Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
The following discussion
and analysis of the Company’s financial condition and results of operations should be read in conjunction with our audited financial
statements and the notes thereto which are included in “Item 8. Financial Statements and Supplementary Data” of this Report.
Certain information contained in the discussion and analysis set forth below includes forward-looking statements. Our actual results may
differ materially from those anticipated in these forward-looking statements as a result of many factors, including those set forth under
“Special Note Regarding Forward-Looking Statements,” “Item 1A. Risk Factors” and elsewhere in this Report.
Overview
We are a blank check company
incorporated as a Cayman Islands exempted company on September 24, 2020 for the purpose of effecting a merger, share exchange, asset
acquisition, share purchase, reorganization or similar business combination with one or more businesses (a “business combination”).
Our sponsors are Crown PropTech Sponsor, LLC (“Crown PropTech Sponsor”), a Delaware limited liability company and CIIG Management
III LLC (“CIIG”), a Delaware limited liability company, (each, a “sponsor” and together, the “sponsors”).
The registration statement
for our initial public offering (the “IPO”) became effective on February 8, 2021. On February 11, 2021, we consummated
the IPO of 27,600,000 units, which included the exercise of the underwriters’ option to purchase an additional 3,600,000 units at
the IPO price to cover over-allotments (the “Units” with respect to the Class A ordinary shares included in the Units
being offered, the “Public Shares” with respect to the one-third of one redeemable warrant included in such Units the “Public
Warrant”), at $10.00 per Unit, generating gross proceeds of $276.0 million, and incurring offering costs of approximately $15.8 million,
inclusive of approximately $9.66 million in deferred underwriting commissions.
Simultaneously with the closing
of the IPO, we consummated the private placement (“Private Placement”) of 5,013,333 warrants (each, a “Private Placement
Warrant” and collectively, the “Private Placement Warrants”), at a price of $1.50 per Private Placement Warrant with
Crown PropTech Sponsor, generating gross proceeds of approximately $7.5 million.
65
Upon the closing of the IPO
and the Private Placement, approximately $276.0 million ($10.00 per Unit) of the net proceeds of the IPO and certain of the proceeds
of the Private Placement were placed in a Trust Account (“Trust Account”), located in the United States with Continental Stock
Transfer & Trust Company acting as trustee, and invested only in United States “government securities” within the
meaning of Section 2(a)(16) of the Investment Company Act having a maturity of 185 days or less or in money market funds meeting
certain conditions under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations,
as determined by us, until the earlier of: (i) the completion of a business combination and (ii) the distribution of the Trust
Account as described below.
Change in Management, Sponsor and Board of
Directors
On February 15, 2024, Gavin
Cuneo notified the Company of his decision to resign as the co-chief executive officer of the Company, effective immediately. Mr. Cuneo
also served as the Company’s principal financial and accounting officer and resigned from such positions as well. Mr. Cuneo’s
decision to resign was not the result of any dispute or disagreement with the Company or any matter relating to the Company’s operations,
policies or practices.
Michael Minnick, the Company’s
Chief Executive Officer, assumed the role of principal financial and accounting officer of the Company effective upon Mr. Cuneo’s
resignation. Mr. Minnick has served as the Company’s Co-Chief Executive Officer since January 2023.
Extraordinary General Meetings
February 9, 2024
On February 9, 2024,
the Company’s shareholders approved an amendment to amend and restate the Company’s Second Amended and Restated Memorandum
and Articles of Association to extend the date by which the Company must consummate an initial Business Combination from February 11,
2024 to August 11, 2024 (the “February 2024 Extension Proposal”).
In connection with the vote
to approve the February 2024 Extension Proposal, shareholders holding an aggregate of 2,195,847 shares of the Company’s Class A
ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below).
As a result, $23,724,846 (approximately $10.80 per share) was withdrawn from the Trust Account to redeem such shares. Following the
redemptions, there were 2,000,638 Class A ordinary shares issued and outstanding.
Associated with the February
9, 2024 Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “February 2024 Non-Redemption
Agreements”) with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests
on) their Class A ordinary shares of the Company (the “February 2024 Non-Redeemed Shares”) in connection with the February
9, 2024 Extraordinary General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately
following the consummation of an initial Business Combination if they continue to hold such February 2024 Non-Redeemed Shares through
the February 9, 2024 Extraordinary General Meeting.
