Item 9A. Controls and Procedures
Item
9A. CONTROLS AND PROCEDURES.
Disclosure
Controls and Procedures
We
maintain disclosure controls and procedures, as defined in Rule 13a-15(e) and Rule 15d-15(e) promulgated under the Exchange Act that
are designed to ensure that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is
recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms and that such information
is accumulated and communicated to our senior management, consisting of Andrew Brodkey, President and Chief Executive Officer (Principal
Executive Officer) and Robert Scannell (Principal Financial and Accounting Officer), as appropriate to allow timely decisions regarding
required disclosure.
We
carried out an evaluation, under the supervision and with the participation of our senior management, consisting of Andrew Brodkey,
President and Chief Executive Officer (Principal Executive Officer) and Robert Scannell (Principal Financial and Accounting Officer),
of the effectiveness of the design and operation of our disclosure controls and procedures as of January 31, 2025. Based on the evaluation
of these disclosure controls and procedures, and in light of the material weaknesses found in our internal controls over financial reporting,
primarily due to the lack of separation of duties due to a small staff, our senior management concluded that our disclosure controls
and procedures were not effective.
Management’s
Report on Internal Control Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is defined in Rule 13a-15(f) or 15d-15(f) promulgated under the Exchange Act as a process designed by, or under the
supervision of, our principal executive and principal financial officers and effected by our Board, management and other personnel, to
provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external
purposes in accordance with accounting principles generally accepted in the United States of America and includes those policies and
procedures that (i) pertain to the maintenance of records that in reasonable detail accurately and fairly reflect the transactions and
dispositions of our assets; (ii) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial
statements in accordance with accounting principles generally accepted in the United States and that receipts and expenditures of the
company are being made only in accordance with authorizations of management and directors of the company; and (iii) provide reasonable
assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that could have a material
effect on the financial statements.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation
of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that
the degree of compliance with the policies or procedures may deteriorate. All internal control systems, no matter how well designed,
have inherent limitations. Therefore, even those systems determined to be effective can provide only reasonable assurance with respect
to financial statement preparation and presentation. Because of the inherent limitations of internal control, there is a risk that material
misstatements may not be prevented or detected on a timely basis by internal control over financial reporting. However, these inherent
limitations are known features of the financial reporting process. Therefore, it is possible to design into the process safeguards to
reduce, though not eliminate, this risk.
As
of January 31, 2025, management consisted of Andrew Brodkey, President and Chief Executive Officer (Principal Executive Officer) and
Robert Scannell, Chief Financial Officer (Principal Financial and Accounting Officer). Current management assessed the effectiveness
of our internal control over financial reporting based on the criteria for effective internal control over financial reporting established
in Internal Control—Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (“COSO”)
in 2013 and SEC guidance on conducting such assessments. Based on that evaluation, we believe that, during the period covered by this
report, such internal controls and procedures were not effective to detect the inappropriate application of US GAAP rules as more fully
described below. This was due to deficiencies that existed in the design or operation of our internal controls over financial reporting
that adversely affected our internal controls and that may be considered to be material weaknesses.
29
The
matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the
Public Company Accounting Oversight Board were: (1) lack of a functioning audit committee and a lack of independent directors on our
Board, resulting in ineffective oversight in the establishment and monitoring of required internal controls and procedures; (2) inadequate
segregation of duties consistent with control objectives; and (3) ineffective controls over period end financial disclosure and reporting
processes. The aforementioned material weaknesses were identified by Andrew Brodkey, President and Chief Executive Officer (Principal
Executive Officer) and Robert Scannell (Principal Financial and Accounting Officer) in connection with the review of our financial statements
as of January 31, 2025.
Management
believes that the material weaknesses set forth in items (2) and (3) above did not have an effect on our financial results. However,
management believes that the lack of a functioning audit committee and the lack of independent directors on our Board results in ineffective
oversight in the establishment and monitoring of required internal controls and procedures, which could result in a material misstatement
in our financial statements in future periods.
Management’s
Remediation Initiatives
In
an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we have initiated,
or plan to initiate, the following series of measures:
Assuming
we are able to secure additional working capital, we will create a position to segregate duties consistent with control objectives and
will increase our personnel resources and technical accounting expertise within the accounting function when funds are available to us.
We
also plan to appoint one or more outside directors to our Board who shall be appointed to an audit committee resulting in a fully functioning
audit committee which will undertake the oversight in the establishment and monitoring of required internal controls and procedures such
as reviewing and approving estimates and assumptions made by management.
Management
believes that the appointment of one or more independent directors, who shall be appointed to a fully functioning audit committee, will
remedy the lack of a functioning audit committee and a lack of a majority of independent directors on our Board.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
during the year ended January 31, 2025, that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
Item
9B. OTHER INFORMATION.
None .
Item
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not
applicable.
30
PART
III
Item
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
Our
Board of Directors
The
following table sets forth certain information as of the date of this Annual Report concerning our directors and executive officers:
NAME
AND ADDRESS
AGE
POSITION(S)
DATE
OF APPOINTMENT
Robert
Scannell
66
Director,
Chief Financial Officer, and Treasurer
January
23, 2023
Andrew
Brodkey (3)
68
Director,
Chief Executive Officer, Chief Operating Officer, and Secretary
January
23, 2023
John
Moeller (1)
78
Former
Director
January
23, 2023
Steven
Rudofsky (2)
62
Director
and Former Chief Executive Officer and President
January
23, 2023
(1)
Mr.
Moeller resigned in April 2024.
(2)
Mr.
Rudofsky resigned as Chief Executive Officer and President in July 2024.
(3)
Mr.
Brodkey was Chief Operating Officer until July 2024 when he also became the Chief Executive Officer.
Directors
are elected to serve until the earlier of the election and qualification of their successors, their removal for cause by the shareholders,
or their resignation. Directors are elected by a plurality of the votes cast at the annual meeting of stockholders and hold office until
the expiration of the term for which he or she was elected and until a successor has been elected and qualified.
31
A
majority of the authorized number of directors constitutes a quorum of the Board for the transaction of business. The directors must
be present at the meeting to constitute a quorum. Any action required or permitted to be taken by the Board may be taken without a meeting
if all members of the Board individually or collectively consent in writing to the action.
Executive
officers are appointed by the Board and serve at its pleasure.
The
biographies of the individuals appointed as directors and officers as discussed above follow:
Andrew
Brodkey
Mr.
Brodkey has been our Chief Executive Officer and President since July 2024. He has been our Chief Operating Officer since January 2022.
Prior to that, since January 2018, he has been the principal of Brodkey Executive Management Consulting, which was focused on the mining
sector. He has more than 30 years of experience working with public companies in the mining and metals sector, including roles as VP,
General Counsel at Magma Copper; VP of Business Development at BHP Copper; CEO of Pan American Lithium/First Potash Corp; CEO of Zoro
Mining Corp; CEO of Titan Iron Ore Corp., and CEO of Pacific Copper Corp. He was also the Managing Director of the International Mining
Group at CB Richard Ellis, where he represented a number of major mining companies in the valuation, marketing and sales of mining projects.
He holds a Bachelor of Science degree (with distinction) in Mining Engineering from the University of Arizona, and a Juris Doctor degree
(cum laude) from Creighton University.
We
believe Mr. Brodkey’s experience in the mining industry qualifies him to serve on our board of directors.
Robert
Scannell
Mr.
Scannell has been our Chief Financial Officer since January 2022. Since March 2015 he has been the Managing Partner of Feehan Partners,
LP, a private family office. Previously, from May 1986 to March 1994, he served as a Vice President of Institutional Fixed-Income Sales
at Merrill Lynch & Co. Mr. Scannell founded Tradewinds Investment Management, LP, which from 1994 to 2015 managed numerous funds
investing in emerging markets, natural resources, and distressed assets. Mr. Scannell holds a Bachelor of Arts degree and Master of Business
Administration degree from Penn State University, a Master of Science degree from the University of Washington, a Juris Doctor degree
from Purdue University, and has been a Chartered Financial Analyst since 1993.
We
believe Mr. Scannell’s background in the financial industry qualifies him to serve on our board of directors.
Steven
Rudofsky
Mr.
Rudofsky has been a director since August 2023. He served as our Chief Executive Officer from January 2022 to July 2024 and President
of the Company from January 2023 to July 2024. He has been working in upstream and midstream natural resources for over 30 years. After
beginning his career at Glencore (then Marc Rich and Co), he held senior and CEO positions at TransCanada Pipeline Ltd, Credit Agricole
Investment Bank and Alfa Group of Russia. Since January 2012, Mr. Rudofsky has been a managing principal of Talex Commodities Capital,
Ltd., which works with private equity and debt providers, including family offices, to implement innovative financing for the junior
mining and oil & gas sectors, including streaming, convertible debt, and royalties. He holds a Bachelor of Arts degree from Clark
University and a Juris Doctor degree from Emory University School of Law.
We
believe Mr. Rudofsky’s experience in the natural resources industry and extensive private equity experience qualifies him to serve
on our board of directors.
Involvement
in Certain Legal Proceedings
To
our knowledge, during the last ten years, none of our directors and executive officers (including those of our subsidiaries) has:
●
Had
a bankruptcy petition filed by or against any business of which such person was a general partner or executive officer either at
the time of the bankruptcy or within two years prior to that time.
●
Been
convicted in a criminal proceeding or been subject to a pending criminal proceeding, excluding traffic violations and other minor
offenses.
●
Been
subject to any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining, barring, suspending or otherwise limiting his involvement in any type of business, securities
or banking activities.
●
Been
found by a court of competent jurisdiction (in a civil action), the SEC, or the Commodities Futures Trading Commission to have violated
a federal or state securities or commodities law, and the judgment has not been reversed, suspended or vacated.
●
Been
the subject to, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization,
any registered entity, or any equivalent exchange, association, entity or organization that has disciplinary authority over its members
or persons associated with a member.
Audit
Committee
We
do not presently have an audit committee. Our Board of Directors currently acts as our audit committee.
Compensation
Committee
We
do not presently have a compensation committee. Our Board of Directors currently acts as our compensation committee.
32
Nominating
Committee
We
do not presently have a nominating committee. Our Board of Directors currently acts as our nominating committee.
Director
Independence
We
do not currently have any independent directors. We evaluate independence by the standards for director independence established by Marketplace
Rule 5605(a)(2) of the Nasdaq Stock Market, Inc.
Code
of Ethics
On
May 11, 2012, our Board of Directors approved a renewed Code of Ethics which is applicable to our officers and senior executives, which
include our Chief Financial Officer, Treasurer and Chief Accounting Officer. On January 23, 2023, in connection with the Exchange, the
Board adopted a revised and restated Code of Ethics, applicable to all officers and directors. This Code of Ethics embodies the Company’s
commitment to conduct business in accordance with the highest ethical standards and applicable laws, rules, and regulations.
The
Code of Ethics promotes honest and ethical conduct, including the ethical handling of actual or apparent conflicts of interest. It promotes
full, fair, accurate, timely and understandable disclosure in reports and documents that the Company files with, or submits to, the SEC
and other public communications made by the Company. The Code of Ethics addresses the following areas:
●
Honest
and Ethical Conduct
●
Conflicts
of Interest
●
Compliance
●
Disclosure
●
Protection
and Proper Use of Company Assets
●
Corporate
Opportunities
●
Confidentiality
●
Fair
Dealing
●
Reporting
and Enforcement
This
Code embodies our commitment to conduct business in accordance with the highest ethical standards and applicable laws, rules and regulations.
