Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: Unless the context otherwise requires, all references in this section to “we,” “us,” “our,” the “Company” or “Core Scientific” refer to Core Scientific Holding Co.
+Added: Unless the context otherwise requires, all references in this section to “we,” “us,” “our,” the “Company,” “Core Scientific,” or “Core” refer to Core Scientific Holding Co.
and its subsidiaries prior to the consummation of the Business Combination (as defined below) and Core Scientific, Inc.
4 unchanged sentences
This section generally discusses the results of operations for 2023 compared to 2022.
−Removed: For discussion related to the results of operations and changes in financial condition for 2021 compared to 2020 refer to Part II, Item 7, Management's Discussion and Analysis of Financial Condition and Results of Operations in our fiscal year 2021 Form 10-K, which was filed with the United States Securities and Exchange Commission (“SEC”) on March 30, 2022.
+Added: For discussion related to the results of operations and changes in consolidated financial condition for 2022 compared to 2021 refer to Part II, Item 7.
+Added: — “Management's Discussion and Analysis of Financial Condition and Results of Operations” in our fiscal year 2022 Annual Report on Form 10-K, which was filed with the SEC on April 4, 2023.
+Added: As discussed in the section titled “Cautionary Note Regarding Forward-Looking Statements,” the following discussion and analysis contains forward-looking statements that involve risks and uncertainties, as well as assumptions that, if they never materialize or prove incorrect, could cause our results to differ materially from those expressed or implied by such forward-looking statements.
+Added: Factors that could cause or contribute to such differences include, but are not limited to, those identified below, and those discussed in the section titled “Risk Factors” under Part I, Item 1A in this Annual Report on Form 10-K.
Core Scientific is a best-in-class large-scale operator of dedicated, purpose-built facilities for digital asset mining and a premier provider of blockchain infrastructure, software solutions and services.
−Removed: We mine digital assets for our own account and provide colocation hosting services for other large-scale miners.
−Removed: We began digital asset mining in 2018 and in 2020 became one of the largest North American providers of colocation hosting services for third-party mining customers.
−Removed: Historically, we derived almost all of our revenue from third-party colocation hosting fees and the resale of digital asset mining machines and currently derive almost all of our revenue from self-mining bitcoin.
−Removed: We are one of the largest blockchain infrastructure, hosting provider and digital asset mining companies in North America, with approximately 457MW of power as of December 31, 2021, and 592MW of power as of December 31, 2022.
−Removed: We predominately mine bitcoin for third-party hosting customers and for our own account at our eight fully operational data centers in Georgia (2), Kentucky (1), North Carolina (2), North Dakota (1) and Texas (2).
−Removed: In February 2022, the Muskogee City-County Port Authority (Oklahoma) announced an agreement with us to develop a 500MW data center at the Port of Muskogee John T.
−Removed: Griffin Industrial Park which remains substantially undeveloped.
−Removed: Although our business operations date uninterrupted back to 2018 (and was known as “Core Scientific” (“Old Core”)), the current corporate entity operating our business was formerly known as Power & Digital Infrastructure Acquisition Corp.
−Removed: (“XPDI”) which was a special purpose acquisition corporation formed for the purpose of acquiring an operating business like Old Core.
−Removed: On July 20, 2021, XPDI, Core Scientific Holding Co., and XPDI Merger Sub entered into a merger agreement (the “Merger Agreement”) which provided for the business combination transactions provided therein (the “Business Combination”) pursuant to which the business of Old Core was combined with XPDI and XPDI changed its name to Core Scientific, Inc.
+Added: We employ our own large fleet of computers (“miners”), primarily manufactured by Bitmain Technologies Limited (“Bitmain”), to produce bitcoin for our own account and provide hosting services for large bitcoin mining customers at our seven operational data centers in Georgia (2), Kentucky (1), North Carolina (1), North Dakota (1) and Texas (2).
+Added: We derive the majority of our revenue from earning bitcoin for our own account (“self-mining”).
+Added: We began digital asset mining at scale in 2018 and in 2020 became one of the largest North American providers of hosting services for third-party mining customers.
+Added: As of December 31, 2023, we had an average hourly operating power demand of approximately 592 MW for the year, and we had secured approximately 1,198 MW of contracted power capacity at our sites.
+Added: We also owned and managed the largest infrastructure asset base of publicly listed miners in North America of 724 MW and improved our average self-mining fleet energy efficiency to 27.94 joules per terahash.
+Added: Although our business operations date back to 2018 (and was known as “Core Scientific” (“Legacy Core”)), the current corporate entity operating our business was formerly known as Power & Digital Infrastructure Acquisition Corp.
+Added: (“XPDI”) which was a special purpose acquisition corporation formed for the purpose of acquiring an operating business such as Legacy Core.
+Added: On July 20, 2021, XPDI, Core Scientific Holding Co., and XPDI Merger Sub entered into a merger agreement (the “Merger Agreement”) which provided for business combination transactions (the “Business Combination”) pursuant to which the business of Legacy Core was combined with XPDI and XPDI changed its name to Core Scientific, Inc.
(“New Core” or the “Company”).
−Removed: XPDI’s stockholders approved the transactions (collectively, the “Merger”) contemplated by the Business Combination at a special meeting of stockholders held on January 19, 2022.
−Removed: See our Management’s Discussion and Analysis of Financial Condition and Results of Operations for additional information on the Business Combination.
−Removed: In July 2021, Old Core completed the acquisition of Blockcap, Inc.
−Removed: (“Blockcap”), one of Old Core’s largest hosting customers.
−Removed: Prior to its acquisition, Blockcap had retained Old Core to host in the data centers operated by Old Core Blockcap’s industrial scale digital asset mining operations.
−Removed: Blockcap’s primary historical business was the mining of digital asset coins and tokens, primarily bitcoin and, to a lesser extent, Siacoin and Ethereum.
−Removed: At the time of its acquisition, Blockcap claimed to be the largest independent cryptocurrency mining operator in North America.
−Removed: While Blockcap did sell or exchange the digital assets it mined to fund its growth strategies or for general corporate purposes from time to time, it generally retained its digital assets as investments in anticipation of continued adoption of digital assets as a “store of value” and a more accessible and efficient medium of exchange than traditional fiat currencies.
+Added: XPDI’s stockholders approved the transactions contemplated by the Business Combination at a special meeting of stockholders held on January 19, 2022.
+Added: For more detailed information regarding the Business Combination, refer to Note 4 — Business Combinations, Acquisitions and Restructuring to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
Our total revenue was $502.4 million and $640.3 million for the years ended December 31, 2023 and 2022, respectively.
−Removed: We had an operating loss of $2.11 billion and operating income of $131.5 million for the years ended December 31, 2022 and 2021, respectively.
−Removed: We had a net loss of $2.15 billion and net income of $47.3 million for the years ended December 31, 2022 and 2021, respectively.
−Removed: Our Adjusted EBITDA was $174.9 million and $238.9 million for the years ended December 31, 2022 and 2021, respectively.
+Added: We had operating income of $9.0 million and operating loss of $2.1 billion for the years ended December 31, 2023 and 2022, respectively.
+Added: The increase of $2.12 billion in operating income was predominantly due to a $1.06 billion impairment of goodwill and other intangibles and a $590.7 million impairment of property, plant and equipment for the year ended December 31, 2023, a $226.9 million decrease in impairment of digital assets year over year, as well as higher total operating expenses of $144.9 million for the year ended December 31, 2022.
+Added: We had a net loss of $246.5 million and $2.15 billion for the years ended December 31, 2023 and 2022, respectively.
+Added: Our adjusted earnings before interest, taxes, depreciation and amortization (“Adjusted EBITDA”) was $170.0 million and $(10.7) million for the years ended December 31, 2023 and 2022, respectively.
Adjusted EBITDA is a non-GAAP financial measure.
1 unchanged sentence
Recent Developments
−Removed: Chapter 11 Filing and Other Related Matters
−Removed: On December 21, 2022 (the “Petition Date”), the “Company and certain of its affiliates (collectively, the “Debtors”) filed voluntary petitions (the “Chapter 11 Cases”) in the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) seeking relief under Chapter 11 of the United States Code (the “Bankruptcy Code”).
−Removed: The Chapter 11 Cases are jointly administered under Case No.
−Removed: The Debtors continue to operate their business and manage their properties as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.
−Removed: The Debtors filed various “first day” motions with the Bankruptcy Court requesting customary relief, which were generally approved by the Bankruptcy Court on December 22, 2022, that have enabled the Company to operate in the ordinary course while under Chapter 11 protection.
−Removed: For detailed discussion about the Chapter 11 Cases, refer to Note 3 — Chapter 11 Filing and Other Related Matters to our consolidated financial statements in Item 8 of Part II of this report.
+Added: On January 15, 2024, the Debtors filed with the Bankruptcy Court (both defined below) the Fourth Amended Joint Chapter 11 Plan of Core Scientific, Inc.
+Added: and its Affiliated Debtors (with Technical Modifications) (the “Plan of Reorganization”).
+Added: On January 16, 2024, the Bankruptcy Court entered an order confirming the Plan of Reorganization (the “Confirmation Order”).
+Added: On January 23, 2024 (the “Effective Date”), the conditions to the effectiveness of the Plan of Reorganization were satisfied or waived and the Company emerged from bankruptcy.
+Added: On the Effective Date, a new Board of Directors (the “Board of Directors”) was constituted and the Company, in accordance with the Plan of Reorganization satisfied and extinguished claims in the Chapter 11 Cases (as defined below) through the issuance of (i) new common stock (“New Common Stock”), (ii) new warrants (“New Warrants”), (iii) contingent value rights (“CVRs”), (iv) new secured convertible notes due 2029 (“New Secured Convertible Notes”), and (v) new secured notes due 2028 (“New Secured Notes”).
+Added: For more detailed information regarding the Chapter 11 Cases, refer to Notes 3 — Chapter 11 Filing and Other Related Matters and 17 — Subsequent Events to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
+Added: On March 6, 2024, the Company announced a multi-year contract for Core Scientific to supply up to 16 MW of data center infrastructure to CoreWeave, Inc.
+Added: The total potential revenue associated with the contract is more than $100 million.
+Added: Under the terms of the contract, Core Scientific will deliver up to 16 MW of capacity at its new Austin, Texas data center to host CoreWeave, Inc.’s infrastructure.
+Added: Core Scientific is leasing a tier 3 data center in Austin that formerly housed Hewlett Packard to include high performance computing.
+Added: Chapter 11 Filing and Other Related Matters - Pre-Emergence
+Added: On December 21, 2022, the Company and certain of its affiliates (collectively, the “Debtors”) filed voluntary petitions (the “Chapter 11 Cases”) in the United States Bankruptcy Court for the Southern District of Texas (the “Bankruptcy Court”) seeking relief under Chapter 11 of the United States Code (the “Bankruptcy Code”).
+Added: The Chapter 11 Cases were jointly administered under Case No.
+Added: The Debtors operated their business and managed their properties as “debtors-in-possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and orders of the Bankruptcy Court.
+Added: For detailed discussion about the Chapter 11 Cases, refer to Note 3 — Chapter 11 Filing and Other Related Matters to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
Original DIP Credit Agreement and Restructuring Support Agreement
2 unchanged sentences
(as successor of Core Scientific Holding Co.), the guarantors party thereto from time to time, U.S.
−Removed: Bank National Association, as note agent and collateral agent, and the purchasers of the notes issued thereunder, and (ii) the Convertible Note Purchase Agreement, dated as of August 20, 2021, (as amended, restated, amended and restated, supplemented or otherwise modified from time to time), by and among Core Scientific, Inc.
+Added: Bank National Association, as note agent and collateral agent, and the purchasers of the notes issued thereunder (the “Secured Convertible Notes”), and (ii) the Convertible Note Purchase Agreement, dated as of August 20, 2021, (as amended, restated, amended and restated, supplemented or otherwise modified from time to time), by and among Core Scientific, Inc.
(as successor of Core Scientific Holding Co.), the guarantors party thereto from time to time, U.S.
−Removed: Bank National Association, as note agent and collateral agent, and the purchasers of the notes issued thereunder (collectively, the “Convertible Notes”).
−Removed: Also in connection with the filing of the Chapter 11 Cases, the Company entered into a restructuring support agreement (together with all exhibits and schedules thereto, the “Restructuring Support Agreement”) with the ad hoc group of noteholders, representing more than 70% of the holders of its convertible notes (the “Ad Hoc Noteholder Group”) pursuant to which the Ad Hoc Noteholder Group agreed to provide commitments for a debtor-in-possession facility (the “Original DIP Facility”) of more than $57 million and agreed to support the syndication of up to an additional $18 million in new money DIP (defined below) facility loans to all holders of convertible notes.
−Removed: The Restructuring Support Agreement was terminated by the Company pursuant to a “fiduciary out” which permitted the Company to pursue better alternatives.
+Added: Bank National Association, as note agent and collateral agent, and the purchasers of the notes issued thereunder (together with the Secured Convertible Notes, the “Convertible Notes”).
+Added: Also in connection with the filing of the Chapter 11 Cases, the Company entered into a restructuring support agreement (together with all exhibits and schedules thereto, the “Restructuring Support Agreement”) with the ad hoc group of noteholders, representing more than 70% of the holders of the Convertible Notes (the “Ad Hoc Noteholder Group”) pursuant to which the Ad Hoc Noteholder Group agreed to provide commitments for a debtor-in-possession facility (the “Original DIP Facility”) of more than $57 million and agreed to support the syndication of up to an additional $18 million in new money debtor-in-possession facility loans to all holders of Convertible Notes.
+Added: The Company terminated the Restructuring Support Agreement pursuant to a “fiduciary out” which permitted the Company to pursue better alternatives.
Replacement DIP Credit Agreement
−Removed: On February 2, 2023, the Bankruptcy Court entered an interim order (the “Replacement Interim DIP Order”) authorizing, among other things, the Debtors to obtain senior secured non-priming super-priority replacement post-petition financing (the “Replacement DIP Facility”).
+Added: On February 2, 2023, the Bankruptcy Court entered an interim order authorizing, among other things, the Debtors to obtain senior secured non-priming super-priority replacement post-petition financing (the “Replacement DIP Facility”).
On February 27, 2023, the Debtors entered into a senior secured super-priority replacement debtor-in-possession loan and security agreement governing the Replacement DIP Facility (the “Replacement DIP Credit Agreement”), with B.
4 unchanged sentences
Under the Replacement DIP Facility, (i) $35 million was made available following Bankruptcy Court approval of the Interim DIP Order and (ii) $35 million was made available following Bankruptcy Court approval of the Final DIP Order.
−Removed: Loans under the Replacement DIP Facility will bear interest at a rate of 10%,
−Removed: which will be payable in kind in arrears on the first day of each calendar month.
+Added: Loans under the Replacement DIP Facility will bear interest at a rate of 10%, which will be payable in kind in arrears on the first day of each calendar month.
The Administrative Agent received an upfront payment equal to 3.5% of the aggregate commitments under the Replacement DIP Facility on February 3, 2023, payable in kind, and the Replacement DIP Lender will receive an exit premium equal to 5% of the amount of the loans being repaid, reduced or satisfied, payable in cash.
1 unchanged sentence
If an event of default under the Replacement DIP Credit Agreement occurs, the Administrative Agent may, among other things, permanently reduce any remaining commitments and declare the outstanding obligations under the Replacement DIP Credit Agreement to be immediately due and payable.
−Removed: The maturity date of the Replacement DIP Credit Agreement is December 22, 2023, which can be extended, under certain conditions, by an additional three months to March 22, 2024.
−Removed: The Replacement DIP Credit Agreement will also terminate on the date that is the earliest of the following (i) the effective date of any chapter 11 plan of reorganization with respect to the Borrowers (as defined in the Replacement DIP Credit Agreement) or any other Debtor;
−Removed: (ii) the consummation of any sale or other disposition of all or substantially all of the assets of the Debtors pursuant to section 363 of the Bankruptcy Code;
−Removed: (iii) the date of the acceleration of the Loans and the termination of the Commitments (whether automatically, or upon any Event of Default or as otherwise provided in the Replacement DIP Credit Agreement);
−Removed: and (iv) conversion of the Chapter 11 Cases into cases under chapter 7 of the Bankruptcy Code.
−Removed: On March 1, 2023, the Bankruptcy Court entered an order approving the Replacement DIP Facility on a final basis and the terms under which the Debtors are authorized to use the cash collateral of the holders of their convertible notes (the “Final DIP Order”).
−Removed: For detailed discussion about the Replacement DIP Facility, refer to Note 21 — Subsequent Events to our consolidated financial statements in Item 8 of Part II of this report.
−Removed: The Bankruptcy Court has appointed two official committees:
−Removed: the Official Committee of Unsecured Creditors (the "Creditors' Committee"), which represents general unsecured creditors, and the Official Committee of Equity Security Holders (the “Equity Committee”), which represents equity security holders.
−Removed: These committees have the right to be heard on all matters that come before the Bankruptcy Court and have important roles in the Chapter 11 Cases.
−Removed: The Debtors are required to bear certain costs and expenses of the committees, including those of their counsel and financial advisors, in each case subject to a limited budget.
−Removed: Going Concern
−Removed: The consolidated financial statements have been prepared on a going concern basis.
−Removed: For the year ended December 31, 2022, the Company generated a net loss of $2.15 billion and used cash in operating activities of $205.2 million.
−Removed: The Company had unrestricted cash and cash equivalents of $15.9 million as of December 31, 2022, compared to $117.9 million as of December 31, 2021.
−Removed: The decrease in cash and cash equivalents for the year ended December 31, 2022 primarily reflected $205.2 million of cash used in operating activities (including $58.1 million of interest payments on debt), $0.59 billion of cash used in investing activities (including $384.0 million of purchases of property, plant and equipment and $217.7 million of deposits for self-mining equipment) and $306.2 million of cash used in financing activities (including $261.3 million of principal payments on debt, net of issuance costs).
−Removed: The Company has historically generated cash primarily from the issuance of common stock and debt, through sales of digital assets received as digital asset mining revenue and from operations through contracts with customers.
−Removed: Celsius Bankruptcy
−Removed: In July 2022, one of our largest customers, Celsius Mining LLC (“Celsius”), along with its parent company and certain affiliates, filed for voluntary relief under chapter 11 of the United States Bankruptcy Code.
−Removed: On September 28, 2022, Celsius filed a motion in the chapter 11 case alleging that the Company is violating the automatic stay with respect to the Master Services Agreement between Celsius and us (the “Celsius Agreement”).
−Removed: Celsius is also using its chapter 11 proceeding to withhold payment of certain charges billed to Celsius pursuant to the Celsius Agreement.
−Removed: We strongly disagree with the allegations made in the Celsius motion and the interpretation of the Celsius Agreement espoused therein and are vigorously defending our interests, including seeking resolution from the bankruptcy court and payment of any outstanding amounts owed under the Celsius Agreement (subject to applicable bankruptcy law in the Celsius chapter 11 case).
−Removed: The parties have agreed to stay the proceedings, including the evidentiary hearing previously scheduled for November 18, 2022.
−Removed: There can be no guarantee that the Celsius bankruptcy court will rule in our favor in a timely manner or that Celsius will honor the terms of the Celsius Agreement.
−Removed: As of December 31, 2022, $8.7 million was due from Celsius, for which we had reserved $8.7 million as an allowance, that is presented within accounts receivable, net, of which $1.6 million was outstanding in July 2022 at the time of the Celsius bankruptcy petition.
−Removed: Celsius may take actions in its chapter 11 proceeding to seek to reduce our claims for services and damages to which we may be entitled.
−Removed: Our recovery on our claims will be subject to factors outside of our control.
−Removed: Riley Equity Line of Credit
−Removed: In July 2022, we entered into a common stock purchase agreement (the “Equity Line of Credit”) and a Registration Rights Agreement (the “Registration Rights Agreement”) with B.
−Removed: Riley Principal Capital II, LLC (“B.
−Removed: Pursuant to the Equity Line of Credit, subject to the satisfaction of the conditions set forth in the Equity Line of Credit, we had the right to sell to B.
−Removed: Riley, up to $100.0 million of shares of our common stock, par value $0.0001 per share (the “Common Stock”), subject to certain limitations and conditions set forth in the Equity Line of Credit, from time to time during the term of the Equity Line of Credit.
−Removed: Sales of common stock pursuant to the Equity Line of Credit, and the timing of any sales, were solely at our option, and we were under no obligation to sell any securities to B.