The February 2024 Non-Redemption
Agreements provide for the assignment of up to 464,414 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors
in exchange for such Investors agreeing to hold and not redeem certain public shares at the February 9, 2024 Extraordinary General Meeting.
August 9, 2024
On August 9, 2024, the Company’s
shareholders approved an amendment to amend and restate the Company’s Third Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from August 11, 2024 to May 11, 2025 (the
“August 2024 Extension Proposal”).
In connection with the vote
to approve the August 2024 Extension Proposal, shareholders holding an aggregate of 1,487,025 shares of the Company’s Class A
ordinary shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below).
As a result, $16,484,256 (approximately $11.09 per share) was withdrawn from the Trust Account to redeem such shares. Following the
redemptions, there were 513,613 Class A ordinary shares issued and outstanding.
66
Associated with the August
9, 2024 Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “August 2024 Non-Redemption
Agreements”) with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests
on) their Class A ordinary shares of the Company (the “August 2024 Non-Redeemed Shares”) in connection with the August 9,
2024 Extraordinary General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following
the consummation of an initial Business Combination if they continue to hold such August 2024 Non-Redeemed Shares through the August 9,
2024 Extraordinary General Meeting.
The August 2024 Non-Redemption
Agreements provide for the assignment of up to 115,287 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors
in exchange for such Investors agreeing to hold and not redeem certain public shares at the August 9, 2024 Extraordinary General Meeting.
May 9, 2025
On May 9, 2025, the Company’s
shareholders approved an amendment to amend and restate the Company’s Fourth Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from May 11, 2025 to March 11, 2026 (the “May
2025 Extension Proposal”).
In connection with the vote
to approve the May 2025 Extension Proposal, shareholders holding an aggregate of 21,807 shares of the Company’s Class A ordinary
shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a
result approximately, $0.25 million (approximately $11.47 per share) was withdrawn from the Trust Account to redeem such shares.
Following the redemptions, there were 491,806 Class A ordinary shares issued and outstanding.
Associated with the May 9,
2025 Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “May 2025 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “May 2025 Non-Redeemed Shares”) in connection with the May 9, 2025 Extraordinary General
Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation of
an initial Business Combination if they continue to hold such May 2025 Non-Redeemed Shares through the May 9, 2025 Extraordinary General
Meeting.
The May 2025 Non-Redemption
Agreements provided for the assignment of up 115,287 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors
in exchange for such Investors agreeing to hold and not redeem certain public shares at the May 9, 2025 Extraordinary General Meeting.
March 9, 2026
On March 9, 2026, the Company’s
shareholders approved an amendment to amend and restate the Company’s Fifth Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from March 11, 2026 to March 11, 2027 (the “March
2026 Extension Proposal”).
In connection with the vote
to approve the March 2026 Extension Proposal, shareholders holding an aggregate of 7,984 shares of the Company’s Class A ordinary
shares exercised their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a
result, approximately $0.09 million (approximately $11.84 per share) was withdrawn from the Trust Account to redeem such shares. Following
the redemptions, there were 483,822 Class A ordinary shares issued and outstanding.
Associated with the March
9, 2026 Extraordinary General Meeting, the Company and CIIG entered into non-redemption agreements (the “March 2026 Non-Redemption
Agreements”) with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests
on) their Class A ordinary shares of the Company (the “March 2026 Non-Redeemed Shares”) in connection with the March 2026
Extraordinary General Meeting, CIIG agreed to transfer to such investors Class B ordinary shares held by CIIG immediately following the
consummation of an initial Business Combination if they continue to hold such March 2026 Non-Redeemed Shares through the March 9, 2026
Extraordinary General Meeting.
The March 2026 Non-Redemption
Agreements provided for the assignment of 11,529 Class B ordinary shares, par value $0.0001 per share, held by CIIG that will accrue on
a monthly basis beginning on April 11, 2026 to the investors until the completion of an initial Business Combination in exchange for such
Investors agreeing to hold and not redeem certain public shares at the March 9, 2026 Extraordinary General Meeting.