We will provide any person a copy of our Code of Ethics, without charge, upon written request to the Company’s Secretary. Requests
should be addressed in writing to Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.), 800 W. Main St., Ste
1460, Boise, Idaho 83702.
33
Item
11. EXECUTIVE COMPENSATION.
Executive
Officer Compensation
The
table below sets forth certain information about the compensation awarded to, earned by or paid to our Chief Executive Officer and our
other two most highly compensated executive officers whose total compensation exceeded $100,000 for the last two fiscal years ended (each,
a “Named Executive Officer”).
Non-equity
Nonqualified
incentive
deferred
Name and
Stock
Option
plan
compensation
All other
Principal
Salary
Bonus
awards
awards
compensation
earnings
compensation
Total
Position
Year
($)
($)
($)
($)
($)
($)
($)
($)
Steven Rudofsky (3)
Former President, Chief
2025
$ 104,167
$ -
$ 55,000
$ -
$ -
$ -
$ -
$ 159,167
Executive Officer
2024
$ -
$ -
$ 250,000
$ -
$ -
$ -
$ -
$ 250,000
Robert Scannell (1)
Treasurer, Chief
2025
$ 325,000
$ -
$ 550,000
$ -
$ -
$ -
$ -
$ 875,000
Financial Officer
2024
$ -
$ -
$ 250,000
$ -
$ -
$ -
$ -
$ 250,000
Andrew Brodkey (1)(4)
President,
Secretary, Chief
2025
$ 325,000
$ -
$ 565,400
$ -
$ -
$ -
$ 30,000
$ 920,400
Executive Officer
2024
$ 75,000
$ -
$ 190,000
$ -
$ -
$ -
$ -
$ 265,000
Shaun Dykes (2)
Former Vice President
2025
$ -
$ -
$ -
$ -
$ -
$ -
$ -
$ -
2024
$ 41,667
$ -
$ -
$ -
$ -
$ -
$ -
$ 41,667
(1)
Appointed on January 23, 2023.
(2)
Appointed on January 23, 2023. Resigned on March 27, 2023.
(3)
Appointed on January 23, 2023. Resigned as Chief Executive Officer on July 15, 2024.
(4) Upon Mr. Rudofsky’s resignation, the Company appointed Andrew Brodkey as its Chief Executive Officer and
President.
Employment
Contracts, Termination of Employment, Change-in-Control Arrangements
During
the year ended January 31, 2025, the Company did not have any employment agreements with its officers and directors.
Executive
Officer Agreements
Andrew
Brodkey
Mr.
Brodkey and the Company entered into a Management Agreement on December 15, 2021, for a term of one year with automatic renewals for
one-year periods on December 31 of each year, subject to renegotiation within 60 days of the end of any one-year period unless earlier
terminated, with or without cause, upon notice. Unless terminated for cause or other defined reasons, Mr. Brodkey is entitled to severance
of one (1) month’s compensation for each two (2) months of service at the end of the third (3) month of service up to a maximum of two
(2) years’ wages. Mr. Brodkey’s annual base compensation was $265,000 through May 1, 2024, at which time it was increased
to $350,000, payable in a combination of cash and common stock, and he may participate in any Company economic benefit plans that exist
or may be implemented. Mr. Brodkey works full-time for the Company devoting a minimum of 40 hours a week to his position.
Robert
Scannell
Mr.
Scannell and the Company entered into a Management Agreement on January 1, 2022, for a term of one year with automatic renewals for one-year
periods at December 31 of each year, subject to renegotiation within 60 days of the end of any one-year period unless earlier terminated,
with or without cause, upon notice. Unless terminated for cause or other defined reasons, Mr. Scannell is entitled to severance of one
(1) month compensation for each two (2) months of service at the end of the third (3) month of service up to a maximum of two (2) years’
wages. Mr. Scannell’s annual base compensation was $250,00 through May 1, 2024, at which time it was increased to $350,000, reviewable
at least annually, and he may participate in any Company economic benefit plans that exist or may be implemented. Mr. Scannell works
full-time for the Company devoting a minimum of 40 hours a week to his position.
Director
Agreements
Steven
Rudofsky
Mr.
Rudofsky and the Company entered into a Management Agreement on January 1, 2022, for a term of one year with automatic renewals for one-year
periods at December 31 of each year, subject to renegotiation within 60 days of the end of any one-year period unless earlier terminated,
with or without cause, upon notice. Unless terminated for cause or other defined reasons, Mr. Rudofsky is entitled to severance of one
(1) month’s compensation for each two (2) months of service at the end of the third (3) month of service up to a maximum of two (2) years’
wages. Mr. Rudofsky’s resigned as the company’s CEO on July 15, 2024.
34
Equity
Incentive Plan
The
Company currently has no compensation plans or arrangements and there were no awards granted for the year ended January 31, 2025.
Director
Compensation
The
following is a summary of the compensation paid to directors for the Company’s for the year ended January 31, 2025:
Fees
Non-equity
Nonqualified
earned
incentive
incentive
or paid
Stock
Option
plan
plan
All other
in cash
awards
awards
compensation
compensation
compensation
Total
John Moeller (1)
$ -
$ -
$ -
$ -
$ -
$ -
$ -
Steven Rudofsky
$ -
$ -
$ -
$ -
$ -
$ -
$ -
(1)
Mr. Moeller resigned in April 2024.
Indebtedness
of Directors, Senior Officers, Executive Officers and Other Management
None
of our directors or executive officers or any associate or affiliate of our company during the last two fiscal years is or has been indebted
to our company by way of guarantee, support agreement, letter of credit or other similar agreement or understanding currently outstanding.
Item
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
Security
Beneficial Ownership Table
The
following table lists, as of May 15, 2024, the number of shares of common stock of our Company that are beneficially owned by (i) each
person or entity known to our Company to be the beneficial owner of more than 10% of the outstanding common stock; (ii) each officer
and director of our Company; and (iii) all officers and directors as a group. Information relating to beneficial ownership of common
stock by our principal shareholders and management is based upon information furnished by each person using beneficial ownership’
concepts under the rules of the Securities and Exchange Commission. Under these rules, a person is deemed to be a beneficial owner of
a security if that person has or shares voting power, which includes the power to vote or direct the voting of the security, or investment
power, which includes the power to vote or direct the voting of the security. The person is also deemed to be a beneficial owner of any
security of which that person has a right to acquire beneficial ownership within 60 days. Under the Securities and Exchange Commission
rules, more than one person may be deemed to be a beneficial owner of the same securities, and a person may be deemed to be a beneficial
owner of securities as to which he or she may not have any pecuniary beneficial interest. Except as noted below, each person has sole
voting and investment power.
35
The
percentages below are calculated based on 261,463,225 shares of our common stock issued and outstanding as of April 22, 2025. Except
as disclosed herein, we do not have any outstanding options, or other securities exercisable for or convertible into shares of our common
stock. Unless otherwise indicated, the address of each person listed is c/o Idaho Copper Corporation, 800 W. Main Street, Suite 1460,
Boise, Idaho 83702.
To
the best of our knowledge, except as otherwise indicated, each of the persons named in the table has sole voting and investment power
with respect to the shares of our Common Stock beneficially owned by such person, except to the extent such power may be shared with
a spouse. To our knowledge, none of the shares listed below are held under a voting trust or similar agreement. To our knowledge, there
is no arrangement, including any pledge by any person of securities of the Company, the operation of which may at a subsequent date result
in a change in control of the Company.
Amount and
Nature of
Title of
Beneficial
Percent of
Name and Address of Beneficial Owner
Class
Ownership (1)
Class (2)
Robert Scannell - Chief Financial Officer, Treasurer and Director (4)
Common Stock
25,111,488
9.6 %
Andrew Brodkey - Chief Operating Officer, Secretary and Director (5)
Common Stock
13,157,004
5.03 %
John Moeller – Former Director (6)
Common Stock
1,738,667
0.66 %
Steven Rudofsky – Director and Former Chief Executive Officer and President (3)
Common Stock
23,025,606
8.8 %
Directors and Officers as a Group (4 persons)
63,032,765
24.09 %
5% Stockholders of a Class of Voting Stock
International Energy & Mineral Resources (7)
Common Stock
121,468,700
46.45 %
JHP Holdings Inc. (8)
Common Stock
16,644,700
6.36 %
Elatam Family Trust (9)
Common Stock
35,443,000
13.55 %
(1)
The number and percentage of shares beneficially owned is determined under the rules of the SEC and the ownership includes any shares
as to which the individual has sole or shared voting power or investment power and also any shares which the individual has the right
to acquire within 60 days through the exercise of stock option or other right. The persons named in the table have sole voting and investment
power with respect to all shares of common stock shown as beneficially owned by them, subject to community property laws where applicable
and the information contained in the footnotes to this table.
(2)
SEC Rule 13d-3 generally provides that beneficial owners of securities include any person who, directly or indirectly, has or shares
voting power and/or investment power with respect to such securities, and any person who has the right to acquire beneficial ownership
of such security within 60 days. Any securities not outstanding which are subject to such options, warrants or conversion privilege exercisable
within 60 days are treated as outstanding for the purpose of computing the percentage of outstanding securities owned by that person.
Such securities are not treated as outstanding for the purpose of computing the percentage of the class owned by any other person. At
the present time, there are no outstanding options or warrants.
(3)
Consists of: (1) 20,175,606 shares of common stock owned by Mr. Rudofsky; (2) 1,175,000 shares of common stock underlying the 2021 warrants
held by Mr. Rudofsky; and (3) 1,675,000 shares of common stock underlying the 2022 warrants held by Mr. Rudofsky.
(4)
Consists of: (1) 9,924,155 shares of common stock owned by Mr. Scannell and 8,420,333 shares of common stock of Feehan Partners LLP (“Feehan”)
that Mr. Scannell, as General Partner of Feehan, has discretionary authority to vote and dispose of the shares held by Feehan and may
be deemed to be the beneficial owner of these shares; (2) 2,680,000 shares of common stock underlying the 2021 warrants held by Mr. Scannell
and 1,407,000 shares of common stock underlying the 2021 warrants held by Feehan that Mr. Scannell could be deemed to beneficially own;
and (3) 2,680,000 shares of common stock underlying the 2023 replacement warrants held by Mr. Scannell.
(5)
Consists of: (1) 10,742,004 shares of common stock owned by Mr. Brodkey; (2) 1,098,800 shares of common stock underlying the 2021 warrants
held by Mr. Brodkey; (3) 1,313,200 shares of common stock underlying the 2023 replacement
warrants held by Mr. Brodkey.
(6)
Consists of 666,667 shares of common stock owned by Dr. Moeller, and 1,072,000 vested options that Dr. Moeller holds pursuant to the
2022 Stock Incentive Options.
(7)
Consists of: 121,468,700 shares of common stock owned by International Energy & Mineral Resources (Hong Kong) Ltd. (IEMR). IEMR is
a private company with a business address of Suite A 19/F, Ritz Plaza, 122 Austin Road TST KLN, Hong Kong.
