CNX Resources Corp 10-K

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA INDEX TO CONSOLIDATED FINANCIAL STATEMENTS Page Report of Independent Registered Public Accounting Firm (PCAOB ID: 42 ) 66 Consolidated Statements of Income for the Years Ended December 31, 2022, 2021 and 2020 68 Consolidated Statements of Comprehensive Income for the Years Ended December 31, 20 22, 2021 and 2020 69 Consolidated Balance Sheets at December 31, 20 22 and 2021 70 Consolidated Statements of Stockholders' Equity for the Years Ended December 31, 2022, 2021 and 2020 72 Consolidated Statements of Cash Flows for the Years Ended December 31, 2022, 2021, and 2020 73 Notes to the Audited Consolidated Financial Statements 74 65 Report of Independent Registered Public Accounting Firm To the Stockholders and the Board of Directors of CNX Resources Corporation Opinion on the Financial Statements We have audited the accompanying consolidated balance sheets of CNX Resources Corporation and Subsidiaries (the Company) as of December 31, 2022 and 2021, and the related consolidated statements of income, comprehensive income, stockholders' equity and cash flows for each of the three years in the period ended December 31, 2022, and the related notes and financial statement schedule listed in the Index at Item 15 (a)(2) (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2022 and 2021, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2022, in conformity with U.S. generally accepted accounting principles. We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2022, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) and our report dated February 9, 2023 expressed an unqualified opinion thereon. Basis for Opinion These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB. We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion. Critical Audit Matter The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matters or on the account or disclosure to which it relates. 66 Depreciation, Depletion & Amortization Description of the Matter As described in Note 1, under the successful efforts method of accounting, depreciation, depletion, and amortization (DD&A) related to proved gas properties is recorded using the units-of-production method. For the year ended December 31, 2022, the Company recorded DD&A expense related to proved gas properties of $360 million. Proved developed reserves, as estimated by petroleum engineers, are used to calculate depreciation of wells and related equipment and facilities and amortization of intangible drilling costs. Total proved reserves, also estimated by petroleum engineers, are used to calculate depletion on property acquisitions. Proved oil and natural gas reserve estimates are based on geological and engineering evaluations of in-place hydrocarbon volumes. Significant judgment is required by the Company’s internal engineering staff in evaluating geological and engineering data when estimating proved oil and natural gas reserves. Estimating reserves also requires the selection of inputs, including price and operating, and development cost assumptions as well as tax rates by jurisdiction, among others. Because of the complexity involved in estimating oil and natural gas reserves, management used independent petroleum engineers to audit the estimates prepared by the Company’s internal engineering staff as of December 31, 2022. Auditing the Company’s DD&A calculation was especially complex because of the use of the work of the internal engineering staff and the independent petroleum engineers and the evaluation of management’s determination of the inputs described above used by the independent petroleum engineers in estimating proved oil and natural gas reserves. How We Addressed the Matter in Our Audit We obtained an understanding, evaluated the design and tested the operating effectiveness of the Company’s controls over its process to calculate DD&A, including management’s controls over the completeness and accuracy of the financial data provided to the independent petroleum engineers for use in estimating the proved oil and natural gas reserves. Our audit procedures included, among others, evaluating the professional qualifications and objectivity of the individual primarily responsible for overseeing the preparation of the reserve estimates by the internal engineering staff and the independent petroleum engineers used to audit the estimates. In addition, in assessing whether we can use the work of the independent petroleum engineers we evaluated the completeness and accuracy of the financial data and inputs described above used by the independent petroleum engineers in estimating proved oil and natural gas reserves by agreeing them to source documentation and we identified and evaluated corroborative and contrary evidence. For proved undeveloped reserves, we evaluated management’s development plan for compliance with the SEC rule that undrilled locations are scheduled to be drilled within five years, unless specific circumstances justify a longer time, by assessing consistency of the development projections with the Company’s drill plan and the availability of capital relative to the drill plan. We also tested the mathematical accuracy of the DD&A calculations, including comparing the proved oil and natural gas reserves amounts used to the Company’s reserve report. /s/ Ernst & Young LLP We have served as the Company’s auditor since 2008. Pittsburgh, Pennsylvania February 9, 2023 67 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF INCOME (Dollars in thousands, except per share data) For the Years Ended December 31, 2022 2021 2020 Revenue and Other Operating Income: Natural Gas, NGLs and Oil Revenue $ 3,652,112 $ 2,183,929 $ 896,745 (Loss) Gain on Commodity Derivative Instruments ( 2,663,775 ) ( 1,632,733 ) 172,982 Purchased Gas Revenue 185,552 99,713 105,792 Other Revenue and Operating Income 87,322 105,883 82,459 Total Revenue and Other Operating Income 1,261,211 756,792 1,257,978 Costs and Expenses: Operating Expense Lease Operating Expense 66,658 46,256 40,407 Transportation, Gathering and Compression 369,660 343,635 285,683 Production, Ad Valorem and Other Fees 44,965 34,051 24,196 Depreciation, Depletion and Amortization 461,215 515,118 501,821 Exploration and Production Related Other Costs 8,298 20,626 14,994 Purchased Gas Costs 185,383 93,776 100,902 Impairment of Exploration and Production Properties — — 61,849 Impairment of Goodwill — — 473,045 Selling, General and Administrative Costs 121,697 112,757 109,375 Other Operating Expense 63,765 68,655 85,472 Total Operating Expense 1,321,641 1,234,874 1,697,744 Other Expense Other Expense 9,859 15,748 23,584 Gain on Asset Sales and Abandonments, net ( 8,984 ) ( 42,210 ) ( 21,224 ) Loss (Gain) on Debt Extinguishment 22,953 33,737 ( 10,101 ) Interest Expense 127,689 151,156 170,806 Total Other Expense 151,517 158,431 163,065 Total Costs and Expenses 1,473,158 1,393,305 1,860,809 Loss Before Income Tax ( 211,947 ) ( 636,513 ) ( 602,831 ) Income Tax Benefit ( 69,870 ) ( 137,870 ) ( 174,087 ) Net Loss ( 142,077 ) ( 498,643 ) ( 428,744 ) Less: Net Income Attributable to Noncontrolling Interests — — 55,031 Net Loss Attributable to CNX Resources Shareholders $ ( 142,077 ) $ ( 498,643 ) $ ( 483,775 ) Loss Per Share Basic $ ( 0.75 ) $ ( 2.31 ) $ ( 2.43 ) Diluted $ ( 0.75 ) $ ( 2.31 ) $ ( 2.43 ) Dividends Declared Per Share $ — $ — $ — The accompanying notes are an integral part of these financial statements. 68 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Dollars in thousands) For the Years Ended December 31, 2022 2021 2020 Net Loss $ ( 142,077 ) $ ( 498,643 ) $ ( 428,744 ) Other Comprehensive Income (Loss): Actuarially Determined Long-Term Liability Adjustments (Net of tax: $( 2,728 ), $( 234 ), $ 914 ) 8,010 661 ( 2,579 ) Comprehensive Loss ( 134,067 ) ( 497,982 ) ( 431,323 ) Less: Comprehensive Income Attributable to Noncontrolling Interests — — 55,031 Comprehensive Loss Attributable to CNX Resources Shareholders $ ( 134,067 ) $ ( 497,982 ) $ ( 486,354 ) The accompanying notes are an integral part of these financial statements. 69 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands) December 31, 2022 December 31, 2021 ASSETS Current Assets: Cash and Cash Equivalents $ 21,321 $ 3,565 Accounts and Notes Receivable: Trade (Note 17) 348,458 330,122 Other Receivables 6,184 8,924 Supplies Inventories 27,156 6,147 Recoverable Income Taxes — 72 Derivative Instruments (Note 19) 154,474 95,002 Prepaid Expenses 16,211 15,975 Total Current Assets 573,804 459,807 Property, Plant and Equipment (Note 8): Property, Plant and Equipment 11,907,698 11,362,102 Less—Accumulated Depreciation, Depletion and Amortization 4,811,189 4,372,619 Total Property, Plant and Equipment—Net 7,096,509 6,989,483 Other Assets: Operating Lease Right-of-Use Assets (Note 13) 174,849 56,022 Derivative Instruments (Note 19) 244,931 131,994 Goodwill (Note 9) 323,314 323,314 Other Intangible Assets (Note 9) 76,990 83,543 Other 25,376 56,588 Total Other Assets 845,460 651,461 TOTAL ASSETS $ 8,515,773 $ 8,100,751 The accompanying notes are an integral part of these financial statements. 70 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED BALANCE SHEETS (Dollars in thousands, except per share data) December 31, 2022 December 31, 2021 LIABILITIES AND EQUITY Current Liabilities: Accounts Payable $ 191,343 $ 121,751 Derivative Instruments (Note 19) 782,653 521,598 Current Portion of Finance Lease Obligations (Note 13) 881 555 Current Portion of Operating Lease Obligations (Note 13) 47,436 22,940 Other Accrued Liabilities (Note 11) 290,491 287,732 Total Current Liabilities 1,312,804 954,576 Non-Current Liabilities: Long-Term Debt (Note 12) 2,205,735 2,214,121 Finance Lease Obligations (Note 13) 1,970 1,218 Operating Lease Obligations (Note 13) 132,105 33,672 Derivative Instruments (Note 19) 1,517,021 687,354 Deferred Income Taxes (Note 6) 232,280 328,601 Asset Retirement Obligations (Note 7) 89,079 88,859 Other 74,318 92,077 Total Non-Current Liabilities 4,252,508 3,445,902 TOTAL LIABILITIES 5,565,312 4,400,478 Stockholders’ Equity: Common Stock, $ 0.01 Par Value; 500,000,000 Shares Authorized, 170,841,164 Issued and Outstanding at December 31, 2022; 203,531,320 Issued and Outstanding at December 31, 2021 1,712 2,039 Capital in Excess of Par Value 2,506,269 2,834,863 Preferred Stock, 15,000,000 Shares Authorized, None Issued and Outstanding — — Retained Earnings 448,993 877,894 Accumulated Other Comprehensive Loss ( 6,513 ) ( 14,523 ) TOTAL STOCKHOLDERS' EQUITY 2,950,461 3,700,273 TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY $ 8,515,773 $ 8,100,751 The accompanying notes are an integral part of these financial statements. 71 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Dollars in thousands) Common Stock Capital in Excess of Par Value Retained Earnings Accumulated Other Comprehensive Loss Total CNX Resources Stockholders’ Equity Non- Controlling Interest Total Equity December 31, 2019 $ 1,870 $ 2,199,605 $ 1,971,676 $ ( 12,605 ) $ 4,160,546 $ 801,763 $ 4,962,309 Net (Loss) Income — — ( 483,775 ) — ( 483,775 ) 55,031 ( 428,744 ) Issuance of Common Stock 8 2,049 — — 2,057 — 2,057 Purchase and Retirement of Common Stock ( 41 ) ( 33,067 ) ( 10,139 ) — ( 43,247 ) — ( 43,247 ) Shares Withheld for Taxes — — ( 1,706 ) — ( 1,706 ) ( 309 ) ( 2,015 ) Amortization of Stock-Based Compensation Awards — 12,897 — — 12,897 1,485 14,382 Equity Component of Convertible Senior Notes, net of Issuance Costs — 78,317 — — 78,317 — 78,317 Purchase of Capped Call — ( 26,351 ) — — ( 26,351 ) — ( 26,351 ) Other Comprehensive Loss — — — ( 2,579 ) ( 2,579 ) — ( 2,579 ) Distributions to CNXM Noncontrolling Interest Holders — — — — — ( 41,987 ) ( 41,987 ) CNXM Merger 371 725,907 — 726,278 ( 815,983 ) ( 89,705 ) December 31, 2020 $ 2,208 $ 2,959,357 $ 1,476,056 $ ( 15,184 ) $ 4,422,437 $ — $ 4,422,437 December 31, 2020 $ 2,208 $ 2,959,357 $ 1,476,056 $ ( 15,184 ) $ 4,422,437 $ — $ 4,422,437 Net Loss — — ( 498,643 ) — ( 498,643 ) — ( 498,643 ) Issuance of Common Stock 7 5,080 — — 5,087 — 5,087 Purchase and Retirement of Common Stock ( 183 ) ( 146,094 ) ( 94,966 ) — ( 241,243 ) — ( 241,243 ) Shares Withheld for Taxes — — ( 4,553 ) — ( 4,553 ) — ( 4,553 ) Amortization of Stock-Based Compensation Awards 7 16,553 — — 16,560 — 16,560 Equity Component of Convertible Senior Notes, net of Issuance Costs — ( 33 ) — — ( 33 ) — ( 33 ) Other Comprehensive Income — — — 661 661 — 661 December 31, 2021 $ 2,039 $ 2,834,863 $ 877,894 $ ( 14,523 ) $ 3,700,273 $ — $ 3,700,273 December 31, 2021 $ 2,039 $ 2,834,863 $ 877,894 $ ( 14,523 ) $ 3,700,273 $ — $ 3,700,273 Net Loss — — ( 142,077 ) — ( 142,077 ) — ( 142,077 ) Issuance of Common Stock 2 1,195 — — 1,197 — 1,197 Purchase and Retirement of Common Stock ( 335 ) ( 267,874 ) ( 299,919 ) — ( 568,128 ) — ( 568,128 ) Shares Withheld for Taxes — — ( 5,852 ) — ( 5,852 ) — ( 5,852 ) Amortization of Stock-Based Compensation Awards 6 16,369 — — 16,375 — 16,375 Other Comprehensive Income — — — 8,010 8,010 — 8,010 Cumulative Effect of Adoption of New Accounting Standard — ( 78,284 ) 18,947 — ( 59,337 ) — ( 59,337 ) December 31, 2022 $ 1,712 $ 2,506,269 $ 448,993 $ ( 6,513 ) $ 2,950,461 $ — $ 2,950,461 The accompanying notes are an integral part of these financial statements. 72 CNX RESOURCES CORPORATION AND SUBSIDIARIES CONSOLIDATED STATEMENTS OF CASH FLOWS (Dollars in thousands) For the Years Ended December 31, Cash Flows from Operating Activities: 2022 2021 2020 Net Loss $ ( 142,077 ) $ ( 498,643 ) $ ( 428,744 ) Adjustments to Reconcile Net Loss to Net Cash Provided by Continuing Operating Activities: Depreciation, Depletion and Amortization 461,215 515,118 501,821 Amortization of Deferred Financing Costs 8,456 27,052 21,202 Impairment of Exploration and Production Properties — — 61,849 Impairment of Goodwill — — 473,045 Stock-Based Compensation 16,375 16,560 14,382 Gain on Asset Sales and Abandonments, net ( 8,984 ) ( 42,210 ) ( 21,224 ) Loss (Gain) on Debt Extinguishment 22,953 33,737 ( 10,101 ) Loss (Gain) on Commodity Derivative Instruments 2,663,775 1,632,733 ( 172,982 ) (Gain) Loss on Other Derivative Instruments ( 10,348 ) ( 8,485 ) 13,051 Net Cash (Paid) Received in Settlement of Commodity Derivative Instruments ( 1,735,115 ) ( 539,016 ) 461,217 Deferred Income Taxes ( 76,058 ) ( 137,887 ) ( 118,300 ) Other 5,588 ( 1,280 ) 688 Changes in Operating Assets: Accounts and Notes Receivable ( 20,338 ) ( 184,461 ) ( 4,895 ) Supplies Inventories ( 21,008 ) 1,487 ( 2,673 ) Recoverable Income Taxes 72 17 62,336 Prepaid Expenses ( 252 ) ( 3,204 ) 4,923 Changes in Other Assets 21,499 ( 23,838 ) ( 39 ) Changes in Operating Liabilities: Accounts Payable 53,772 3,006 ( 48,485 ) Accrued Interest 710 9,486 ( 4,314 ) Other Operating Liabilities ( 267 ) 107,498 ( 6,453 ) Changes in Other Liabilities ( 4,954 ) 18,687 ( 1,233 ) Net Cash Provided by Operating Activities 1,235,014 926,357 795,071 Cash Flows from Investing Activities: Capital Expenditures ( 565,754 ) ( 465,861 ) ( 487,291 ) Proceeds from Asset Sales 37,460 45,251 48,322 Net Cash Used in Investing Activities ( 528,294 ) ( 420,610 ) ( 438,969 ) Cash Flows from Financing Activities: Net (Payments on) Proceeds from CNX Revolving Credit Facility ( 192,000 ) 31,200 ( 500,200 ) Payments on Miscellaneous Borrowings ( 665 ) ( 2,785 ) ( 7,155 ) Payments on Long-Term Notes ( 385,719 ) ( 421,467 ) ( 882,213 ) Proceeds from Issuance of CNX Senior Notes 493,750 — 707,000 Proceeds from Issuance of CNXM Senior Notes — 395,000 — Net (Payments on) Proceeds from CSG Non-Revolving Credit Facilities — ( 160,544 ) 158,794 Proceeds from Issuance of Convertible Senior Notes — — 334,650 Purchase of Capped Call Related to Convertible Senior Notes — — ( 35,673 ) Net Payments on CNXM Revolving Credit Facility ( 31,300 ) ( 106,000 ) ( 20,750 ) Distributions to CNXM Noncontrolling Interest Holders — — ( 41,987 ) Proceeds from Issuance of Common Stock 1,197 5,087 2,057 Shares Withheld for Taxes ( 5,852 ) ( 4,553 ) ( 2,015 ) Purchases of Common Stock ( 565,125 ) ( 245,243 ) ( 37,247 ) Debt Issuance and Financing Fees ( 3,250 ) ( 14,476 ) ( 26,047 ) Net Cash Used in Financing Activities ( 688,964 ) ( 523,781 ) ( 350,786 ) Net Increase (Decrease) in Cash, Cash Equivalents, and Restricted Cash 17,756 ( 18,034 ) 5,316 Cash, Cash Equivalents, and Restricted Cash at Beginning of Period 3,565 21,599 16,283 Cash, Cash Equivalents, and Restricted Cash at End of Period $ 21,321 $ 3,565 $ 21,599 The accompanying notes are an integral part of these financial statements. 73 CNX RESOURCES CORPORATION AND SUBSIDIARIES NOTES TO AUDITED CONSOLIDATED FINANCIAL STATEMENTS (Dollars in thousands, except per share data) NOTE 1— SIGNIFICANT ACCOUNTING POLICIES: A summary of the significant accounting policies of CNX Resources Corporation and subsidiaries (“CNX” or “the Company”) is presented below. These, together with the other notes that follow, are an integral part of the Consolidated Financial Statements. Basis of Consolidation: The Consolidated Financial Statements include the accounts of CNX Resources Corporation, its wholly-owned subsidiaries, and its majority-owned and/or controlled subsidiaries. Investments in business entities in which CNX does not have control but has the ability to exercise significant influence over the operating and financial policies, are accounted for under the equity method. All significant intercompany transactions and accounts have been eliminated in consolidation. Investments in oil and natural gas producing entities are accounted for under the proportionate consolidation method. In September 2020, the Merger (as defined in Note 4 – Acquisitions and Dispositions) of CNX Midstream Partners LP (CNXM) was completed. Prior to the Merger, public unitholders held a 46.9 % equity interest in CNXM and CNX owned the remaining 53.1 % equity interest. The earnings of CNXM that were attributed to its common units held by the public prior to the Merger are reflected in Net Income Attributable to Noncontrolling Interest in the Consolidated Statements of Income. There were no changes to our ownership interest in CNXM during the years ended December 31, 2022 or 2021. Use of Estimates: The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, as well as various disclosures. Actual results could differ from those estimates. The most significant estimates included in, but not limited to, the preparation of the consolidated financial statements are related to long-lived assets (including intangible assets and goodwill), accounts receivable credit losses, the values of natural gas, NGLs, condensate and oil (collectively “natural gas”) reserves, asset retirement obligations, deferred income tax assets and liabilities, contingencies, fair value of derivative instruments, the fair value of the liability and equity components of the convertible senior notes prior to the adoption of ASU 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity on January 1, 2022, stock-based compensation and salary retirement benefits. Cash, Cash Equivalents, and Restricted Cash: Cash and cash equivalents include cash on hand and on deposit at banking institutions as well as all highly liquid short-term securities with original maturities of three months or less. Restricted cash at December 31, 2020 consisted of cash that the Company was contractually obligated to maintain in accordance with the terms of the Cardinal States Gathering LLC and CSG Holdings II LLC Credit Agreements, each dated March 13, 2020. During the year ended December 31, 2021, CNX repaid in full the outstanding principal on both of these non-revolving credit facilities and terminated the Credit Agreements (See Note 12 – Long-Term Debt for more information). The following table provides a reconciliation of cash, cash equivalents, and restricted cash to amounts shown in the statement of cash flows: December 31, 2022 2021 2020 Cash and Cash Equivalents $ 21,321 $ 3,565 $ 15,617 Restricted Cash, Current Portion — — 735 Restricted Cash, Less Current Portion — — 5,247 Total Cash, Cash Equivalents, and Restricted Cash $ 21,321 $ 3,565 $ 21,599 74 Trade Accounts Receivable and Allowance for Credit Losses: Trade accounts receivable are recorded at the invoiced amount and do not bear interest. The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount. Management records an allowance for credit losses related to the collectability of third-party customers' receivables using the historical aging of the customer receivable balance. The collectability is determined based on past events, including historical experience, customer credit rating, as well as current market conditions. CNX monitors customer ratings and collectability on