67
Notice of Delisting
On February 12, 2024, the
NYSE determined that the Company was not in compliance with Section 802.01B and 102.06e of the NYSE Listed Company Manual (the “LCM”)
because the Company failed to consummate a Business Combination within the shorter of (i) the time period specified by its constitutive
documents or by contract or (ii) three years. As such, the NYSE had determined to commence proceedings to delist from the NYSE the Company’s
Class A ordinary shares and Units.
Trading of the Company’s
securities was suspended on February 12, 2024. The NYSE applied to the SEC to delist the Company’s securities upon completion of
all applicable procedures. The Company did not appeal the staff’s determination and, accordingly, the Company’s securities
were delisted from the NYSE.
If we have not completed
a business combination by March 11, 2027 (the “Combination Period”), we will (i) cease all operations except for the
purpose of winding up; (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest
earned on the funds held in the Trust Account and not previously released to us to pay our income taxes, if any (less up to $100,000 of
interest to pay dissolution expenses) divided by the number of the then-outstanding Public Shares, which redemption will completely extinguish
Public Shareholders’ rights as shareholders (including the right to receive further liquidation distributions, if any); and (iii) as
promptly as reasonably possible following such redemption, subject to the approval of the remaining shareholders and the board of directors,
liquidate and dissolve, subject in the case of clauses (ii) and (iii), to our obligations under Cayman Islands law to provide for
claims of creditors and the requirements of other applicable law. There will be no redemption rights or liquidating distributions with
respect to our outstanding warrants, which will expire worthless if we fail to consummate a business combination within the Combination
Period, including any extension thereto that may be approved by our shareholders.
Proposed Business Combination
On July 2, 2025, (i) the
Company (“SPAC”), (ii) Mkango (Cayman) Limited, an exempted company limited by shares incorporated under the laws of the Cayman
Islands and a direct wholly owned Subsidiary of MKAR (as defined below) (“Merger Sub”), (iii) Mkango Rare Earths Limited (f/k/a
Lancaster Exploration Limited), a company organized under the laws of the British Virgin Islands (“MKAR”, and from and after
the Closing, “PubCo”), and a direct, wholly owned subsidiary of Mkango Resources Ltd., a company organized under the laws
of British Columbia, Canada (the “Selling Shareholder”), (iv) Mkango Polska s.p. Z.o.o., a company organized under the laws
of Poland and a direct, wholly owned subsidiary of Selling Shareholder (“MKA Poland”), (v) Mkango ServiceCo UK Limited, a
company organized under the laws of England and a direct, wholly owned subsidiary of Selling Shareholder (“Mkango ServiceCo”),
and (vi) MKA Exploration Ltd., a company organized under the laws of the British Virgin Islands and a direct, wholly owned subsidiary
of Selling Shareholder (“MKA BVI”, and together with MKAR, MKA Poland and Mkango ServiceCo, the “Companies” and,
each, a “Company”) entered into a business combination agreement (the “Business Combination Agreement”).
Pursuant to the Business
Combination Agreement, the parties thereto will enter into a business combination transaction by which, among other things, Merger Sub
will be merged with and into SPAC, with SPAC being the surviving entity of the Merger and becoming a wholly-owned subsidiary of PubCo.
Concurrently therewith, PubCo will become a publicly traded company, expected to operate under the name “Mkango Rare Earths Limited,”
and its ordinary shares are expected to trade on Nasdaq.
The proposed Merger and the
other transactions contemplated by the Business Combination Agreement (collectively, the “Transactions”) are expected to be
consummated after the required approval by the shareholders of SPAC and the satisfaction of certain other conditions summarized below.
Amendment No. 1 to Business Combination Agreement
On February 13, 2026, SPAC and MKAR entered into
Amendment No. 1 to the Business Combination Agreement (“Amendment No. 1”). Amendment No. 1, among other things, amends the
pre-closing internal corporate reorganization to establish the ownership structure so that MKAR will own the assets and operations associated
with the rare earth project at Songwe Hill in Malawi and the proposed separation plant to be constructed in Pulawy, Poland and extends
the Outside Date from March 11, 2026 to September 30, 2026, with an automatic extension to December 31, 2026 if the U.S. Securities and
Exchange Commission (the “SEC”) has not declared the Proxy/Registration Statement effective by August 14, 2026.