(8)
JHP Holdings, Inc. (“JHP”) holds a total of 16,644,820 shares of the Company’s common stock. As the shareholder and
executive director of JHP, Mr. Lata is the beneficial owner of the shares of the Company held by JHP. The address for JHP is 701 S. Carson
Street, Suite 200, Carson City, NV 89701.
(9)
Consists of: (1) 17,721,500 shares of common stock owned by the Elatam Family Trust (“EFT”); and (2) 17,721,500 shares of
common stock underlying the 2021 warrants held by the EFT. As a director of the EFT, Mr. Mohammad Elatam had voting and dispositive power
over these shares and may be deemed to be the beneficial owner of such shares. The address for EFT is 344 Dalton Road, Lalor Victoria
3075, Australia.
36
Item
13. CERTAIN RELATIONSHIPS, RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE.
The
following are transactions for the last two completed fiscal years and any currently proposed transaction, in which the registrant was
or is to be a participant and the amount involved exceeds the less of $120,000 or one percent of the average of the registrant’s
total assets at January 31, 2025 and 2024, and in which any of the following persons had or will have a direct or indirect material interest.
●
Any
director or executive officer;
●
Any
immediate family member of a director or executive officer, which means any child, stepchild, parent, stepparent, spouse, sibling,
mother-in-law, father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law of such director, executive officer and
any person (other than a tenant or employee) sharing the household of such director or executive officer; and
●
any
person who was in any of the following categories when a transaction in which such person had a direct or indirect material interest
occurred or existed:
●
any
person who is known to the registrant to be the beneficial owner of more than five percent of any class of the registrant’s
voting securities; or
●
Any
immediate family member of any such security holder, which means any child, stepchild, parent, stepparent, spouse, sibling, mother-in-law,
father-in-law, son-in-law, daughter-in-law, brother-in-law, or sister-in-law of such security holder, and any person (other than
a tenant or employee) sharing the household of such security holder.
Other
Related Party Transactions
Except
as disclosed above, no executive officer, director or any member of these individuals’ immediate families, any corporation or organization
with whom any of these individuals is an affiliate or any trust or estate in which any of these individuals serve as a trustee or in
a similar capacity or has a substantial beneficial interest in is or has been indebted to us at any time since the beginning of our last
fiscal year.
Procedures
for Approval of Related Party Transactions
Our
Board is charged with reviewing and approving all potential related party transactions. All such related party transactions must then
be reported under applicable SEC rules. We have not adopted other procedures for review, or standards for approval, of such transactions,
but instead review them on a case-by-case basis.
Item
14. PRINCIPAL ACCOUNTING FEES AND SERVICES.
Audit Fees
2025
2024
Audit fees
$ 44,750
$ 30,500
Audit-related fees
-
-
Tax fees
-
-
All other fees
-
-
Total fees
$ 44,750
$ 30,500
37
PART
IV
Item
15. EXHIBITS, FINANCIAL STATEMENT SCHEDULES.
(a)
Documents
filed as part of this report.
(i)
Financial
Statements - see Item 8. Financial Statements and Supplementary Data
(ii)
Financial
Statement Schedules – None
(Financial
statement schedules have been omitted either because they are not applicable, not required, or the information required to be set
forth therein is included in the financial statements or notes thereto.)
(iii)
Report
of Independent Registered Public Accounting Firm.
(iv)
Notes
to Financial Statements.
(b)
Exhibits
The
exhibits listed on the accompanying Exhibit Index are filed as part of this Annual Report.
Exhibit
Number
Description
2.1
Share Exchange Agreement, by and between Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.), International CuMo Mining Corporation, and the shareholders of International CuMo Mining Corporation, dated January 23, 2023 (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
3.1
Amended and Restated Articles of Incorporation (Incorporated by reference to the exhibits to our Form 8-K filed with the SEC on October 14, 2022)
3.2
Amended and Restated Bylaws (Incorporated by reference to the exhibits to our Form 8-K filed with the SEC on October 14, 2022)
3.3
Certificate of Amendment to Articles of Incorporation, filed March 9, 2023 (Incorporated by reference to the exhibits to our Form 8-K filed with the SEC on March 10, 2023)
3.4
Certificate of Designation of the Series A Convertible Non-Voting Preferred Stock (Incorporated by reference to the exhibits to our Form 8-K filed with the SEC on January 17, 2024)
4.1
Description of Capital Stock*
4.2
Form 2021 Warrant (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
4.3
Corrected Form of Replacement Warrant (Incorporated by reference to the exhibits to our Current Report on Form 8-K/A filed with the SEC on February 14, 2023).
4.4
Form Lock-Up Agreement (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
4.5
Form of 8.5% Secured Non-Convertible Note (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
4.6
7.5% Secured Note Indenture, dated August 24, 2021, by and between International CuMo Mining Corporation and Computershare Trust Company of Canada (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.1
Form Incentive Stock Option Agreement (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.2
Merger Agreement, dated as of November 20, 2020, by and among Crystal Globe Limited, Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.), Dynamic Elite International Limited and Joway Merger Subsidiary Limited, (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on November 25, 2020)
10.3
Stock Purchase Agreement, dated as of January 31, 2022, by and among Crystal Globe Limited, Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.) and JHP Holdings, Inc. (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on February 10, 2022)
10.4
Debt Assignment and Release Agreement, dated January 23, 2023, by and among Idaho Copper Corporation (formerly known as Joway Health Industries Group Inc.) and JHP Holdings, Inc. (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.5
Option Agreement, dated October 13, 2004, by and between Cumo Molybdenum Mining Inc. and Mosquito Consolidated Gold Mines Limited, as amended January 14, 2005 (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.6
Mining Claims Agreement, dated July 25, 2017, by and among American CuMo Mining Corporation, International CuMo Mining Corporation, CuMo Molybdenum Mining Inc., Western Geoscience Inc., and Thomas Evans (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.7
Special Warranty Deed, between American CuMo Mining Corporation and International CuMo Mining Corporation (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.8
Loan Agreement, dated October 31, 2014, as amended March 26, 2015, and January 29, 2016, by and between International CuMo Mining Corporation and La Familia II LLC (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.9
MineSense Amenability Test Proposal, dated August 29, 2022, by and between MineSense Technologies Ltd. and International CuMo Mining Corporation (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
10.10
Management Agreement between International Cumo Mining Corporation and Robert W. Scannell dated December 15, 2022 (Incorporated by reference to the exhibits to our Form 10-K for the year ended January 31, 2024).
10.11
Management Agreement between International Cumo Mining Corporation and Steven Rudofsky dated January 1, 2022 Incorporated by reference to the exhibits to our Form 10-K for the year ended January 31, 2024).
10.12
Management Agreement between International Cumo Mining Corporation and Andrew A. Brodkey dated December 15, 2021 (Incorporated by reference to the exhibits to our Form 10-K for the year ended January 31, 2024).
10.13
Technical Advisory Agreement between Internation Cumo Mining Corporation and Mult-Metal Development Ltd. dated March 31, 2023 (Incorporated by reference to the exhibits to our Form 10-K for the year ended January 31, 2024).
10.14
Form of Unit Subscription Purchase Agreement (Incorporated by reference to the exhibit to our Form 8-K filed with the SEC on January 17, 2024.
10.15
SGS Bateman Proposal, dated November 13, 2023 (Incorporated by reference to the exhibits to our Registration Statement on Form S-1 filed with the SEC on July 11, 2024).
10.16
Master Truscan Services Agreement by and between the Company and Veracio, Inc., dated March 3, 2024 (Incorporated by reference to the exhibits to our Registration Statement on Form S-1 filed with the SEC on July 11, 2024).
21.1
List of Subsidiaries*
31.1*
Certification of the Principal Executive Officer of Registrant pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
31.2*
Certification of Principal Accounting and Financial Officer Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002*
32.1*
Certification of the Principal Executive Officer of Registrant pursuant to Section 906 of the Sarbanes-Oxley Act of 2002*
32.2*
Certification of Principal Accounting and Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002**
96.1
Technical Report Summary and Resource Estimate, the CuMo Project, Boise National Forest, Boise County, Idaho, United States (Incorporated by reference to the exhibits to our Current Report on Form 8-K filed with the SEC on January 27, 2023).
101.INS*
Inline
XBRL Instance Document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed
herewith
38
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Exchange Act of 1934, the registrant has duly caused this Report to be signed on its
behalf by the undersigned, thereunto duly authorized.
Date:
April 22, 2025
IDAHO
COPPER CORPORATION
By:
/s/
Andrew Brodkey
Andrew
Brodkey
President
and Chief Executive Officer
(Principal
Executive Officer)
By:
/s/
Robert Scannell
Robert
Scannell
Treasurer
and Chief Financial Officer
(Principal
Accounting and Financial Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
Registrant and in the capacities and on the dates indicated.
Name
Title
Date
/s/
Andrew Brodkey
Chief
Executive Officer and President (Principal Executive Officer)
April
22, 2025
Andrew
Brodkey
/s/
Robert Scannell
Chief
Financial Officer, Treasurer and Director (Principal Financial and Accounting Officer)
April
22, 2025
Robert
Scannell
/s/
Steven Rudofsky
Director
April
22, 2025
Steven
Rudofsky
No
such annual report, proxy statement, form of proxy or other soliciting material has been sent to its shareholders. The registrant will
not be sending an annual report or proxy material to its shareholders subsequent to the filing of this form.
39
Idaho
Copper Incorporated
Table
of Contents
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID: 474 )
F-2
Report of Independent Registered Public Accounting Firm (PCAOB ID: 6580 )
F-3
Consolidated Balance Sheets as of January 31, 2025, and 2024
F-4
Consolidated Statements of Operations for the years ended January 31, 2025, and 2024
F-5
Consolidated Statements of Changes in Stockholders’ Deficit for the years ended January 31, 2025, and 2024
F-6
Consolidated Statements of Cash Flows for the years ended January 31, 2025, and 2024
F-7
Notes to Consolidated Financial Statements
F-8
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Stockholders of
Idaho
Copper Corporation
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Idaho Copper Corporation (the “Company”) as of January 31, 2025,
and the related consolidated statements of operations, changes in stockholders’ deficit, and cash flows for the year ended January
31, 2025, and the related notes (collectively referred to as the financial statements). In our opinion, the financial statements present
fairly, in all material respects, the financial position of the Company as of January 31, 2025, and the results of its operations and
its cash flows for the year then ended, in conformity with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the entity will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has suffered recurring losses from operations and has not yet generated any revenues. This
raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these
matters are also described in Note 2 to the financial statements. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal
securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or
fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides
a reasonable basis for our opinion.
Critical
Audit Matters
Critical
audit matters are matters arising from the current period audit of the financial statements that were communicated or required to be
communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and
(2) involved our especially challenging, subjective, or complex judgments. We determined that there are no critical audit matters.
/s/
Novogradac & Company LLP
Novogradac
& Company LLP
We
have served as the Company’s auditor since 2025.
Plantation,
Florida
April
22, 2025
F- 2
Report
of Independent Registered Public Accounting Firm
To
the Board of Directors and
Stockholders of Idaho Copper Corporation
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheet of Idaho Copper Corporation (the Company) as of January 31, 2024 and the related
consolidated statements of operations, consolidated statements of changes in stockholders’ deficit, and consolidated statements
of cash flows for the period ended January 31, 2024, and the related notes (collectively referred to as the financial statements).