an on-going basis. Account balances are charged off against the allowance after all means of collection have been exhausted and the potential for recovery is considered remote. There were no material financing receivables with a contractual maturity greater than one year at December 31, 2022 or 2021. The following represents activity related to the allowance for credit losses for the years ended: December 31, 2022 2021 Allowance for Credit Losses - Trade, Beginning of Year $ 84 $ 84 Provision for Expected Credit Losses — — Allowance for Credit Losses - Trade, End of Period $ 84 $ 84 Allowance for Credit Losses - Other Receivables, Beginning of Year $ 3,322 $ 3,248 Provision for Expected Credit Losses ( 198 ) 104 Write-off of Uncollectible Accounts ( 187 ) ( 30 ) Allowance for Credit Losses - Other Receivables, End of Period $ 2,937 $ 3,322 Inventories: Inventories are stated at the lower of cost or net realizable value. The cost of supplies inventory is determined by the average cost method and includes operating and maintenance supplies to be used in the Company's operations. Property, Plant and Equipment: CNX uses the successful efforts method of accounting for natural gas producing activities. Costs of property acquisitions, successful exploratory, development wells and related support equipment and facilities are capitalized. Periodic valuation provisions for impairment of capitalized costs of unproved mineral interests are expensed. Costs of unsuccessful exploratory wells are expensed when such wells are determined to be non-productive, or if the determination cannot be made after finding sufficient quantities of reserves to continue evaluating the viability of the project. The costs of producing properties and mineral interests are amortized using the units-of-production method. Depreciation, depletion and amortization expense is calculated based on the actual produced sales volumes multiplied by the applicable rate per unit, which is derived by dividing the net capitalized costs by the number of units expected to be produced over the life of the reserves. Wells and related equipment and intangible drilling costs are also amortized on a units-of-production method. Proved developed reserves, as estimated by petroleum engineers, are used to calculate amortization of wells and related equipment and facilities and amortization of intangible drilling costs. Total proved reserves, also estimated by petroleum engineers, are used to calculate depletion on property acquisitions. Proved oil and natural gas reserve estimates are based on geological and engineering evaluations of in-place hydrocarbon volumes. Units-of-production amortization rates are revised at least once per year, or more frequently if events and circumstances indicate an adjustment is necessary. Such revisions are accounted for prospectively as changes in accounting estimates. The Company recorded depreciation, depletion and amortization expense related to proved gas properties using the units-of-production method of $ 359,761 , $ 415,069 , and $ 400,948 for the years ended December 31, 2022, 2021 and 2020, respectively. Property, plant and equipment is recorded at cost upon acquisition. Expenditures which extend the useful lives of existing plant and equipment are capitalized. Interest costs applicable to major asset additions are capitalized during the construction 75 period. Planned major maintenance costs which do not extend the useful lives of existing plant and equipment are expensed as incurred. Depreciation of plant and equipment is calculated on the straight-line method over their estimated useful lives or lease terms, generally as follows: Years Buildings and Improvements 10 to 45 Machinery and Equipment 3 to 25 Gathering and Transmission 30 to 40 Leasehold Improvements Life of Lease Costs for purchased software are capitalized and amortized using the straight-line method over the estimated useful life which does not exceed seven years . Impairment of Long-Lived Assets: Impairment of long-lived assets is recorded when indicators of impairment are present and the undiscounted cash flows estimated to be generated by those assets are less than the assets' carrying value. The carrying value of the assets is then reduced to its estimated fair value which is usually measured based on an estimate of future discounted cash flows. Impairment of equity investments is recorded when indicators of impairment are present, and the estimated fair value of the investment is less than the assets' carrying value. Impairment of Proved Properties: CNX performs a quantitative impairment test whenever events or changes in circumstances indicate that an asset group's carrying amount may not be recoverable, over proved properties using the published NYMEX forward prices, timing, methods and other assumptions consistent with historical periods. When indicators of impairment are present, tests require that the Company first compare expected future undiscounted cash flows by asset group to their respective carrying values. If the carrying amount exceeds the estimated undiscounted future cash flows, a reduction of the carrying amount of the natural gas properties to their estimated fair values is required, which is determined based on discounted cash flow techniques using significant assumptions including projected revenues, future commodity prices and a market-specific weighted average cost of capital which are affected by expectations about future market and economic conditions. During the year ended December 31, 2020, CNX recognized certain indicators of impairments specific to our Southwest Pennsylvania Coalbed Methane asset group and determined that the carrying value of that asset group was not recoverable. The fair value of the asset group was estimated by using level 3 inputs which consisted of discounting the estimated future cash flows using discount rates and other assumptions that market participants would use in their estimates of fair value. As a result, an impairment of $ 61,849 was recognized and is included in Impairment of Exploration and Production Properties in the Consolidated Statements of Income. The impairment was related to an economic decision to temporarily idle certain wells and the related processing facility during the first quarter. Impairment of Unproved Properties: Capitalized costs of unproved oil and gas properties are evaluated at least annually for recoverability on a prospective basis. Indicators of potential impairment include, but are not limited to, changes brought about by economic factors, commodity price outlooks, our geologists’ evaluation of the property, favorable or unfavorable activity on the property being evaluated and/or adjacent properties, potential shifts in business strategy employed by management and historical experience. The likelihood of an impairment of unproved oil and gas properties increases as the expiration of a lease term approaches if drilling activity has not commenced. If it is determined that the Company does not intend to drill on the property prior to expiration or does not have the intent and ability to extend, renew, trade, or sell the lease prior to expiration, an impairment expense is recorded. Expense for lease expirations that were not previously impaired are recorded as the leases expire. Exploration expense, which is associated primarily with lease expirations, was $ 8,298 , $ 20,626 and $ 14,994 for the years ended December 31, 2022, 2021 and 2020, respectively, and is included in Exploration and Production Related Other Costs in the Consolidated Statements of Income. 76 Impairment of Goodwill: In connection with the Midstream Acquisition (as defined in Note 4 – Acquisitions and Dispositions), CNX recorded $ 796,359 of goodwill through the application of purchase accounting (See Note 9 – Goodwill and Other Intangible Assets for more information). The goodwill recorded was allocated in its entirety to the Midstream reporting unit within the Shale segment. Goodwill is the cost of an acquisition less the fair value of the identifiable net assets of the acquired business. Goodwill is not amortized, but rather it is evaluated for impairment annually during the fourth quarter, or more frequently if recent events or prevailing conditions indicate it is more likely than not that the fair value of a reporting unit is less than its carrying value. These indicators include, but are not limited to, overall financial performance, industry and market considerations, anticipated future cash flows and discount rates, changes in the stock price with regards to CNX, regulatory and legal developments, and other relevant factors. In connection with the annual evaluation of goodwill for impairment or earlier if an impairment indicator is identified, CNX may first consider qualitative factors to assess whether there are indicators that it is more likely than not that the fair value of a reporting unit may not exceed its carrying amount. If after assessing such factors or circumstances, CNX determines it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, then a quantitative assessment is not required. If CNX chooses to bypass the qualitative assessment, or if it chooses to perform a qualitative assessment but is unable to qualitatively conclude that no impairment has occurred, then CNX will perform a quantitative assessment. In the case of a quantitative assessment, CNX estimates the fair value of the reporting unit with which the goodwill is associated using level 3 inputs and compares it to the carrying value. If the estimated fair value of a reporting unit is less than its carrying value, an impairment charge is recognized for the excess of the reporting unit's carrying value over its fair value. The Company uses a combination of the income approach (generally a discounted cash flow method) and market approach (which may include the guideline public company method and/or the guideline transaction method) to estimate the fair value of a reporting unit. The income approach is used to estimate value based on the present value of future economic benefits that are expected to be produced by an asset or business entity. This approach generally involves two general steps: (i) The first step involves establishing a forecast of the estimated future net cash flows expected to accrue directly or indirectly to the owner of the asset over its remaining useful life or to the owner of the business entity (including a reporting unit). (ii) The second step involves discounting these estimated future net cash flows to their present value using a market rate of return. CNX determines the fair value based on estimated future revenues and earnings before deducting net interest expense (interest expense less interest income) and income taxes (EBITDA - a non-GAAP financial measure), and also includes estimates for capital expenditures, discounted to present value using an industry rate adjusted for company-specific risk, which management feels reflects the overall level of inherent risk of the reporting unit. These assumptions are affected by expectations about future market, industry and economic conditions. Cash flow projections are derived from board approved budgeted amounts and require us to make projections and assumptions for many years into the future for demand, competition and operating costs, among other variables. Subsequent cash flows are developed using growth or contraction rates that management believes are reasonably likely to occur. The estimates of future cash flows and EBITDA are subjective in nature and are subject to impacts from business risks as described in Item 1A. Risk Factors of this Form 10-K. The fair value estimation process requires considerable judgment and determining the fair value is sensitive to changes in assumptions impacting management’s estimates of future financial results. Although CNX believes the estimates and assumptions used in estimating the fair value are reasonable and appropriate, different assumptions and estimates could materially impact the estimated fair value. Future results could differ from our current estimates and assumptions. For the Company’s annual impairment assessment during the fourth quarter of 2022, the Company elected to perform a qualitative impairment test on its goodwill and concluded that it is more likely than not that the fair value exceeded the carrying value and goodwill was not impaired. In connection with CNX's assessment of goodwill in the first quarter of 2020 in relation to the deteriorating macroeconomic conditions, and the decline in the observable market value of CNXM securities both in relation to the COVID-19 pandemic and the overall decline in the master limited partnership (MLP) market space, an impairment indicator was identified. CNX bypassed the qualitative assessment and performed a quantitative test that utilized a combination of the 77 income and market approaches to estimate the fair value of the Midstream reporting unit. As a result of this assessment, CNX concluded that the carrying value exceeded its estimated fair value, and as a result, an impairment of $ 473,045 was included in Impairment of Goodwill in the Consolidated Statements of Income. Impairment of Definite-Lived Intangible Assets: Definite-lived intangible assets are amortized on a straight-line basis over their estimated economic lives and they are reviewed for impairment when indicators of impairment are present. Other intangible assets are comprised of customer relationships which are amortized on a straight-line basis over approximately 17 years. Income Taxes: Deferred tax assets and liabilities are recognized for the expected future tax consequences of events that have been recognized in the Company's financial statements or tax returns. The provision for income taxes represents income taxes paid or payable for the current year and the change in deferred taxes, excluding the effects of acquisitions during the year. Deferred taxes result from differences between the financial and tax bases of the Company's assets and liabilities and are adjusted for changes in tax rates and tax laws when changes are enacted. Valuation allowances are recorded to reduce deferred tax assets when it is more likely than not that a deferred tax benefit will not be realized. CNX evaluates all tax positions taken on the state and federal tax filings to determine if the position is more likely than not to be sustained upon examination. For positions that do not meet the more likely than not to be sustained criteria, the Company determines, on a cumulative probability basis, the largest amount of benefit that is more likely than not to be realized upon ultimate settlement. A previously recognized tax position is reversed when it is subsequently determined that a tax position no longer meets the more likely than not threshold to be sustained. The evaluation of the sustainability of a tax position and the probable amount that is more likely than not is based on judgment, historical experience and on various other assumptions that the Company believes are reasonable under the circumstances. The results of these estimates, that are not readily apparent from other sources, form the basis for recognizing an uncertain tax position liability. Actual results could differ from those estimates upon subsequent resolution of identified matters. Asset Retirement Obligations: CNX accrues the costs to dismantle and remove gas-related facilities upon exhaustion of mineral reserves and related surface reclamation using the accounting treatment prescribed by the Asset Retirement and Environmental Obligations Topic of the FASB Accounting Standards Codification. This topic requires the fair value of an asset retirement obligation be recognized in the period in which it is incurred if a reasonable estimate of fair value can be made. Estimates are regularly reviewed by management and are revised for changes in future estimated costs and regulatory requirements. The present value of the estimated asset retirement costs is capitalized as part of the carrying amount of the long-lived asset. Amortization of the capitalized asset retirement cost is generally determined on a units-of-production basis. Accretion of the asset retirement obligation is recognized over time and generally will escalate over the life of the producing asset, typically as production declines. Accretion is included in Depreciation, Depletion and Amortization in the Consolidated Statements of Income. Investment Plan: CNX has an investment plan that is available to most employees. Throughout the years ended December 31, 2022, 2021 and 2020, the Company's matching contribution was 6 % of eligible compensation contributed by eligible employees. The Company may also make discretionary contributions to the Plan ranging from 1 % to 6 % of eligible compensation for eligible employees (as defined by the Plan). There were no such discretionary contributions made by CNX for the years ended December 31, 2022, 2021 and 2020. Total matching contribution payments and costs were $ 3,187 , $ 2,937 and $ 2,976 for the years ended December 31, 2022, 2021 and 2020, respectively. Revenue Recognition: Revenues are recognized when the recognition criteria of ASC 606 are met, which generally occurs at the point in which title passes to the customers. For natural gas, NGL and oil revenue, this occurs at the contractual point of delivery. For revenues generated from natural gas gathering services provided to third parties, this occurs when obligations under the terms of the contract with the shipper are satisfied. CNX sells a portion of its natural gas to accommodate the delivery points of its customers. In general, this gas is purchased at market price and re-sold on the same day at market price less a small transaction fee. These matching buy/sell 78 transactions include a legal right of offset of obligations and have been simultaneously entered into with the counterparty. These transactions qualify for netting under the Nonmonetary Transactions Topic of the FASB Accounting Standards Codification and are, therefore, recorded net within the Consolidated Statements of Income in the Purchased Gas Revenue line. CNX purchases natural gas produced by third parties at market prices less a fee. The gas purchased from third parties is then resold to end users or gas marketers at current market prices. These revenues and expenses are recorded gross as Purchased Gas Revenue and Purchase Gas Costs, respectively, in the Consolidated Statements of Income. Purchased gas revenue is recognized when title passes to the customer. Purchased gas costs are recognized when title passes to CNX from the third party. Contingencies: From time to time, CNX, or its subsidiaries, are subject to various lawsuits and claims with respect to such matters as personal injury, wrongful death, damage to property, exposure to hazardous substances, governmental regulations (including environmental remediation), employment and contract disputes and other claims and actions, arising out of the normal course of business. Liabilities are recorded when it is probable that obligations have been incurred and the amounts can be reasonably estimated. Estimates are developed through consultation with legal counsel involved in the defense of these matters and are based upon the nature of the lawsuit, progress of the case in court, view of legal counsel, prior experience in similar matters and management's intended response. Environmental liabilities are not discounted or reduced by possible recoveries from third parties. Legal fees associated with defending these various lawsuits and claims are expensed when incurred. Stock-Based Compensation: Stock-based compensation expense for all stock-based compensation awards is based on the grant date fair value estimated in accordance with the provisions of the Stock Compensation Topic of the FASB Accounting Standards Codification. CNX recognizes these compensation costs on a straight-line basis over the requisite service period of the award, which is generally the award's vesting term. See Note 15 – Stock-Based Compensation for more information. Derivative Instruments: CNX enters into interest rate swap agreements to manage its exposure to interest rate volatility. These swaps change the variable-rate cash flow exposure on the debt obligations to fixed cash flows. The changes in fair value of the interest rate swap agreements are accounted for on a mark-to-market basis with the changes in fair value recorded in current period earnings. CNX enters into financial derivative instruments to manage its exposure to commodity price volatility. Natural gas commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings. None