UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
WASHINGTON,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number: 001-38418
COCRYSTAL
PHARMA, INC.
(Exact
name of registrant as specified in its charter)
Delaware
35-2528215
(State or Other Jurisdiction
of
(I.R.S. Employer
Incorporation or Organization)
Identification No.)
19805
North Creek Parkway Bothell , WA
98011
(Address of Principal
Executive Office)
(Zip Code)
Registrant’s
telephone number, including area code: 877 - 262-7123
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (Sec.232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was
required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer
☐
Accelerated filer
☐
Non-accelerated filer
☒
Smaller reporting company
☒
Emerging growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of Each Class
Trading
Symbol(s)
Name
of each exchange on which registered
Common Stock
COCP
The
Nasdaq Stock Market LLC
(The
Nasdaq Capital Market)
As
of August 13, 2026, the number of outstanding shares of the registrant’s common stock, par value $ 0.001 per share, was approximately
19,263,200 .
COCRYSTAL
PHARMA, INC.
FORM
10-Q FOR THE QUARTER ENDED JUNE 30, 2026
INDEX
Part I - FINANCIAL INFORMATION
Item
1.
Condensed Consolidated Balance Sheets
F-1
Condensed Consolidated Statements of Operations
F-2
Condensed Consolidated Statements of Stockholders’ Equity
F-3
Condensed Consolidated Statements of Cash Flows
F-4
Notes to the Condensed Consolidated Financial Statements
F-5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
3
Item 3. Quantitative and Qualitative Disclosures About Market Risk
10
Item 4. Controls and Procedures
10
Part II - OTHER INFORMATION
Item 1. Legal Proceedings
11
Item 1. A. Risk Factors
11
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
11
Item 3. Defaults Upon Senior Securities
11
Item 4. Mine Safety Disclosures
11
Item 5. Other Information
11
Item 6. Exhibits
11
SIGNATURES
12
2
Part
I – FINANCIAL INFORMATION
COCRYSTAL
PHARMA, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
(in
thousands, except per share data)
June 30, 2026
December 31, 2025
(unaudited)
Assets
Current assets:
Cash
$ 2,169
$ 7,025
Restricted cash
75
75
Government contract receivable
35
-
Tax credit receivable
701
706
Prepaid expenses and other current assets
256
328
Total current assets
3,236
8,134
Property and equipment, net
69
93
Deposits
114
95
Operating lease right-of-use assets, net (including $ 75 and $ 152 to related party)
1,230
1,390
Total assets
$ 4,649
$ 9,712
Liabilities and stockholders’ equity
Current liabilities:
Accounts payable and accrued expenses
$ 2,264
$ 1,876
Current maturities of operating lease liabilities (including $ 60 and $ 49 to related party)
352
334
Total current liabilities
2,616
2,210
Long-term liabilities:
Operating lease liabilities (including $ 16 and $ 104 to related party)
989
1,171
Total long-term liabilities
989
1,171
Total liabilities
3,605
3,381
Commitments and contingencies
-
-
Stockholders’ equity:
Common stock, $ 0.001 a par value: 100,000 shares authorized as of June 30, 2026, and December 31, 2025; 13,789 and 13,784 shares issued and outstanding as of June 30, 2026 and December 31, 2025, respectively
13
13
Additional paid-in capital
348,743
348,567
Accumulated deficit
( 347,712 )
( 342,249 )
Total stockholders’ equity
1,044
6,331
Total liabilities and stockholders’ equity
$ 4,649
$ 9,712
See
accompanying notes to condensed consolidated financial statements.
F- 1
COCRYSTAL
PHARMA, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(unaudited)
(in
thousands, except per share data)
2026
2025
2026
2025
Three months ended June 30,
Six months ended June 30,
2026
2025
2026
2025
Revenue and grant income:
Government contract revenue
105
-
330
-
Operating expenses:
Research and development
2,142
1,122
3,513
2,482
General and administrative
1,147
986
2,357
1,967
Total operating expenses
3,289
2,108
5,870
4,449
Loss from operations
( 3,184 )
( 2,108 )
( 5,540 )
( 4,449 )
Other income (expense):
Interest income, net
10
28
32
65
Foreign exchange gain (loss)
10
25
45
28
Total other income, net
20
53
77
93
Net loss
$ ( 3,164 )
$ ( 2,055 )
( 5,463 )
( 4,356 )
Net loss per common share, basic and diluted
$ ( 0.23 )
$ ( 0.20 )
( 0.40 )
( 0.43 )
Weighted average number of common shares outstanding, basic and diluted
13,788
10,174
13,787
10,174
See
accompanying notes to condensed consolidated financial statements.
F- 2
COCRYSTAL
PHARMA, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(unaudited)
(in
thousands)
Shares
Amount
Capital
Deficit
Equity
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of December 31, 2025
13,784
$ 13
$ 348,567
$ ( 342,249 )
$ 6,331
Stock-based compensation
-
-
84
-
84
Shares issued from RSU Award
3
-
-
-
-
Net loss
-
-
-
( 2,299 )
( 2,299 )
Balance as of March 31, 2026
13,787
$ 13
$ 348,651
$ ( 344,548 )
$ 4,116
Stock-based compensation
-
-
92
-
92
Shares issued from RSU Award
2
-
-
-
-
Net loss
-
-
-
( 3,164 )
( 3,164 )
Balance as of June 30, 2026
13,789
$ 13
$ 348,743
$ ( 347,712 )
$ 1,044
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Equity
Balance as of December 31, 2024
10,174
$ 10
$ 342,931
$ ( 333,418 )
$ 9,523
Stock-based compensation
-
-
82
-
82
Net loss
-
-
-
( 2,301 )
( 2,301 )
Balance as of March 31, 2025
10,174
$ 10
$ 343,013
$ ( 335,719 )
$ 7,304
Balance
10,174
$ 10
$ 343,013
$ ( 335,719 )
$ 7,304
Stock-based compensation
-
-
84
-
84
Net loss
-
-
-
( 2,055 )
( 2,055 )
Balance as of June 30, 2025
10,174
$ 10
$ 343,097
$ ( 337,774 )
$ 5,333
Balance
10,174
$ 10
$ 343,097
$ ( 337,774 )
$ 5,333
See
accompanying notes to condensed consolidated financial statements.
F- 3
COCRYSTAL
PHARMA, INC.
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(in
thousands)
2026
2025
Six months ended June 30,
2026
2025
Operating activities:
Net loss
$ ( 5,463 )
$ ( 4,356 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization expense
24
46
Stock-based compensation
176
166
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
70
148
Deposits
( 19 )
( 59 )
Accounts receivable
( 35 )
-
Tax credit receivable
7
( 427 )
Right of use assets
160
149
Accounts payable and accrued expenses
388
( 613 )
Operating lease liabilities
( 164 )
( 148 )
Net cash used in operating activities
( 4,856 )
( 5,094 )
Net decrease in cash and restricted cash
( 4,856 )
( 5,094 )
Cash and restricted cash at beginning of period
7,100
9,935
Cash and restricted cash at end of period
$ 2,244
$ 4,841
See
accompanying notes to condensed consolidated financial statements.
F- 4
COCRYSTAL
PHARMA, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2026 AND 2025
(in thousands, except share and per share data)
(unaudited)
1.
Organization and Business
Cocrystal
Pharma, Inc. (“we”, the “Company” or “Cocrystal”), a clinical stage biopharmaceutical company incorporated
in Delaware, has been developing novel technologies and approaches to antiviral drug candidates. Our focus is to pursue the development
and commercialization of broad-spectrum antiviral drug candidates that will transform the treatment and prophylaxis of viral diseases
in humans. By concentrating our research and development efforts on viral replication inhibitors, we plan to leverage our infrastructure
and expertise in these areas.
The
Company’s activities since inception have principally consisted of acquiring product and technology rights, raising capital, and
performing research and development. Successful completion of the Company’s development programs, obtaining regulatory approvals
of its products and, ultimately, the attainment of profitable operations is dependent on future events, including, among other things,
its ability to access potential markets, secure financing, develop a customer base, attract, retain and motivate qualified personnel,
and develop strategic alliances.
Liquidity
and going concern
The
Company’s consolidated financial statements are prepared using generally accepted accounting principles in the United States of
America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. The Company has incurred net losses and negative operating cash flows since inception. For the six months ended June
30, 2026, the Company recorded a net loss of approximately $ 5,463 and used approximately $ 4,856 of cash in operating activities.
