5 unchanged sentences
Statements of Operations for the years ended December 31, 2021 and 2020
−Removed: Statements of Stockholders’
−Removed: Equity for the years ended December 31, 2020 and 2019
+Added: Statements of Stockholders’ Equity for the years ended December 31, 2021 and 2020
Statements of Cash Flows for the years ended December 31, 2021 and 2020
Notes to Financial Statements
−Removed: REPORT OF INDEPENDENT
−Removed: REGISTERED PUBLIC ACCOUNTING FIRM
+Added: REPORT OF INDEPENDENT REGISTERED
+Added: PUBLIC ACCOUNTING FIRM
To the Shareholders and Board of Directors of
1 unchanged sentence
Opinion on the Financial Statements
−Removed: We have audited the accompanying
−Removed: balance sheets of CNS Pharmaceuticals, Inc.
−Removed: (the “Company”) as of December 31, 2020 and 2019, and the related statements
−Removed: of operations, stockholders’
−Removed: equity, and cash flows for the years then ended, and the related notes (collectively referred
−Removed: to as the “financial statements”).
−Removed: In our opinion, the financial statements present fairly, in all material respects,
−Removed: the financial position of the Company as of December 31, 2020 and 2019, and the results of their operations and their cash flows
−Removed: for the years then ended, in conformity with accounting principles generally accepted in the United States of America.
+Added: We have audited the accompanying balance
+Added: sheets of CNS Pharmaceuticals, Inc.
+Added: (the “Company”) as of December 31, 2021 and 2020, and the related statements of operations,
+Added: stockholders’ equity, and cash flows for the years then ended, and the related notes (collectively referred to as the “financial
+Added: statements”).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
+Added: as of December 31, 2021 and 2020, and the results of its operations and its cash flows for the years then ended, in conformity with accounting
+Added: principles generally accepted in the United States of America.
Going Concern Matter
1 unchanged sentence
have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note 2 to the financial statements,
−Removed: the Company has suffered recurring losses from operations that raises substantial doubt about its ability to continue as a going
+Added: As discussed in Note 2 to the financial statements, the
+Added: Company has suffered recurring losses from operations that raises substantial doubt about its ability to continue as a going concern.
Management's plans in regard to these matters are also described in Note 2.
−Removed: The financial statements do not include any
−Removed: adjustments that might result from the outcome of this uncertainty.
+Added: The financial statements do not include any adjustments that
+Added: might result from the outcome of this uncertainty.
Basis for Opinion
−Removed: These financial statements are
−Removed: the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial
−Removed: statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
−Removed: States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S.
−Removed: securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: These financial statements are the responsibility
+Added: of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB")
+Added: and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable
+Added: rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance
with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit to obtain reasonable assurance about
−Removed: whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: The Company is not required
−Removed: to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits we are
−Removed: required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
−Removed: on the effectiveness of the Company's internal control over financial reporting.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether
+Added: the financial statements are free of material misstatement, whether due to error or fraud.
+Added: The Company is not required to have, nor were
+Added: we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits we are required to obtain an understanding
+Added: of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
+Added: control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing
−Removed: procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing
−Removed: procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence regarding the amounts and
−Removed: disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates
−Removed: made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide
−Removed: a reasonable basis for our opinion.
+Added: Our audits included performing procedures
+Added: to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that
+Added: respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as
+Added: evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
/s/ MaloneBailey, LLP
www.malonebailey.com
−Removed: We have served as the Company's
−Removed: auditor since 2019.
+Added: We have served as the Company's auditor
Houston, Texas
−Removed: February 12, 2021
+Added: March 2, 2022
CNS Pharmaceuticals, Inc.
Balance Sheets
+Added: December 31, 2021
+Added: December 31, 2020
Current Assets:
3 unchanged sentences
Noncurrent Assets:
+Added: Prepaid expenses, net of current portion
Property and equipment, net
4 unchanged sentences
Accounts payable
−Removed: Accounts payable and accrued expenses - related party
Accrued expenses
4 unchanged sentences
Stockholders' Equity:
−Removed: Preferred stock, $0.001 par value, 5,000,000 shares authorized and 0
−Removed: shares issued and outstanding
−Removed: Common stock, $0.001 par value, 75,000,000 shares authorized and
−Removed: 23,856,151 and 16,450,234 shares issued and outstanding, respectively
+Added: Preferred stock, $ 0.001 par value, 5,000,000 shares authorized and 0 shares issued and outstanding
+Added: Common stock, $ 0.001 par value, 75,000,000 shares authorized and 27,927,217 and 23,856,151 shares issued and outstanding, respectively
Additional paid-in capital
7 unchanged sentences
Statements of Operations
−Removed: Year Ended December 31, 2020
−Removed: Year Ended December 31, 2019
+Added: December 31, 2021
+Added: December 31, 2020
Operating expenses:
3 unchanged sentences
Loss from operations
+Added: ( 14,027,293 )
+Added: ( 9,454,607 )
Other expenses:
Interest expense
−Removed: Amortization of debt discount
Total other expenses
3 unchanged sentences
Weighted average shares outstanding - basic and diluted
−Removed: See accompanying notes to the financial statements.
+Added: See accompanying notes to
+Added: the financial statements.
Pharmaceuticals, Inc.
−Removed: of Stockholders' Equity
+Added: Statements of
+Added: Stockholders' Equity
For the years ended December 31, 2021 and 2020
2 unchanged sentences
$ ( 11,488,472 )
−Removed: Common stock issued for cash
−Removed: Common stock issued for services
+Added: Common stock and warrants issued for cash, net
+Added: Common stock issued for deferred offering costs
Stock-based compensation
−Removed: Common stock issued for extinguishment of convertible notes payable
−Removed: and accrued interest
−Removed: Conversion of SAFE agreements
+Added: ( 9,457,871 )
+Added: ( 9,457,871 )
Balance December 31, 2020
1 unchanged sentence
Common stock and warrants issued for cash, net
−Removed: Common stock issued for deferred offering costs
+Added: Exercise of warrants
Stock-based compensation
+Added: ( 14,036,578 )
+Added: ( 14,036,578 )
Balance December 31, 2021
4 unchanged sentences
Statements of Cash Flows
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: Year Ended December 31, 2021
+Added: Year Ended December 31, 2020
Cash Flows from Operating Activities:
3 unchanged sentences
Stock-based compensation
−Removed: Common stock issued for services
−Removed: Amortization of debt discount
−Removed: Deferred financing cost
Loss on disposal of fixed assets
1 unchanged sentence
Prepaid expenses
+Added: ( 1,520,281 )
Accounts payable
2 unchanged sentences
Net cash used in operating activities
+Added: ( 13,538,309 )
+Added: ( 7,318,018 )
Cash Flows from Investing Activities:
4 unchanged sentences
Payments on notes payable
+Added: Proceeds from exercise of warrants
Proceeds from sale of common stock and warrants
1 unchanged sentence
Net change in cash and cash equivalents
+Added: ( 9,034,976 )
Cash and cash equivalents, at beginning of period
6 unchanged sentences
Prepaid expenses financed with note payable
−Removed: Deferred offering costs of fset against additional paid in capital
−Removed: Conversion of SAFE agreements
−Removed: Common stock and warrants issued for extinguishment of convertible notes payable and accrued interest
−Removed: See accompanying notes to the financial statements.
+Added: Deferred offering costs offset against additional paid in capital
+Added: Cashless exercise of warrants
+Added: See accompanying notes to
+Added: the financial statements.
CNS Pharmaceuticals, Inc.
Notes to the Financial Statements
−Removed: Note 1 –
−Removed: Nature of Business
+Added: Note 1 – Nature of Business
CNS Pharmaceuticals, Inc.
−Removed: (“we”, “our”,
−Removed: the “Company”) is a clinical pharmaceutical company organized as a Nevada corporation on July 27, 2017 to focus
−Removed: on the development of anti-cancer drug candidates.
−Removed: Note 2 –
−Removed: Summary of Significant Accounting Policies
−Removed: The accompanying financial statements and related notes have
−Removed: been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S.
−Removed: and in accordance with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”).
−Removed: The Company’s fiscal year end is December 31.
+Added: (“we”, “our”, the
+Added: “Company”) is a clinical pharmaceutical company organized as a Nevada corporation on July 27, 2017 to focus on the development
+Added: of anti-cancer drug candidates.
+Added: Note 2 – Summary of Significant Accounting Policies
+Added: The accompanying financial statements and related notes have been prepared
+Added: in accordance with accounting principles generally accepted in the United States of America (“U.S.
+Added: GAAP”) and in accordance
+Added: with the rules and regulations of the United States Securities and Exchange Commission (the “SEC”).
+Added: The Company’s fiscal
+Added: year end is December 31.
