Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations.
References to the “Company,” “Crown,”
“our,” “us” or “we” refer to Crown PropTech Acquisitions. The following discussion and analysis of
the Company’s financial condition and results of operations should be read in conjunction with the unaudited condensed financial
statements and the notes thereto contained elsewhere in this report. Certain information contained in the discussion and analysis set
forth below includes forward-looking statements that involve risks and uncertainties.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on Form 10-Q includes forward-looking
statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements on our current expectations and
projections about future events. These forward-looking statements are subject to known and unknown risks, uncertainties and assumptions
about us that may cause our actual results, levels of activity, performance or achievements to be materially different from any future
results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. In some cases, you can
identify forward-looking statements by terminology such as “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intend,” “may,” “might,” “plan,” “possible,”
“potential,” “predict,” “project,” “should,” “would” or the negative of such
terms or other similar expressions. Such statements include, but are not limited to, possible business combinations and the financing
thereof, and related matters, as well as all other statements other than statements of historical fact included in this Form 10-Q. Factors that might cause
or contribute to such a discrepancy include, but are not limited to, those described in our other Securities and Exchange Commission (“SEC”)
filings.
Overview
We are a blank check company incorporated as a
Cayman Islands exempted company on September 24, 2020 for the purpose of effecting a merger, share exchange, asset acquisition, share
purchase, reorganization or similar business combination with one or more businesses (a “business combination”). Our sponsors
are Crown PropTech Sponsor, LLC (“Crown PropTech Sponsor”), a Delaware limited liability company and CIIG Management III LLC
(“CIIG”), a Delaware limited liability company, (each, a “sponsor” and together, the “sponsors”).
The registration statement for our initial public
offering (the “IPO”) became effective on February 8, 2021. On February 11, 2021, we consummated the IPO of 27,600,000
units, which included the exercise of the underwriters’ option to purchase an additional 3,600,000 units at the IPO price to cover
over-allotments (the “Units” with respect to the Class A ordinary shares included in the Units being offered, the “Public
Shares” with respect to the one-third of one redeemable warrant included in such Units the “Public Warrant”), at $10.00
per Unit, generating gross proceeds of $276.0 million, and incurring offering costs of approximately $15.8 million, inclusive
of approximately $9.66 million in deferred underwriting commissions.
Simultaneously with the closing of the IPO, we
consummated the private placement (“Private Placement”) of 5,013,333 warrants (each, a “Private Placement Warrant”
and collectively, the “Private Placement Warrants”), at a price of $1.50 per Private Placement Warrant with Crown PropTech
Sponsor, generating gross proceeds of approximately $7.5 million.
Upon the closing of the IPO and the Private Placement,
approximately $276.0 million ($10.00 per Unit) of the net proceeds of the IPO and certain of the proceeds of the Private Placement
were placed in a Trust Account (“Trust Account”), located in the United States with Continental Stock Transfer &
Trust Company acting as trustee, and invested only in United States “government securities” within the meaning of Section 2(a)(16)
of the Investment Company Act having a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7
promulgated under the Investment Company Act which invest only in direct U.S. government treasury obligations, as determined by us, until
the earlier of: (i) the completion of a business combination and (ii) the distribution of the Trust Account as described below.
Change in Management, Sponsor and Board of
Directors
On January 17, 2023, Richard Chera informed
the Company of his decision to resign as Chief Executive Officer (“CEO”) and principal financial and accounting officer of
the Company, effective immediately. Mr. Chera’s resignation was voluntary and not the result of any disagreement with the operations,
policies or practices of the Company. Mr. Chera shall continue to serve as a director of the Company.
On January 17, 2023, the Board of Directors
of the Company (the “Board”) appointed Mr. Gavin Cuneo and Mr. Michael Minnick as co-CEOs of the Company, effective
immediately.
26
Additionally, in connection with this appointment,
each of Mr. Cuneo and Mr. Minnick entered into an Indemnity Agreement and a Letter Agreement with the Company on the same terms
as the Indemnity Agreements and Letter Agreements entered into by the directors and officers of the Company at the time of the Company’s
IPO. In addition, CIIG Management III LLC (“CIIG”) entered into the Letter Agreement. CIIG also entered into that certain
joinder agreement to the Registration Rights Agreement as described in further detail below.
On January 17, 2023, CIIG entered into a
Securities Assignment Agreement (the “Assignment Agreement”), by and among Crown PropTech Sponsor, LLC (“Crown PropTech
Sponsor”), CIIG and Richard Chera, whereby Crown PropTech Sponsor sold, transferred and assigned 5,662,000 Class B ordinary
shares of the Company and 250,667 private placement warrants to purchase Class A ordinary shares of the Company to CIIG. In connection
with entry into the Assignment Agreement, CIIG (i) entered into a Letter Agreement with the Company (the “Letter Agreement”)
and (ii) entered into a joinder agreement to the Registration Rights Agreement entered into by Crown PropTech Sponsor in connection
with the Company’s IPO. As a result of the above transaction CIIG became a co-sponsor to Crown (and together with Crown PropTech
Sponsor, the “Sponsors”).
In connection with the above transaction, Crown
PropTech Sponsor entered into a letter agreement dated as of January 17, 2023, whereby Crown PropTech Sponsor is no longer entitled
to receive any payments under the administrative services agreement and the Company is no longer required to pay any such payments. As
of the date of this Annual Report, the Company has not made any payments pursuant to the administrative agreement and does not expect
to incur any related expenses in the near future.
On May 5, 2023, Frits van Paasschen, a member
of the Board, chair of the Audit Committee of the Board, chair of the Nominating and Corporate Governance Committee of the Board, and
a member of the Compensation Committee of the Board, notified the Board of his resignation from the Board, effective upon the acceptance
by the Board, which the Board accepted on May 8, 2023. Mr. van Paasschen’s resignation was voluntary and not the result
of any disagreement with the operations, policies or practices of the Company.
On May 8, 2023, the Board elected Chris Rogers
as a member of the Board, chair of the Audit Committee of the Board, a member of the Nominating and Corporate Governance Committee of
the Board, and a member of the Compensation Committee of the Board, effective immediately.
On February 15, 2024, Gavin Cuneo notified the
Company of his decision to resign as the co-chief executive officer of the Company, effective immediately. Mr. Cuneo also served as the
Company’s principal financial and accounting officer and resigned from such positions as well. Mr. Cuneo’s decision to resign
was not the result of any dispute or disagreement with the Company or any matter relating to the Company’s operations, policies
or practices.
Michael Minnick, the Company’s Chief Executive
Officer, assumed the role of principal financial and accounting officer of the Company effective upon Mr. Cuneo’s resignation. Mr.
