cpsh20210925_10q.htm
 
 
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
 
(Mark One)
☒ Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the period ended September 25, 2021
or
☐ Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from            to
 
Commission file number            0-16088
 
CPS TECHNOLOGIES CORP.
(Exact Name of Registrant as Specified in its Charter)
 
Delaware
(State or Other Jurisdiction
of Incorporation or Organization
04-2832509
(I.R.S. Employer
Identification No.)
   
111 South Worcester Street
Norton   MA
(Address of principal executive offices)
02766-2102
 
(Zip Code)
 
( 508 ) 222-0614
Registrants Telephone Number, including Area Code:
 
CPS Technologies Corp.
111 South Worcester Street
Norton, MA 02766-2102
Former Name, Former Address and Former Fiscal Year if Changed since Last Report
 
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period than the registrant was required to file such reports), and (2) has been subject to the filing requirements for the past 90 days. ☒ Yes ☐ No
 
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). ☒ Yes ☐ No
 
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
 
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☐
 
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
 
Indicate by check mark whether the registrant has filed a report on and attestation to its management’s assessment of the effectiveness of its internal control over financial reporting under Section 404(b) of the Sarbanes-Oxley Act (15U.S.C. 7262(b)) by the registered firm that prepared or issued its audit report.
☐ Yes ☒ No
 
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act):
☐ Yes ☒ No
 
Securities registered pursuant to Section 12(b) of the Act:
 
Title of each class
Trading Symbol(s)     
Name of each exchange on which registered
Common Stock, $0.01 par value
CPSH
NASDAQ Capital Markets
 
 
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. Number of shares of common stock outstanding as of November 8, 2021: 14,350,452 .
 
 
 
 
 
 
PART I FINANCIAL INFORMATION
ITEM 1 FINANCIAL STATEMENTS (Unaudited)
CPS TECHNOLOGIES CORP.
Balance Sheets (Unaudited)
(continued on next page)
 
 
 
September 25,
 
 
December 26,
 
 
 
2021
 
 
2020
 
ASSETS
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Current assets:
 
 
 
 
 
 
 
 
Cash and cash equivalents
 
$
3,837,737
 
 
$
195,203
 
Accounts receivable-trade, net
 
 
5,032,187
 
 
 
2,914,800
 
Inventories, net
 
 
3,773,228
 
 
 
3,709,471
 
Prepaid expenses and other current assets
 
 
132,315
 
 
 
71,506
 
Total current assets
 
 
12,775,467
 
 
 
6,890,980
 
Property and equipment:
 
 
 
 
 
 
 
 
Production equipment
 
 
10,370,212
 
 
 
10,265,471
 
Furniture and office equipment
 
 
568,846
 
 
 
568,846
 
Leasehold improvements
 
 
951,384
 
 
 
951,384
 
Total cost
 
 
11,890,442
 
 
 
11,785,701
 
 
 
 
 
 
 
 
 
 
Accumulated depreciation and amortization
 
 
( 10,964,044
 
 
 
( 10,558,816
)
Construction in progress
 
 
248,846
 
 
 
61,062
 
Net property and equipment
 
 
1,175,244
 
 
 
1,287,947
 
Right-of-use lease asset
 
 
613,000
 
 
 
25,000
 
Deferred taxes, net
 
 
2,907,809
 
 
 
117,000
 
Total assets
 
$
17,471,520
 
 
$
8,320,927
 
 
See accompanying notes to financial statements.
 
 
 
 
 
CPS TECHNOLOGIES CORP.
Balance Sheets (Unaudited)
(concluded)
 
    September 25,
    December 26,
 
    2021
    2020
 
LIABILITIES AND STOCKHOLDERS` EQUITY                
                 
Current liabilities:
               
Note payable, current portion
    44,821       58,134  
Accounts payable
    1,699,154       909,291  
Accrued expenses
    902,199       804,091  
Deferred revenue
    1,150,797       12,177  
Lease liability, current portion
    153,000       25,000  
Total current liabilities
    3,949,971       1,808,693  
Note payable less current portion
    124,566       154,570  
Long term lease liability
    460,000       -  
Total liabilities
    4,534,537       1,963,263  
                 
Commitments (note 4)
                   
                 
Stockholders` equity:
               
Common stock, $ 0.01 par value, authorized 20,000,000 shares; issued 14,348,786 and 13,746,242 , respectively; outstanding 14,348,451 and 13,313,790 , respectively; at September 25, 2021 and December 26, 2020;
    143,487       137,462  
Additional paid-in capital
    39,270,312       36,688,894  
Accumulated deficit
    ( 26,474,301 )     ( 29,472,368 )
Less cost of 335 and 432,452 common shares repurchased, respectively; at September 25, 2021 and December 26, 2020
    ( 2,515 )     ( 996,323 )
Total stockholders` equity
    12,936,983       6,357,665  
Total liabilities and stockholders` equity
  $ 17,471,520     $ 8,320,927  
 
See accompanying notes to financial statements.
 