−Removed: Riley under the Equity Line of Credit.
−Removed: At present the Company is unable to satisfy the conditions set forth in the Equity Line of Credit and is unable to sell Common Stock to B.
−Removed: Pursuant to the terms of the Equity Line of Credit, in no event may the Company issue to B.
−Removed: Riley under the Equity Line of Credit more than 70.3 million shares of Common Stock, which number of shares is equal to approximately 19.99% of the shares of the Common Stock outstanding immediately prior to the execution of the Equity Line of Credit (the “Exchange Cap”), unless (i) we obtain stockholder approval to issue shares of Common Stock in excess of the Exchange Cap in accordance with applicable Nasdaq rules, or (ii) the average price per share paid by B.
−Removed: Riley for all of the shares of Common Stock that the Company directs B.
−Removed: Riley to purchase from us pursuant to the Equity Line of Credit, if any, equals or exceeds $1.75 per share (representing the lower of the official closing price of the our Common Stock on Nasdaq on the trading day immediately preceding the date of the Equity Line of Credit and the average official closing price of our Common Stock on Nasdaq for the five consecutive trading days ending on the trading day immediately preceding the date of the Equity Line of Credit, as adjusted pursuant to applicable Nasdaq rules).
−Removed: Moreover, we may not issue or sell any shares of Common Stock to B.
−Removed: Riley under the Equity Line of Credit which, when aggregated with all other shares of Common Stock then beneficially owned by B.
−Removed: Riley and its affiliates (as calculated pursuant to Section 13(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and Rule 13d-3 thereunder), would result in B.
−Removed: Riley beneficially owning more than 4.99% of the outstanding shares of Common Stock.
−Removed: During the year ended December 31, 2022 , the Company issued 13.4 million shares under the Equity Line of Credit for a total sales price to B.
−Removed: Riley of $20.7 million, which is net of $0.6 million for the fixed 3.0% discount to the volume weighted average price (“VWAP”) of the Common Stock, calculated in accordance with the Equity Line of Credit, which was recorded within other non-operating expenses, net on the Company’s Consolidated Statements of Operations.
−Removed: As of December 31, 2022 , 56.9 million shares of Common Stock were available to be issued under the Equity Line of Credit.
−Removed: As described below, 25% of the net cash proceeds received for shares issued under the Equity Line of Credit that is required to be applied by us to repay the outstanding principal amount of the Amended Bridge Notes.
−Removed: As of December 31, 2022, the Company owed $5.3 million on the Amended Bridge Notes related to proceeds received under the Equity Line of Credit.
−Removed: Amended Bridge Notes
−Removed: On August 1, 2022, we entered into two amended and restated bridge promissory notes, one in an aggregate principal amount of $60 million with B.
−Removed: Riley Commercial Capital, LLC (“B.
−Removed: Riley Commercial Capital”) and one in an aggregate principal amount of $15 million with an affiliate of B.
−Removed: Riley Commercial Capital (the “Amended Bridge Notes”).
−Removed: The Amended Bridge Notes amend the original notes having identical principal amounts to extend the maturity date from December 7, 2022 to June 1, 2023.
−Removed: The Amended Bridge Notes bear interest at a rate of 7% per annum and amortize collectively as follows (in thousands):
−Removed: Payment Dates Payment Amount
−Removed: August 1, 2022 $ 18,000
−Removed: September 1, 2022 $ 4,875
−Removed: October 1, 2022 $ 4,875
−Removed: November 1, 2022 $ 4,875
−Removed: December 1, 2022 $ 4,875
−Removed: January 1, 2023 $ 6,250
−Removed: February 1, 2023 $ 6,250
−Removed: March 1, 2023 $ 6,250
−Removed: April 1, 2023 $ 6,250
−Removed: May 1, 2023 $ 6,250
−Removed: The net proceeds of the notes were used by us for working capital and general corporate purposes.
−Removed: The Amended Bridge Notes require the proceeds of (i) any equity issuances (other than issuances consummated for purposes of making tax payments in connection with the vesting of restricted stock and restricted stock units and equity line of credit under the Equity Line of Credit (“ELOC”) sales), (ii) any secured debt incurred on or after April 7, 2022 (other than purchase money debt) in excess of $500 million and (iii) any ELOC sales in an amount equal to 25% of the net cash proceeds received from any such ELOC sale, in each case, to be applied by us to repay the outstanding principal amount of the Amended Bridge Notes.
−Removed: As a result of the Company’s Chapter 11 Cases, the Company is in default of the Amended Bridge Notes.
−Removed: MassMutual Amendments
−Removed: In August 2022, the Company amended the Mass Mutual Barings loans to defer principal payments for a period of six months beginning with payments due in August 2022.
−Removed: The amendments result in no change to the term of the loans and the remaining principal will amortize over the remaining life of the loans beginning in February 2023.
−Removed: The amendments also require an additional amount of blockchain computing equipment to be provided as collateral.
−Removed: Interest expense on the amended loans has been recognized based on an effective interest rate of 13.0%.
−Removed: In August 2022, the Company issued 0.3 million shares of Common Stock to Mass Mutual Barings as an amendment fee.
−Removed: In August 2022, the Company amended the finance lease agreements with MassMutual Asset Finance LLC to defer lease payments for a period of six months beginning with payments due in August 2022.
−Removed: The amendments result in no change to the term of the finance leases and the remaining principal will amortize over the remaining life of the leases beginning in February 2023.
−Removed: The amendments also requires an additional amount blockchain computing equipment to be provided as collateral.
−Removed: The leases under the amended agreements bear interest at a rate of 13.0% per annum.
−Removed: Interest expense on the amended leases has been recognized based on an effective interest rate of 12.5%.
−Removed: As a result of the lease modification, the lease liabilities decreased by $7.7 million with a corresponding decrease to finance lease right-of assets of $7.7 million.
−Removed: As a result of the Company’s Chapter 11 Cases, the Company is in default of the Mass Mutual Barings loans and the amended finance lease agreement with MassMutual Asset Finance LLC.
−Removed: Impairment Charges
−Removed: During the year ended December 31, 2022, falli ng digital asset prices, significantly higher energy prices, inflation and supply chain disruptions increased our electricity costs, delayed facility development and miner deployments and reduced our profitability.
−Removed: The costs of constructing, developing, operating and maintaining facilities and growing our hosting operations also increased significantly, which have made it difficult for us to expand our business and reduced our operating profitability.
−Removed: Inflation and capital constraints have forced us and many companies like us to sell digital assets for cash that has contributed to large scale selling of digital assets and a decrease in the price of digital assets, including bitcoin.
−Removed: On June 30, 2022, September 30, 2022 and December 31, 2022, we identified a triggering event related to our assets and recorded a goodwill and other intangibles impairment charge of $1.06 billion for the year ended December 31, 2022.
−Removed: The falling prices of digital assets also resulted in a $231.3 million im pairment of digital assets being recorded for the year ended December 31, 2022.
−Removed: In addition, the prolonged decrease in the price of bitcoin, the increase in electricity costs and the increase in the global bitcoin network hash rate during the period resulted in an impairment of property, plant and equipment of $590.7 million for the year ended December 31, 2022.
−Removed: A continuation of these trends could result in further asset impairments in future periods.
−Removed: RSU Amendment
−Removed: During the year ended December 31, 2022, we amended our outstanding restricted stock units (“RSUs”) to provide for the waiver and elimination of the additional vesting requirement that Core Scientific undergo a “change in control” or a “public offering” for full vesting of outstanding time-vested awards (the “RSU Amendment”).
−Removed: As a result of the RSU Amendment, outstanding RSUs that were time-vested were net settled and outstanding RSUs not vested are subject only to time-based vesting.
−Removed: Share-based compensation expense increased by $144.0 million for the year ended December 31, 2022 , as compared to the year ended December 31, 2021, primarily as a result of the RSU Amendment.
−Removed: Hosting contract terminations
−Removed: During the quarter ended December 31, 2022, the hosting contracts for 24 customers, (including two related-party customers) were terminated.
−Removed: The previously-hosted ASIC servers were removed from our data center facilities and returned to the customers.
−Removed: For all 24 customers in the aggregate, we recorded total hosting revenue for the year ended December 31, 2022, of $60.1 million of which $32.5 million was hosting revenue from related parties.
−Removed: We replaced the previously-hosted third-party owned ASIC servers with our own self-mining equipment as the ASIC servers were removed and returned to the customers.
−Removed: As of January 31, 2023, we provided data center colocation services, technology and operating support for approximately 40,000 customer-owned ASIC servers.
+Added: In January 2024, the Replacement DIP Facility was repaid in full and terminated on the Effective Date of the Company’s Plan of Reorganization.
+Added: NYDIG Settlement
+Added: On February 26, 2023, the Bankruptcy Court entered an order whereby the Debtors and NYDIG agreed that the Debtors would transfer the miners serving as collateral under the NYDIG Loan back to NYDIG over a period of several months in exchange for the full extinguishment of the NYDIG Loan.
+Added: The final shipment of miners that served as collateral under the NYDIG Loan occurred during the quarter ended March 31, 2023, after which the NYDIG Loan was extinguished in full and the Company recorded a $20.8 million Gain on debt extinguishment in the Company’s Consolidated Statements of Operations.
+Added: Priority Power Settlement
+Added: On March 20, 2023, the Bankruptcy Court entered an order (the “Priority Power Order”), whereby the Debtors and Priority Power Management, LLC (“Priority Power”) agreed that the Debtors would transfer equipment to Priority Power and assume an Energy Management and Consulting Services Agreement and other new agreements.
+Added: Priority Power was determined to have a single aggregate allowed claim of $20.8 million which was secured by a perfected mechanic’s lien.
+Added: The claim was deemed paid and fully satisfied by transfer of specific equipment from the Debtors to Priority Power on the date of the Priority Power Order, thereby releasing all Priority Power liens.
+Added: The satisfaction of the obligation and transfer of the equipment is a noncash transaction which resulted in a gain of $4.9 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: City of Denton Lease Settlement
+Added: On August 16, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of City of Denton and Denton Municipal Electric (“Denton”) against the Debtors and releasing any and all liens related to the Debtors’ lease of the Denton facility in exchange for the Debtors’ execution lease cure costs totaling $1.5 million.
+Added: There was no impact to the Consolidated Statements of Operations as a result of the satisfaction of the settlement.
+Added: Huband-Mantor Construction Settlement
+Added: On August 18, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of Huband-Mantor Construction (“HMC”) and its subcontractors against the Debtors and releasing any and all liens in favor of HMC and its
+Added: subcontractors in exchange for the Debtors’ payment of $2 million and the Debtors’ execution of a promissory note in favor of HMC in the principal amount of $15.5 million.
+Added: The promissory note is secured by a mortgage of the Debtors’ Cottonwood 1 facility in Texas.
+Added: The satisfaction of the settlement resulted in a loss of $8.3 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: For more information on the promissory note, refer to Note 7 — Notes Payable to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
+Added: Celsius Mining LLC Settlement
+Added: On September 14, 2023, the Debtors and Celsius Mining LLC (“Celsius”) entered into a purchase and sale agreement, as amended, (the “PSA”) that provides in addition to a full mutual release of claims asserted against each party in the respective bankruptcy cases for a cash payment by Celsius to the Company of $14.0 million and a full and final release of all claims of Celsius against the Debtors related to the Celsius Contracts, in exchange for the Debtors’ (i) sale to Celsius of the Debtor’s Ward County, Texas bitcoin mining data center site (the “Cedarvale Facility”) and certain related assets, (ii) grant to Celsius of a perpetual, non-transferable (except as described in Section 14 of the PSA), non-exclusive limited license to use identified Company intellectual property solely as and to the extent necessary to (x) finish construction and development of the Cedarvale Facility, (y) develop and construct other mining facilities on other properties owned or leased by Celsius similar in type and scope to the Cedarvale Facility, and (z) operate all of the foregoing, (iii) assumption and assignment to Celsius of certain executory contracts, and (iv) unequivocal release of claims against Celsius asserted by the Company in connection with the Celsius Chapter 11 Cases and the Company’s Chapter 11 Cases.
+Added: On November 2, 2023, the Company received the payment of $14.0 million from Celsius in connection with the PSA.
+Added: The sale of the Cedarvale Facility resulted in a loss of $2.2 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Refer to Note 10 — Commitments and Contingencies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for further discussion of the sale.
+Added: ACM ELF ST LLC Lease Settlement
+Added: In September 2023, the Company entered into a $7.5 million equipment finance agreement with ACM ELF ST LLC in settlement and satisfaction of a previous equipment finance agreement which resulted in a gain of $5.0 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: See Note 7 — Notes Payable to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for further discussion of the promissory note.
+Added: Didado Electric, LLC Settlement
+Added: On October 2, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of J.W.
+Added: Didado Electric, LLC (“Didado”) against the Debtors and releasing any and all liens related to the Debtors’ Muskogee datacenter in exchange for the Debtors’ execution of an unsecured promissory note in favor of Didado in the principal amount of $13.0 million to be paid over 36 months upon emergence from bankruptcy.
+Added: The satisfaction of the settlement resulted in a loss of $0.7 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Trilogy LLC Settlement
+Added: On October 2, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of Trilogy LLC (“Trilogy”) against the Debtors and releasing any and all liens related to the Trilogy contracts in exchange for the Debtors’ execution of an unsecured promissory note in favor of Trilogy in the principal amount of $2.9 million to be paid over 30 months starting three months after the confirmation date.
+Added: The satisfaction of the settlement resulted in a gain of $0.4 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Harper Construction Company, Inc.
+Added: On November 4, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of Harper Construction Company, Inc (“Harper”) against the Debtors and releasing any and all liens related to the Debtors’ Muskogee datacenter in exchange for the Debtors’ execution of an unsecured promissory note in favor of Harper in the principal amount of $4.7 million to be paid over 30 months starting forty-five days after the emergence date.
+Added: The satisfaction of the settlement resulted in a loss of
+Added: $5.0 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Dalton Settlement
+Added: On December 29, 2023, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims of Dalton Utilities (“Dalton”) against the Debtors including the Dalton cure claims in exchange for Debtors’ execution of an unsecured promissory note.
+Added: As of December 31, 2023 , the Company accrued the face value of the pending settlement of $9.1 million as the execution of the promissory note is still pending.
+Added: The satisfaction of the settlement resulted in a gain of $1.1 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Maddox Settlement
+Added: On January 16, 2024, the Bankruptcy Court entered an order approving the parties’ agreement to terminate and reject all existing purchase orders and enter into a new purchase order.
+Added: Pursuant to the new purchase order, the Company will pay a total purchase price of $2.8 million in seven equal monthly installments to Maddox Industrial Transformer LLC for 39 18 kilovolt transformers.
+Added: The satisfaction of the settlement resulted in a loss of $1.3 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Sphere 3D Corp.
+Added: and Gryphon Settlement
+Added: On January 16, 2024, the Bankruptcy Court entered an order granting Sphere 3D Corp.
+Added: (“Sphere”) an allowed $10 million general unsecured claim and a complete and final release of all claims of Sphere and Gryphon Digital Mining, Inc.
+Added: (“Gryphon”) against the Debtors related to the hosting contracts .
+Added: As part of the resolution, all miners have been returned to the client.
+Added: Furthermore, the adversary proceeding was dismissed with prejudice, against both Gryphon and Sphere.
+Added: The satisfaction of the settlement resulted in a gain of $23.3 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: McCarthy & Humphrey Settlement
+Added: On January 18, 2024, the Bankruptcy Court entered an order approving the parties’ agreement to settle all claims and release all liens of McCarthy Building Companies, Inc.
+Added: (“McCarthy”) and Humphrey & Associates, Inc.
+Added: (“Humphrey”) against the Company in exchange for cash payments ($6.8 million to McCarthy and $5.6 million to Humphrey) within 90 days of emergence and promissory notes (to McCarthy in principal amount of $5.4 million and to Humphrey in principal amount of $1.4 million).
+Added: However, if the Company delivers notice to McCarthy to proceed with construction activities, the Company will make the cash payments within three business days of such notice and pay off the promissory notes in full within one business day of such notice.
+Added: As the amount of the expected settlement results in amounts that are estimable and probable, the Company accrued for those liabilities as of December 31, 2023.
+Added: The satisfaction of the settlement resulted in a loss of $4.6 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Foundry Settlement
+Added: On January 16, 2024, the Bankruptcy Court entered an order granting Foundry Digital LLC (“Foundry”) an allowed $5.5 million general unsecured claim and a comprehensive release of all claims of Foundry against the Debtors.
+Added: Concurrently, hosting contracts are assumed, and common stock in Core after emergence from bankruptcy have been confirmed as part of the resolution.
+Added: The satisfaction of the settlement resulted in a gain of $12.6 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
+Added: Oklahoma Gas & Electric Settlement
+Added: On January 24, 2024, the Bankruptcy Court entered an order granting Oklahoma Gas & Electric Company (“OG&E”) an allowed $4.8 million general unsecured claim in full and final satisfaction of all claims of OG&E against the Debtors.
+Added: The satisfaction of the settlement resulted in a loss of $4.8 million recorded to Reorganization items, net in the Consolidated Statements of Operations for the year ended December 31, 2023.
Our Business Model
−Removed: Company Overview
−Removed: Core Scientific is a blockchain technology company with industrial scale digital asset mining, equipment sales and hosting operations.
−Removed: Our operations are currently conducted in the United States at state-of-the-art facilities specifically designed and constructed for housing advanced mining equipment.
−Removed: The Company’s primary business is self-mining and hosting third-party equipment used in mining of digital asset coins and tokens, including bitcoin.
−Removed: Since July 2018, we have operated for ourselves and on behalf of our customers and related parties, miners of varying models, types, and manufacturers, but primarily miners of bitcoin manufactured by Bitmain Technologies, Ltd (“Bitmain”).
−Removed: We have accumulated significant expertise in the installation, operation, optimization, and repair of digital mining equipment.
−Removed: We have expanded our self-mining operation to take advantage of favorable market conditions and leverage our expertise for our own account.
−Removed: We were originally known as Power & Digital Infrastructure Acquisition Corp.
−Removed: On July 20, 2021, we entered into the merger agreement between XPDI, Core Scientific Holding Co.
−Removed: and XPDI Merger Sub (the “Merger Agreement”).
−Removed: XPDI’s stockholders approved the transactions contemplated by the Merger Agreement (collectively, the “Business Combination”) at a special meeting of stockholders held on January 19, 2022.
−Removed: Following the aforementioned approval on January 19, 2022, Core Scientific Holding Co., XPDI, and XPDI Merger Sub consummated the Business Combination.
−Removed: In connection with the Business Combination, we changed our name from Power & Digital Infrastructure Acquisition Corp.
−Removed: to Core Scientific, Inc.
−Removed: In July 2021, Old Core completed the acquisition of Blockcap, Inc.
−Removed: (“Blockcap”), one of Old Core’s largest hosting customers.
−Removed: Prior to its acquisition, Blockcap had retained Old Core to host in the data centers operated by Old Core Blockcap’s industrial scale digital asset mining operations.
−Removed: Blockcap’s primary historical business was the mining of digital asset coins and tokens, primarily bitcoin and, to a lesser extent, Siacoin and Ethereum.
−Removed: At the time of its acquisition, Blockcap claimed to be the largest independent cryptocurrency mining operator in North America.
−Removed: While Blockcap did sell or exchange the digital assets it mined to fund its growth strategies or for general corporate purposes from time to time, it generally retained its digital assets as investments in anticipation of continued adoption of digital assets as a “store of value” and a more accessible and efficient medium of exchange than traditional fiat currencies.
−Removed: Our hosting colocation business provides a full suite of services to digital asset mining customers.
−Removed: We provide deployment, monitoring, troubleshooting, optimization and maintenance of our customer’s digital asset mining equipment and provide necessary electrical power and repair and other infrastructure services necessary to operate, maintain and efficiently mine digital assets.
−Removed: Our business strategy is to continue to grow our self-mining operations by significantly increasing the number of miners dedicated to producing digital assets for our own account, and to continue to develop and grow the infrastructure and facilities necessary to house our growing digital asset mining business and support our third-party hosting colocation business.
−Removed: We may also explore adjacent lines of businesses that leverage our mining expertise and bitcoin assets.
−Removed: Our proprietary data centers in Georgia, Kentucky, North Carolina, North Dakota and Texas are purpose-built facilities optimized for the unique requirements of high density blockchain computer servers.