Minnick has served as the Company’s Co-Chief Executive Officer since January 2023.
Extraordinary General Meetings
February 9, 2023
Beginning on January 31, 2023, and continuing
until the Company’s February 9, 2023 extraordinary general meeting of shareholders (“Extraordinary General Meeting”),
the Company and CIIG entered into certain non-redemption agreements and assignments of economic interests (the “Non-Redemption Agreements”)
with certain investors (the “Non-Redeeming Investors”). The Non-Redemption Agreements provide for the assignment of economic
interest of an aggregate of 1,500,000 Class B ordinary shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming
Investors agreeing to hold and not redeem an aggregate of 4,000,000 Class A ordinary shares at the Extraordinary General Meeting.
Pursuant to the Non-Redemption Agreements, CIIG has agreed to transfer to such Non-Redeeming Investors an aggregate of 1,500,000 Class A
ordinary shares upon conversion of the Class B ordinary shares in connection with the consummation of an initial Business Combination.
On February 9, 2023, the Company’s
shareholders approved an amendment to amend and restate the Company’s Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from February 11, 2023 to February 11,
2024 (the “2023 Extension Proposal”).
In connection with the vote to approve the 2023
Extension Proposal, shareholders holding an aggregate of 23,403,515 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $238,305,063
(approximately $10.18 per share) was withdrawn from the Trust Account (described below) to redeem such shares. Following the redemptions,
there were 4,196,485 Class A ordinary shares issued and outstanding.
February 9, 2024
On February 9, 2024, the Company’s
shareholders approved an amendment to amend and restate the Company’s Second Amended and Restated Memorandum and Articles of Association
to extend the date by which the Company must consummate an initial Business Combination from February 11, 2024 to August 11, 2024
(the “February 2024 Extension Proposal”).
In connection with the vote to approve the February
2024 Extension Proposal, shareholders holding an aggregate of 2,195,847 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $23,724,846
(approximately $10.80 per share) was withdrawn from the Trust Account to redeem such shares. Following the redemptions, there were 2,000,638
Class A ordinary shares issued and outstanding.
27
Associated with the February 9, 2024 Extraordinary
General Meeting, the Company and CIIG entered into non-redemption agreements (the “February 2024 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “February 2024 Non-Redeemed Shares”) in connection with the February 9, 2024 Extraordinary
General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation
of an initial Business Combination if they continue to hold such February 2024 Non-Redeemed Shares through the February 9, 2024 Extraordinary
General Meeting.
The February 2024 Non-Redemption Agreements provide
for the assignment of up to 464,414 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors in exchange for
such Investors agreeing to hold and not redeem certain public shares at the February 9, 2024 Extraordinary General Meeting.
August 9, 2024
On August 9, 2024, the Company’s shareholders
approved an amendment to amend and restate the Company’s Third Amended and Restated Memorandum and Articles of Association to extend
the date by which the Company must consummate an initial Business Combination from August 11, 2024 to May 11, 2025 (the “August
2024 Extension Proposal”).
In connection with the vote to approve the August
2024 Extension Proposal, shareholders holding an aggregate of 1,487,025 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result, $16,484,256
(approximately $11.09 per share) was withdrawn from the Trust Account to redeem such shares. Following the redemptions, there were 513,613
Class A ordinary shares issued and outstanding.
Associated with the August 9, 2024 Extraordinary
General Meeting, the Company and CIIG entered into non-redemption agreements (the “August 2024 Non-Redemption Agreements”)
with certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class
A ordinary shares of the Company (the “August 2024 Non-Redeemed Shares”) in connection with the August 9, 2024 Extraordinary
General Meeting, CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation
of an initial Business Combination if they continue to hold such August 2024 Non-Redeemed Shares through the August 9, 2024 Extraordinary
General Meeting.
The August 2024 Non-Redemption Agreements provide
for the assignment of up to 115,287 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors in exchange for
such Investors agreeing to hold and not redeem certain public shares at the August 9, 2024 Extraordinary General Meeting.
May 9, 2025
On May 9, 2025, the Company’s shareholders
approved an amendment to amend and restate the Company’s Fourth Amended and Restated Memorandum and Articles of Association to extend
the date by which the Company must consummate an initial Business Combination from May 11, 2025 to March 11, 2026 (the “May 2025
Extension Proposal”).
In connection with the vote to approve the May
2025 Extension Proposal, shareholders holding an aggregate of 21,807 shares of the Company’s Class A ordinary shares exercised
their right to redeem their shares for a pro rata portion of the funds in the Trust Account (as defined below). As a result approximately, $0.25
million (approximately $11.47 per share) was withdrawn from the Trust Account to redeem such shares. Following the redemptions, there
were 491,806 Class A ordinary shares issued and outstanding.
Associated with the May 9, 2025 Extraordinary
General Meeting, the Company and CIIG entered into non-redemption agreements (the “May 2025 Non-Redemption Agreements”) with
certain investors pursuant to which, if such investors do not redeem (or validly rescind any redemption requests on) their Class A ordinary
shares of the Company (the “May 2025 Non-Redeemed Shares”) in connection with the May 9, 2025 Extraordinary General Meeting,
CIIG will agree to transfer to such investors Class B ordinary shares held by CIIG immediately following the consummation of an initial
Business Combination if they continue to hold such May 2025 Non-Redeemed Shares through the May 9, 2025 Extraordinary General Meeting.
The May 2025 Non-Redemption Agreements provided
for the assignment of up 115,287 Class B ordinary shares, par value $0.0001 per share, held by CIIG to the investors in exchange for such
Investors agreeing to hold and not redeem certain public shares at the May 9, 2025 Extraordinary General Meeting.
Notice of Delisting
On April 18, 2023, the Company received a notice
from the New York Stock Exchange (the “NYSE”) indicating that the Company is not in compliance with Section 802.01E of the
NYSE Listed Company Manual as a result of its failure to timely file its Annual Report on Form 10-K for the year ended December 31, 2022
(the “Form 10-K”) with the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that, under NYSE
rules, the Company would have six months from April 17, 2023 to file the Form 10-K with the SEC. The Company can regain compliance with
the NYSE listing standards at any time prior to that date by filing its Form 10-K.
28
On May 2, 2023, the Company filed its Form 10-K
with the SEC and regained compliance with the NYSE.
On May 23, 2023, the Company, received a notice
from the NYSE indicating that the Company is not in compliance with Section 802.01E of the NYSE Listed Company Manual as a result
of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended March 31, 2023 (the “Form 10-Q”) with
the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that, under NYSE
rules, the Company would have six months from May 22, 2023 to file the Form 10-Q with the SEC. The Company can regain compliance
with the NYSE listing standards at any time prior to that date by filing its Form 10-Q.