68
Financial Advisor Service Agreement
On June 1, 2025, the Company
engaged Jett Capital Advisors, LLC (“Jett Capital”) as financial advisor to advise the Company on their proposed Business
Combination with MKAR, Mkango Polska S.P.Z.O.O., MKA BVI, and Mkango ServiceCo UK Limited.
Put Option Buyout Letter Agreement
On June 2, 2025, MKAR agreed to issue and sell
a convertible promissory note to an affiliate of the Company’s Chairman (the “Investor”) in connection with the Proposed
Business Combination with a principal amount of $500,000 (the “BCA Note”), as described in the Note Purchase Agreement in
the Company’s Form 8-K filed with the SEC on June 3, 2025.
The Company’s CEO and an affiliated entity
of the CEO, entered into a letter agreement (the “Letter Agreement”) with the Investor. The Letter Agreement includes a put
option buyout by the Company’s CEO and/or an affiliated entity of the CEO in the event if for any reason whatsoever Investor is
entitled to the repayment of the BCA Note (including, without limitation unpaid and accrued interest and other charges owing pursuant
to the terms of the BCA Note), and such payment was not timely made by MKAR.
Results of Operations and Known Trends or Future
Events
We have neither engaged in
any operations nor generated any revenues to date. Our only activities since inception have been organizational activities, those necessary
to prepare for the Initial Public Offering and identifying a target company for our initial business combination. We do not expect to
generate any operating revenues until after completion of our initial business combination. We generate non-operating income in the form
of interest income on cash and cash equivalents held in the trust account. We incur expenses as a result of being a public company (for
legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For the year ended December
31, 2025, we had net loss of $3,013,571. We incurred $3,024,671 of operating costs and non-redemption agreement expense of $223,138 partially
offset by a change in fair value of warrant liabilities of $14 and trust dividend income of $234,224.
For the year ended December
31, 2024, we had net loss of $204,458 driven by a non-redemption agreement expense of $451,322 and $700,481 of operating costs, partially
offset by trust dividend income of $947,345.
Liquidity, Capital Resources and Going Concern
On February 11, 2021,
we consummated our IPO of 27,600,000 Units, at a price of $10.00 per Unit, which included the exercise of the underwriters’ option
to purchase an additional 3,600,000 Units at the IPO price to cover over-allotments. The Units were sold, generating gross proceeds of
$276,000,000. Substantially concurrently with the closing of the IPO, we completed the private sale of 5,013,333 Private Placement Warrants
to Crown PropTech Sponsor and the Anchor Investor at a purchase price of $1.50 per Private Placement Warrant, generating gross proceeds
to the Company of $7,520,000.
Following the IPO, the sale
of the Private Placement Warrants, and the underwriters’ election to fully exercise their over-allotment option, a total of $276,000,000
was placed in the Trust Account at J.P. Morgan Chase Bank, N.A., maintained by Continental Stock Transfer & Trust Company, acting
as trustee, and we had $1,919,091 of cash held outside of the Trust Account, after payment of costs related to the IPO, and available
for working capital purposes. We incurred $16,505,915 in transaction costs, including $5,520,000 of underwriting fees, $9,660,000 of deferred
underwriting fees, $795,825 of excess fair value of the Anchor Investor shares and $530,090 of other offering costs. In December 2022,
the underwriters agreed to waive their right to receive any additional deferred underwriting discount.
For the year ended December 31, 2025, cash used
in operating activities was $1,108,724, resulting from a net loss of $3,013,571 which was impacted non-redemption agreement expense of
$223,138 change in fair value of warrant liabilities of $14, trust dividend income of $234,224 and changes in operating assets and liabilities
of $1,915,947.
69
For the year ended December 31, 2024, cash used
in operating activities was $273,885, resulting from a net loss of $204,458 which was impacted by non-redemption agreement expense of
$451,322, trust dividend income of $947,345 and changes in operating assets and liabilities of $426,596.
As of December 31, 2025 and 2024, we had cash
outside the trust account of $425 available for working capital needs and working capital deficits of $5,297,042 and $2,977,586, respectively.
All remaining cash held in the trust account is generally unavailable for our use, prior to an initial business combination, and is restricted
for use either in a business combination or to redeem ordinary shares. As of December 31, 2025 and 2024, none of the amount in the trust
account was available to be withdrawn as described above.