−Removed: These facilities have long-term power contracts at approximately 457MW of power as of December 31, 2021 and 592MW of power as of December 31, 2022.
−Removed: In February 2022, the Muskogee City-County Port Authority (Oklahoma) announced an agreement with us to develop a 500MW data center at the Port of Muskogee John T.
−Removed: Griffin Industrial Park which remains substantially undeveloped.
−Removed: Our existing completed facilities leverage our specialized construction proficiency by employing high-density, low-cost engineering and power designs.
+Added: Business Overview
+Added: As a large-scale bitcoin digital asset miner and provider of blockchain solutions, we believe that we are well positioned to serve customers in a rapidly expanding market for digital asset mining and blockchain solutions.
+Added: We believe that the adoption and mainstream use of bitcoin and the blockchain technology on which it is based has accelerated the demand for bitcoin and other digital currencies.
+Added: As one of the largest owner operators of infrastructure for digital asset mining in North America, we focus primarily on mining bitcoin and selling the bitcoin generated for cash and activities directly related to growing our mining capabilities (increasing the number of bitcoin mined) and enhancing efficiencies in our operations (reducing our cost to mine).
+Added: Our rapidly growing digital asset mining operation is focused on the generation of digital assets by solving complex cryptographic algorithms to validate transactions on specific digital asset network blockchains, which is commonly referred to as “mining.” Our digital asset self-mining activity competes with myriad mining operations throughout the world to complete new blocks in the blockchain and earn the reward in the form of an established unit of a digital asset.
+Added: The terms of our debt agreements currently require that we sell our digital assets as we receive them, and we typically use the proceeds to fund our growth strategies or for general corporate purposes.
+Added: We also provide hosting services for large bitcoin mining customers at our seven operational data centers in Georgia (2), Kentucky (1), North Carolina (1), North Dakota (1) and Texas (2).
+Added: Our proprietary data centers in Georgia, Kentucky, North Carolina, North Dakota, and Texas are purpose-built facilities optimized for the unique requirements of high density bitcoin mining computers.
+Added: We currently have seven fully operational data centers in Georgia (2), Kentucky (1), North Carolina (1), North Dakota (1) and Texas (2), with approximately 592 MW of average hourly operating electric power demand for the year ended December 31, 2023.
+Added: Our existing, completed facilities lever our specialized construction proficiency by employing high-density, low-cost engineering and power designs.
+Added: Our proprietary thermodynamic system manages heat and airflow to deliver best-in-class uptime and, ultimately, increasing mining rewards to us and our customers.
+Added: As of December 31, 2023, we had approximately 1,198 MW of contracted power capacity at our sites.
We continually evaluate our mining performance, including our ability to access additional megawatts of electric power and to expand our total self-mining and customer and related party hosting hash rates.
1 unchanged sentence
We have two operating segments:
−Removed: “Equipment Sales and Hosting” which consists primarily of our blockchain infrastructure and third-party hosting business and equipment sales to customers, and “Mining” consisting of digital asset mining for our own account.
−Removed: The blockchain hosting business generates revenue through the sale of consumption-based contracts for our hosting services which are recurring in nature.
−Removed: Equipment sales revenue is derived from our ability to leverage our partnerships with leading equipment manufacturers to secure equipment in advance, which is then sold to our customers when they are unable to obtain them otherwise.
−Removed: The Mining segment generates revenue from operating owned computer equipment as part of a pool of users that process transactions conducted on one or more blockchain networks.
−Removed: In exchange for these services, we receive digital assets.
+Added: “Mining,” consisting of bitcoin self-mining, and “Hosting,” consisting of our third-party hosting business.
+Added: Our Mining operation segment generates revenue from operating our own mining computers as part of a pool of users that process transactions conducted on one or more blockchain networks.
+Added: In exchange for this activity, we receive digital assets in the form of bitcoin.
+Added: Our Hosting operation segment generates revenue through the sale of electricity-based consumption contracts for our hosting services, which are recurring in nature.
+Added: During 2022, our “Hosting” segment also included sales of mining equipment to customers and was referred to as “Hosting and Equipment Sales.” We derived e quipment sales revenue from our ability to lever our partnerships with leading equipment manufacturers to secure equipment in advance, which we then sold to our customers when they were unable to obtain them otherwise.
Mining Equipment
1 unchanged sentence
Substantially all of the miners we own and host were manufactured by Bitmain and incorporate application-specific integrated circuit (“ASIC”) chips specialized to solve blocks on the bitcoin blockchains using the 256-bit secure hashing algorithm (“SHA-256”) in return for bitcoin digital asset rewards.
−Removed: We have entered into and facilitated agreements with vendors to supply mining equipment for our and our users’ digital asset mining operations.
−Removed: We pay for these new miners in installments, with payment due in advance of the scheduled delivery dates set forth in the applicable purchase agreement.
−Removed: We allocate in advance our mining equipment orders between our self -mining operations and our hosting operations conducted on behalf of customers based on our estimates of where such equipment can most profitably and efficiently be used and in accordance with contractual arrangements with our customers.
−Removed: As of December 31, 2022, all new miners have been paid for in arrangements with our customers.
+Added: We have entered into and facilitated agreements with vendors to supply mining equipment for our digital asset mining operations.
+Added: The majority of our purchases are made on multi-month contracts with installment payments due in advance of scheduled deliveries.
+Added: Delivery schedules have ranged from one month to 12 months.
+Added: We currently have two active purchase agreements with Bitmain.
+Added: The first agreement is for the acquisition of Antminer S19J XP miners with a combined exahash of 4.08 or 28,400 miners to be delivered from the fourth quarter of 2023 through early 2024.
+Added: The second agreement is for the acquisition of Antminer S21 miners with a combined exahash of 2.52 or approximately 12,900 miners to be delivered during the first half of 2024.
+Added: We are accelerating the delivery and deployment of the Antminer S21 miners.
+Added: As of December 31, 2023, we are current on our payment commitments under both agreements.
+Added: As of the reporting date of this Annual Report on Form 10-K, we have completed payment on all new bitcoin miners ordered for 2024.
As of December 31, 2023, we had deployed approximately 209,100 bitcoin miners, which number consists of approximately 158,000 self-miners and approximately 51,100 hosted miners, which represented 16.9 EH/s and 6.3 EH/s for self-miners and hosted miners, respectively.
6 unchanged sentences
Bitcoin Miners in Operation as of December 31, 2022
−Removed: Mining Equipment Hash rate to be deployed (EH/s) Number of Miners
−Removed: Self-miners 1
+Added: Mining Equipment Hash rate (EH/s) Number of Miners
Hosted miners 8.0 81.0
Total mining equipment 23.7 234.0
−Removed: 1 Blockcap’s hash rate and number of miners is included in self-miners in the table above.
+Added: During the fourth quarter of December 31, 2022, the hosting contracts for 24 customers, (including two related-party customers) were terminated.
+Added: The previously hosted ASIC servers were removed from our data center facilities and returned to the customers.
Summary of Digital Asset Activity
2 unchanged sentences
Digital assets, beginning of period $ 724 $ 234,298
−Removed: Digital asset mining revenue
+Added: Digital asset mining revenue, net of receivables *
389,456 397,796
−Removed: Blockcap acquisition — 77,560
−Removed: Proceeds from sales of digital assets and other (444,353) (27,858)
+Added: Mining proceeds from shared hosting 17,626 —
+Added: Proceeds from sales of digital assets
+Added: (404,686) (444,353)
Gain from sales of digital assets 3,886 44,298
Impairment of digital assets (4,406) (231,315)
+Added: Payment of board fee (316) —
Digital assets, end of period $ 2,284 $ 724
−Removed: The estimated fair value of the Company’s digital assets as of December 31, 2022 and 2021, was $0.7 million and $248.1 million, respectively.
+Added: * As of December 31, 2023 and 2022, there was $1.7 million and $0.8 million, respectively, of digital asset receivable from our mining pool customer included in Prepaid expenses and other current assets on the Company’s Consolidated Balance Sheets.
Performance Metrics
1 unchanged sentence
therefore, a miner’s “hash rate” refers to the rate at which it is capable of solving such computations.
−Removed: The original equipment used for mining bitcoin utilized the Central Processing Unit (“CPU”) of a computer to mine various forms of digital assets.
+Added: The equipment originally employed for mining bitcoin used the Central Processing Unit (“CPU”) of a computer to mine various forms of digital assets.
Due to performance limitations, CPU mining was rapidly replaced by the Graphics Processing Unit (“GPU”), which offers significant performance advantages over CPUs.
−Removed: General purpose chipsets like CPUs and GPUs have since been replaced as the standard in the mining industry by ASIC chips such as those found in the miners we and our customers use to mine bitcoin.
+Added: General purpose chipsets like CPUs and GPUs have since been replaced as the standard in the mining industry by ASIC chips such as those found in the miners we and our customers use to mine bitcoin (although they continue to have uses in other industries).
These ASIC chips are designed specifically to maximize the rate of hashing operations.
8 unchanged sentences
Our goal is to deploy a powerful fleet of self- and hosted-miners, while operating as energy-efficiently as possible.
−Removed: The Merger and Public Company Costs
−Removed: The merger of Old Core and XPDI provided gross proceeds of approximately $221.6 million from the XPDI trust account, resulting in approximately $201.0 million in net cash proceeds to Core Scientific, after the payment of transaction expenses.
+Added: The Business Combination and Public Company Costs
+Added: The merger of Legacy Core and XPDI provided gross proceeds of approximately $221.6 million from the XPDI trust account, resulting in approximately $201.0 million in net cash proceeds to Core Scientific, after the payment of transaction expenses.
As a result of the merger, former Core Scientific stockholders owned 90.7%, former XPDI public stockholders owned 6.7% and XPDI’s sponsor owned 2.6% of the issued and outstanding shares of common stock, respectively, of the Company, excluding the impact of unvested restricted stock units and options.
−Removed: The proceeds from the merger were used to fund mining equipment purchases and infrastructure build-out as the Company expands its leadership position.
−Removed: As a result of the merger, among other things, each outstanding share of Old Core common stock was cancelled in exchange for the right to receive 1.6001528688 of a share of the Company’s common stock.
+Added: The proceeds from the merger were used to fund mining equipment purchases and infrastructure build-out as the Company expanded its leadership position.
+Added: As a result of the merger, among other things, each outstanding share of Legacy Core common stock was cancelled in exchange for the right to receive 1.6001528688 of a share of the Company’s common stock.
The merger was accounted for as a reverse recapitalization and XPDI was treated as the “acquired” company for financial reporting purposes.
−Removed: Old Core was deemed the predecessor and Core Scientific, Inc., the post-combination company, is the successor Securities and Exchange Commission (“SEC”) registrant, meaning that Old Core’s financial statements for periods prior to the consummation of the merger are disclosed in Core Scientific’s periodic reports.
+Added: Legacy Core was deemed the predecessor and Core Scientific, Inc., the post-combination company, is the successor SEC registrant, meaning that Legacy Core’s financial statements for periods prior to the consummation of the merger are disclosed in Core Scientific’s periodic reports.
As a consequence of the merger, the Company and XPDI collectively incurred an aggregate of $39.0 million in professional fees associated with legal services, M&A advisor fees, financial advice, due diligence, and other deal-related costs.
16 unchanged sentences
Similarly, a decline in network hash rate results in a decrease in difficulty, increasing mining proceeds and profitability.
+Added: Transaction Fees
+Added: Bitcoin miners receive a transaction fee in the form of a portion of bitcoin for validating transactions on the Bitcoin network.
+Added: The transaction fee can vary in value over time, with higher fees prioritizing certain transactions over those with lower fees.
+Added: An increase in Bitcoin network transactions could represent a more significant component of miner revenue if their value increases over time.
The table below provides a summary of the impact to revenue from the increase or decrease in the market price of bitcoin, difficulty and our hash rate.
3 unchanged sentences
Market Price of Bitcoin Favorable Unfavorable
+Added: Core Scientific Hash Rate
Difficulty Unfavorable Favorable
−Removed: Core Scientific Hash Rate Favorable Unfavorable
−Removed: Further affecting the industry, and particularly for the bitcoin blockchain, the digital asset reward for solving a block is subject to periodic incremental halvening.
−Removed: Halvening is a process designed to control the overall supply and reduce the risk of inflation in digital assets using a proof of work consensus algorithm.
−Removed: At a predetermined block, the mining reward is reduced by half, hence the term “halvening.”
−Removed: For bitcoin, our most significant digital asset to which the vast majority of our mining power is devoted, the reward was initially set at 50 bitcoin currency rewards per block.
−Removed: The bitcoin blockchain has undergone halvening three times since its inception, as follows:
+Added: Transaction Fees Favorable Unfavorable
+Added: Further affecting the industry, and particularly for the bitcoin blockchain, the digital asset reward for solving a block is subject to periodic incremental halving.
+Added: Halving is a process designed to control the overall supply and reduce the risk of inflation in digital assets using a proof-of-work consensus algorithm.
+Added: At a predetermined block, the mining reward is reduced by half, hence the term “halving.” A reduction in the number of bitcoins rewarded per block would result in a reduction of revenue to those mining bitcoin, barring any increase in the spot price of bitcoin or decrease in Bitcoin network hash rate or difficulty.
+Added: Historically, the network hash rate has tended to decline, for a period of time, post-halving as less efficient mining servers become less profitable to operate and their operators discontinue or limit their use.
+Added: For bitcoin, our most significant digital asset to which our mining power is devoted, the reward was initially set at 50 bitcoin rewards per block.
+Added: The bitcoin blockchain has undergone halving three times since its inception, as follows:
(1) on November 28, 2012, at block 210,000;
1 unchanged sentence
(3) on May 11, 2020 at block 630,000, when the reward was reduced to its current level of 6.25 bitcoin per block.
−Removed: The next halvening for the bitcoin blockchain is anticipated to occur in early 2024 at block 840,000.
−Removed: This process will repeat until the total amount of bitcoin currency rewards issued reaches 21 million and the theoretical supply of new bitcoin is exhausted, which is expected to occur around the year 2140.
−Removed: Many factors influence the price of bitcoin and the other digital assets we may mine for, and potential increases or decreases in prices in advance of or following a future halvening are unknown.
+Added: The next halving for the bitcoin blockchain is anticipated to occur in April 2024 at block 840,000.
+Added: This process will repeat until the total amount of bitcoin rewards issued reaches 21 million and the theoretical supply of new bitcoin is exhausted, which is expected to occur around the year 2140.
+Added: Many factors influence the price of bitcoin and the other digital assets we may mine for, and potential increases or decreases in prices in advance of or following a future halving are unknown.
Electricity Costs
1 unchanged sentence
The cost and availability of electricity are affected primarily by changes in seasonal demand, with peak demand during the summer months driving higher costs and increased curtailments to support grid operators.
−Removed: Severe winter weather can increase the cost of electricity and the frequency of curtailments when it results in damage to power transmission infrastructure that reduces the grid’s ability to deliver power.
+Added: Severe winter weather can increase the
+Added: cost of electricity and the frequency of curtailments when it results in damage to power transmission infrastructure that reduces the grid’s ability to deliver power.
Geopolitical and macroeconomic factors, such as overseas military or economic conflict between states, can adversely affect electricity costs by raising the cost of power generation inputs such as natural gas.
Locally, factors such as animal incursion, sabotage and other events out of our control can also impact electricity costs and availability.
+Added: In certain power markets, financial hedging can be employed to protect buyers from the financial impact of significant increases in power prices.
Equipment Costs
−Removed: The long-term trend of increasing digital assets market value has increased demand for the newest, most efficient miners and has resulted in scarcity in the supply of, and thereby a resulting increase in the price of, those miners.
−Removed: The recent decline in the market value of digital assets has resulted in excess supply of miners and a decline in their price.
−Removed: As a result, the cost of new machines can be unpredictable, and could be significantly higher than our historical cost for new miners.
+Added: Increases in the market value of digital assets increases the demand for new miners, which can result in a scarcity in the supply of, and increases in the price of, those miners.
+Added: Declines in the market value of digital assets can result in excess supply of miners and a general decline in their prices.
+Added: As a result, the cost of new miners can be unpredictable and could be significantly different than our historical cost for new miners.
Our Customers
In addition to factors underlying our mining business growth and profitability, our success greatly depends on our ability to retain and develop opportunities with our existing customers and to attract new customers.
−Removed: On July 30, 2021, we acquired an existing hosting customer, Blockcap, and thereby increased our self-mining operations.
+Added: On July 30, 2021, we acquired an existing hosting customer, Blockcap, Inc.
+Added: (“Blockcap”), and thereby increased our self-mining operations.
Our business environment is constantly evolving, and digital asset miners can range from individual enthusiasts to professional mining operations with dedicated data centers.
1 unchanged sentence
We face significant competition in every aspect of our business, including, but not limited to, the acquisition of new miners, the ability to raise capital, obtaining low-cost electricity, obtaining access to energy sites with reliable sources of power, and evaluating new technology developments in the industry.
−Removed: At present, the information concerning the activities of these enterprises may not be readily available as the vast majority of the participants in this sector do not publish information publicly, or the information may be unreliable.
+Added: Presently, the information concerning the activities of these enterprises may not be readily available as the vast majority of the participants in this sector do not publish information publicly, or the information may be unreliable.
Published sources of information include “bitcoin.org” and “blockchain.info;” however, the reliability of that information and its continued availability cannot be assured.
−Removed: We believe, based on available data, that despite the significant decrease in market prices for bitcoin and other major digital assets during 2022, an increase in the scale and sophistication of competition in the digital asset mining industry has continued increasing network hash rate, with new entrants and existing competitors increasing the number of miners mining for bitcoin.
+Added: Based on available data we believe that, despite the significant decrease in market prices for bitcoin and other major digital assets during 2022, an increase in the scale and sophistication of competition in the digital asset mining industry has continued to increase network hash rate, with new entrants and existing competitors increasing the number of miners mining for bitcoin.
Despite this trend, we believe we have continued to maintain a competitive hash rate capacity among both public and private bitcoin miners.
However, to remain competitive in our evolving industry, both against new entrants into the market and existing competitors, we anticipate that we will need to continue to expand our existing miner fleet by purchasing new and available used miners, as well as innovating to develop and implement new technologies and mining solutions.
−Removed: We believe that our integrated blockchain service portfolio, as well as our differentiated customer experience and technology, are keys to retaining and growing revenue from existing customers and to acquiring new customers.
−Removed: For example, we believe our significant build-out and ready power along with our Minder TM fleet management software layer represent meaningful competitive advantages favorable to our business.
+Added: We believe that our integrated services portfolio, as well as our differentiated customer experience and technology, are keys to retaining and growing revenue from existing customers and to acquiring new customers.
+Added: For example, we believe our significant build-out and ready power combined with our Minder TM fleet management software layer represent meaningful competitive advantages favorable to our business.
Differentiation, Innovation and Expansion of Our Platform
Our investments in research and development drive differentiation of our service offerings, core technology innovation and our ability to bring new products to market.
−Removed: We believe that we differentiate ourselves by offering premium products and services, including our ability to manage our electricity sourcing, construct proprietary passive cooled data centers, and enable the efficient performance of commercially available mining equipment through our Minder TM fleet management software.
−Removed: We intend to continue to invest judiciously in research and development activities to extend our platform management and software solutions in order to manage our mining fleet more efficiently, expand within existing accounts, and gain new customers by offering differentiated capabilities.
+Added: We believe that we differentiate ourselves by offering premium products and services, including our ability to manage our electricity sourcing, construct proprietary passive cooled data centers.
+Added: Our existing, completed facilities lever our specialized construction proficiency by employing high-density, low-cost engineering and power designs.
+Added: Our proprietary thermodynamic system manages heat and airflow to deliver best-in-class uptime and, ultimately, increases mining rewards to us and our customers.
+Added: Our facilities are designed to maximize not only mining equipment efficiency but mining equipment life.
+Added: We have accumulated expertise in the installation, operation, optimization and repair of digital mining equipment.
+Added: We continue to refine and develop our data center design and technology solutions to optimize our data center and mining operations with the knowledge gained from our considerable
+Added: digital asset mining experience, including optimizing the location of miners in our data centers to increase profitability.
+Added: Our approach to data center design enables us to deliver efficiency at scale.
+Added: We intend to continue to invest judiciously in research and development activities to extend our platform management and software solutions in order to manage our mining fleet more efficiently and productively.
Due to the relatively short history of digital assets, and their emergence as a new asset class, government regulation of blockchain and digital assets is constantly evolving, with increased interest expressed by U.S.