On June 2, 2023, the Company filed its Form 10-Q
for the quarter ended March 31, 2023 with the SEC and regained compliance with the NYSE.
On November 21, 2023, the Company, received a
notice from the NYSE indicating that the Company is not in compliance with Section 802.01E of the NYSE Listed Company Manual as a result
of its failure to timely file its Quarterly Report on Form 10-Q for the quarter ended September 30, 2023 (the “Form 10-Q”)
with the Securities and Exchange Commission (the “SEC”).
The NYSE informed the Company that, under NYSE
rules, the Company would have six months from November 20, 2023 to file the Form 10-Q with the SEC. The Company can regain compliance
with the NYSE listing standards at any time prior to that date by filing its Form 10-Q. If the Company fails to file the Form 10-Q before
the NYSE’s compliance deadline, the NYSE may grant, at its sole discretion, an extension of up to six additional months for the
Company to regain compliance, depending on the specific circumstances. The notice from the NYSE also notes that the NYSE may nevertheless
commence delisting proceedings at any time if it deems that the circumstances warrant.
On February 12, 2024, the NYSE determined that
the Company was not in compliance with Section 802.01B and 102.06e of the NYSE Listed Company Manual (the “LCM”) because the
Company failed to consummate a Business Combination within the shorter of (i) the time period specified by its constitutive documents
or by contract or (ii) three years. As such, the NYSE had determined to commence proceedings to delist from the NYSE the Company’s
Class A ordinary shares and Units.
Trading of the Company’s securities was
suspended on February 12, 2024. The NYSE applied to the SEC to delist the Company’s securities upon completion of all applicable
procedures. The Company did not appeal the staff’s determination and, accordingly, the Company’s securities were delisted
from the NYSE.
If we have not completed a business combination
by March 11, 2026 (the “Combination Period”), we will (i) cease all operations except for the purpose of winding
up; (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public Shares, at a per-share
price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held
in the Trust Account and not previously released to us to pay our income taxes, if any (less up to $100,000 of interest to pay dissolution
expenses) divided by the number of the then-outstanding Public Shares, which redemption will completely extinguish Public Shareholders’
rights as shareholders (including the right to receive further liquidation distributions, if any); and (iii) as promptly as reasonably
possible following such redemption, subject to the approval of the remaining shareholders and the board of directors, liquidate and dissolve,
subject in the case of clauses (ii) and (iii), to our obligations under Cayman Islands law to provide for claims of creditors and
the requirements of other applicable law. There will be no redemption rights or liquidating distributions with respect to our outstanding
warrants, which will expire worthless if we fail to consummate a business combination within the Combination Period, including any extension
thereto that may be approved by our shareholders.
Proposed Business Combination
On July 2, 2025, (i) the Company (“SPAC”),
(ii) Mkango (Cayman) Limited, an exempted company limited by shares incorporated under the laws of the Cayman Islands and a direct wholly
owned Subsidiary of Lancaster (as defined below) (“Merger Sub”), (iii) Lancaster Exploration Limited, a company organized
under the laws of the British Virgin Islands (“Lancaster”, and from and after the Closing, “PubCo”), and a direct,
wholly owned subsidiary of Mkango Resources Ltd., a company organized under the laws of British Columbia, Canada (the “Selling Shareholder”),
(iv) Mkango Polska s.p. Z.o.o., a company organized under the laws of Poland and a direct, wholly owned subsidiary of Selling Shareholder
(“MKA Poland”), (v) Mkango ServiceCo UK Limited, a company organized under the laws of England and a direct, wholly owned
subsidiary of Selling Shareholder (“Mkango ServiceCo”), and (vi) MKA Exploration Ltd., a company organized under the laws
of the British Virgin Islands and a direct, wholly owned subsidiary of Selling Shareholder (“MKA BVI”, and together with Lancaster,
MKA Poland and Mkango ServiceCo, the “Companies” and, each, a “Company”) entered into a business combination agreement
(the “Business Combination Agreement”).
Pursuant to the Business Combination Agreement,
the parties thereto will enter into a business combination transaction by which, among other things, Merger Sub will be merged with and
into SPAC, with SPAC being the surviving entity of the Merger and becoming a wholly-owned subsidiary of PubCo. Concurrently therewith,
PubCo will become a publicly traded company, expected to operate under the name “Mkango Rare Earths Limited,” and its ordinary
shares are expected to trade on Nasdaq.
The proposed Merger and the other transactions
contemplated by the Business Combination Agreement (collectively, the “Transactions”) are expected to be consummated after
the required approval by the shareholders of SPAC and the satisfaction of certain other conditions summarized below.
29
Business Combination Agreement
Share Split and Conversion of Securities
Pursuant to the terms of the Business Combination
Agreement, in connection with and immediately prior to the effective time of the Merger, Lancaster will effect a share split under which
each ordinary share of Lancaster (“Lancaster Share”) that is issued and outstanding will be split into a number of PubCo Ordinary
Shares determined by multiplying such Lancaster Share by the Exchange Ratio.
Further, each outstanding ordinary share of SPAC
will be canceled in exchange for the right to receive one PubCo Ordinary Share, and each outstanding SPAC warrant will become exercisable
for one PubCo Ordinary Share on the same terms and conditions.
Registration Statement
As promptly as reasonably practicable after the
date of the Business Combination Agreement, the parties will prepare and file with the SEC a registration statement on Form F-4 (the “Registration
Statement”), which will include a prospectus with respect to PubCo’s securities to be issued in connection with the Business
Combination Agreement and a proxy statement to be distributed to SPAC’s public shareholders in connection with SPAC’s solicitation
of proxies for the vote by SPAC’s shareholders with respect to the proposed business combination and other matters to be described
in the Registration Statement.
Representations and Warranties
The Business Combination Agreement contains customary
representations and warranties of the parties, in each case relating to, among other things, their ability to enter into the Business
Combination Agreement and their outstanding capitalization. The representations and warranties will not survive the Closing, and the Business
Combination Agreement does not provide for indemnification with respect to any of the representations and warranties of the parties thereto.
Covenants
The Business Combination Agreement contains customary
covenants of the parties, including, among others, covenants requiring (i) the parties to conduct their respective businesses in the ordinary
course through the Closing Date, (ii) the parties not to solicit, initiate, submit, facilitate, discuss or negotiate with third parties
regarding alternative transactions and comply with certain related restrictions, (iii) the parties to prepare, and PubCo to file, the
Registration Statement with the SEC and (iv) SPAC and the Companies using commercially reasonable efforts to execute financing agreements
raising $25.75 million or more in aggregate gross proceeds prior to or at the Closing.