of the Company's counterparty master agreements currently require CNX to post collateral for any of its positions. However, as stated in the counterparty master agreements, if CNX's obligations with any of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CNX would be required to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with the counterparties. CNX recognizes all financial derivative instruments as either assets or liabilities at fair value in the Consolidated Balance Sheets on a gross basis, generally measured based upon Level 2 inputs, which is further described in Note 18 – Fair Value of Financial Instruments. Each of the Company's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CNX and the applicable counterparty would net settle all open hedge positions. CNX is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties. Recent Accounting Pronouncements: See Note 12 – Long-Term Debt for the impact of adoption of ASU 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity. 79 Reclassifications: Certain amounts in prior periods have been reclassified to conform with the report classifications of the year ended December 31, 2022, with no effect on previously reported net income, stockholders' equity or statement of cash flows. Subsequent Events: The Company has evaluated all subsequent events through the date the financial statements were issued. No material recognized or non-recognizable subsequent events were identified. NOTE 2— EARNINGS PER SHARE: Basic earnings per share is computed by dividing net income or net loss by the weighted average shares outstanding during the reporting period. Diluted earnings per share is computed similarly to basic earnings per share, except that the weighted average shares outstanding are increased to include, if dilutive, additional shares from stock options, restricted stock units, performance share units and shares issuable upon conversion of CNX's outstanding 2.25 % convertible senior notes due May 2026 (“the Convertible Notes”) (See Note 12 – Long-Term Debt). The number of additional shares is calculated by assuming that outstanding stock options were exercised, that outstanding restricted stock units and performance share units were released, that the shares that are issuable from the conversion of the Convertible Notes are issued (subject to the considerations discussed further in the paragraph below), and that the proceeds from such activities were used to acquire shares of common stock at the average market price during the reporting period. In periods when CNX recognizes a net loss, the impact of outstanding stock awards and the potential share settlement impact related to CNX’s Convertible Notes are excluded from the diluted loss per share calculation as their inclusion would have an anti-dilutive effect. Pursuant to the Merger (See Note 4 – Acquisitions and Dispositions for more information), all outstanding phantom units previously granted under the CNXM long-term incentive plan were converted into the right to receive 0.88 shares of common stock of CNX. As such, all outstanding phantom units were converted, effective as of the closing of the Merger, into CNX restricted stock units. Each CNX restricted stock unit is subject to the same vesting, forfeiture and other terms and conditions applicable to the converted CNXM phantom units. Under Accounting Standards Codification Topic 718, Compensation - Stock Compensation, it was determined that there was no additional compensation cost to record as the conversion of awards did not result in incremental fair value. CNXM's dilutive units did not have a material impact on the Company's earnings per share calculations for the period from January 1, 2020 through September 30, 2020. The table below sets forth the share-based awards that have been excluded from the computation of diluted earnings per share because their effect would be anti-dilutive: For the Years Ended December 31, 2022 2021 2020 Anti-Dilutive Options 2,262,845 2,990,094 4,200,509 Anti-Dilutive Restricted Stock Units 2,350,661 2,436,846 2,160,727 Anti-Dilutive Performance Share Units 1,829,081 996,863 721,244 6,442,587 6,423,803 7,082,480 The Convertible Notes, if converted by the holder, may be settled in cash, shares of the Company's common stock or a combination thereof, at the Company's election. The Company expects to settle the principal amount of the Convertible Notes in cash. ASU 2020-06 amended the diluted earnings per share calculation for convertible instruments by requiring the use of the if-converted method (See Note 12 – Long-Term Debt for more information). The if-converted method assumes the conversion of convertible instruments occurs at the beginning of the reporting period and diluted weighted average shares outstanding includes the common shares issuable upon conversion of the convertible instruments. In periods where CNX recognizes net income, the conversion spread has a dilutive impact on diluted earnings per share when the average market price of the Company’s common stock for a given period exceeds the initial conversion price of $ 12.84 per share for the Convertible Notes. In connection with the Convertible Notes’ issuance, the Company entered into privately negotiated capped call transactions with certain counterparties (the “Capped Calls” and “Capped Call Transactions”), which were not included in calculating the number of diluted shares outstanding, as their effect would have been anti-dilutive. 80 The computations for basic and diluted loss per share are as follows: For the Years Ended December 31, 2022 2021 2020 Net Loss $ ( 142,077 ) $ ( 498,643 ) $ ( 428,744 ) Less: Net Income Attributable to Non-Controlling Interest — — 55,031 Net Loss Attributable to CNX Resources Shareholders $ ( 142,077 ) $ ( 498,643 ) $ ( 483,775 ) Effect of Dilutive Securities: Add Back Interest on Convertible Notes (Net of Tax) — — — Diluted Earnings Available to Shareholders $ ( 142,077 ) $ ( 498,643 ) $ ( 483,775 ) Weighted-Average Shares of Common Stock Outstanding 189,507,682 215,971,381 199,225,441 Effect of Diluted Shares:* Options — — — Restricted Stock Units — — — Performance Share Units — — — Convertible Notes — — — Weighted-Average Diluted Shares of Common Stock Outstanding 189,507,682 215,971,381 199,225,441 Loss Per Share: Basic $ ( 0.75 ) $ ( 2.31 ) $ ( 2.43 ) Diluted $ ( 0.75 ) $ ( 2.31 ) $ ( 2.43 ) *During periods in which the Company incurs a net loss, diluted weighted average shares outstanding are equal to basic weighted average shares outstanding because the effect of all equity awards and the potential share settlement impact related to CNX’s Convertible Notes are antidilutive. Shares of common stock outstanding were as follows: For the Years Ended December 31, 2022 2021 2020 Balance, Beginning of Year 203,531,320 220,440,993 186,642,962 Issuance Related to Stock-Based Compensation (1) 836,070 1,374,925 882,335 Retirement of Common Stock (2) ( 33,526,226 ) ( 18,284,598 ) ( 4,138,527 ) Issuance Related to CNXM Merger — — 37,054,223 Balance, End of Year 170,841,164 203,531,320 220,440,993 (1) See Note 15 – Stock-Based Compensation for additional information. (2) See Note 5 – Stock Repurchase for additional information. NOTE 3— REVENUE FROM CONTRACTS WITH CUSTOMERS: Revenues are recognized when control of the promised goods or services is transferred to the Company’s customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange for those goods or services. The Company has elected to exclude all taxes from the measurement of transaction price. For natural gas, NGL and oil, and purchased gas revenue, the Company generally considers the delivery of each unit (MMBtu or Bbl) to be a separate performance obligation that is satisfied upon delivery. Payment terms for these contracts typically require payment within 25 days of the end of the calendar month in which the hydrocarbons are delivered. A significant number of these contracts contain variable consideration because the payment terms refer to market prices at future delivery dates. In these situations, the Company has not identified a standalone selling price because the terms of the variable payments relate specifically to the Company’s efforts to satisfy the performance obligations. A portion of the contracts contain fixed consideration (i.e. fixed price contracts or contracts with a fixed differential to NYMEX or index prices). The fixed consideration is allocated to each performance obligation on a relative standalone selling price basis, which requires judgment from management. For these contracts, the Company generally concludes that the fixed price or fixed differentials in the 81 contracts are representative of the standalone selling price. Revenue associated with natural gas, NGL and oil as presented on the accompanying Consolidated Statements of Income represent the Company’s share of revenues net of royalties and excluding revenue interests owned by others. When selling natural gas, NGL and oil on behalf of royalty owners or working interest owners, the Company is acting as an agent and thus reports the revenue on a net basis. Included in Other Revenue and Operating Income in the Consolidated Statements of Income and in the below table are revenues generated from natural gas gathering services provided to third parties. The gas gathering services are interruptible in nature and include charges for the volume of gas actually gathered and do not guarantee access to the system. Volumetric based fees are based on actual volumes gathered. The Company generally considers the interruptible gathering of each unit (MMBtu) of natural gas as a separate performance obligation. Payment terms for these contracts typically require payment within 25 days of the end of the calendar month in which the hydrocarbons are gathered. Disaggregation of Revenue: The following table is a disaggregation of revenue by major source: For the Years Ended December 31, 2022 2021 2020 Revenue from Contracts with Customers: Natural Gas Revenue $ 3,390,422 $ 1,958,718 $ 823,132 NGL Revenue 241,535 202,670 64,138 Oil/Condensate Revenue 20,155 22,541 9,475 Total Natural Gas, NGL and Oil Revenue 3,652,112 2,183,929 896,745 Purchased Gas Revenue 185,552 99,713 105,792 Other Sources of Revenue and Other Operating Income: (Loss) Gain on Commodity Derivative Instruments ( 2,663,775 ) ( 1,632,733 ) 172,982 Other Revenue and Operating Income 87,322 105,883 82,459 Total Revenue and Other Operating Income $ 1,261,211 $ 756,792 $ 1,257,978 The disaggregated revenue information corresponds with the Company’s segment reporting found in Note 21 – Segment Information. Contract Balances: CNX invoices its customers once a performance obligation has been satisfied, at which point payment is unconditional. Accordingly, CNX's contracts with customers do not give rise to material contract assets or liabilities under Accounting Standards Codification (ASC) 606. The Company has no contract assets recognized from the costs to obtain or fulfill a contract with a customer. Transaction Price Allocated to Remaining Performance Obligations: ASC 606 requires that the Company disclose the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied. However, the guidance provides certain practical expedients that limit this requirement, including when variable consideration is allocated entirely to a wholly unsatisfied performance obligation or to a wholly unsatisfied promise to transfer a distinct good or service that forms part of a series. A significant portion of CNX's natural gas, NGL and oil and purchased gas revenue is short-term in nature with a contract term of one year or less. For those contracts, CNX has utilized the practical expedient in ASC 606-10-50-14 exempting the Company from disclosure of the transaction price allocated to remaining performance obligations if the performance obligation is part of a contract that has an original expected duration of one year or less. For revenue associated with contract terms greater than one year, a significant portion of the consideration in those contracts is variable in nature and the Company allocates the variable consideration in its contract entirely to each specific performance obligation to which it relates. Therefore, any remaining variable consideration in the transaction price is allocated 82 entirely to wholly unsatisfied performance obligations. As such, the Company has not disclosed the value of unsatisfied performance obligations pursuant to the practical expedient. For natural gas, NGL and oil revenue associated with contract terms greater than one year with a fixed price component, the aggregate amount of the transaction price allocated to remaining performance obligations was $ 36,322 as of December 31, 2022. The Company expects to recognize net revenue of $ 18,275 in the next 12 months and $ 14,588 over the following 12 months, with the remainder recognized thereafter. For revenue associated with CNX's midstream contracts, which also have terms greater than one year, the interruptible gathering of each unit of natural gas represents a separate performance obligation; therefore, future volumes are wholly unsatisfied, and disclosure of the transaction price allocated to remaining performance obligations is not required. Prior-Period Performance Obligations: CNX records revenue in the month production is delivered to the purchaser. However, settlement statements for certain natural gas, NGL and oil revenue may not be received for 30 to 90 days after the date production is delivered, and as a result, the Company is required to estimate the amount of production delivered to the purchaser and the price that will be received for the sale of the product. CNX records the differences between the estimate and the actual amounts received in the month that payment is received from the purchaser. The Company has existing internal controls for its revenue estimation process and the related accruals, and any identified differences between its revenue estimates and the actual revenue received historically have not been significant. For each of the years ended December 31, 2022, 2021, and 2020, revenue recognized in the current reporting period related to performance obligations satisfied in prior a reporting period was not material. NOTE 4— ACQUISITIONS AND DISPOSITIONS: On July 26, 2020, CNX entered into an Agreement and Plan of Merger (the “Merger Agreement”) with CNXM, CNX Midstream GP LLC (the “General Partner”) and CNX Resources Holding LLC., a wholly owned subsidiary of CNX (“Merger Sub”), pursuant to which Merger Sub merged with and into CNXM with CNXM surviving as an indirect wholly owned subsidiary of CNX (the “Merger”). On September 28, 2020, the Merger was completed and CNX issued 37,054,223 shares of common stock to acquire the 42,107,071 common units of CNXM not owned by CNX prior to the Merger at a fixed exchange ratio of 0.88 shares of CNX common stock for each CNXM common unit, for total implied consideration of $ 384,623 . As a result of the Merger, CNXM’s common units are no longer publicly traded. Except for the Class B units of CNXM, which were automatically canceled immediately prior to the effective time of the Merger for no consideration in accordance with CNXM’s partnership agreement, the interests in CNXM owned by CNX and its subsidiaries remain outstanding as limited partner interests in the surviving entity. The General Partner will continue to own the non-economic general partner interest in the surviving entity. Because CNX controlled CNXM prior to the Merger and continues to control CNXM after the Merger, CNX accounted for the change in its ownership interest in CNXM as an equity transaction which was reflected as a reduction of noncontrolling interest with corresponding increases to common stock and capital in excess of par value. No gain or loss was recognized in its condensed consolidated statements of operations as a result of the Merger. The tax effects of the Merger were reported as adjustments to deferred income taxes and capital in excess of par value. Prior to the effective time of the Merger on September 28, 2020, public unitholders held a 46.9 % equity interest in CNXM and CNX owned the remaining 53.1 % equity interest. The earnings of CNXM that were attributed to its common units held by the public prior to the Merger are reflected in Net Income Attributable to Noncontrolling Interest in the Consolidated Statements of Income. There were no changes in CNX's ownership interest in CNXM during the years ended December 31, 2022 or 2021. CNXM’s revolving credit facility (See Note 10 – Revolving Credit Facilities) and the CNXM Senior Notes due March 2026 (See Note 12 – Long-Term Debt) were not impacted by the Merger. The Company incurred $ 11,271 of transaction costs directly attributable to the Merger during the year ended December 31, 2020, including financial advisory, legal service and other professional fees, which were recorded to Other Expense in the Consolidated Statements of Income. 83 NOTE 5— STOCK REPURCHASE: On January 26, 2021, the Company’s Board of Directors approved an increase in the aggregate amount of the previous $ 750,000 stock repurchase program plan to $ 900,000 , and on October 25, 2021, the Board of Directors approved an additional increase in the aggregate amount of the stock repurchase program to $ 1,900,000 . As of December 31, 2022 the amount available under the stock repurchase program is $ 446,808 and is not subject to an expiration date. The repurchases may be effected from time-to-time through open market purchases, privately negotiated transactions, Rule 10b5-1 plans, accelerated stock repurchases, block trades, derivative contracts or otherwise in compliance with Rule 10b-18. The timing of any repurchases will be based on a number of factors, including available liquidity, the Company's stock price, the Company's financial outlook, and alternative investment options. The stock repurchase program does not obligate the Company to repurchase any dollar amount or number of shares and the Board may modify, suspend, or discontinue its authorization of the program at any time. The Board of Directors will continue to evaluate the size of the stock repurchase program based on CNX's free cash flow position, leverage ratio, and capital plans. During the year ended December 31, 2022, 33,526,226 shares were repurchased and retired at an average price of $ 16.93 per share for a total cost of $ 568,128 . During the year ended December 31, 2021, 18,284,598 shares were repurchased and retired at an average price of $ 13.17 per share for a total cost of $ 241,243 . During the year ended December 31, 2020, 4,138,527 shares were repurchased and retired at an average price of $ 10.43 per share for a total cost of $ 43,247 . NOTE 6— INCOME TAXES: Income tax benefit provided on earnings consisted of: For the Years Ended December 31, 2022 2021 2020 Current: U.S. Federal $ — $ — $ ( 55,799 ) U.S. State 6,188 17 12 6,188 17 ( 55,787 ) Deferred: U.S. Federal ( 40,649 ) ( 157,626 ) ( 83,080 ) U.S. State ( 35,409 ) 19,739 ( 35,220 ) ( 76,058 ) ( 137,887 ) ( 118,300 ) Total Income Tax Benefit $ ( 69,870 ) $ ( 137,870 ) $ ( 174,087 ) 84 The components of the net deferred taxes are as follows: December 31, 2022 2021 Deferred Tax Assets: Gas Derivatives $ 461,952 $ 262,658 Net Operating Loss- Federal 187,154 209,731 Net Operating Loss - State 82,189 128,592 Operating Lease Liabilities 45,427 14,322 Federal Tax Credits 34,317 33,034 Section 174 Expenses 26,397 — Gas Well Closing 25,045 25,682 Interest Limitation 14,618 — Salary Retirement 8,167 11,504 Foreign Tax Credit 7,738 39,404 Convertible Note Amortization 5,080 — Equity Compensation 4,474 5,838 Other 8,396 8,613 Total Deferred Tax Assets 910,954 739,378 Valuation Allowance ( 84,609 ) ( 151,798 ) Net Deferred Tax Assets 826,345 587,580 Deferred Tax Liabilities: Property, Plant and Equipment ( 850,095 ) ( 749,811 ) Investment in Partnership ( 163,483 ) ( 133,287 ) Operating Lease Right-of-Use Assets ( 44,238 ) ( 14,985 ) Advance Gas Royalties ( 286 ) ( 1,842 ) Discount on Convertible Notes — ( 15,864 ) Other ( 523 ) ( 392 ) Total Deferred Tax Liabilities ( 1,058,625 ) ( 916,181 ) Net Deferred Tax Liability $ ( 232,280 ) $ ( 328,601 ) Deferred taxes are recorded for certain tax benefits, including net operating losses and tax credit carry-forwards, if management assesses the utilization of those assets to be more likely than not. A valuation allowance is required when it is not more likely than not that all or a portion of a deferred tax asset will be realized. All available evidence, both positive and negative, must be considered in determining the need for a