In
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of January 31,
2024, and the results of its operations and its cash flows for the year then ended, in conformity with accounting principles generally
accepted in the United States of America.
Going
Concern
The
accompanying financial statements have been prepared assuming that the entity will continue as a going concern. As discussed in Note
2 to the financial statements, the Company has suffered recurring losses from operations and has not yet generated any revenues. This
raises substantial doubt about the Company’s ability to continue as a going concern. Management’s plans in regard to these
matters are also described in Note 2 to the financial statements. The financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s
financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board
(United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits,
we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding
the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant
estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits
provide a reasonable basis for our opinion.
Critical
Audit Matters
The
critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated
or required to be communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial
statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters
does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
Stock-Based
Compensation
Stock-based
compensation expense incurred by the Company for employees and directors is based on the employee model of ASC 718, and the fair market
value of the award is measured at the grant date. Corresponding expenses for employee and non-employee services are recognized over the
requisite service period, which is typically the vesting period.
We
identified management’s assumptions used in the Black Scholes Model as a critical audit matter. Management made judgments to determine
the inputs used in the model. Specifically, the inputs include Stock Price, Exercise Price, Estimated Term, Volatility, Annual Rate of
Quarterly Dividend and Risk-Free Rate. Auditing the judgments made by management required a high degree of auditor judgment and an increased
extent of audit effort.
Addressing
the matter involved performing procedures and evaluating audit evidence in connection with forming our overall opinion on the financial
statements. These procedures comprised of evaluating the Company’s assumptions used in the Black Scholes Model and reviewing the
calculations.
GreenGrowth
CPAs
May
15, 2024
We
have served as the Company’s auditor since 2024.
Los
Angeles, California
PCAOB
ID Number 6580
F- 3
IDAHO COPPER CORPORATION
Consolidated Balance Sheet
January 31,
2025
2024
ASSETS
Current assets
Cash
$ 100,678
$ 30,146
Other receivables
3,644
-
Prepaid expenses
104,506
21,624
Total current assets
208,828
51,770
Right of use asset
7,090
-
Deposit
100,000
100,000
Total assets
$ 315,918
$ 151,770
CURRENT LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current liabilities
Accounts payable and accrued expenses
$ 325,088
$ 434,519
Accrued expenses to related parties
-
370,135
Accrued interest, current portion
860,768
1,115,723
Note payable
100,000
-
Lease liability
7,090
-
Bond liabilities, current portion
791,000
-
Total current liabilities
2,083,946
1,920,377
Non-current liabilities
Bond liabilities, non-current portion
2,339,000
3,135,000
Convertible notes payable, net of discounts
-
623,999
Accrued interest, non-current portion
1,061,926
533,003
Total non-current liabilities
3,400,926
4,292,002
Total liabilities
5,484,872
6,212,379
Commitments and contingencies (Note 8)
-
-
Stockholders’ deficit
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, 196.67 and 23 shares issued and outstanding at January 31, 2025 and 2024, respectively
-
-
Common stock, $ 0.001 par value, 500,000,000 shares authorized, 261,463,225 and 214,647,732 shares issued and outstanding at January 31, 2025 and 2024, respectively
261,463
214,648
Additional paid-in capital
31,712,525
25,336,048
Subscription receivable
-
( 11,000 )
Accumulated deficit
( 37,142,942 )
( 31,600,305 )
Total stockholders’ deficit
( 5,168,954 )
( 6,060,609 )
Total liabilities and stockholders’ deficit
$ 315,918
$ 151,770
The
accompanying notes are an integral part of the consolidated financial statements.
F- 4
IDAHO COPPER CORPORATION
Consolidated Statement of Operations
For the Years Ended January 31,
2025
2024
Revenue
$ -
$ -
Operating expenses
Professional fees
912,804
524,931
Payroll and related expenses
157,500
318,561
Rent expense
197,415
42,000
Stock-based compensation
2,966,115
2,043,909
Other general and administrative expenses
487,689
75,283
Total operating expenses
4,721,523
3,004,684
Operating loss
( 4,721,523 )
( 3,004,684 )
Other income (expense)
Amortization of beneficial conversion feature
-
( 261,062 )
Amortization of debt discount
( 19,490 )
( 45,266 )
Interest income
6,846
-
Interest expense
( 403,165 )
( 401,035 )
Total other income (expense)
( 415,809 )
( 707,363 )
Net loss
$ ( 5,137,332 )
$ ( 3,712,047 )
Basic and diluted net loss per common share
$ ( 0.02 )
$ ( 0.02 )
Basic and diluted weighted average common shares outstanding
247,033,551
211,294,527
The
accompanying notes are an integral part of the consolidated financial statements.
F- 5
IDAHO COPPER CORPORATION
Consolidated Statements of Changes in Stockholders’ Deficit
For the Years Ended January 31, 2025 and 2024
Shares
Amount
Shares
Amount
Capital
Receivable
Deficit
Total
Additional
Preferred Stock
Common Stock
Paid-in
Subscription
Accumulated
Shares
Amount
Shares
Amount
Capital
Receivable
Deficit
Total
Balance, January 31, 2023
-
$ -
208,457,823
$ 208,458
$ 23,059,223
$ -
$ ( 27,888,258 )
$ ( 4,620,577 )
Common stock issued for services
-
-
2,345,836
2,345
307,008
-
-
309,353
Recording replacement options for RTO
-
-
-
-
1,324,731
-
-
1,324,731
Warrants issued
-
-
-
-
103,846
-
-
103,846
Conversion of liabilities to common stock
-
-
3,844,073
3,845
265,240
-
-
269,085
Issuance of preferred stock and warrants for common stock
23
-
-
-
276,000
( 11,000 )
-
265,000
Net loss for the period ended January 31, 2024
-
-
-
-
-
-
( 3,712,047 )
( 3,712,047 )
Balance, January 31, 2024
23
$ -
214,647,732
$ 214,648
$ 25,336,048
$ ( 11,000 )
$ ( 31,600,305 )
$ ( 6,060,609 )
Balance, January 31, 2024
23
$ -
214,647,732
$ 214,648
$ 25,336,048
$ ( 11,000 )
$ ( 31,600,305 )
$ ( 6,060,609 )
Adoption of ASU 2020-06
-
-
-
-
-
-
( 405,305 )
( 405,305 )
Balance
23
$ -
214,647,732
$ 214,648
$ 25,336,048
$ ( 11,000 )
$ ( 31,600,305 )
$ ( 6,060,609 )
Sale of preferred stock
173.67
-
-
-
2,084,040
11,000
-
2,095,040
Conversion of convertible notes payable
-
-
12,848,116
12,848
1,035,945
-
-
1,048,793
Exercise of warrants
-
-
7,071,253
7,071
376,929
-
-
384,000
Exercise of options
-
-
14,740,000
14,740
( 14,740 )
-
-
-
Stock-based compensation
-
-
12,156,124
12,156
2,953,959
-
-
2,966,115
Costs related to sale of preferred stock
-
-
-
-
( 59,656 )
-
-
( 59,656 )
Net loss for the period ended January 31, 2025
-
-
-
-
-
-
( 5,137,332 )
( 5,137,332 )
Net loss
-
-
-
-
-
-
( 5,137,332 )
( 5,137,332 )
Balance, January 31, 2025
196.67
$ -
261,463,225
$ 261,463
$ 31,712,525
$ -
$ ( 37,142,942 )
$ ( 5,168,954 )
Balance
196.67
$ -
261,463,225
$ 261,463
$ 31,712,525
$ -
$ ( 37,142,942 )
$ ( 5,168,954 )
The
accompanying notes are an integral part of these consolidated financial statements.
F- 6
IDAHO COPPER CORPORATION
Consolidated Statements of Cash Flows
For the Years Ended January 31,
2025
2024
Cash flows from operating activities:
Net loss
$ ( 5,137,332 )
$ ( 3,712,047 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
2,966,115
2,043,909
Amortization of beneficial conversion feature
-
261,062
Amortization of debt discount
19,490
45,266
Change in assets and liabilities:
Prepaid expenses
( 82,882 )
( 21,624 )
Accounts payable and accrued expenses
( 176,573 )
78,757
Accrued expenses - related party
( 366,295 )
288,689
Accrued interest
273,969
147,560
Net cash used in operating activities
( 2,503,508 )
( 868,428 )
Cash flows from financing activities:
Proceeds from convertible notes payable
-
202,200
Proceeds from note payable
100,000
-
Repayment of debenture
( 5,000 )
-
Proceeds from exercise of warrants
384,000
-
Proceeds from sale of preferred stock, net
2,095,040
265,000
Net cash provided by financing activities
2,574,040
467,200
Net change in cash
70,532
( 401,228 )
Cash at beginning of period
30,146
431,374
Cash at end of period
$ 100,678
$ 30,146
Cash paid for interest
$ 110,712
$ -
Cash paid for taxes
$ -
$ -
Non-cash investing and financing activities:
Conversion of convertible notes payable
$ 1,048,793
$ 269,085
Cashless exercise of warrants and options
$ 20,563
$ -
Conversion of accounts payable into common stock
$ 30,000
$ -
The
accompanying notes are an integral part of these consolidated financial statements.
F- 7
IDAHO
COPPER CORPORATION
(f/k/a
Joway Health Industries Group Inc.)
Notes
to the Consolidated Financial Statements
January
31, 2025
NOTE
1 – NATURE OF OPERATIONS
The
accompanying condensed consolidated financial statements include the financial statements of Idaho Copper Corporation (formerly known
as Joway Health Industries Group Inc.) (referred to herein as “Idaho Copper”). Idaho Copper is hereinafter referred to as
the “Company,” “we,” and “us.”
On
February 3, 2022, the Company consummated the transactions contemplated by the Stock Purchase Agreement dated as of January 31, 2022
(the “Purchase Agreement”), by and among the Company, Crystal Globe Limited, a company incorporated under the laws of British
Virgin Islands (the “Seller”), and JHP Holdings, Inc., a Nevada corporation (the “Buyer”), pursuant to which
the Buyer purchased 16,644,820 shares of common stock of the Company from the Seller.
On
January 23, 2023, the Company entered into and consummated the transactions contemplated by a share exchange agreement (the “Share
Exchange Agreement”) by and among the Company, International CuMo Mining Corporation, an Idaho corporation (“ICUMO”),
and all of the shareholders of ICUMO (collectively, the “ICUMO Shareholders”). Pursuant to the terms of the Share Exchange
Agreement (the “RTO”), the ICUMO Shareholders transferred all the issued and outstanding shares of common stock of ICUMO
to the Company in exchange for 182,240,000 shares of the Company’s common stock, par value $ 0.001 per share. As a result of this
share exchange (the “Exchange”), ICUMO became a wholly owned subsidiary of the Company. See Note 7. For financial reporting
purposes, the acquisition of ICUMO and the change of control in connection with the acquisition represented a “reverse merger”
and ICUMO is deemed to be the accounting acquirer in the transaction. ICUMO is the acquirer for financial reporting purposes, and the
Company is the acquired company. Consequently, the assets and liabilities and the operations that are reflected in the historical financial
statements prior to the acquisition are those of ICUMO.