 
 
 
 
CPS TECHNOLOGIES CORP.
Statements of Operations (Unaudited)
 
 
 
Fiscal Quarters Ended
 
 
Nine Months Ended
 
 
 
September 25,
 
 
September 26,
 
 
September 25,
 
 
September 26,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Revenues:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Product sales
 
$
5,514,872
 
 
$
4,452,387
 
 
$
16,242,762
 
 
$
16,721,973
 
Total Revenues
 
 
5,514,872
 
 
 
4,452,387
 
 
 
16,242,762
 
 
 
16,721,973
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cost of product sales
 
 
4,375,676
 
 
 
3,514,813
 
 
 
12,807,844
 
 
 
13,050,860
 
Gross Margin
 
 
1,139,196
 
 
 
937,574
 
 
 
3,434,918
 
 
 
3,671,113
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Selling, general and administrative expense
 
 
1,227,258
 
 
 
684,836
 
 
 
3,234,344
 
 
 
2,466,198
 
Operating income (loss)
 
 
(88,062)
 
 
 
252,738
 
 
 
200,574
 
 
 
1,204,915
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest income (expense), net
 
 
(2,633)
 
 
 
(21,263)
 
 
 
(32,776)
 
 
 
( 87,004
)
Other income (expense), net
 
 
18,665
 
 
 
(3)
 
 
 
30,728
 
 
 
14,446
 
Net income (loss) before income tax expense
 
 
(72,030)
 
 
 
231,472
 
 
 
198,526
 
 
 
1,132,359
 
Income tax provision (benefit)
 
 
(2,799,997)
 
 
 
456
 
 
 
(2,799,541)
 
 
 
456
 
Net income
 
$
2,727,967
 
 
$
231,016
 
 
$
2,998,067
 
 
$
1,131,901
 
Net income per basic common share
 
$
0.19
 
 
$
0.02
 
 
$
0.21
 
 
$
0.09
 
Weighted average number of basic common shares outstanding
 
 
14,324,136
 
 
 
13,288,652
 
 
 
13,963,563
 
 
 
13,234,508
 
Net income per diluted common share
 
$
0.18
 
 
$
0.02
 
 
$
0.21
 
 
$
0.09
 
Weighted average number of diluted common shares outstanding
 
 
14,811,259
 
 
 
13,456,486
 
 
 
14,542,356
 
 
 
13,320,915
 
 
See accompanying notes to financial statements.
 
 
 
 
 
CPS TECHNOLOGIES CORP.
STATEMENTS OF STOCKHOLDERS’ EQUITY (UNAUDITED)
FOR THE THREE AND NINE MONTHS ENDED SEPTEMBER 25, 2021 AND SEPTEMBER 26, 2020
 
 
 
Common Stock
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Number of
 
 
 
 
 
 
paid-in
 
 
Accumulated
 
 
Stock
 
 
stockholders'
 
 
 
shares issued
 
 
Par Value
 
 
capital
 
 
deficit
 
 
repurchased
 
 
equity
 
Balance at June 26, 2021
 
 
14,300,771
 
 
$
143,007
 
 
$
38,956,952
 
 
 
(29,202,268)
 
 
 
(1,770)
 
 
 
9,895,921
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
28,117
 
 
 
-
 
 
 
-
 
 
 
28,117
 
Issuance of common stock
 
 
47,515
 
 
 
475
 
 
 
284,503
 
 
 
-
 
 
 
-
 
 
 
284,978
 
Employee option exercises
 
 
500
 
 
 
5
 
 
 
740
 
 
 
 
 
 
 
( 745
)
 
 
-
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,727,967
 
 
 
-
 
 
 
2,727,967
 
Balance at September 25, 2021
 
 
14,348,786
 
 
 
143,487
 
 
 
39,270,312
 
 
 
(26,474,301)
 
 
 
(2,515)
 
 
 
12,936,983
 
 
 
 
Common Stock
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Number of
 
 
 
 
 
 
paid-in
 
 
Accumulated
 
 
Stock
 
 
stockholders'
 
 
 
shares issued
 
 
Par Value
 
 
capital
 
 
deficit
 
 
repurchased
 
 
equity
 
Balance at December 26, 2020
 
 
13,746,242
 
 
$
137,462
 
 
$
36,688,894
 
 
 
(29,472,368)
 
 
 
(996,323)
 
 
 
6,357,665
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
147,652
 
 
 
-
 
 
 
-
 
 
 
147,652
 
Issuance of common stock
 
 
526,804
 
 
 
5,268
 
 
 
3,417,102
 
 
 
-
 
 
 
-
 
 
 
3,422,370
 
Employee options exercised
 
 
630,400
 
 
 
6,304
 
 
 
1,235,370
 
 
 
 
 
 
 
(1,230,445)
 
 
 
11,229
 
Treasury shares retired
 
 
(554,660)
 
 
 
(5,547)
 
 
 
(2,218,706)
 
 
 
-
 
 
 
2,224,253
 
 
 
-
 
Net income
 
 
 
 
 
 
 
 
 
 
 
 
 
 
2,998,067
 
 
 
-
 
 
 
2,998,067
 
Balance at September 25, 2021
 
 
14,348,786
 
 
 
143,487
 
 
 
39,270,312
 
 
 
(26,474,301)
 
 
 
(2,515)
 
 
 
12,936,983
 
 
 
 
 
Common Stock
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Number of
 
 
 
 
 
 
paid-in
 
 
Accumulated
 
 
Stock
 
 
stockholders'
 
 
 
shares issued
 
 
Par Value
 
 
capital
 
 
deficit
 
 
repurchased
 
 
equity
 
Balance at June 27, 2020
 
 
13,427,492
 
 
$
134,275
 
 
$
36,177,264
 
 
 
(29,479,548)
 
 
 
(517,053)
 
 
 
6,314,938
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
17,389
 
 
 
-
 
 
 
-
 
 
 