Through December 31, 2025,
our liquidity needs were satisfied through receipt of $25,000 from the sale of the Founder Shares, the remaining net proceeds from the
Initial Public Offering, the sale of Private Placement Warrants, the Promissory Note and the Convertible Note (as defined below) and capital
contributions from the Sponsors of $1,378,633.
On November 30, 2021, the Company entered into
a convertible note with Richard Chera, its former Chief Executive Officer and director, pursuant to which Mr. Chera agreed to loan the
Company up to an aggregate principal amount of $1,500,000 (the “Convertible Note”). The Convertible Note was non-interest
bearing and due on the earlier of: (i) 12 months from the date thereof or (ii) the date on which the Company consummates a Business Combination.
If the Company does not consummate a Business Combination, the Company may use a portion of any funds held outside the Trust Account to
repay the Convertible Note; however, no proceeds from the Trust Account may be used for such repayment if the Company does not consummate
the Business Combination. Up to $1,500,000 of the Convertible Note may be converted into warrants at a price of $1.50 per warrant at the
option of Mr. Chera (the “Conversion Right”). The warrants would be identical to the Private Placement Warrants.
On May 31, 2023, the Convertible Note was amended
and restated (the “A&R Note”) in the aggregate principal amount of up to $1,000,000 to be due on the earlier of: (i) February
11, 2024; (ii) the date on which the Company consummates a Business Combination; or (iii) the effective date of a liquidation of the Company.
Additionally, due to a waiver by Mr. Chera, the A&R Note no longer provides for the Conversion Right.
On March 28, 2025, the
A&R Note in the aggregate principal amount of up to $1,000,000 was amended to be due on the earlier of: (i) February 11, 2026;
(ii) the date on which the Company consummates a Business Combination; or (iii) the effective date of a liquidation of the Company
(“Second A&R Note”).
On February 10, 2026, the
Second A&R Note was amended to be due on the earlier of: (i) December 31, 2026; (ii) the date on which the Company consummates a Business
Combination; or (iii) the effective date of a liquidation of the Company (“Third A&R Note”). In connection with the execution
of the Third A&R Note, CIIG Management III LLC has agreed to transfer additional Class B Ordinary Shares to an unaffiliated third
party in an amount equal to the product of the number of months from February 2026 until the date on which SPAC consummates a Business
Combination and 2,500 and subject to the same transfer restrictions that are imposed on CIIG Management III LLC.
For the year ended December
31, 2025, CIIG has advanced funds to and paid expenses on behalf of the Company in the amount of $1,108,724. Of these funds, $403,459
is reported as due to related parties on the balance sheet. These borrowings are non-interest bearing. The remaining $705,215 is reported
on the statements of changes in shareholders’ deficit as a capital contribution from Sponsor.
Borrowing under the A&R Note and the advances
from CIIG are reported on the balance sheets as due to related parties. At December 31, 2025 and 2024, the Company reported $1,592,586
and $1,189,077, respectively, on the balance sheets.
The Company has incurred
and expects to continue to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial
resources it needs to sustain operations for a reasonable period of time, which is considered to be one year from the issuance date of
the financial statements are issued. Although no formal agreement exists, the Sponsors are committed to extend loans as needed.
Accordingly, the Company
may not be able to obtain additional financing. If the Company is unable to raise additional capital, it may be required to take additional
measures to conserve liquidity, which could include, but not limited to, curtailing operations, suspending the pursuit of a potential
merger target, and reducing overhead expenses. The Company cannot provide any assurance that new financing will be available to in on
commercially acceptable terms, if at all, or that its plans to consummate an initial Business Combination will be successful.
In connection with the Company’s
assessment of going concern considerations in accordance with ASC 205-40, “Presentation of Financial Statements-Going Concern,”
management has determined that the above liquidity issues and the mandatory liquidation and subsequent dissolution, should the Company
be unable to complete a Business Combination, raises substantial doubt about the Company’s ability to continue as a going concern.
The Company has until March 11, 2027, or by the end of any extension to the Combination Period, to consummate a Business Combination.