These factors raise substantial doubt about the Company’s ability to continue as a going concern. In addition, the Company’s
independent registered public accounting firm, in its report on the Company’s December 31, 2025 financial statements, has expressed
substantial doubt about the Company’s ability to continue as a going concern. The ability of the Company to continue as a going
concern is dependent upon the Company’s ability to raise additional funds and implement its strategies. The financial statements
do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
On
June 30, 2026, the Company had cash and restricted cash of approximately $ 2,244 . Restricted cash represents amounts pledged as collateral
for financing arrangements that are currently limited to the issuance of business credit cards. The restriction will end upon the conclusion
of these financing arrangements. We believe that our current resources will not be sufficient to fund our operations beyond the next
12 months. This estimate is based, in part, upon our currently projected expenditures.
The
Company’s activities since inception have principally consisted of acquiring product and technology rights, raising capital, and
performing research and development. Successful completion of the Company’s development programs, obtaining regulatory approvals
of its products and, ultimately, the attainment of profitable operations is dependent on future events, including, among other things,
its ability to access potential markets, secure financing, develop a customer base, attract, retain and motivate qualified personnel,
and develop strategic alliances. Through June 30, 2026, the Company has primarily funded its operations through equity offerings.
The
Company will need to continue obtaining adequate capital to fund operating losses until it becomes profitable. The Company can give no
assurances that the additional capital it is able to raise, if any, will be sufficient to meet its needs, or that any such financing
will be obtainable on acceptable terms. Our future cash requirements, and the timing of those requirements, will depend on a number of
factors, including economic conditions, the approval and success of our products in development, the continued progress of research and
development of our product candidates, the timing and outcome of clinical trials and regulatory approvals, the costs involved in preparing,
filing, prosecuting, maintaining, defending, and enforcing patent claims and other intellectual property rights, the status of competitive
products, the availability of financing, our success in developing markets for our product candidates and legal proceedings that may
arise. We have historically not generated sustained positive cash flow and if we are not able to secure additional funding when needed,
we may have to delay, reduce the scope of, or eliminate one or more of our clinical trials or research and development programs. If the
Company is unable to obtain adequate capital, it could be forced to cease operations or substantially curtail its drug development activities.
The Company expects to continue incurring substantial operating losses and negative cash flows from operations over the next several
years during its pre-clinical and clinical development phases.
F- 5
2.
Basis of Presentation and Significant Accounting Policies
Basis
of Presentation
The
accompanying condensed consolidated financial statements have been prepared in accordance with United States generally accepted accounting
principles (“U.S. GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X
set forth by the Securities and Exchange Commission (“SEC”). They do not include all of the information and notes required
by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals)
considered necessary for a fair presentation have been included. The results of operations for the interim periods presented are not
necessarily indicative of the results of operations for the entire fiscal year. For further information, refer to the consolidated financial
statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2025 filed
on March 31, 2026 (“Annual Report”).
Principles
of Consolidation
The
consolidated financial statements include the accounts of Cocrystal Pharma, Inc. and its wholly owned subsidiaries: Cocrystal Discovery,
Inc., Cocrystal Pharma Australia Pty Ltd. (“Cocrystal Australia”), RFS Pharma, LLC and Cocrystal Merger Sub, Inc. Intercompany
transactions and balances have been eliminated. Cocrystal Discovery, Inc. conducts all of the Company’s research and development
activities and oversees ongoing clinical trials conducted by others. Cocrystal Australia operates clinical trials in Australia. The other
two subsidiaries are inactive.
Segments
The
Company’s Chief Executive Officer (“CEO”) is our chief operating decision maker (“CODM”) and evaluates
performance and makes operating decisions about allocating resources based on financial data presented on a consolidated basis. Because
our CODM evaluates financial performance on a consolidated basis, the Company has determined that it operates as a single reportable
segment composed of the consolidated financial results of Cocrystal Pharma, Inc. The measure of segment assets is reported on the consolidated
balance sheets as total assets (see Note 9).
Use
of Estimates
Preparation
of the Company’s consolidated financial statements in conformance with U.S. GAAP requires the Company’s management to make
estimates and assumptions that impact the reported amounts of assets, liabilities, revenues and expenses, and the disclosure of contingent
assets and liabilities in the Company’s consolidated financial statements and accompanying notes.
The
most significant estimates in the Company’s consolidated financial statements relate to clinical trial costs and accruals for potential
liabilities, the tax credit receivables and the fair value of stock-based compensation. The Company bases estimates and assumptions on
historical experience, when available, and on various factors that it believes to be reasonable under the circumstances. The Company
evaluates its estimates and assumptions on an ongoing basis, and its actual results may differ from estimates made under different assumptions
or conditions.
Concentrations
of Credit Risk
Financial
instruments that potentially subject the Company to significant concentrations of credit risk consist primarily of cash deposited in
accounts held at two U.S. financial institutions, which may, at times, exceed federally insured limits of $ 250 for each institution
where accounts are held. At June 30, 2026 and December 31, 2025, our primary operating accounts held approximately $ 2,169 and $ 7,025 ,
respectively, and our collateral account balance was $ 75 during both periods and held at a different institution. The Company has
not experienced any losses in such accounts and believes it is not exposed to significant risks thereof.
F- 6
Risks
and uncertainties
The
Company’s future results of operations involve a number of risks and uncertainties. Factors that could affect the Company’s
future operating results and cause actual results to vary materially from expectations include, but are not limited to, rapid technological
change, ability to obtain regulatory approvals, competition from currently available treatments and therapies, competition from larger
companies, effective protection of proprietary technology, maintenance of strategic relationships, and dependence on key individuals.
Products
developed by the Company will require clearances from the U.S. Food and Drug Administration (the “FDA”) and other international
regulatory agencies prior to commercial sales in their respective markets. The Company’s products may not receive the necessary
clearances and if they are denied clearance, clearance is delayed, or the Company is unable to maintain clearance, the Company’s
business could be materially, adversely impacted.
See
Item 1A- Risk Factors in our Annual Report on Form 10-K for the year ended December 31, 2025 for more information on the risks and uncertainties
we face.
Government Contract Revenue
In September 2025, the Company entered into a Small
Business Innovation Research (“SBIR”) Phase I fixed-price research and development contract with the National Institute of
Allergy and Infectious Diseases (“NIAID”), a component of the National Institutes of Health, with a total value of $ 498 and
a period of performance through September 29, 2026 (the “Contract”). The Company accounts for the Contract under ASC 606,
Revenue from Contracts with Customers , with NIAID as the customer for research and development services that are an output of the
Company’s ordinary activities.
Because these services do not create an asset with
an alternative use to the Company and the Company has an enforceable right to payment for performance completed to date, revenue is recognized
over time. For the monthly services, the Company applies the practical expedient to recognize revenue in the amount it has the right to
invoice, which corresponds to the value of services performed each month. Revenue is presented gross, and the related research and development
costs are presented within research and development expense.
The Company recognized government contract revenue
of $ 105 and $ 330 for the three and six months ended June 30, 2026, respectively, and a receivable of $ 35 was recorded as of June 30, 2026.
Foreign
Currency
The
Company and its subsidiaries use the U.S. dollar as functional currency. Foreign currency transactions are initially measured and recorded
in the functional currency using the exchange rate on the date of the transaction. Foreign exchange gains and losses arising from settlement
of foreign currency transactions are recognized in profit and loss.
Cocrystal
Australia maintains its records in Australian dollars. The monetary assets and liabilities of Cocrystal Australia are remeasured into
the functional currency using the closing rate at the end of every reporting period. All nonmonetary assets and liabilities and related
profit and loss accounts are remeasured into the functional currency using the historical exchange rates. Profit and loss accounts, other
than those that are remeasured using the historical exchange rates, are remeasured into the functional currency using the average exchange
rate for the period. Foreign exchange gains and losses arising from the remeasurement into the functional currency is recognized in profit
and loss.
Fair
Value Measurements
FASB
Accounting Standards Codification (“ASC”) 820 defines fair value, establishes a framework for measuring fair value under
U.S. GAAP and enhances disclosures about fair value measurements. Fair value is defined under ASC 820 as the exchange price that would
be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value
under ASC 820 must maximize the use of observable inputs and minimize the use of unobservable inputs. The standard describes a fair value
hierarchy based on three levels of inputs, of which the first two are considered observable and the last unobservable, that may be used
to measure fair value which are the following:
Level 1 — quoted
prices in active markets for identical assets or liabilities.
Level 2 — other significant
observable inputs for the assets or liabilities through corroboration with market data at the measurement date.
Level 3 — significant
unobservable inputs that reflect management’s best estimate of what market participants would use to price the assets or liabilities
at the measurement date.
At
June 30, 2026 and December 31, 2025, the carrying amounts of financial assets and liabilities, such as cash, other current assets, and
accounts payable and accrued expenses approximate their fair values due to their short-term nature. The carrying values of leases payable
approximate their fair values due to the fact that the interest rates on these obligations are based on prevailing market interest rates.
