13 unchanged sentences
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate. 
Under the direction of our Chief Executive Officer and Chief Financial Officer, management has assessed the effectiveness of the Company’s internal control over financial reporting as of December 31, 2022.
15 unchanged sentences
The Company has adopted the CPS Code of Conduct, which applies to all directors, officers (including the principal executive officer, principal financial officer and treasurer) and employees. 
−Removed: A copy of this code can be found on the Company’s website at www.alsic.com/investor-relations.
+Added: A copy of this code can be found on the Company’s website at https://cpstechnologysolutions.com/investor-overview/.
     
26 unchanged sentences
EXHIBIT INDEX
−Removed: Restated Certificate of Incorporation of the Company, as amended, is incorporated herein by reference to Exhibit 3.1 to the Company’s annual report on Form 10-K (File No.
+Added: Restated Certificate of Incorporation of the Company, as amended, is incorporated herein by reference to Exhibit 3.1 to the Company ’
+Added: s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: By-laws of the Company, as amended, are incorporated herein by reference to Exhibit 3.2 to the Company’s annual report on Form 10-K (File No.
+Added: By-laws of the Company, as amended, are incorporated herein by reference to Exhibit 3.2 to the Company ’
+Added: s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: Certificate of Amendment of Restated Certificate of Incorporation of the Company dated May 14, 2014 is incorporated herein by reference to Exhibit 3.4 to the Company’s annual report on Form 10-K (File No.
+Added: Certificate of Amendment of Restated Certificate of Incorporation of the Company dated May 14, 2014 is incorporated herein by reference to Exhibit 3.4 to the Company ’
+Added: s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
−Removed: Certificate of Ownership and Merger Merging CPS Superconductor Corporation into Ceramics Process Systems Corporation dated March 15, 2007 is incorporated herein by reference to Exhibit 3.2 to the Company’s annual report on Form 10-K (File No.
+Added: Certificate of Ownership and Merger Merging CPS Superconductor Corporation into Ceramics Process Systems Corporation dated March 15, 2007 is incorporated herein by reference to Exhibit 3.2 to the Company ’
+Added: s annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021
1 unchanged sentence
333-255373) filed with the Securities and Exchange Commission on April 20, 2021
−Removed: Description of the Company’s securities is incorporated by reference to Exhibit 4.2 of the Company's annual report on Form 10-K (File No.
+Added: Description of the Company ’
+Added: s securities is incorporated by reference to Exhibit 4.2 of the Company's annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
30 unchanged sentences
333-163553) filed with the Securities and Exchange Commission on December 8, 2009)
−Removed: 2020 Stock Incentive Plan (“2020 Plan”) on March 3, 2020 is incorporated by reference to Exhibit 10.23 of the Company's annual report on Form 10-K (File No.
+Added: 2020 Stock Incentive Plan ( “
+Added: 2020 Plan ”
+Added: ) on March 3, 2020 is incorporated by reference to Exhibit 10.23 of the Company's annual report on Form 10-K (File No.
001-36807) filed with the Securities and Exchange Commission on March 17, 2021)
49 unchanged sentences
Report of Independent Registered Public Accounting Firm
−Removed: To the Board of Directors and Stockholders of CPS Technologies Corp.
+Added: To the Board of Directors and Stockholders of CPS Technologies Corporation
Opinion on the Financial Statements
19 unchanged sentences
(1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: Assessment of recoverability of deferred tax assets
−Removed: As discussed in Note 9 to the financial statements, as of December 25, 2021 the Company recorded deferred tax assets of $2,824,000 relating to tax losses incurred and temporary differences.
−Removed: The assessment of the recoverability of these deferred tax assets is dependent on the generation of future taxable income.
−Removed: Significant judgment and estimation is required to assess the sufficiency of future taxable income to utilize the deferred tax assets.
−Removed: The Company uses projections of future taxable income in order to assess the probability that the deferred tax assets will be realized.
−Removed: Predicting future taxable income is dependent on assumptions and judgments regarding future market conditions, production rates, and sales.
−Removed: The Company determined that the realization of these deferred tax assets is more-likely-than-not.
−Removed: We identified the assessment of the recoverability of deferred tax assets as a critical audit matter due to the high degree of judgment required in auditing the significant assumptions and judgments that are reflected in the projections of future taxable income.
−Removed: Addressing the matter involved performing procedures and evaluating the audit evidence in connection with forming our overall opinion on the financial statements. 