These conditions raise substantial doubt about the Company’s ability to continue as a going concern for a period of time within
one year from the date that the financial statements are issued. If a Business Combination is not consummated by this date, there will
be a mandatory liquidation and subsequent dissolution. No adjustments have been made to the carrying amounts of assets or liabilities
should the Company be required to liquidate after March 11, 2027.
70
Commitments and Contingencies
Registration Rights
The holders of the Founder
Shares, Private Placement Warrants and any warrants that may be issued upon conversion of working capital loans (and any ordinary shares
issuable upon the exercise of the Private Placement Warrants or warrants issued upon conversion of the working capital loans and upon
conversion of the Founder Shares) are entitled to registration rights pursuant to a registration rights agreement signed prior to the
effective date of the IPO requiring the Company to register such securities for resale. The holders of these securities will be entitled
to make up to three demands, excluding short form demands, that the Company register such securities. In addition, the holders have certain
“piggyback” registration rights with respect to registration statements filed subsequent to the completion of a business combination.
The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Advisory Service Agreements
We may enlist various entities
as capital market advisors to assist in the identification and consummation of an initial business combination. Fees for such services
will be payable only upon consummation of an initial business combination by us.
As discussed above, on June
1, 2025, the Company engaged Jett Capital as financial advisor to advise the Company on their proposed Business Combination with MKAR,
Mkango Polska S.P.Z.O.O., MKA BVI, and Mkango ServiceCo UK Limited. Except for $100,000 due upon execution of the agreement, fees for
such services will be payable only upon consummation of an initial business combination by us.
A&R Note
On November 30, 2021,
we entered into a convertible promissory note with Richard Chera, our former Chief Executive Officer and Director, pursuant to which Mr. Chera
agreed to loan us up to an aggregate principal amount of $1,500,000. On May 31, 2023, the promissory note was amended and restated
in the aggregate principal amount of up to $1,000,000. On March 28, 2025, the A&R Note in the aggregate principal amount of up to
$1,000,000 was amended to be due on the earlier of: (i) February 11, 2026; (ii) the date on which the Company consummates a Business Combination;
or (iii) the effective date of a liquidation of the Company. See “ Liquidity and Capital Resources .”
On February 10, 2026, the
Second A&R Note was amended to replace “February 11, 2026” with December 31, 2026 (the “Third A&R Note”).
In connection with the execution of the Third A&R Note, CIIG Management III LLC has agreed to transfer additional CPTK Class B Ordinary
Shares to an unaffiliated third party in an amount equal to the product of the number of months from February 2026 until the date on which
SPAC consummates a Business Combination and 2,500 and subject to the same transfer restrictions that are imposed on CIIG Management III
LLC.
MKAR F-4 Note
In connection with the previously
disclosed $750,000 Note Purchase Agreement (the “NPA”) entered into with MKAR on June 3, 2025, CIIG Management III LLC, in
its capacity as the F-4 Note Investor, funded the remaining $250,000 in connection with the confidential submission of the Form F-4 in
exchange for MKAR’s issuance of a convertible promissory note on February 13, 2026.
Contractual Obligation
We do not have any long-term
debt obligations, capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities other than described
above.
Critical Accounting Estimates
The preparation of these
financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
amounts of expenses during the reporting period. Actual results could differ from those estimates. We have not identified any critical
accounting estimates other than the non-redemption agreement discussed below.
71
Significant Accounting Policies
Non-Redemption Agreements
In 2024, the Company and CIIG entered into certain
non-redemption agreements and assignments of economic interests (the “Non-Redemption Agreements”) with certain investors (the
“Non-Redeeming Investors”). The Non-Redemption Agreements provide for the assignment of economic interest of Class B ordinary
shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors agreeing to hold and not redeem Class
A ordinary shares at the Extraordinary General Meetings. Pursuant to the Non-Redemption Agreements, CIIG has agreed to transfer to such
Non-Redeeming Investors Class A ordinary shares upon conversion of the Class B ordinary shares in connection with the consummation of
an initial Business Combination. For the year ended December 31, 2024, the Company estimated the aggregate fair value of the Class B ordinary
shares attributable to the Non-Redeeming Investors to be $451,322 or $0.78 per share.