Use of Estimates in Financial Statement Presentation - The
preparation of these financial statements in conformity with accounting principles generally accepted in the United States of America
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of
−Removed: the financial statements and the reported amounts of revenues and expenses during the reporting period.
−Removed: Actual results could differ
−Removed: from those estimates.
−Removed: Liquidity and Going Concern - These financial statements
−Removed: have been prepared on a going concern basis, which assumes the Company will continue to realize its assets and discharge its liabilities
−Removed: in the normal course of business.
−Removed: The continuation of the Company as a going concern is dependent upon the ability of the Company
−Removed: to obtain equity financings to continue operations.
−Removed: The Company has a history of and expects to continue to report negative cash
−Removed: flows from operations and a net loss.
−Removed: Management believes that the cash on hand is sufficient to fund its planned operations into
−Removed: but not beyond the near term.
−Removed: These factors raise substantial doubt regarding the Company’s ability to continue as a going
+Added: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial
+Added: statements and the reported amounts of revenues and expenses during the reporting period.
+Added: Actual results could differ from those estimates.
+Added: Liquidity and Going Concern - These financial statements have been prepared on a going concern basis, which
+Added: assumes the Company will continue to realize its assets and discharge its liabilities in the normal course of business.
+Added: The continuation
+Added: of the Company as a going concern is dependent upon the ability of the Company to obtain equity or debt financings to continue operations.
+Added: The Company has a history of and expects to continue to report negative cash flows from operations and a net loss.
+Added: Management believes
+Added: that the cash on hand at period end combined with the funds raised subsequent to year end is sufficient to fund its planned operations
+Added: into but not beyond the near term.
+Added: These factors raise substantial doubt regarding the Company’s ability to continue as a going
These financial statements do not include any adjustments to the recoverability and classification of recorded asset amounts
and classification of liabilities that might be necessary should the Company be unable to continue as a going concern.
−Removed: may seek additional funding through a combination of equity offerings, debt financings, government or other third-party funding,
−Removed: commercialization, marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements
−Removed: and delay planned cash outlays or a combination thereof.
−Removed: Management cannot be certain that such events or a combination thereof
−Removed: can be achieved.
−Removed: Cash and Cash Equivalents - The Company considers
−Removed: all highly liquid accounts with original maturities of three months or less at the date of acquisition to be cash
−Removed: Periodically, the Company may carry cash balances at financial institutions in excess of the federally insured
−Removed: limit of $250,000.
−Removed: The amount in excess of the FDIC insurance at December 31, 2020 was $13,789,493.
−Removed: The Company has not
−Removed: experienced losses on these accounts and management believes, based upon the quality of the financial institutions, that the
−Removed: credit risk with regard to these deposits is not significant.
−Removed: Property and Equipment - Property and equipment
−Removed: is recorded at cost and depreciated over their estimated useful lives using the straight-line depreciation method as follows:
+Added: The Company may
+Added: seek additional funding through a combination of equity offerings, debt financings, government or other third-party funding, commercialization,
+Added: marketing and distribution arrangements, other collaborations, strategic alliances and licensing arrangements and delay planned cash outlays
+Added: or a combination thereof.
+Added: Management cannot be certain that such events or a combination thereof can be
+Added: Cash and Cash Equivalents - The Company considers all highly
+Added: liquid accounts with original maturities of three months or less at the date of acquisition to be cash equivalents.
+Added: Periodically,
+Added: the Company may carry cash balances at financial institutions in excess of the federally insured limit of $ 250,000 .
+Added: The amount in excess
+Added: of the FDIC insurance at December 31, 2021 was $ 4,754,517 .
+Added: The Company has not experienced losses on these accounts and management believes,
+Added: based upon the quality of the financial institutions, that the credit risk with regard to these deposits is not significant.
+Added: and Equipment - Property and equipment is recorded at cost and depreciated over their estimated useful lives using
+Added: the straight-line depreciation method as follows:
+Added: Schedule of estimated useful lives
Leasehold improvement
4 unchanged sentences
Repairs and maintenance costs are expensed as incurred.
−Removed: Impairment of Long-lived Assets - The Company evaluates
−Removed: its long-lived tangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of
−Removed: such assets may not be recoverable.
−Removed: Recoverability of a long-lived asset is measured by comparison of the carrying amount to the
−Removed: expected future undiscounted cash flows that the asset is expected to generate.
−Removed: Any impairment to be recognized is measured by
−Removed: the amount by which the carrying amount of the asset exceeds its fair value.
−Removed: Fair Value of Financial Instruments - The carrying
−Removed: value of short-term instruments, including cash and cash equivalents, accounts payable and accrued expenses, and short-term notes
−Removed: approximate fair value due to the relatively short period to maturity for these instruments.
+Added: Impairment of Long-lived Asset - The Company evaluates
+Added: its long-lived tangible assets for impairment whenever events or changes in circumstances indicate that the carrying amount of such assets
+Added: may not be recoverable.
+Added: Recoverability of a long-lived asset is measured by comparison of the carrying amount to the expected future undiscounted
+Added: cash flows that the asset is expected to generate.
+Added: Any impairment to be recognized is measured by the amount by which the carrying amount
+Added: of the asset exceeds its fair value.
+Added: Fair Value of Financial Instruments - The carrying value
+Added: of short-term instruments, including cash and cash equivalents, accounts payable and accrued expenses, and short-term notes approximate
+Added: fair value due to the relatively short period to maturity for these instruments.
Fair value is defined as the exchange price that would be received
−Removed: for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability
−Removed: in an orderly transaction between market participants on the measurement date.
−Removed: Valuation techniques used to measure fair value
−Removed: maximize the use of observable inputs and minimize the use of unobservable inputs.
−Removed: The Company utilizes a three-level valuation
−Removed: hierarchy for disclosures of fair value measurements, defined as follows:
−Removed: Level 1 - inputs to the valuation methodology are quoted prices
−Removed: (unadjusted) for identical assets or liabilities in active markets.
−Removed: Level 2 - inputs to the valuation methodology include quoted
−Removed: prices for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either
−Removed: directly or indirectly, for substantially the full term of the financial instruments.
−Removed: Level 3 - inputs to the valuation methodology are unobservable
−Removed: and significant to the fair value.
−Removed: The Company does not have any assets or liabilities that are
−Removed: required to be measured and recorded at fair value on a recurring basis.
−Removed: Related Parties - The Company
−Removed: follows ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party
−Removed: transactions.
+Added: for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or liability in
+Added: an orderly transaction between market participants on the measurement date.
+Added: Valuation techniques used to measure fair value maximize the
+Added: use of observable inputs and minimize the use of unobservable inputs.
+Added: The Company utilizes a three-level valuation hierarchy for disclosures
+Added: of fair value measurements, defined as follows:
+Added: Level 1 - inputs to the valuation methodology are quoted prices (unadjusted)
+Added: for identical assets or liabilities in active markets.
+Added: Level 2 - inputs to the valuation methodology include quoted prices
+Added: for similar assets and liabilities in active markets, and inputs that are observable for the assets or liability, either directly or indirectly,
+Added: for substantially the full term of the financial instruments.
+Added: Level 3 - inputs to the valuation methodology are unobservable and
+Added: significant to the fair value.
+Added: The Company does not have any assets or liabilities that are required
+Added: to be measured and recorded at fair value on a recurring basis.
+Added: Related Parties - The Company follows
+Added: ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions.
Income Taxes - The Company uses the asset and liability
1 unchanged sentence
Under this method, deferred tax assets and liabilities are determined based on the differences
−Removed: between the financial reporting and the tax bases of reported assets and liabilities and are measured using the enacted tax rates
−Removed: and laws that will be in effect when the differences are expected to reverse.
−Removed: The Company must then assess the likelihood that
−Removed: the resulting deferred tax assets will be realized.
−Removed: A valuation allowance is provided when it is more likely than not that some
−Removed: portion or all of a deferred tax asset will not be realized.
−Removed: The Company accounts for uncertain tax positions in accordance
−Removed: with the provisions of Accounting Standards Codification (ASC) 740-10 which prescribes a recognition threshold and measurement
−Removed: attribute for financial statement disclosure of tax positions taken, or expected to be taken, on its tax return.
−Removed: The Company evaluates
−Removed: and records any uncertain tax positions based on the amount that management deems is more likely than not to be sustained upon
−Removed: examination and ultimate settlement with the tax authorities in the tax jurisdictions in which it operates.
−Removed: Stock-based Compensation –
−Removed: Employee and non-employee
−Removed: share-based compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over
−Removed: the requisite service period.
−Removed: Loss Per Common Share - Basic loss per common share is
−Removed: computed by dividing net loss available to common shareholders by the weighted-average number of common shares outstanding during
−Removed: Diluted loss per common share is determined using the weighted-average number of common shares outstanding during the
−Removed: period, adjusted for the dilutive effect of common stock equivalents.