valuation allowance. Positive evidence considered included financial earnings generated over the past three years for certain subsidiaries, reversals of financial to tax temporary differences and the implementation of and/or ability to employ various tax planning strategies. Negative evidence includes financial and tax losses generated in prior periods and the inability to achieve forecasted results for those periods. As of December 31, 2022, the Company has a deferred tax asset related to federal net operating losses of $ 187,154 . The pre-2018 federal net operating losses will expire at various times between 2034 and 2037. Because of the Tax Cuts and Jobs Act (TCJA) enacted on December 22, 2017 and the Coronavirus Aid, Relief, and Economic Security (CARES) Act enacted on March 27, 2020, the federal net operating losses (NOLs) generated in 2018 - 2021 do not expire but may only offset 80% of taxable income in any tax years beginning after 2020. As of December 31, 2022 and 2021, the Company has $ 34,317 and $ 33,034 , respectively, of federal tax credits available to offset future federal tax. These credits expire between 2032 and 2042. A valuation allowance on foreign tax credits of $ 7,738 and $ 39,404 has also been recorded at December 31, 2022 and 2021, respectively. These credits are fully valued because the Company does not expect income of the correct character to use 85 the credits before they expire. The valuation allowance was decreased by $ 31,666 in 2022 due to the expiration of a portion of the credits. The remaining foreign tax credits expire in 2023. CNX has, on an after federal tax basis, a deferred tax asset related to state operating losses of $ 82,189 with a related valuation allowance of $ 76,871 at December 31, 2022. The deferred tax asset related to state operating losses, on an after-tax adjusted basis, was $ 128,592 with a related valuation allowance of $ 112,298 at December 31, 2021. A review of positive and negative evidence regarding these state tax attributes concluded that the valuation allowances for various CNX subsidiaries was warranted. Pennsylvania enacted legislation in July 2022 that, among other things, gradually reduced the corporate net income tax rate over the next several years beginning in 2023 to 8.99% to ultimately 4.99% in 2031. The Company revised the deferred state income tax rates and apportionment factors for several states to reflect, among other things, the recent Pennsylvania rate reduction resulting in a benefit to income tax expense in the Consolidated Statements of Income. The deferred tax benefit is also offset by an increase in deferred taxes relating to valuation allowance assertions against various state net operating losses due to the tax accounting treatment of unrealized losses on commodity derivative instruments. Management will continue to assess the potential for realized deferred tax assets based upon income forecast data and the feasibility of future tax planning strategies and may record adjustments to valuation allowances against deferred tax assets in future periods, as appropriate, that could materially impact net income. The following is a reconciliation, stated as a percentage of pretax income, of the United States statutory federal income tax rate to CNX's effective tax rate: For the Years Ended December 31, 2022 2021 2020 Amount Percent Amount Percent Amount Percent Statutory U.S. Federal Income Tax Rate $ ( 44,509 ) 21.0 % $ ( 133,668 ) 21.0 % $ ( 126,595 ) 21.0 % Net Effect of State Income Taxes ( 5,817 ) 2.8 ( 36,300 ) 5.7 ( 32,336 ) 5.5 Non-Controlling Interest — — — — ( 11,556 ) 1.9 Uncertain Tax Positions 14,440 ( 6.8 ) 35,914 ( 5.6 ) 375 ( 0.1 ) Effect of Equity Compensation 2,254 ( 1.1 ) 2,465 ( 0.4 ) 4,311 ( 0.7 ) Effect of Change in Valuation Allowance ( 35,427 ) 16.7 28,704 ( 4.5 ) ( 2,004 ) 0.3 Deferred Adjustments 2,481 ( 1.2 ) ( 4,408 ) 0.7 1,227 ( 0.2 ) Effect of State Rate Changes 10,025 ( 4.7 ) 22,458 ( 3.5 ) ( 1,450 ) 0.2 Effect of Federal Tax Credits ( 15,723 ) 7.4 ( 53,269 ) 8.3 ( 6,284 ) 1.0 Other 2,406 ( 1.1 ) 234 — 225 — Income Tax Benefit / Effective Rate $ ( 69,870 ) 33.0 % $ ( 137,870 ) 21.7 % $ ( 174,087 ) 28.9 % The effective tax rate for the year ended December 31, 2022 differs from the U.S. federal statutory rate primarily due to federal income tax credits offset by uncertain tax positions, state taxes, equity compensation, and the decrease in certain state valuation allowance assertions as a result of a reduction in the Pennsylvania corporate income tax rate applied to deferred taxes and a higher-than-expected unrealized loss on commodity derivative instruments generated during 2022. The effective tax rate for the year ended December 31, 2021 differs from the U.S. federal statutory rate primarily due to federal income tax credits, offset by uncertain tax positions, state taxes, equity compensation, and the increase in certain state valuation allowance assertions as a result of a higher-than-expected unrealized loss on commodity derivative instruments generated during 2021. The effective tax rate for the year ended December 31, 2020 differs from the U.S. federal statutory rate primarily due to state taxes, equity compensation, and the decrease in certain state valuation allowances as a result of the Merger transaction with CNXM (See Note 4 – Acquisitions and Dispositions) partially offset by the benefit from non-controlling interest. As a result of the Midstream Acquisition on January 3, 2018, the Company obtained a controlling interest in CNX Gathering LLC and, through CNX Gathering's ownership of the general partner, control over CNXM. The financial results for 2020 reflect full consolidation of CNXM’s assets and liabilities. The effective tax rate for the year ended December 31, 2020 reflects a $ 11,556 reduction in income tax expense due to the non-controlling interest in CNXM’s earnings. 86 A reconciliation of the beginning and ending gross amounts of unrecognized tax benefits is as follows: For the Years Ended December 31, 2022 2021 Balance at Beginning of Period $ 67,805 $ 31,891 Increase in Unrecognized Tax Benefits Resulting from Tax Positions Taken During Prior Periods 14,440 38,735 Reduction in Unrecognized Tax Benefits Because of the Lapse of the Applicable Statute of Limitations — ( 2,821 ) Balance at End of Period $ 82,245 $ 67,805 If these unrecognized tax benefits were recognized, $ 82,245 and $ 67,805 would affect CNX's effective income tax rate for 2022 and 2021, respectively. In 2022 and 2021, CNX recognized an increase in unrecognized tax benefits of $ 14,440 and $ 38,735 , respectively, for tax benefits resulting from tax positions taken on our 2021 and 2020 federal tax returns for additional federal tax credits. CNX also recognized a reduction to unrecognized tax benefits in 2021of $ 2,821 due to the expiration of the statute of limitations from a position taken on a previously filed federal income tax return. CNX recognizes accrued interest related to unrecognized tax benefits in its interest expense. As of December 31, 2022 and 2021, the Company reported no accrued liability relating to interest in Other Liabilities in the Consolidated Balance Sheets. During the years ended December 31, 2022 and 2021, CNX paid no interest related to income tax deficiencies. CNX recognizes penalties accrued related to uncertain tax positions in its income tax expense. CNX had no accrued liabilities for tax penalties as of December 31, 2022 and 2021. CNX and its subsidiaries file federal income tax returns with the United States and income tax returns within various states. With few exceptions, the Company is no longer subject to United States federal, state, local or non-U.S. income tax examinations by tax authorities for the years before 2019. NOTE 7— ASSET RETIREMENT OBLIGATIONS: The reconciliation of changes in asset retirement obligations is as follows: December 31, 2022 2021 Balance, Beginning of Year $ 96,013 $ 93,168 Obligations Divested ( 251 ) ( 124 ) Accretion Expense 7,982 9,233 Obligations Incurred 1,336 3,237 Obligations Settled ( 7,360 ) ( 9,501 ) Revisions in Estimated Cash Flows 1,094 — Balance, End of Year $ 98,814 $ 96,013 87 NOTE 8— PROPERTY, PLANT AND EQUIPMENT: December 31, 2022 2021 Intangible Drilling Cost $ 5,554,021 $ 5,247,800 Gas Gathering Equipment 2,542,587 2,483,561 Proved Gas Properties 1,345,114 1,312,706 Gas Wells and Related Equipment 1,342,719 1,202,731 Unproved Gas Properties 734,890 730,400 Surface Land and Other Equipment 193,153 194,655 Other 195,214 190,249 Total Property, Plant and Equipment 11,907,698 11,362,102 Less: Accumulated Depreciation, Depletion and Amortization 4,811,189 4,372,619 Total Property, Plant and Equipment - Net $ 7,096,509 $ 6,989,483 Amounts below reflect properties where drilling operations have not yet commenced and therefore were not being amortized for the years ended December 31, 2022 and 2021, respectively. These assets will be amortized using the units-of-production method and reclassified to proved gas properties when placed in service. December 31, 2022 2021 Unproved Gas Properties $ 734,890 $ 730,400 Advance Royalties 1,130 6,885 Total $ 736,020 $ 737,285 NOTE 9— GOODWILL AND OTHER INTANGIBLE ASSETS: In December 2017, CNX Gas, a wholly-owned subsidiary of the Company, entered into a purchase agreement with Noble Energy, LLC (“Noble”) pursuant to which it acquired Noble’s 50 % membership interest in CNX Gathering, LLC (then named CONE Gathering LLC) (“CNX Gathering”), for a cash purchase price of $ 305,000 (the “Midstream Acquisition”). Prior to the Midstream Acquisition, the Company accounted for its 50 % interest in CNX Gathering as an equity method investment as the Company had the ability to exercise significant influence, but not control, over the operating and financial policies of the midstream operations. In conjunction with the Midstream Acquisition, the Company obtained a controlling interest in CNX Gathering and control over CNXM. Accordingly, the Midstream Acquisition was accounted for as a business combination using the acquisition method of accounting pursuant to ASC Topic 805, Business Combinations, or ASC 805. ASC 805 requires that, in circumstances where a business combination is achieved in stages (or step acquisition), previously held equity interests are remeasured at fair value. The fair value assigned to the previously held equity interest in CNX Gathering and CNXM was $ 799,033 and was determined using the income approach, based on a discounted cash flow methodology. As part of the allocation of purchase price and in connection with the fair value of consideration transferred at closing on January 3, 2018, CNX recorded $ 796,359 of goodwill and $ 128,781 of other intangible assets which are comprised of customer relationships. Impairment of Goodwill: All goodwill is attributed to the Midstream reporting unit within the Shale segment. Goodwill is evaluated for impairment at least annually and whenever events or changes in circumstance indicate that the fair value of a reporting unit is less than its carrying amount. In connection with the evaluation of goodwill for impairment, CNX may first consider qualitative factors to assess whether there are indicators that it is more likely than not that the fair value of a reporting unit may not exceed its carrying amount. If after assessing such factors or circumstances, CNX determines it is more likely than not that the fair value of a reporting unit is greater than its carrying amount, then a quantitative assessment is not required. If CNX chooses to bypass the qualitative assessment, or if it chooses to perform a qualitative assessment but is unable to qualitatively conclude that no impairment has occurred, then CNX will perform a quantitative assessment. If the estimated fair value of a reporting unit is less than its carrying value, an impairment charge is recognized for the excess of the reporting unit's carrying value over its fair 88 value. The Company uses a combination of the income approach (generally a discounted cash flow method) and market approach (which may include the guideline public company method and/or the guideline transaction method) to estimate the fair value of a reporting unit. For the Company’s annual impairment assessment during the fourth quarter of 2022, the Company elected to perform a qualitative impairment test on its goodwill and concluded that it is more likely than not that the fair value exceeded the carrying value and goodwill was not impaired. During the first quarter of 2020, the Company identified indicators of impairment in the form of deteriorating macroeconomic conditions, and the decline in the observable market value of CNXM securities both in relation to the COVID-19 pandemic and the overall decline in the MLP market space. Management concluded that these factors presented indications that the fair value of the Midstream reporting unit was more likely than not below the reporting unit’s carrying value. CNX bypassed the qualitative assessment and performed a quantitative test that utilized a combination of the income and market approaches as described above to estimate the fair value of the Midstream reporting unit. As a result of this assessment, CNX concluded that the carrying value exceeded its estimated fair value, and a corresponding impairment of $ 473,045 was included in Impairment of Goodwill in the accompanying Consolidated Statements of Income. Any additional adverse changes in the future could reduce the underlying cash flows used to estimate fair values and could result in a decline in fair value that could trigger future impairment charges. In estimating the fair value of the Midstream reporting unit, the Company used the income approach’s discounted cash flow method, which applies significant inputs not observable in the public market (Level 3), including estimates and assumptions related to the use of an appropriate discount rate, future throughput volumes, operating costs and capital spending, discounted to present value using an industry rate adjusted for company-specific risk, which management feels reflects the overall level of inherent risk of the reporting unit. These assumptions are affected by expectations about future market, industry and economic conditions. Cash flow projections were derived from board approved budgeted amounts, a seven-year operating forecast and an estimate of future cash flows. Subsequent cash flows were developed using growth or contraction rates that management believes are reasonably likely to occur. The Company used the market approach’s comparable company method. The comparable company method evaluates the value of a company using metrics of other businesses of similar size and industry. The estimates of future cash flows utilized in the impairment analysis described above were subjective in nature and are subject to impacts from business risks as described in “Item 1A. Risk Factors”. The fair value estimation process requires considerable judgment and determining the fair value is sensitive to changes in assumptions impacting management’s estimates of future financial results. Although CNX believes the estimates and assumptions used in estimating the fair value are reasonable and appropriate, different assumptions and estimates could materially impact the estimated fair value. Future results could differ from our current estimates and assumptions. The accumulated impairment loss on goodwill is $ 473,045 , resulting in a carrying value of $ 323,314 at both December 31, 2022 and 2021. Other Intangible Assets: The carrying amount and accumulated amortization of other intangible assets consist of the following: December 31, 2022 2021 Other Intangible Assets: Gross Amortizable Asset - Customer Relationships $ 109,752 $ 109,752 Less: Accumulated Amortization - Customer Relationships 32,762 26,209 Total Other Intangible Assets, net $ 76,990 $ 83,543 The customer relationship intangible asset is being amortized on a straight-line basis over approximately 17 years. Amortization expense related to other intangible assets was $ 6,553 for the year ended December 31, 2022 and $ 6,552 for each of the years ended December 31, 2021 and 2020. The estimated annual amortization expense is expected to approximate $ 6,552 per year for each of the next five years. 89 NOTE 10— REVOLVING CREDIT FACILITIES: CNX: On May 5, 2022, CNX amended its Third Amended and Restated Credit Agreement dated October 6, 2021, which provides for a senior secured revolving credit facility (as amended, the “CNX Credit Agreement”). Revisions were made to replace LIBOR as a benchmark interest rate with SOFR, or the secured overnight financing rate. Following the amendment, CNX remains the borrower and certain of its subsidiaries (not including CNXM, its subsidiaries or general partner) as guarantor loan parties on the CNX Credit Agreement. The CNX Credit Agreement replaced the prior CNX revolving credit facility and remains subject to semi-annual redetermination. The CNX Credit Agreement has a $ 2,250,000 borrowing base and $ 1,300,000 in elected commitments, including borrowings and letters of credit. The CNX Credit Agreement matures on October 6, 2026, provided that if at any time on or after January 30, 2026 availability under the CNX Credit Agreement minus the aggregate principal amount of any and all such outstanding Convertible Notes is less than 20 % of the aggregate commitments under the CNX Credit Agreement (the first such date, the “Springing Maturity Date”), then the CNX Credit Agreement will mature on the Springing Maturity Date. In addition to refinancing all outstanding amounts under the prior CNX revolving credit facility, borrowings under the CNX Credit Agreement may be used by CNX for general corporate purposes. Under the terms of the CNX Credit Agreement, borrowings will bear interest at CNX’s option at either: • the highest of (i) PNC Bank, National Association’s prime rate, (ii) the federal funds open rate plus 0.50 %, and (iii) the one-month SOFR rate plus 1.0 %, in each case, plus a margin ranging from 0.75 % to 1.75 %; or • the SOFR rate plus a margin ranging from 1.85 % to 2.85 %. The availability under the CNX Credit Agreement, including availability for letters of credit, is generally limited to a borrowing base, which is determined by the required number of lenders in good faith by calculating a loan value of the Company’s proved reserves. The CNX Credit Agreement also requires that CNX maintain a maximum net leverage ratio of no greater than 3.50 to 1.00, which is calculated as the ratio of debt less cash on hand to consolidated EBITDA, measured quarterly. CNX must also maintain a minimum current ratio of no less than 1.00 to 1.00, which is calculated as the ratio of current assets, plus revolver availability, to current liabilities, excluding derivative asset/liability position, and convertible note liability until one year prior to maturity, and borrowings under the revolver, measured quarterly. The calculation of all of the ratios excludes CNX Gathering and CNXM and its subsidiaries. CNX was in compliance with all financial covenants as of December 31, 2022. At December 31, 2022, the CNX Credit Facility had no borrowings outstanding and $ 171,272 of letters of credit outstanding, leaving $ 1,128,728 of unused capacity. At December 31, 2021, the CNX Credit Facility had $ 192,000 of borrowings outstanding and $ 184,131 of letters of credit outstanding, leaving $ 923,869 of unused capacity. CNX Midstream Partners LP (CNXM): On May 5, 2022, CNXM amended its Amended and Restated Credit Agreement dated October 6, 2021, which provides for a $ 600,000 senior secured revolving credit facility (as amended, the “CNXM Credit Agreement”) that matures on October 6, 2026. Revisions were made to replace LIBOR as a benchmark interest rate with SOFR, or the secured overnight financing rate. CNXM remains the borrower and certain of its subsidiaries remain as guarantor loan parties on the Amended and Restated Credit Agreement. The CNXM Credit Agreement replaced the prior CNXM revolving credit facility and is not subject to semi-annual redetermination. CNX is not a guarantor under the CNXM Credit Agreement. In addition to refinancing all outstanding amounts under the prior CNXM revolving credit facility, borrowings under the CNXM Credit Agreement may be used by CNXM for general corporate purposes. Interest on outstanding indebtedness under the CNXM Credit Agreement currently accrues, at CNXM’s option, at a rate based on either: • the highest of (i) PNC Bank, National Association’s prime rate, (ii) the federal funds open rate plus 0.50 %, and (iii) the one-month SOFR rate plus 1.0 %, in each case, plus a margin ranging from 1.00 % to 2.00 %; or • the SOFR rate plus a margin ranging from 2.10 % to 3.10 %. 