17,389
 
Issuance of common stock
 
 
500
 
 
 
5
 
 
 
763
 
 
 
-
 
 
 
 
 
 
 
768
 
Employee option exercises
 
 
288,250
 
 
 
2,882
 
 
 
438,140
 
 
 
-
 
 
 
(441,022)
 
 
 
-
 
Net (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
231,016
 
 
 
-
 
 
 
231,016
 
Balance at September 26, 2020
 
 
13,716,242
 
 
 
137,162
 
 
 
36,633,556
 
 
 
(29,248,532)
 
 
 
(958,075)
 
 
 
6,564,111
 
 
 
 
Common Stock
 
 
Additional
 
 
 
 
 
 
 
 
 
 
Total
 
 
 
Number of
 
 
 
 
 
 
paid-in
 
 
Accumulated
 
 
Stock
 
 
stockholders'
 
 
 
shares issued
 
 
Par Value
 
 
capital
 
 
deficit
 
 
repurchased
 
 
equity
 
Balance at December 28, 2019
 
 
13,427,492
 
 
$
134,275
 
 
$
36,094,201
 
 
 
(30,380,433)
 
 
 
(517,053)
 
 
 
5,330,990
 
Share-based compensation expense
 
 
-
 
 
 
-
 
 
 
100,452
 
 
 
-
 
 
 
-
 
 
 
100,452
 
Issuance of common stock
 
 
500
 
 
 
5
 
 
 
763
 
 
 
-
 
 
 
-
 
 
 
768
 
Employee option exercise
 
 
288,250
 
 
 
2,882
 
 
 
438,140
 
 
 
-
 
 
 
( 441,022
)
 
 
-
 
Net (loss)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1,131,901
 
 
 
-
 
 
 
1,131,901
 
Balance at September 26, 2020
 
 
13,716,242
 
 
 
137,162
 
 
 
36,633,556
 
 
 
(29,248,532)
 
 
 
(958,075)
 
 
 
6,564,111
 
 
See accompanying notes to financial statements.
 
 
 
 
 
CPS TECHNOLOGIES CORP.
Statements of Cash Flows (Unaudited)
 
 
 
Nine Month Periods Ended
 
 
 
September 25,
 
 
September 26,
 
 
 
2021
 
 
2020
 
 
 
 
 
 
 
 
 
 
Cash flows from operating activities:
 
 
 
 
 
 
 
 
Net income
 
$
2,998,067
 
 
$
1,131,901
 
Adjustments to reconcile net income (loss) to cash provided by (used in) operating activities
 
 
 
 
 
 
 
 
Depreciation and amortization
 
 
411,465
 
 
 
382,121
 
Share-based compensation
 
 
147,653
 
 
 
100,452
 
Deferred taxes
 
 
(2,790,809)
 
 
 
33,620
 
Gain on sale of property and equipment
 
 
(2,047)
 
 
 
( 5,000
)
 
 
 
 
 
 
 
 
 
Changes in:
 
 
 
 
 
 
 
 
Accounts receivable-trade
 
 
(2,117,387)
 
 
 
125,339
 
Inventories
 
 
(63,757)
 
 
 
(1,087,448)
 
Prepaid expenses
 
 
(60,809)
 
 
 
(25,797)
 
Accounts payable
 
 
789,864
 
 
 
(214,775)
 
Deferred revenue
 
 
1,138,620
 
 
 
336,890
 
Accrued expenses
 
 
98,108
 
 
 
(94,984)
 
Net cash provided by (used in) operating activities
 
 
548,968
 
 
 
682,319
 
Cash flows from investing activities:
 
 
 
 
 
 
 
 
Purchases of property and equipment
 
 
(298,760)
 
 
 
(285,909)
 
Proceeds from sale of property and equipment
 
 
2,047
 
 
 
5,000
 
Net cash provided by (used in) investing activities
 
 
(296,713)
 
 
 
(280,909)
 
 
 
 
 
 
 
 
 
 
Cash flows from financing activities:
 
 
 
 
 
 
 
 
Net borrowings on line of credit
 
 
-
 
 
 
(414,465)
 
Proceeds from employee stock options
 
 
11,229
 
 
 
768
 
Proceeds from issuance of common stock
 
 
3,422,370
 
 
 
-
 
Payments on note payable
 
 
(43,320)
 
 
 
(9,103)
 
Net cash provided by (used in) financing activities
 
 
3,390,279
 
 
 
(422,800)
 
Net increase (decrease) in cash and cash equivalents
 
 
3,642,534
 
 
 
(21,390)
 
Cash and cash equivalents at beginning of period
 
 
195,203
 
 
 
133,965
 
Cash and cash equivalents at end of period
 
$
3,837,737
 
 
$
112,575
 
Supplemental disclosures of cash flows information:
 
 
 
 
 
 
 
 
Cash paid for income taxes
 
$
456
 
 
$
-
 
Cash paid for interest
 
 
32,776
 
 
 
87,004
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Supplemental disclosures of non-cash activity:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net exercise of stock options
 
 
47,515
 
 
 
441,022
 
Issuance of long term debt to finance equipment purchases
 
 
-
 
 
 
-
 
 
See accompanying notes to financial statements.
 
 
 
 
CPS TECHNOLOGIES CORP.
Notes to Financial Statements
(Unaudited)
 
 
( 1 )   Nature of Business
CPS Technologies Corp. (the “Company” or “CPS”) provides advanced material solutions to the electronics, power generation, automotive and other industries. The Company’s primary advanced material solution is metal-matrix composites (MMC’s) which are a combination of metal and ceramic.
 