−Removed: In periods when losses are reported, the weighted-average
−Removed: number of common shares outstanding excludes common stock equivalents, because their inclusion would be anti-dilutive.
−Removed: As of December
−Removed: 31, 2020, the Company’s potentially dilutive shares and options, which were not included in the calculation of net loss per
−Removed: share, included warrants to purchase 6,861,630 common shares, and options for 2,200,736 common shares.
−Removed: As of December 31, 2019,
−Removed: the Company’s potentially dilutive shares and options, which were not included in the calculation of net loss per share,
−Removed: included warrants to purchase 3,986,630 common shares, and options for 1,764,500 common shares.
+Added: between the financial reporting and the tax bases of reported assets and liabilities and are measured using the enacted tax rates and
+Added: laws that will be in effect when the differences are expected to reverse.
+Added: The Company must then assess the likelihood that the resulting
+Added: deferred tax assets will be realized.
+Added: A valuation allowance is provided when it is more likely than not that some portion or all of a
+Added: deferred tax asset will not be realized.
+Added: The Company accounts for uncertain tax positions in accordance with
+Added: the provisions of Accounting Standards Codification (ASC) 740-10 which prescribes a recognition threshold and measurement attribute for
+Added: financial statement disclosure of tax positions taken, or expected to be taken, on its tax return.
+Added: The Company evaluates and records any
+Added: uncertain tax positions based on the amount that management deems is more likely than not to be sustained upon examination and ultimate
+Added: settlement with the tax authorities in the tax jurisdictions in which it operates.
+Added: Stock-based Compensation - Employee and non-employee share-based
+Added: compensation is measured at the grant date, based on the fair value of the award, and is recognized as an expense over the requisite service
+Added: Loss Per Common Share - Basic loss per common share is computed
+Added: by dividing net loss available to common shareholders by the weighted-average number of common shares outstanding during the period.
+Added: loss per common share is determined using the weighted-average number of common shares outstanding during the period, adjusted for the
+Added: dilutive effect of common stock equivalents.
+Added: In periods when losses are reported, the weighted-average number of common shares outstanding
+Added: excludes common stock equivalents, because their inclusion would be anti-dilutive.
+Added: As of December 31, 2021, the Company’s potentially
+Added: dilutive shares and options, which were not included in the calculation of net loss per share, included warrants to purchase 4,214,977
+Added: common shares, and options for 2,864,736 common shares.
+Added: As of December 31, 2020, the Company’s potentially dilutive shares and options,
+Added: which were not included in the calculation of net loss per share, included warrants to purchase 6,861,630 common shares, and options for
+Added: 2,200,736 common shares.
Research and Development Costs - Research and development
costs are expensed as incurred.
−Removed: Reclassification - Certain reclassifications may have
−Removed: been made to our prior year’s financial statements to conform to our current year presentation.
−Removed: These reclassifications had
−Removed: no effect on our previously reported results of operations or accumulated deficit.
Recent Accounting Pronouncements
−Removed: In December 2019, the FASB issued ASU No.
−Removed: 2019-12 - Income
−Removed: Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU 2019-12”).
−Removed: ASU 2019-12 is part of the
−Removed: FASB’s overall simplification initiative and seeks to simplify the accounting for income taxes by updating certain guidance
−Removed: and removing certain exceptions.
−Removed: The updated guidance is effective for fiscal years beginning after December 15, 2020 and interim
−Removed: periods within those fiscal years.
−Removed: Early adoption is permitted.
−Removed: The Company is currently assessing the impact of adopting
−Removed: this new accounting standard on its financial statements and related disclosures.
−Removed: In October 2020, the FASB issued ASU 2020-10, Codification
−Removed: Improvements , which updates various codification topics by clarifying or improving disclosure requirements to align with the
−Removed: SEC’s regulations.
−Removed: The Company will adopt ASU 2020-10 as of the reporting period beginning January 1, 2021.
−Removed: of this update is not expected to have a material effect on the Company’s financial statements.
−Removed: The Company does not believe that any other recently issued
−Removed: effective pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying
−Removed: financial statements.
−Removed: Note 3 –
−Removed: During the year ended December 31, 2020, the Company entered
−Removed: into a short-term note payable for an aggregate of $482,375, bearing interest at 4.25% per year to finance certain insurance policies.
−Removed: Principal and interest payments related to the note will be repaid over a 11-month period with the final payment due on September
−Removed: As of December 31, 2020, the Company’s note payable balance was $439,294.
−Removed: Note 4 –
−Removed: The Company has authorized shares of common stock to 75,000,000
−Removed: having a par value of $0.001 per share.
−Removed: In addition, the Company authorized 5,000,000 shares of preferred stock to be issued having
−Removed: a par value of $0.001.
+Added: The Company does not believe that any other recently issued effective
+Added: pronouncements, or pronouncements issued but not yet effective, if adopted, would have a material effect on the accompanying financial
+Added: Note 3 – Note Payable
+Added: On November 8, 2021, the Company entered into a short-term note payable
+Added: for an aggregate of $ 425,990 , bearing interest at 3.3 % per year to finance certain insurance policies.
+Added: Principal and interest payments
+Added: related to the note will be repaid over a 11-month period with the final payment due on September 30, 2022 .
+Added: As of December 31, 2021, the
+Added: Company’s note payable balance was $ 387,794 .
+Added: During the year ended December 31, 2020, the Company entered into a
+Added: short-term note payable for an aggregate of $ 482,375 , bearing interest at 4.25 % per year to finance certain insurance policies.
+Added: and interest payments related to the note will be repaid over a 11-month period with the final payment due on September 30, 2021 .
+Added: December 31, 2020, the Company’s note payable balance was $ 439,294 .
+Added: During the year ended December 31, 2021, the Company repaid
+Added: the full balance of the note.
+Added: Note 4 – Equity
+Added: The Company has authorized 75,000,000 shares of common stock having
+Added: a par value of $ 0.001 per share.
+Added: In addition, the Company authorized 5,000,000 shares of preferred stock to be issued having a par value
The specific rights of the preferred stock shall be determined by the board of directors.
−Removed: On April 11, 2019, the Company’s board of directors approved
−Removed: a Bridge Offering private placement up to a maximum of 817,500 shares of common stock at $2.00 per share.
−Removed: As of December 31, 2019,
−Removed: 817,500 shares have been sold for proceeds net of fundraising expenses of $1,507,170.
−Removed: On April 11, 2019, the Company entered into a consulting agreement
−Removed: with a consultant to provide services and advice related to social media, investor relations, marketing and public markets.
−Removed: initial term of the agreement is twelve months.
−Removed: As consideration for entering into this agreement the Company issued a total of
+Added: In January 2021, the Company entered into a twelve-month
+Added: agreement with an investor relations firm that includes the issuance of 25,000 restricted
shares of common stock.
−Removed: The shares vest over an eight-month period in equal monthly installments provided that the consultant
−Removed: is providing services on each vesting date.
−Removed: If the agreement is terminated prior to full vesting the Company shall have the right
−Removed: to repurchase unvested shares from the consultant for $0.001 per share.
−Removed: During the year ended December 31, 2019, $150,000 of expense
−Removed: has been recognized related to this agreement.
−Removed: On November 13, 2019, the Company closed its IPO of 2,125,000
−Removed: shares of its common stock at a price to the public of $4.00 per share.
−Removed: The net proceeds from the offering were $7,601,827 after
−Removed: deducting $898,173 of underwriting fees and other offering expenses.
−Removed: On November 20, 2019, the Company closed the issuance of an
−Removed: additional 318,750 shares of its common stock pursuant to the exercise in full of the underwriters’
−Removed: over-allotment option
−Removed: in connection with its IPO.
−Removed: The additional shares were sold at the IPO price of $4.00 per share less underwriting discounts and
−Removed: commissions of $89,250 for total net proceeds of $1,185,750.
−Removed: During the year ended December 31, 2018, the Company entered
−Removed: into SAFE agreements (Simple Agreement for Future Equity) with investors through a Regulation Crowdfunding campaign in exchange
−Removed: for cash investments totaling $628,558.
−Removed: Upon an initial public offering of the Company’s common shares or a change of control,
−Removed: the amount invested under the SAFE agreements automatically converted into the Company’s common shares.
−Removed: The number of shares
−Removed: the SAFE agreement investors received was based on a 16% discount to the pricing in the triggering equity financing.
−Removed: The SAFE agreements
−Removed: had no interest rate or maturity date and the SAFE investors had no voting right prior to conversion.
−Removed: The SAFE agreements were
−Removed: recorded as a liability of $763,249 as of December 31, 2018.
−Removed: On November 13, 2019, upon the closing of the IPO, the amount invested
−Removed: under the SAFE agreements automatically converted into 191,151 common shares, and the $269,399 of funds held in escrow were released
−Removed: to the Company.