F- 7
Long-Lived
Assets
The
Company regularly reviews the carrying value and estimated lives of its long-lived assets, including property and equipment, to determine
whether indicators of impairment may exist which warrant adjustments to carrying values or estimated useful lives. The determinants used
for this evaluation include management’s estimate of the asset’s ability to generate positive income from operations and
positive cash flow in future periods as well as the strategic significance of the assets to the Company’s business objective. Should
an impairment exist, the impairment loss would be measured based on the excess of the carrying amount over the asset’s fair value.
Research
and Development Expenses
Research
and development costs consist primarily of fees paid to consultants and outside service providers, and other expenses relating to the
acquisition, design, development and testing of the Company’s clinical products. All research and development costs are expensed
as incurred. Research and development costs are presented net of tax credits.
The
Company’s Australian subsidiary is entitled to receive government assistance in the form of refundable and non-refundable research
and development tax credits (“Refundable Tax Credits”) from the federal and provincial taxation authorities, based on qualifying
expenditures incurred during the fiscal year. The Refundable Tax Credits are from the provincial taxation authorities and are not dependent
on its ongoing tax status or tax position and accordingly are not considered part of income taxes. The Company records Refundable Tax
Credits as a reduction of research and development expenses when the Company can reasonably estimate the amounts and it is more likely
than not; they will be received. As of December 31, 2025, balance of Refundable Tax Credits was approximately $ 662 . The Company estimated
and accrued Refundable Tax Credits for the six months ended June 30, 2026 of approximately $ 37 , resulting in a total balance of Refundable
Tax Credits receivable of approximately $ 699 as of the period then ended, which is included in the balance of tax credit receivable
in the accompanying balance sheet.
Income
Taxes
The
Company accounts for income taxes under the asset and liability method. Under this method, deferred tax assets and liabilities are determined
based on differences between financial reporting and tax bases of assets and liabilities and are measured using enacted tax rates and
laws that are expected to be in effect when the differences are expected to be recovered or settled. Realization of deferred tax assets
is dependent upon future taxable income. A valuation allowance is recognized if it is more likely than not that some portion or all of
a deferred tax asset will not be realized based on the weight of available evidence, including expected future earnings. The Company
recognizes an uncertain tax position in its financial statements when it concludes that a tax position is more likely than not to be
sustained upon examination based solely on its technical merits. Only after a tax position passes the first step of recognition will
measurement be required. Under the measurement step, the tax benefit is measured as the largest amount of benefit that is more likely
than not to be realized upon effective settlement. This is determined on a cumulative probability basis. The full impact of any change
in recognition or measurement is reflected in the period in which such change occurs. The Company elects to accrue any interest or penalties
related to income taxes as part of its income tax expense.
As
of June 30, 2026, the Company assessed its income tax expense based on its projected future taxable income for the year ending December
31, 2026 and therefore recorded no amount for income tax expense for the six months ended June 30, 2026. In addition, the Company has
significant deferred tax assets available to offset income tax expense due to net operating loss carry forwards which are currently subject
to a full valuation allowance based on the Company’s assessment of future taxable income. Refer to our Annual Report on Form 10-K
for the year ended December 31, 2025 for more information.
F- 8
Stock-Based
Compensation
The
Company recognizes compensation expense using a fair value-based method for costs related to stock-based payments, including stock options.
The fair value of options awarded to employees is measured on the date of grant using the Black-Scholes option pricing model and is recognized
as expense over the requisite service period on a straight-line basis.
Use
of the Black-Scholes option pricing model requires the input of subjective assumptions including expected volatility, expected term,
and a risk-free interest rate. The Company estimates volatility using a blend of its own historical stock price volatility as well as
that of market comparable entities since the Company’s common stock has limited trading history and limited observable volatility
of its own. The expected term of the options is estimated by using the SEC Staff Bulletin No. 107’s Simplified Method for Estimate
Expected Term . The risk-free interest rate is estimated using comparable published federal funds rates.
Net
Income (Loss) per Share
The
Company accounts for and discloses net income (loss) per common share in accordance with FASB ASC Topic 260, Earnings Per Share .
Basic income (loss) per common share is computed by dividing income (loss) attributable to common stockholders by the weighted average
number of common shares outstanding. Diluted net income (loss) per common share is computed by dividing net income (loss) attributable
to common stockholders by the weighted average number of common shares that would have been outstanding during the period assuming the
issuance of common stock for all potential dilutive common shares outstanding. Potential common shares consist of shares issuable upon
the exercise of stock options.
The
following table sets forth the number of potential common shares excluded from the calculations of net loss per diluted share because
their inclusion would be anti-dilutive (in thousands):
Schedule of Anti-dilutive Securities Excluded from Calculations of Net Loss Per Share
2026
2025
June 30,
2026
2025
Outstanding options to purchase common stock
1,073
537
Warrants to purchase common stock
7,223
-
Unvested restricted stock units
62
155
Total
8,358
692
Recent
Accounting Pronouncements
In
November 2024, the Financial Accounting Standards Board (FASB) issued ASU No. 2024-03, Income Statement—Reporting Comprehensive
Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses which includes amendments
that require disclosure in the notes to financial statements of specified information about certain costs and expenses, including purchases
of inventory; employee compensation; and depreciation, amortization and depletion expenses for each caption on the income statement where
such expenses are included. The amendments are effective for the Company’s annual periods beginning January 1, 2027, with early
adoption permitted, and should be applied either prospectively or retrospectively. The Company is in the process of evaluating this ASU
to determine its impact on the Company’s disclosures.
Other
authoritative guidance issued by the FASB (including technical corrections to the ASC), the American Institute of Certified Public Accountants,
and the SEC did not, or are not expected to, have a material impact on the Company’s consolidated financial statements and related
disclosures.
F- 9
3.
Property and Equipment
Property
and equipment are recorded at cost and depreciated over the estimated useful lives of the underlying assets ( 3 three to five years )
using the straight-line method. As of June 30, 2026, and December 31, 2025, property and equipment consists of (table in
thousands):
Schedule of Property and Equipment
June 30, 2026
December 31, 2025
Lab equipment (excluding equipment under finance leases)
$ 1,777
$ 1,777
Finance lease right-of-use lab equipment obtained in exchange for finance lease liabilities, net
162
162
Computer and office equipment
155
155
Total property and equipment
2,094
2,094
Less: accumulated depreciation and amortization
( 2,025 )
( 2,001 )
Property and equipment, net
$ 69
$ 93
Total
depreciation and amortization expense were approximately $ 24 and $ 46 for the six months ended June 30, 2026 and 2025.
4.
Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consisted of the following (in thousands) as of:
Schedule of Accounts Payable and Accrued Expenses
June 30, 2026
December 31, 2025
Accounts payable
$ 1,892
$ 890
Accrued compensation
126
85
Accrued other expenses
246
901
Total accounts payable and accrued expenses
$ 2,264
$ 1,876
Accounts
payable and accrued other expenses contain unpaid general and administrative expenses and costs related to research and development that
have been billed and estimated unbilled, respectively, as of period-end.
5.
Common Stock
As
of June 30, 2026, the Company has authorized 100,000,000 shares of common stock, $ 0.001 par value per share, and 1,000,000 shares of
preferred stock, $ 0.001 par value per share.
The
Company had 13,789,000 and 13,784,000 shares of common stock and no shares of preferred stock issued and outstanding as of June 30, 2026,
and December 31, 2025, respectively.
The
holders of common stock are entitled to one vote for each share of common stock held.
F- 10
6.
Stock Based Awards
Equity
Incentive Plans
The
Company adopted an equity incentive plan in 2015 (the “2015 Plan”) under which 833,333 shares of common stock have been reserved
for issuance to employees, and non-employee directors and consultants of the Company. Recipients of incentive stock options granted under
the 2015 Plan shall be eligible to purchase shares of the Company’s common stock at an exercise price equal to no less than the
estimated fair market value of such stock on the date of grant. The maximum term of options granted under the 2015 Plan is ten years .
On June 16, 2021, the Company’s stockholders voted to approve an amendment to the 2015 Plan to increase the number of shares of
common stock authorized for issuance under the 2015 Plan from 416,667 to 833,333 shares. As of June 30, 2026, no shares remained available
for future grants under the 2015 Plan. The 2015 Plan expired on June 29, 2025.
On
April 2, 2025, the Board of Directors of the Company approved and adopted an Equity Incentive Plan (the “2025 Plan”), which
has an effective date of March 31, 2025. On June 25, 2025, the 2025 Plan was approved by our stockholders at our annual meeting of stockholders.