90 In addition, CNXM is obligated to maintain at the end of each fiscal quarter (x) a maximum net leverage ratio of no greater than between 5.00 to 1.00 ranging to no greater than 5.25 to 1.00 in certain circumstances; (y) a maximum secured leverage ratio of no greater than 3.25 to 1.00 and (z) a minimum interest coverage ratio of no less than 2.50 to 1.00; in each case as calculated in accordance with the terms and definitions determining such ratios contained in the CNXM Credit Agreement. CNXM was in compliance with all financial covenants as of December 31, 2022. At December 31, 2022, the CNXM Credit Facility had $ 153,700 of borrowings outstanding and $ 30 of letters of credit outstanding, leaving $ 446,270 of unused capacity. At December 31, 2021, the CNXM Credit Facility had $ 185,000 of borrowings outstanding and $ 30 of letters of credit outstanding, leaving $ 414,970 of unused capacity. NOTE 11— OTHER ACCRUED LIABILITIES: December 31, 2022 2021 Royalties $ 144,482 $ 152,498 Accrued Interest 36,744 36,035 Deferred Revenue 22,095 18,984 Short-Term Incentive Compensation 18,956 19,591 Accrued Other Taxes 14,067 12,681 Transportation Charges 12,808 15,808 Accrued Payroll & Benefits 6,318 5,747 Purchased Gas Payable 5,266 757 Other 18,142 16,635 Current Portion of Long-Term Liabilities: Asset Retirement Obligations 9,735 7,154 Salary Retirement 1,878 1,842 Total Other Accrued Liabilities $ 290,491 $ 287,732 NOTE 12— LONG-TERM DEBT: December 31, 2022 2021 Senior Notes due January 2029 at 6.00 %, Issued at Par Value $ 500,000 $ 500,000 Senior Notes due January 2031 at 7.375 % (Principal of $ 500,000 less Unamortized Discount of $ 6,061 at December 31, 2022) 493,939 — CNX Midstream Partners LP Senior Notes due April 2030 at 4.75 % (Principal of $ 400,000 less Unamortized Discount of $ 4,231 and $ 4,808 , respectively)* 395,769 395,192 Senior Notes due March 2027 at 7.25 % (Principal of $ 350,000 and $ 700,000 plus Unamortized Premium of $ 2,266 and $ 5,609 , respectively) 352,266 705,609 Convertible Senior Notes due May 2026 at 2.25 % (Principal of $ 330,654 and $ 345,000 less Unamortized Discount and Issuance Costs of $ 6,460 and $ 91,284 , respectively) 324,194 253,716 CNX Midstream Partners LP Revolving Credit Facility* 153,700 185,000 CNX Revolving Credit Facility — 192,000 Less: Unamortized Debt Issuance Costs 14,133 17,396 Long-Term Debt $ 2,205,735 $ 2,214,121 *CNX is not a guarantor of CNXM's 4.75 % Senior Notes due April 2030 or CNXM's Credit Facility. 91 At December 31, 2022, annual undiscounted maturities of CNX and CNXM long-term debt during the next five years and thereafter are as follows: Year ended December 31, Amount 2023 $ — 2024 — 2025 — 2026 484,354 2027 350,000 Thereafter 1,400,000 Total Long-Term Debt Maturities $ 2,234,354 During the year ended December 31, 2022, CNX completed a private offering of $ 500,000 in aggregate principal of 7.375 % Senior Notes due January 2031 (the “Senior Notes due January 2031”) less an unamortized discount of $ 6,250 which accrue interest from September 26, 2022 at a rate of 7.375 % per year. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning on July 15, 2023. The Senior Notes due January 2031 mature on January 15, 2031, rank equally in right of payment to all of CNX's existing and future senior indebtedness and senior to any subordinated indebtedness that the Company may incur and are guaranteed by most of CNX's subsidiaries but does not include CNXM (or its subsidiaries or general partner). During the year ended December 31, 2022, CNX purchased and retired $ 350,000 of its outstanding 7.25 % Senior Notes due March 2027. As part of the transaction, a loss of $ 9,972 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. During the year ended December 31, 2022, CNX purchased $ 14,346 of its outstanding Convertible Notes. As part of this transaction, a loss of $ 12,981 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. During the year ended December 31, 2021, CNXM completed a private offering of $ 400,000 aggregate principal amount of 4.75 % CNXM Senior Notes due April 2030 (the “CNXM Senior Notes due April 2030”) less an unamortized bond discount of $ 5,000 . The CNXM Senior Notes due April 2030, along with the related guarantees, were issued pursuant to an indenture dated September 22, 2021. The CNXM Senior Notes due April 2030 accrue interest from September 22, 2021 at a rate of 4.75 % per year. Interest is payable semi-annually in arrears on April 15 and October 15 of each year, beginning on April 15, 2022. The CNXM Senior Notes due April 2030 mature on April 15, 2030. The CNXM Senior Notes due April 2030 rank equally in right of payment to all of CNXM's existing and future indebtedness and senior to any subordinated indebtedness that CNXM may incur. CNX is not a guarantor of the CNXM Senior Notes due April 2030. During the year ended December 31, 2021, CNXM purchased and retired $ 400,000 aggregate principal amount of its outstanding 6.50 % Senior Notes due March 2026. As part of this transaction, a loss of $ 25,727 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. During the year ended December 31, 2021, CNX’s wholly owned subsidiary Cardinal States Gathering Company LLC (“Cardinal States”) repaid in full the outstanding principal of $ 107,705 of its non-revolving credit facility and terminated the facility. As part of this transaction, a loss of $ 5,763 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. Additionally, during the year ended December 31, 2021, CNX’s wholly owned subsidiary CSG Holdings II LLC (“CSG Holdings”) repaid in full the outstanding principal of $ 39,726 on its non-revolving credit facility and terminated the facility. As part of this transaction, a loss of $ 2,247 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. During the year ended December 31, 2020, CNX purchased and retired the remaining $ 894,307 of its outstanding 5.875 % Senior Notes due April 2022. As part of this transaction, a gain of $ 10,101 was included in Loss (Gain) on Debt Extinguishment in the Consolidated Statements of Income. During the year ended December 31, 2020, CNX completed a private offering of $ 500,000 aggregate principal amount of 6.00 % Senior Notes due January 2029 (the “Senior Notes due January 2029”). The Senior Notes due January 2029, along with the related guarantees, were issued pursuant to an indenture, dated November 30, 2020, among the Company, the subsidiary 92 guarantors party thereto and UMB Bank, N.A., as trustee. The Senior Notes due January 2029 accrue interest from November 30, 2020 at a rate of 6.00 % per year. Interest is payable semi-annually in arrears on January 15 and July 15 of each year, beginning July 15, 2021. The Senior Notes due January 2029 mature on January 15, 2029, subject to adjustment upon the occurrence of specified events. The Senior Notes due January 2029 rank equally in right of payment with all of the Company’s existing and future senior indebtedness and senior to any subordinated indebtedness that the Company may incur. The Senior Notes due January 2029 are guaranteed by most of CNX's subsidiaries but does not include CNXM (or its subsidiaries or general partner). During the year ended December 31, 2020, CNX completed a private offering of $ 200,000 of 7.25 % Senior Notes due March 2027 (the “Senior Notes due March 2027”) plus $ 7,000 of unamortized bond premium at a price of 103.5 % of par with an effective yield of 6.34 %. The Senior Notes due March 2027, along with the related guarantees, were issued pursuant to an indenture, dated March 14, 2019. The Senior Notes due March 2027 accrue interest from September 14, 2020 at a rate of 7.25 % per year. Interest is payable semi-annually in arrears on March 14 and September 14 of each year, beginning March 14, 2021. The Senior Notes due March 2027 mature on March 14, 2027. The Senior Notes due March 2027 rank equally in right of payment with all of the Company’s existing and future senior indebtedness and senior to any subordinated indebtedness that the Company may incur. The Senior Notes due March 2027 are guaranteed by most of CNX's subsidiaries but does not include CNXM (or its subsidiaries or general partner). In April 2020, CNX issued $ 345,000 in aggregate principal amount of Convertible Notes due May 2026 ("Convertible Notes") in a private offering to qualified institutional buyers pursuant to Rule 144A under the Securities Act of 1933, as amended, including $ 45,000 aggregate principal amount of Convertible Notes issued pursuant to the exercise in full of the initial purchasers’ option to purchase additional Convertible Notes. The Convertible Notes are senior, unsecured obligations of the Company. The Convertible Notes bear interest at a fixed rate of 2.25 % per annum, payable semi-annually in arrears on May 1 and November 1 of each year, commencing on November 1, 2020. Proceeds from the issuance of the Convertible Notes totaled $ 334,650 , net of initial purchaser discounts and issuance costs. The Convertible Notes are guaranteed by most of CNX's subsidiaries but does not include CNXM (or its subsidiaries or general partner). The initial conversion rate is 77.8816 shares of CNX's common stock per $ 1,000 principal amount of Convertible Notes, which represents an initial conversion price of approximately $ 12.84 per share, subject to adjustment upon the occurrence of specified events. The Convertible Notes will mature on May 1, 2026, unless earlier repurchased, redeemed or converted. Before February 1, 2026, note holders will have the right to convert their Convertible Notes only upon the occurrence of the following events: • during any calendar quarter (and only during such calendar quarter) commencing after June 30, 2020, if the Last Reported Sale Price per share of Common Stock exceeds one hundred and thirty percent ( 130 %) of the Conversion Price for each of at least twenty ( 20 ) Trading Days (whether or not consecutive) during the thirty ( 30 ) consecutive Trading Days ending on, and including, the last Trading Day of the immediately preceding calendar quarter; • during the five ( 5 ) consecutive Business Days immediately after any ten ( 10 ) consecutive trading day period (such ten ( 10 ) consecutive Trading Day period, the “Measurement Period”) if the trading Price per $1,000 principal amount of Notes, as determined following a request by a Holder in accordance with the procedures set forth below, for each trading day of the Measurement Period was less than ninety eight percent ( 98 %) of the product of the last reported sale price per share of common stock on such trading day and the conversion rate on such trading day; • if CNX calls any or all of the Convertible Notes for redemption, at any time prior to the close of business on the scheduled trading day immediately preceding the redemption date; or • upon the occurrence of certain specified corporate events as set forth in the indenture governing the Convertible Notes. From and after February 1, 2026, note holders may convert their Convertible Notes at any time at their election until the close of business on the second scheduled trading day immediately before the maturity date. Upon conversion, the Company may satisfy its conversion obligation by paying and/or delivering, as the case may be, cash, shares of the Company’s common stock or a combination of cash and shares of the Company’s common stock, at the Company’s election, in the manner and subject to the terms and conditions provided in the indenture governing the Convertible Notes. The conversion rate is subject to adjustment under certain circumstances in accordance with the terms of the indenture governing the Convertible Notes. In addition, following certain corporate events, as described in the indenture governing the Convertible Notes, that occur prior to the maturity date, the Company will increase the conversion rate, in certain circumstances, for a holder who elects to convert its Convertible Notes in connection with such a corporate event. The Company will settle conversions by paying or delivering, as applicable, cash, shares of its common stock or a 93 combination of cash and shares of its common stock, at the Company’s election. The Company’s current intent is to settle the principal amount of the Convertible Notes in cash upon conversion. If certain corporate events that constitute a “Fundamental Change” (as defined in the indenture governing the Convertible Notes) occur, then noteholders may require the Company to repurchase their Convertible Notes at a cash repurchase price equal to the principal amount of the Notes to be repurchased, plus accrued and unpaid interest, if any, to, but excluding, the fundamental change repurchase date. The definition of Fundamental Change includes certain business combination transactions involving the Company and certain de-listing events with respect to the Company’s common stock. At December 31, 2022, the conditions allowing holders of the Convertible Notes to exercise their conversion right were not met and as of December 31, 2022, the Convertible Notes were not convertible. The Convertible Notes are therefore classified as long-term debt at December 31, 2022. On January 1, 2022, the Company adopted Accounting Standards Update (ASU) 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity using the modified transition approach with the cumulative effect recognized as an adjustment to the opening balance of retained earnings. This guidance is applicable to the Convertible Senior Notes that were issued in April 2020, for which the embedded conversion option was required to be separately accounted for as a component of stockholders’ equity. Upon adoption on January 1, 2022, long-term debt increased by $ 82,327 representing the net impact of two adjustments: (1) the $ 107,260 value of the embedded conversion, which is net of allocated offering costs, previously classified in additional paid-in-capital in stockholders’ equity, and (2) a $ 24,933 increase to retained earnings for the cumulative effect of adoption primarily related to the non-cash interest expense recorded for the amortization of the portion of the Convertible Notes allocated to stockholders’ equity. In addition, there was a decrease of $ 22,990 to deferred income taxes, a $ 5,986 decrease to retained earnings, and a $ 78,284 decrease in stockholders' equity in the Consolidated Balance Sheet. Prospectively, the reported interest expense for the Convertible Notes will no longer include the non-cash interest expense of the equity component as required under prior accounting standards and will be equal to the 2.25 % cash coupon rate. Also, as required by the new accounting guidance, the Company will use the if-converted method instead of the treasury stock method for the assumed conversion of the Convertible Notes on a prospective basis when calculating diluted earnings per share. Prior to the adoption of ASU 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity, the Convertible Notes were separated into liability and equity components. The carrying amount of the liability component was calculated by measuring the fair value of a similar debt instrument that does not have an associated conversion feature. The fair value was based on market data available for publicly traded, senior, unsecured corporate bonds with similar maturity, which represent Level 2 observable inputs. The carrying amount of the equity component, representing the conversion option, was determined by deducting the fair value of the liability component from the principal value of the Convertible Notes and was recorded in Capital in Excess of Par Value in the Consolidated Statement of Stockholders Equity and was not remeasured as long as it continued to meet the conditions for equity classification. The excess of the principal amount of the Convertible Notes over the liability component and the debt issuance costs was amortized to interest expense over the contractual term of the Convertible Notes using the effective interest method. In accounting for the debt issuance costs of $ 10,350 , the Company allocated the total amount incurred to the liability and equity components using the same proportions as the proceeds of the Convertible Notes. Issuance costs attributable to the liability component were $ 7,024 and were being amortized to interest expense using the effective interest method over the contractual term of the Convertible Notes. Issuance costs attributable to the equity component were $ 3,326 and were netted with the equity component in Capital in Excess of Par Value in the Consolidated Statement of Stockholders Equity. The net carrying amount of the liability and equity components of the Convertible Notes was as follows: December 31, 2022 2021 Liability Component: Principal $ 330,654 $ 345,000 Unamortized Discount — ( 85,950 ) Unamortized Issuance Costs ( 6,460 ) ( 5,334 ) Net Carrying Amount $ 324,194 $ 253,716 Fair Value $ 483,581 $ 453,765 Fair Value Hierarchy Level 2 Level 2 Equity Component, net of Purchase Discounts and Issuance Costs $ — $ 78,284 94 Interest expense related to the Convertible Notes is as follows: For the Years Ended December 31, 2022 2021 Contractual Interest Expense $ 7,577 $ 7,762 Amortization of Debt Discount — 15,417 Amortization of Issuance Costs 1,871 1,034 Total Interest Expense $ 9,448 $ 24,213 In connection with the offering of the Convertible Notes, the Company entered into privately negotiated capped call transactions with certain counterparties (the “Capped Calls”). The Capped Calls each have an initial strike price of $ 12.84 per share, subject to certain adjustments, which correspond to the initial conversion price of the Convertible Notes. The Capped Calls have an initial cap price of $ 18.19 per share, subject to certain adjustments. The Capped Calls cover, subject to anti-dilution adjustments, the aggregate number of shares of the Company’s common stock that initially underlie the Convertible Notes, and are expected generally to reduce potential dilution to the Company’s common stock upon any conversion of Convertible Notes and/or offset any cash payments the Company is required to make in excess of the principal amount of converted Convertible Notes, as the case may be, with such reduction and/or offset subject to a cap, based on the cap price of the Capped Call Transactions. The conditions that cause adjustments to the initial strike price of the Capped Calls mirror the conditions that result in corresponding adjustments for the Convertible Notes. For accounting purposes, the Capped Calls are separate transactions, and not part of the terms of the Convertible Notes. As these transactions meet certain accounting criteria, the Capped Calls are recorded in stockholders’ equity and are not accounted for as derivatives. The cost of $ 35,673 incurred in connection with the Capped Calls was recorded as a reduction to Capital in Excess of Par Value. During the year ended December 31, 2020, CNX's wholly-owned subsidiary Cardinal States entered into a $ 125,000 non-revolving credit facility agreement (the “Cardinal States Facility”). The Cardinal States Facility was set to mature in 2028, and was secured by substantially all of the Cardinal States assets, required a minimum level of hedging of the variable interest rate exposure and was non-recourse to CNX. The Cardinal States Facility was repaid in full and terminated during the year ended December 31, 2021 per above. Additionally, during the year ended December 31, 2020, CNX's wholly-owned subsidiary CSG Holdings entered into a $ 50,000 non-revolving credit facility agreement (the “CSG Holdings Facility”). The CSG Holdings Facility was set to mature in 2027. The facility was secured by substantially all of the CSG Holding assets, required a minimum level of hedging of the variable interest rate exposure and was non-recourse to CNX. The CSG Holdings Facility was repaid in full and terminated during the year ended December 31, 2021 per above. NOTE 13— LEASES: CNX's leasing activities primarily consist of operating and finance leases for electric fracturing equipment, natural gas drilling rigs, CNX's corporate headquarters as well as field offices, a natural gas gathering pipeline and commercial vehicles. Some leases include options to renew ranging from a period of 1 to 10 years, which are not recognized as part of the lease right-of-use (ROU) assets or liabilities as they are not reasonably certain to be exercised. Operating lease ROU assets and liabilities are recognized at commencement date based on the present value of the lease payments over the lease term. As most of CNX's leases do not provide an implicit rate, an incremental borrowing rate is used to determine the present value of lease payments. In accordance with ASC 842, it is the Company’s policy to exclude leases with a term of 12 months or less and to not separate lease components from non-lease components for any asset class. On August 26, 2022, CNX entered into a new lease for electric powered air drilling equipment that is expected to result in an operating lease ROU asset and operating lease obligation of approximately $ 7,481 when the lease commences in May 2023. On October 18, 2022, CNX entered into a new lease for an electric-powered drilling system that is expected to result in a finance lease asset, to be included within property, plant and equipment, and as a finance lease obligation of $ 12,831 in May 2023 which is when the lease is expected to commence. 