The
Company continues to be a “smaller reporting company,” as defined under the Exchange Act of 1934, as amended (the “Exchange
Act”) following the Exchange, however, as a result of the Exchange, the Company has ceased to be a “shell company”
(as such term is defined in Rule 12b-2 under the Exchange Act).
ICUMO
Background
ICUMO
is an exploration and development company with mineral right interests in the United States of America. ICUMO was originally incorporated
under the laws of Nevada in 2005, as Mosquito Mining Corp. In 2013, the Company was moved to Idaho and the name changed to Idaho CuMo
Mining Corporation. In early February 2023 the name was changed to Idaho Copper Corporation.
Nature
of Operations
The
Company is in the process of exploring its mineral rights interests in the United States and as of the date of these condensed consolidated
financial statements, has not yet determined whether any of its mineral properties contain economically recoverable mineral reserves.
Accordingly, the carrying amount of mineral right interests represents cumulative expenditures incurred to date and does not necessarily
reflect present or future values. The recovery of these costs is dependent upon the discovery of economically recoverable mineral reserves
and the ability of the Company to obtain the necessary financing to complete their exploration and development and to resolve any environmental,
regulatory, or other constraints. Uncertainty also exists with respect to the recoverability of the carrying value of certain mineral
rights interests. The ability of the Company to realize its investment in resource properties is contingent upon the resolution of the
uncertainties and confirmation of the Company’s title to the mineral properties.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of Presentation
The
Company follows the accrual basis of accounting in accordance with generally accepted accounting principles in the United States of America
(“US GAAP”) and has a year-end of January 31. On March 9, 2023, the Company filed with the State of Nevada for a year-end
change from December 31 to January 31. The condensed consolidated financial statements are based on the balance sheets and statements
of operations of ICUMO on a post-merger basis.
Principles
of Consolidation
The
consolidated financial statements include the accounts of the Company and its wholly owned subsidiary. All significant intercompany balances
and transactions have been eliminated in the consolidation. The condensed consolidated financial statements included herein, are presented
in accordance with US GAAP, and stated in United States dollars, and have been prepared by the Company, pursuant to the rules and regulations
of the SEC.
F- 8
Liquidity
and Going Concern
We
have incurred recurring losses since inception and expect to continue to incur losses as a result of legal and professional fees and
our corporate general and administrative expenses. On January 31, 2025, we had $ 100,678 in cash. Our net loss incurred for the year ended
January 31, 2025, was $ 5,137,332 and the working capital deficit was $ 1,875,118 on January 31, 2025. As a result, there is substantial
doubt about our ability to continue as a going concern. In the event that we are unable to generate sufficient cash from our operating
activities or raise additional funds, we may be required to delay, reduce or severely curtail our operations or otherwise impede our
on-going business efforts, which could have a material adverse effect on our business, operating results, financial condition and long-term
prospects. The Company expects to seek to obtain additional funding through increased revenues and future financing. There can be no
assurance as to the availability or terms upon which such financing and capital might be available. The accompanying condensed consolidated
financial statements have been prepared assuming that the Company will continue as a going concern.
Use
of Estimates
The
preparation of condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, and disclosure of contingent liabilities at the date of the condensed consolidated
financial statements, and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from
those estimates.
Cash
Cash
is comprised of cash balances. Cash is held at major financial institutions and is subject to credit risk to the extent that those balances
exceed applicable Federal Deposit Insurance Corporation (“FDIC”) insurance amounts of $ 250,000 . From time to time, the Company
has certain cash balances, including restricted cash, that may exceed insured limits. The Company utilizes large and reputable banking
institutions which it believes mitigates these risks. The Company has not experienced any losses in such accounts. As of January 31,
2025, the Company’s cash balance did no t exceed the insurance limits.
Stock-Based
Compensation
The
Company accounts for stock-based instruments issued to employees in accordance with ASC Topic 718, Compensation – Stock Compensation,
and Certain Redeemable Financial Instruments . Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) Topic 718 requires companies to recognize in the statement of operations the grant-date fair value of stock options
and other equity-based compensation issued to employees. The value of the portion of an award that is ultimately expected to vest is
recognized as an expense over the requisite service periods using the straight-line attribution method.
Fair
Value of Financial Instruments
The
book values of cash and accounts payable approximate their respective fair values due to the short-term nature of these instruments.
The fair value hierarchy under US GAAP distinguishes between assumptions based on market data (observable inputs) and an entity’s
own assumptions (unobservable inputs).
The
hierarchy consists of three levels
●
Level
one — Quoted market prices in active markets for identical assets or liabilities;
●
Level
two — Inputs other than level one inputs that are either directly or indirectly observable; and
●
Level
three — Unobservable inputs developed using estimates and assumptions, which are developed by the reporting entity and reflect
those assumptions that a market participant would use.
Determining
which category an asset or liability falls within the hierarchy requires significant judgment. We evaluate our hierarchy disclosures
each quarter.
Net
Loss Per Share
Net
loss per common share is computed by dividing net loss by the weighted average common shares outstanding during the period as defined
by FASB, ASC Topic 260, Earnings per Share . Basic earnings per common share (“EPS”) calculations are determined by
dividing net income by the weighted average number of shares of common stock outstanding during the year. Diluted earnings per common
share calculations are determined by dividing net income by the weighted average number of common shares and dilutive common share equivalents
outstanding.
Income
Taxes
The
Company accounts for income taxes in accordance with FASB ASC 740, Income Taxes . Deferred tax assets and liabilities are recognized
for the future tax consequences attributable to temporary differences between the financial statements carrying amounts of existing assets
and liabilities and loss carryforwards and their respective tax bases.
F- 9
Deferred
tax assets and liabilities are measured using enacted tax rates expected to apply to taxable income (loss) in the years in which those
temporary differences are expected to be recovered or settled.
The
effect of a change in tax rules on deferred tax assets and liabilities is recognized in operations in the year of change. A valuation
allowance is recorded when it is “more likely-than-not” that a deferred tax asset will not be realized.
Tax
benefits of uncertain tax positions are recognized only if it is more likely than not that the Company will be able to sustain a position
taken on an income tax return. The Company has no liability for uncertain tax positions as of January 31, 2025. Interest and penalties,
if any, related to unrecognized tax benefits would be recognized as interest expense. The Company does not have any accrued interest
or penalties associated with unrecognized tax benefits, nor was any significant interest expense recognized during the year ended
January 31, 2025.
Recently
Issued and Adopted Accounting Pronouncements
In
August 2020, the FASB issued ASU No. 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting for convertible Instruments and Contracts in an
Entity’s Own Equity , to address the complexity in accounting for certain financial instruments with characteristics of liabilities
and equity. This ASU significantly changes the guidance on the issuer’s accounting for convertible instruments and the guidance
on the derivative scope exception for contracts in an entity’s own equity so that fewer conversion features will require separate
recognition, and fewer freestanding instruments, like warrants which require liability treatment. ASU 2020-06 is effective for smaller
reporting companies for fiscal years beginning after December 15, 2023. The Company adopted this standard on February 1, 2024. As a result,
the Company derecognized $ 405,305 for the remaining balance of the unamortized beneficial conversion features attributable to its outstanding
convertible notes payable. The Company elected to use the modified retrospective approach as of the adoption date and recognized an adjustment
to the opening balance of its accumulated deficit in the amount of $ 405,305 .
Convertible
Debentures
The
Company presents convertible debentures separately in its debt and equity components within the balance sheet. The fair value of a compound
instrument at issuance is assigned to its respective debt and equity components. The fair value of the debt component is established
first with the equity component being determined by the residual amount.
The
Company measures the cost of equity-settled transactions with employees by reference to the fair value of the equity instruments at the
date in which they are granted. Estimating fair values for share-based payment transactions requires determining the most appropriate
valuation model, which is dependent on the terms and conditions of the grant.
The
fair value of the Company’s stock option and warrant grants are estimated using the Black-Scholes-Merton Option Pricing model,
which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or warrants,
and future dividends. Compensation expenses are recorded based upon the value derived from the Black-Scholes-Merton Option Pricing model
and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation
expense recorded in future periods.
Unproven
Mineral Right Interests
The
Company will capitalize into intangible assets all costs, net of any recoveries, of acquiring, exploring, and evaluating an unproven
mineral right interest, until the rights to which they relate are placed into production, at which time these deferred costs will be
amortized over the estimated useful life of the rights upon commissioning the property, or written-off if the rights are disposed of,
impaired or abandoned, when applicable.
Management
reviews the carrying amounts of mineral rights annually or when there are indicators of impairment and will recognize impairment based
upon current exploration results and upon assessment of the probability of profitable exploitation of the rights. An indication of impairment
includes but is not limited to expiration of the right to explore, substantive expenditure in the specific area is neither budgeted nor
planned, and if the entity has decided to discontinue exploration activity in a specific area. Management’s assessment of the mineral
right’s fair value is also based upon a review of other mineral right transactions that have occurred in the same geographic area
as that of the rights under review.
Costs
will include the cash consideration and the fair value of shares issued on the acquisition of mineral rights. Rights acquired under option
or joint venture agreements, whereby payments are made at the sole discretion of the Company, are not accrued and are only recorded in
the accounts when the payments are made. Proceeds from property option payments received by the Company are netted against the deferred
costs of the related mineral rights, with any excess being included in operations.
The
application of the Company’s accounting policy for unproven mineral right interests requires judgment in determining whether it
is likely that future economic benefits will flow to the Company, which may be based on assumptions about future events or circumstances.
Estimates and assumptions may change if new information becomes available. If, after expenditures are capitalized, information becomes
available suggesting that the recovery of the expenditures is unlikely, the amount capitalized is impaired with a corresponding charge
to profit or loss in the period in which the new information becomes available.
There
may be material uncertainties associated with the Company’s title and ownership of its unproven mineral right interests. Ordinarily
the Company does not own the land upon which an interest is located, and title may be subject to unregistered prior agreements or transfers
or other undetected defects.
F- 10
Impairment
of Long-Lived Assets
The
Company’s future long-lived assets and other assets (consisting of property and equipment) will be reviewed for impairment in accordance
with the guidance of the FASB ASC Topic 360-10, Property, Plant, and Equipment . Long lived assets are reviewed for impairment
whenever events or changes in circumstances indicate that the carrying amount of an asset may not be recoverable. Recoverability of assets
to be held and used are measured by a comparison of the carrying amount of an asset to the undiscounted future net cash flows expected
to be generated by that asset. If the carrying amount of an asset exceeds its estimated future undiscounted cash flows, an impairment
charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the asset.
Reclamation
Provision
An
obligation to incur restoration, rehabilitation and environmental costs arises when environmental disturbance is caused by the exploration,
development, or ongoing production of a mineral property interest. Such costs arising from the decommissioning of plant and other site
preparation work, discounted to their net present value, are provided and capitalized at the start of each project to the carrying amount
of the asset, as soon as the obligation to incur such costs arises. Discount rates using a pre-tax rate that reflect the time value of
money are used to calculate the net present value. These costs are charged against profit or loss over the economic life of the related
asset, through amortization using either the unit-of-production or straight-line method. The related liability is adjusted for each period
for the unwinding of the discount rate and for changes to the current market-based discount rate, amount or timing of the underlying
cash flows needed to settle the obligation. Costs for restoration of subsequent site damage which is created on an ongoing basis during
production are provided for at their net present values and charged against profits as extraction progresses. As of January 31, 2025,
there are no costs as production has not yet commenced.