Governance
The Business Combination Agreement provides that,
immediately following the Closing, the board of directors of PubCo (i) will consist of one (1) director designated in writing by SPAC,
reasonably acceptable to Lancaster and qualifying as an independent director, and up to six (6) other directors designated in writing
by Lancaster, after consultation with SPAC, and (ii) will be divided into three (3) classes of directors with staggered terms. The management
team of PubCo immediately following the Closing will consist solely of Lancaster’s current management team.
Closing; Conditions to Closing
The Closing will occur within three (3) business
days following the satisfaction or waiver of all of the closing conditions, or at such other time or in such other manner as agreed upon
by SPAC and the Companies in writing.
The obligations of the parties to consummate the
Transactions are subject to the satisfaction or waiver of the following closing conditions:
i. each
of the SPAC Shareholders’ Approval, the Selling Shareholder’s Approval and the Merger Sub Shareholder’s Approval shall
have been obtained;
ii. the
Registration Statement having become effective under the Securities Act;
iii. PubCo’s
initial listing application with Nasdaq will have been conditionally approved and, immediately following the Closing, PubCo will satisfy
any applicable listing requirements of Nasdaq;
iv. no
governmental authority will have enacted, issued, promulgated, enforced, or entered any law or governmental order that makes the Closing
illegal or otherwise prevents the Closing;
v. the
gross amount of cash available in SPAC’s Trust Account following redemptions of SPAC public shares, less certain transaction expense
amounts and plus the aggregate gross amount of Permitted Financing proceeds that have been (or will be) funded, will be not less than
$5.0 million;
vi. certain
corporate actions, including a reorganization of the Companies, having been completed, and
vii. receipt
of any required regulatory approvals (including of the TSX Venture Exchange (“TSX-V”)), and
viii. other
customary closing conditions set forth in the Business Combination Agreement.
30
Termination
The Business Combination Agreement may be terminated
and the Transactions may be abandoned at any time prior to the effective time of the Merger, as follows:
● by
mutual written consent of SPAC and Lancaster;
● by
either Lancaster or SPAC if the Closing has not occurred by March 11, 2026 (and no material breach of the Business Combination Agreement
by the party seeking to terminate primarily caused or resulted in the failure of the Transactions to be consummated by such time);
● by
either Lancaster or SPAC if any governmental authority has enacted, issued, promulgated, enforced, or entered any governmental order
which has become final and nonappealable and has the effect of making consummation of the Transactions illegal or otherwise preventing
or prohibiting consummation of the Transactions;
● by
either the Lancaster or SPAC if the SPAC shareholders do not approve the Transactions;
● by
SPAC if the Selling Shareholder does not approve the Transactions;
● by
SPAC if the Companies fail to deliver either of the Technical Report Summary or Lancaster’s 2024 and 2023 audited financial statements
on or before August 31, 2025;
● by
SPAC if: (i) any Company or any of their subsidiaries enters into bankruptcy, receivership, administration, restructuring, corporate
rescue or other similar proceedings or (ii) a liquidator, administrator, restructuring officer, or similar person is appointed on behalf
of a Company;
● by
either the Companies or SPAC upon a material breach of any representation, warranty, covenant, or agreement on the part of the other
in the Business Combination Agreement or in any other agreements relating to the Transactions and such breach is not cured within thirty
(30) days following receipt of a written notice of such breach; or
● by
written notice from Lancaster to SPAC if the closing of a convertible note transaction between Lancaster and CIIG Management III LLC,
a Delaware limited liability company and an existing sponsor of SPAC (“CIIG III”), which is conditioned on the public filing
of the Registration Statement, is not consummated in accordance with the terms of the convertible note.
If the Business Combination Agreement is terminated,
the Business Combination Agreement will become void and have no effect, without any liability on the part of any party thereto or its
respective affiliates, officers, directors, or shareholders, other than liability of the Companies or SPAC, as the case may be, for fraud
or for any willful and material breach of the Business Combination Agreement occurring prior to such termination.
Shareholder Support Agreement
Concurrently with the execution and delivery of
the Business Combination Agreement, the Selling Shareholder, SPAC, and the Companies entered into a Shareholder Support Agreement (the
“Shareholder Support Agreement”), pursuant to which, among other things, and subject to the terms and conditions set forth
therein, the Selling Shareholder agreed to, among other things:
a)
vote all shares in the Companies held directly or indirectly by the Selling Shareholder in favor of the Business Combination Agreement, the Transactions, and any related actions, and against any other transaction or proposal intended, or that would reasonably be expected, to prevent, impede, interfere with, delay, postpone or adversely affect the Transactions in any material respect or result in the failure to satisfy any closing condition set forth in the Business Combination Agreement;
b)
take all actions reasonably necessary to consummate the Transactions; and
c)
not transfer any shares in any Company held directly or indirectly by the Selling Shareholder, subject to certain exceptions.
31
The Selling Shareholder also agreed not to commence,
join in, facilitate, assist, or encourage any claim against SPAC, Merger Sub, PubCo, the Companies, or any of their respective successors
or directors challenging the validity of, or seeking to enjoin the operation of, any provision of the Shareholder Support Agreement or
alleging a breach of any fiduciary duty in connection with the evaluation, negotiation, or entry into the Business Combination Agreement
or any other agreement in connection with the Transactions.
This Shareholder Support Agreement shall terminate
upon the earliest to occur of (a) the Expiration Time (as defined in the Shareholder Support Agreement) and (b) the mutual written agreement
of SPAC, the Companies, and the Selling Shareholder.
Sponsor Support Agreement
CIIG III, the Companies, SPAC, and certain investors
in SPAC named therein have executed a Sponsor Support Agreement (the “Sponsor Support Agreement”), pursuant to which, among
other things, and subject to the terms and conditions set forth therein, CIIG III and certain other investors in SPAC have agreed to:
a) vote
all of their shares of SPAC’s Founder Shares in favor of the Business Combination Agreement, the Transactions, and any related
actions, and against any other transaction or proposal that would reasonably be expected, to impede, interfere with, materially delay,
postpone or adversely affect the Transactions in any material respect or result in the failure to satisfy any closing conditions set
forth in the Business Combination Agreement;
b) take
all actions reasonably necessary to consummate the Transactions, and
c) not
transfer or redeem any shares of SPAC’s Founder Shares or SPAC warrants held by them prior to Closing, subject to certain exceptions.
CIIG III also agreed to waive certain rights under
SPAC’s organizational documents related to the adjustment of the Initial Conversion Ratio (as defined in the Sponsor Support Agreement)
in connection with the Transactions. Additionally, CIIG III committed to not demand redemption of its Founder Shares or commence any claims
against SPAC or the Companies related to the negotiation or execution of the Business Combination Agreement.