95 The components of lease cost were as follows: For the Years Ended December 31, 2022 2021 2020 Operating Lease Cost $ 56,725 $ 60,364 $ 74,703 Finance Lease Cost: Amortization of Right-of-Use Assets 665 1,577 4,959 Interest on Lease Liabilities 78 123 739 Short-term Lease Cost 7,784 8,589 3,252 Variable Lease Cost* 9,271 7,100 9,634 Total Lease Cost $ 74,523 $ 77,753 $ 93,287 *Amounts recognized in the Consolidated Balance Sheets for natural gas drilling rigs are measured using the rates that would be paid if the rigs were idle, as this represents the minimum payment that could be made under the contract. Variable lease cost represents amounts paid for natural gas drilling rigs above this minimum when the rigs are in use. Amounts recognized in the Consolidated Balance Sheets for electric fracturing equipment are measured using minimum pumping hours under the contract; however, pumping hours may exceed the minimum and vary period to period. Any such amounts paid related to pumping hours in excess of the minimum represent variable lease cost. Amounts recognized in the Consolidated Balance Sheets are as follows: December 31, 2022 2021 Operating Leases: Operating Lease Right-of-Use Assets $ 174,849 $ 56,022 Current Portion of Operating Lease Obligations $ 47,436 $ 22,940 Operating Lease Obligations 132,105 33,672 Total Operating Lease Liabilities $ 179,541 $ 56,612 Finance Leases: Property, Plant and Equipment $ 6,777 $ 5,613 Less—Accumulated Depreciation, Depletion and Amortization 3,926 3,840 Property, Plant and Equipment—Net $ 2,851 $ 1,773 Current Portion of Finance Lease Obligations $ 881 $ 555 Finance Lease Obligations 1,970 1,218 Total Finance Lease Liabilities $ 2,851 $ 1,773 Supplemental cash flow information related to leases was as follows: For the Years Ended December 31, 2022 2021 2020 Cash Paid for Amounts Included in the Measurement of Lease Liabilities: Operating Cash Flows for Operating Leases $ 55,729 $ 56,966 $ 62,610 Operating Cash Flows for Finance Leases $ 78 $ 123 $ 739 Financing Cash Flows for Finance Leases $ 665 $ 2,785 $ 7,155 Right-of-Use Assets Obtained in Exchange for Lease Obligations: Operating Leases $ 36,758 $ 4,010 $ 4,027 Finance Leases $ 1,742 $ 772 $ 257 96 Maturities of lease liabilities are as follows: Operating Finance Leases Leases Year Ended December 31, 2023 $ 54,681 $ 1,057 2024 51,477 822 2025 47,523 680 2026 18,398 611 2027 6,048 332 Thereafter 21,532 66 Total Lease Payments 199,659 3,568 Less: Interest 20,118 717 Present Value of Lease Liabilities $ 179,541 $ 2,851 Lease terms and discount rates are as follows: For the Years Ended December 31, 2022 2021 2020 Weighted Average Remaining Lease Term (years): Operating Leases 4.41 6.20 4.68 Finance Leases 4.01 3.56 1.37 Weighted Average Discount Rate: Operating Leases 4.65 % 4.84 % 4.40 % Finance Leases 6.17 % 1.72 % 6.33 % NOTE 14— PENSION: The benefits for the Defined Contribution Restoration Plan were frozen effective July 1, 2018. Employees hired after this date are not eligible for this benefit plan. In addition, current participants receive no further compensation credits after that date, with the last award being 2017. Annual interest credits will continue to be made in accordance with the terms of the plan. The current portion of the pension obligation is included in Other Accrued Liabilities and the noncurrent portion is included in Other Liabilities in the Consolidated Balance Sheets. 97 The reconciliation of changes in the benefit obligation, plan assets and funded status of the pension benefits is as follows: December 31, 2022 2021 Change in Benefit Obligation: Benefit Obligation at Beginning of Period $ 42,990 $ 44,076 Interest Cost 1,035 855 Actuarial Gain ( 10,006 ) ( 161 ) Benefits and Other Payments ( 1,796 ) ( 1,780 ) Benefit Obligation at End of Period $ 32,223 $ 42,990 Change in Plan Assets: Fair Value of Plan Assets at Beginning of Period $ — $ — Company Contributions 1,796 1,780 Benefits and Other Payments ( 1,796 ) ( 1,780 ) Fair Value of Plan Assets at End of Period $ — $ — Funded Status: Current Liabilities $ ( 1,878 ) $ ( 1,842 ) Noncurrent Liabilities ( 30,345 ) ( 41,148 ) Net Obligation Recognized $ ( 32,223 ) $ ( 42,990 ) Amounts Recognized in Accumulated Other Comprehensive Loss Consist of: Net Actuarial Loss $ 7,884 $ 18,401 Prior Service Cost 1,063 1,284 Total 8,947 19,685 Less: Tax Benefit 2,434 5,162 Net Amount Recognized $ 6,513 $ 14,523 The components of the net periodic benefit cost are as follows: For the Years Ended December 31, 2022 2021 2020 Components of Net Periodic Benefit Cost: Service Cost $ — $ — $ 247 Interest Cost 1,035 855 1,179 Amortization of Prior Service Cost 221 222 221 Recognized Net Actuarial Loss 510 513 383 Net Periodic Benefit Cost $ 1,766 $ 1,590 $ 2,030 CNX utilizes a corridor approach to amortize actuarial gains and losses that have been accumulated under the pension plan. Cumulative gains and losses that are in excess of 10% of the greater of either the projected benefit obligation (PBO) or the market-related value of plan assets are amortized over the expected remaining future lifetime of all plan participants for the pension plan. 98 The following table provides information related to the pension plan with an accumulated benefit obligation in excess of plan assets: As of December 31, 2022 2021 Projected Benefit Obligation $ 32,223 $ 42,990 Accumulated Benefit Obligation $ 32,223 $ 42,990 Fair Value of Plan Assets $ — $ — Assumptions: The weighted-average assumptions used to determine benefit obligations are as follows: As of December 31, 2022 2021 Discount Rate 5.43 % 2.84 % Rate of Compensation Increase — % — % Interest Credited Rate 4.43 % 2.64 % The discount rates are determined using a Company-specific yield curve model (above-mean) developed with the assistance of an external actuary. The Company-specific yield curve models (above-mean) use a subset of the expanded bond universe to determine the Company-specific discount rate. Bonds used in the yield curve are rated AA by Moody's or Standard & Poor's as of the measurement date. The yield curve models parallel the plans' projected cash flows, and the underlying cash flows of the bonds included in the models exceed the cash flows needed to satisfy the Company plans. The increase in discount rate compared to the prior year caused a significant actuarial gain in the current year. The weighted-average assumptions used to determine net periodic benefit cost are as follows: For the Years ended December 31, 2022 2021 2020 Discount Rate 2.84 % 2.47 % 3.36 % Rate of Compensation Increase — % — % — % Interest Credited Rate 4.07 % 2.71 % 2.47 % Cash Flows: The following benefit payments, which reflect expected future service, are expected to be paid: Pension Year ended December 31, Benefits 2023 $ 1,878 2024 $ 1,953 2025 $ 2,039 2026 $ 2,098 2027 $ 2,175 Year 2028-2032 $ 12,261 NOTE 15— STOCK-BASED COMPENSATION: CNX's Equity Incentive Plan provides for grants of stock-based awards to key employees and to non-employee directors. Amendments to the Equity Incentive Plan have been adopted and approved by the Board of Directors and the Company's shareholders since the commencement of the Equity Incentive Plan. Most recently, in May 2020 the Company's Shareholders adopted and approved a 10,775,000 increase to the total number of shares available for issuance. At December 31, 2022, 11,180,911 shares of common stock remained available for grant under the plan. The Equity Incentive Plan provides that the aggregate number of shares available for issuance will be reduced by one share for each share relating to stock options and by 99 1.62 for each share relating to Performance Share Units (PSUs) or Restricted Stock Units (RSUs). No award of stock options may be exercised under the Equity Incentive Plan after the tenth anniversary of the grant date of the award. For those shares expected to vest, CNX recognizes stock-based compensation costs on a straight-line basis over the requisite service period of the award, which is generally the vesting term. Options and RSUs vest over a three-year term. PSUs granted in 2018-2019 vest over a five-year term and PSUs granted in 2020-2022 vest over a three-year term subject to performance conditions. If an employee leaves the Company, all unvested shares are forfeited. CNX recognizes forfeitures as they occur. The vesting of all awards will accelerate in the event of death and disability and may accelerate upon a change in control of CNX. The total stock-based compensation expense recognized relating to CNX shares during the years ended December 31, 2022, 2021 and 2020 was $ 16,375 , $ 16,560 and $ 12,897 , respectively. The related deferred tax benefit totaled $ 4,497 , $ 4,409 , $ 2,134 , respectively. As of December 31, 2022, CNX has $ 15,396 of unrecognized compensation cost related to all non-vested stock-based compensation awards, which is expected to be recognized over a weighted-average period of 1.45 years. When stock options are exercised, and restricted and performance stock unit awards become vested, the issuances are made from CNX's common stock shares. Stock Options: CNX examined its historical pattern of option exercises in an effort to determine if there were any discernible activity patterns based on certain employee populations. From this analysis, CNX identified two distinct employee populations and used the Black-Scholes option pricing model to value the options for each of the employee populations. The expected term computation presented in the table below is based upon a weighted average of the historical exercise patterns and post-vesting termination behavior of the two populations. The risk-free interest rate was determined for each vesting tranche of an award based upon the calculated yield on U.S. Treasury obligations for the expected term of the award. A combination of historical and implied volatility is used to determine expected volatility and future stock price trends. The total fair value of options granted during the years ended December 31, 2022 and 2020 was $ 115 and $ 1,066 , respectively, based on the following assumptions and weighted average fair values. There were no options granted during the year ended December 31, 2021. December 31, 2022 2021 2020 Weighted Average Fair Value of Grants $ 10.60 $ — $ 3.56 Risk-free Interest Rate 3.02 % — % 1.61 % Expected Dividend Yield — % — % — % Expected Forfeiture Rate — % — % — % Expected Volatility 54.00 % — % 55.33 % Expected Term in Years 5.50 — 5.11 100 A summary of the status of stock options granted is presented below: Weighted Average Weighted Remaining Aggregate Average Contractual Intrinsic Exercise Term (in Value (in Shares Price years) thousands) Outstanding at December 31, 2021 2,990,094 $ 12.72 Granted 10,850 $ 20.51 Exercised ( 161,704 ) $ 7.15 Forfeited ( 10,943 ) $ 10.53 Expired ( 565,452 ) $ 31.17 Outstanding at December 31, 2022 2,262,845 $ 8.55 3.68 $ 18,792 Exercisable at December 31, 2022 2,175,021 $ 8.43 3.54 $ 18,302 At December 31, 2022, there were 1,800,851 employee stock options outstanding under the Equity Incentive Plan. Non-employee director stock options vest one year after the grant date. There are 461,994 stock options outstanding under these grants. The aggregate intrinsic value in the table above represents the total pretax intrinsic value (the difference between CNX's closing stock price on the last trading day of the year ended December 31, 2022 and the option's exercise price, multiplied by the number of in-the-money options) that would have been received by the option holders had all option holders exercised their options on December 31, 2022. This amount varies based on the fair market value of CNX's stock. The total intrinsic value of options exercised for the years ended December 31, 2022, 2021 and 2020 was $ 1,825 , $ 5,027 , and $ 1,263 , respectively. Cash received from option exercises for the years ended December 31, 2022, 2021 and 2020 was $ 1,197 , $ 5,087 and $ 2,052 , respectively. The tax impact from option exercises totaled $ 463 , $ 960 and $ 328 for the years ended December 31, 2022, 2021 and 2020, respectively. Restricted Stock Units: Under the Equity Incentive Plan, CNX grants certain employees and non-employee directors RSU awards, which entitle the holder to receive shares of common stock as the award vests. Non-employee director RSUs vest at the end of one year . Compensation expense is recognized over the vesting period of the units, described above. The total fair value of RSUs granted during the years ended December 31, 2022, 2021 and 2020 was $ 16,852 , $ 12,603 and $ 10,619 , respectively. The total fair value of restricted stock units vested during the years ended December 31, 2022, 2021 and 2020 was $ 11,811 , $ 9,249 and $ 4,798 , respectively. The following table represents the nonvested restricted stock units and their corresponding fair value (based upon the closing share price) at the date of grant: Number of Weighted Average Shares Grant Date Fair Value Nonvested at December 31, 2021 2,037,977 $ 10.55 Granted 1,134,980 $ 14.85 Vested ( 1,076,534 ) $ 10.94 Forfeited ( 262,503 ) $ 12.53 Nonvested at December 31, 2022 1,833,920 $ 12.69 Performance Share Units: Under the Equity Incentive Plan, CNX grants certain employees performance share unit awards, which entitle the holder to shares of common stock subject to the achievement of certain market and performance goals. Compensation expense is recognized over the performance measurement period of the units in accordance with the provisions of the Stock Compensation Topic of the FASB Accounting Standards Codification for awards with market and performance vesting conditions. The total 101 fair value of performance share units granted during the years ended December 31, 2022, 2021 and 2020 was $ 7,726 , $ 7,634 and $ 3,826 , respectively. The total fair value of performance share units vested during the years ended December 31, 2022, 2021 and 2020 was $ 949 , $ 6,206 and $ 1,926 , respectively. The following table represents the nonvested performance share units and their corresponding fair value (based upon the Monte Carlo Methodology for market-based awards and the stock price on the date of grant for performance based awards) on the date of grant: Number of Weighted Average Shares Grant Date Fair Value Nonvested at December 31, 2021 2,320,023 $ 11.20 Granted 679,447 $ 11.37 Vested ( 72,353 ) $ 13.11 Forfeited ( 633,439 ) $ 13.60 Nonvested at December 31, 2022 2,293,678 $ 10.53 NOTE 16— SUPPLEMENTAL CASH FLOW INFORMATION: The following are non-cash transactions that impact the investing and financing activities of CNX. As of December 31, 2022, 2021 and 2020, CNX purchased goods and services related to capital projects in the amount of $ 56,052 , $ 35,592 and $ 30,982 , respectively, which are included in accounts payable. The following table shows cash paid (received): For the Years Ended December 31, 2022 2021 2020 Interest (Net of Amounts Capitalized) $ 126,643 $ 123,466 $ 141,992 Income Taxes $ — $ — $ ( 118,125 ) NOTE 17— CONCENTRATION OF CREDIT RISK AND MAJOR CUSTOMERS: CNX markets natural gas primarily to gas wholesalers in the United States. Concentration of credit risk is summarized below: December 31, 2022 2021 Gas Wholesalers $ 304,842 $ 288,918 NGL, Condensate & Processing Facilities 26,382 32,006 Other 17,318 9,282 Allowance for Credit Losses ( 84 ) ( 84 ) Total Accounts Receivable Trade $ 348,458 $ 330,122 As of December 31, 2022, a receivable of $ 33,322 due from Direct Energy Business Marketing LLC was included in the Gas Wholesalers balance above. As of December 31, 2021, receivables of $ 38,814 and $ 36,595 due from Direct Energy Business Marketing LLC and Citadel Energy Marketing LLC, respectively, were included. No other customers made up more than 10% of the total balances. During the year ended December 31, 2022, sales to Direct Energy Business Marketing LLC were $ 453,501 , which comprised over 10% of the Company's revenue from contracts with external customers for the period. During the year ended December 31, 2021, sales to Citadel Energy Marketing LLC were $ 334,407 and sales to Direct Energy Business Marketing LLC were $ 235,760 , each of which comprised over 10% of the Company's revenue from contracts with external customers for the period. During the year ended December 31, 2020, sales to Direct Energy Business Marketing LLC were $ 167,390 , which comprised over 10% of the Company's revenue from contracts with external customers for the period. 102 NOTE 18— FAIR VALUE OF FINANCIAL INSTRUMENTS: CNX determines the fair value of assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants. The fair values are based on assumptions that market participants would use when pricing an asset or liability, including assumptions about risk and the risks inherent in valuation techniques and the inputs to valuations. The fair value hierarchy is based on whether the inputs to valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources (including NYMEX forward curves, LIBOR and SOFR-based discount rates and basis forward curves), while unobservable inputs reflect the Company's own assumptions of what market participants would use. The fair value hierarchy includes three levels of inputs that may be used to measure fair value as described below: Level 1 - Quoted prices for identical instruments in active markets. Level 2 - The fair value of the assets and liabilities included in Level 2 are based on standard industry income approach models that use significant observable inputs, including NYMEX forward curves, LIBOR and SOFR-based discount rates and basis forward curves. Level 3 - Unobservable inputs significant to the fair value measurement supported by little or no market activity. In those cases when the inputs used to measure fair value meet the definition of more than one level of the fair value hierarchy, the lowest level input that is significant to the fair value measurement in its totality determines the applicable level in the fair value hierarchy. The financial instrument measured at fair value on a recurring basis is summarized below: Fair Value Measurements at December 31, 2022 Fair Value Measurements at December 31, 2021 Description Level 1 Level 2 Level 3 Level 1 Level 2 Level 3 Gas Derivatives $ — $ ( 1,904,830 ) * $ — $ — $ ( 976,170 ) $ — Interest Rate Swaps $ — $ 4,561 $ — $ — $ ( 5,786 ) $ — *Includes $ 77,662 of gas derivatives that have been settled but not paid . The carrying amounts and fair values of financial instruments for which the fair value option was not elected are as follows: December 31, 2022 December 31, 2021 Carrying Amount Fair Value Carrying Amount Fair Value Cash and Cash Equivalents $ 21,321 $ 21,321 $ 3,565 $ 3,565 Long-Term Debt (Excluding Debt Issuance Costs)* $ 2,219,868 $ 2,240,919 $ 2,231,517 $ 2,483,019 Cash and cash equivalents represent highly-liquid instruments and constitute Level 1 fair value measurements. Certain of the Company’s debt is actively traded on a public market and, as a result, constitute Level 1 fair value measurements. The portion of the Company’s debt obligations that is not actively traded is valued through reference to the applicable underlying benchmark rate and, as a result, constitute Level 2 fair value measurements. *On January 1, 2022, the Company adopted ASU 2020-06 - Accounting for Convertible Instruments and Contracts in an Entity's Own Equity using the modified transition approach with the cumulative effect recognized as an adjustment to the opening balance of retained earnings (See Note 12 – Long-Term Debt for more information) . NOTE 19— DERIVATIVE INSTRUMENTS: CNX enters into interest rate swap agreements to manage its exposure to interest rate volatility. These swaps change the variable-rate cash flow exposure on the debt obligations to fixed