The 2025 Plan provides for the grant of incentive stock options, qualified stock options, restricted stock awards, restricted stock units,
stock appreciation rights, and performance shares or units and cash awards. Awards may be granted under the 2025 Plan to our employees,
directors and independent contractors. the aggregate number of shares of Common Stock which shall be available for grants or payments
of Awards under the 2025 Plan during its term shall initially be 1,500,000 (the “Total Plan Shares”). The Total Plan Shares
will automatically increase on January 1st of each year, for a period of nine years commencing on January 1, 2026, in an amount equal
to 5 % of the total number of shares of Common Stock outstanding as of December 31 of the preceding calendar year on a fully diluted basis.
The
2025 Plan also provides that, notwithstanding the annual increase provision, in no event will the increase in Total Plan Shares available
under the 2025 Plan pursuant to the increase provision exceed 2,500,000 additional shares (or a total of up to 4,000,000 Total Plan Shares),
subject to adjustment as provided under the 2025 Plan.
As
of June 30, 2026, 1,659,000 shares remained available for future grants under the 2025 Plan.
Common
Stock Reserved for Future Issuance
The
following table presents information concerning common stock reserved for future issuance (in thousands) as of June 30, 2026:
Schedule of Common Stock Available for Future Issuance
Shares Available
for Grant
Stock options issued and outstanding
1,073
Restricted stock units issued and outstanding
219
Shares authorized for future option grants
1,659
Warrants outstanding
7,223
Balance at June 30, 2026
$ 10,174
Total
$ 10,174
Stock
Options
The
following table summarizes stock option transactions for the 2015 and 2025 Plan, collectively, for the six months ended June 30, 2026
(in thousands, except per share amounts):
Schedule of Stock Option Transactions
Total
Options
Outstanding
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Balance at December 31, 2025
537
$ 8.91
$ -
Exercised
-
-
-
Granted
554
1.07
-
Cancelled
( 18 )
1.24
-
Balance at June 30, 2026
1,073
$ 4.99
$ -
The
Company granted stock options to directors, executives, employees, and consultants. In June 2026, the Board of Directors granted a total
of 235,000 stock options with a fair value of $ 213 effective as of June 3, 2026. The Option Grant is exercisable at an exercise price
of $ 1.05 , which represents the closing price of the Company’s common stock on the date of grant, and vests in four equal annual
installments beginning on June 3, 2027.
In
January 2026, the Compensation Committee of the Company’s Board of Directors granted a total of 318,966 stock options with a fair
value of $ 299 effective as of January 9, 2026. The options are ten-year incentive stock options exercisable at $ 1.10 per share and
vesting as follows: one-half vest on the one-year anniversary of the grant date and the remainder vest in eight equal quarterly instalments
commencing on March 31, 2027.
F- 11
The
fair value of share option awards during 2026 is estimated using the Black-Scholes option pricing method based on the following weighted-average
assumptions:
Schedule of Fair Value of Share Option Award
June 2026
January 2026
Risk-Free interest rate
4.29 %
3.83 %
Expected dividend yield
0.00 %
0.00 %
Expected volatility
110.4
106.3
Expected term (in years)
6.25
5.77
Restricted
Stock Units
On
August 12, 2024, the Company’s Compensation Committee approved the issuance of 256,000 restricted stock unit (“RSU”)
awards to non-employee directors, officers, consultants and employees. The aggregate fair value of the restricted stock unit awards granted
was estimated to be $ 451 using the market price of the stock on the date of the grant which is expensed using the straight-line method
over the vesting period.
Schedule of Restricted Stock Units
Total
Restricted Stock Units Outstanding
Weighted
Average
Fair Value
Aggregate
Intrinsic
Value
Unvested December 31, 2025
97
$ 1.76
$ -
Granted
-
-
-
Forfeited
( 6 )
-
-
Vested
( 29 )
-
-
Unvested and expected to vest at June 30, 2026
62
$ 1.76
$ -
The
Company accounts for share-based awards to employees and nonemployee directors and consultants in accordance with the provisions of ASC
718, Compensation—Stock Compensation., and under the recently issued guidance following FASB’s pronouncement, ASU 2018-07,
Compensation—Stock Compensation (Topic 718): Improvements to Nonemployee Share-Based Payment Accounting. Under ASC 718, and applicable
updates adopted, share-based awards are valued at fair value on the date of grant and that fair value is recognized over the requisite
service, or vesting, period. The Company values its equity awards using the Black-Scholes option pricing model, and accounts for forfeitures
when they occur. For the six months ended June 30, 2026 and 2025, equity-based compensation expense recorded was approximately $ 176
and $ 166 , respectively.
As
of June 30, 2026, there was approximately $ 426 of total unrecognized compensation expense related to non-vested stock options that
is expected to be recognized over a weighted average period of 1.8 years. For options granted and outstanding, there were 1,073,351 options
outstanding which were fully vested or expected to vest, with an aggregate intrinsic value of $ 0.00 , a weighted average exercise price
of $ 4.99 and weighted average remaining contractual term of 7.55 years at June 30, 2026. For vested and exercisable options which totaled
535,795 , had an aggregate intrinsic value of $ 0.00 . These options had a weighted average exercise price of $ 8.93 per share and a weighted-average
remaining contractual term of 5.40 years at June 30, 2026.
The
aggregate intrinsic value of outstanding and exercisable options at June 30, 2026 was calculated based on the closing price of the Company’s
common stock as reported on The Nasdaq Capital Market on June 30, 2026 of $ 1.05 per share less the exercise price of the options. The
aggregate intrinsic value is calculated based on the positive difference between the closing fair market value of the Company’s
common stock and the exercise price of the underlying options.
F- 12
7.
Commitments and Contingencies
Commitments
In
the ordinary course of business, the Company enters into non-cancellable leases to purchase equipment and for its facilities, including
related party leases (see Note 8 – Transactions with Related Parties). Leases are accounted for as operating leases or finance
leases, in accordance with ASC 842, Leases .
Operating
Leases
The
Company leases office space in Miami, Florida and research and development laboratory space in Bothell, Washington under operating leases
that expire on September 30, 2027 and January 31, 2031, respectively. For operating leases, the weighted average discount rate is 6.4 %
and the weighted average remaining lease term is 4.8 years.
The
following table summarizes the Company’s maturities of operating lease liabilities, by year and in aggregate, as of June 30, 2026
(table in thousands):
Schedule of Maturities of Operating Lease Liabilities
2026 (excluding the six months ended June 30, 2026)
$ 210
2027
415
2028
376
2029 and thereafter
513
Total operating lease payments
1,514
Less: present value discount
( 172 )
Total operating lease liabilities
$ 1,342
As
of June 30, 2026, the total operating lease liability of $ 352 is classified as a current operating lease liability.
In
April 2023, the Company renewed its lease for the unit 100 at the Bothell, Washington facility (“Bothel 100”) for an 84-month
( 7 years) term, starting February 1, 2024, and ending on January 31, 2031 . The Company classified the amended lease as an operating lease
pursuant to the provisions of ASC 842 and calculated the discounted value of the total lease payments to be approximately $ 1,224
using a discount rate of 6 %. This amount was recognized as the lease liability and right-of use asset at the renewal date of the lease.
As the renewal occurred in 2023, the Company deemed it appropriate to recognize both the right-of-use asset and lease liability for the
extension term in 2023, with no amortization of the asset until the commencement of the extension term in February 2024.
In
September 2023, following the renewal of the Bothell 100 facility lease, the Company amended the agreement to expand the premises to
include Suite 200 (“Bothell 200 facility”). The lease for the Bothell 200 facility has a 60-month ( 5 -year) term, running
from February 1, 2024, through January 31, 2029 . The Company classified the lease as an operating lease and calculated the discounted
value of the total lease payments to be approximately $ 571 , using a 6 % discount rate. This amount was recognized as the lease liability
and right-of-use asset at the lease commencement date. As the lease for the Bothell 200 facility is tied to an existing lease and was
executed in 2023, the Company deemed it appropriate to recognize both the right-of-use asset and lease liability in 2023, with no amortization
of the asset until the lease term begins in February 2024.
In
August 2024, the Company renewed its lease for the Miami, Florida location for a 36 -month term, starting from October 1, 2024, and ending
on September 30, 2027 , with an optional two-year extension. At the time of renewal, the Company classified the lease as an operating
lease pursuant to the provisions of ASC 842 and calculated the discounted value of the total lease payments to be approximately $ 163 ,
using a discount rate of 10.75 %, and recognized this amount as the lease liability and right-of-use asset at renewal date.
The
operating lease liabilities summarized above do not include variable common area maintenance (the “CAM”) charges, which are
contractual liabilities under the Company’s Bothell, Washington lease. CAM charges for the Bothell, Washington facility are calculated
annually based on actual common expenses for the building incurred by the lessor and proportionately billed to tenants based on leased
square footage.
F- 13
For
the six months ended June 30, 2026 and 2025, operating lease expense, excluding short-term leases, finance leases and CAM charges, totaled
approximately $ 204 and $ 205 , respectively, of which $ 31 and $ 32 for each period was to a related party.