−Removed: On September 15, 2020, Company entered into a purchase agreement
−Removed: (the “Purchase Agreement”), and a registration rights agreement (the “Registration Rights Agreement”),
−Removed: with Lincoln Park Capital Fund, LLC (“Lincoln Park”), pursuant to which Lincoln Park has committed to purchase up to
−Removed: $15.0 million worth of the Company’s common stock, $0.001 par value per share(the “Common Stock”).
−Removed: Under the terms and subject to the conditions of the Purchase
−Removed: Agreement, the Company has the right, but not the obligation, to sell to Lincoln Park, and Lincoln Park is obligated to purchase
−Removed: up to $15.0 million worth of shares of the Company’s Common Stock.
−Removed: Such sales of Common Stock by the Company, if any, will
−Removed: be subject to certain limitations, and may occur from time to time, at the Company’s sole discretion, over the 36-month period
−Removed: commencing on the date on which all of conditions precedent are satisfied, the “Commencement Date”), including that
−Removed: a registration statement covering the resale of shares of Common Stock that have been and may be issued under the Purchase Agreement
−Removed: has been declared effective by the SEC, a final prospectus in connection therewith is filed and the other conditions set forth
−Removed: in the purchase agreement are satisfied.
+Added: Upon signing the agreement, 6,250 shares
+Added: vested immediately, and the remaining 18,750 shares
+Added: will vest quarterly over the remainder of the agreement.
+Added: The Company may terminate the agreement at any time during the twelve-month
+Added: period with a fifteen-day notice.
+Added: During the year ended December 31, 2021, the Company issued 25,000 common
+Added: shares and recognized $ 50,500
+Added: of stock-based compensation related to the agreement and will issue the remaining shares over the service period.
+Added: During the year ended December 31, 2021, the
+Added: Company issued 75,000 shares
+Added: of common stock and recognized $ 140,250 of
+Added: expense for investor relations services for a four month period ending September 2021.
+Added: On February 12, 2021, the Company entered into a Capital on
+Added: Demand™ Sales Agreement (the “Agreement”) with JonesTrading Institutional Services LLC and Brookline Capital
+Added: Markets, a division of Arcadia Securities, LLC (collectively, the “Agent”).
+Added: Pursuant to the terms of the Agreement, the
+Added: Company may sell from time to time, through the Agent, shares of the Company’s common stock with an aggregate sales price of
+Added: up to $20.0 million.
+Added: During the year ended December 31, 2021, the Company sold 2,063,059 shares
+Added: of common stock to the Agent for net proceeds of $ 4,653,821 .
+Added: On September 15, 2020, Company entered into a purchase agreement (the
+Added: “Purchase Agreement”), and a registration rights agreement (the “Registration Rights Agreement”), with Lincoln
+Added: Park Capital Fund, LLC (“Lincoln Park”), pursuant to which Lincoln Park has committed to purchase up to $15.0 million worth
+Added: of the Company’s common stock (the “Common Stock”).
+Added: Under the terms and subject to the conditions of the Purchase Agreement,
+Added: the Company has the right, but not the obligation, to sell to Lincoln Park, and Lincoln Park is obligated to purchase up to $15.0 million
+Added: worth of shares of the Company’s Common Stock.
+Added: Such sales of Common Stock by the Company, if any, will be subject to certain limitations,
+Added: and may occur from time to time, at the Company’s sole discretion, over the 36-month period commencing on the date on which all
+Added: of conditions precedent are satisfied, the “Commencement Date”), including that a registration statement covering the resale
+Added: of shares of Common Stock that have been and may be issued under the Purchase Agreement has been declared effective by the SEC, a final
+Added: prospectus in connection therewith is filed and the other conditions set forth in the purchase agreement are satisfied.
Thereafter, under the Purchase Agreement, on any business day
selected by the Company that the closing sale price of the Common Stock equals or exceeds the threshold price set forth in the
−Removed: Purchase Agreement, the Company may direct LPC to purchase up to 30,000 shares of Company Common Stock on such business day (each,
−Removed: a “Regular Purchase”), provided, however, that (i) the Regular Purchase may be increased to up to 50,000 shares, provided
+Added: Purchase Agreement, the Company may direct LPC to purchase up to 30,000 shares of Company Common Stock on such business day (each, a
+Added: “Regular Purchase”), provided, however, that (i) the Regular Purchase may be increased to up to 50,000 shares, provided
that the closing sale price of the Common Stock is not below $2.00 on the purchase date;
1 unchanged sentence
to up to 75,000 shares, provided that the closing sale price of the Common Stock is not below $2.50 on the purchase date;
−Removed: the Regular Purchase may be increased to up to 100,000 shares, provided that the closing sale price of the Common Stock is not
−Removed: below $3.00 on the purchase date;
−Removed: and (iv) the Regular Purchase may be increased to up to 150,000 shares, provided that the closing
−Removed: sale price of the Common Stock is not below $4.00 on the purchase date.
−Removed: In each case, Lincoln Park’s maximum commitment in
−Removed: any single Regular Purchase may not exceed $1,000,000.
−Removed: In addition, after the Commencement Date, the Company may direct Lincoln
−Removed: Park to purchase, on two separate occasions that must be at least 30 business days apart, $1,000,000 worth of Common Stock per
−Removed: such purchase (each, a “Tranche Purchase”).
−Removed: The purchase price per share for each Regular Purchase and each Tranche
−Removed: Purchase will be based on prevailing market prices of the Common Stock immediately preceding the time of sale.
−Removed: There are no upper
−Removed: limits on the price per share that Lincoln Park must pay for shares of Common Stock under the Purchase Agreement.
−Removed: to Regular Purchases and Tranche Purchases, the Company may also direct Lincoln Park to purchase other amounts as accelerated purchases
−Removed: or as additional accelerated purchases if the closing sale price of the Common Stock equals or exceeds the threshold price at the
−Removed: times set forth in the Purchase Agreement.
−Removed: The above-referenced share amount limitations and closing sale price thresholds are
−Removed: subject to adjustment for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar
−Removed: transaction as provided in the Purchase Agreement.
−Removed: As consideration for entering into the purchase agreement, the
−Removed: Company issued 201,991 shares of common stock to Lincoln Park as a commitment fee.
−Removed: The shares were valued at approximately $395,902
−Removed: and were recorded as deferred offering costs on the balance sheet.
−Removed: In addition to the commitment shares, the Company recorded $45,000
−Removed: of due diligence expenses and legal fees as deferred offering costs.
−Removed: The deferred charges will be charged against paid-in capital
−Removed: upon future proceeds from the sale of common stock under this agreement.
−Removed: During the year ended December 31, 2020, $106,764 of deferred
−Removed: offering cost were charged against paid-in capital.
−Removed: As of December 31, 2020, unamortized deferred offering costs totaled
+Added: Regular Purchase may be increased to up to 100,000 shares, provided that the closing sale price of the Common Stock is not below
+Added: $3.00 on the purchase date;
+Added: and (iv) the Regular Purchase may be increased to up to 150,000 shares, provided that the closing sale
+Added: price of the Common Stock is not below $4.00 on the purchase date.
+Added: In each case, Lincoln Park’s maximum commitment in any
+Added: single Regular Purchase may not exceed $1,000,000.
+Added: In addition, after the Commencement Date, the Company may direct Lincoln Park to
+Added: purchase, on two separate occasions that must be at least 30 business days apart, $1,000,000 worth of Common Stock per such purchase
+Added: (each, a “Tranche Purchase”).
+Added: The purchase price per share for each Regular Purchase and each Tranche Purchase will be
+Added: based on prevailing market prices of the Common Stock immediately preceding the time of sale.
+Added: There are no upper limits on the price
+Added: per share that Lincoln Park must pay for shares of Common Stock under the Purchase Agreement.
+Added: In addition to Regular Purchases and
+Added: Tranche Purchases, the Company may also direct Lincoln Park to purchase other amounts as accelerated purchases or as additional
+Added: accelerated purchases if the closing sale price of the Common Stock equals or exceeds the threshold price at the times set forth in
+Added: the Purchase Agreement.
+Added: The above-referenced share amount limitations and closing sale price thresholds are subject to adjustment
+Added: for any reorganization, recapitalization, non-cash dividend, stock split, reverse stock split or other similar transaction as
+Added: provided in the Purchase Agreement.
+Added: As consideration for entering into the purchase agreement, the Company
+Added: issued 201,991 shares of common stock to Lincoln Park as a commitment fee.
+Added: The shares were valued at approximately $ 395,902 and were recorded
+Added: as deferred offering costs on the balance sheet.
+Added: In addition to the commitment shares, the Company recorded $ 45,000 of due diligence expenses
+Added: and legal fees as deferred offering costs.