A portion of the PubCo Ordinary Shares issued
to CIIG III with respect to the SPAC Founder Shares held by CIIG III may be placed into escrow at Closing based on the amount of Available
Gross SPAC Cash (as defined in the Business Combination Agreement). Such shares are subject to release upon achieving certain share price
thresholds during the Sponsor Earnout Period (as defined in the Sponsor Support Agreement). In the event of a change of control during
the Sponsor Earnout Period, the vesting requirements will be deemed satisfied, and any remaining CIIG III escrow shares will be released.
This Sponsor Support Agreement shall automatically
terminate upon the earliest of the valid termination of the Business Combination Agreement or mutual written agreement of the parties,
provided that such termination does not relieve liability for pre-termination breaches.
Registration Rights and Lock-Up Agreement
In connection and concurrently with the Closing,
PubCo, CIIG III, Crown PropTech Sponsor, LLC (together with CIIG III, the “Sponsors”), SPAC, and certain shareholders of the
SPAC and the Company (such SPAC and Company shareholders, together with the Sponsors, the “Holders”) will enter into a Registration
Rights and Lock-Up Agreement substantially in the form attached as Exhibit A to the Business Combination Agreement (the “Registration
Rights and Lock-Up Agreement”). Pursuant to the terms of the Registration Rights and Lock-Up Agreement, PubCo will grant the Holders
certain registration rights with respect to their securities.
Effective upon the Closing, PubCo will file a
registration statement with the SEC within 15 business days to register the resale of all Holders’ Registrable Securities on a continuous
basis and will use its reasonable best efforts to have the Registration Statement declared effective as soon as reasonably practicable.
Holders will also be entitled to customary demand and piggyback registration rights, subject to certain limitations.
The Registration Rights and Lock-Up Agreement
also imposes transfer restrictions on 80% of each Holder’s securities (the “Lock-Up Shares”) during the Lock-Up Period
(as defined below), subject to certain adjustments. The “Lock-Up Period” is defined as the following:
Sponsors and SPAC shareholders:
● 33%
released three months after the Closing Date.
● 33%
released six months after the Closing Date.
● 34%
released nine months after the Closing Date.
Company shareholders:
● 33%
released twelve months after the Closing Date.
● 33%
released eighteen months after the Closing Date.
● 34%
released twenty-four months after the Closing Date.
32
Exceptions to the lock-up include transfers to
immediate family members, affiliates, or entities controlled by the Holder, among other specified permitted transferees (provided these
transferees agree to be bound by the same lock-up restrictions).
Assignment, Assumption and Amendment Agreement
In connection and concurrently with the Closing,
PubCo, SPAC, and Continental Stock Transfer & Trust Company (the “Warrant Agent”) will enter into an assignment, assumption
and amendment agreement to the existing warrant agreement, dated February 8, 2021, between SPAC and Warrant Agent to provide holders of
the SPAC’s warrants with warrants to purchase Pubco ordinary shares.
Financial Advisor Service Agreement
On June 1, 2025, the Company engaged Jett Capital
Advisors, LLC (“Jett Capital”) as financial advisor to advise the Company on their proposed Business Combination with Lancaster
Exploration Limited, Mkango Polska S.P.Z.O.O., MKA BVI, and Mkango ServiceCo UK Limited.
The Company has agreed to pay Jett Capital as
follows:
Work Fee
A work fee of $100,000 upon the execution of the
agreement. As of the filing of this Form 10-Q, this work fee has not been paid.
Transaction Fee; Business Combination
Upon the Company closing a Business Combination,
Jett Capital shall receive a cash transaction fee payable as follows:
i. In
the event that the proceeds (net of offering fees paid to advisors in the offering(s)) raised in connection with the Business Combination
are $15.0 million, or less, Jett Capital shall receive a cash transaction fee equal to $2.5 million with $500,000 of the cash transaction
fee paid at close of the Business Combination, and $2.0 million of the cash transaction fee deferred and payable upon close of the first
offering completed by Mkango following the Business Combination.
ii. In
the event that the proceeds (net of offering fees paid to advisors in the offering(s)) raised in connection with the Business Combination
are greater than $15.0 million, but less than $25.0 million, Jett Capital shall receive a cash transaction fee equal to $2.5 million
with the cash transaction fee paid at close of the Business Combination equal to 50% of every dollar in proceeds (net of offering fees)
above $15.0 million paid in cash up to a total of $2.5 million and any remaining balance owed on the $2.5 million cash transaction fee
deferred and payable upon close of the first offering completed by Mkango following the Business Combination.
iii. In
the event that the proceeds (net of offering fees paid to advisors in the offering(s)) raised in connection with the Business Combination
are equal to or greater than $25.0 million, but less than $35.0 million, Jett Capital shall receive a cash transaction fee equal to $4.5
million with $2.5 million of the cash transaction fee paid at close of the Business Combination. and $2.0 million of the cash transaction
fee deferred and payable upon close of the first offering completed by Mkango following the Business Combination.
iv. In
the event that the proceeds (net of offering fees paid to advisors in the offering(s)) raised in connection with the Business Combination
are equal to greater than $35.0 million, Jett Capital shall receive a cash transaction fee equal to $4.5 million at close of the Business
Combination.
Offering Fee; Business Combination PIPE
For any offering, or combination of offerings
that provide incremental gross proceeds beyond the Trust Account of the Company to Mkango at close of the Business Combination (the “Business
Combination PIPE” or the “PIPE”), Jett Capital shall be a Joint-Placement Agent in this PIPE with Cohen & Company
Capital Markets (“CCM”), each collecting fifty percent (50.0%) of a cash fee equal to four and a half percent (4.5%) of the
gross proceeds raised in the PIPE.
Offering Fee; Equity Offering
Upon the Company closing an equity or equity-linked
offering following the close of the Business Combination, Jett Capital shall be a Joint Placement Agent in the equity or equity-linked
Offering and receive 50% of a cash fee equal to six percent (6.0%) of the total offering size payable at offering close from immediately
available funds.
Offering Fee; Debt Offering
Upon the Company closing a debt offering following
the close of the proposed Business Combination, Jett Capital shall be a Joint Placement Agent in the debt offering and receive 50% of
a cash fee equal to three percent (3.0%) of the total Offering size payable at offering close from immediately available funds.
33
Settlement of Payables (Restated)
For the three and nine months ended September
30, 2023, the Company settled payables for an aggregate of $0 and $759,643, respectively, due to vendors and related parties and reported
these amounts in accordance with ASC Topic 405 “Liabilities”. The settlement of the payables is reported on the statements
of operations and statements of changes in shareholders’ deficit with $0 and $420,536, respectively, reported in the statement of
operations for the three and nine months ended September 30, 2023. Included in the settled payables for the nine months ended September
30, 2023 was $339,107 with a related party in relation to the Administrative Services Agreement. For the three and nine months ended September
30, 2023, $0 and $339,107, respectively, was recognized in the statement of changes in shareholders’ deficit for the settlement
of these payables. There were no settled payables for the three or nine months ended September 30, 2024.