13 unchanged sentences
For instance, the SEC has taken an active role in regulating the use of public offerings of proprietary coins (so-called “initial coin offerings”) and has made statements and official promulgations as to the status of certain digital assets as “securities” subject to regulation by the SEC.
−Removed: Strategic Acquisitions and Investments
−Removed: Our business strategy is to grow our revenue and profitability by increasing the capacity and efficiency of our self-mining fleet and by enhancing our third-party colocation business.
−Removed: We intend to strategically develop the infrastructure necessary to support business growth and profitability and take advantage of adjacent opportunities that leverage our mining expertise and capabilities.
−Removed: 2021 Acquisitions
−Removed: In July 2021, Old Core acquired Blockcap, a Nevada corporation engaged in the business of digital asset mining and through its subsidiary, RADAR, an early-stage company focused on technology enhancement and development in the digital asset industry.
−Removed: Pursuant to the Core/Blockcap merger agreement, each eligible share of Blockcap was converted into shares of Core common stock in accordance with a determined ratio, and Blockcap was merged with a wholly owned subsidiary of Old Core.
−Removed: As a result of the merger we acquired for self-mining all of the digital asset mining machines owned by Blockcap and hosted by us in our facilities.
−Removed: As a result, the existing hosting agreement between Old Core and Blockcap was terminated.
+Added: Strategic Investments
+Added: Our business strategy is to grow our revenue and profitability by increasing the capacity and efficiency of our self-mining fleet and by enhancing our third-party hosting business.
+Added: We intend to strategically develop the infrastructure necessary to support business growth and profitability and take advantage of adjacent opportunities that lever our mining expertise and capabilities.
Condensed Statements of Operations
6 unchanged sentences
123,459 8,400
−Removed: (Loss) gain on legal settlement — (2,636)
Gain from sales of digital assets 3,893 44,298
Impairment of digital assets (4,406) (231,315)
+Added: Change in fair value of derivative instruments (3,918) —
Impairment of goodwill and other intangibles — (1,059,265)
3 unchanged sentences
108,111 252,973
−Removed: Operating (loss) income (2,109,553) 131,494
+Added: Operating income (loss) 8,961 (2,109,553)
Total non-operating expense, net 1
−Removed: Income (loss) before income taxes
254,765 53,856
−Removed: Income tax expense
+Added: Loss before income taxes
(245,804) (2,163,409)
−Removed: Net (loss) income $ (2,146,318) $ 47,312
−Removed: Key Business Metrics and Non-GAAP Financial Measure
+Added: Income tax expense (benefit)
+Added: $ (246,487) $ (2,146,318)
+Added: 1 Total non-operating expense, net includes Reorganization items, net of $191.1 million and $(197.4) million for the years ended December 31, 2023 and 2022, respectively.
+Added: Key Business Metrics and Non-GAAP Financial Measures
In addition to our financial results, we use the following business metrics and non-GAAP financial measures to evaluate our business, measure our performance, identify trends affecting our business, and make strategic decisions.
−Removed: For a definition of these key business metrics, see the section titled “Self-Mining Hash Rate” and “Adjusted EBITDA” (below).
+Added: For a definition of these key business metrics, see the sections titled “Self-Mining Hash Rate” and “Adjusted EBITDA” (below).
Self-Mining Hash rate (Exahash per second)
3 unchanged sentences
We operate mining hardware which performs computational operations in support of the blockchain measured in “hash rate” or “hashes per second.” A “hash” is the computation run by mining hardware in support of the blockchain;
−Removed: therefore, a miner’s “hash rate” refers to the rate at which the hardware is capable of solving such computations.
−Removed: Our hash rate represents the hash rate of our miners as a proportion of the total bitcoin network hash rate and drives the number of digital asset rewards that will be earned by our fleet.
+Added: therefore, a miner’s “hash rate” refers to the rate at which the hardware is capable of performing such computations.
+Added: Our hash rate represents the aggregate hash rate of all miners deployed in our fleet.
+Added: Our hash rate expressed as a percentage of the total Bitcoin network hash rate generally determines the number of bitcoin rewards that will be earned by our fleet.
We calculate and report our hash rate in exahash per second (“EH/s”).
2 unchanged sentences
The method by which we measure our hash rate may differ from how other operators present such measure.
−Removed: Our self-mining hash rate was 15.70 EH/s and 6.66 EH/s for the years ended December 31, 2022 and 2021, respectively representing a 136% increase year over year.
−Removed: Our combined self-mining and customer and related party hosting hash rate grew 73%, to 23.69 EH/s for the year ended December 31, 2022 from 13.69 EH/s for the year ended December 31, 2021.
+Added: Generally, miners with a greater hash rate relative to the global Bitcoin network hash rate at a given time will, over time, have a greater chance of earning a bitcoin, as compared to miners with relatively lower total hash rates.
+Added: Further, with the increase in demand for bitcoin contributing to an increase in computational resources for digital asset mining, the global network hash rate has increased, and we expect it to continue to increase.
+Added: As such, our self-mining hash rate provides useful information to investors because it demonstrates our capacity, and our competitive advantage, for mining bitcoin, which contributes to our digital asset mining revenue.
+Added: Management uses our self-mining hash rate to monitor our performance and competitive advantage in mining bitcoin as global competition also increases.
+Added: Our self-mining hash rate was 16.9 EH/s and 15.7 EH/s for the years ended December 31, 2023 and 2022, respectively representing an 8% improvement year over year.
+Added: Our combined self-mining and customer and related party hosting hash rate decreased 2%, to 23.2 EH/s for the year ended December 31, 2023 from 23.7 EH/s for the year ended December 31, 2022.
Adjusted EBITDA
3 unchanged sentences
(iv) stock-based compensation expense;
−Removed: (v) gain on sale of intangible assets;
−Removed: (vi) restructuring charges 1 ;
−Removed: (vii) Reorganization items, net 2 ;
−Removed: and (viii) certain additional non-cash or non-recurring items, that do not reflect our ongoing business operations.
+Added: (v) restructuring charges 1 ;
+Added: (vi) Reorganization items, net 2 ;
+Added: (vii) unrealized changes in fair value of derivative instruments;
+Added: and (viii) certain additional non-cash or non-recurring items, that do not reflect the performance of our ongoing business operations.
For additional information, including the reconciliation of net income (loss) to Adjusted EBITDA, please refer to the table below.
2 unchanged sentences
Moreover, we have included Adjusted EBITDA in this Annual Report on Form 10-K because it is a key measurement used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic and financial planning.
−Removed: The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature, or because the amount and timing of these items is unpredictable, not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
+Added: The above items are excluded from our Adjusted EBITDA measure because these items are non-cash in nature or because the amount and timing of these items are not related to the current results of our core business operations which renders evaluation of our current performance, comparisons of performance between periods and comparisons of our current performance with our competitors less meaningful.
However, you should be aware that when evaluating Adjusted EBITDA, we may incur future expenses similar to those excluded when calculating this measure.
4 unchanged sentences
You should review the reconciliation of net loss to Adjusted EBITDA below and not rely on any single financial measure to evaluate our business.
−Removed: 1 Within the financial statements and relating to financial metrics “restructuring charges” refers to charges relating to a prepetition restructuring plan completed in October 2022 and described further in Note 5 - Acquisitions, Dispositions and Restructuring of the financial statements.
−Removed: 2 Within the financial statements and relating to financial metrics “Reorganization items, net” refers to charges requiring separate presentation under the provisions of Accounting Standards Codification(“ASC”) 852, Reorganizations (“ASC 852”) and described further in Note 3 - Chapter 11 Filing and Other Related Matters of the financial statements.
−Removed: The following table presents a reconciliation of net income (loss) to Adjusted EBITDA for the years ended December 31, 2022 and 2021:
+Added: 1 Within the financial statements and relating to financial metrics “restructuring charges” refers to charges relating to a prepetition restructuring plan completed in October 2022 and described further in Note 4 — Business Combinations, Acquisitions and Restructuring to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
+Added: 2 Within the financial statements and relating to financial metrics “Reorganization items, net” refers to charges requiring separate presentation under the provisions of Accounting Standards Codification (“ASC”) 852, Reorganizations (“ASC 852”) and described further in Note 3 — Chapter 11 Filing and Other Related Matters to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
+Added: The following table presents a reconciliation of net loss to Adjusted EBITDA for the years ended December 31, 2023 and 2022:
Year Ended December 31,
+Added: 2023 2022 1,2
Adjusted EBITDA (in thousands)
1 unchanged sentence
Interest expense, net 86,238 96,826
−Removed: Income tax expense (17,091) 15,763
+Added: Income tax expense (benefit) 683 (17,091)
Depreciation and amortization 96,003 225,259
−Removed: Loss on debt extinguishment 287 8,016
+Added: Amortization of operating lease right-of-use assets 442 834
+Added: (Gain) loss on debt extinguishment (20,065) 287
Stock-based compensation expense 3
58,892 182,894
−Removed: Loss on legal settlement — 2,636
Fair value adjustment on derivative warrant liabilities — (37,937)
Fair value adjustment on convertible notes — 186,853
−Removed: Gain from sales of digital assets (44,298) (4,814)
−Removed: Impairment of digital assets 231,315 37,206
Impairment of goodwill and other intangibles — 1,059,265
6 unchanged sentences
Equity line of credit expenses — 1,668
−Removed: Non-cash and other items 9,942 3
+Added: Unrealized change in fair value of derivative instruments
+Added: Other non-operating (income) expenses, net
+Added: (2,530) 5,232
Adjusted EBITDA
$ 169,990 $ (10,745)
+Added: 1 Certain prior year amounts have been reclassified for consistency with the current year presentation.
+Added: 2 Previously, the Company had held the bitcoin it earned as an investment for long-term appreciation.
+Added: This strategy was outside our primary business operations and the results of impairments and realized gains and losses had been excluded from Adjusted EBITDA.
+Added: With our current strategy of monetizing our bitcoin revenue soon after earning it and recent changes in accounting standards, management is no longer excluding these amounts from its Adjusted EBITDA.
3 Includes $1.0 million of stock-based compensation that was provided in severance as part of restructuring charges incurred during the year ended December 31, 2022.
Components of Results of Operations
−Removed: Our revenue consists primarily of returns from our hosting operations, including the sales of mining equipment to be hosted in our data centers and digital asset mining income.
+Added: Our revenue consists primarily of fees from our hosting operations, including the sales of mining equipment to be hosted in our data centers and digital asset mining revenue.
• Hosting revenue from customers and related parties.
1 unchanged sentence
Most contracts are renewable, and our customers are generally billed on a fixed and recurring basis each month for the duration of their contract, which vary from one to three years in length.
−Removed: See Item 13 - “Certain Relationships and Related Transactions, and Director Independence.”
+Added: During the second quarter of 2023, we initiated our first new customer contracts based on proceed sharing.
+Added: Under these new contracts, customers pay for the cost of hosting and infrastructure, and we share the proceeds that are generated.
+Added: See Item 13 — “Certain Relationships and Related Transactions, and Director Independence.” in Part III of this Annual Report on Form 10-K.
• Equipment sales to customers and related parties.
−Removed: Equipment sales to customers and related parties is derived from our ability to leverage our partnerships with leading equipment manufacturers to secure equipment in advance, which is then sold to our customers and related parties.
+Added: Equipment sales to customers and related parties is derived from our ability to lever our partnerships with leading equipment manufacturers to secure equipment in advance, which is then sold to our customers and related parties.
Our equipment sales are typically in connection with a hosting contract.
−Removed: • Digital asset mining income.
−Removed: We operate a digital asset mining operation using specialized computers equipped with application-specific integrated circuit (“ASIC”) chips (known as “miners”) to solve complex cryptographic algorithms in support of the bitcoin blockchain (in a process known as “solving a block”) in exchange for digital asset rewards (primarily bitcoin).
+Added: After fiscal 2022, we no longer sell equipment to customers and related parties.
+Added: • Digital asset mining revenue.
+Added: We operate a digital asset mining operation using specialized computers equipped with ASIC chips (known as “miners”) to solve complex cryptographic algorithms in support of the bitcoin blockchain (in a process known as “solving a block”) in exchange for digital asset rewards (primarily bitcoin).
The Company participates in “mining pools” organized by “mining pool operators” in which we share our mining power (known as “hash rate”) with the hash rate generated by other miners participating in the pool to earn digital asset rewards.
5 unchanged sentences
Cost of equipment sales includes costs of computer equipment sold to customers.
−Removed: Loss on legal settlements
−Removed: Loss on legal settlements represent amounts received as part of the resolution of legal actions for damages resulting from the early termination of agreements by former customers or stock disbursements for resolution of a legal settlement with a former customer.
Gain from sales of digital assets
1 unchanged sentence
Impairment of digital assets
−Removed: We initially recognize digital assets that are received as digital asset mining revenue based on the fair value of the digital assets when earned and received.
−Removed: Digital assets that are purchased in an exchange of one digital asset for another digital asset are recognized at the fair value of the asset received at the time of the transaction.
−Removed: These assets are adjusted to fair value only when an impairment is recognized.
−Removed: Impairment exists when the carrying amount exceeds its fair value.
+Added: Digital assets, which are initially recognized and measured at fair value, are remeasured only when an impairment is recognized.
+Added: Impairment exists when the current carrying amount exceeds its current fair value.
Impairment is measured using quoted prices of the digital asset at the time its fair value is being assessed.
Quoted prices, including intraday low prices, are collected and utilized in impairment testing and measurement on a daily basis.
−Removed: To the extent that an impairment loss is recognized, the loss establishes the new costs basis of the digital asset.
+Added: To the extent that an impairment loss is recognized, the loss establishes the new costs basis and carrying value of the digital asset.
Impairment losses are recognized in the period in which the impairment is identified.
−Removed: The impaired digital assets are written down to their fair value at the time of impairment and this new carrying value will not be adjusted upward for any subsequent increase
−Removed: in fair value.
−Removed: See Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this report for additional information.
+Added: The impaired digital assets are written down to their fair value at the time of impairment and this new carrying value will not be adjusted upward for any subsequent increase in fair value.
+Added: See Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for additional information.
+Added: Change in fair value of derivative instruments
+Added: The change in fair value of derivative instruments represents changes in the fair value of the derivative liability related to the energy forward purchase contract described in more detail in “Energy Forward Purchase Contract” in Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
Impairment of goodwill and other intangibles
22 unchanged sentences
• Research and development.
−Removed: We invest in research and development to build capabilities to extend our blockchain platform management and software solutions, in order to manage our mining fleet more efficiently, expand within existing accounts, and to gain new customers by offering differentiated blockchain hosting services.
+Added: We invest in research and development to enhance the efficiency and effectiveness of our mining operations and hosting services and to support our efforts to capture business opportunities in adjacent high-value compute markets.
Research and development costs include compensation and benefits, stock-based compensation, other personnel related costs and professional fees.
2 unchanged sentences
• General and administrative.
−Removed: General and administrative expenses include compensation and benefits expenses for employees, who are not part of the research and development and sales and marketing organization, professional fees, and other personnel related expenses.
+Added: General and administrative expenses include compensation and benefits expenses for employees who are not part of the research and development and sales and marketing organization, professional fees, and
+Added: other personnel-related expenses.
Also included are stock-based compensation, professional fees, business insurance, auditor fees, bad debt, amortization of intangibles, franchise taxes, and bank fees.
Non-operating expenses, net
−Removed: Non-operating expenses, net includes loss on debt extinguishment, interest expense, net, fair value adjustment on convertible notes, fair value adjustment on derivative warrant liabilities, Reorganization items, net and other non-operating expenses, net.
−Removed: Income tax (benefit) expense
−Removed: Income tax (benefit) expense consists of U.S.
−Removed: federal, state and local income taxes.
−Removed: For the year ended December 31, 2022, our income tax benefit was $17.1 million.
−Removed: For the year ended December 31, 2021, our income tax expense was $15.8 million.
−Removed: The $32.9 million decrease in the provision for income taxes for the year ended December 31, 2022, compared to same period in 2021, was primarily due to a reduction in our US federal deferred tax liability.
−Removed: The Company's effective tax rate for the year ended December 31, 2022 was lower than the federal statutory rate of 21% primarily due to losses and certain deductions for which no tax benefit can be recognized.
−Removed: We evaluate our ability to recognize our deferred tax assets quarterly by considering all positive and negative evidence available as proscribed by the Financial Accounting Standards Board (“FASB”) under its general principles of ASC 740, Income Taxes.
−Removed: See Note 17 — Income Taxes to our consolidated financial statements in Item 8 of Part II of this report for further information.
+Added: Non-operating expenses, net includes (gain) loss on debt extinguishment, interest expense, net, fair value adjustment on convertible notes, fair value adjustment on derivative warrant liabilities, reorganization items, net and other non-operating expenses, net.
+Added: Reorganization items, net consists of expenses (including professional fees), realized gains and losses, and provisions for losses that can be directly associated with the reorganization.
+Added: Income tax expense (benefit)
+Added: Income tax expense (benefit) consists of U.S.
+Added: federal and state income taxes.
+Added: We maintain a full valuation allowance against our U.S.
+Added: federal and state net deferred tax assets as realization of deferred tax assets is dependent upon the generation of future taxable income, the timing and amount of which are uncertain and therefore have concluded it is not more likely than not that we will realize our net deferred tax assets.
+Added: Income tax expense consists of federal and state tax expense on our operating activity, and changes to our deferred tax asset and deferred tax liability.
+Added: Deferred income tax expense consists of income taxes recorded using the asset and liability method.
+Added: Under this method, deferred tax assets and liabilities are recorded based on the estimated future tax effects of differences between the financial reporting and tax bases of existing assets and liabilities.
+Added: These differences are measured using the enacted tax rates that are expected to be in effect when these differences are anticipated to reverse.
+Added: Deferred tax assets are reduced by a valuation allowance to the extent management believes it is not more likely than not to be realized.
Results of Operations
6 unchanged sentences
Equipment sales to customers
−Removed: 11,391 138,376 (126,985) (92) %
+Added: — 11,391 (11,391) NM
Equipment sales to related parties
−Removed: 71,438 109,859 (38,421) (35) %
−Removed: Digital asset mining income
+Added: — 71,438 (71,438) NM
+Added: Digital asset mining revenue
390,333 397,796 (7,463) (2)%
3 unchanged sentences
Cost of hosting services 87,245 169,717 (82,472) (49)%
−Removed: Cost of equipment sales 67,114 177,785 (110,671) (62) %
+Added: Cost of equipment sales — 67,114 (67,114) NM
Cost of digital asset mining 291,696 395,082 (103,386) (26)%
1 unchanged sentence
378,941 631,913 (252,972) (40)%
−Removed: Gross profit 8,400 238,862 (230,462) (96) %
−Removed: (Loss) gain on legal settlement — (2,636) 2,636 NM
+Added: Gross profit 123,459 8,400 115,059 NM
Gain from sales of digital assets 3,893 44,298 (40,405) (91)%
−Removed: Impairment of digital assets (231,315) (37,206) (194,109) 522 %
+Added: Impairment of digital assets (4,406) (231,315) 226,909 NM
+Added: Change in fair value of derivative instruments (3,918) — — NM
Impairment of goodwill and other intangibles — (1,059,265) 1,059,265 NM
10 unchanged sentences
108,111 252,973 (144,862) (57)%
−Removed: Operating (loss) income (2,109,553) 131,494 (2,241,047) NM
+Added: Operating income (loss) 8,961 (2,109,553) 2,118,514 NM
Non-operating expenses, net:
−Removed: Loss on debt from extinguishment 287 8,016 (7,729) (96) %
+Added: (Gain) loss on debt extinguishment (20,065) 287 (20,352) NM
Interest expense, net
3 unchanged sentences
Reorganization items, net 191,122 (197,405) 388,527 NM
−Removed: Other non-operating expenses, net 5,232 2 5,230 NM
+Added: Other non-operating (income) expenses, net (2,530) 5,232 (7,762) (148)%
Total non-operating expense, net
254,765 53,856 200,909 373%
−Removed: (Loss) income before income taxes (2,163,409) 63,075 (2,226,484) NM
−Removed: Income tax (benefit) expense (17,091) 15,763 (32,854) (208) %
−Removed: Net (loss) income $ (2,146,318) $ 47,312 $ (2,193,630) NM
+Added: Loss before income taxes
+Added: (245,804) (2,163,409) 1,917,605 NM
+Added: Income tax expense (benefit) 683 (17,091) 17,774 NM
+Added: $ (246,487) $ (2,146,318) $ 1,899,831 NM
NM - Not Meaningful
6 unchanged sentences
Equipment sales to customers
−Removed: 11,391 138,376 (126,985) (92) %
+Added: — 11,391 (11,391) NM
Equipment sales to related parties
−Removed: 71,438 109,859 (38,421) (35) %
−Removed: Digital asset mining income
+Added: — 71,438 (71,438) NM
+Added: Digital asset mining revenue
390,333 397,796 (7,463) (2)%
6 unchanged sentences
Equipment sales to related parties
−Removed: Digital asset mining income
+Added: Digital asset mining revenue
Total Revenue
−Removed: Total revenue increased by $95.8 million to $640.3 million for the year ended December 31, 2022, from $544.5 million for the year ended December 31, 2021, as a result of the factors described below.