+Added: The deferred charges will be charged against paid-in capital upon future proceeds from the
+Added: sale of common stock under this agreement.
+Added: During the year ended December 31, 2020, $ 106,764 of deferred offering cost were charged against
+Added: paid-in capital.
+Added: As of December 31, 2020 and 2021, unamortized deferred offering costs totaled $ 334,138 .
During the year ended December 31, 2020, the Company sold 1,453,926
1 unchanged sentence
On December 22, 2020, the Company entered into an underwriting
−Removed: agreement with A.G.P./Alliance Global Partners (the “Underwriters”), in connection with a public offering (the “Offering”)
−Removed: of an aggregate of (i) 5,000,000 shares (the “Shares”) of the Company’s common stock, par value $0.001 per share
−Removed: (the “Common Stock”), and (ii) warrants to purchase 2,500,000 shares of Common Stock (the “Warrants”).
−Removed: In addition, the Company granted the Underwriter a 45-day option to purchase up to an additional 750,000 Shares and/or 375,000
−Removed: Warrants to cover over-allotments, if any.
−Removed: Each Share sold in the Offering was sold together with a Warrant to purchase 0.5 shares
−Removed: of Common Stock as a fixed combination.
−Removed: The Shares and accompanying Warrants were sold at a price to the public of $2.00, less
−Removed: underwriting discounts and commissions.
−Removed: The Warrants are exercisable immediately, will expire on December 28, 2025 and have an
−Removed: exercise price of $2.20 per share, subject to anti-dilution and other adjustments for certain stock splits, stock dividends, or
−Removed: recapitalizations.
−Removed: The Company used the Black-Scholes option valuation model to estimate the fair value of the warrants with
−Removed: the following assumptions:
−Removed: fair value of common stock on December 28, 2020, the measurement date, $1.85, exercise price of $2.20,
−Removed: expected term of 5 years, volatility of 130.30% and risk free interest rate of 0.38%.
−Removed: As of December 31, 2020, the fair value of
−Removed: the 2,875,000 warrants issued was $4,485,441 and recorded to additional paid in capital as a cost of capital.
−Removed: The Offering, including
−Removed: the full over-allotment securities, closed on December 28, 2020 and the Company received net proceeds of $10,590,000 after
+Added: agreement with A.G.P./Alliance Global Partners (the “Underwriters”), in connection with a public offering (the
+Added: “Offering”) of an aggregate of (i) 5,000,000 shares (the “Shares”) of the Company’s common stock, and
+Added: (ii) warrants to purchase 2,500,000 shares of common stock (the “Warrants”).
+Added: In addition, the Company granted the
+Added: Underwriter a 45-day option to purchase up to an additional 750,000 Shares and/or 375,000 Warrants to cover over-allotments, if any.
+Added: Each Share sold in the Offering was sold together with a Warrant to purchase 0.5 shares of common stock as a fixed combination.
+Added: Shares and accompanying Warrants were sold at a price to the public of $2.00, less underwriting discounts and commissions.
+Added: Warrants are exercisable immediately, will expire on December 28, 2025 and have an exercise price of $2.20 per share, subject to
+Added: anti-dilution and other adjustments for certain stock splits, stock dividends, or recapitalizations.
+Added: The Company used the
+Added: Black-Scholes option valuation model to estimate the fair value of the warrants with the following assumptions:
+Added: fair value of common
+Added: stock on December 28, 2020, the measurement date, $1.85, exercise price of $2.20, expected term of 5 years, volatility of 130.30%
+Added: and risk free interest rate of 0.38%.
+Added: As of December 31, 2020, the fair value of the 2,875,000 warrants
+Added: issued was $ 4,485,441 and
+Added: recorded to additional paid in capital as a cost of capital.
+Added: The Offering, including the full over-allotment securities, closed on
+Added: December 28, 2020 and the Company received net proceeds of $ 10,590,000 after
deducting underwriting discounts, commissions and underwriter expenses associated with the Offering.
Stock Options
−Removed: In 2017, the Board of Directors of the Company approved the
−Removed: CNS Pharmaceuticals, Inc.
−Removed: 2017 Stock Plan (the “2017 Plan”).
−Removed: The 2017 Plan allows for the Board of Directors to grant
−Removed: various forms of incentive awards for up to 2,000,000 shares of common stock.
−Removed: No key employee may receive more than 500,000 shares
−Removed: of common stock (or options to purchase more than 500,000 shares of common stock) in a single year.
−Removed: In 2020, the Board of Directors of the Company approved the
−Removed: CNS Pharmaceuticals, Inc.
−Removed: 2020 Stock Plan (the “2020 Plan”).
−Removed: The 2020 Plan allows for the Board of Directors to grant
−Removed: various forms of incentive awards for up to 3,000,000 shares of common stock.
−Removed: No key employee may receive more than 750,000 shares
−Removed: of common stock (or options to purchase more than 750,000 shares of common stock) in a single year.
−Removed: During the year ended December 31, 2019, the Board of Directors
−Removed: approved grants of 1,189,500 options to officers and employees of the Company.
−Removed: The exercise price of the options ranges from $2.00
−Removed: to $4.00 and expire ten-years following issuance.
−Removed: The total fair value of these option grants at issuance was $2,717,445.
−Removed: the issued options in 2019 vest in four equal annual installments beginning on the first anniversary following issuance.
−Removed: During the year ended December 31, 2020, the Board of Directors
−Removed: approved grants of 561,236 options to employees, Scientific Advisory Board members and members of the Board of Directors.
−Removed: price of the options ranges from $2.06 to $2.47 and expire ten-years following issuance.
−Removed: The total fair value of these option grants
−Removed: at issuance was $1,115,508.
−Removed: 300,000 of the issued options vest in four equal annual installments beginning on the first anniversary
−Removed: following issuance.
+Added: In 2017, the Board of Directors of the Company approved the CNS Pharmaceuticals,
+Added: 2017 Stock Plan (the “2017 Plan”).
+Added: The 2017 Plan allows for the Board of Directors to grant various forms of incentive
+Added: awards for up to 2,000,000 shares of common stock.
+Added: No key employee may receive more than 500,000 shares of common stock (or options to
+Added: purchase more than 500,000 shares of common stock) in a single year.
+Added: In 2020, the Board of Directors of the Company approved the CNS Pharmaceuticals,
+Added: 2020 Stock Plan (the “2020 Plan”).
+Added: The 2020 Plan allows for the Board of Directors to grant various forms of incentive
+Added: awards for up to 3,000,000 shares of common stock.
+Added: No key employee may receive more than 750,000 shares of common stock (or options to
+Added: purchase more than 750,000 shares of common stock) in a single year.
+Added: During the year ended December 31, 2020, the Board of Directors approved
+Added: grants of 561,236 options to employees, Scientific Advisory Board members and members of the Board of Directors.
+Added: The exercise price of
+Added: the options ranges from $2.06 to $2.47 and expire ten-years following issuance.
+Added: The total fair value of these option grants at issuance
+Added: was $ 1,115,508 .
+Added: 300,000 of the issued options vest in four equal annual installments beginning on the first anniversary following issuance.
261,236 of the issued options vest in one annual installment on the first anniversary of the grant date.
−Removed: During the years ended December 31, 2020 and 2019, the Company
−Removed: recognized $1,208,154 and $400,834 of stock-based compensation, respectively, related to outstanding stock options.
−Removed: 31, 2020, the Company had $2,258,502 of unrecognized expenses related to options.
−Removed: The following table summarizes the stock option activity for
−Removed: the years ended December 31, 2020 and 2019:
−Removed: Weighted-Average Exercise Price
+Added: During the year ended December 30, 2021,
+Added: the Board of Directors approved grants of 739,000 options
+Added: to officers, employees, board of directors and a consultant.
+Added: The exercise price of the options ranges from $1.80 to
+Added: the options expire ten-years following issuance.
+Added: The total fair value of these option grants at issuance was $ 1,969,712 .
+Added: Of the 739,000 options
+Added: issued, 128,000 options
+Added: vest on the first anniversary date of issuance, 75,000 options
+Added: have a vesting term of 25% vest upon issuance, 50% vest upon Board approving a business development acquisition and 25% vest over a
+Added: three year period in equal installments on each of the succeeding three anniversary dates.
+Added: The remaining options issued vest in four
+Added: equal annual installments beginning on the first anniversary following issuance.
+Added: During the years ended December 31, 2021 and 2020, the Company recognized
+Added: $ 1,533,092 and $ 1,208,154 of stock-based compensation, respectively, related to outstanding stock options.
+Added: At December 31, 2021, the Company
+Added: had $ 2,559,446 of unrecognized expenses related to options.