−Removed: These procedures included, among others (i) assessing the Company’s ability to estimate future taxable income by comparing the Company’s previous forecasts to actual results;
−Removed: (ii) assessing the Company’s estimate of future taxable income by evaluating key assumptions in the Company’s future projections by comparing (a) forecast sales to historical trends and committed sales, including to committed sales contracts, and (b) forecast sales volumes to historical data.
−Removed: We involved income tax professionals with specialized skills and knowledge in assessing the Company’s application of the tax regulations in relevant jurisdictions.
+Added: We determined that there are no critical audit matters.
We have served as the Company's auditor since 2005.
11 unchanged sentences
4,870,021  
+Added: Accounts receivable-other
685,668  
4,875,901  
+Added: 3,911,602  
Prepaid expenses and other current assets
17 unchanged sentences
Accumulated depreciation and amortization
−Removed: ( 11,028,154 )  
( 11,446,901 )
+Added: ( 11,028,154 )
Construction in progress
17 unchanged sentences
Current liabilities:
−Removed: Borrowings against line of credit
Notes payable, current portion
19 unchanged sentences
98,684  
+Added: Deferred revenue –
+Added: 231,020  
Long term lease liability
309,000  
+Added: 431,000  
Total liabilities
13 unchanged sentences
Accumulated deficit
−Removed: ( 26,256,492 )  
( 24,125,092 )
+Added: ( 26,256,492 )
Less cost of 10,016 and 335 common shares repurchased at December 31, 2022 and December 25, 2021, respectively
−Removed: ( 2,515 )  
Total stockholders’
9 unchanged sentences
Product sales
−Removed: $ 22,449,065  
−Removed: $ 20,872,611  
Cost of product sales
−Removed: 17,659,347  
−Removed: 16,702,848  
−Removed: 4,789,718  
−Removed: 4,169,763  
Selling, general, and Administrative expenses
−Removed: 4,276,751  
−Removed: 3,255,527  
Income from operations
−Removed: 512,967  
−Removed: 914,236  
Other income (expense)
−Removed: ( 4,068 )  
Income before income tax
−Removed: 508,899  
−Removed: 899,516  
Income tax provision (benefit)
−Removed: (2,706,978 )  
−Removed: $ 3,215,877  
−Removed: $ 908,064  
Net income (loss) per basic common share
−Removed: $ 0.23  
−Removed: $ 0.07  
Weighted average number of basic common shares outstanding
−Removed: 14,061,320  
−Removed: 13,251,521  
Net income (loss) per diluted common share
−Removed: $ 0.22  
−Removed: $ 0.07  
Weighted average number of diluted common shares outstanding
−Removed: 14,590,725  
−Removed: 13,348,582  
See accompanying notes to financial statements.
5 unchanged sentences
Balance at December 26, 2020
−Removed: 13,427,492  
−Removed: $ 134,275  
−Removed: 36,094,201  
−Removed: $ ( 30,380,433 )
−Removed: $ ( 517,053 )  
−Removed: $ 5,330,990  
Share-based compensation expense
−Removed: 117,842  
−Removed: 117,842  
Issuance of Common Stock
Employee option exercises
−Removed: 318,250  
−Removed: 476,080  
−Removed: ( 479,270 )  
−Removed: 908,064  
−Removed: 908,064  
+Added: Treasury Shares Retired
Balance at December 25, 2021
−Removed: 13,746,242  
−Removed: $ 137,462  
−Removed: 36,688,894  
−Removed: $ ( 29,472,369 )
−Removed: $ ( 996,323 )  
−Removed: $ 6,357,664  
Share-based compensation expense
−Removed: 174,124  
−Removed: 174,124  
−Removed: Issuance of common stock
−Removed: 528,804  
−Removed: 3,402,128  
−Removed: 3,407,417  
Employee option exercises
−Removed: 630,400  
−Removed: 1,235,370  
−Removed: ( 1,230,445 )  
−Removed: 11,229  
−Removed: Treasury Shares Retired
−Removed: ( 554,660 )  
−Removed: ( 5,547 )  
−Removed: ( 2,218,706 )  
−Removed: 2,224,253  
−Removed: 3,215,877  
−Removed: 3,215,877  
Balance at December 31, 2022
−Removed: 14,350,786  
−Removed: $ 143,508  
−Removed: 39,281,810  
−Removed: $ ( 26,256,492 )  
−Removed: $ ( 2,515 )  
−Removed: $ 13,166,311  
See accompanying notes to financial statements.