CPS also assembles housings and packages for hybrid circuits. These housings and packages may include components made of metal-matrix composites or they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.
 
The Company sells into several end markets including the wireless communications infrastructure market, high-performance microprocessor market, motor controller market, and other microelectronic and structural markets.
 
 
 
( 2 )   Summary of Significant Accounting Policies
As permitted by the rules of the Securities and Exchange Commission applicable to quarterly reports on Form 10 -Q, these notes are condensed and do not contain all disclosures required by generally accepted accounting principles.
 
The accompanying financial statements are unaudited. In the opinion of management, the unaudited financial statements of CPS reflect all normal recurring adjustments which are necessary to present fairly the financial position and results of operations for such periods.
 
The Company’s balance sheet at December 26, 2020 has been derived from the audited financial statements at that date, but does not include all of the information and footnotes required by accounting principles generally accepted in the United States of America for complete financial statements.
 
For further information, refer to the financial statements and footnotes thereto included in the Registrant’s Annual Report on Form 10 -K for the year ended December 26, 2020 and in CPS’s other SEC reports, which are accessible on the SEC’s website at www.sec.gov and the Company’s website at www.alsic.com.
 
The results of operations for interim periods are not necessarily indicative of the results to be expected for the full year.
 
 
 
( 3 )   Net Income (loss) Per Common and Common Equivalent Share
Basic net income (loss) per common share is calculated by dividing net income (loss) by the weighted average number of common shares outstanding during the period. Diluted net income (loss) per common share is calculated by dividing net income (loss) by the sum of the weighted average number of common shares plus additional common shares that would have been outstanding if potential dilutive common shares had been issued for granted stock options and stock purchase rights. Common stock equivalents are excluded from the diluted calculations when a net loss is incurred as they would be anti-dilutive.
 
 
 
 
The following table presents the calculation of both basic and diluted EPS:
 
 
 
Three Months Ended
 
 
Nine Months Ended
 
 
 
September 25,
 
 
September 26,
 
 
September 25,
 
 
September 26,
 
 
 
2021
 
 
2020
 
 
2021
 
 
2020
 
Basic EPS Computation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
2,727,967
 
 
$
231,016
 
 
$
2,998,067
 
 
$
1,131,901
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average Common shares Outstanding
 
 
14,324,136
 
 
 
13,288,652
 
 
 
13,963,563
 
 
 
13,234,508
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Basic EPS
 
$
0.19
 
 
$
0.02
 
 
$
0.21
 
 
$
0.09
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS Computation:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Numerator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net income
 
$
2,727,967
 
 
$
231,016
 
 
$
2,998,067
 
 
$
1,131,901
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Denominator:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Weighted average Common shares Outstanding
 
 
14,324,136
 
 
 
13,288,652
 
 
 
13,963,563
 
 
 
13,234,508
 
Dilutive effect of stock options
 
 
487,124
 
 
 
167,834
 
 
 
578,793
 
 
 
87,217
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Total Shares
 
 
14,811,259
 
 
 
13,456,486
 
 
 
14,542,356
 
 
 
13,320,915
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Diluted EPS
 
$
0.18
 
 
$
0.02
 
 
$
0.21
 
 
$
0.09
 
 
 
 
( 4 )   Commitments & Contingencies
 
Commitments
 
Leases
The Company has one real estate lease expiring in February 2026. CPS also has a few other leases for equipment which are minor in nature and are generally short-term in duration. None of these equipment leases have been capitalized as the Company elected an accounting policy for short-term leases, which allows lessees to avoid recognizing right-of-use assets and liabilities for leases with terms of 12 months or fewer.
 
The real estate lease expiring in 2026 (the “Norton facility lease”) is included as a right-of-use lease asset and corresponding lease liability on the balance sheet. This asset and liability was recognized based on the present value of lease payments over the lease term using the Company’s incremental borrowing rate at commencement date. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants.
 
Operating Leases
The Norton facility lease comprises approximately 38 thousand square feet. The lease is triple net lease wherein the Company is responsible for payment of all real estate taxes, operating costs and utilities. The Company also has an option to renew the lease starting in March 2026 through February 2032. Annual rental payments range from $ 152 thousand to $ 165 thousand through maturity.
 
 
 
 
The following table presents information about the amount, timing and uncertainty of cash flows arising from the Company’s capitalized operating leases as of September 25, 2021
 
(Dollars in Thousands)
 
September 25, 2021
 
Maturity of capitalized lease liabilities
 
Lease payments
 
 
 
 
 
 
2021
 
 
38
 
2022
 
 
160
 
2023
 
 
162
 
2024
 
 
165
 
2025
 
 
165
 
2026
 
 
28
 
Total undiscounted operating lease payments
 
$
718
 
Less: Imputed interest
 
 
( 105
)
Present value of operating lease liability
 
$
613
 
 
 
 
 
 
Balance Sheet Classification
 
 
 
 
Current lease liability
 
$
153
 
Long-term lease liability
 
 
460
 
Total operating lease liability
 
$
613
 
 
 
 
 
 
Other Information
 
 
 
 
Weighted-average remaining lease term for capitalized operating leases (in months)
 
 
53
 
Weighted-average discount rate for capitalized operating leases
 
 
6.6
%
 
 
Operating Lease Costs and Cash Flows
Operating lease cost and cash paid was $ 38 thousand during the third quarter of 2021 and $ 114 thousand for the nine months ended September 25, 2021. These costs are related to its long-term operating lease. All other short-term leases were immaterial.
 