+Added: The following table summarizes the stock option activity for the year
+Added: ended December 31, 2021 and 2020:
+Added: Schedule of Stock Option Activity
+Added: Weighted-Average Exercise Price Per Share
Outstanding, December 31, 2019
1 unchanged sentence
Outstanding, December 31, 2021
−Removed: The following table discloses information regarding outstanding
−Removed: and exercisable options at December 31, 2020:
−Removed: Exercise Price
−Removed: Number of Options
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Remaining Life (Years)
−Removed: Number of Option Shares
−Removed: Weighted Average Exercise Price
−Removed: As of December 31, 2020, the aggregate intrinsic value of options
−Removed: vested and outstanding was $528,599.
−Removed: The aggregate fair value of the options measured during the years ended December 31, 2020
−Removed: and 2019 were calculated using the Black-Scholes option pricing model based on the following assumptions:
+Added: The aggregate fair value of the options measured during the years
+Added: ended December 31, 2021 and 2020 were calculated using the Black-Scholes option pricing model based on the following assumptions:
+Added: Schedule of Share-based Payment Award, Stock Options, Valuation Assumptions
December 31, 2021
13 unchanged sentences
Treasury securities with comparable terms as of the measurement date.
−Removed: The trading volatility was determined by calculating the volatility of the Company’s peer group.
+Added: The trading volatility was determined by calculating the volatility of the Company’s peer group.
The Company does not expect to pay a dividend in the foreseeable future.
−Removed: As of December 31, 2020, there are no awards remaining to be
−Removed: issued under the 2017 Plan and 2,799,264 awards remaining to be issued under the 2020 Plan.
+Added: As of December 31, 2021, the outstanding stock
+Added: options have a weighted average remaining term of 7.77 years and the aggregate intrinsic value of options vested and outstanding were
+Added: As of December 31, 2021, there were 60,500 awards remaining to be issued under the 2017 Plan and 2,074,764 awards remaining
+Added: to be issued under the 2020 Plan.
Stock Warrants
−Removed: The following table summarizes the stock warrant activity for
−Removed: the years ended December 31, 2020 and 2019:
+Added: The following table summarizes the stock warrant activity for the
+Added: years ended December 31, 2021 and 2020:
+Added: Schedule of warrant activity
Weighted-Average Exercise Price Per Share
1 unchanged sentence
Outstanding, December 31, 2020
+Added: ( 2,646,653 )
Outstanding, December 31, 2021
−Removed: During the years ended December 31, 2020 and 2019, the Company
−Removed: recognized $85,238 and $76,262 of stock-based compensation, respectively, related to outstanding stock warrants.
−Removed: At December 31,
−Removed: 2020, the Company had $0 of unrecognized expenses related to warrants.
−Removed: The following table discloses information regarding outstanding
−Removed: and exercisable warrants at December 31, 2020:
−Removed: Exercise Price
−Removed: Number of Warrant Shares
−Removed: Weighted Average Exercise Price
−Removed: Weighted Average Remaining Life (Years)
−Removed: Number of Warrant Shares
−Removed: Weighted Average Exercise Price
−Removed: As of December 31, 2020 the aggregate intrinsic value of warrants
−Removed: vested and outstanding was $2,657,317.
−Removed: On April 17, 2019, the Company entered into an agreement with
−Removed: a foreign registered broker dealer to assist in fundraising on the Company’s behalf.
−Removed: Fees for these services consisted of
−Removed: a cash fee of 10% of amounts raised and an equity fee of 10% of the amounts raised.
−Removed: The equity fee was payable in five-year common
−Removed: stock warrants with an exercise price of $2.00 per share.
−Removed: The Company used the Black-Scholes option valuation model to estimate
−Removed: the fair value of the warrants.
−Removed: As of December 31, 2019, 63,750 warrants with a fair value of $101,206 were issued under this agreement
−Removed: and recorded to additional paid in capital as a cost of capital.
−Removed: On June 3, 2019, the Company engaged The Benchmark Company,
−Removed: LLC (“Benchmark”) to act as exclusive financial advisor related to the Company’s NASDAQ Initial Public Offering.
−Removed: Benchmark was compensated a success fee of 7% of the gross offering proceeds, expense allowance of 1% of the gross offering proceeds
−Removed: and warrants equal to 7% of the shares sold with a five-year term and an exercise price equal to the price of the initial public
−Removed: In addition, the Company agreed to reimburse Benchmark for expenses.
−Removed: On November 13, 2019, the Company closed its initial
−Removed: public offering of 2,125,000 shares of its common stock at a price to the public of $4.00 per share.
−Removed: In conjunction with the closing
−Removed: Benchmark was issued 148,750 common stock warrants with a term of five years and an exercise price of $4.00.
−Removed: The warrants become
−Removed: exercisable on May 5, 2020.
−Removed: The Company used the Black-Scholes option valuation model to estimate the fair value of the warrants.
−Removed: As of December 31, 2019, the fair value of the 148,750 warrants issued was $451,722 and recorded to additional paid in capital
−Removed: as a cost of capital.
−Removed: Note 5 –
−Removed: Commitments and Contingencies
+Added: During the years ended December 31, 2020, the Company recognized $ 85,238
+Added: of stock-based compensation, respectively, related to outstanding stock warrants.
+Added: At December 31, 2020 and 2021, the Company had $ 0 of
+Added: unrecognized expenses related to warrants.
+Added: During the year ended December 31, 2021, the Company received
+Added: $ 332,750 in cash proceeds from the exercise of 151,250 warrants previously issued at an exercise price of $2.20.
+Added: In addition, the Company
+Added: received notices to exercise 2,495,403 warrants on a cashless basis resulting in the issuance of 1,756,307 shares of common stock.
+Added: As of December 31, 2021 the outstanding and exercisable warrants have
+Added: a weighted average remaining term of 2.93 years and have no intrinsic value.
+Added: Note 5 – Commitments and Contingencies
Executive Employment Agreements
−Removed: On September 1, 2017, the Company entered into an employment
−Removed: agreement with Mr.
+Added: On September 1, 2017, the Company entered into an employment agreement
John Climaco pursuant to which Mr.
−Removed: Climaco agreed to serve as Chief Executive Officer and Director of the Company
−Removed: commencing on such date for an initial term of three years.
−Removed: The agreement provides for an initial annual salary of $150,000.
−Removed: annual salary shall increase at the completion of the Company’s initial public offering to an annual salary of $300,000.
−Removed: Pursuant to the employment agreement, the Company and Mr.
−Removed: Climaco agreed to issue Mr.
−Removed: Climaco 900,000 shares of common stock in
−Removed: exchange for $900, which purchase was finalized on September 30, 2017.
−Removed: The common shares may be reacquired by the Company if employment
−Removed: is terminated prior to the initial public offering.
−Removed: After the completion of the initial public offering a portion of the shares
−Removed: may be reacquired by the Company if employment is terminated prior to the expiration of the agreement.
−Removed: Effective March 1, 2019,
−Removed: the employment agreement was amended to increase the annual salary to $186,000 and establish Mr.
−Removed: Climaco as a full-time employee.
−Removed: On June 28, 2019, the compensation committee of the board of directors agreed to modify Mr.
−Removed: Climaco’s compensation to increase
−Removed: the annual base salary to $440,000 and Mr.
−Removed: Climaco will be entitled to a cash bonus with a target of 55% of his base salary following
−Removed: the initial public offering.
−Removed: On September 1, 2020, the Company entered into an amendment to the employment agreement with John
+Added: Climaco agreed to serve as Chief Executive Officer and Director of the Company commencing
+Added: on such date for an initial term of three years.
+Added: On September 1, 2020, the Company entered into an amendment to the employment agreement
The amendment extends the term of employment under the Employment Agreement, which was originally for a three-year period,
for additional twelve-month periods, unless and until either the Company or Mr.
−Removed: Climaco provides written notice to the other party
−Removed: not less than sixty days before such anniversary date that such party is electing not to extend the term.
−Removed: If the Company provides
−Removed: notice of its election not to extend the term, Mr.
−Removed: Climaco may terminate his employment at any time prior to the expiration of
−Removed: the term by giving written notice to the Company at least thirty days prior to the effective date of termination, and upon the
−Removed: earlier of such effective date of termination or the expiration of the term, Mr.
−Removed: Climaco shall be entitled to receive the same
−Removed: severance benefits as are provided upon a termination of employment by the Company without cause.
−Removed: Pursuant to the amendment, the
−Removed: severance benefits shall be twelve months of Mr.
−Removed: Climaco’s base salary.
−Removed: Such severance payment shall be made in a single
−Removed: lump sum sixty days following the termination, provided that Mr.
−Removed: Climaco has executed and delivered to the Company, and has not
−Removed: revoked a general release of the Company.
−Removed: On February 5, 2021, the compensation committee of the board of directors agreed to modify
−Removed: Climaco’s compensation to increase the annual base salary to $525,000 and granted a ten-year option to purchase 310,000
−Removed: shares of common stock with an exercise price of $3.36 per share vesting annually in four equal installments.