−Removed: Total hosting revenue from customers increased by $67.9 million or 109%, to $130.2 million for the year ended December 31, 2022, from $62.4 million for the year ended December 31, 2021.
−Removed: The increase in hosting revenue from customers was primarily driven by the full year impact of onboarding of new clients in 2021 and improvements in hosting prices for the year ended December 31, 2022.
−Removed: Total hosting revenue from related parties increased by $12.5 million or 74%, to $29.5 million for the year ended December 31, 2022, from $17.0 million for the year ended December 31, 2021.
−Removed: The increase in related party hosting contracts was primarily driven by the onboarding of new related party hosting contracts for miners deployed during the year ended December 31, 2022.
−Removed: During the quarter ended December 31, 2022, the hosting contracts for 24 customers, (including two related-party customers) were terminated.
+Added: Total revenue decreased by $137.9 million to $502.4 million for the year ended December 31, 2023, from $640.3 million for the year ended December 31, 2022, as a result of the factors described below.
+Added: Total hosting revenue from customers decreased by $28.2 million or 22%, to $102.0 million for the year ended December 31, 2023, from $130.2 million for the year ended December 31, 2022.
+Added: The decrease in hosting revenue from customers was primarily driven by the termination of contracts for several customers in the portfolio at less profitable hosting rates and the associated reduction in the total number of hosting miners in the fleet for the year ended December 31, 2023.
+Added: Total hosting revenue from related parties decreased by $19.4 million or 66%, to $10.1 million for the year ended December 31, 2023, from $29.5 million for the year ended December 31, 2022.
+Added: The decrease in related party hosting contracts was primarily driven by the termination of hosting contracts during the fourth quarter of December 31, 2022, when the hosting contracts for 24 customers, (including two related-party customers) were terminated.
The previously hosted ASIC servers were removed from our data center facilities and returned to the customers.
−Removed: For all 24 customers in the aggregate, we recorded total hosting revenue for the year ended December 31, 2022, of $60.1 million of which $32.5 million was hosting revenue from related parties.
−Removed: Equipment sales to customers decreased by $127.0 million or 92%, to $11.4 million for the year ended December 31, 2022, from $138.4 million for the year ended December 31, 2021.
−Removed: The decrease in equipment sales to customers was primarily driven by more of our hosting customers purchasing mining equipment directly from manufacturers for deployments in our data centers during the year ended December 31, 2022, as compared to the year ended December 31, 2021.
−Removed: Equipment sales to related parties decreased by $38.4 million or 35%, to $71.4 million for the year ended December 31, 2022, from $109.9 million for the year ended December 31, 2021.
−Removed: The decrease in equipment sales to related parties was primarily driven by more of our hosting customers purchasing mining equipment directly from manufacturers for deployments in our data centers during the year ended December 31, 2022, as compared to the year ended December 31, 2021.
−Removed: Digital asset mining revenue increased by $180.9 million to $397.8 million for the year ended December 31, 2022, from $216.9 million for the year ended December 31, 2021.
−Removed: The year over year increase in mining revenue was driven primarily by an increase in our self-mining hash rate from increases in the number of mining units deployed, partially offset by the decrease in the price of bitcoin and an increase in the global bitcoin network hash rate.
+Added: The Company produced approximately 5,512 bitcoin for hosting customers in its data centers for the year ended December 31, 2023.
+Added: Equipment sales to customers decreased by $11.4 million or 100%, to nil for the year ended December 31, 2023, from $11.4 million for the year ended December 31, 2022.
+Added: The decrease in equipment sales to customers was primarily driven by the Company’s decision to exit the Equipment Sales business due to the increasing number of hosting customers purchasing mining equipment directly from manufacturers for deployments in our data centers during the year ended December 31, 2023, as compared to the year ended December 31, 2022.
+Added: Equipment sales to related parties decreased by $71.4 million or 100%, to nil for the year ended December 31, 2023, from $71.4 million for the year ended December 31, 2022.
+Added: The decrease in equipment sales to related parties was primarily driven the Company’s decision to exit the Equipment Sales business due to the increasing number of hosting customers purchasing mining equipment directly from manufacturers for deployments in our data centers during the year ended December 31, 2023, as compared to the year ended December 31, 2022.
+Added: Digital asset mining revenue decreased by $7.5 million or 2%, to $390.3 million for the year ended December 31, 2023, from $397.8 million for the year ended December 31, 2022.
+Added: The year over year decrease in mining revenue was driven primarily by increased mining difficulty associated with the growth in the global Bitcoin network hash rate in fiscal year 2023 relative to fiscal year 2022, partially offset by the increase in the number of mining units deployed in our self-mining fleet.
Our self-mining hash rate increased by 8%, to 16.9 EH/s for the year ended December 31, 2023, from 15.7 EH/s for the year ended December 31, 2022.
−Removed: The total number of bitcoins mined for the year ended December 31, 2022, was 14,436 compared to 3,948 for the year ended December 31, 2021.
−Removed: The average price of bitcoin for the year ended December 31, 2022, was $28,198 as compared to $47,437 for the year ended December 31, 2021, a decrease of 41%.
+Added: The total number of bitcoins self-mined for the year ended December 31, 2023, was 13,762 compared to 14,436 for the year ended
+Added: December 31, 2022.
+Added: The average price of bitcoin for the year ended December 31, 2023, was $28,859 as compared to $28,198 for the year ended December 31, 2022, an improvement of 2%.
Cost of revenue
5 unchanged sentences
123,459 8,400 115,059 NM
−Removed: Cost of revenue increased by $326.3 million or 107%, to $631.9 million for the year ended December 31, 2022, from $305.6 million for the year ended December 31, 2021.
+Added: Cost of revenue decreased by $253.0 million or 40%, to $378.9 million for the year ended December 31, 2023, from $631.9 million for the year ended December 31, 2022.
As a percentage of total revenue, cost of revenue totaled 75% and 99% for the years ended December 31, 2023 and 2022, respectively.
−Removed: The increase in cost of revenue was primarily attributable to increased depreciation expense of $191.9 million driven by an increase in the number of self-mining units deployed and completion of construction on new data center facilities, higher power consumption costs of $193.6 million driven by an increase in the number of self-mining and hosted miners operating in our fleet and an increase in power rates, higher personnel and facilities operating costs driven by the opening and expansion of our data centers of $51.8 million, which includes increased payroll and benefit costs for personnel of $10.1 million and increased stock-based compensation of $21.7 million, primarily reflecting the RSU Amendment described above, partially offset by lower equipment sales costs of $110.9 million.
−Removed: Loss on legal settlements
−Removed: The loss on legal settlement of $2.6 million for the year ended December 31, 2021, was driven by the resolution of legal actions for damages resulting from the early termination of agreements by former customers.
+Added: The decrease in cost of revenue was primarily attributable to $128.1 million of decreased depreciation expense driven by a late fiscal 2022 impairment adjustment to the depreciable base for the deployed self-mining units, $67.1 million of lower equipment sales costs due to the Company exiting the selling of equipment, $41.8 million of lower power costs, and lower stock-based compensation of $20.7 million as the prior year included accelerated vesting of awards and a decrease in equity awards granted for the current fiscal year.
Gain from sales of digital assets
4 unchanged sentences
Percentage of total revenue
−Removed: Gain from sales of digital assets increased by $39.5 million to $44.3 million for the year ended December 31, 2022, from a gain of $4.8 million for the year ended December 31, 2021.
+Added: Gain from sales of digital assets decreased by $40.4 million to $3.9 million for the year ended December 31, 2023, from a gain of $44.3 million for the year ended December 31, 2022.
Gains are recorded when realized upon sale(s).
7 unchanged sentences
(in thousands, except percentages)
−Removed: Impairment of digital assets $ (231,315) $ (37,206) $ (194,109) 522 %
+Added: Impairment of digital assets $ (4,406) $ (231,315) $ 226,909 NM
Percentage of total revenue
−Removed: Impairment of digital assets increased by $194.1 million to $231.3 million for the year ended December 31, 2022, from $37.2 million for the year ended December 31, 2021.
+Added: Impairment of digital assets decreased by $226.9 million to $4.4 million for the year ended December 31, 2023, from $231.3 million for the year ended December 31, 2022, due primarily to the falling prices of digital assets during fiscal 2022.
Impairment exists when the carrying amount exceeds its fair value.
Impairment is measured using quoted prices of the digital asset at the time its fair value is being assessed.
−Removed: Quoted prices, including intraday low
−Removed: prices, are collected and utilized in impairment testing and measurement on a daily basis.
−Removed: If the then current carrying value of a digital asset exceeds the fair value so determined, an impairment loss has occurred with respect to those digital assets in the amount equal to the difference between their carrying value and the price determined.
+Added: Quoted prices, including intraday low prices, are collected and utilized in impairment testing and measurement on a daily basis.
+Added: If the then current carrying value of a digital asset exceeds the fair value so determined, an impairment loss has occurred with respect to those digital assets in the amount equal to the difference between their carrying value and the price
The carrying value of our digital assets amounted to $2.3 million and $0.7 million as of December 31, 2023 and December 31, 2022, respectively.
+Added: Change in fair value of derivative instruments
+Added: Year Ended December 31,
+Added: Period over Period Change
+Added: 2023 2022 Dollar Percentage
+Added: (in thousands, except percentages)
+Added: Change in fair value of derivative instruments
+Added: $ (3,918) $ — $ (3,918) NM
+Added: Percentage of total revenue
+Added: Change in fair value of derivative instruments was $3.9 million for the year ended December 31, 2023 and was driven by the change in fair value of the derivative liability related to the energy forward purchase contract described in more detail in 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
Impairment of goodwill and other intangibles
5 unchanged sentences
Percentage of total revenue
−Removed: Impairment of goodwill and other intangibles increased by $1.06 billion for the year ended December 31, 2022, compared to the year ended December 31, 2021.
+Added: Impairment of goodwill and other intangibles decreased by $1.06 billion for the year ended December 31, 2023, compared to the year ended December 31, 2022.
We identified triggering events as of June 30, 2022, September 30, 2022, and December 31, 2022, due to declines in the market price of bitcoin, the market price of our common stock and our market capitalization and, as such, we performed the quantitative test to compare the fair value to the carrying value for each reporting unit.
We concluded the carrying value of the Mining reporting unit and Equipment Sales and Hosting reporting unit exceeded each reporting unit’s fair value and, as such, recorded an impairment of goodwill of $996.5 million in our Mining reporting unit and $58.2 million in our Equipment Sales and Hosting reporting unit.
−Removed: See Note 6 — Goodwill to our consolidated financial statements in Item 8 of Part II of this report for further information.
+Added: In addition, as part of the restructuring activities during the second quarter of 2022, the Company determined that $4.5 million of software intangible assets would no longer be used.
+Added: See Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for additional information.
Impairment of property, plant and equipment
5 unchanged sentences
Percentage of total revenue
−Removed: Impairment of property, plant and equipment increased by $590.7 million for the year ended December 31, 2022, compared to the year ended December 31, 2021.
+Added: Impairment of property, plant and equipment decreased by $590.7 million for the year ended December 31, 2023, compared to the year ended December 31, 2022.
During the second half of December 31, 2022, our operating performance and liquidity continued to be severely impacted by the prolonged decrease in the price of bitcoin, the increase in electricity costs, the increase in the global Bitcoin network hash rate and an increase in additional operating costs related to these factors.
1 unchanged sentence
Accordingly, we evaluated whether the estimated future undiscounted cash flows from the operation of our data center facilities sites would recover the carrying value of the property, plant and equipment located at the sites and used in site operations, including our deployed mining equipment.
−Removed: Based on this evaluation, we determined that the carrying value of the fleet of deployed mining equipment and of the other non-mining equipment property, plant and equipment at Cedarvale and Cottonwood, Texas facility sites may no longer be fully recoverable by the cash flows of the site.
−Removed: We measured the amount of impairment of the fleet of deployed mining equipment as the difference between their carrying amount of $690.4 million and the estimated fair value of $176,3 million, resulting in an impairment of $514.1 million on the fleet of deployed mining equipment for the year ended December 31, 2022.
+Added: Based on this evaluation, we determined that the carrying value of the fleet of deployed mining equipment and of the other non-mining equipment property, plant and equipment at the Cedarvale and Cottonwood, Texas facility sites may no longer be fully recoverable by the cash flows of the site.
+Added: We measured the
+Added: amount of impairment of the fleet of deployed mining equipment as the difference between their carrying amount of $690.4 million and the estimated fair value of $176.3 million, resulting in an impairment of $514.1 million on the fleet of deployed mining equipment for the year ended December 31, 2022.
We measured the amount of impairment at the identified facility sites as the difference between the carrying amount of the site asset group of $211.6 million and the estimated fair value of the site asset group of $135.1 million, resulting in an impairment of the facility site’s property, plant and equipment of $76.5 million for the year ended December 31, 2022.
−Removed: See the discussion of long-lived asset impairments in Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this report for further information.
+Added: See the discussion of long-lived asset impairments in Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for further information.
Losses on exchange or disposal of property, plant and equipment
5 unchanged sentences
Percentage of total revenue
−Removed: Losses on exchange or disposal of property, plant and equipment increased by $27.9 million to $28.0 million for the year ended December 31, 2022, from a nominal loss for the year ended December 31, 2021.
−Removed: The increase was due to various noncash exchange s of mining equipment.
−Removed: See nonrecurring fair value measurements in Note 12 — Fair Value Measurements to our consolidated financial statements in Item 8 of Part II of this report for more information.
+Added: Losses on exchange or disposal of property, plant and equipment decreased by $26.1 million to $2.0 million for the year ended December 31, 2023, from loss of $28.0 million for the year ended December 31, 2022.
+Added: The decrease was due primarily to a noncash exchange of mining equipment during 2022.
Operating Expenses
6 unchanged sentences
Percentage of total revenue
−Removed: Research and development expenses increased by $19.3 million or 251%, to $27.0 million for the year ended December 31, 2022, from $7.7 million for the year ended December 31, 2021.
−Removed: The increase was driven by higher stock-based compensation of $21.0 million, reflecting the RSU Amendment described above, primarily offset by lower personnel and related expenses of $1.1 million, and a decrease in professional fees of $0.7 million.
+Added: Research and development expenses decreased by $19.8 million or 73%, to $7.2 million for the year ended December 31, 2023, from $27.0 million for the year ended December 31, 2022.
+Added: The decrease was driven by lower stock-based compensation of $20.8 million, as the prior year included accelerated vesting of awards and a decrease in equity awards granted during the year ended December 31, 2023, primarily offset by higher personnel and related expenses of $1.0 million.
Sales and marketing
5 unchanged sentences
Percentage of total revenue
−Removed: Sales and marketing expenses increased by $8.7 million or 213%, to $12.7 million for the year ended December 31, 2022, from $4.1 million for the year ended December 31, 2021.
−Removed: The increase was driven by higher stock-based compensation of $8.6 million, primarily reflecting the RSU Amendment described above.
+Added: Sales and marketing expenses decreased by $5.7 million or 45%, to $7.0 million for the year ended December 31, 2023, from $12.7 million for the year ended December 31, 2022.
+Added: The decrease was primarily driven by lower stock-based compensation of $4.5 million, as the prior year included accelerated vesting of awards and a decrease in equity awards granted for the current fiscal year, $0.8 million of lower advertising and marketing expenses and $0.4 million lower personnel and related expenses.
General and administrative
5 unchanged sentences
Percentage of total revenue
−Removed: General and administrative expenses increased by $152.8 million to $213.3 million for the year ended December 31, 2022, from $60.5 million for the year ended December 31, 2021.
−Removed: The increase was primarily driven by $91.7 million higher stock-based compensation driven by the impact of the Blockcap acquisition and the RSU Amendment described above, $18.9 million of higher professional fees primarily related to investments made to support public company readiness, $10.4 million of higher business insurance primarily for D&O insurance.
−Removed: $10.0 million of higher advisor fees related to the development and consummating of restructuring and reorganization transactions, $9.0 million of higher bad debt expense primarily related to Celsius, $6.9 million of higher payroll and benefit costs for personnel, $2.3 million of higher restructure expenses, $3.6 million of higher other expenses related to rent, workplace services, software and IT expenses, and taxes.
+Added: General and administrative expenses decreased by $119.4 million to $93.9 million for the year ended December 31, 2023, from $213.3 million for the year ended December 31, 2022.
+Added: The decrease was primarily driven by lower stock-based compensation of $77.9 million, as the prior year included accelerated vesting of awards and a decrease in equity awards granted during the current fiscal year, $14.1 million of lower professional fees primarily related to investments made to support public company readiness, $10.0 million of lower advisor fees in the prior year, $9.0 million decrease in bad debt expense, $3.2 million of lower payroll and benefit costs associated with lower headcount, $2.6 million lower employee related expenses such as travel and software, and $1.3 million decrease in rent expense, partially offset by higher corporate taxes of $1.0 million.
Non-operating expenses, net
3 unchanged sentences
(in thousands, except percentages)
−Removed: Loss on debt from extinguishment $ 287 $ 8,016 $ (7,729) NM
+Added: (Gain) loss on debt extinguishment $ (20,065) $ 287 $ (20,352) NM
Interest expense, net 86,238 96,826 (10,588) (11)%
2 unchanged sentences
Reorganization items, net 191,122 (197,405) 388,527 NM
−Removed: Other non-operating expenses, net 5,232 2 5,230 NM
−Removed: Total non-operating expense, net $ 53,856 $ 68,419 $ (14,563) NM
−Removed: Total non-operating expenses, net decreased by $14.6 million, to $53.9 million for the year ended December 31, 2022, from $68.4 million for the year ended December 31, 2021.
−Removed: The decrease in non-operating expenses, net was primarily driven by a gain of $197.4 million of Reorganization items, net related to an adjustment of liabilities subject to compromise to their expected allowed amounts under reorganization accounting of $199.7 million (gain) offset by initial reorganization advisory costs of $2.3 million and a decrease in the fair value of the derivative warrant liabilities and corresponding gain of $37.9 million, partially offset by a higher increase in the fair value of the convertible notes (excluding interest expense and changes in instrument-specific credit risk) and a corresponding higher recognized loss of $119.3 million and higher interest expense, net of $52.7 million.
−Removed: The increase in the fair value of the convertible notes was primarily driven by the elimination of the negotiation discount described below, partially offset by a decrease in the market value of our common stock during the year ended December 31, 2022.
−Removed: See Note 12 — Fair Value Measurements to our consolidated financial statements in Item 8 of Part II of this report for further information.
−Removed: As discussed in Note 12 — Fair Value Measurements to our consolidated financial statements in Item 8 of Part II of this report, the fair value of our convertible notes as of December 31, 2021, included the effect of a negotiation discount, which is a calibration adjustment that reflects the illiquidity of the instruments and the Company's negotiating position.
−Removed: Since the transaction was an orderly transaction, we deemed that the fair value equaled the transaction price at initial recognition.
−Removed: However, the closing of the merger of XPDI (which represents the occurrence of a qualified financing event as defined by the terms of the notes) in January 2022 resulted in the elimination of the negotiation discount along with other changes in fair value, which resulted in a significant increase in the fair value of the convertible notes (excluding interest expense and changes in instrument-specific credit risk) of $186.8 million for the year ended December 31, 2022.
−Removed: Income tax (benefit) expense
+Added: Other non-operating (income) expenses, net (2,530) 5,232 (7,762) (148)%
+Added: Total non-operating expense, net $ 254,765 $ 53,856 $ 200,909 373%
+Added: Total non-operating expenses, net increased by $200.9 million, to $254.8 million for the year ended December 31, 2023, from $53.9 million for the year ended December 31, 2022.