Restatement of Previously Issued Financial
Statements
On October 13, 2025, the Company’s management,
in consultation with the Audit Committee of the Board of Directors, concluded that the Company’s previously issued interim financial
statements as of and for the periods ended September 30, 2023 (the impacted period) should be restated to correct the accounting for the
below transactions:
During the three months ended March 31, 2023,
the Company entered into non-redemption agreements with certain investors. For the nine months ended September 30, 2023, the Company reported
the impact in the statement of changes in shareholders’ deficit. In accordance with the 10-K as of December 31, 2023 filed by the
Company with the SEC on September 12, 2025, the Company adjusted the impact of $1,156,500 as an expense in the statement of operations
for the nine months ended September 30, 2023. For the three months ended September 30, 2023, there was no impact to the statement of changes
in shareholders’ deficit or the statement of operations for this restatement.
The transaction was determined to be a transfer
of an existing equity interest between shareholders, coupled with an agreement not to redeem, the appropriate accounting is consistent
with SEC Staff guidance in SAB Topic 5T (“Accounting for Expenses or Liabilities Paid by Principal Shareholder(s)”). Any value
conveyed to the investor is a cost of securing financing or corporate actions, borne and funded entirely by the Sponsor, and thus would
be reflected as a capital contribution to the Company, with a corresponding charge to expense in the Company’s books. No recognition
of a new liability or equity instrument by the Company is warranted, as the Company is not a party to an issuance transaction and is not
contractually bound to deliver shares or cash consideration to the investor.
During the nine month period ended September 30, 2023, Crown PropTech
Sponsor forgave the Company for administrative fees due Crown PropTech Sponsor. For the nine months ended September 30, 2023, the Company
reported this amount as a component of total other income, net on the statement of operations. In accordance with the 10-K as of December
31, 2023 filed by the Company with the SEC on September 12, 2025, the Company adjusted the impact of $339,107 as an equity contribution
on the statement of changes in shareholders’ deficit for the nine months ended September 30, 2023. For the three months ended
September 30, 2023, there was no impact to the statement of changes in shareholders’ deficit or the statement of operations for
this restatement.
The Crown PropTech Sponsor’s debt forgiveness
was determined to be a capital contribution by a principal shareholder which requires recognition in the Company’s financial statements
as an increase to additional paid-in capital. This treatment reflects the substance of a shareholder capital contribution consistent with
SAB Topic 5T’s guidance (“Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”).
In connection with a Securities Assignment Agreement
dated January 17, 2023, the Crown PropTech Sponsor agreed to pay all expenses of the company until December 31, 2022. For the nine months
ended September 30, 2023, the company included these expenses as operating costs. In accordance with the 10-K as of December 31, 2023
filed by the Company with the SEC on September 12, 2025, the Company adjusted the impact of $263,040 as an equity contribution on the
statement of changes in shareholders’ deficit for the nine months ended September 30, 2023. For the three months ended September
30, 2023, there was no impact to the statement of changes in shareholders’ deficit or the statement of operations for this restatement.
The Securities Assignment Agreement does
not give rise to a recognition or measurement event for the Company under accounting principles generally accepted in the United
States of America (“GAAP”) with the exception of the legacy expenses of the Company that have been paid by Crown PropTech
Sponsor. The legacy expenses paid on the Company’s behalf by a principal shareholder requires recognition in the Company’s
financial statements as a decrease to the relevant gain from settlement of payables and an increase to additional paid-in capital, measured
based on the value of the consideration transferred to the third party at settlement. This treatment reflects the substance of a shareholder-funded
Company expense rather than a related-party exchange measured solely by stated terms and is consistent with SAB Topic 5T’s guidance
and related GAAP references.
In addition to the restatements of the above items,
for the nine months ended September 30, 2023, components of accumulated deficit on the statement of changes in shareholders’ deficit
were restated, resulting in no change in accumulated deficit. The restatement related to a securities assignment agreement dated January
17, 2023. In the Company’s September 30, 2023 Form 10-Q filed with the SEC on March 31, 2025, the company recognized $2,837,593
in accumulated deficit with an offset in the same amount. For the three months ended September 30, 2023, there was no impact to the statement
of changes in shareholders’ deficit for this restatement. Upon further review, management determined the transaction did not warrant
recognition in the financial statements under SAB 5T.
34
Results of Operations and Known Trends or Future
Events
We have neither engaged in any operations nor
generated any revenues to date. Our only activities since inception have been organizational activities, those necessary to prepare for
the Initial Public Offering and identifying a target company for our initial business combination. We do not expect to generate any operating
revenues until after completion of our initial business combination. We generate non-operating income in the form of interest income on
cash and cash equivalents held in the trust account. We incur expenses as a result of being a public company (for legal, financial reporting,
accounting and auditing compliance), as well as for due diligence expenses.
For the three months ended September 30, 2024, we had a net loss of
$161,227 driven by $260,603 of operating costs and non-redemption agreement expense of $75,341, partially offset by income in our trust
account of $174,717.
For the three months ended September 30, 2023,
we had net income of $950,666 driven by a change in fair value of warrant liability of $781,734 and income in our trust account for $569,042,
partially offset by $400,110 of operating costs.
For the nine months ended September 30, 2024, we had a net loss of
$259,248 driven by non-redemption agreement expense of $451,322 and $688,859 of operating costs partially offset by income in our trust
account for $880,933.
For the nine months ended September 30, 2023,
we had a net loss of $203,644 (as restated) driven by $1,894,425 of operating costs (as restated), non-redemption agreement expense of
$1,156,500 (as restated) and a change in fair value of warrant liability of $355,333, partially offset by income in our trust account
of $2,782,078 and settled payables and amounts due to related parties of $420,536 (as restated).
Liquidity, Capital Resources and Going Concern
On February 11, 2021, we consummated our
IPO of 27,600,000 Units, at a price of $10.00 per Unit, which included the exercise of the underwriters’ option to purchase an additional
3,600,000 Units at the IPO price to cover over-allotments. The Units were sold, generating gross proceeds of $276,000,000. Substantially
concurrently with the closing of the IPO, we completed the private sale of 5,013,333 Private Placement Warrants to Crown PropTech Sponsor
and the Anchor Investor at a purchase price of $1.50 per Private Placement Warrant, generating gross proceeds to the Company of $7,520,000.