3 unchanged sentences
Cash flows from operating activities:
−Removed: Net income (loss)
$ 2,131,400  
9 unchanged sentences
754,542  
−Removed: 30,873  
+Added: ( 2,706,978 )
Gain on sale of property and equipment
−Removed: (2,047 )  
Changes in operating assets and liabilities:
1 unchanged sentence
1,092,046  
−Removed: 1,172,145  
−Removed: (202,131 )  
+Added: ( 1,955,221 )
+Added: Accounts receivable –
Prepaid expenses and other current assets
14,631  
−Removed: 76,280  
Accounts payable
4 unchanged sentences
1,045,010  
+Added: 1,694,961  
Net cash provided by operating activities
3 unchanged sentences
Purchases of property and equipment
−Removed: ( 514,322 )  
Proceeds from sale of property and equipment
−Removed: 11,000  
Net cash used by investing activities
−Removed: ( 512,275 )  
Cash flows from financing activities:
−Removed: Net borrowings (repayments) on line of credit
Proceeds from employee stock options
157,446  
+Added: 11,229  
Proceeds from issuance of common stock
1 unchanged sentence
Payment on notes payable
−Removed: ( 58,114 )  
Net cash provided by financing activities
101,414  
−Removed: Net increase (decrease) in cash and cash equivalents
3,360,531  
+Added: Net increase in cash and cash equivalents
3,216,441  
+Added: 4,855,109  
Cash and cash equivalents at beginning of year
5 unchanged sentences
Supplemental cash flow information:
−Removed: Cash paid (refunded) for income taxes
+Added: Cash paid for income taxes
Cash paid for interest
5 unchanged sentences
1,230,445  
−Removed: Issuance of long term debt to finance equipment purchases
−Removed: 247,807  
See accompanying notes to financial statements.
7 unchanged sentences
Our primary material solution is metal matrix composites. 
−Removed: We design, manufacture and sell custom metal matrix composite components which improve the performance and reliability of systems in these end markets.
+Added: We design, manufacture and sell custom metal matrix composite components which improve the performance and reliability of systems in these end markets.  
( 2 ) Summary of Significant Accounting Policies
6 unchanged sentences
  The Company maintains an allowance for doubtful accounts of $ 10,000 as of December 31, 2022 and December 25, 2021.
+Added: ( 2 )(b)( 1 ) Accounts Receivable-Other
+Added: In 2022 the Company filed for the Employee Retention Tax Credit (ERTC) in the amount of $ 641,086 . 
+Added: This credit was still due from the IRS on 12/31/2022 and is showing as an Other Receivable. 
( 2 )(c) Inventories
20 unchanged sentences
These in themselves do not constitute a contract as no products are committed to be transferred and the customer has no obligation to make payments.
+Added: In the case of SBIRs an enforceable contract is signed by both the customer and CPS.
The Company contract is only enforceable once both parties have approved it and is usually in the form of a written purchase order from a customer combined with acknowledgement from the Company.
3 unchanged sentences
For each contract, the Company considers the promise to transfer products, each of which are distinct, to be the identified performance obligations.
+Added: For SBIRs the Company is obligated to provide certain services over the life of the agreement and the customer is obligated to pay for those services monthly, as they are performed.
Shipping and handling activities for which the Company is responsible are not a separate promised service but instead are activities to fulfill the entity’s promise to transfer goods.
6 unchanged sentences
Determining the Transaction Price
−Removed: The Company determines the transaction price as the amount of consideration specified in the contract that it expects to receive in exchange for transferring promised goods to the customer.
+Added: The Company determines the transaction price as the amount of consideration specified in the contract that it expects to receive in exchange for transferring promised goods or services to the customer.
Amounts collected from customers for sales value added and other taxes are excluded from the transaction prices.
6 unchanged sentences
Allocating the Transaction Price to the Performance Obligations
−Removed: In virtually all cases the transaction price is tied to a specific product in the contract obviating the need for any allocation.
+Added: In virtually all cases the transaction price is tied to a specific product or service in the contract obviating the need for any allocation.
Recognizing Revenue When (or as) the Performance Obligations are Satisfied
−Removed: The Company recognizes revenue at the point in time when it transfers control of the promised goods or services to the customer, which typically occurs once the product has shipped or has been delivered to the customer.
+Added: The Company recognizes revenue at the point in time when it transfers control of the promised goods or services to the customer, which typically occurs once the product has shipped or has been delivered to the customer or the service has been performed.
Occasionally, for the purpose of ensuring a steady flow of product, the Company ships products on consignment.
11 unchanged sentences
The Company does not have any uncertain tax positions at December 31, 2022 or December 25, 2021 which required accrual or disclosure.