+Added: The increase in non-operating expenses, net was primarily driven by a $388.5 million increase in Reorganization items, net related to DIP financing fees and bankruptcy advisor fees post-petition during the year ended December 31, 2023, changes in fair value of derivative warrant liabilities of $37.9 million, partially offset by a fair value adjustment on the convertible notes of $186.9 million (excluding interest expense and changes in instrument-specific credit risk) for the year ended December 31, 2022, compared to no adjustment for the year ended December 31, 2023, a $20.4 million gain on extinguishment of debt primarily related to the settlement of the NYDIG Loan for the year ended December 31, 2023, and a $10.6 million decrease in Interest expense, net as a result of suspension of interest during the Chapter 11 Cases,.
+Added: Income tax expense (benefit)
Year Ended December 31, Period over Period Change
1 unchanged sentence
(in thousands, except percentages)
−Removed: Income tax (benefit) expense $ (17,091) $ 15,763 $ (32,854) NM
+Added: Income tax expense (benefit) $ 683 $ (17,091) $ 17,774 NM
Percentage of total revenue
−Removed: Income tax (benefit) expense consists of U.S.
+Added: Income tax expense (benefit) consists of U.S.
federal, state and local income taxes.
−Removed: For the year ended December 31, 2022, our income tax benefit was $17.1 million.
For the year ended December 31, 2023, our income tax expense was $0.7 million.
−Removed: The $32.9 million decrease in the provision for income taxes for the year ended December 31, 2022, compared to same period in 2021, was
−Removed: primarily due to a reduction in our US federal deferred tax liability.
−Removed: The Company's effective tax rate for the year ended December 31, 2022 was lower than the federal statutory rate of 21% primarily due to losses and certain deductions for which no tax benefit can be recognized.
+Added: For the year ended December 31, 2022, our income tax benefit was $17.1 million.
+Added: The $17.8 million increase in the provision for income taxes for the year ended December 31, 2023, compared to same period in 2022, was primarily due to a reduction in our US federal deferred tax liability.
+Added: The Company's effective tax rate for the year ended December 31, 2023, was lower than the federal statutory rate of 21% primarily due to losses and certain deductions for which no tax benefit can be
We evaluate our ability to recognize our deferred tax assets quarterly by considering all positive and negative evidence available as proscribed by the FASB under its general principles of ASC 740, Income Taxes.
−Removed: See Note 17 — Income Taxes to our consolidated financial statements in Item 8 of Part II of this report for further information.
+Added: See Note 13 — Income Taxes to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K for further information.
Segment Total Revenue and Gross Profit
2 unchanged sentences
2023 2022 Dollar Percentage
−Removed: Equipment Sales and Hosting Segment (in thousands, except percentages)
+Added: Hosting Segment 1
+Added: (in thousands, except percentages)
Hosting revenue $ 112,067 $ 159,688 $ (47,621) (30)%
−Removed: Equipment sales 82,829 248,235 (165,406) (67) %
+Added: Equipment sales — 82,829 (82,829) NM
Total revenue 112,067 242,517 (130,450) (54)%
3 unchanged sentences
Total cost of revenue $ 87,245 $ 236,831 $ (149,586) (63) %
−Removed: Gross profit $ 5,686 $ 72,095 $ (66,409) (92) %
+Added: Gross profit $ 24,822 $ 5,686 $ 19,136 NM
+Added: Gross margin 2
Mining Segment
−Removed: Digital asset mining income $ 397,796 $ 216,925 $ 180,871 83 %
+Added: Digital asset mining revenue
+Added: $ 390,333 $ 397,796 $ (7,463) (2) %
Total revenue 390,333 397,796 (7,463) (2) %
Cost of revenue 291,696 395,082 (103,386) (26) %
−Removed: Gross profit $ 2,714 $ 166,767 $ (164,053) (98) %
+Added: Gross profit $ 98,637 $ 2,714 $ 95,923 NM
+Added: Gross margin 2
Consolidated total revenue $ 502,400 $ 640,313 $ (137,913) (22) %
1 unchanged sentence
Consolidated gross profit $ 123,459 $ 8,400 $ 115,059 NM
−Removed: For the year ended December 31, 2022, cost of revenue included depreciation expense of $12.1 million for the Equipment Sales and Hosting segment and $214.8 million for the Mining segment.
+Added: 1 During the year ended December 31.
+Added: 2022, our “Hosting” segment also included sales of mining equipment to customers and was referred to as “Hosting and Equipment Sales”.
+Added: 2 Gross margin is calculated as gross profit as a percentage of total revenue.
+Added: For the year ended December 31, 2023, cost of revenue included depreciation expense of $6.9 million for the Hosting segment and $88.5 million for the Mining segment.
For the year ended December 31, 2022, cost of revenue included depreciation expense of $12.1 million for the Equipment Sales and Hosting segment and $214.8 million for the Mining segment.
−Removed: For the year ended December 31, 2022 and 2021, the top three customers accounted for approximately 57% and 64%, respectively, of the Equipment Sales and Hosting’s segment total revenue.
−Removed: For the year ended December 31, 2022, gross profit in the Equipment Sales and Hosting segment decreased $66.4 million compared to the year ended December 31, 2021, reflecting a Hosting segment gross profit margin of 2% for the year ended December 31, 2022, compared to 22% for the year ended December 31, 2021.
−Removed: The decrease in Hosting segment gross profit margin for the year ended December 31, 2022, compared to the year ended December 31, 2021 was primarily due to lower margins on equipment sales, an increase in stock-based compensation expense, which primarily reflected the RSU Amendment, and higher power costs.
−Removed: For the year ended December 31, 2022, gross profit in the Mining segment decreased $164.1 million compared to the year ended December 31, 2021, due to a lower Mining segment gross profit margin of 1% for the year ended December 31, 2022, compared to 77% for the year ended December 31, 2021.
−Removed: The decrease in the Mining segment gross profit margin was primarily due to an increase in power rates, an increase in depreciation as a percentage of segment revenues, which reflected higher costs of self-mining units more recently deployed, an increase in stock-based compensation expense as a percentage of revenues, which primarily reflected the RSU Amendment, and a 41% decrease in average price per bitcoin mined.
−Removed: The decrease in the Mining segment gross profit margin was partially offset by an increase in our self-mining hash rate, which was 15.70 EH/s at December 31, 2022, compared to 6.66 EH/s at December 31, 2021.
−Removed: A reconciliation of the reportable segment gross profit to (loss) income before income taxes included in our Consolidated Statements of Operations for the years ended December 31, 2022 and 2021, is as follows:
−Removed: Year Ended December 31, Period over Period Change
−Removed: 2022 2021 Dollar Percentage
−Removed: (in thousands, except percentages)
−Removed: Reportable segment gross profit $ 8,400 $ 238,862 $ (230,462) NM
−Removed: (Loss) gain on legal settlement — (2,636) 2,636 NM
−Removed: Gain from sales of digital assets 44,298 4,814 39,484 820 %
−Removed: Impairment of digital assets (231,315) (37,206) (194,109) 522 %
−Removed: Impairment of goodwill and other intangibles (1,059,265) — (1,059,265) NM
−Removed: Impairment of property, plant and equipment (590,673) — (590,673) NM
−Removed: Losses on exchange or disposal of property, plant and equipment (28,025) (118) (27,907) NM
−Removed: Operating expenses:
−Removed: Research and development 26,962 7,674 19,288 251 %
−Removed: Sales and marketing 12,731 4,062 8,669 213 %
−Removed: General and administrative 213,280 60,486 152,794 253 %
−Removed: Total operating expense 252,973 72,222 180,751 250 %
−Removed: Operating (loss) income (2,109,553) 131,494 (2,241,047) NM
−Removed: Non-operating expense, net:
−Removed: Loss on debt extinguishment and other 287 8,016 (7,729) NM
−Removed: Interest expense, net 96,826 44,354 52,472 118 %
−Removed: Fair value adjustment on convertible notes (37,937) — (37,937) NM
−Removed: Fair value adjustment on derivative warrant liabilities 186,853 16,047 170,806 NM
−Removed: Reorganization items, net (197,405) — (197,405) NM
−Removed: Other non-operating expenses, net 5,232 2 5,230 NM
−Removed: Total non-operating expense, net 53,856 68,419 (14,563) NM
−Removed: (Loss) income before income taxes $ (2,163,409) $ 63,075 $ (2,226,484) NM
+Added: For the years ended December 31, 2023 and 2022, the top three customers accounted for approximately 72% and 57%, respectively, of the Hosting’s segment total revenue.
+Added: For the year ended December 31, 2023, gross profit in the Hosting segment increased $19.1 million compared to the year ended December 31, 2022, reflecting a Hosting segment gross margin of 22% for the year ended December 31, 2023, compared to 2% for the year ended December 31, 2022.
+Added: The increase in Hosting segment gross profit for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily due to a decrease in stock-based compensation expense as a percentage of revenues as prior year included accelerated vesting of awards.
+Added: The increase in the Hosting segment gross profit was partially offset by a decrease in hosting revenue driven by the termination of contracts for several customers in the portfolio at less profitable hosting rates.
+Added: For the year ended December 31, 2023, gross profit in the Mining segment increased $95.9 million compared to the year ended December 31, 2022, due to a higher Mining segment gross margin of 25% for the year ended December 31, 2023, compared to 1% for the year ended December 31, 2022.
+Added: The increase in the Mining segment gross profit was primarily due to a decrease in depreciation as a percentage of segment revenues, which was driven by an impairment adjustment to the depreciable base for the deployed self-mining
+Added: units, a decrease in stock-based compensation expense as a percentage of revenues as prior year included accelerated vesting of awards, and an improvement in our self-mining hash rate, which was 16.9 EH/s for the year ended December 31, 2023, compared to 15.7 EH/s for the year ended December 31, 2022.
+Added: This increase in the Mining segment gross profit margin is partially offset by a 2% improvement in the average price of bitcoin and by higher power costs.
Liquidity and Capital Resources
1 unchanged sentence
Historically, we have financed our operations primarily through sales of equity securities, debt issuances, equipment financing arrangements and cash generated from operations, including sales of self-mined bitcoin and other digital assets.
−Removed: Our ability to continue as a going concern is dependent upon our ability to, subject to the Bankruptcy Court’s approval, implement the plan of reorganization, successfully emerge from the Chapter 11 Cases and generate sufficient liquidity from the restructuring to meet our obligations and operating needs.
−Removed: These factors, together with the Company’s recurring losses from operations and accumulated deficit, create substantial doubt about the Company’s ability to continue as a going concern.
−Removed: We have engaged Weil, Gotshal & Manges LLP, as legal advisers, and PJT Partners LP and AlixPartners, LLP, as financial advisers, to assist the Company in managing the Chapter 11 Cases and developing, confirming, and consummating a Chapter 11 plan of reorganization or alternative restructuring transaction.
−Removed: Refer to “Other Events —Chapter 11 and Other Related Matters” below for more information on the Chapter 11 Cases and their effect on our liquidity.
−Removed: Cash, Cash Equivalents, Restricted Cash, Cash Requirements and Cash Flows
+Added: Subsequent to filing Chapter 11, our primary sources of cash are cash flows from operations, cash on hand and proceeds from the Original DIP Facility and the Replacement DIP Facility.
+Added: See below for discussion of cash flows from operating activities and cash and cash equivalents.
+Added: At December 31, 2023, we had unrestricted cash on hand of $50.4 million and $35.0 million of undrawn borrowing capacity under the Replacement DIP Facility.
+Added: In January 2024, the Replacement DIP Facility was repaid in full and terminated on the Effective Date of the Company’s Plan of Reorganization.
+Added: On the Effective Date, we entered into a new $80.0 million credit and guaranty agreement (the “Exit Credit Agreement”), and currently have $20.0 million of undrawn borrowing capacity under that facility.
+Added: For a discussion of Chapter 11 and Other Related Matters, refer to “Recent Developments — Chapter 11 and Other Related Matters” above for more information on the Chapter 11 Cases and the effect on our liquidity.
+Added: Operating and Capital Resources
+Added: Historically, a substantial portion of our liquidity needs arose from debt service on our outstanding indebtedness and from funding the costs of operations, working capital and capital expenditures.
+Added: Our previous level of capital expenditures have been reduced since filing Chapter 11 and we expect them to remain at a reduced level following our emergence from Chapter 11.
+Added: We have assessed our current and expected operating and capital expenditure requirements and our current and expected sources of liquidity, and have determined, based on our forecasted financial results and financial condition as of December 31, 2023, that our operating cash flows, existing cash balances, and access to the Replacement DIP Facility and Exit Credit Agreement will be adequate to finance our working capital requirements, fund capital expenditures and make our required debt interest and principal payments, pay taxes and make other payments due under the Plan of Reorganization.
+Added: We believe that our current liquidity and expected funding requirements will allow us to operate for at least the next 12 months.
+Added: Cash, Cash Equivalents, Restricted Cash, and Cash Flow Activities
Cash and cash equivalents include all cash balances and highly liquid investments with original maturities of three months or less from the date of acquisition.
2 unchanged sentences
(in thousands, except percentages)
−Removed: Cash and cash equivalents $ 15,884 $ 117,871 $ (101,987) NM
−Removed: Restricted Cash 36,356 13,807 22,549 163%
−Removed: Total cash, cash equivalents and restricted cash $ 52,240 $ 131,678 $ (79,438) NM
−Removed: As of December 31, 2022 and 2021, restricted cash of $36.4 million consisted of cash held in escrow under the Original DIP Credit Agreement and $13.8 million consisted of cash held in escrow to pay for construction and development activities.
+Added: Cash and cash equivalents $ 50,409 $ 15,884 $ 34,525 217%
+Added: Restricted cash 19,300 36,356 (17,056) NM
+Added: Total cash, cash equivalents and restricted cash $ 69,709 $ 52,240 $ 17,469 33%
+Added: As of December 31, 2023 and 2022, restricted cash of $19.3 million and $36.4 million, respectively, consisted of cash held in escrow under the Original DIP Credit Agreement and to pay for construction and development activities.
The following table summarizes our cash and cash equivalents, restricted cash and cash flows for the periods indicated.
16 unchanged sentences
Changes in net cash from operating activities results primarily from cash received from hosting customers and equipment sales and payments for power fees and equipment purchases.
−Removed: Other drivers of the changes in net cash from operating activities include
−Removed: research and development costs, sales and marketing costs and general and administrative expenses (including personnel expenses and fees for professional services) and interest payments on debt.
−Removed: Net cash provided by operating activities was $205.2 million for the year ended December 31, 2022, compared to net cash used in operating activities of $56.7 million for the year ended December 31, 2021.
−Removed: The increase in net cash provided by operating activities for the year ended December 31, 2022, compared to the year ended December 31, 2021, was primarily due to changes in working capital, which increased cash from operating activities by $528.2 million for the year ended December 31, 2022, compared to the year ended December 31, 2021, primarily driven by a $376.0 million decreased in digital assets and a $294.6 million decrease in deposits for equipment sales to customers, partially offset by a $167.9 million decrease in deferred revenue.
−Removed: Offsetting the increase in net cash provided due to changes in working capital was a decrease in net income, excluding non-cash adjustments, of $66.5 million for the year ended December 31, 2022, compared to the year ended December 31, 2021, primarily driven by a $192.8 million decrease in cash inflows on gross profit, a $53.7 million increase in cash outflows from operating expenses and a $30.3 million increase in cash outflows for interest payments on debt, partially offset by cash proceeds from sales of digital assets in excess of their carrying value of $39.5 million.
+Added: Other drivers of the changes in net cash from operating activities include research and development costs, sales and marketing costs and general and administrative expenses (including personnel expenses and fees for professional services) and interest payments on debt.
+Added: Net cash provided by operating activities was $65.1 million for the year ended December 31, 2023, compared to $205.2 million for the year ended December 31, 2022.
+Added: The decrease in net cash provided by operating activities for the year ended December 31, 2023, compared to the year ended December 31, 2022, was primarily due to a decrease in net loss of $1.90 billion, a decrease in intangible impairments of $1.65 billion, a decrease in fair value adjustments on convertible notes of $186.9 million, and a decrease in stock-based compensation of $124.0 million.
Investing Activities
−Removed: Our net cash used in investing activities consists of purchases of property, plant and equipment and acquisitions of intangible assets, net of proceeds from sales of property, plant and equipment.
−Removed: Net cash used in investing activities for the year ended December 31, 2022 and 2021, was $0.59 billion and $423.8 million, respectively, driven primarily by $384.0 million used for the purchase of property, plant and equipment primarily related to the development of facilities and the acquisition of equipment used for generating digital asset mining revenue.
−Removed: For the year ended December 31, 2022, $217.7 million was used for deposits for self-mining equipment.
+Added: Our net cash used in investing activities consists of purchases of property, plant and equipment, deposits for self-mining equipment, proceeds from the sale of intangible assets, and investments in internally developed software.
+Added: Net cash used in investing activities for the years ended December 31, 2023 and 2022, was $3.0 million and $590.8 million, respectively.
+Added: The change over prior year was driven primarily by $367.8 million decrease in purchases of property, plant and equipment and to a $217.7 million decrease in deposits for self-mining equipment.
Financing Activities
−Removed: Net cash provided by financing activities consists of proceeds from stock issuances, issuances of debt, net of issuance costs and principal payments on debt, including notes payable and finance leases.
+Added: Net cash used in financing activities consists of proceeds from stock issuances, issuances of debt, net of issuance costs and principal payments on debt, including notes payable and finance leases.
In connection with the filing of the Chapter 11 Cases, the Company recorded approximately $2.5 million in financing costs related to the issuance of the Original DIP Facility for the year ended December 31, 2022.
−Removed: For the year ended December 31, 2022, net cash provided by financing activities was $306.2 million, primarily related to $261.3 million from the issuance of debt, driven by equipment financing arrangements and $25.0 million of proceeds from the issuance of common stock, net of issuance costs (including $201.0 million in net cash proceeds received from the merger with XPDI after payment of transaction expenses, $21.3 million in cash proceeds received for shares issued under the Equity Line of Credit, and $3.8 million in cash proceeds received for employee stock option exercises ).
+Added: For the year ended December 31, 2023, net cash used in financing activities was $44.6 million, primarily related to $41.0 million of principal payments on debt and $3.7 million of principal repayments of finance leases.
+Added: For the year ended December 31, 2022, net cash provided by financing activities was $306.2 million, primarily related to $261.3 million from the issuance of debt, driven by equipment financing arrangements and $25.0 million of proceeds from the issuance of common stock, net of issuance costs (including $201.0 million in net cash proceeds received from the merger with XPDI after payment of transaction expenses, $21.3 million in cash proceeds received for shares issued under the Equity Line of Credit (as defined in Note 12 — Stockholders' (Deficit) Equity in Item 8 of Part II of this Annual Report on Form 10-K), and $3.8 million in cash proceeds received for employee stock option exercises).
Offsetting this increase to net cash provided by financing activities for the year ended December 31, 2022, was $113.3 million of principal payments on debt, $31.6 million for the repurchase of common shares to pay employee withholding taxes and $30.3 million of principal repayments of finance leases.
−Removed: For the year ended December 31, 2021, net cash provided by financing activities was $603.5 million, primarily related to $670.8 million from the issuance of debt, including the issuance of $420.9 million of convertible notes, $10.0 million received in January 2021 from a stockholder for the purchase of bitcoin mining equipment, the issuance of a $9.0 million tranche of senior secured notes (net of issuance costs) in February 2021, and $3.8 million, $13.4 million, $25.6 million and $1.0 million of additional loans under a master equipment finance agreement issued in March 2021, May 2021, July 2021 and August 2021, respectively.
−Removed: Offsetting this increase to net cash provided by financing activities for the year ended December 31, 2021, was $49.3 million of principal payments on debt.
−Removed: Operating and Capital Expenditure Requirements
−Removed: Historically, a substantial portion of our liquidity needs arise from debt service on our outstanding indebtedness and from funding the costs of operations, working capital and capital expenditures.
−Removed: Our primary sources of cash are cash flows from operations, cash on hand and proceeds from debt borrowings, including issuances of long-term debt and our $35.0 million undrawn borrowing capacity under the Replacement DIP Facility.
−Removed: We have assessed our current and expected funding requirements and our current and expected sources of liquidity, and have determined, based on our forecasted financial results and financial condition as of December 31, 2022, that our operating cash flows and existing cash balances, will be adequate to finance our working capital requirements, fund capital expenditures, make required debt interest and principal payments due under the plan of reorganization, pay taxes and make other payments due under the plan of reorganization.