Following the IPO, the sale of the Private Placement
Warrants, and the underwriters’ election to fully exercise their over-allotment option, a total of $276,000,000 was placed in the
Trust Account at J.P. Morgan Chase Bank, N.A., maintained by Continental Stock Transfer & Trust Company, acting as trustee, and
we had $1,919,091 of cash held outside of the Trust Account, after payment of costs related to the IPO, and available for working capital
purposes. We incurred $16,505,915 in transaction costs, including $5,520,000 of underwriting fees, $9,660,000 of deferred underwriting
fees, $795,825 of excess fair value of the Anchor Investor shares and $530,090 of other offering costs. In December 2022, the underwriters
agreed to waive their right to receive any additional deferred underwriting discount.
For the nine months ended September 30, 2024, cash used in operating
activities was $263,483, resulting from a net loss of $259,248 which was impacted by non-redemption agreement expense of $451,322, trust
dividend income of $880,933 and changes in operating assets and liabilities of $425,376.
For the nine months ended September 30, 2023,
cash used in operating activities was $917,253 (as restated), resulting from a net loss of $203,644 (as restated) which was impacted by
unrealized loss on change in fair value of warrant liabilities of $355,333, non-redemption agreement expense of $1,156,500 (as restated),
trust dividend income of $2,782,078 and changes in operating assets and liabilities of $556,636 (as restated).
As of September 30, 2024 and December 31,
2023, we had cash outside the trust account of $425 and $652 available for working capital needs and working capital deficits of $2,940,064
and $2,277,105, respectively. All remaining cash held in the trust account is generally unavailable for our use, prior to an initial business
combination, and is restricted for use either in a business combination or to redeem ordinary shares. As of September 30, 2024 and December 31,
2023, none of the amount in the trust account was available to be withdrawn as described above.
Through September 30, 2024, our liquidity needs
were satisfied through receipt of $25,000 from the sale of the Founder Shares, the remaining net proceeds from the Initial Public Offering,
the sale of Private Placement Warrants, the Promissory Note and the Convertible Note (as defined below) and capital contributions from
the Sponsors of $673,418.
On November 30, 2021, we entered into a convertible
note with Richard Chera, our former Chief Executive Officer and Director, pursuant to which Mr. Chera agreed to loan us up to an
aggregate principal amount of $1,500,000 (the “Convertible Note”). The Convertible Note was non-interest bearing and due on
the earlier of: (i) 12 months from the date thereof or (ii) the date on which we consummate a business combination. If we do
not consummate a business combination, we may use a portion of any funds held outside the trust account to repay the Convertible Note;
however, no proceeds from the trust account may be used for such repayment if we do not consummate a business combination. On May 31,
2023, and effective as of January 17, 2023, the Convertible Note was amended and restated (the “A&R Note”) in the
aggregate principal amount of up to $1,000,000 to be due on the earlier of: (i) February 11, 2024; (ii) the date on which the
Company consummates a Business Combination or (iii) the effective date of a liquidation of the Company. Additionally, due to a waiver
by Mr. Chera, the A&R Note no longer provides for the Conversion Right.
35
On March 28, 2025, and effective as of February
11, 2024, the A&R Note in the aggregate principal amount of up to $1,000,000 was amended to be due on the earlier of: (i) February
11, 2026; (ii) the date on which the Company consummates a Business Combination; or (iii) the effective date of a liquidation of the Company.
The Company has incurred and expects to continue
to incur significant costs in pursuit of its financing and acquisition plans. The Company lacks the financial resources it needs to sustain
operations for a reasonable period of time, which is considered to be one year from the issuance date of the financial statements are
issued. Although no formal agreement exists, the Sponsors are committed to extend loans as needed.
Accordingly, the Company may not be able to obtain
additional financing. If the Company is unable to raise additional capital, it may be required to take additional measures to conserve
liquidity, which could include, but not limited to, curtailing operations, suspending the pursuit of a potential merger target, and reducing
overhead expenses. The Company cannot provide any assurance that new financing will be available to in on commercially acceptable terms,
if at all, or that its plans to consummate an initial Business Combination will be successful.
In connection with the Company’s assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Update (“ASU”)
2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined
that the above liquidity issues and the mandatory liquidation and subsequent dissolution, should the Company be unable to complete a Business
Combination, raises substantial doubt about the Company’s ability to continue as a going concern. The Company has until March 11,
2026, or by the end of any extension to the Combination Period, to consummate a Business Combination. These conditions raise substantial
doubt about the Company’s ability to continue as a going concern for a period of time within one year from the date that the financial
statements are issued. If a Business Combination is not consummated by this date, there will be a mandatory liquidation and subsequent
dissolution. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate
after March 11, 2026.
Commitments and Contingencies
Registration Rights
The holders of the Founder Shares, Private Placement
Warrants and any warrants that may be issued upon conversion of working capital loans (and any ordinary shares issuable upon the exercise
of the Private Placement Warrants or warrants issued upon conversion of the working capital loans and upon conversion of the Founder Shares)
are entitled to registration rights pursuant to a registration rights agreement signed prior to the effective date of the IPO requiring
the Company to register such securities for resale. The holders of these securities will be entitled to make up to three demands, excluding
short form demands, that the Company register such securities. In addition, the holders have certain “piggyback” registration
rights with respect to registration statements filed subsequent to the completion of a business combination. The Company will bear the
expenses incurred in connection with the filing of any such registration statements. On November 10, 2021 (but effective as of the
closing of the Brivo Business Combination), and as part of the Brivo Business Combination, New Brivo, Crown PropTech Sponsor, Anchor Investor
and certain other shareholders and directors and officers of Crown and Brivo entered into the Amended and Restated Registration Rights
Agreement. As part of the termination of the Business Combination, the Restated Registration Rights Agreement was automatically terminated.
Underwriting Agreement
A deferred underwriting discount of $0.35 per
Unit, or $9,660,000 in the aggregate, was payable to the underwriters from the amounts held in the Trust Account solely in the event that
we complete an initial business combination, subject to the terms of the underwriting agreement. In December 2022, the underwriters agreed
to waive their right to receive any additional deferred underwriting discount and as a result, the Company de-recognized the related deferred
underwriting discount. The Company considers the deferred underwriting discount an offering cost. Offering costs are charged to shareholders’
equity or statement of operations based on the relative value of the Public Warrants to the proceeds received from the Units sold upon
the completion of the IPO. Upon the waiver of the deferred underwriting discount, a portion of the deferred underwriting discount was
recorded to the statement of operations and to shareholders’ equity. For the year ended December 31, 2022, in relation to the waiver
of the deferred underwriting discount, the Company recognized other income of $479,780 for offering costs related to warrant issuance
and an increase in additional paid-in capital of $9,180,220.