The
lessor of the Miami, Florida lease is a limited liability company controlled by Dr. Phillip Frost, a director and a principal stockholder
of the Company.
Contingencies
From
time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. As of
the date of this report, except as described below, the Company is not aware of any proceedings, threatened or pending, against it which,
if determined adversely, would have a material effect on its business, results of operations, cash flows or financial position.
8.
Transactions with Related Parties
On
August 14, 2024, the Company entered into a three-year lease extension with a limited liability company controlled by Dr. Phillip Frost,
a director and a principal stockholder of the Company. On an annualized basis, straight-line rent expense is approximately $ 64 including
fixed and estimable fees and taxes. Upon the extension of the lease, the Company recognized a right-of-use asset of approximately $ 163 .
The discount rate used to measure the lease assets and liabilities for the extension was 10.75 %.
The
Company paid a lease deposit of $ 4 on the original agreement and total rent and other expenses paid in connection with this lease
were $ 32 and $ 32 for the six months ended June 30, 2026 and 2025 respectively.
9.
Segment Information
The
Company operates and manages its business as one
reportable and operating segment dedicated to the research and development of the Company’s novel orally administered
antiviral influenza candidate. The measure of segment assets is reported on the balance sheet as total consolidated assets. In
addition, the Company manages the business activities on a consolidated basis.
The
Company’s CODM reviews financial information presented on a consolidated basis and decides how to allocate resources based on net
income (loss).
Significant
segment expenses include research and development, salaries, insurance, and stock-based compensation. Operating expenses include all
remaining costs necessary to operate our business, which primarily include external professional services and other administrative expenses.
The following table presents the significant segment expenses and other segment items regularly reviewed by our CODM (table in thousands):
Schedule of Segment Information
2026
2025
Six months ended June,
2026
2025
Grant income
$ 330
$ -
Less:
Research and development
2,843
2,015
Salaries and personnel costs
1,023
783
Insurance
117
126
Stock-based compensation
176
166
Operating expenses
1,711
1,359
Other income
( 77 )
( 93 )
Net loss
$ 5,463
$ 4,356
10.
Subsequent event
On
July 31, 2026, the Company entered into a Securities Purchase Agreement (“SPA”) with OPKO Health, Inc., an accredited investor
(the “Purchaser”), pursuant to which the Company sold and issued to the Purchaser a total of 5,474,053 shares of the Company’s
common stock at a purchase price of $ 0.9134 per share, the Nasdaq Consolidated Bid Price on the trading day of closing, resulting in
gross proceeds to the Company of $ 5.0 million.
Dr.
Phillip Frost, Charman and Chief Executive Officer of the Purchaser, is co-founder, director and principal stockholder of the Company.
The
Company intends to use the net proceeds from this offering, after deducting offering expenses, for the advancement of its preclinical
and clinical drug candidate programs, and for general corporate purposes and working capital.
F- 14
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Overview
Cocrystal
Pharma, Inc. (the “Company” or “Cocrystal”) is a clinical-stage biotechnology company seeking to discover and
develop novel antiviral therapeutics as treatments for serious and/or chronic viral diseases. We employ unique structure-based technologies
and Nobel Prize winning expertise in efforts to create first- and best-in-class antiviral drugs. These technologies are designed to efficiently
deliver small molecule therapeutics that are safe, effective and convenient to administer. We have identified promising preclinical and
clinical-stage antiviral compounds for unmet medical needs caused by RNA viruses including norovirus, influenza virus, coronaviruses
(including SARS-CoV-2 and MERS-COV), respiratory virus infections and hepatitis C virus (“HCV”).
Impact
of Inflation
The
Company believes that inflation has not had a material effect on its operations to date, other than the impact of inflation on the general
economy. However, there is a risk that the Company’s operating costs could become subject to inflationary pressures in the future
particularly based upon United States tariff policy, which could have a material effect on increasing the Company’s operating costs,
and which would put additional stress on the Company’s working capital resources.
Research
and Development Update
During
the six months ended June 30, 2026 and more recently the Company continued to focus its research and development efforts primarily in
three areas of norovirus, influenza and coronavirus.
Norovirus
Program
We
developed the novel protease inhibitor CDI-988 as an oral pan-viral treatment of noroviruses and coronaviruses, including SARS-CoV-2
and its variants. CDI-988 was specifically designed and developed using our proprietary structure-based drug discovery platform technology
as a broad-spectrum antiviral inhibitor to a highly conserved region in the active site of noroviruses, coronaviruses and other 3CL viral
proteases. We believe CDI-988 represents the only oral pan-viral antiviral in development for the treatment and prevention of viral gastroenteritis
caused by noroviruses, and coronaviruses, including SARS-CoV-2 and its variants.
Oral
CDI-988, the first oral direct-acting protease inhibitor, was clinically evaluated for safety, tolerability and pharmacokinetics including
a food-effect cohort in healthy volunteers in a single-center, randomized, double-blind, placebo-controlled Phase 1 study conducted in
Australia.
In
July 2024 we announced favorable safety and tolerability results from the single-ascending dose (SAD) cohorts of the Phase 1 study with
CDI-988. Study participants in the SAD cohorts received CDI-988 in doses ranging from 100 mg to 600 mg. All participants completed the
study with no discontinuations. There were no serious adverse events (“SAEs”) or severe treatment-emergent adverse events.
No clinically significant observations were noted in laboratory assessments, physical exams or electrocardiograms.
In
September 2024 we initiated dosing of the first subjects in the multiple-ascending dose (MAD) portion of the Phase 1 study with CDI-988.
Topline Phase 1 study safety and tolerability SAD results and testing of 800 mg for 10 consecutive days were reported in January 2025
indicating favorable safety and tolerability results. We also announced that an additional cohort with a higher dose of 1,200 mg and
a shorter treatment duration of five consecutive days would be conducted to further assess CDI-988’s safety, tolerability and pharmacokinetics.
In August 2025 we presented favorable safety and tolerability Phase 1 data from all CDI-988 doses, including the high-dose 1200 mg cohort,
at the 2025 Military Health System Research Symposium (MHSRS).
In
September 2025 we received a Study May Proceed Letter from the FDA to conduct a Phase 1b challenge study in the U.S. evaluating CDI-988
as a norovirus preventive and treatment. In December 2025, we received Institutional Review Board approval from Emory University School
of Medicine, the clinical study site for the Phase 1b trial, and announced that subject screening for the study was underway. In February
2026, we announced commencement of the Phase 1b challenge study at Emory University School of Medicine. The study’s primary efficacy
endpoint is to assess the reduction in incidence of clinical symptoms, while the secondary efficacy endpoint focuses on the reduction
in viral shedding and disease severity. The study will also assess the safety and pharmacokinetic profile of CDI-988.
3
In
March 2026, we enrolled the first subjects in our Phase 1b norovirus challenge study to evaluate CDI-988 as both a preventative and treatment
for norovirus infections, with the initial cohort evaluating the infectivity rate of the GII.2 (Snow Mountain Virus) challenge inoculum,
and subsequent cohorts to be orally administered CDI-988 or placebo.
In
April 2026, we announced that the FDA has granted Fast Track designation to CDI-988. The FDA Fast Track designation aims to facilitate
the development and accelerate the review process for drugs that treat serious conditions and address unmet medical needs and allows
for a rolling review of a new drug application (NDA) and might help qualify a product for priority review at the time of NDA submission.
In
May 2026, we announced that the Company’s direct-acting antivirals demonstrate pan-viral activity against multiple viruses, including
hantavirus, bunyavirus and influenza. These antiviral molecules target a highly conserved region of the viral replication enzyme, specifically
the L-protein of Andes hantavirus, which is essential for viral replication and transcription. In vitro potency data show superior
activity (IC 50 <50 nM) against hantaan virus, which is closely related to the Andes hantavirus strain associated with recent
outbreaks. While still in early stages, we are encouraged by our initial in vitro potency data against hantavirus and plan to
evaluate in vitro antiviral activity against the Andes hantavirus replication enzyme.
Influenza
Programs
We
have several candidates under development for the treatment of influenza infection. CC-42344, a novel PB2 inhibitor, was selected as
a preclinical lead as an oral or inhaled treatment of pandemic and seasonal influenza A. This candidate binds to a highly conserved PB2
site of influenza polymerase complex (PB1: PB2: PA) and exhibits a novel mechanism of action. CC-42344 showed excellent in vitro
antiviral activity against influenza A strains, including avian pandemic strains and Tamiflu® and Xofluza® resistant strains,
and has favorable pharmacokinetic and drug resistance profiles.
In
addition to oral candidate of CC-42344, inhaled CC-42344 is being developed for the potential prophylactic treatment of pandemic and
seasonal influenza infections. Dry powder inhalation development and toxicology studies have been evaluated.