+Added: Climaco provides written notice to the other party not
+Added: less than sixty days before such anniversary date that such party is electing not to extend the term.
+Added: If the Company provides notice of
+Added: its election not to extend the term, Mr.
+Added: Climaco may terminate his employment at any time prior to the expiration of the term by giving
+Added: written notice to the Company at least thirty days prior to the effective date of termination, and upon the earlier of such effective
+Added: date of termination or the expiration of the term, Mr.
+Added: Climaco shall be entitled to receive the same severance benefits as are provided
+Added: upon a termination of employment by the Company without cause.
+Added: Pursuant to the Amendment, the severance benefits shall be twelve months
+Added: Climaco’s base salary.
+Added: Such severance payment shall be made in a single lump sum sixty days following the termination, provided
+Added: Climaco has executed and delivered to the Company and has not revoked a general release of the Company.
+Added: Pursuant to the employment
+Added: agreement, the compensation committee of the board of directors reviews the base salary payable to Mr.
+Added: Climaco annually during the term
+Added: of the agreement.
+Added: On February 6, 2021, the compensation committee of the board of directors set Mr.
+Added: Climaco’s 2021 annual base salary
+Added: to $ 525,000 .
On June 28, 2019, we entered into employment letters with Drs.
−Removed: Silberman and Picker pursuant to which we agreed to the following compensation terms:
−Removed: Silberman agreed to commit 50% of
−Removed: her time to our matters in exchange for a base salary, commencing upon the successful closing of the IPO, of $175,000;
−Removed: at the end of 2019, an annual cash bonus target of 28% of her base salary (prorated for any partial years);
−Removed: and a ten-year option
−Removed: to purchase 125,000 shares of common stock with an exercise price of $2.00 per share vesting annually in four equal installments;
−Removed: Picker agreed to commit 25% of his time to our matters in exchange for a base salary, commencing upon the successful
−Removed: closing of the IPO, of $91,000;
−Removed: commencing at the end of 2019, an annual cash bonus target of 36% of his base salary (prorated
−Removed: for any partial years);
−Removed: and a ten-year option to purchase 100,000 shares of common stock with an exercise price of $2.00 per share
−Removed: vesting annually in four equal installments.
−Removed: On February 5, 2021, the compensation committee of the board of directors agreed to
−Removed: Silberman and Picker compensation to increase their annual base salary to $200,000 and $115,000 and granted a ten-year
−Removed: option to purchase 42,000 and 24,000 shares of common stock with an exercise price of $3.36 per share vesting annually in four
−Removed: equal installments, respectively.
−Removed: On September 14, 2019, the Company, entered into an employment
−Removed: agreement with Christopher Downs to serve as its Chief Financial Officer commencing on the closing date of the Company’s
−Removed: IPO, which occurred on November 13, 2019.
+Added: and Picker pursuant to which Dr.
+Added: Silberman agreed to commit 50% of her time to our matters;
+Added: Picker agreed to commit 25% of his
+Added: time to our matters.
+Added: On February 6, 2021, the compensation committee of the board of directors set Drs.
+Added: Silberman and Picker 2021 annual
+Added: base salaries to $ 200,000 and $ 115,000 , respectively.
+Added: On September 14, 2019, the Company, entered into an employment agreement
+Added: with Christopher Downs to serve as its Chief Financial Officer commencing on the closing date of the Company’s IPO, which occurred
+Added: on November 13, 2019.
The initial term of the Employment Agreement will continue for a period of three years.
−Removed: The employment agreement provides for an initial annual base salary of $300,000.
−Removed: Downs may receive an annual bonus (pro rated
−Removed: for 2019), targeted at 35% of base salary.
−Removed: Under the agreement, upon the closing of the IPO, Mr.
−Removed: Downs was granted a ten-year option
−Removed: to purchase 300,000 shares at an exercise price per share equal to the public offering price per share of the shares sold in the
−Removed: The option vests in four equal installments on each of the succeeding four anniversary dates of the option grant, provided
−Removed: Downs is employed by the Company on each such vesting date.
−Removed: On February 5, 2021, the compensation committee of the board of
−Removed: directors agreed to modify Mr.
−Removed: compensation to increase the annual base salary to $340,000 and granted a ten-year
−Removed: option to purchase 131,000 shares of common stock with an exercise price of $3.36 per share vesting annually in four equal installments.
+Added: Pursuant to the employment
+Added: agreement, the compensation committee of the board of directors reviews the base salary payable to Mr.
+Added: Downs annually during the term
+Added: of the agreement.
+Added: On February 6, 2021, the compensation committee of the board of directors set Mr.
+Added: Downs’ 2021 annual base salary
+Added: to $ 340,000 .
+Added: Scientific Advisory Board
+Added: On July 15, 2021, our compensation committee recommended to our
+Added: Board and our Board approved the following policy for the Scientific Advisory Board members.
+Added: The Scientific Advisory board consists
+Added: Waldemar Priebe, a significant shareholder and related party, and Dr.
+Added: Each scientific advisory board member
+Added: shall receive annual cash compensation of $ 68,600 .
+Added: As of December 31, 2021, the Company has accrued $ 63,067 related to the
+Added: Scientific Advisory Board compensation.
WP744 Portfolio (Berubicin)
1 unchanged sentence
and Asset Purchase Agreement with Reata Pharmaceuticals, Inc.
−Removed: (“Reata”).
−Removed: Through this agreement, the Company purchased
−Removed: all of Reata’s rights, title, interest and previously conducted research and development results in the chemical compound
−Removed: commonly known as Berubicin.
−Removed: In exchange for these rights, the Company agreed to pay Reata an amount equal to 2.25% of the net
−Removed: sales of Berubicin for a period of 10 years from the Company’s first commercial sale of Berubicin plus $10,000.
−Removed: agreed to collaborate with the Company on the development of Berubicin, from time to time.
−Removed: On December 28, 2017, the Company entered into a Technology
−Removed: Rights and Development Agreement with Houston Pharmaceuticals, Inc.
−Removed: (“HPI”).
−Removed: HPI is owned by the person who controls
−Removed: a majority of our shares.
−Removed: Pursuant to this agreement, the Company obtained a worldwide exclusive license to the chemical compound
−Removed: commonly known as WP744.
−Removed: In exchange for these rights, the Company agreed to pay consideration to HPI as follows:
−Removed: (i) a royalty
−Removed: of 2% of net sales of any product utilizing WP744 for a period of ten years after the first commercial sale of such;
−Removed: and (ii) $100,000
−Removed: upon beginning Phase II clinical trials;
−Removed: and (iii) $200,000 upon the approval by the FDA of a New Drug Application for any product
−Removed: utilizing WP744;
−Removed: and (iv) a series of quarterly development payments totaling $750,000 beginning immediately after the Company’s
−Removed: raise of $7,000,000 of investment capital.
−Removed: In addition, the Company issued 200,000 shares of the Company’s common stock valued
−Removed: at $0.045 per share to HPI upon execution of the agreement.
−Removed: Our rights pursuant to the HPI License are contingent on us raising
−Removed: at least $7.0 million within 12 months from the effective date of the HPI License, a date which was extended by an additional 12
−Removed: months by the payment of $40,000.
−Removed: On November 13, 2019, the Company closed its IPO and as a result completed the acquisition of
−Removed: the intellectual property discussed in the HPI agreement.
−Removed: As of December 31, 2020 and December 31, 2019, $0 and $45,833 is payable
−Removed: to HPI related to the above agreements, respectively.
−Removed: During the years ended December 31, 2020 and 2019, the Company recognized
−Removed: $237,500 and $0, respectively related to this agreement.
−Removed: Separate from this agreement, the Company entered into a series
−Removed: of transactions with Davos Pharmaceuticals to supply raw starting materials for the production of Berubicin.
−Removed: Davos negotiated to
−Removed: obtain these materials from HPI.
−Removed: Due to the related party relationship with HPI, this agreement was considered and approved by
−Removed: the Audit Committee.
−Removed: Approval was granted based on lowest cost and fastest time to delivery offered by HPI versus other suppliers
−Removed: from whom Davos had obtained quotes.
−Removed: During the years ended December 31, 2020 and 2019, the Company recognized $0 and
−Removed: $385,000, respectively related to these agreements with Davos.
−Removed: On August 30, 2018, we entered into a sublicense agreement with
−Removed: WPD Pharmaceuticals, Inc.
−Removed: (“WPD”).