Related
Party Transactions
Parties
are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject
to common control or significant common influence, related parties may be individuals or corporate entities. A transaction is considered
to be a related party transaction when there is a transfer of resources or obligations between related parties. Related party transactions
that are in the normal course of business and have commercial substance are measured at the exchange amount, which is determined on a
cost recovery basis.
Stock
Purchase Warrants
The
Company accounts for warrants issued to purchase shares of its common stock as equity in accordance with FASB ASC 480, Accounting
for Derivative Financial Instruments Indexed to, and Potentially Settled in, a Company’s Own Stock, Distinguishing Liabilities
from Equity. We determine the accounting classification of warrants we issue, as either liability or equity classified, by first
assessing whether the warrants meet liability classification in accordance with ASC 480-10, Accounting for Certain Financial Instruments
with Characteristics of both Liabilities and Equity , then in accordance with ASC 815-40, Accounting for Derivative Financial Instruments
Indexed to, and Potentially Settled in, a Company’s Own Stock . Under ASC 480, warrants are considered liability classified
if the warrants are mandatorily redeemable, obligate us to settle the warrants or the underlying shares by paying cash or other assets,
and warrants that must or may require settlement by issuing variable number of shares. If warrants do not meet the liability classification
under ASC 480-10, we assess the requirements under ASC 815-40, which states that contracts that require or may require the issuer to
settle the contract for cash are liabilities recorded at fair value, irrespective of the likelihood of the transaction occurring that
triggers the net cash settlement feature.
If
the warrants do not require liability classification under ASC 815-40, in order to conclude equity classification, we also assess whether
the warrants are indexed to our common stock and whether the warrants are classified as equity under ASC 815-40 or other US GAAP. After
all such assessments, we conclude whether the warrants are classified as liability or equity. Liability classified warrants require fair
value accounting at issuance and subsequent to initial issuance with all changes in fair value after the issuance date recorded in the
statements of operations. Equity classified warrants only require fair value accounting at issuance with no changes recognized subsequent
to the issuance date.
NOTE
3 – RECLAMATION BONDS AND PROVISIONS
Reclamation
Bonds and Provisions
During
2016, the Company entered into a surety agreement that guarantees the reclamation bond on the CuMo Property. In order to maintain the
good standing of this surety, the Company is required to make an annual payment of $ 8,340 . The Company has a deposit of $ 100,000 (as
reflected in Deposit on the balance sheet) for the reclamation bond which has a face value of $ 278,000 as determined by the United States
Department of Agriculture Forest Service.
The
security deposit is refundable when the Company completes the required reclamation clean-up costs.
F- 11
NOTE
4 – CONVERTIBLE NOTES AND NOTES PAYABLE
Convertible
Notes Payable
The
Company has $ 0 and $ 1,100,200 in convertible secured notes payable at January 31, 2025 and 2024, respectively. The balances as of January
31, 2024, were as follows:
SCHEDULE OF CONVERTIBLE SECURED NOTES PAYABLE
Issue
Maturity
Conversion
Conversion
Warrants
Exercise
Warrant
Balance
Collateral
Date
Date
Price
Shares
Shares
Price
Expiration
Steven Rudofsky
$ 125,000
(a)
1/23/23
7/23/25
$ 0.10
1,666,667
1,250,000
$ 0.15
1/23/28
Feehan Partners, LP
$ 87,334
(a)
1/23/23
7/23/25
$ 0.10
1,173,333
873,340
$ 0.15
1/23/28
The Jeffrey V. and Karin R. Hembrock Revocable Trust
$ 100,000
(a)
1/23/23
7/23/25
$ 0.10
1,333,333
1,000,000
$ 0.15
1/23/28
The Gaitonde Living Trust, Girish Gaitonde Trustee
$ 100,000
(a)
1/23/23
7/23/25
$ 0.10
1,333,333
1,000,000
$ 0.15
1/23/28
Corey Redfield
$ 50,000
(a)
1/23/23
7/23/25
$ 0.10
666,667
500,000
$ 0.15
1/23/28
PV Partners, LP
$ 75,000
(a)
1/23/23
7/23/25
$ 0.10
1,000,000
750,000
$ 0.15
1/23/28
Shaun Dykes
$ 30,000
(a)
1/23/23
7/23/25
$ 0.10
400,000
300,000
$ 0.15
1/23/28
Patricia Czerniej
$ 30,000
(a)
1/23/23
7/23/25
$ 0.10
400,000
300,000
$ 0.15
1/23/28
James Dykes
$ 30,000
(a)
1/23/23
7/23/25
$ 0.10
400,000
300,000
$ 0.15
1/23/28
Jason Czerniej
$ 30,000
(a)
1/23/23
7/23/25
$ 0.10
400,000
300,000
$ 0.15
1/23/28
Louise Dykes
$ 30,000
(a)
1/23/23
7/23/25
$ 0.10
400,000
300,000
$ 0.15
1/23/28
Andrew Brodkey
$ 98,000
(a)
1/23/23
7/23/25
$ 0.10
1,306,667
980,000
$ 0.15
1/23/28
Feehan Partners, LP
$ 112,666
(a)
1/23/23
7/23/25
$ 0.10
1,493,334
1,126,660
$ 0.15
1/23/28
Gil Atzmon
$ 102,200
(a)
5/8/23
11/8/25
$ 0.23
440,000
550,000
$ 0.23
5/8/26
Jon Powell
$ 100,000
(a)
5/8/23
11/8/25
$ 0.23
434,783
543,479
$ 0.23
5/8/26
Total
$ 1,100,200
12,848,117
10,073,479
(a)
The
replacement notes and new warrants are secured by mining claims and rights of the CuMo Project.
As
of January 31, 2024, there were debt discounts and beneficial conversion features on the above notes payable of $ 476,201 . The Company
derecognized the unamortized beneficial conversion feature upon its adoption of ASU 2020-06 as described in Note 1.
On
April 5, 2024, holders of $ 1,100,200 par value of Convertible Secured Notes issued between December 2022 and May 2023 elected to convert
those notes to common stock under contract terms. As a result, we issued 12,848,117 shares of common stock to the respective holders.
Notes
Payable
On
October 28, 2024, the Company issued a secured promissory note for $ 25,000
to Feehan Partners, LP (“Feehan”), a company controlled by Robert Scannell, the Company’s chief financial
officer and director. The note accrues interest at 10 %
and is due on October 28, 2025.
On
November 4, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
November 4, 2025.
On
November 20, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
November 20, 2025.
On
December 3, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
December 3, 2025.
F- 12
As
of January 31, 2025, the Company’s outstanding notes payable are as follows:
SCHEDULE
OF NOTES PAYABLE
Issue
Maturity
Lender
Date
Date
Amount
Feehan Partners
10/28/24
10/28/25
$ 25,000
Feehan Partners
11/4/24
11/4/25
$ 25,000
Feehan Partners
11/20/24
11/20/25
$ 25,000
Feehan Partners
12/3/24
12/3/25
$ 25,000
Total
$ 100,000
Note: Feehan Partners is a related party. See Note 6.
The
future payments are as follows:
SCHEDULE
OF FUTURE MINIMUM PAYMENTS
Fiscal Year
2026
$ 100,000
2027
$ -
2028
$ -
2029
$ -
2030
$ -
Thereafter
$ -
Total
$ 100,000
NOTE
5 – BOND LIABILITIES
The
Company has bond liabilities as of January 31, 2025, and 2024, are as follows:
SCHEDULE OF BOND LIABILITIES
Principal Amount
Interest
Note
Maturity
Colla-
Origi-
1/31/2025
1/31/2024
Rate
Date
Date
teral
nation
Features
Yin Yin Silver Limited
$ 500,000
$ 500,000
8.5 %
8/4/15
12/27/27
(1 )
(2 )
(5 )
Yin Yin Silver Limited
$ 500,000
$ 500,000
8.5 %
10/28/16
10/28/26
(1 )
(2 )
(5 )
Yin Yin Silver Limited
$ 250,000
$ 250,000
8.5 %
12/27/17
4/8/25
(1 )
(2 )
(5 )
Barry Swenson
$ 500,000
$ 500,000
8.5 %
12/31/17
12/31/25
(1 )
(2 )
(5 )
Don H. Adair or Joanne Adair
$ 125,000
$ 125,000
8.5 %
2/15/17
2/15/26
(1 )
(3 )
(6) (7)
Joseph Swinford or Danielle Swinford
$ 50,000
$ 50,000
8.5 %
2/15/17
2/15/26
(1 )
(3 )
(6) (7)
Brandon Swain or Sierra Swain
$ 50,000
$ 50,000
8.5 %
2/15/17
2/15/26
(1 )
(3 )
(6) (7)
Scott Collins or Kendra Collins
$ 12,500
$ 12,500
8.5 %
2/15/17
2/15/26
(1 )
(3 )
(6) (7)
Carl Collins or Ellen Collins
$ 12,500
$ 12,500
8.5 %
2/15/17
2/15/26
(1 )
(3 )
(6 )
Jim Hammerel
$ -
$ 5,000
8.5 %
9/21/17
9/21/24
(1 )
(2 )
(5 )
Bret Renaud (9)
$ 5,000
$ 5,000
8.5 %
10/14/17
10/14/24
(1 )
(2 )
(5 )
Elatam Group Ltd
$ 67,000
$ 67,000
7.5 %
8/24/21
5/31/28
(1 )
(2 )
(6 )
James Hardy
$ 7,000
$ 7,000
7.5 %
8/24/21
5/31/28
(1 )
(2 )
(6 )
Acepac Holdings
$ 1,000,000
$ 1,000,000
7.5 %
8/24/21
5/31/28
(1 )
(4 )
(6 )
Rick Ward
$ 15,000
$ 15,000
7.5 %
8/24/21
5/31/28
(1 )
(2 )
(6 )
Robert & Joan Sweetman
$ 10,000
$ 10,000
8.0 %
7/1/18
7/1/25
(1 )
(2 )
(6 )
Michael Swenson
$ 10,000
$ 10,000
8.0 %
7/1/18
7/1/25
(1 )
(2 )
(6 )
Connie Sun
$ 3,000
$ 3,000
8.0 %
7/1/18
7/1/25
(1 )
(2 )
(6 )
Elizabeth Enoch
$ 10,000
$ 10,000
8.0 %
8/1/18
7/1/25
(1 )
(2 )
(6 )
William C. Stanton and Carol Stanton
$ 3,000
$ 3,000
8.0 %
7/1/18
7/1/25
(1 )
(2 )
(6 )
Total
$ 3,130,000
$ 3,135,000
(1)
All
notes above are secured by the following collateral: all the assets of Idaho CuMo except for the following patented lode mining claims
located in Section 13, Township 8 North, Range 5 East, Boise Meridian, Boise County, Idaho, as depicted on Mineral Survey 1706: (i)
Blackbird, (ii) Red Flag, (iii) Enterprise, (iv) Enterprise Fraction, (v) Commonwealth, (vi) Baby Mine. Each Note will rank pari
passu with all other Notes.