Advisory Service Agreements
We may enlist various entities as capital market
advisors to assist in the identification and consummation of an initial business combination. Fees for such services will be payable only
upon consummation of an initial business combination by us.
As discussed above, on June 1, 2025, the Company
engaged Jett Capital as financial advisor to advise the Company on their proposed Business Combination with Lancaster Exploration Limited,
Mkango Polska S.P.Z.O.O., MKA BVI, and Mkango ServiceCo UK Limited. Except for $100,000 due upon execution of the agreement, fees for
such services will be payable only upon consummation of an initial business combination by us.
36
Administrative Support Agreement
We previously entered into an administrative agreement
to pay Crown PropTech Sponsor or an affiliate thereof a total of up to $15,000 per month for office space, utilities, secretarial and
administrative support services provided to members of our management team (the “Administrative Support Payments”). Pursuant
to a subsequent letter agreement, Crown PropTech Sponsor is no longer entitled to receive any Administrative Support Payments and we are
no longer required to pay any such payments. As of September 30, 2024 and December 31, 2023, we have not made any payments pursuant to
the administrative agreement and do not expect to incur any related expenses in the near future. As the waiver of the Administrative Support
Payments is with a related party, the Company recognized $339,107 in the statement of changes in shareholders’ deficit for the settlement
of these transactions.
Attorney Fees
We incurred legal fees in connection with the
proposed Brivo Business Combination, none of which were payable until consummation of the proposed Brivo Business Combination. As of December
31, 2023, we fully paid a settled amount in legal fees associated with the Brivo Business Combination.
A&R Note
On November 30, 2021, we entered into a convertible
promissory note with Richard Chera, our former Chief Executive Officer and Director, pursuant to which Mr. Chera agreed to loan us
up to an aggregate principal amount of $1,500,000. On May 31, 2023, the promissory note was amended and restated in the aggregate
principal amount of up to $1,000,000. On March 28, 2025, the A&R Note in the aggregate principal amount of up to $1,000,000 was amended
to be due on the earlier of: (i) February 11, 2026; (ii) the date on which the Company consummates a Business Combination; or (iii) the
effective date of a liquidation of the Company. See “ Liquidity and Capital Resources .”
Contractual Obligation
We do not have any long-term debt obligations,
capital lease obligations, operating lease obligations, purchase obligations or long-term liabilities other than described above.
Critical Accounting Estimates
The preparation of these financial statements
in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities
and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of expenses during
the reporting period. Actual results could differ from those estimates. We have not identified any critical accounting estimates.
Significant Accounting Policies
Non-Redemption Agreements
The Non-Redemption Agreements provide for the assignment of economic
interest of Class B ordinary shares held by CIIG to the Non-Redeeming Investors in exchange for such Non-Redeeming Investors agreeing
to hold and not redeem Class A ordinary shares at the Extraordinary General Meetings. Pursuant to the Non-Redemption Agreements,
CIIG has agreed to transfer to such Non-Redeeming Investors Class A ordinary shares upon conversion of the Class B ordinary
shares in connection with the consummation of an initial Business Combination. The Company estimated the aggregate fair value of the Class B
ordinary shares attributable to the Non-Redeeming Investors to be $75,341 (or $0.65 per share) and $451,322 (or $0.78 per share) for the
three and nine months ended September 30, 2024, respectively. For the three and nine months ended September 30, 2023, the Company estimated
the aggregate fair value of the Class B ordinary shares attributable to the Non-Redeeming Investors to be $0 (or $0.00 per share) and
$1,156,500 ($0.77 per share), respectively.
Each Non-Redeeming Investor acquired from the
Sponsors an indirect economic interest in the Founder Shares. The value of the Non-Redemption Agreements is reported as a component of
shareholders’ deficit. The excess of the fair value of the Founder Shares was determined to be non-redemption agreement expense
in accordance with SAB Topic 5T.
We utilized a model to determine the fair value
of the Non-Redemption Agreements using observable and unobservable assumptions about current and anticipated events. Significant assumptions
include the probability and timing of consummating a business combination. Significant variations in these assumptions could have a material
impact to the financial statements.
Recent Accounting Pronouncements
In November 2023, the FASB issued ASU 2023-07,
Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures (ASU 2023-07), which improves reportable segment disclosure
requirements, primarily through enhanced disclosures about significant segment expenses among other disclosure requirements. ASU 2023-07
is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15,
2024. Early adoption is permitted. The Company’s management has determined the adoption of ASU 2023-07 does not have a material
impact on its financial statements and disclosures.
In December 2023, the FASB issued ASU 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (ASU 2023-09), which requires disclosure of incremental income tax information
within the rate reconciliation and expanded disclosures of income taxes paid, among other disclosure requirements. ASU 2023-09 is effective
for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company’s management has determined the adoption
of ASU 2023-09 will not have a material impact on its financial statements and disclosures.
Management does not believe that any recently
issued, but not effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial statements.
37
Off-Balance Sheet Arrangements
As of September 30, 2024, we did not have any
off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
JOBS Act
The Jumpstart Our Business Startups Act of 2012
(the “JOBS Act”) contains provisions that, among other things, relax certain reporting requirements for qualifying public
companies. We qualify as an “emerging growth company” and under the JOBS Act are allowed to comply with new or revised accounting
pronouncements based on the effective date for private (not publicly traded) companies. We are electing to delay the adoption of new or
revised accounting standards, and as a result, we may not comply with new or revised accounting standards on the relevant dates on which
adoption of such standards is required for non-emerging growth companies. As a result, the unaudited condensed financial statements may
not be comparable to companies that comply with new or revised accounting pronouncements as of public company effective dates.
Additionally, we are in the process of evaluating
the benefits of relying on the other reduced reporting requirements provided by the JOBS Act. Subject to certain conditions set forth
in the JOBS Act, if, as an “emerging growth company,” we choose to rely on such exemptions we may not be required to, among
other things, (i) provide an auditor’s attestation report on our system of internal controls over financial reporting pursuant
to Section 404, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public companies under
the Dodd-Frank Wall Street Reform and Consumer Protection Act, (iii) comply with any requirement that may be adopted by the PCAOB
regarding mandatory audit firm rotation or a supplement to the auditor’s report providing additional information about the audit
and the financial statements (auditor discussion and analysis) and (iv) disclose certain executive compensation related items such
as the correlation between executive compensation and performance and comparisons of the chief executive officer’s compensation
to median employee compensation. These exemptions will apply for a period of five years following the completion of our IPO or until we
are no longer an “emerging growth company,” whichever is earlier.
Item 3. Quantitative and Qualitative Disclosures
About Market Risk
We are a smaller reporting company as defined
by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.