In
December 2023 we received authorization from the United Kingdom Medicines and Healthcare Products Regulatory Agency (MHRA) to
conduct a Phase 2a human challenge study with oral CC-42344 as a potential treatment for pandemic and seasonal influenza A. This
randomized, double-blind, placebo-controlled study was designed to evaluate the safety, tolerability, viral and clinical
measurements of healthy subjects infected with the influenza A virus dosed with oral CC-42344 treatment. While in the Phase 2a study
CC-42344 demonstrated favorable safety and tolerability profile and no serious adverse events (“SAEs”) or drug-related
discontinuations by study participants, due to unexpectedly low influenza infection among study participants, management determined
that the low infectivity and virology readout obtained in this study hindered the clinical endpoints of the study. A dispute has
arisen with the United Kingdom clinical research organization (the “CRO”) that performed the Phase 2a study. The Company
contends that the CRO breached its agreement in a number of respects and is requesting that the CRO refund the $6,309,000 it was
paid or redo the study. The CRO has implicitly denied liability and is seeking to recover an additional approximately $600,000 from
the Company. As of the date of this Report, the Company is seeking to resolve the dispute through arbitration as required under the
agreement with the CRO and more recently has filed a demand letter reserving all of our rights and has initiated arbitration. See
the risk factor entitled “We face significant risks and uncertainties surrounding our Influenza A program following an initial
Phase 2a study which failed to yield scientifically viable results relating to the product candidate’s efficacy”
beginning on page 14 of our Annual Report on Form 10-K for the year ended December 31, 2025. Subject to resolution of this issue or
our raising capital to conduct another study, we plan to continue development of oral CC-42344 as a treatment for pandemic and
seasonal influenza A.
In
June 2024 we reported the potential efficacy of CC-42344 against the new Texas avian flu strain from in vitro studies with the
recently published genome sequence for H5N1. Using our proprietary structure-based platform technology, the Company reported a high-resolution
cocrystal structure of this avian PB2 protein complexed with CC-42344 and confirmed that CC-42344 binds to its highly conserved PB2 region.
The in vitro data using purified Texas avian H5N1 PB2 protein further showed in vitro affinity of CC-42344 similar to that
of previous data using pandemic avian and seasonal influenza A PB proteins.
We
also continue developing novel broad-spectrum influenza antivirals targeting replication enzymes of seasonal and pandemic influenza A
and B strains. On October 27, 2025, the Company announced it received a $500,000 Small Business Innovation Research (“SBIR”)
Phase I award from the National Institutes of Health (“NIH”) and the National Institute of Allergy and Infectious Diseases
(NIAID). The NIH/NIAID Phase I award is designed to assess the scientific, technical and commercial potential of early-stage programs
and will support the Company’s development of a novel, oral, broad-spectrum antiviral candidate for the treatment of influenza
A and B infections.
Coronavirus
Program
As
repeated from our norovirus program above, we developed the novel protease inhibitor CDI-988 as an oral pan-viral treatment of noroviruses
and coronaviruses, including SARS-CoV-2 and its variants. CDI-988 was specifically designed and developed using our proprietary structure-based
drug discovery platform technology as a broad-spectrum antiviral inhibitor to a highly conserved region in the active site of noroviruses,
coronaviruses and other 3CL viral proteases.
Oral
CDI-988 was clinically evaluated for safety, tolerability and pharmacokinetics including a food-effect cohort in healthy volunteers in
a single-center, randomized, double-blind, placebo-controlled Phase 1 study conducted in Australia.
We
continue to evaluate CDI-988 for additional program development.
4
Therapeutic
Targets
Influenza:
A worldwide public health problem, including the potential for pandemic Avian Flu
Influenza
is a severe respiratory illness caused primarily by influenza A or B virus. Influenza A viruses are the only influenza viruses known
to cause influenza pandemics. Each year there are approximately 1 billion cases of seasonal influenza worldwide, with 3-5 million severe
illnesses and up to 650,000 deaths, according to the World Health Organization (“WHO”). On average about 8% of the U.S. population
contracts influenza each season, according to the Centers for Disease Control and Prevention (“CDC”). In addition to the
health risk, influenza is responsible for approximately $10.4 billion in direct medical costs in the U.S. annually, according to the
National Institutes of Health (“NIH”).
Currently
approved antiviral treatments for influenza are effective but burdened with significant viral resistance. Strains of influenza virus
resistant to the approved treatments oseltamivir phosphate (Tamiflu®), zanamavir (Relenza®) and baloxavir marboxil (Xofluza®)
have appeared and in some cases are predominant. For example, the predominant strain of the 2009 swine influenza pandemic was resistant
to oseltamivir. Oseltamivir inhibits influenza neuraminidase enzymes, which are not highly conserved between viral strains. According
to the WHO, approximately 16% of the H1N1 isolates circulating worldwide were oseltamivir resistant. Also, treatment-emergent resistance
to recently approved baloxavir has been observed during clinical trials and the potential transmission of resistant influenza variants
could significantly diminish baloxavir effectiveness.
Norovirus:
A worldwide public health problem responsible for close to 90% of the global epidemic, non-bacterial outbreaks of gastroenteritis with
no effective treatment or vaccine
Norovirus
is a very common and highly contagious virus that causes symptoms of acute gastroenteritis among people of all ages including nausea,
vomiting, stomach pain and diarrhea as well as fatigue, fever and dehydration. Norovirus infection can be significantly more severe and
prolonged in specific risk groups including infants, children, the elderly and people with immunodeficiency. In immunosuppressed patients,
chronic norovirus infection can lead to a debilitating illness with extended periods of nausea, vomiting and diarrhea. Norovirus outbreaks
occur most commonly in semi-closed communities and have become notorious for their occurrence in hospitals, nursing homes, childcare
facilities, cruise ships, schools, disaster relief sites and military settings.
In
the U.S. alone, noroviruses are the leading cause of vomiting and diarrhea from acute gastroenteritis among people of all ages and responsible
for an estimated 21 million cases annually, including 109,000 hospitalizations, 465,000 emergency department visits and an estimated
900 deaths, according to the CDC. The NIH estimates the annual burden to the United States at $10.6 billion.
According
to the CDC, noroviruses average 685 million cases of acute gastroenteritis worldwide. Noroviruses are responsible for up to 1.1 million
hospitalizations and 218,000 deaths annually in children in the developing world.
There
is currently no effective treatment or effective vaccine for norovirus, and the ability to curtail outbreaks is limited. We are developing
a novel norovirus antiviral candidate for the prophylactic and therapeutic treatment of norovirus infection that is currently in a Phase
1 clinical study. A few companies have been developing vaccines and are in stages of clinical testing, including Vaxart Pharmaceutical,
Moderna, Hillevax, Takeda Pharmaceuticals, Anhui Zhifei Longcom Biopharmaceutical (China) and National Vaccine and Serum Institute (China).
Coronavirus:
COVID-19 continues to be a global pandemic fueled by an emergence of new strains
COVID-19
is a global health concern responsible for more than 777 million reported cases globally, including more than 7.1 million deaths, as
of April 2026, according to data reported by the WHO.
Coronaviruses
(CoV) are a large family of RNA viruses that historically have been associated with illness ranging from mild symptoms similar to the
common cold to more severe respiratory disease. Infection with the novel SARS-CoV-2 has been associated with a wide range of responses,
from no symptoms to more severe disease that has included pneumonia, severe acute respiratory syndrome, kidney failure, and death. The
incubation period for SARS-CoV-2 is believed to be within 14 days after exposure, with most illness occurring within about five days
after exposure. SARS-CoV-2, like other RNA viruses, is prone to mutate over time, resulting in the emergence of multiple variants. Adaptive
mutations in the viral genome can alter the virus’s pathogenic potential. Even a single amino acid exchange can drastically affect
a virus’s ability to evade the immune system and complicate the vaccine and antibody therapeutics development against the virus.
Based on an epidemiological update by the WHO, five SARS-CoV-2 VOCs (variants of concern) have been identified since the beginning of
the pandemic. Also, as demonstrated in the Delta, Omicron and other variants, some variations allow the virus to spread more easily and
make it resistant to the treatments and vaccines.
5
On
October 22, 2020, the U.S. Food and Drug Administration (“FDA”) approved the antiviral drug Veklury® (remdesivir) for
the treatment of COVID-19 requiring hospitalization. Remdesivir is a nucleotide prodrug that inhibits viral replication and was previously
evaluated in clinical trials for Ebola treatment in 2014. On May 25, 2023, the FDA approved Paxlovid™ (nirmatrelvir tablets and
ritonavir tablets, co-packaged for oral use) for the treatment of mild-to-moderate COVID-19 in adults who are at high risk for progression
to severe COVID-19, including hospitalization or death. For certain hospitalized adults with COVID-19, the FDA has also approved Olumiant®
(baricitinib) and Actemra® (tocilizumab). In addition, the FDA issued emergency use authorization (EUA) for several antibody and
antiviral therapeutics, including and Lagevrio™ (molnupiravir).