cash flows. The change in fair value of the interest rate swap agreements is accounted for on a mark-to-market basis with the changes in fair value recorded in current period earnings. In March 2020, CNX entered into interest rate swaps related to $ 175,000 of borrowings under the Cardinal States Facility and CSG Holdings Facility. In order to manage exposure to interest rate volatility, each respective entity entered into an interest rate swap for the full outstanding principal amounts inclusive of a put option at 25 basis points. The underlying notional for each swap and put option reduced over time based upon the expected amortization profile for each respective credit facility. In 103 addition, CSG Holdings entered into a call option commencing March 31, 2023. In August 2021, these swaps were terminated in conjunction with the repayment and termination of both the Cardinal States Facility and the CSG Holdings Facility. In March 2020, CNX entered into an interest rate swap agreement, inclusive of a put option at zero basis points, related to $ 160,000 of borrowings under the CNX Credit Facility which has the economic effect of modifying the variable-interest obligation into a fixed-interest obligation over a four-year period. In March 2020, CNX entered into a four-year interest rate swap related to an additional $ 250,000 of borrowings under the CNX Credit Facility, inclusive of a put option at zero basis points, effective April 3, 2020. In December 2020, CNX executed an offsetting $ 250,000 interest rate swap, effective immediately, which expires in April 2024. Consistent with the previous interest rate swap agreements, the $ 250,000 interest rate swaps were entered into to manage CNX's exposure to interest rate volatility. CNX enters into financial derivative instruments (over-the-counter swaps) to manage its exposure to natural gas price fluctuations. Typically, CNX "sells" swaps under which it receives a fixed price from counterparties and pays a floating market price. In order to lock in certain margins while balancing its basis hedges, during the first quarter of 2022, CNX purchased, rather than sold, financial swaps for the period April through October of 2022. In order to enhance production flexibility, during the first quarter of 2021, CNX purchased, rather than sold, financial swaps for the period April through October of 2021. Under these purchased financial swaps, CNX pays a fixed price to, and receives a floating price from, its hedge counterparties. Purchased swaps have the effect of reducing total hedged volumes for the period of the swap. Natural gas commodity hedges are accounted for on a mark-to-market basis with changes in fair value recorded in current period earnings. CNX is exposed to credit risk in the event of non-performance by counterparties. The creditworthiness of counterparties is subject to continuing review. The Company has not experienced any issues of non-performance by derivative counterparties. None of the Company's counterparty master agreements currently require CNX to post collateral for any of its positions. However, as stated in the applicable counterparty master agreements, if CNX's obligations with any of its counterparties cease to be secured on the same basis as similar obligations with the other lenders under the credit facility, CNX would have to post collateral for instruments in a liability position in excess of defined thresholds. All of the Company's derivative instruments are subject to master netting arrangements with our counterparties. CNX recognizes all financial derivative instruments as either assets or liabilities at fair value in the Consolidated Balance Sheets on a gross basis. Each of the Company's counterparty master agreements allows, in the event of default, the ability to elect early termination of outstanding contracts. If early termination is elected, CNX and the applicable counterparty would net settle all open hedge positions. The total notional amounts of CNX's derivative instruments were as follows: December 31, Forecasted to 2022 2021 Settle Through Natural Gas Commodity Swaps (Bcf) 1,607.9 1,686.1 2027 Natural Gas Basis Swaps (Bcf) 1,023.7 1,233.3 2027 Interest Rate Swaps $ 410,000 $ 410,000 2024 104 The gross fair value of CNX's derivative instruments was as follows: December 31, 2022 2021 Current Assets: Commodity Derivative Instruments: Commodity Swaps $ 21,759 $ 92 Basis Only Swaps 118,115 94,682 Interest Rate Swaps 14,600 228 Total Current Assets $ 154,474 $ 95,002 Other Non-Current Assets: Commodity Derivative Instruments: Commodity Swaps $ 42,786 $ 12,419 Basis Only Swaps 197,280 119,077 Interest Rate Swaps 4,865 498 Total Other Non-Current Assets $ 244,931 $ 131,994 Current Liabilities: Commodity Derivative Instruments: Commodity Swaps $ 732,717 $ 505,460 Basis Only Swaps 38,559 13,206 Interest Rate Swaps 11,377 2,932 Total Current Liabilities $ 782,653 $ 521,598 Non-Current Liabilities: Commodity Derivative Instruments: Commodity Swaps $ 1,466,124 $ 642,442 Basis Only Swaps 47,370 41,332 Interest Rate Swaps 3,527 3,580 Total Non-Current Liabilities $ 1,517,021 $ 687,354 105 The effect of commodity derivative instruments on the Company's Consolidated Statements of Income was as follows: For the Years Ended December 31, 2022 2021 2020 Realized (Loss) Gain on Commodity Derivative Instruments: Natural Gas: Commodity Swaps $ ( 1,971,287 ) $ ( 596,619 ) $ 390,547 Basis Swaps 158,510 57,603 70,670 Total Realized (Loss) Gain on Commodity Derivative Instruments ( 1,812,777 ) ( 539,016 ) 461,217 Unrealized (Loss) Gain on Commodity Derivative Instruments: Natural Gas: Commodity Swaps ( 922,424 ) ( 1,240,827 ) ( 407,308 ) Basis Swaps 71,426 147,110 119,073 Total Unrealized Loss on Commodity Derivative Instruments ( 850,998 ) ( 1,093,717 ) ( 288,235 ) (Loss) Gain on Commodity Derivative Instruments: Natural Gas: Commodity Swaps ( 2,893,711 ) ( 1,837,446 ) ( 16,761 ) Basis Swaps 229,936 204,713 189,743 Total (Loss) Gain on Commodity Derivative Instruments $ ( 2,663,775 ) $ ( 1,632,733 ) $ 172,982 The effect of interest rate swaps on Interest Expense in the Company's Consolidated Statements of Income was as follows: For the Years Ended December 31, 2022 2021 2020 Cash Paid in Settlement of Interest Rate Swaps $ ( 1,572 ) $ ( 5,574 ) $ ( 3,141 ) Unrealized Gain (Loss) on Interest Rate Swaps 10,348 8,485 ( 13,051 ) Gain (Loss) on Interest Rate Swaps $ 8,776 $ 2,911 $ ( 16,192 ) Cash Received in Settlement of Commodity Derivative Instruments for the year ended December 31, 2020 includes $ 54,982 related to the monetization of certain NYMEX commodity swaps. The monetization resulted from reducing the contract swap prices of certain 2022, 2023 and 2024 NYMEX natural gas swap contracts. The notional quantities of the contracts were not changed by this monetization . Net proceeds received from the monetization are classified as operating cash flows in the Consolidated Statements of Cash Flows. The Company also enters into fixed price natural gas sales agreements that are satisfied by physical delivery. These physical commodity contracts qualify for the normal purchases and normal sales exception and are not subject to derivative instrument accounting. NOTE 20— COMMITMENTS AND CONTINGENT LIABILITIES: CNX and its subsidiaries are subject to various lawsuits and claims with respect to such matters as personal injury, royalty accounting, damage to property, climate change, governmental regulations including environmental violations and remediation, employment and contract disputes and other claims and actions arising out of the normal course of business. CNX accrues the estimated loss for these lawsuits and claims when the loss is probable and can be estimated. The Company's current estimated accruals related to these pending claims, individually and in the aggregate, are immaterial to the financial position, results of operations or cash flows of CNX. It is possible that the aggregate loss in the future with respect to these lawsuits and claims could ultimately be material to the financial position, results of operations or cash flows of CNX; however, such amounts cannot be reasonably estimated. The 1992 Coal Industry Retiree Health Benefit Act ("Coal Act"), in Section 9711, requires coal companies that were providing health benefits to United Mine Workers of America ("UMWA") retirees as of February 1993 to continue providing health benefits to such individuals, in substantially the same coverages, for as long as the last signatory operator remains in 106 business. Section 9711 also requires any "related person" to be joint and severally liable for the provision of these health benefits. On May 1, 2020, the court in the Murray Energy Corporation ("Murray") bankruptcy proceedings approved a settlement agreement between Murray and the UMWA that transferred to the UMWA 1992 Benefit Plan the Coal Act liabilities for retirees in Murray’s Section 9711 plan. The retirees transferred by Murray to the 1992 Benefit Plan include approximately 2,159 retirees allegedly traced to the December 2013 sale by CONSOL Energy Inc. to Murray Energy of the following possible last signatory operators: Consolidation Coal Company, McElroy Coal Company, Southern Ohio Coal Company, Central Ohio Coal Company, Keystone Coal Mining Corp., and Eight-Four Coal Mining Company (the "Sold Subsidiaries"). On May 2, 2020, the Trustees of the UMWA 1992 Benefit Plan sued CNX and CONSOL Energy Inc. ("CONSOL'") in federal court contending that the Sold Subsidiaries were last signatory operators and that CNX and CONSOL are related persons to the Sold Subsidiaries and, as such, CNX and CONSOL are jointly and severally liable for the Coal Act health benefits allegedly owed to the eligible retirees traced to the Sold Subsidiaries. The 1992 Plan seeks, among other relief, a declaration that CNX and CONSOL are obligated to enroll the eligible retirees attributed to the Sold Subsidiaries in a Section 9711 Plan; that CNX and CONSOL are liable to post the security required by Section 9712; and, that CNX and CONSOL are liable to pay per beneficiary premiums until the eligible retirees are enrolled in a Section 9711 plan, and other fees, costs and disbursements under the Coal Act. On March 29, 2022, the Court denied the Defendants’ Motions to Dismiss and we are now defending this action on the merits. Further, under the Separation and Distribution Agreement that was entered into at the time we spun-out our coal business in 2017, CONSOL agreed to indemnify CNX for all coal-related liabilities, including this lawsuit. With respect to this matter, although a loss is possible, it is not probable, and accordingly no accrual has been recognized. On July 22, 2021, CNX received a letter from the UMWA 1974 Pension Plan requesting information related to the facts and circumstances surrounding the 2013 sale of certain of its coal subsidiaries to Murray Energy. The letter indicates that litigation related to potential withdrawal liabilities from the plan created by the 2019 bankruptcy of Murray Energy is reasonably foreseeable. At this time, no liability has been assessed. Under the Separation and Distribution Agreement that was entered into at the time we spun-out our coal business in 2017, CONSOL agreed to indemnify CNX for all coal-related liabilities including any potential withdrawal liabilities. At December 31, 2022, CNX has provided the following financial guarantees, unconditional purchase obligations, and letters of credit to certain third parties as described by major category in the following tables. These amounts represent the maximum potential of total future payments that the Company could be required to make under these instruments. These amounts have not been reduced for potential recoveries under recourse or collateralization provisions. Generally, recoveries under reclamation bonds would be limited to the extent of the work performed at the time of the default. No amounts related to these unconditional purchase obligations and letters of credit are recorded as liabilities in the financial statements. CNX management believes that the commitments in the following table will expire without being funded, and therefore will not have a material adverse effect on CNX’s financial condition. Amount of Commitment Expiration Per Period Total Amounts Committed Less Than 1 Year 1-3 Years 3-5 Years Beyond 5 Years Letters of Credit: Firm Transportation $ 168,215 $ 168,215 $ — $ — $ — Other 3,087 3,087 — — — Total Letters of Credit 171,302 171,302 — — — Surety Bonds: Employee-Related 2,250 2,250 — — — Environmental 11,940 10,680 1,260 — — Financial Guarantees 81,270 81,270 — — — Other 8,621 7,299 1,322 — — Total Surety Bonds 104,081 101,499 2,582 — — Total Commitments $ 275,383 $ 272,801 $ 2,582 $ — $ — Excluded from the above table are commitments and guarantees entered into in conjunction with the spin-off of the Company's coal business in November 2017. Although CONSOL has agreed to indemnify CNX to the extent that CNX would be called upon to pay any of these liabilities, there is no assurance that CONSOL will satisfy its obligations to indemnify CNX in the event that CNX is so called upon (See “Item 1A. Risk Factors” in this Form 10-K). 107 CNX enters into long-term unconditional purchase obligations to procure major equipment purchases, natural gas firm transportation, gas drilling services and other operating goods and services. These purchase obligations are not recorded in the Consolidated Balance Sheets. As of December 31, 2022, the purchase obligations for each of the next five years and beyond are as follows: Obligations Due Amount Less than 1 year $ 253,870 1 - 3 years 445,345 3 - 5 years 370,588 More than 5 years 738,189 Total Purchase Obligations $ 1,807,992 NOTE 21— SEGMENT INFORMATION: The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance as the source of the Company’s reportable segments. The Company evaluates the performance of its reportable segments based on total revenue and other operating income, and operating expenses directly attributable to that segment. Certain expenses are managed outside the reportable segments and therefore are not allocated. These expenses include, but are not limited to, interest expense, impairment of exploration and production properties, impairment of goodwill and other corporate expenses such as selling, general and administrative costs. CNX's principal activity is to produce pipeline quality natural gas for sale primarily to gas wholesalers and the Company has two reportable segments that conducts those operations: Shale and Coalbed Methane. The Other Segment includes nominal shallow oil and gas production which is not significant to the Company. It also includes the Company's purchased gas activities, unrealized gain or loss on commodity derivative instruments, realized gain on commodity derivative instruments that were monetized prior to their settlement dates, exploration and production related other costs, impairments of exploration and production properties, new technologies, as well as various other expenses that are managed outside the reportable segments as discussed above. Operating profit for each segment is based on sales less identifiable operating and non-operating expenses. Industry segment results for the year ended December 31, 2022 are: Shale Coalbed Methane Other Consolidated Natural Gas, NGLs and Oil Revenue $ 3,334,677 $ 314,695 $ 2,740 $ 3,652,112 (A) Purchased Gas Revenue — — 185,552 185,552 Loss on Commodity Derivative Instruments ( 1,672,974 ) ( 139,131 ) ( 851,670 ) ( 2,663,775 ) Other Revenue and Operating Income 69,618 — 17,704 87,322 (B) Total Revenue and Other Operating Income (Loss) $ 1,731,321 $ 175,564 $ ( 645,674 ) $ 1,261,211 Total Operating Expense $ 790,960 $ 131,426 $ 399,255 $ 1,321,641 Earnings (Loss) Before Income Tax $ 940,361 $ 44,138 $ ( 1,196,446 ) $ ( 211,947 ) Segment Assets $ 6,452,075 $ 959,126 $ 1,104,572 $ 8,515,773 (C) Depreciation, Depletion and Amortization $ 388,641 $ 53,201 $ 19,373 $ 461,215 Capital Expenditures $ 544,914 $ 15,043 $ 5,797 $ 565,754 (A) Included in Total Natural Gas, NGLs and Oil Revenue are sales of $ 453,501 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period. (B) Includes midstream revenue of $ 69,618 and equity in earnings of unconsolidated affiliates of $ 1,412 for Shale and Other, respectively. (C) Includes investments in unconsolidated equity affiliates of $ 11,714 . 108 Industry segment results for the year ended December 31, 2021 are: Shale Coalbed Methane Other Consolidated Natural Gas, NGLs and Oil Revenue $ 1,988,993 $ 193,578 $ 1,358 $ 2,183,929 (D) Purchased Gas Revenue — — 99,713 99,713 Loss on Commodity Derivative Instruments ( 492,526 ) ( 46,304 ) ( 1,093,903 ) ( 1,632,733 ) Other Revenue and Operating Income 81,267 — 24,616 105,883 (E) Total Revenue and Other Operating Income (Loss) $ 1,577,734 $ 147,274 $ ( 968,216 ) $ 756,792 Total Operating Expense $ 804,004 $ 117,900 $ 312,970 $ 1,234,874 Earnings (Loss) Before Income Tax $ 773,730 $ 29,374 $ ( 1,439,617 ) $ ( 636,513 ) Segment Assets $ 6,071,495 $ 1,047,851 $ 981,405 $ 8,100,751 (F) Depreciation, Depletion and Amortization $ 440,024 $ 58,602 $ 16,492 $ 515,118 Capital Expenditures $ 453,603 $ 10,880 $ 1,378 $ 465,861 (D) Included in Total Natural Gas, NGLs and Oil Revenue are sales of $ 334,407 to Citadel Energy Marketing LLC and $ 235,760 to Direct Energy Business Marketing LLC, each of which comprises over 10% of revenue from contracts with external customers for the period. (E) Includes midstream revenue of $ 81,267 and equity in earnings of unconsolidated affiliates of $ 5,780 for Shale and Other, respectively. (F) Includes investments in unconsolidated equity affiliates of $ 17,301 . Industry segment results for the year ended December 31, 2020 are: Shale Coalbed Methane Other Consolidated Natural Gas, NGLs and Oil Revenue $ 781,038 $ 114,366 $ 1,341 $ 896,745 (G) Purchased Gas Revenue — — 105,792 105,792 Gain (Loss) on Commodity Derivative Instruments 337,269 39,884 ( 204,171 ) 172,982 (H) Other Revenue and Operating Income 64,710 — 17,749 82,459 (I) Total Revenue and Other Operating Income (Loss) $ 1,183,017 $ 154,250 $ ( 79,289 ) $ 1,257,978 Total Operating Expense $ 709,036 $ 127,845 $ 860,863 $ 1,697,744 Earnings (Loss) Before Income Tax $ 473,981 $ 26,405 $ ( 1,103,217 ) $ ( 602,831 ) Segment Assets $ 6,068,933 $ 1,095,816 $ 877,015 $ 8,041,764 (J) Depreciation, Depletion and Amortization $ 416,441 $ 69,745 $ 15,635 $ 501,821 Capital Expenditures $ 474,545 $ 9,789 $ 2,957 $ 487,291 (G) Included in Total Natural Gas, NGLs and Oil Revenue are sales of $ 167,390 to Direct Energy Business Marketing LLC, which comprises over 10% of revenue from contracts with external customers for the period. (H) Included in Other is a realized gain on commodity derivative instruments of $ 83,997 related to the monetization of hedges (see Note 19 – Derivative Instruments for more information). (I) Includes midstream revenue of $ 64,710 and equity in losses of unconsolidated affiliates of $ 688 for Shale and Other, respectively. (J) Includes investments in unconsolidated equity affiliates of $ 16,022 . Reconciliation of Segment Information to Consolidated Amounts: Revenue and Other Operating Income: For the Years Ended December 31, 2022 2021 2020 Total Segment Revenue from Contracts with External Customers $ 3,907,282 $ 2,364,909 $ 1,067,247 (Loss) Gain on Commodity Derivative Instruments ( 2,663,775 ) ( 1,632,733 ) 172,982 Other Operating Income 17,704 24,616 17,749 Total Consolidated Revenue and Other Operating Income $ 1,261,211 $ 756,792 $ 1,257,978 109 NOTE 22— SUPPLEMENTAL GAS DATA (unaudited): The following information was prepared in accordance with the FASB's Accounting Standards Update No. 2010-03, “Extractive Activities-Oil and Gas (Topic 932).” The supplementary information summarized below presents the results of natural gas and oil activities for the Company in accordance with the successful efforts method of accounting for production activities. Capitalized Costs: As of December 31, 2022 2021 Intangible Drilling Costs $ 5,554,021 $ 5,247,800 Gas Gathering Assets 2,542,587 2,483,561 Proved Gas Properties 1,345,114 1,312,706 Unproved Gas Properties 734,890 730,400 Gas Wells and Related Equipment 1,342,719 1,202,731 Other Gas Assets 99,457 96,279 Total Property, Plant and Equipment 11,618,788 11,073,477 Accumulated Depreciation, Depletion and Amortization ( 4,710,684 ) ( 4,279,070 ) Net Capitalized Costs $ 6,908,104 $ 6,794,407 Costs incurred for property acquisition, exploration and development (*): For the Years Ended December 31, 2022 2021 2020 Property Acquisitions: Proved Properties $ 19,766 $ 32,355 $ 16,622 Unproved Properties 14,802 20,568 8,060 Development** 526,092 393,641 432,438 Exploration 6,806 30,927 33,644 Total $ 567,466 $ 477,491 $ 490,764 __________ (*) Includes costs incurred whether capitalized or expensed. (**) Includes development costs for midstream of $ 38 million, $ 35 million and $ 67 million for 2022, 2021 and 2020, respectively. 