−Removed: ( 2 )(h) Net Income (Loss) Per Common Share
−Removed: Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period.
−Removed: Diluted net income (loss) per common share is calculated by dividing net income (loss) by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights.
+Added: ( 2 )(h) Net Income Per Common Share
+Added: Basic net income per common share is calculated by dividing net income by the weighted average number of common shares outstanding during the period.
+Added: Diluted net income per common share is calculated by dividing net income by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock option and stock purchase rights.
Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.
10 unchanged sentences
The Company’s fiscal year end is the last Saturday in December which could result in a 52 or 53 week year.
−Removed: Fiscal years 2021 and 2020 each consisted of 52 weeks.
+Added: Fiscal year 2022 consisted of 53 weeks and 2021 consisted of 52 weeks.
( 2 )(m) Share-Based Payments
28 unchanged sentences
$ 3,911,602  
−Removed: $ 3,709,471  
The Company had one real estate lease in 2022 expiring in February 2026.
25 unchanged sentences
Operating Lease Costs and Cash Flows
−Removed: Operating lease cost and cash paid was $ 38 thousand during the fourth quarter of 2021 and $ 152 thousand for the twelve months ended December 25, 2021.
+Added: Operating lease cost and cash paid was $ 160 thousand for the twelve months ended December 31, 2022 and $ 152 thousand during the year ended December 25, 2021.
These costs are related to its long-term operating lease.
All other short-term leases were immaterial.
−Removed: Finance Leases
−Removed: The Company does not have any finance leases.
Estimated monthly payments under the terms of the Norton facility lease, escalate from $ 13 thousand to $ 14 thousand over the lease term
8 unchanged sentences
Under the 2020 Plan a total of 1,500,000 shares of common stock are available for issuance, of which 979,500 shares remain available for grant as of December 31, 2022.
−Removed: The Company also administers the 2009 Stock Incentive Plan, which expired in December 2019 but which will remain in effect until all awards outstanding under such plan have been exercised or expire.
−Removed: As of December 25, 2021, 488,900 remain open under this Plan.
A summary of stock option activity as of December 31, 2022 and changes during the year then ended is presented below:
7 unchanged sentences
$ 1.68  
−Removed: $ 1.69  
−Removed: ( 3,000 )  
−Removed: $ 1.49  
Outstanding at end of year
11 unchanged sentences
1.55% - 2.84%  
+Added: 50 % - 1.34 %  
Expected life in years
2 unchanged sentences
Weighted average fair value of grants
−Removed: $ 1.72  
+Added:  1.72  
All options are granted with an exercise price equal to the fair market value of the underlying common stock on the date of grant.
21 unchanged sentences
The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 550 basis points. 
−Removed: The Company is subject to certain financial and non-financial covenants, all of which have been waived by BDC for 2021.
+Added: The Company is subject to certain financial and non-financial covenants, all of which have been met and/or waived by BDC for 2022.
At December 31, 2022 the Company had $ 0 borrowings under this LOC and its borrowing base at the time would have permitted an additional $ 2.9 to have been borrowed. 
−Removed:  Total Interest Expense for 2021 was $ 24 thousand.
−Removed: ( 8 ) Notes Payable 
+Added:  Total Interest Expense for 2022 was $ 0 and was $ 24 thousand for 2021.
+Added: Notes Payable  
In March 2020, the Company acquired a Sonoscan ultrasound microscope for a price of $ 208 thousand. 
−Removed: The full amount was financed through a 5 year note payable with Crest Capital Corporation. 
+Added: The full amount was financed through a 5 year note payable with a third party equipment finance company. 
The note is collateralized by the microscope and is being paid in monthly installments of $ 4 thousand, consisting of principal plus interest at a rate of 6.47 %.
−Removed: In July 2020 CPS placed into service a piece of manufacturing equipment which it financed with the machine’s vendor. 
−Removed: The equipment cost of $ 40 thousand will be paid at the rate of $ 2 thousand per month over 2 years, resulting in an implied interest rate of 1.90 %. 
The aggregate maturities of the notes payable based on the payment terms of the agreement are as follows:
4 unchanged sentences
$ 8,155  
−Removed: $ 8,155  
−Removed: Interest on the above
+Added: Less Interest
+Added: Total Principal Payments
$ 98,684  
−Removed: Total interest expense on notes payable during 2021 was $ 10,886 .
+Added: Total interest expense on notes payable during 2022 was $ 7,954 and during 2021 was $ 10,886 .