We
continue pursuing the development of novel antiviral compounds for the treatment of coronavirus infections using our established proprietary
drug discovery platform. By targeting the viral replication enzymes and protease, we believe it is possible to develop an effective treatment
for all coronavirus diseases including COVID-19, Severe Acute Respiratory Syndrome (SARS), and Middle East Respiratory Syndrome (MERS).
Hepatitis
C: A large competitive market with opportunity for shorter treatment regimens
HCV
is a highly competitive and changing market. Since 2014, several combinations of direct-acting antiviral agents (“DAAs”)
have been approved for the treatment of HCV infection. These include Harvoni® (sofosbuvir/ledipasvir) 12 weeks of treatment, Viekira
Pak™ (ombitasvir/paritaprevir/ritonavir, dasabuvir) 12 weeks of treatment, Epclusa® (sofosbuvir/velpatasvir) 12 weeks of treatment,
Zepatier™ (elbasvir/grazoprevir) 12 weeks of treatment and Mavyret® (glecaprevir/pibrentasvir) eight weeks of treatment. We
believe the next improvements in HCV treatment will be ultra-short combination oral treatments of four to six weeks, which is the goal
of our program.
We
anticipate a significant global HCV market opportunity that will persist through at least 2036, given the large prevalence of HCV infection
worldwide. The 2024 World Health Organization Global Hepatitis Report estimates that 50 million people worldwide have chronic HCV infections
with about 1 million new infections occurring per year and an estimated 3.2 million adolescents and children with chronic HCV infection.
We
are targeting the viral NS5B polymerase with a non-nucleoside inhibitor (“NNI”), which could be developed as part of an all-oral,
pan-genotypic combination regimen. Our focus is on developing what is now called ultrashort treatment regimens from four to six weeks
in length. Combining CC-31244 with different classes of approved DAAs has the potential to change the paradigm of treatment for HCV by
shortening the duration of treatment. Combination strategies with approved drugs could allow us to expand CC-31244 into the HCV antiviral
therapeutic area globally and could lead to a high and fast cure rate, to improved compliance, and to reduced treatment duration. To
our knowledge no competing company has yet developed a short HCV treatment of less than 8 weeks with a high (>95%) sustained virologic
response (SVR) at week 12.
CC-31244,
an HCV NNI, is a potential best in class pan-genotypic inhibitor of NS5B polymerase for the treatment of HCV. We completed a randomized,
double-blinded Phase 1a/b study in healthy volunteers and HCV-infected subjects in Canada in September 2016, with favorable safety results.
We completed a Phase 2a study in HCV genotype 1 subjects in the U.S. in 2017. HCV-infected subjects treated with CC-31244 had a rapid
and marked decline in HCV RNA levels, and slow viral rebound after treatment. Results of this study suggest that CC-31244 could be an
important component in a shortened duration all-oral HCV combination therapy. In 2017, we completed the Phase 2a final study report as
filed with the FDA.
We
have been seeking a partner for further clinical development of CC-31244 since completing a Phase 2a study.
6
Results
of Operations for the Three and Six Months Ended June 30, 2026 compared to the Three and Six Months Ended June 30, 2025
Grant
Income
The
Company received a $500,000 Small Business Innovation Research (“SBIR”) Phase I award from the National Institutes of Health
(“NIH”) and the National Institute of Allergy and Infectious Diseases (NIAID). The NIH/NIAID Phase I award is designed to
assess the scientific, technical and commercial potential of early-stage programs and will support the Company’s development of
a novel, oral, broad-spectrum antiviral candidate for the treatment of influenza A and B infections.
Grant
income is earned by award program progress from Company services provided. Total grant income for the three and six months ended June
30, 2026, were $105,000 and $330,000, respectively. There was no grant income during the three and six months ended June 30, 2025.
Research
and Development Expense
Research
and development expense consists primarily of compensation-related costs for our employees dedicated to research and development activities
and clinical trials, as well as lab supplies, lab services, and facilities and equipment costs related to our research and development
programs.
Total
research and development expenses for the three months ended June 30, 2026, and 2025 were $2,142,000 and $1,122,000, respectively. The
increase of $1,020,000 was primarily due to costs associated with our norovirus and coronavirus candidate CDI-988 entering into a norovirus
Phase 1a clinical trial for in 2026.
Total
research and development expenses for the six months ended June 30, 2026, and 2025 were $3,513,000 and $2,482,000, respectively. The
increase of $1,031,000 was primarily due to costs associated with our norovirus and coronavirus candidate CDI-988 entering into a norovirus
Phase 1a clinical trial for in 2026.
General
and Administrative Expense
General
and administrative expenses include compensation-related costs for our employees dedicated to general and administrative activities,
legal fees, audit and tax fees, consultants and professional services, and general corporate expenses.
General
and administrative expenses for the three months ended June 30, 2026, and 2025 were $1,147,000 and $986,000, respectively. The increase
of $161,000 was primarily due to increases in professional fees and insurance expense.
General
and administrative expenses for the six months ended June 30, 2026, and 2025 were $2,357,000 and $1,967,000, respectively. The increase
of $390,000 was primarily due to increases in professional fees and insurance expense.
7
Interest
Income, Net
Interest
income for the three months ended June 30, 2026 and 2025 was $10,000 and $28,000, respectively, and for the six months ended June 30,
2026 and 2025 was $32,000 and $65,000, respectively. The interest income was primarily earned on cash held in interest bearing bank accounts.
Foreign
Exchange Loss
In
2022, the Company established a wholly owned subsidiary in Australia, making it subject to foreign exchange rate fluctuations. There
was a foreign exchange gain during the six months ended June 30, 2026 of $45,000 and a foreign exchange loss of $28,000 during the six
months ended June 30, 2025.
Income
Taxes
No
income tax benefit or expense was recognized for the three and six months ended June 30, 2026 and 2025. The Company’s effective
income tax rate was 0.00% and 0.00% for the three and six months ended June 30, 2026 and 2025. As a result of the Company’s cumulative
losses, management has concluded that a full valuation allowance against the Company’s net deferred tax assets is appropriate.
Net
Loss
As
a result of the above factors, net loss for the three and six months ended June 30, 2026 was $3,164,000 and $5,463,000, compared with
a net loss of $2,055,000 and $4,356,000 for the three and six months ended June 30, 2025, respectively, primarily as a result of operations
described above.
Liquidity
and Capital Resources
Net
cash used in operating activities was $4,856,000 for the six months ended June 30, 2026 compared with net cash used in operating activities
of $5,094,000 for the same period in 2025. The decrease was primarily due to increases in accounts payable and accrued expenses.
No
cash was used for investing activities for the six months ended June 30, 2026 and 2025 and no cash was used for financing activities
for the six months ended June 30, 2026 and 2025.
The
Company has not yet established an ongoing source of revenue sufficient to cover its operating costs. The Company had $2,169,000 unrestricted
cash on June 30, 2026. On July 31, 2026, the Company entered into a Securities Purchase Agreement (“SPA”) with OPKO
Health, Inc., an accredited investor (the “Purchaser”), pursuant to which the Company sold and issued to the Purchaser a
total of 5,474,053 shares of the Company’s common stock at a purchase price of $0.9134 per share, the Nasdaq Consolidated Bid Price
on the trading day of closing, resulting in gross proceeds to the Company of $5.0 million.
The Company expects that our reported cash balance on June 30, 2026, in addition to the capital raise in July 2026, will not be
sufficient to support the Company’s working capital needs for the 12 months following the filing of this report, taking into
account our intended research and development efforts in the remainder of 2026 and beyond.
Developing
pharmaceutical products, including conducting preclinical studies and clinical trials, is capital-intensive. As a rule, research and
development expenses increase substantially as a company advances a product candidate toward clinical programs. Historically, we have
financed our operations with the proceeds from public and private equity and debt offerings, including additional investments by certain
existing stockholders, and entered into strategic partnerships and collaborations for the research, development and commercialization
of product candidates.
We
have focused our efforts on research and development activities, including through collaborations with suitable partners. We have been
profitable on a quarterly basis but have never been profitable on an annual basis. We have no products approved for sale and have incurred
operating losses and negative operating cash flows on an annual basis since inception.
The
Company’s interim consolidated financial statements are prepared using generally accepted accounting principles in the United States
of America applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. Historically, public and private equity offerings have been our principal source of liquidity.