−Removed: A number of factors, including but not limited to, losses of
−Removed: customers, pricing pressure from increased competition, lower subsidy and switched access revenues, and the impact of economic conditions may negatively affect our cash generated from operations.
−Removed: However, our ability to continue as a going concern is dependent upon our ability to successfully emerge from the Chapter 11 Cases and generate sufficient liquidity from the restructuring to meet our obligations and operating needs.
−Removed: Refer to “Other Events —Chapter 11 and Other Related Matters” for more information on the terms of the Restructuring Support Agreement, the Chapter 11 Cases and the effects of both on our liquidity.
−Removed: Commitments and Contractual Obligations
+Added: Future Commitments and Contractual Obligations
Legal Proceedings —The Company is subject to legal proceedings arising in the ordinary course of business.
4 unchanged sentences
As of December 31, 2023 and 2022, there were no loss contingency accruals for legal matters.
−Removed: Loss on Legal Settlements —The Company recognized a loss of $2.6 million during the year ended December 31, 2021, with respect to the resolution of legal actions for damages resulting from the early termination of agreements by former customers.
−Removed: Operating Leases —The Company has entered into non-cancellable operating leases for office and data facilities, with original lease periods expiring through 2028.
−Removed: In addition, certain leases contain bargain renewal options extending through 2051.
−Removed: The Company recognizes lease expense for these leases on a straight-line basis over the lease term, which includes any bargain renewal options.
−Removed: The Company recognizes rent expense on a straight-line basis over the lease period.
−Removed: Rent expense was $2.3 million and $0.7 million for the years ended December 31, 2022 and 2021, respectively.
−Removed: The Company’s minimum payments under noncancellable operating leases having initial terms and bargain renewal period in excess of one year as of December 31, 2022, are as follows (in thousands):
−Removed: Thereafter 12,037
−Removed: Total minimum lease payments $ 21,704
−Removed: In addition to the above, in December 2021, the Company entered into an agreement to lease office space for its new corporate headquarters that the Company anticipates will commence in the second half of 2022.
−Removed: The lease includes base rent of approximately $14 million to be paid over a period of 130 months.
−Removed: Finance Leases —The Company has entered into arrangements with various parties to finance the acquisition of computer and networking equipment, electrical infrastructure, and office equipment.
−Removed: These arrangements include options exercisable by the Company at the end of the initial terms to renew, purchase the equipment, or to terminate.
−Removed: These arrangements were reclassified as Liabilities subject to compromise at the Petition Date and as of December 31, 2022 the related finance lease obligations were $70.8 million.
−Removed: Prior to the Petition Date these arrangements were classified as finance leases and as of December 31, 2021, the related finance lease obligations were $90.6 million.
−Removed: As of December 31, 2022, the future minimum lease payments and present value of the net minimum lease payments under these finance leases are as follows (in thousands):
−Removed: 2023 $ 38,876
−Removed: Total minimum lease payments $ 80,649
+Added: Purchase Commitments
+Added: In September 2023, the Company entered into a purchase agreement to acquire S19 XP miners with a combined exahash of 4.08 or 28,400 miners from Bitmain for approximately $77.1 million, of which $4.1 million was paid as of December 31, 2023.
+Added: As of the reporting date of this Annual Report on Form 10-K, we have completed payment on all new bitcoin miners ordered for 2024.
+Added: As of December 31, 2023, the Company had received approximately 22,700 miners.
+Added: The remaining miners were received in January 2024.
+Added: In October 2023, the Company entered into a purchase agreement to acquire S21 miners with a combined exahash of 2.52 or approximately 12,900 miners from Bitmain for approximately $50.4 million, of which $2.4 million was paid as a deposit as of December 31, 2023, and included in other current assets on the Company's consolidated balance sheets.
+Added: Delivery of the miners is expected between the first and second quarters of 2024.
+Added: Our lease portfolio primarily consists of offices, data facilities, mining and networking equipment, electrical infrastructure and office equipment.
+Added: For additional information, see Note 9 — Leases in the notes to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data,” of this Annual Report on Form 10-K.
+Added: Notes Payable
+Added: We have long-term debt with varying maturities dates through 2027.
+Added: For additional information, see Note 7 — Notes Payable in the notes to the consolidated financial statements included in Part II, Item 8, “Financial Statements and Supplementary Data,” of this Annual Report on Form 10-K.
Chapter 11 and Other Related Matters
−Removed: Chapter 11 Cases
−Removed: As an initial step towards implementation of the plan of reorganization, on the Petition Date, the Debtors filed the Chapter 11 Cases.
−Removed: Each Debtor continues to operate its business as a “debtor in possession” under the jurisdiction of the Bankruptcy Court and in accordance with the applicable provisions of the Bankruptcy Code and the orders of the Bankruptcy Court.
−Removed: The Chapter 11 Cases are being jointly administered under Case No.
−Removed: In general, as debtors-in-possession under the Bankruptcy Code, we are authorized to continue to operate as an ongoing business, however, we may not engage in transactions outside the ordinary course of business without the prior approval of the Bankruptcy Court.
−Removed: To ensure the Debtors’ ability to continue operating in the ordinary course of business and minimize the effect of the restructuring on the Debtors’ customers and employees, the Debtors filed certain motions and applications intended to limit the disruption of the bankruptcy proceedings on its operations (the “First Day Motions”), including authority to pay employee wages and benefits, and pay vendors and suppliers for goods and services provided both before and after the filing date, which were approved on a final basis for wages and interim basis for vendors on December 22, 2022.
−Removed: Pursuant to the First Day Motions, the Bankruptcy Court authorized us to conduct our business activities in the ordinary course, including, among other things and subject to the terms and conditions of such orders:
−Removed: continue to operate our cash management system and honor certain prepetition obligations related thereto;
−Removed: maintain existing business forms;
−Removed: continue to perform intercompany transactions;
−Removed: obtain super priority administrative expense status for post-petition intercompany balances;
−Removed: pay certain prepetition claims of critical vendors, lien claimants and section 503(b)(9) of the Bankruptcy Code claimants in the ordinary course of business on a post-petition basis;
−Removed: pay prepetition employee wages, salaries, other compensation and reimbursable employee expenses and continue employee benefits programs;
−Removed: pay obligations under prepetition insurance policies, continue to pay certain brokerage fees;
−Removed: renew, supplement, modify or purchase insurance coverage;
−Removed: maintain our surety bond program;
−Removed: and pay certain prepetition taxes and fees.
−Removed: Original DIP Credit Agreement and Restructuring Support Agreement
−Removed: In connection with the Chapter 11 Cases, the Debtors entered into the Original DIP Credit Agreement, with Wilmington Savings Fund Society, FSB, as administrative agent, and the Original DIP Lenders.
−Removed: Also in connection with the filing of the Chapter 11 Cases, the Company entered into a Restructuring Support Agreement with the Ad Hoc Noteholder Group pursuant to which the Ad Hoc Noteholder Group agreed to provide commitments for the Original DIP Facility of more than $57 million and agreed to support the syndication of up to an additional $18 million in new money DIP (defined below) facility loans to all holders of convertible notes.
−Removed: The Restructuring Support Agreement was terminated by the Company pursuant to a “fiduciary out” which permitted the Company to pursue better alternatives.
−Removed: Replacement DIP Credit Agreement
−Removed: Proceeds of the Replacement DIP Facility were used to, among other things, repay amounts outstanding under the Original DIP Facility, including payment of all fees and expenses required to be paid under the terms of the Original DIP Facility.
−Removed: These funds, along with ongoing cash generated from operations, were anticipated to provide the necessary financing to effectuate the planned restructuring, facilitate the emergence from Chapter 11, and cover the fees and expenses of legal and financial advisors.
−Removed: The Replacement DIP Facility, among other things, provides for a non-amortizing super-priority senior secured term loan facility in an aggregate principal amount not to exceed $70 million.
−Removed: Under the Replacement DIP Facility, (i) $35 million was made available following Bankruptcy Court approval of the Interim DIP Order and (ii) $35 million was made available following Bankruptcy Court approval of the Final DIP Order.
−Removed: Loans under the Replacement DIP Facility will bear interest at a rate of 10%, which will be payable in kind in arrears on the first day of each calendar month.
−Removed: The Administrative Agent received an upfront payment equal to 3.5% of the aggregate commitments under the Replacement DIP Facility on February 3, 2023, payable in kind, and the Replacement DIP Lender will receive an exit premium equal to 5% of the amount of the loans being repaid, reduced or satisfied, payable in cash.
−Removed: The Replacement DIP Credit Agreement includes representations and warranties, covenants applicable to the Debtors, and events of default.
−Removed: If an event of default under the Replacement DIP Credit Agreement occurs, the Administrative Agent may, among other things, permanently reduce any remaining commitments and declare the outstanding obligations under the Replacement DIP Credit Agreement to be immediately due and payable.
−Removed: The maturity date of the Replacement DIP Credit Agreement is December 22, 2023, which can be extended, under certain conditions, by an additional three months to March 22, 2024.
−Removed: The Replacement DIP Credit Agreement will also terminate on the date that is the earliest of the following (i) the effective date of any chapter 11 plan of reorganization with respect to the Borrowers (as defined in the Replacement DIP Credit Agreement) or any other Debtor;
−Removed: (ii) the consummation of any sale or other disposition of all or substantially all of the assets of the Debtors pursuant to section 363 of the Bankruptcy Code;
−Removed: (iii) the date of the acceleration of the Loans and the termination of the Commitments (whether automatically, or upon any Event of Default or as otherwise provided in the Replacement DIP Credit Agreement);
−Removed: and (iv) conversion of the Chapter 11 Cases into cases under chapter 7 of the Bankruptcy Code.
−Removed: On March 1, 2023, the Bankruptcy Court entered an order approving the Replacement DIP Facility on a final basis and the terms under which the Debtors are authorized to use the cash collateral of the holders of their convertible notes (the “Final DIP Order”).
−Removed: For detailed discussion about the Replacement DIP Facility, refer to Note 21 — Subsequent Events to our consolidated financial statements in Item 8 of Part II of this report.
−Removed: Financing Activities
−Removed: In January 2022, as a result of the closing of the merger with XPDI, we received approximately $201.0 million in net cash proceeds after the payment of transaction expenses along with $0.3 million of cash acquired from XPDI.
−Removed: In January through March 2022, we borrowed an additional $4.8 million under our lending agreement with Bremer Bank, National Association for the purchase of blockchain mining equipment and improvements to data center and infrastructure.
−Removed: In April 2022, we borrowed an additional $0.7 million from Bremer to finance the construction of our North Dakota facility.
−Removed: The loans bear interest at 5.5% annually and are due at the earlier of the date of sale of the underlying mining equipment or 60 months from issuance.
−Removed: In January 2022, we borrowed an additional $20.0 million under our two lending agreements with Blockfi Lending, LLC for the purchase of blockchain mining equipment.
−Removed: The loans bear interest at 13.1% with a term of 24 months from issuance.
−Removed: In February 2022, we drew down on the remaining $10.0 million of our master equipment finance facility agreement with Trinity Capital Inc.
−Removed: (“Trinity”) to finance the acquisition of blockchain computing equipment.
−Removed: The loan has a term of 36 months from issuance.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 11.0%.
−Removed: In March 2022, we entered into a $20.0 million equipment loan and security agreement with Anchorage Lending CA, LLC.
−Removed: (“Anchor Labs”) to finance the purchase of blockchain computing equipment.
−Removed: We borrowed $20.0 million in March 2022.
−Removed: The loan has a term of 24 months from issuance.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 12.5%.
−Removed: In March 2022, we entered into a $100.0 million equipment loan and security agreement with Barings BDC, Inc., Barings Capital Investment Corporation and Barings Private Credit Corp.
−Removed: (“Mass Mutual Barings”) to finance the purchase of blockchain computing equipment.
−Removed: In March 2022, we borrowed the first tranche of $30.0 million and borrowed the second tranche of $39.6 million in April 2022.
−Removed: The loan has a term of 36 months from issuance.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 9.8%.
−Removed: In April 2022, we entered into a $60.0 million bridge promissory note with B.
−Removed: Riley Commercial Capital, LLC and a $15.0 million bridge promissory note with an affiliate of B.
−Removed: Riley Commercial Capital, LLC (the “Bridge Notes”) maturing in December 2022.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 7.0%.
−Removed: In August 2022, we amended the Bridge Notes to, among other things, extend the maturity date to June 2023.
−Removed: In April 2022, we entered into an $11.0 million equipment finance agreement with Liberty Commercial Finance LLC (“Liberty”) to finance the Company’s purchase of blockchain computing equipment.
−Removed: We borrowed $11.0 million in April 2022.
−Removed: The loan has a term of 24 months from issuance.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 10.6%.
−Removed: In May 2022, we entered into a $11.7 million equipment loan and security agreement with Anchor Labs to finance the purchase of blockchain computing equipment.
−Removed: We borrowed $11.7 million in May 2022.
−Removed: The loan has a term of 24 months from issuance.
−Removed: Interest expense on the loan has been recognized based on an effective interest rate of 12.5%.
−Removed: In July 2022, we entered into a common stock purchase agreement and a Registration Rights Agreement with B.
−Removed: Riley Principal Capital II, LLC.
−Removed: Pursuant to the Equity Line of Credit, we have the right to sell to B.
−Removed: Riley, up to $100.0 million of shares of our common stock, par value $0.0001 per share (the “Common Stock”), subject to certain limitations and conditions set forth in the Equity Line of Credit, from time to time during the term of the Equity Line of Credit.
−Removed: Sales of common stock pursuant to the Equity Line of Credit, and the timing of any sales, are solely at our option, and we are under no obligation to sell any securities to B.
−Removed: Riley under the Equity Line of Credit.
−Removed: As consideration for B.
−Removed: Riley’s commitment to purchase shares of Common Stock at our direction upon the terms and subject to the conditions set forth in the Equity Line of Credit, upon execution of the Equity Line of Credit, we issued 0.6 million shares to B.
−Removed: In addition, we reimbursed $0.1 million of reasonable legal fees and disbursements of B.
−Removed: Riley’s legal counsel in connection with the transactions contemplated by the Equity Line of Credit and the Registration Rights Agreement.
−Removed: In August 2022, the Company amended the Bridge Notes to, among other things, extend the maturity date to June 2023 (the “Amended Bridge Notes”).
−Removed: Under the terms of the modified agreement, $37.5 million of principal payments previously due in the second half of 2022 are now due in the first half of 2023.
−Removed: The Amended Bridge Notes require the proceeds of (i) any equity issuances (other than issuances consummated for purposes of making tax payments in connection with the vesting of restricted stock and restricted stock units and equity line of credit under the Equity Line of Credit (“ELOC”) sales discussed in Note 11 — Notes Payable to our consolidated financial statements in Item 8 of Part II of this report), (ii) any secured debt incurred on or after April 7, 2022 (other than purchase money debt) in excess of $500 million and (iii) any ELOC sales in an amount equal to 25% of the net cash proceeds received from any such ELOC sale, in each case, to be applied by us to repay the outstanding principal amount of the Amended Bridge Notes.
−Removed: On August 1, 2022, the Company issued a total of 0.4 million shares of Common Stock to B.
−Removed: Riley Securities, Inc., an affiliate of B.
−Removed: Riley Commercial Capital, in satisfaction of an advisory fee for providing advisory services to the Company in connection with entering into the Amended Bridge Notes.
−Removed: In August 2022, the Company amended the Mass Mutual Barings loans to defer principal payments for a period of six months beginning with payments due in August 2022.
−Removed: The amendments result in no change to the term of the loans and the remaining principal will amortize over the remaining life of the loans beginning in February 2023.
−Removed: The amendments also required an additional amount of blockchain computing equipment to be provided as collateral.
−Removed: Interest expense on the amended loans has been recognized based on an effective interest rate of 13.0%.
−Removed: In August 2022, the Company issued 0.3 million shares of Common Stock to Mass Mutual Barings as an amendment fee.
−Removed: In October 2022, the Company determined not to make certain payments with respect to several of its debt facilities, equipment financing facilities and leases and other financings, including our two bridge promissory notes.
−Removed: On December 21, 2022, the Debtors filed voluntary petitions in the Bankruptcy Court seeking relief under Chapter 11 of the Bankruptcy Code.
−Removed: In connection therewith, the Debtors entered into the Original DIP Facility, as approved on an interim basis by the Bankruptcy Court on December 23, 2022.
−Removed: On February 2, 2023, the Bankruptcy Court entered the Replacement Interim DIP Order, allowing the Debtors to, among other things, repay the Original DIP Facility.
−Removed: On March 1, 2023, the Bankruptcy Court approved the Replacement DIP Facility and Replacement DIP Credit Agreement on a final basis pursuant to the Final DIP Order.
+Added: For a discussion of Chapter 11 and Other Related Matters, refer to “Recent Developments — Chapter 11 and Other Related Matters” above for more information on the Chapter 11 Cases and the effect on our liquidity.
Related Party Transactions
−Removed: We have agreements to provide hosting services to various entities that are managed and invested in by individuals who are directors and executives of Core Scienti fic.
−Removed: For the year ended December 31, 2022, we recognized hosting revenue from the contracts with these entities of $29.5 million.
−Removed: For the year ended December 31, 2021, we recognized hosting revenue from the contracts with these entities of $17.0 million.
−Removed: In addition, for the years ended December 31, 2022 and December 31, 2021, we recognized equipment sales revenue of $71.4 million and $109.9 million, respectively, from these entities.
−Removed: A nominal amount was receivable from these entities at December 31, 2022.
−Removed: As of December 31, 2021, we had accounts receivable of $0.3 million from these entities.
+Added: We had agreements to provide hosting services to various entities that are managed and invested in by individuals who were directors and executives of Core Scienti fic.
+Added: For the years ended December 31, 2023 and 2022, we recognized hosting revenue of $10.1 million and $29.5 million, respectively, from the contracts with these entities.
+Added: In addition, for the years ended December 31, 2023 and December 31, 2022, we recognized equipment sales revenue of nil and $71.4 million, respectively, from these entities.
+Added: Receivables from these entities were nil as of December 31, 2023 and a nominal amount as of December 31, 2022.
Core Scientific reimburses certain of its officers and directors for use of a personal aircraft for flights taken on Company business.
−Removed: For the years ended December 31, 2022 and 2021, we incurred reimbursements of $1.9 million and $1.4 million, respectively.
−Removed: As of December 31, 2022, $0.2 million was payable.
−Removed: A nominal amount was pa yable at December 31, 2021.
+Added: For the years ended December 31, 2023 and 2022, we incurred reimbursements of nil and $1.9 million, respectively.
+Added: As of December 31, 2023, nil was payable, and as of December 31, 2022, $0.2 million was payable.
Foreign Currency and Exchange Risk
The vast majority of our cash generated from revenue are denominated in U.S.
−Removed: dollars, with a small amount denominated in foreign currencies.
−Removed: Critical Accounting Policies and Estimates
−Removed: Critical accounting policies and estimates are those accounting policies and estimates that are both the most important to the portrayal of our net assets and results of operations and require the most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
−Removed: These estimates are developed based on historical experience and various other assumptions that we believe to be reasonable under the circumstances.
−Removed: Critical accounting estimates are accounting estimates where the nature of the estimates are material due to the levels of subjectivity and judgment necessary to account for highly uncertain matters or the susceptibility of such matters to change and the impact of the estimates on financial condition or operating performance is material.
−Removed: The critical accounting estimates, assumptions and judgments that we believe have the most significant impact on our consolidated financial statements are described below.
+Added: Critical Accounting Estimates
+Added: The critical accounting estimates, assumptions, judgments and the related policies that we believe have the most significant impact on our consolidated financial statements are described below.
Liabilities Subject to Compromise
As a result of the commencement of the Chapter 11 Cases, the payment of pre-petition liabilities is subject to compromise or other treatment pursuant to a plan of reorganization.
−Removed: The determination of how liabilities will ultimately be settled or treated cannot be made until the confirmed Chapter 11 plan of reorganization becomes effective.
−Removed: Accordingly, the ultimate amount of such liabilities is not determinable at this time.
−Removed: Pre-petition liabilities that are subject to compromise are to be reported at the amounts expected to be allowed by the Bankruptcy Court, even if they may be settled for different amounts.