Beginning on May 6, 2025, and continuing until
the May 9, 2025 Extraordinary General Meeting, the Company and CIIG entered into Non-Redemption Agreements with the Non-Redeeming Investors.
The Non-Redemption Agreements provide for the assignment of economic interest of an aggregate of 115,287 Class B ordinary shares held
by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors agreeing to hold and not redeem an aggregate of 461,146
Class A ordinary shares at the May 9, 2025 Extraordinary General Meeting. Pursuant to the Non-Redemption Agreements, CIIG has agreed to
transfer to such Non-Redeeming Investors an aggregate of 115,287 Class A ordinary shares upon conversion of the Class B ordinary shares
in connection with the consummation of an initial Business Combination. For the year ended December 31, 2025, the Company estimated the
aggregate fair value of the 115,287 Class B ordinary shares attributable to the Non-Redeeming Investors to be $223,138 or $1.94 per share.
In March 2026 the Company
and CIIG entered into non-redemption agreements (the “March 2026 Non-Redemption Agreements”) with certain investors pursuant
to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class A ordinary shares of the Company
(the “March 2026 Non-Redeemed Shares”) in connection with the March 9, 2026 Extraordinary General Meeting, CIIG will assign
one Class B ordinary share, par value $0.0001 per share for each 40 public shares not redeemed, accruing monthly beginning April 11, 2026
until the completion of the initial Business Combination, held by CIIG to the investors in exchange for such investors agreeing to hold
and not redeem certain public shares at the March 9, 2026 Extraordinary General Meeting.
The March 2026 Non-Redemption Agreements provided
for the assignment of 11,529 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors, accruing monthly beginning
April 11, 2026 until the completion of the initial Business Combination, in exchange for such Investors agreeing to hold and not redeem
certain public shares at the March 9, 2026 Extraordinary General Meeting.
Each Non-Redeeming Investor acquired from the
Sponsors an indirect economic interest in the Founder Shares. The value of the Non-Redemption Agreements is reported as a component of
shareholders’ deficit. The excess of the fair value of the Founder Shares was determined to be non-redemption agreement expense
in accordance with SAB Topic 5T.
We utilized a model to determine
the fair value of the Non-Redemption Agreements using observable and unobservable assumptions about current and anticipated events. Significant
assumptions include the probability and timing of consummating a business combination. Significant variations in these assumptions could
have a material impact to the financial statements. The Company estimated the aggregate fair value of the Class B ordinary shares
attributable to the Non-Redeeming Investors to be $223,138 (or $1.94 per share) for the year ended December 31, 2025. For the year ended
December 31, 2024, the Company estimated the aggregate fair value of the Class B ordinary shares attributable to the Non-Redeeming Investors
to be $451,322 or $0.78.
Recent Accounting Standards
In December 2023 FASB issued
ASU 2023-09, “Improvements to Income Tax Disclosures”, which amends ASC 740, “Income Taxes”, to improve the transparency
and decision usefulness of income tax disclosures for all entities subject to income taxes for the fiscal years beginning after December
31, 2024. The Company evaluated requirements for the new standard and determined that it is not applicable as it is not subject to income
taxation.
Management does not believe
that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s
financial statements.
Off-Balance Sheet Arrangements
As of December 31, 2025,
we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
72
JOBS Act
The Jumpstart Our Business
Startups Act of 2012 (the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for
qualifying public companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with
new or revised accounting pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay
the adoption of new or revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the
relevant dates on which adoption of such standards is required for non-emerging growth companies. As a result, the financial statements
may not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Additionally, we are in the
process of evaluating the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain
conditions set forth in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not
be required to, among other things, (i) provide an auditor’s attestation report on our system of internal controls over financial
reporting pursuant to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public
companies under the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted
by the PCAOB regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about
the audit and the financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation related
items such as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation
to median employee compensation. These exemptions will apply for a period of five years following the completion of our IPO or until we
are no longer an “emerging growth company,” whichever is earlier.
Item 7A. Quantitative and Qualitative Disclosures About Market
Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 8. Financial Statements and Supplementary
Data
This information appears
following Item 15 of this Annual Report on Form 10-K and is incorporated herein by reference.
Item 9. Changes in and Disagreements With
Accountants on Accounting and Financial Disclosure
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.