( 9 ) Income Taxes
1 unchanged sentence
$ 1,270  
−Removed: Current income tax provision (benefit):
11,967  
+Added: Current income tax provision (benefit):
11,967  
577,866  
+Added: ( 2,156,278 )
176,676  
1 unchanged sentence
754,542  
−Removed: 30,873  
+Added: ( 2,718,945 )
$ 756,268  
+Added: $ ( 2,706,978 )
Deferred tax assets as of December 31, 2022 and December 25, 2021 are as follows:
17 unchanged sentences
237,880  
−Removed: 250,093  
−Removed: Gross deferred tax assets
−Removed: 2,823,978  
+Added: Capitalized R&D, net
205,878  
−Removed: Valuation allowance
−Removed: ( 2,849,693 )
Net deferred tax assets
3 unchanged sentences
Federal income tax purposes.
−Removed: These net operating loss carryforwards occurred over several years, which begin to expire in the year ended 12/31/2036.
−Removed: The Company established a valuation reserve as it is judged more likely than not that all or a portion of the tax credits will not be used before they expire.
−Removed: This decision was initially reached in 2018 after giving greater weight to its losses over the last three years compared with its forecast of the future.
+Added: These net operating loss carryforwards occurred over several years and do not expire.
+Added: The Company has previously established a valuation reserve against deferred income tax assets. 
In September 2021 this decision was reevaluated in light of the Company’s recent profitability and its forecasts for future profitability.
4 unchanged sentences
Gross deferred tax balance at beginning of year
−Removed: $ 2,966,693  
−Removed: $ 3,321,611  
Deferred tax benefit (provision)
−Removed: ( 142,715 )  
Valuation allowance
−Removed: ( 2,849,693 )
Balance at end of year, net
−Removed: $ 2,823,978  
−Removed: $ 117,000  
Income tax expense is different from the amounts computed by applying the U.S.
1 unchanged sentence
Tax at statutory rate
−Removed: $ 106,869  
−Removed: $ 188,899  
State tax, net of federal benefit
−Removed: 36,301  
Net operating loss and credit carryforwards
−Removed: 33,873  
Valuation allowance
−Removed: ( 2,849,693 )  
−Removed: 92,365  
−Removed: $ ( 2,706,978 )  
The Company’s income tax filings are subject to review and examination by federal and state taxing authorities.
4 unchanged sentences
Under the terms of the Plan, the Company may match employee contributions under such method as described in the Plan and as determined each year by the Board of Directors.
−Removed: During 2021 the Company accrued a match of ½
−Removed: % of each of the first 2 % of employee contributions amounting to $ 34 thousand. 
−Removed: In 2020 the Company accrued a match of ½
−Removed: % of each of the first 2 % of employee contributions amounting to $ 64 thousand, which was paid in 2021.
+Added: During 2022 the Company elected to match of ½% of each of the first 4 % of employee contributions paid proportionally each pay period amounting to $ 94 thousand. 
+Added: In 2021 the Company accrued a match of ½% of each of the first 2 % of employee contributions amounting to $ 34 thousand, which was paid in 2022.
( 11 ) Concentrations of Credit Risk, Significant Customers and Geographic Information
3 unchanged sentences
The Company generally does not require collateral or other security as a condition of sale rather relying on credit approval, balance limitation and monitoring procedures to control credit risk of trade accounts receivable.
+Added: The Company also maintains a credit insurance policy covering most of its non-US customers to further mitigate credit risk.
Management conducts on-going credit evaluations of its customers, and historically the Company has not experienced any significant credit-related losses with respect to its trade accounts receivable.
10 unchanged sentences
Many of the Company’s customers based in the United States conduct design, purchasing and payable functions in the United States, but manufacture overseas.
−Removed: Revenue generated from shipments made to customers’
−Removed: locations outside the United States accounted for 60 % and 77 % of total revenue in 2021 and 2020, respectively.
All of the Company’s long-lived assets and operations are located in the United States.
−Removed: ( 12 ) Net Income (Loss) Per Share
−Removed: The following reconciles the basic and diluted net income (loss) per share calculations.
+Added: ( 12 ) Net Income Per Share
+Added: The following reconciles the basic and diluted net income per share calculations.
Basic EPS Computation:
−Removed: Net income (loss)
$ 2,131,400  
7 unchanged sentences
Diluted EPS Computation:
−Removed: Net income (loss)
$ 2,131,400  
9 unchanged sentences
14,590,725  
−Removed: Diluted net income (loss) per share
+Added: Diluted net income per share
$ 0.15  
10 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.