+Added: The determination of how liabilities will ultimately be settled or treated is determined by the confirmed Chapter 11 plan of reorganization when it becomes effective.
+Added: Accordingly, the ultimate amount of such claims is not determinable until such time as the Bankruptcy Court determines their allowed amount.
+Added: Pre-petition liabilities that are subject to compromise are reported at the amounts management expects to become allowed by the Bankruptcy Court, even if they may be settled for different amounts upon confirmation.
The amounts currently classified as Liabilities subject to compromise are preliminary and may be subject to future adjustments depending on Bankruptcy Court actions, further developments with respect to disputed claims, determinations of the secured status of certain claims, the values of any collateral securing such claims, rejection of executory contracts, continued reconciliation or other events.
−Removed: Revenue From Contracts With Customers - Digital Asset Mining Income
−Removed: The Company derives its digital asset mining income from operating its owned computer equipment as part of a pool of users, facilitated by a pool operator, that processes transactions conducted on one or more blockchain networks.
−Removed: The contracts with pool operators are terminable at any time by either party.
−Removed: In exchange for providing computing power to the pool, the Company is entitled to receive digital currency assets from the mining pool operator which is a variable amount based on either (a) the amount of computing power the Company has contributed to the mining pool or (b) a fractional share of the digital currency asset award the mining pool operator receives from the blockchain network upon successfully adding a block to the blockchain, based on the proportion of computing power the Company contributed to the mining pool operator to the total computing power contributed by all mining pool participants in processing the block.
−Removed: Providing computing power in digital asset transaction verification services is an output of the Company’s ordinary activities.
−Removed: Providing such computing power is the only performance obligation in the Company’s arrangements with mining pool operators.
−Removed: The transaction consideration the Company receives, if any, is noncash consideration that may be either fixed or variable depending on the payout methodology used by the pool operator.
−Removed: In certain arrangements, the Company does not have a reliable means to estimate its relative share of the rewards until they are paid to it and the variable consideration is constrained until the Company receives the consideration, at which time revenue is recognized.
−Removed: The Company measures consideration at fair value on the date received, which is historically not materially different than the fair value at inception of the arrangement or the time the Company has earned the award from the pools.
−Removed: The Company’s digital asset mining income is sensitive to changes in the market prices of digital currency assets which may be significant.
−Removed: There is no significant financing component in these transactions.
−Removed: Revenue From Contracts With Customers - Hosting and Equipment Sales
−Removed: The Company primarily generates revenue from contracts with customers from hosting services and, sales of computer equipment.
−Removed: The Company generally recognizes revenue when the promised service is performed, or control of the promised equipment is transferred to customers.
−Removed: Revenue excludes any amounts collected on behalf of third parties, including sales and indirect taxes.
−Removed: Performance Obligations
−Removed: The Company’s performance obligations primarily relate to hosting services and equipment sales, which are described below.
−Removed: The Company has performance obligations associated with commitments in customer hosting contracts for future services and commitments to acquire and deploy customer equipment that have not yet been recognized in the financial statements.
−Removed: For contracts with original terms that exceed one year (typically ranging from 18 to 48 months), those commitments not yet recognized as of December 31, 2022 and 2021, were $159.6 million and $1.05 billion, respectively.
−Removed: The $159.6 million remaining performance obligation as of December 31, 2022, relates solely to the hosting services performance obligation because all equipment sales’ performance obligation commitments had been fulfilled and revenue recognized as of December 31, 2022.
−Removed: Hosting Services
−Removed: We regularly enter contracts that include hosting services, for which revenue is recognized as services are performed on a variable (power consumption) basis.
−Removed: We recognize variable hosting revenue each month as the uncertainty related to the consideration is resolved, hosting services are provided to our customers, and our customers utilize the hosting services (the customer simultaneously receives and consumes the benefits of the Company’s performance).
−Removed: The Company performs hosting services that enable customers to run blockchain and other high-performance computing operations.
−Removed: The Company’s performance obligation related to these services is satisfied over time.
−Removed: The Company recognizes revenue for services that are performed on a consumption basis, such as the amount of electricity used in a period, based on the customer’s use of such resources.
−Removed: The Company recognizes variable consumption usage hosting revenue each month as the uncertainty related to the consideration is resolved, hosting services are provided to our customers, and our customers utilize the hosting services (the customer simultaneously receives and consumes the benefits of the Company’s performance).
−Removed: The Company generally bills its customers in advance based on estimated consumption under the contract.
−Removed: The Company recognizes revenue based on actual consumption in the period and invoices adjustments in subsequent periods or retains credits toward future consumption.
−Removed: The term between invoicing and when payment is due typically does not exceed 30 days.
−Removed: Equipment Sales
+Added: Revenue From Contracts With Customers - Digital Asset Mining Revenue
+Added: The Company recognizes revenue in accordance with ASC 606, Revenue Recognition (“ASC 606”).
+Added: The core principle of the revenue standard is that an entity should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those goods or services.
+Added: The following five steps are applied to achieve that core principle:
+Added: Identify the contract with the customer
+Added: Identify the performance obligations in the contract
+Added: Determine the transaction price
+Added: Allocate the transaction price to the performance obligations in the contract
+Added: Recognize revenue when the Company satisfies a performance obligation
+Added: In order to identify the performance obligations in a contract with a customer, an entity must assess the promised goods or services in the contract and identify each promised good or service that is distinct.
+Added: A performance obligation meets ASC 606’s definition of a “distinct” good or service (or bundle of goods or services) if both of the following criteria are met:
+Added: • The customer can benefit from the good or service either on its own or together with other resources that are readily available to the customer (i.e., the good or service is capable of being distinct);
+Added: • The entity’s promise to transfer the good or service to the customer is separately identifiable from other promises in the contract (i.e., the promise to transfer the good or service is distinct within the context of the contract).
+Added: If a good or service is not distinct, the good or service is combined with other promised goods or services until a bundle of goods or services is identified that is distinct.
+Added: The transaction price is the amount of consideration to which an entity expects to be entitled in exchange for transferring promised goods or services to a customer.
+Added: The consideration promised in a contract with a customer may include fixed amounts, variable amounts, or both.
+Added: When determining the transaction price, an entity must consider the effects of all of the following:
+Added: • Variable consideration
+Added: • Constraining estimates of variable consideration
+Added: • The existence of a significant financing component in the contract
+Added: • Noncash consideration
+Added: • Consideration payable to a customer
+Added: Variable consideration is included in the transaction price only to the extent that it is probable that a significant reversal in the amount of cumulative revenue recognized under the accounting contract will not occur when the uncertainty associated with the variable consideration is subsequently resolved.
+Added: The transaction price is allocated to each performance obligation on a relative standalone selling price basis.
+Added: The transaction price allocated to each performance obligation is recognized when that performance obligation is satisfied, at a point in time or over time, as appropriate.
+Added: Application of the five-step model to the Company’s mining operations
+Added: One of the Company’s ongoing major or central operations is to provide a service of performing hash calculations to third-party pool operators alongside collectives of third-party bitcoin miners (such collectives, “mining pools”) as a participant.
+Added: The Company considers the third-party mining pool operators to be its customers under Topic 606.
+Added: Contract inception and our enforceable right to consideration begins when we commence providing hash calculation services to the mining pool operators.
+Added: Each party to the contract has the unilateral right to terminate the contract at any time without any compensation to the other party for such termination.
+Added: As such, the duration of a contract is less than a day and may be continuously renewed multiple times throughout the day.
+Added: The implied renewal option is not a material right because there are no upfront or incremental fees in the initial contract and the terms, conditions, and compensation amount for the renewal options are at the then market rates.
+Added: The Company is entitled to non-cash compensation based on the Full-Pay-Per-Share (“FPPS”) model of the mining pool it is a participant in.
+Added: FPPS pools pay block rewards and transaction fees, less mining pool fees and the participants are entitled to non-cash consideration even if a block is not successfully validated by the mining pool operator.
+Added: The Company is entitled to compensation once it begins to perform hash calculations for the pool operator in accordance with the operator’s specifications over a 24-hour period beginning mid-night UTC and ending 23:59:59 UTC on a daily basis.
+Added: The non-cash consideration that we are entitled to for providing hash calculations to the pool operator under the FPPS payout method is made up of block rewards and transaction fees less pool operator expenses determined as follows:
+Added: • The non-cash consideration in the form of a block reward is based on the total blocks expected to be generated on the Bitcoin Network for the daily 24-hour period beginning midnight UTC and ending 23:59:59 UTC in accordance with the following formula:
+Added: the daily hash calculations that we provided to the pool operator as a percent of the Bitcoin Network’s implied hash calculations as determined by the network difficulty, multiplied by the total Bitcoin Network block rewards expected to be generated for the same daily period.
+Added: • The non-cash consideration in the form of transaction fees paid by transaction requestors is based on the share of total actual fees paid over the daily 24-hour period beginning midnight UTC and ending 23:59:59 UTC in accordance with the following formula:
+Added: total actual transaction fees generated on the Bitcoin Network during the 24-hour period as a percent of total block rewards the Bitcoin Network actually generated during the same 24-hour period, multiplied by the block rewards we earned for the same 24-hour period noted above.
+Added: • The block reward and transaction fees earned by the Company is reduced by mining pool fees charged by the operator for operating the pool based on a rate schedule per the mining pool contract.
+Added: The mining pool fee is only incurred to the extent we perform hash calculations and generate revenue in accordance with the pool operator’s payout formula during the same 24-hour period beginning mid-night UTC daily.
+Added: The above non-cash consideration is variable, since the amount of block reward earned depends on the amount of hash calculations we perform;
+Added: the amount of transaction fees we are entitled to depends on the actual Bitcoin Network transaction fees over the same 24-hour period;
+Added: and the operator fees for the same 24-hour period are variable since it is determined based on the total block rewards and transaction fees in accordance with the pool operator’s agreement.
+Added: While the non-cash consideration is variable, the Company has the ability to estimate the variable consideration at contract inception with reasonable certainty without the risk of significant revenue reversal.
+Added: The Company does not constrain this variable consideration because it is probable that a significant reversal in the amount of revenue recognized from the contract will not occur when the uncertainty is subsequently resolved and recognizes the non-cash consideration on the same day that control is transferred, which is the same day as contract inception.
+Added: The Company measures the non-cash consideration based on the volume weighted average spot rates of aggregated exchanges over a 24-hour period beginning mid-night UTC and ending 23:59:59 UTC on the day of contract inception using the Company’s primary bitcoin pricing source system.
+Added: The Company recognizes non-cash consideration on the same day that control of the contracted service is transferred to the pool operator, which is the same day as the contract inception.
+Added: Direct expenses associated with providing hash calculation services to a third-party operated mining pool are recorded as cost of revenues.
+Added: Depreciation and amortization expenses on fixed and right-of-use assets, including digital asset mining equipment, used to provide the services are also recorded as a component of cost of revenues.
+Added: Equipment Sales (Applicable to years ended December 31, 2022 and 2021)
We entered contracts with more than one performance obligation.
For example, we entered into contacts that include both hosting services and sales of computer equipment to those same customers, for which revenue is recognized at the point in time when control of the equipment is transferred to the customer (typically at the start of the contract period).
−Removed: For these contracts, revenue is recognized based on the relative standalone selling price of each performance obligation in the contract.
−Removed: The Company recognizes revenue from sales of computer equipment to customers at the point in time when control of the equipment is transferred to the customer, which generally occurs upon deployment of the equipment.
−Removed: Customers make a series of deposits on equipment purchases with the final payment typically being due at least one month prior to deployment.
−Removed: Self-mining computer equipment that is subsequently sold to customers is recognized as Equipment Sales to Customers in the Company’s Consolidated Statements of Operations.
+Added: For these contracts, revenue was recognized based on the relative standalone selling price of each performance obligation in the contract.
+Added: The Company recognized revenue from sales of computer equipment to customers at the point in time when control of the equipment is transferred to the customer, which generally occurred upon deployment of the equipment.
+Added: Customers made a series of deposits on equipment purchases with the final payment typically being due at least one month prior to deployment.
+Added: Self-mining computer equipment that was subsequently sold to customers was recognized as Equipment Sales to Customers in the Company’s Consolidated Statements of Operations.
Due to the change to Bitmain worldwide sale strategy, we do not expect to enter equipment sales contracts in the future or to have any equipment sales revenue after December 31, 2022.
6 unchanged sentences
Expected life (years) 0 7.00
+Added: (1) No stock options were granted during the year ended December 31, 2023.
We will continue to use judgment in evaluating the assumptions related to our stock-based compensation on a prospective basis.
2 unchanged sentences
Common Stock Valuations
−Removed: In valuing the fair value of our common stock prior to the Merger, we used the most observable inputs available.
+Added: In valuing the fair value of our common stock prior to the Business Combination, we used the most observable inputs available.
We used the market approach, which estimates the value of our business by applying valuation multiples derived from the observed valuation multiples of comparable public companies to our expected financial results.
−Removed: When observable inputs are not available, we may use the income approach.
+Added: When observable inputs were not available, we used the income approach.
This approach typically projects cash flows for the forecast period and uses the perpetuity growth method to calculate terminal values.
−Removed: These cash flows and terminal values are then discounted using an appropriate discount rate.
−Removed: Projections of cash flows are based on management’s earnings forecasts.
+Added: These cash flows and terminal values were then discounted using an appropriate discount rate.
+Added: Projections of cash flows were based on management’s earnings forecasts.
Applying these valuation and allocation approaches involves the use of estimates, judgments and assumptions that are highly complex and subjective, such as those regarding the Company’s expected future revenue, expenses and cash flows, as well as discount rates, valuation multiples, the selection of comparable public companies and the probability of future events.
Changes in any or all of these estimates and assumptions, or the relationships between these assumptions, impact the Company’s valuation as of each valuation date and may have a material impact on the valuation of the Company’s common stock and common stock warrants issued with the Company’s debt and equity instruments.
−Removed: The total purchase price of any of our acquisitions is allocated to the tangible and intangible assets acquired and the liabilities assumed based on their estimated fair values as of the acquisition date.
−Removed: The excess of the purchase price over those fair values is recorded as goodwill.
−Removed: The fair value assigned to the tangible and intangible assets acquired and liabilities assumed are based on estimates and assumptions around the valuation of our common stock at the time of the acquisition.
−Removed: We do not amortize goodwill, but tests it for impairment annually as of October 31, or more frequently if events or changes in circumstances indicate that the carrying value of goodwill may not be recoverable.
−Removed: We have the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of its reporting units are less than their carrying amounts as a basis for determining whether it is necessary to perform the quantitative goodwill impairment test.
−Removed: If we determine that it is more likely than not that the fair value of a reporting unit is less than its carrying amount, or choose not to perform a qualitative assessment, then the quantitative goodwill impairment test will be performed.
−Removed: The quantitative test compares the fair value of the reporting unit with its carrying amount.
−Removed: If the carrying amount exceeds its fair value, the excess of the carrying amount over the fair value is recognized as an impairment loss, and the resulting measurement of goodwill becomes its new cost basis.
−Removed: During the year ended December 31, 2022, the Company identified goodwill impairment triggering events which, after analysis, resulted in $1.05 billion impairment to goodwill.
−Removed: As of December 31, 2022, after impairment, the Company had no remaining goodwill.
−Removed: As of December 31, 2021, the carrying amount of goodwill was $1.06 billion.
−Removed: The increase in goodwill during the year ended December 31, 2021 was due to $1.00 billion of goodwill added for the Blockcap acquisition on July 30, 2021.
−Removed: There were no impairment losses recorded for the year ended December 31, 2021.
Long-Lived Assets
2 unchanged sentences
A long-lived asset may be impaired when the estimated future undiscounted cash flows are less than the carrying amount of the asset.
−Removed: If that comparison indicates that the asset’s carrying value may not be recoverable, the impairment is measured based on the difference between the carrying amount and the estimated fair value of the asset.
+Added: that comparison indicates that the asset’s carrying value may not be recoverable, the impairment is measured based on the difference between the carrying amount and the estimated fair value of the asset.
This evaluation is performed at the lowest level for which separately identifiable cash flows exist.
Long-lived assets to be disposed of are reported at the lower of the carrying amount or estimated fair value less costs to sell.
−Removed: For the year ended December 31, 2022, we recorded a $4.5 million impairment of other intangibles and a $590.7 million impairment of property, plant and equipment.
We did not have any impairments in our long-lived assets for the year ended December 31, 2023.
+Added: For the year ended December 31, 2022, we recorded a $4.5 million impairment of other intangibles and a $590.7 million impairment of property, plant and equipment.
Digital Assets
Our digital assets, e.g., bitcoin, are accounted for as intangible assets with indefinite useful lives.
−Removed: We initially recognize digital currency assets that are received as digital asset mining income based on the fair value of the digital assets in connection with the Company’s revenue recognition policy.
+Added: We initially recognize digital currency assets that are earned as digital asset mining revenue based on the fair value of the digital assets using prices in connection with the Company’s revenue recognition policy.
Digital asset disposals are on a first-in-first-out (“FIFO”) basis.
−Removed: Impairment is measured using quoted prices of the digital asset at the time its fair value is being assessed.
−Removed: Quoted prices, including intraday low prices, are collected and utilized in impairment testing and measurement on a daily basis.
−Removed: To the extent an impairment loss is recognized, the loss establishes a new carrying value of the bitcoin lot.
+Added: Impairment is measured using quoted prices of the digital asset obtained from the Company’s primary market at the time its fair value is being assessed.
+Added: Quoted prices, including intraday low prices, are collected and utilized in impairment testing and measurement on a continuous basis.
+Added: The Company deems the price of digital assets to be a Level 1 input under the ASC 820, Fair Value
+Added: Measurement hierarchy as these are based on observable quoted prices in the Company’s primary market for identical assets.
+Added: To the extent an impairment loss is recognized, the loss establishes a new carrying value of the digital asset lot.
Subsequent reversal of impairment losses is not permitted.
−Removed: Digital assets are classified on our balance sheet as a current asset due to the Company’s ability to sell it in a highly liquid marketplace and its intent to liquidate its bitcoin to fund operations when needed.
+Added: Digital assets are classified on our balance sheet as a current asset due to the Company’s ability to sell it in a highly liquid marketplace and its intent to liquidate its digital assets to fund operations when necessary.
For the years ended December 31, 2023 and 2022, the Company recognized net gains of $3.9 million and $44.3 million, respectively, on sales of digital assets.
−Removed: Purchases and sales of digital assets by the Company and digital assets awarded to the Company are included within Cash flows from operating activities on the Consolidated Statements of Cash Flows regardless of the length of time for which the digital assets are held.
−Removed: Any realized gains or losses from sales of bitcoin are included in Operating income (expense) on the Consolidated Statements of Operations.
+Added: Purchases and sales of digital assets by the Company and digital assets awarded to the Company are included within Cash flows from operating activities on the Consolidated Statements of Cash Flows.
+Added: Any realized gains or losses from sales of bitcoin are included in Operating income (loss) on the Consolidated Statements of Operations.
The Company accounts for its gains or losses by lot on a FIFO basis.
2 unchanged sentences
Recent Accounting Pronouncements
−Removed: For a discussion of new accounting standards relevant to our business, refer to Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this report.
+Added: For a discussion of new accounting standards relevant to our business, refer to Note 2 — Summary of Significant Accounting Policies to our consolidated financial statements in Item 8 of Part II of this Annual Report on Form 10-K.
Emerging Growth Company
5 unchanged sentences
Accordingly, our financial statements may not be comparable to the financial statements of public companies that comply with such new or revised accounting standards.
−Removed: We will remain an emerging growth company under the JOBS Act until the earliest of (a) February 12, 2026, the fifth anniversary of XPDI’s initial public offering, (b) the last date of our fiscal year in which we have a total annual gross revenue of at least $1.07 billion, (c) the date on which we are deemed to be a “large accelerated filer” under the rules of the SEC with at least $700.0 million of outstanding securities held by non-affiliates or (d) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the previous three years.
+Added: We will remain an emerging growth company under the JOBS Act until the earliest of (1) the last day of the fiscal year (a) following February 12, 2026, the fifth anniversary of the date of the first sale of common equity securities of the Company in a registered offering, (b) in which we have total annual gross revenue of at least $1.235 billion or (c) in which we are deemed to be a large accelerated filer, which means the market value of our common stock that is held by non-affiliates meets or exceeds $700.0 million as of the prior June 30th and (2) the date on which we have issued more than $1.0 billion in non-convertible debt securities during the prior three-year period.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.