(2)
Financial
investment by accredited investor.
(3)
Issued
in exchange for 20 unpatented mining claims located approximately 10 miles northeast of Pioneerville, Idaho.
(4)
Issued
to settle litigation between MultiMetal Development Ltd. (former parent company of Idaho Copper Corp) and Acepac Holdings.
(5)
Interest
capitalized; accrual dates 6/30 and 12/31.
(6)
Interest
paid in cash on 6/30 and 12/31.
(7)
On
September 25, 2023, these notes were extended from February 15, 2024, to February 15, 2025. The extension was analyzed for modification
versus extinguishment and was determined to be a modification. On December 16, 2024, the notes were extended again, to February 15,
2026.
(8)
The
Company has been advised by counsel that before repaying the Yin Yin notes, it must receive from the creditor basic KYC/AML information
including a list of its shareholders, valid ID for each shareholder, Articles of Incorporation, and evidence that the company is
in good standing with its regulator. The Company has repeatedly requested this information from the creditor but has thus far received
no response.
(9)
This note is in default as of 10/14/24. The Company has attempted to contact Renaud without success.
F- 13
Future payments are as follows:
SCHEDULE
OF BOND LIABILITIES MINIMUM PAYMENTS
Fiscal Year
2026
$ 791,000
2027
$ 750,000
2028
$ 500,000
2029
$ 1,089,000
2030
$ -
Thereafter
$ -
Total
$ 3,130,000
NOTE
6 – RELATED PARTY TRANSACTIONS
As
of January 31, 2025, the Company compensated its officers $ 784,167
and $ 806,667 for the years ended January 31, 2025, and 2024, respectively.
On
January 23, 2023, the Company issued convertible notes payable to the following: Steven Rudofsky (“Rudofsky”), former Chairman
and CEO, for $ 125,000 ; Feehan Partners LP (“Feehan”), controlled by Robert Scannell (“Scannell”), CFO and Director,
for $ 87,334 and $ 112,666 ; Andrew Brodkey (“Brodkey”). CEO, COO and Director, for $ 98,000 ; and Shaun Dykes (“Dykes”),
Vice President and Director, for $ 150,000 (issued to Dykes and related parties to Dykes). On April 5, 2024, Rudofsky, Feehan, Brodkey,
and Dykes converted notes payable of $ 125,000 , $ 200,000 , $ 98,000 , and $ 30,000 , respectively, into 1,666,667 , 2,666,666 , 1,306,667 , and
400,000 shares of common stock, respectively (see Note 4).
On
April 3, 2024, the officers of the company, Rudofsky, Brodkey, and Scannell each elected to exercise 5,360,000 vested stock options with
a strike price of $ 0.125 and an expiration date of September 30, 2027. All options were exercised on a cashless basis, resulting in the
issuance of 3,385,000 shares per officer, or a total of 11,055,000 common shares.
On
April 4, 2024, Feehan and Brodkey executed cashless conversion of 2,666,666 and 1,306,667 warrants, respectively, into 1,666,670 and
816,666 shares of common stock, respectively.
On
April 8, 2024, Rudofsky executed cashless conversion of 1,666,667 warrants into 1,041,667 shares of common stock.
On
May 1, 2024, Rudofsky, Brodkey, and Scannell each elected to convert accrued compensation of $ 31,250 , $ 17,500 , and $ 62,500 , respectively,
into 195,313 , 109,375 , and 390,625 shares of common stock, respectively.
On
August 2, 2024, Brodkey, Rudofsky, and Scannell each elected to convert accrued compensation of $ 42,500 , $ 31,250 , and $ 87,500 , respectively,
into 170,000 , 125,000 , and 350,000 shares of common stock, respectively.
On
September 25, 2024, the Company issued stock incentives to Brodkey ( 2,570,000 shares valued at $ 565,400 ), Scannell ( 2,500,000 shares
valued at $ 550,000 ), and Rudofsky ( 125,000 shares valued at $ 27,500 ).
On
October 28, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan Partners, LP (“Feehan”), a company controlled
by Robert Scannell, the Company’s chief financial officer and director. The note accrues interest at 10 % and is due on October
28, 2025.
On
November 4, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
November 4, 2025.
On
November 5, 2024, Brodkey and Scannell each elected to convert accrued compensation of $ 42,500 and $ 87,500 into 193,182 and 397,727 shares
of common stock, respectively.
On November 5, 2024, Rudofsky exercised 500,000 warrants at $ 0.15 for $ 75,000 .
On
November 20, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
November 20, 2025.
On
December 3, 2024, the Company issued a secured promissory note for $ 25,000 to Feehan. The note accrues interest at 10 % and is due on
December 3, 2025.
On
January 31, 2025, Brodkey and Scannell each elected to convert accrued compensation of $ 42,500 and $ 87,500 into 106,784 and 219,849 shares
of common stock, respectively.
On
January 31, 2025, Brodkey and Scannell each elected to convert accrued compensation of $ 55,000 and $ 62,500 into 138,192 and 157,036 shares
of common stock, respectively.
As
of January 31, 2025, the Company has payables of $ 56,150 to Brodkey, which are included in accounts payable and accrued expenses in the accompanying
consolidated balance sheets.
NOTE
7 – STOCKHOLDERS’ EQUITY
Preferred
Stock
The
Company has authorized share capital of 10,000,000 shares of preferred stock with par value of $ 0.001 .
On
January 12, 2024, we entered into Unit Subscription Purchase Agreements (“Subscription Agreements”) with purchasers for an
aggregate of 23 (“Units”) at a price of $12,000 per Unit. Each Unit comprised of one (1) share of Series A Convertible Non-Voting
Preferred Stock, $0.001 par value per share (the “Series A Preferred Stock”), and (ii) 62,500 common stock purchase warrants
(the “Warrants”). The rights and preferences of the Series A Preferred Stock, include without limitation, the right of each
holder thereof to convert each share of Series A Preferred Stock into 50,000 shares of the Company’s common stock, par value $ 0.001
par value per share (“Common Stock”), as set forth in the Certificate of Designation of Series A Convertible Non-Voting Preferred
Stock (the “Certificate of Designation”). The Warrant holders have the right to exercise the Warrants for three ( 3 ) years
at an exercise price of $ 0.24 per share of Common Stock. The Units were offered and sold in reliance upon exemptions from the registration
requirements provided by Section 4(a)(2) of the Securities Act of 1933, as amended, and/or Rule 506(b) of Regulation D promulgated thereunder.
The Company has agreed to file a registration statement to cover the re-sale of the shares of Common Stock issuable upon the conversion
of the Series A Preferred Stock, and upon the exercise of the Warrants. The Company intends to utilize the net proceeds from the sale
of the Units in the Offering for working capital and general corporate purposes.
F- 14
The
warrants issued through January 31, 2024, had a Black-Scholes fair value of $ 156,746 for the 1,125,000 warrants issued.
SCHEDULE OF ESTIMATED FAIR VALUE OF WARRANTS
Stock
price
$
0.07
– 0.20
Exercise
price
$
0.24
Expected
volatility
521
- 1,042
%
Expected
term (years)
3
Risk
free rate
4.05
– 4.45
%
Dividends
0
%
Between
February 2024 and January 2025, we entered into subscription agreements (each a “Subscription Agreement”) with certain
accredited investors (each, a “Subscriber” and collectively, the “Subscribers”), pursuant to which the
Company offered and sold to the Subscribers in a private placement offering (the “Offering”), units (each, a
“Unit” and, collectively, the “Units”), for a purchase price of $ 12,000
per Unit, for gross proceeds of $ 2,084,040 .
Each Unit consists of one (1) share of the Company’s Series A Convertible Non-Voting Preferred Stock, par value $ 0.001
per share (the “Preferred Stock”), and (ii) 62,500
common stock purchase warrants (the “Warrants”). Each share of Preferred Stock converts into 50,000
shares of the Company’s common stock, par value $ 0.001
per share (“Common Stock”). The Warrant entitles the holders to shares of Common Stock for three ( 3 )
years, at an exercise price of $ 0.24
per share.
As
of January 31, 2025, and 2024, the Company had 196.67 and 23 shares of Series A Preferred Stock issued and outstanding, respectively.
Common
Stock
The
Company has authorized share capital consisted of 500,000,000 shares of common stock with par value of $ 0.001 .
As
described in Note 4, the Company issued certain shares of its common stock for the conversion of convertible notes payable during the
period ended January 31, 2025.
As
described in Note 6, the Company issued certain shares of its common stock to related parties during the period ended October 31, 2024.
During
April 2024, the Company issued 1,041,667 shares of common stock to an officer as a result of the cashless exercise of their warrants.
On
May 1, 2024, Rudofsky, Brodkey, and Scannell each elected to convert accrued compensation of $ 31,250 , $ 17,500 , and $ 62,500 , respectively,
into 195,313 , 109,375 , and 390,625 shares of common stock, respectively.
On
August 2, 2024, Brodkey, Rudofsky, and Scannell each elected to convert accrued compensation of $ 42,500 , $ 31,250 , and $ 87,500 , respectively,
into 170,000 , 125,000 , and 350,000 shares of common stock, respectively. Other employees and non-employees converted compensation of
$ 574,750 into 439,000 shares of common stock.
On
September 25, 2024, the Company issued stock incentives to Brodkey ( 2,570,000 shares valued at $ 565,400 ), Scannell ( 2,500,000 shares
valued at $ 550,000 ), and Rudofsky ( 125,000 shares valued at $ 27,500 ). The Company also issued stock incentives to employees and non-employees
( 375,000 shares valued at $ 82,500 ).
On
November 5, 2024, Brodkey and Scannell each elected to convert accrued compensation of $ 42,500 and $ 87,500 into 193,182 and 397,727 shares
of common stock, respectively. Additionally, Dykes, a former officer, and a consultant, converted accrued compensation of $ 47,500 and
$ 20,000 into 215,909 and 90,909 shares of common stock, respectively.
On
December 18, 2024, a vendor converted a payable for $ 30,000 into 125,000 shares of common stock.
On
January 31, 2025, Brodkey and Scannell each elected to convert accrued compensation of $ 42,500 and $ 87,500 into 106,784 and 219,849 shares
of common stock, respectively. Additionally, Dykes, a former officer, and a consultant, converted $ 47,500 and $ 20,000 into 119,347 and
50,251 shares of common stock, respectively.
On
January 31, 2025, Brodkey and Scannell each elected to convert accrued compensation of $ 55,000 and $ 62,500 into 138,192 and 157,036 shares
of common stock, respectively. Additionally, Dykes, a former officer, converted $ 165,534 of accrued compensation into 415,916 shares
of common stock.
F- 15
For
the year ended January 31, 2025, the Company issued 2,387,802 shares of common stock for non-officer services.
For the year ended January 31, 2025, the Company issued approximately 189,000
shares of common stock to various individuals for services.
As
of January 31, 2025, and 2024, the Company had 261,463,225
and 214,647,732 shares issued, issuable, and
outstanding, respectively.