110 Results of Operations for Producing Activities: For the Years Ended December 31, 2022 2021 2020 Natural Gas, NGLs and Oil Revenue $ 3,652,112 $ 2,183,929 $ 896,745 Realized (Loss) Gain on Commodity Derivative Instruments ( 1,812,777 ) ( 539,016 ) 461,217 Unrealized Loss on Commodity Derivative Instruments ( 850,998 ) ( 1,093,717 ) ( 288,235 ) Purchased Gas Revenue 185,552 99,713 105,792 Total Revenue 1,173,889 650,909 1,175,519 Lease Operating Expense 66,658 46,256 40,407 Production, Ad Valorem and Other Fees 44,965 34,051 24,196 Transportation, Gathering and Compression 369,660 343,635 285,683 Purchased Gas Costs 185,383 93,776 100,902 Impairment of Exploration and Production Properties — — 61,849 Exploration Costs 8,298 20,626 14,994 Depreciation, Depletion and Amortization 461,215 515,118 501,821 Total Costs 1,136,179 1,053,462 1,029,852 Pre-tax Operating Income (Loss) 37,710 ( 402,553 ) 145,667 Income Tax Expense (Benefit) 12,444 ( 87,354 ) 42,098 Results of Operations for Producing Activities excluding Corporate and Interest Costs $ 25,266 $ ( 315,199 ) $ 103,569 The following is production, average sales price and average production costs, excluding ad valorem and severance taxes, per unit of production: For the Years Ended December 31, 2022 2021 2020 Production (MMcfe) 580,169 590,248 511,072 Total Average Sales Price Before Effects of Commodity Derivative Financial Settlements (per Mcfe) $ 6.29 $ 3.70 $ 1.75 Average Effects of Commodity Derivative Financial Settlements (per Mcfe) $ ( 3.35 ) $ ( 0.98 ) $ 0.78 Total Average Sales Price Including Effects of Commodity Derivative Financial Settlements (per Mcfe) $ 3.17 $ 2.79 $ 2.49 Average Lifting Costs, Excluding Ad Valorem and Severance Taxes (per Mcfe) $ 0.11 $ 0.08 $ 0.08 During the years ended December 31, 2022, 2021 and 2020, the Company drilled 37.0 , 33.0 , and 29.0 net development wells, respectively. There were no net dry development wells in 2022, 2021 or 2020. There were no net exploratory wells drilled during the years ended December 31, 2022 and 2021. There were 2.0 net exploratory wells drilled during the year ended December 31, 2020. There were no net dry exploratory wells in 2022, 2021 or 2020. As o f December 31, 2022 , there were 13.0 net development wells and no exploratory wells drilled but uncompleted. CNX is committed to provide 403.2 Bcf of gas under existing sales contracts or agreements over the course of the next four years. The Company expects to produce sufficient quantities from existing proved developed reserves to satisfy these commitments. Most of the Company’s development wells and proved acreage are located in Virginia, West Virginia, Ohio and Pennsylvania. Some leases are beyond their primary term, but these leases are extended in accordance with their terms as long as certain drilling commitments or other term commitments are satisfied. 111 The following table sets forth, at December 31, 2022, the number of producing wells, developed acreage and undeveloped acreage: Gross(1) Net(2) Producing Gas Wells (including Gob Wells) - Working Interest 4,553 4,420 Producing Oil Wells - Working Interest 2 — Producing Gas Wells - Royalty Interest 2,325 — Producing Oil Wells - Royalty Interest 157 — Acreage Position: Proved Developed Acreage 381,873 381,873 Proved Undeveloped Acreage 40,894 40,894 Unproved Acreage 4,791,506 3,456,575 Total Acreage 5,214,273 3,879,342 ____________ (1) All of our acreage identified as proved developed and undeveloped is controlled fully by CNX through ownership of a 100 % working interest. (2) Net acres include acreage attributable to our working interests in the properties. Additional adjustments (either increases or decreases) may be required as we further develop title to and further confirm our rights with respect to our various properties in anticipation of development. We believe that our assumptions and methodology in this regard are reasonable. Proved Oil and Gas Reserves Quantities: Annually, the preparation of natural gas reserves estimates is completed in accordance with CNX prescribed internal control procedures, which include verification of input data into a gas reserves forecasting and economic evaluation software, as well as multi-functional management review. As part of the annual review, management reviews and approves changes in the future development plan and the impact to proved-undeveloped locations to ensure that annual changes are aligned with the overall strategic business plan of the Company. A detailed review is completed to ensure that all proved undeveloped locations will be fully developed within five-year s of the reserves booking. As part of the development plan review, management reviews current well production data, acreage position, downstream infrastructure availability, operational leases and other commitments, financial capacity to complete the development and individual project economics in expected future gas pricing scenarios. The input data verification includes reviews of the price and operating, and development cost assumptions as well as tax rates by jurisdiction used in the economic model to determine the reserves. Also, the production volumes are reconciled between the system used to calculate the reserves and other accounting/measurement systems. The technical employee responsible for overseeing the preparation of the reserve estimates is a registered professional engineer in the state of West Virginia with over 18 years of experience in the oil and gas industry. The Company’s gas reserves results, which are reported in Note 22 – Supplemental Gas Data for the year ended December 31, 2022 Form 10-K, were audited by independent petroleum engineers, Netherland, Sewell & Associates, Inc. The technical person primarily responsible for overseeing the audit of the Company's reserves is a registered professional engineer in the state of Texas with over 15 years of experience in the oil and gas industry. 112 The gas reserves estimates are as follows: Condensate Consolidated Natural Gas NGLs & Crude Oil Operations (MMcf) (Mbbls) (Mbbls) (MMcfe) Balance December 31, 2019 (a) 7,938,406 75,844 5,366 8,425,667 Revisions (b) 407,836 51,857 3,525 740,129 Price Changes ( 1,019,523 ) ( 50,456 ) ( 4,946 ) ( 1,351,934 ) Extensions and Discoveries (c) 2,188,773 9,299 400 2,246,968 Production ( 481,426 ) ( 4,677 ) ( 264 ) ( 511,072 ) Balance December 31, 2020 (a) 9,034,066 81,867 4,081 9,549,758 Revisions (d) ( 409,215 ) 13,655 39 ( 327,050 ) Price Changes 82,248 692 22 86,532 Extensions and Discoveries (c) 832,696 12,047 294 906,738 Production ( 551,988 ) ( 5,976 ) ( 400 ) ( 590,248 ) Balance December 31, 2021 (a) 8,987,807 102,285 4,036 9,625,730 Revisions (e) ( 339,878 ) ( 6,140 ) ( 1,768 ) ( 387,320 ) Price Changes 24,795 17 1 24,904 Extensions and Discoveries (c) 1,055,250 10,324 1,092 1,123,745 Production ( 540,696 ) ( 6,333 ) ( 246 ) ( 580,169 ) Balance December 31, 2022 (a) 9,187,278 100,153 3,115 9,806,890 Proved developed reserves: December 31, 2020 4,939,283 42,204 1,207 5,199,748 December 31, 2021 5,569,332 53,204 2,843 5,905,611 December 31, 2022 5,788,814 70,063 2,038 6,221,422 Proved undeveloped reserves: December 31, 2020 4,094,783 39,664 2,874 4,350,010 December 31, 2021 3,418,475 49,081 1,193 3,720,119 December 31, 2022 3,398,464 30,090 1,077 3,585,468 __________ (a) Proved developed and proved undeveloped gas reserves are defined by SEC Rule 4.10(a) of Regulation S-X. Generally, these reserves would be commercially recovered under current economic conditions, operating methods and government regulations. CNX cautions that there are many inherent uncertainties in estimating proved reserve quantities, projecting future production rates and timing of development expenditures. Proved oil and gas reserves are estimated quantities of natural gas which geological and engineering data demonstrate with reasonable certainty to be recoverable in future years from known reservoirs under existing economic and operating conditions and government regulations. Proved developed reserves are reserves expected to be recovered through existing wells, with existing equipment and operating methods. (b) Upward revisions in 2020 are due to performance revisions of 579 Bcfe related to production performance and an 853 Bcfe increase in reserves due to a decrease in operating costs in 2020. These upward revisions were partially offset by negative revisions of 677 Bcfe due to changes in our development plan related to the removal of four Utica wells and 23 Marcellus wells from our development plan. (c) Extensions and Discoveries in 2020, 2021, and 2022 are due to the addition of wells on the Company’s Shale acreage more than one offset location away with continued use of reliable technology. The Company uses reliable technologies when assigning reserves to undeveloped locations, including wire line open-hole log data, performance data, geological log cross sections, core data and statistical analysis. The statistical methods use production performance of analog wells and include data from operated and competitor wells. We also use geophysical data that includes data from our wells, published documents, state data-sites and data exchanges to confirm continuity of the formation. Total proved extensions and discoveries are a combination of proved developed and proved undeveloped reserves; and, extensions and discoveries for proven developed reserves are associated with non-operated assets and exploratory wells. In 2022, 2021, and 2020, the Company added 23 Bcfe, 26 Bcfe and 70 Bcfe, respectively, related to exploratory and non-operated wells. 113 (d) The downward revisions in 2021 are partly due to changes in our five-year development plan that are driven by acreage consolidation initiatives. These initiatives resulted in 267 Bcfe being removed. Additional downward revisions of 356 Bcfe are due to additional changes in our five-year development plans from continued focus on optimizing and maximizing value of our assets. The remaining 20 Bcfe was removed due to risk in well development. 60 Bcfe was removed due to the five-year rule. Offsetting these negative revisions are positive performance revisions of 46 Bcfe associated with Proved Developed Producing assets and 331 Bcfe related to increase performance in Proved Undeveloped assets. (e) The downward revisions in 2022 are partly due to changes in our five-year development plan that are driven by our continued focus on optimizing the development timing of our assets. These initiatives resulted in 298 Bcfe being removed. Additional downward revisions of 66 Bcfe are primarily the result of the plugging of a Shale well. Additionally there was a 24 Bcfe reduction as a result of net performance revisions. For the Year Ended December 31, 2022 Proved Undeveloped Reserves (MMcfe) Beginning Proved Undeveloped Reserves 3,720,119 Undeveloped Reserves Transferred to Developed (a) ( 902,105 ) Price Revisions ( 3,012 ) Revisions Due to Plan Changes (b) ( 363,644 ) Revisions Due to Changes Related to Well Performance (c) 33,082 Extension and Discoveries (d) 1,101,028 Ending Proved Undeveloped Reserves(e) 3,585,468 _________ (a) During 2022, various exploration and development drilling and evaluations were completed. Approximately, $ 281,727 of capital was spent in the year ended December 31, 2022 related to undeveloped reserves that were transferred to developed. (b) The downward revisions for 2022 plan changes are due to changes in our five-year development plan that are driven by our continued focus on optimizing the development timing of our assets. These initiatives resulted in 298 Bcfe being removed. Additional downward revisions of 66 Bcfe are primarily the result of the plugging of a Shale well. (c) The upward revisions of 33 Bcfe are from increased production performance related to producing offset locations. (d) Extensions and discoveries are due mainly to the addition of 724 Bcfe related to 46 Marcellus wells within our Southwest Pennsylvania, Central Pennsylvania and West Virginia operations and 377 Bcfe of 14 Utica wells within our Central Pennsylvania and Southwest Pennsylvania operations. The Company uses reliable technologies when assigning reserves to undeveloped locations, including wire line open-hole log data, performance data, geological log cross sections, core data and statistical analysis. The statistical methods use production performance of analog wells and include data from operated and competitor wells. We also use geophysical data that includes data from our wells, published documents, state data-sites and data exchanges to confirm continuity of the formation. (e) Included in proved undeveloped reserves at December 31, 2022 are approximately 290 MMcfe of reserves that have been reported for more than five years. These reserves are all attributable to acreage within the current operating plan identified by the life-of-mine timing maps for the Buchanan mine. These reserves specifically relate to GOB (a rubble zone formed in the cavity created by the extraction of coal) production due to a complex fracture being generated in the overburden strata above the mined seam. Mining operations take a significant amount of time, and our GOB forecasts are consistent with the future plans of the Buchanan Mine that was sold in March 2016 to Coronado IV LLC with the rights to this gas being retained by the Company. Evidence also exists that supports the continual operation of the mine beyond the current plan, unless there was an extreme circumstance resulting from an external factor. These reasons constitute the specific circumstances that exist to continue recognizing these reserves for CNX. 114 The following table indicates the changes to the Company’s suspended exploratory well costs: For the Years Ended December 31, 2022 2021 2020 Balance, Beginning of Period $ — $ 9,062 $ 8,984 Additions to Capitalized Exploratory Well Costs Pending the Determination of Proved Reserves — — 28,336 Reclassifications to Wells, Facilities and Equipment Based on the Determination of Proved Reserves — — ( 28,258 ) Capitalized Exploratory Well Costs Charged to Expense — ( 9,062 ) — Balance, End of Period $ — $ — $ 9,062 At December 31, 2020 there was one well pending the determination of proved reserves. During the year-ended December 31, 2021, the Company determined it would be more economical to access the underlying reserves from a different location and the costs associated with this well were recorded to Exploration and Production Related Other Costs in the Consolidated Statements of Income. CNX proved natural gas reserves are located in the United States. Standardized Measure of Discounted Future Net Cash Flows: The following information has been prepared in accordance with the provisions of the Financial Accounting Standards Board's Accounting Standards Update No. 2010-03, “Extractive Activities-Oil and Gas (Topic 932).” This topic requires the standardized measure of discounted future net cash flows to be based on the average, first-day-of-the-month price for the year. Because prices used in the calculation are average prices for that year, the standardized measure could vary significantly from year to year based on the market conditions that occurred. The projections should not be viewed as realistic estimates of future cash flows, nor should the “standardized measure” be interpreted as representing current value to CNX. Material revisions to estimates of proved reserves may occur in the future; development and production of the reserves may not occur in the periods assumed; actual prices realized are expected to vary significantly from those used; and actual costs may vary. CNX investment and operating decisions are not based on the information presented, but on a wide range of reserve estimates that include probable as well as proved reserves and on different price and cost assumptions. The standardized measure is intended to provide a better means for comparing the value of CNX proved reserves at a given time with those of other gas producing companies than is provided by a comparison of raw proved reserve quantities. December 31, 2022 2021 2020 Future Cash Flows (a) Revenues $ 54,713,692 $ 31,838,532 $ 16,577,563 Production Costs ( 10,225,451 ) ( 8,246,671 ) ( 6,071,763 ) Development Costs (b) ( 2,233,706 ) ( 1,735,784 ) ( 1,957,519 ) Income Tax Expense ( 10,695,511 ) ( 5,838,632 ) ( 2,235,205 ) Future Net Cash Flows 31,559,024 16,017,445 6,313,076 Discounted to Present Value at a 10% Annual Rate ( 20,796,325 ) ( 10,135,869 ) ( 3,677,340 ) Total Standardized Measure of Discounted Net Cash Flows $ 10,762,699 $ 5,881,576 $ 2,635,736 _________ (a) For 2022, the future cash flows were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2022, adjusted for energy content and a regional price differential. For 2022, this adjusted natural gas price was $ 5.48 per Mcf, the adjusted oil/condensate price was $ 85.71 per barrel and the adjusted NGL price was $ 41.05 per barrel. For 2021, the future cash flows were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2021, adjusted for energy content and a regional price differential. For 2021, this adjusted natural gas price was $ 3.19 per Mcf, the adjusted oil/condensate price was $ 55.72 per barrel and the adjusted NGL price was $ 28.44 per barrel. 115 For 2020, the future cash flows were computed using unweighted arithmetic averages of the closing prices on the first day of each month during 2020, adjusted for energy content and a regional price differential. For 2020, this adjusted natural gas price was $ 1.70 per Mcf, the adjusted oil/condensate price was $ 35.61 per barrel and the adjusted NGL price was $ 13.18 per barrel. In 2020, as the result of the CNXM take-in transaction (See Note 4 – Acquisitions and Dispositions), there was a change in production costs and development costs. Historically the production costs included contractual CNXM rates but in 2020 this was replaced with actual operating costs of the midstream infrastructure. Additionally, our development costs in 2020 include capital related to connecting undeveloped Shale wells to the midstream gathering systems; in prior years this was captured within the CNXM contractual rate within production costs. These changes resulted in an increase of $ 932 million to the prior year Standardized Measure of Discounted Net Cash Flows. (b) Development costs for 2022 include $ 441,980 of plugging and abandonment costs and $ 292,937 of midstream and water capital on an undiscounted pre-tax basis. On a PV-10 pre-tax discounted basis, these amounts equate to $ 7,861 and $ 241,782 , respectively. Development costs for 2021 include $ 405,700 of plugging and abandonment costs and $ 234,761 of midstream and water capital on an undiscounted pre-tax basis. On a PV-10 pre-tax discounted basis, these amounts equate to $ 7,166 and $ 197,980 , respectively. Development costs for 2020 include $ 402,174 of plugging and abandonment costs and $ 286,724 of midstream and water capital on an undiscounted pre-tax basis. On a PV-10 pre-tax discounted basis, these amounts equate to $ 18,357 and $ 231,512 , respectively. The following are the principal sources of change in the standardized measure of discounted future net cash flows for consolidated operations during: December 31, 2022 2021 2020 Balance at Beginning of Period $ 5,881,576 $ 2,635,736 $ 3,070,469 Net Changes in Sales Prices and Production Costs 6,774,652 5,272,386 ( 695,216 ) Sales Net of Production Costs ( 1,358,052 ) ( 1,220,971 ) ( 1,007,676 ) Net Change Due to Revisions in Quantity Estimates ( 472,831 ) ( 334,660 ) 322,820 Net Change Due to Extensions, Discoveries and Improved Recovery 1,853,496 699,710 268,196 Development Costs Incurred During the Period 526,092 393,641 434,273 Difference in Previously Estimated Development Costs Compared to Actual Costs Incurred During the Period ( 167,298 ) ( 33,175 ) ( 129,642 ) Changes in Estimated Future Development Costs ( 257,458 ) 31,406 ( 499,316 ) Net Change in Future Income Taxes ( 1,539,146 ) ( 1,231,883 ) 138,404 Accretion 766,899 329,782 390,391 Timing and Other ( 1,245,231 ) ( 660,396 ) 343,033 Total Discounted Cash Flow at End of Period $ 10,762,699 $ 5,881,576 $ 2,635,736 Note: Table excludes unrealized gain/loss on commodity derivative instruments. 116 ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURES None.