8
On
July 31, 2026, the Company entered into a Securities Purchase Agreement (“SPA”) with OPKO Health, Inc. (the “Purchaser”),
pursuant to which the Company sold and issued to the Purchaser a total of 5,474,053 shares of the Company’s common stock at a purchase
price of $0.9134 per share, the Nasdaq Consolidated Bid Price on the trading day of closing, resulting in gross proceeds to the Company
of $5.0 million. Dr. Phillip Frost, Charman and Chief Executive Officer of the Purchaser, is co-founder, director and principal stockholder
of the Company. The Company intends to use the net proceeds from this offering, after deducting offering expenses, for the advancement
of its preclinical and clinical drug candidate programs, and for general corporate purposes and working capital.
The
Company is party to the At-The-Market Offering Agreement, dated July 1, 2020 (“ATM Agreement”) with H.C. Wainwright &
Co., LLC (“Wainwright”), pursuant to which the Company may issue and sell over time and from time to time, to or through
Wainwright, up to $10,000,000 of shares of the Company’s common stock. During January 2021, the Company sold 1,030,000 shares of
its common stock pursuant to the ATM Agreement for net proceeds of approximately $2,072,000. On May 24, 2023, the Company filed a prospectus
supplement covering sales under the ATM Agreement under which we may offer and sell shares of our common stock having an aggregate offering
price of up to $7,250,000 from time to time through Wainwright. There were no sales under the ATM Agreement during the six months ended
June 30, 2026.
As
of the date of this Report, the Company has sold a total 1,200,152 shares of its common stock for total net proceeds of approximately
$2,380,000 pursuant to the ATM Agreement. On September 12, 2025, the Company and Wainwright agreed to terminate the sales of shares under
the ATM Agreement and the Company filed a prospectus supplement with the SEC to that effect. As a result of this, the at-the-market offering
under the ATM Agreement is no longer ongoing as of September 12, 2025, and the Company will not make any sales of common stock pursuant
to the ATM Agreement unless and until a new prospectus supplement is filed with the SEC; however, the ATM Agreement remains in full force
and effect.
As
the Company continues to incur losses, achieving profitability is dependent upon the successful development, approval and commercialization
of its product candidates, and achieving a level of revenues adequate to support the Company’s cost structure. The Company may
never achieve profitability, and unless and until it does, the Company will continue to need to raise additional capital. Management
intends to fund future operations through additional private or public equity offerings and through arrangements with strategic partners
or from other sources. There can be no assurances, however, that additional funding will be available on terms acceptable to the Company,
or at all, and any equity financing may be very dilutive to existing stockholders.
Cautionary
Note Regarding Forward-Looking Statements
This
report includes forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, including
statements regarding the future effectiveness of our product candidates, our plans for the future development of preclinical and
clinical drug candidates, the progress and expected or potential timelines of achieving certain value driving milestones in our
programs, progressing our programs in the clinical development process generally, our expectations regarding future operating
results and liquidity and our ability to raise capital. The words “believe,” “may,” “estimate,”
“continue,” “anticipate,” “intend,” “should,” “plan,”
“could,” “target,” “potential,” “is likely,” “will,”
“expect” and similar expressions, as they relate to us, are intended to identify forward-looking statements. We have
based these forward-looking statements largely on our current expectations and projections about future events and financial trends
that we believe may affect our financial condition, results of operations, business strategy and financial needs.
The
results anticipated by any or all of these forward-looking statements might not occur. Important factors that could cause actual results
to differ from those in the forward-looking statements include the risks and uncertainties arising from our need for additional capital
to fund our ongoing operations and our ability to obtain such capital on favorable terms or at all, the risks arising from inflation,
interest rate increases, the possibility of a recession and the economic impact of such events and the wars in the Middle East and Ukraine on
our Company, our collaboration partners, and on the U.S., U.K., Australia and global economies, including downturns in economic activity
and capital markets, manufacturing and research delays arising from raw materials and labor shortages, supply chain disruptions and other
business interruptions including any adverse impacts on our ability to obtain raw materials and test animals as well as similar problems
with our vendors and our current and any future contract research organizations (CROs) and contract manufacturing organizations (CMOs),
the ability of our CROs to recruit volunteers for, and to proceed with, clinical studies, and our collaboration partners’ technology
and software performing as expected, financial difficulties experienced by certain partners, the results of the studies for CC-42344
and CDI-988 and any future preclinical and clinical trials we or our strategic partners undertake including any adverse findings or delays,
general risks arising from clinical trials, receipt of regulatory approvals, regulatory changes, development of effective treatments
and/or vaccines by competitors, including as part of the programs financed by governmental authorities and potential mutations in a virus
we are targeting which may result in variants that are resistant to a product candidate we develop. Further information on our risk factors
is contained in our filings with the SEC, including our Annual Report on Form 10-K for the year ended December 31, 2025. We undertake
no obligation to publicly update or revise any forward-looking statements, whether as the result of new information, future events or
otherwise.
9
Critical
Accounting Policies and Estimates
In
our Annual Report on Form 10-K for the year ended December 31, 2025, we disclosed our critical accounting policies and estimates upon
which our financial statements are derived.
Accounting
estimates. The preparation of financial statements in conformity with accounting principles generally accepted in the U.S. requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
period. Actual results could differ significantly from these estimates.
Readers
are encouraged to review these disclosures in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 in
conjunction with the review of this report.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
carried out an evaluation, under the supervision and with the participation of our management, including our Chief Executive Officer
and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e)
of the Securities Exchange Act of 1934 (the “Exchange Act”) as of the end of the period covered by this report. Based on
that evaluation, our Chief Executive Officers and Chief Financial Officer have concluded that our disclosure controls and procedures
as of June 30, 2026 were effective to ensure that information required to be disclosed by us in reports that we file or submit under
the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission’s
rules and forms.
Changes
in Internal Control over Financial Reporting
There
were no material changes in our internal controls over financial reporting or in other factors that could materially affect, or are reasonably
likely to affect, our internal controls over financial reporting during the quarter ended June 30, 2026. Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
10
PART
II — OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
From
time to time, the Company is a party to, or otherwise involved in, legal proceedings arising in the normal course of business. During
the reporting period, there have been no material changes to the description of legal proceedings set forth in our Quarterly Report on Form
10-Q for the quarter ended March 31, 2026.
ITEM
1.A RISK FACTORS
Not
applicable to smaller reporting companies.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
All
recent sales of unregistered securities have been previously reported.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the six months ended June 30, 2026, none of our directors or officers (as defined in Rule 16a-1(f) under the Exchange Act) adopted or
terminated any contract, instruction or written plan for the purchase or sale of our securities that was intended to satisfy the affirmative
defense conditions of Rule 10b5-1(c) under the Exchange Act or any “non-Rule 10b5-1 arrangement” as defined in Item 408(c)
of Regulation S-K.
ITEM
6. EXHIBITS
The
exhibits listed in the accompanying “Exhibit Index” are filed or incorporated by reference as part of this Form 10-Q.
EXHIBIT
INDEX
Exhibit
Incorporated
by Reference
Filed
or
Furnished
No.
Exhibit
Description
Form
Date
Number
Herewith
3.1
Certificate of Incorporation, as amended
10-Q
8/16/21
3.1
3.1(a)
Certificate
of Amendment to Certificate of Incorporation – reverse stock split
8-K
10/3/22
3.1
3.1(b)
Certificate of Amendment to Certificate of Incorporation – reduce number of authorized shares
8-K
6/28/24
3.1
3.2
Amended and Restated Bylaws
8-K
2/19/21
3.1
3.2(a)
Amendment No. 1 to Amended and Restated Bylaws
8-K
6/18/25
3.1
10.1
Employment Offer Letter between Cocrystal Pharma, Inc. and James Sapirstein
8-K
6/9/26
10.1
10.2
Form of Securities Purchase Agreement
8-K
8/3/26
10.1
31.1
Certification of Principal Executive Officer (302)
Filed
31.2
Certification of Principal Financial Officer (302)
Filed
32.1
Certification of Principal Executive and Principal Financial Officer (906)
Furnished*
101.INS
Inline XBRL Instance Document
Filed
101.SCH
Inline XBRL Taxonomy Extension
Schema Document
Filed
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
Filed
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
Filed
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
Filed
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
Filed
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Filed
*
This exhibit is being furnished rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with
Item 601 of Regulation S-K.
Copies
of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our stockholders
who make a written request to our Corporate Secretary at Cocrystal Pharma, Inc., 4400 Biscayne Blvd, Suite 101, Miami, FL 33137.
11
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
Cocrystal Pharma, Inc.
Dated: August 13, 2026
By:
/s/ James
Sapirstein
James Sapirstein
Chief Executive Officer
(Principal Executive Officer)
Dated: August 13, 2026
By:
/s/ James
Martin
James Martin
Chief Financial Officer
(Principal Financial Officer)
12
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.