Options
On
January 23, 2023, as part of the RTO, the Company accepted the assignment of the stock options for common stock from ICUMO to the
Company, as consented by the parties. The Company has 56,615,000
options issued to various officers, directors, and employees, based on milestones. As of January 31, 2024, and 2025, 22,646,000
and 6,566,000
options are vested. The exercise price for the options is $ 0.125
and they expire on December
31, 2027 . The Company recognized $ 378,496
during the period ended January 31, 2025, in stock-based compensation expense related to the estimated vesting of these options. As
of January 31, 2025, none of the remaining milestones necessary for these options to vest have been met. The remaining additional
compensation to be recognized as these options vest is approximately $ 568,000
during fiscal 2025 based on the current estimated time to reach the milestones.
The
remaining vesting milestones required to be met are (1) obtaining an updated PEA, (2) an uplist of the Company’s common stock to
a national exchange and (3) the successful raising of $5 million or more in new capital. Each of these milestones vest an additional
20% of the options upon being met and were estimated to have a 50% probability of being met as of January 31, 2025. Management reviews
the estimate of meeting each probability as well as the related timing at each reporting period.
On
April 3, 2024, Brodkey, Scannell, Rudofsky, and Dykes executed cashless conversions of 5,360,000 vested options each into 3,685,000 shares
of common stock each.
As of January 31, 2025, the Company had 24,120,000 options outstanding with an exercise price of $ 0.125 , to Brodkey, Scannell, and a former
officer, each with 8,040,000 options.
Warrants
On March 28, 2024, the Company issued 10,166,875 warrants for shares of common stock as part of financing. The warrants have an exercise
price of $ 0.24 and expire on March 28, 2027 .
On
April 4, 2024, Feehan and Brodkey executed cashless conversion of 2,666,666 and 1,306,667 warrants, respectively, into 1,666,670 and
816,666 shares of common stock, respectively.
On
April 6, 2024, Dykes executed cashless conversion of 400,000 warrants into 251,250 shares of common stock.
On
April 6, 2024, four warrant holders executed cashless conversion of 1,608,000 warrants into 1,005,000 shares of common stock.
On
April 8, 2024, Rudofsky executed cashless conversion of 1,666,667 warrants into 1,041,667 shares of common stock.
On June 7, 2024, the Company issued 750,000 warrants for shares of common stock as part of financing. The warrants have an exercise price
of $ 0.24 and expire on June 7, 2027 .
On September 5, 2024, the Company issued 62,500 warrants for shares of common stock as part of financing.
The warrants have an exercise price of $ 0.24 and expire on September 5, 2027 .
On
November 5, 2024, Rudofsky exercised 500,000 warrants at $ 0.15 for $ 75,000 .
On
December 17, 2024, 225,000 warrants were exercised at $ 0.24 for $ 54,000 .
On
January 17, 2025, 225,000 warrants were exercised at $ 0.24 for $ 54,000 .
On
January 29, 2025, 1,340,000 warrants were exercised at $ 0.15 for $ 201,000 .
As
of January 31, 2025, the Company had 41,555,900 warrants
outstanding with an exercise price of $ 0.15 ,
which relate to the convertible notes dated January 23, 2023, 1,093,470
warrants outstanding with an exercise price of $ 0.23 ,
and 11,966,875 warrants
outstanding with an exercise price of $ 0.24
(see Note 4). The schedule of outstanding warrants as of January 31, 2025, is as follows:
SCHEDULE OF WARRANTS OUTSTANDING
Exercise
Expiration
Price
Date
Quantity
$ 0.15
5/11/27
214,400
$ 0.15
11/29/27
38,326,500
$ 0.15
12/10/27
3,015,000
$ 0.23
5/8/26
1,093,470
$ 0.24
8/14/26
675,000
$ 0.24
11/17/26
125,000
$ 0.24
12/8/26
125,000
$ 0.24
12/11/26
62,500
$ 0.24
3/28/27
10,166,875
$ 0.24
6/7/27
750,000
$ 0.24
9/5/27
62,500
54,616,245
Stock-based
Compensation Expense
The
Company recognizes stock-based compensation using the straight-line method over the requisite service period or derived service period.
The Company recognized stock-based compensation for the years ended January 31, 2025, and 2024 of $ 2,966,115 and $ 2,043,909 , respectively.
NOTE
8 – COMMITMENTS AND CONTINGENCIES
Other
than the potential challenges to the Exploration PoP anticipated to be filed by environmental and non-government organizations
in opposition to exploration at CuMo, we have no knowledge of any material, active, pending or threatened proceeding against us or our
subsidiaries, nor are we, or any subsidiary, involved as a plaintiff or defendant in any material proceeding or pending litigation. The
defense of such claims, or any adverse outcome relating to any such claims, could have a material adverse effect on the Company’s
liquidity, financial condition and cash flows.
Certain
conditions may exist as of the date the condensed consolidated financial statements are issued, which may result in a loss to the Company,
but which will only be resolved when one or more future events occur or fail to occur. The Company’s management and its legal counsel
assess such contingent liabilities, and such assessment inherently involves an exercise of judgment. In assessing loss contingencies
related to legal proceedings that are pending against the Company or unasserted claims that may result in such proceedings, the Company’s
legal counsel evaluates the perceived merits of any legal proceedings or unasserted claims as well as the perceived merits of the amount
of relief sought or expected to be sought therein.
F- 16
If
the assessment of a contingency indicates that it is probable that a material loss has been incurred and the amount of the liability
can be estimated, then the estimated liability would be accrued in the Company’s condensed consolidated financial statements. If
the assessment indicates that a potentially material loss contingency is not probable but is reasonably possible, or is probable but
cannot be estimated, then the nature of the contingent liability, together with an estimate of the range of possible loss if determinable
and material, would be disclosed.
Loss
contingencies considered remote are generally not disclosed unless they involve guarantees, in which case the nature of the guarantee
would be disclosed.
The
Company entered into a new long-term lease agreement for warehouse space in Idaho. The lease began on April 1, 2024, with an initial
period of 3 years and an optional 3 -year renewal at the end of the initial term. The Company may cancel the lease at any time after 13
months from the effective date of the lease by providing a 3-month notice of cancellation. The base lease payment is $ 3,600 through January
1, 2026, at which point base rent increases to $ 3,700 until January 1, 2027, at which point it increases to $ 3,800 until January 1, 2028,
at which point it increases to $ 3,900 . Prior to entering into this lease agreement, the Company was a party to a month-to-month lease
which it had not terminated. The lessor and the Company agreed regain access to the warehouse including obtaining access to the Company’s
property contained within such warehouse, the lessor agreed to the following additional payments. A single payment of $ 100,000 which
was paid on March 5, 2024, and $ 6,000 per month beginning May 1, 2024, and ending on February 1, 2025.
Initially,
the Company measures the right of use asset and liability associated with its office lease using the following inputs:
SCHEDULE OF RIGHT OF USE ASSET AND LIABILITY
Remaining lease term (in years)
0.25
Discount rate
12 %
The
remaining term of the lease was based on the amount of time left before the Company may exercise its right to cancel the lease, which
is 13 months.
The
Company considered whether it was probable it would exercise and extend beyond the initial 3 -year term and determined it was not probable
that the Company would exercise this renewal option.
The
Company records rent on straight-line basis over the terms of the underlying lease. Estimated future minimum lease payments under the
lease are as follows:
SCHEDULE OF ESTIMATED FUTURE MINIMUM LEASE PAYMENTS
Year Ending January 31,
Amount
2026
$ 43,200
Total remaining lease payments
43,200
Less: imputed interest
36,110
Present value of remaining lease payments
$ 7,090
The
rent expense for the years ended January 31, 2025, and 2024 was $ 197,415 and $ 42,000 , respectively.
NOTE
9 – INCOME TAXES
As
of January 31, 2025, and 2024, the Company has net operating loss carry forwards of $ 1,311,365 and $ 751,916 , respectively, which may be
available to reduce future years’ taxable income through 2043. The Company’s net operating loss carry forwards may be subject
to annual limitations, which could reduce or defer the utilization of the losses as a result of an ownership change as defined in Section
382 of the Internal Revenue Code.
The
Company’s tax expense differs from the “expected” tax expense for Federal income tax purposes (computed by applying
the United States Federal tax rate of 21 % and state rate of 5 % to loss before taxes for fiscal years 2025 and 2024), as follows:
SCHEDULE OF TAX EXPENSE FOR FEDERAL INCOME TAX PURPOSES
January 31,
January 31,
2025
2024
Tax expense (benefit) at the statutory rate
$ ( 451,863 )
$ ( 285,980 )
State income taxes, net of federal income tax benefit
( 107,586 )
( 68,090 )
Change in valuation allowance
559,449
354,070
Total
$ -
$ -
F- 17
The
tax effects of the temporary differences between reportable financial statement income and taxable income are recognized as deferred
tax assets and liabilities.
The
tax years 2023 through 2025 remain open for examination by federal agencies and other jurisdictions in which it operates.
The
tax effect of significant components of the Company’s deferred tax assets and liabilities at January 31, 2025 and 2024 are as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
January 31,
January 31,
2025
2024
Deferred tax assets:
Net operating loss carryforward
$ 1,311,365
$ 751,916
Timing differences
-
-
Total gross deferred tax assets
1,311,365
751,916
Less: Deferred tax asset valuation allowance
( 1,311,365 )
( 751,916 )
Total net deferred taxes
$ -
$ -
In
assessing the realizability of deferred tax assets, management considers whether it is more likely than not that some portion or all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which those temporary differences become deductible. Management considers the scheduled reversal
of deferred tax liabilities, projected future taxable income and tax planning strategies in making this assessment.
Because
of the historical earnings history of the Company, the net deferred tax assets for 2025 and 2024 were fully offset by a 100% valuation
allowance. The valuation allowance for the remaining net deferred tax assets was $ 1,311,365 and $ 751,916 as of January 31, 2025, and 2024,
respectively.
NOTE
10 – SUBSEQUENT EVENTS
The
Company has evaluated subsequent events from the condensed consolidated balance sheet through the date of this filing and determined
there were no events to disclose or that require recognition in the accompanying condensed consolidated financial statements.
Offering
The
Company filed a registration statement on Form S-1 with the Securities and Exchange Commission (“SEC”) on July 11, 2024,
to offer and resell up to 94,126,642 shares of common stock by selling stockholders consisting of (i) up to 9,283,333 shares of common
stock issuable upon the conversion of 185.66 shares of Series A Convertible Non-Voting Preferred Stock, $ 0.001 par value per share sold
in a private placement offering with Newbridge Securities Corporation acting as the sole placement agent (the “Newbridge Private
Placement Offering”) (ii) up to 11,604,167 shares of common stock issuable upon the exercise of warrants sold in the Newbridge
Private Placement Offering, (iii) 813,333 shares of common stock issued to the placement agent of the Newbridge Private Placement Offering,
(iv) 66,794,143 shares of common stock issued pursuant to the January 23, 2023 share exchange with the former shareholders of ICUMO,
(v) 4,333,333 shares of common stock sold a private placement offering on December 15, 2022, (vi) 880,000 shares of common stock issuable
upon conversion of the principal and accrued interest of two convertible promissory notes in the aggregate principal amount of $ 201,200
in total, at a price of $ 0.23 per share, issued to certain selling stockholders on April 5, 2024, and (vii) 418,333 shares of common
stock issued in consideration of consulting fees to various consultants.
The
registration statement has not yet been declared effective by the SEC.
F- 18
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.