Finance Leases
The company does not have any finance leases.
 
 
 
( 5 )   Share-Based Payments
The Company measures the cost of employee services received in exchange for an award of equity instruments based on the grant date fair value of the award. That cost is recognized over the period during which an employee is required to provide services in exchange for the award, the requisite service period (usually the vesting period). The Company provides an estimate of forfeitures at initial grant date. Reductions in compensation expense associated with the forfeited options are estimated at the date of grant, and this estimated forfeiture rate is adjusted periodically based on actual forfeiture experience. The company uses the Black-Scholes option pricing model to determine the fair value of the stock options granted.
 
During the quarter ended September 25, 2021 there were 5,000 stock options granted under the Plan. There were no stock options granted under the Plan during quarter ended September 26, 2020.
 
 
 
 
 
During the quarter ended September 25, 2021, 500 options were exercised at a weighted average price of $ 1.49 . During the quarter ended September 25,2021, 32,200 options were forfeited and none expired. During the quarter ended September 26, 2020, 288,250 options were exercised at a weighted average price of $ 1.53 , and 261,355 options expired at a weighted average price of $ 1.53 . Also during the quarter ended September 26, 2020, 500 shares were gifted to an employee for completing 20 years of service to the company.
 
During the quarter ended September 25, 2021, the Company repurchased 112 shares for employees to facilitate their exercise of stock options. During the quarter ended September 26, 2020 the Company repurchased 200,018 shares for employees to facilitate their exercise of stock options.
 
There were also 841,900 shares outstanding at a weighted average price of $ 2.19 with a weighted average remaining term of 6.4 years as of September 25, 2021, and there were 471,700 shares exercisable at a weighted average price of $ 1.89 with a weighted average remaining term of 4.7 years as of September 25, 2021. The Plan, as amended, is authorized to issue 1,500,000 shares of common stock. As of September 25, 2021, there were 1,147,000 shares available for future grants.
 
During the three and nine months ended September 25, 2021 the Company recognized approximately $ 28 thousand and $ 148 thousand, respectively as share-based compensation expense related to share and option grants. These amounts are included as a component of selling, general and administrative expenses in the statement of operations.
 
During the three and nine months ended September 26, 2020 the Company recognized approximately $ 17 thousand and $ 100 thousand, respectively as share-based compensation expense related to share and option grants. These amounts are included as a component of selling, general and administrative expenses in the statement of operations.
 
 
 
( 6 )   2021 At-the-Market Offering
 
On April 26, 2021, the Company entered into a sales agreement (the “Sales Agreement”) with Craig-Hallum Capital Group LLC (“C-H”) pursuant to which the Company may issue and sell, from time to time, shares of the Company’s common stock having an aggregate offering price of up to $ 25.0 million in at-the-market offerings (“ATM”) sales. On the same day, the Company filed a prospectus supplement under a shelf registration relating to the Sales Agreement. C-H will act as sales agent and will be paid a 3 % commission on each sale under the Sales Agreement. The Company’s common stock will be sold at prevailing market prices at the time of the sale, and, as a result, prices will vary. For the quarter ended September 25, 2021, the Company sold approximately 48 thousand shares of common stock under the Sales Agreement, for gross proceeds of approximately $ 295 thousand. From date of inception until September 25, 2021, the Company sold approximately 527 thousand shares of common stock under the Sales Agreement, for gross proceeds of approximately $ 3.7 million. Subsequent to September 25, 2021, the Company has not sold any additional shares.
 
 
 
( 7 )   Inventories
 
Inventories consist of the following:
 
 
 
September 25,
 
 
December 26,
 
 
 
2021
 
 
2020
 
Raw materials
 
$
1,312,313
 
 
$
752,760
 
Work in process
 
 
2,068,812
 
 
 
2,800,226
 
Finished goods
 
 
775,129
 
 
 
592,640
 
Total inventory
 
 
4,156,254
 
 
 
4,145,626
 
 
 
 
 
 
 
 
 
 
Reserve for obsolescence
 
 
(383,026)
 
 
 
(436,155)
 
Inventories, net
 
$
3,773,228
 
 
$
3,709,471
 
 
 
 
 
 
 
( 8 )   Accrued Expenses
Accrued expenses consist of the following:
 
    September 25,
    December 26,
 
    2021
    2020
 
                 
Accrued legal and accounting
  $ 69,719     $ 71,671  
Accrued payroll
    728,389       626,063  
Accrued other
    104,091       106,357  
    $ 902,199     $ 804,091  
 
 
 
( 9 )   Line of Credit
In September 2019, the Company entered into a revolving line of credit (LOC) with Massachusetts Business Development Corporation (BDC) in the amount of $ 2.5 million. The agreement includes a demand note allowing the Lender to call the loan at any time. The Company may terminate the agreement without a termination fee after 3 years. In May of 2020 this credit line was increased to $ 3.0 million. The LOC is secured by the accounts receivable and other assets of the Company and had an interest rate of LIBOR plus 650 basis points. In May of 2021 the interest rate was reduced to LIBOR plus 550 basis points. On September 25, 2021, the Company had $ 0 of borrowings under this LOC and its borrowing base at the time would have permitted an additional $ 2.6 million to have been borrowed.
 
The line of credit is subject to certain financial covenants, all of which have been met or waived.
 
 
 
( 10 )   Note Payable          
In March 2020, the company acquired a Sonoscan ultrasound microscope for a price of $ 208 thousand. The full amount was financed through a 5 year note payable with Crest Capital Corporation. The note is collateralized by the microscope and is being paid in monthly installments of $ 4 thousand, consisting of principal plus interest at a rate of 6.47 %.
 
In July 2020 CPS placed into service a piece of manufacturing equipment which it financed with the machine’s vendor. The equipment cost of $ 40 thousand will be paid at the rate of $ 2 thousand per month over 2 years, resulting in an implied interest rate of 1.90 %.
 
The aggregate maturities of the notes payable based on the payment terms of the agreement are as follows: 
 
Remaining in:
  Payments due by period
 
FY 2021
  $ 14,798  
FY 2022
  $ 55,906  
FY 2023
  $ 43,837  
FY 2024
  $ 46,757  
FY 2025
  $ 8,090  
Total
    169,388  
 
Total interest expense on notes payable during 2021 was $ 8,434 .
 
 
 
 
 
( 11 )   Income Taxes
A valuation allowance against deferred tax assets is required to be established or maintained when it is "more likely than not" that all or a portion of deferred tax assets will not be realized. In December 2018, the Company established a valuation allowance reserve, as it was judged more likely than not that all or a portion of its deferred tax assets will not be utilized before they expire. This decision was reached after giving greater weight to the Company’s losses from 2016 - 2018 as compared to its forecasts.
 
           In September 2021 the Company evaluated the valuation allowance against deferred tax assets. As a result of the Company’s profitability in recent years and its forecasts for future profitability.  The Company believes that it is “more likely than not” that the Company will be able to fully utilize the deferred tax asset before the assets begin to expire.  This reversal of the valuation allowance was made net of the expected tax liability for 2021.
 
 
 
ITEM 2        MANAGEMENTS DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
 
The following discussion and analysis of financial condition and results of operations is based upon and should be read in conjunction with the financial statements of the Company and notes thereto included in this report and the Company’s Annual Report on Form 10-K for the year ended December 26, 2020.
 
Forward-Looking Statements
This Quarterly Report on Form 10-Q contains forward-looking statements that involve a number of risks and uncertainties. There are a number of factors that could cause the Company’s actual results to differ materially from those forecasted or projected in such forward-looking statements. Readers are cautioned not to place undue reliance on these forward-looking statements which speak only as of the date hereof. The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements which may be made to reflect events or changed circumstances after the date hereof or to reflect the occurrence of unanticipated events.
 
Critical Accounting Policies
The critical accounting policies utilized by the Company in preparation of the accompanying financial statements are set forth in Part II, Item 7 of the Company’s Annual Report on Form 10-K for the year ended December 26, 2020, under the heading “Management’s Discussion and Analysis of Financial Condition and Results of Operations”. There have been no material changes to these policies since December 26, 2020.
 
 
Overview
Products we provide include baseplates for motor controllers used in high-speed electric trains, subway cars, wind turbines, and hybrid and electric vehicles. We provide baseplates and housings used in radar, satellite and avionics applications. We provide lids and heat spreaders used with high performance integrated circuits for use in internet switches and routers. We provide baseplates and housings used in modules built with Wide Band Gap Semiconductors like SiC and GaN. CPS also assembles housings and packages for hybrid circuits. These housings and packages may include MMC components; they may include components made of more traditional materials such as aluminum, copper-tungsten, etc.
 
 
 
 
CPS’s products are custom rather than catalog items. They are made to customers’ designs and are used as components in systems built and sold by our customers. At any point in time our product mix will consist of some products with on-going production demand, and some products which are in the prototyping or evaluation stages at our customers. The Company seeks to have a portfolio of products which include products in every stage of the technology adoption lifecycle at our customers. CPS’ growth is dependent upon the level of demand for those products already in production, as well as its success in achieving new "design wins" for future products.
 
The manufacturing process for MMCs (infusing ceramic materials with molten metals) is complicated and results in varying yields, which poses challenges to profitability for less developed manufacturers.
 
As a manufacturer of highly technical and custom products, the Company incurs fixed costs needed to support the business, but which do not vary significantly with changes in sales volume. These costs include the fixed costs of applications engineering, tooling design and fabrication, process engineering, etc. Accordingly, particularly given our current size, changes in sales volume generally result in even greater changes in financial performance on a percentage basis as fixed costs are spread over a larger or smaller base. Sales volume is therefore a key financial metric used by management.
 
The Company believes the underlying demand for metal matrix composites is growing as the electronics and other industries seek higher performance, higher reliability, and reduced costs. CPS believes that the Company is well positioned to offer our solutions to current and new customers as these demands grow.
 
Our products are manufactured by proprietary processes we have developed including the QuicksetTM Injection Molding Process (‘Quickset Process’) and the QuickCastTM Pressure Infiltration Process (‘QuickCast Process’).
 
CPS was incorporated in Massachusetts in 1984 as Ceramics Process Systems Corporation and reincorporated in Delaware in April 1987 through a merger into a wholly-owned Delaware subsidiary organized for purposes of the reincorporation. In July 1987, CPS completed our initial public offering of 1.5 million shares of our Common Stock. In March 2007, we changed our name from Ceramics Process Systems Corporation to CPS Technologies Corp.
 
Results of Operations for the Third Fiscal Quarter of 2021 (Q3 2021) Compared to the Third Fiscal Quarter of 2020 (Q3 2020); (all $ in 000s)
 
Total revenue was $5,515 in Q3 2021, a 24% increase compared with total revenue of $4,452 in Q3 2020. This increase was due primarily to the Company’s first armor production order which did not start until Q2 2021 as well as increases in sales to other customers in the aerospace and defense markets.
 
Gross margin in Q3 2021 totaled $1,139 or 21% of sales. In Q3 2019, gross margin was $938 or 21% of sales. This increase in margin directly correlates to the increased revenue.
 
Selling, general and administrative expenses (SG&A) were $1,227 in Q3 2021, up 79% when compared with SG&A expenses of $684 in Q3 2020. This increase was primarily due to non-recurring restructuring costs of $327. The Company executed a plan to streamline its operations in Q3 2021 and incurred one time severance and other costs under the plan. In addition to the restructuring costs commission expense was increased from Q3 2020 to Q3 2021 due to higher revenue.
 
In Q3, 2021, the Company incurred interest expense of $3 due to equipment financing. This compares with interest expense of $21 in Q3 of 2020 which was primarily due to bank borrowings.
 
The Company incurred an operating loss of $88 compared with operating income of $254 in the same quarter last year. This decrease in operating income is due almost entirely to the non-recurring restructuring costs, discussed above. The net income for Q3 2021 totaled $2,728 versus net profit of $231 in Q3 2020. 
This differential in net income is due to the reversal of the deferred tax asset valuation allowance discussed in footnote 10, above.  The pre-tax net loss was $72.
 
 
 
 
Results of Operations for the First Nine Months of 2021 Compared to the First Nine Months of 2020 (all $ in 000s)
 
Total revenue was $16,243 in the first nine months of 2021, a 3% decrease compared with total revenue of $16,722 in the first nine months of 2020. This decrease was due primarily to the impact of the non-Covid quarter of Q1 2020, compared to the impact of Covid on Q1 2021.
 
Gross margin in the first nine months of 2021 totaled $3,435 or 21% of sales. In the first nine months of 2020 gross margin totaled $3,671 or 22% of sales. This small decrease was due to differences in product mix.
 
Selling, general and administrative (SG&A) expenses were $3,234 during the first nine months of 2021, up 31% compared with SG&A expenses of $2,466 in the first nine months of 2020. This increase was due to the non-recurring restructuring costs discussed above, 6 months of concurrent compensation costs for both the former CEO and his replacement, as well as recruiting, option grants and other up front costs of bringing him on board.
 
               During the first nine months of 2021, the Company incurred interest expense of $33 due primarily to bank borrowings in Q1 and Q2. This compares with interest expense of $87 incurred during the first nine months of 2020.
 
In the first nine months of 2021 the Company generated operating income of $201 compared with operating income of $1,205 in the same period last year. Similar to revenue, the difference between the first quarter of 2020, pre-Covid, compared to the first quarter of 2021, plus the non-recurring restructuring costs account for this difference. The net income for the first nine months of 2021 totaled $2,998 versus net income of $1,132 in the first nine months of 2020.
 
In December 2018 the Company set up a valuation reserve against its deferred tax asset. At the time, following a period of sustained losses, management determined that it was more likely than not that this tax asset would not be used. Management has reevaluated this decision in light of recent profitability and expected future profitability and has determined that it is more likely than not that the Company will be able to fully utilize this tax asset. As a result of releasing the valuation allowance against the deferred tax asset, a tax benefit of $2.8 million has been recorded on the income statement as of September 25, 2021.
 
 
Liquidity and Capital Resources (all $ in 000s unless noted)
 
The Company’s cash and cash equivalents at September 25, 2021 totaled $3,838. This compares to cash and cash equivalents at December 26, 2020 of $195. The improvement in cash was primarily due to equity raised through the At the Market offering (“ATM”) discussed below.
 
Accounts receivable at September 25, 2021 totaled $5,032 compared with $2,915 at December 26, 2020.
 
Days Sales Outstanding (DSO) increased from 62 days at the end of 2020 to 82 days at the end of Q3 2021. The increase in DSO was due to advance billings to customers whose orders require CPS to purchase special raw materials in order to fulfill those orders. These billings are currently in accounts receivable, but not yet reflected in revenue. The accounts receivable balances at December 26, 2020, and September 25, 2021 were both net of an allowance for doubtful accounts of $10.
 
Inventories totaled $3,773 at September 25, 2021 compared with inventory totaling $3,709 at December 26, 2020. The inventory turnover in the most recent four quarters ending Q3 2021 was 4.3 times, down from 4.5 times averaged during the four quarters of 2020 (based on a 5 point average).
 
 
 
 
On April 26, 2021, the Company entered into a sales agreement (the “Sales Agreement”) with Craig-Hallum Capital Group LLC (“C-H”) pursuant to which the Company may issue and sell, from time to time, shares of the Company’s common stock having an aggregate offering price of up to $25.0 million in at-the-market offerings (“ATM”) sales. On the same day, the Company filed a prospectus supplement under a shelf registration relating to the Sales Agreement. C-H will act as sales agent and will be paid a 3% commission on each sale under the Sales Agreement. The Company’s common stock will be sold at prevailing market prices at the time of the sale, and, as a result, prices will vary. For the quarter ended September 25, 2021, the Company sold approximately 48 thousand shares of common stock under the Sales Agreement, for gross proceeds of approximately $295 thousand. From date of inception until September 25, 2021, the Company sold approximately 527 thousand shares of common stock under the Sales Agreement, for gross proceeds of approximately $3.7 million. Subsequent to September 25, 2021, the Company has not sold any additional shares.
 
The Company financed its working capital during the first nine months of 2021 from a combination of its net profit during the period and proceeds from its ATM offering. The Company expects it will continue to be able to fund its working capital requirements for the remainder of 2021 from existing cash balances.
 
Although the Company’s customer base is expanding, the Company continues to sell to a limited number of customers and the loss of any one of these customers could cause the Company to require additional external financing. Failure to generate sufficient revenues, raise additional capital or reduce certain discretionary spending could have a material adverse effect on the Company’s ability to achieve its business objectives.
 
 
Contractual Obligations
 
In September 2019, the Company entered into revolving line of credit (LOC) with Massachusetts Business Development Corporation (BDC) in the amount of $2.5 million. This agreement was amended in May 2020 to increase the line to $3.0 million. The agreement includes a demand note allowing the Lender to call the loan at any time. The Company may terminate the agreement without a termination fee after 3 years. The LOC is secured by the accounts receivable and other assets of the Company and has an interest rate of LIBOR plus 650 basis points. At September 25, 2021 the Company had $0 of borrowings under this LOC and its borrowing base at the time would have permitted $2.621 million to have been borrowed.
 
In March 2020, the company acquired an ultrasound microscope for a price of $208. The full amount was financed through a 5 year note payable with a financing company. The note is collateralized by the microscope and is being paid in monthly installments of $4, consisting of principal plus interest at a rate of 6.47%
 
In July 2020 CPS placed into service a piece of manufacturing equipment which it financed through a capital lease with the machine’s vendor. The original lease amount was $40 thousand and will be paid at the rate of $2 thousand per month over 2 years with an interest rate of 1.9%.
 
As of September 25, 2021, the Company had $249 of construction in progress and no outstanding commitments to purchase production equipment.
 
The Company has one real estate lease expiring in February 2026. CPS also has a few other leases for equipment which are minor in nature and are generally short-term in duration. None of these have been capitalized. (Note 4, Leases)
 
 
 
 
Management believes that a combination of existing cash balances and borrowings, if necessary, will be sufficient to fund our cash requirements for the foreseeable future. However, there is no assurance that we will be able to generate sufficient revenues or reduce certain discretionary spending in the event that planned operational goals are not met such that we will be able to meet our obligations as they become due.
 
 
ITEM 3                    QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
 
The Company is not significantly exposed to the impact of interest rate changes or foreign currency fluctuations. The Company has not used derivative financial instruments.
 
 
ITEM 4                    CONTROLS AND PROCEDURES
 
(a)         The Company’s Chief Executive Officer and Chief Financial Officer have evaluated the effectiveness of the Company’s disclosure controls and procedures (as such term is defined in Rules 13a-14(c) and 15d - 14(c) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of the end of the period covered by this Form 10-Q (the “Evaluation Date”). Based on such evaluation, such officers have concluded that, as of the Evaluation Date, 1) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed by the Company in reports the Company files under the Securities Exchange Act is recorded, processed, summarized and reported within the time periods specified in the rules and forms of the SEC and 2) the Company’s disclosure controls and procedures are effective to ensure that information required to be disclosed in the reports that the Company files or submits under the Exchange Act is accumulated and communicated to our management, including our chief executive officer and chief financial officer, to allow timely decisions regarding required disclosure.
 
(b)         Changes in Internal Controls. There has been no change in our internal control over financial reporting that occurred during our most recent fiscal quarter that has materially affected or is reasonably likely to materially affect our internal control over financial reporting.
 
 
 
 
PART II OTHER INFORMATION
 
ITEM 1                    LEGAL PROCEEDINGS
            None.
 
ITEM 1A                RISK FACTORS
             There have been no material changes to the risk factors as discussed in our 2020 Form 10-K
 
ITEM 2                    UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
             None.
 
ITEM 3                    DEFAULTS UPON SENIOR SECURITIES
             None.
 
ITEM 4                    MINE SAFETY DISCLOSURES
             Not applicable.
 
ITEM 5                    OTHER INFORMATION
             Not applicable.
 
ITEM 6                    EXHIBITS
(a)         Exhibits:
Exhibit 31.1 Certification of Chief Executive Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 of The Sarbanes-Oxley Act Of 2002
 
Exhibit 31.2 Certification of Chief Financial Officer Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 302 of The Sarbanes-Oxley Act Of 2002
 
Exhibit 32.1 Certification Pursuant To 18 U.S.C. Section 1350, As Adopted Pursuant To Section 906 Of The Sarbanes-Oxley Act of 2002
 
101.INS Inline XBRL Instance Document
 
101.SCH Inline XBRL Taxonomy Extension Schema Document
 
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document
 
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document
 
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document
 
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document
 
104 Cover Page Interactive Data File (embedded within the Inline XBRL and contained in Exhibit 101)
 
(b)         Reports on Form 8-K
          None
 
 
 
 
SIGNATURES
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
 
CPS TECHNOLOGIES CORP.
(Registrant)
 
Date:
November 8, 2021
/s/
Michael E. McCormack
Michael E. McCormack
Chief Executive Officer
 
Date:
November 8, 2021
/s/
Charles K. Griffith Jr.
Charles K. Griffith Jr.
Chief Financial Officer
 
 
 
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.