−Removed: Pursuant to the agreement, the Company granted WPD an exclusive sublicense, even
−Removed: as to us, for the patent rights we licensed pursuant to the HPI License within the following countries:
−Removed: Poland, Estonia, Latvia,
−Removed: Lithuania, Belarus, Ukraine, Moldova, Romania, Bulgaria, Serbia, Macedonia, Albania, Armenia, Azerbaijan, Georgia, Montenegro,
−Removed: Bosnia, Croatia, Slovenia, Slovakia, Czech Republic, Hungary, Chechnya, Uzbekistan, Kazakhstan, Kyrgyzstan, Tajikistan, Turkmenistan,
−Removed: Greece, Austria, and Russia.
−Removed: The sublicense agreement provides that WPD must use commercially reasonable development efforts to
−Removed: attempt to develop and commercialize licensed products in the above mentioned territories, which means the expenditure of at least
−Removed: $2.0 million on the development, testing, regulatory approval or commercialization of the licensed products during the three year
−Removed: period immediately following the date of the sublicense agreement.
−Removed: In the event that WPD fails to use commercially reasonable development
−Removed: efforts by the foregoing three-year deadline, we have the right to terminate this sublicense agreement.
−Removed: In consideration for the
−Removed: rights granted under the sublicense agreement, to the extent we are required to make any payments to HPI pursuant to the HPI License
−Removed: as a result of this sublicense agreement, WPD agreed to advance us such payments, and to pay us a royalty equal to 1% of such payments.
−Removed: WPD is a Polish corporation that is majority-owned by an entity controlled by Dr.
+Added: Through this agreement, the Company purchased all
+Added: of Reata’s rights, title, interest and previously conducted research and development results in the chemical compound commonly
+Added: known as Berubicin.
+Added: In exchange for these rights, the Company agreed to pay Reata an amount equal to 2.25% of the net sales of Berubicin
+Added: for a period of 10 years from the Company’s first commercial sale of Berubicin plus $10,000.
+Added: Reata also agreed to collaborate with
+Added: the Company on the development of Berubicin, from time to time.
+Added: On December 28, 2017, the Company entered into
+Added: a Technology Rights and Development Agreement with Houston Pharmaceuticals, Inc.
+Added: HPI is affiliated with Dr.
+Added: Waldemar Priebe, our founder and significant shareholder.
+Added: Pursuant to this agreement, the Company obtained a worldwide exclusive
+Added: license to the chemical compound commonly known as WP744.
+Added: In exchange for these rights, the Company agreed to pay consideration to
+Added: HPI as follows:
+Added: (i) a royalty of 2% of net sales of any product utilizing WP744 for a period of ten years after the first commercial
+Added: sale of such;
+Added: and (ii) $100,000 upon beginning Phase II clinical trials (paid in 2021);
+Added: and (iii) $200,000 upon the approval by the
+Added: FDA of a New Drug Application for any product utilizing WP744;
+Added: and (iv) a series of quarterly development payments totaling $750,000
+Added: beginning immediately after the Company’s raise of $7,000,000 of investment capital.
+Added: In addition, the Company issued 200,000
+Added: shares of the Company’s common stock valued at $0.045 per share to HPI upon execution of the agreement.
+Added: On November 13, 2019,
+Added: the Company closed its IPO, thereby fulfilling all conditions precedent and completing the acquisition of the intellectual property
+Added: discussed in the HPI agreement.
+Added: During the year ended December 31, 2021 and 2020, the Company recognized $ 450,000
+Added: and $ 237,500 ,
+Added: respectively related to this agreement.
+Added: Unrelated to this agreement, from time to time, the Company purchases pharmaceutical
+Added: products from HPI which are necessary for the manufacturing of Berubicin API and drug product in related party transactions which
+Added: are reviewed and approved by the Company’s audit committee based upon the standards of providing superior pricing and time to
+Added: delivery than that available from unrelated third parties.
+Added: During the year ended December 31, 2021 and 2020, the Company expensed
+Added: and $ 0 , respectively related to the purchase of pharmaceutical products from HPI of which $ 41,075
+Added: was included in Accounts Payable as of December 31, 2021.
+Added: Subsequent to December 31, 2021 the Company purchased an additional
+Added: $41,075 of pharmaceutical products from HPI.
+Added: On August 30, 2018, we entered into a sublicense agreement with WPD
+Added: Pharmaceuticals, Inc.
+Added: Pursuant to the agreement, the Company granted WPD an exclusive sublicense, even as to us,
+Added: for the patent rights we licensed pursuant to the HPI License within the following countries:
+Added: Poland, Estonia, Latvia, Lithuania, Belarus,
+Added: Ukraine, Moldova, Romania, Bulgaria, Serbia, Macedonia, Albania, Armenia, Azerbaijan, Georgia, Montenegro, Bosnia, Croatia, Slovenia,
+Added: Slovakia, Czech Republic, Hungary, Chechnya, Uzbekistan, Kazakhstan, Kyrgyzstan, Tajikistan, Turkmenistan, Greece, Austria, and Russia.
+Added: The sublicense agreement provides that WPD must use commercially reasonable development efforts to attempt to develop and commercialize
+Added: licensed products in the above mentioned territories, which means the expenditure of at least $2.0 million on the development, testing,
+Added: regulatory approval or commercialization of the licensed products during the three year period immediately following the date of the sublicense
+Added: In the event that WPD fails to use commercially reasonable development efforts by the foregoing three-year deadline, we have
+Added: the right to terminate this sublicense agreement.
+Added: As of December 31, 2021, the Company has received reports of the WPD expenditures related
+Added: to this agreement, has conducted due inquiry into validating those expenditures, and has determined that WPD has exercised commercially
+Added: reasonable development efforts and has therefore fulfilled the terms of the agreement necessary to secure their rights under the sublicense
+Added: in perpetuity subject to the ongoing obligations of the sublicense.
+Added: In consideration for the rights granted under the sublicense agreement,
+Added: to the extent we are required to make any payments to HPI pursuant to the HPI License as a result of this sublicense agreement, WPD agreed
+Added: to advance us such payments, and to pay us a royalty equal to 1% of such payments.
+Added: WPD is a Polish corporation that is majority-owned
+Added: by an entity controlled by Dr.
Priebe, our founder and largest shareholder.
+Added: On February 19, 2021, CNS entered into an Investigational
+Added: Medicinal Product Supply Agreement with WPD, a related party.
+Added: CNS agreed to sell the Berubicin drug product to WPD at historical
+Added: cost of manufacturing without markup so that WPD may conduct the clinical trials contemplated by the sublicense agreement.
+Added: agreed to pay CNS the following payments:
+Added: (i) an upfront payment of $ 131,073 upon execution of the agreement, (ii), a payment
+Added: of $ 262,145 upon final batch release and certification performed by WPD's subcontractor, and (iii) a final payment of $ 262,145
+Added: upon Clinical Trial Application acceptance by the relevant regulatory authority.
+Added: All three milestones have been met as of December
+Added: In addition, as of December 31, 2021, the drug product with a cost of approximately $655,000 has been delivered to
+Added: WPD and is being held at a third party depot.
+Added: As such, the full amount of approximately $ 655,000 is now due from WPD.
+Added: As of December
+Added: 31, 2021, CNS has invoiced the three amounts plus pass through cost for a total of $656,938.
+Added: However, as of December 31, 2021, WPD
+Added: has not remitted payment for the invoices and, as such, we have not recorded a receivable due to the collectability issues.
+Added: Subsequent to December 31, 2021, the Company has received payment for the first amount due of $131,073.
+Added: The Company is continuing to
+Added: work with WPD to resolve this situation.
On August 31, 2018, the Company entered into a sublicense agreement
−Removed: with Animal Life Sciences, LLC (“ALI”), a related party, pursuant to which we granted ALI an exclusive sublicense,
−Removed: even as to us, for the patent rights we licensed pursuant to the HPI License solely for the treatment of cancer in non-human animals
−Removed: through any type of administration.
−Removed: In consideration for the rights granted under the sublicense agreement, ALI agreed to issue
−Removed: us membership interests in ALI equal to 1.52% of the outstanding ALI membership interests.
−Removed: As additional consideration for the
−Removed: rights granted, to the extent we are required to make any payments to HPI pursuant to the HPI License as a result of this sublicense
−Removed: agreement, ALI agreed to advance us such payments, and to pay us a royalty equal to 1% of such payments.
−Removed: Waldemar Priebe, our
−Removed: founder and largest shareholder, is also the founder and a shareholder of ALI, holds 38% of the membership interests of ALI.
−Removed: On January 29, 2019, the Company entered into a consulting agreement
−Removed: with WPD, a related party.
−Removed: The agreement is for a period of one year, with compensation of $5,000 per month.
−Removed: The consulting services
−Removed: include the full-time services of a technical researcher currently employed by WPD.
−Removed: During the year ended December 31, 2019, the
−Removed: Company paid $30,000 to WPD related to the consulting agreement.
+Added: with Animal Life Sciences, LLC (“ALI”), a related party, pursuant to which we granted ALI an exclusive sublicense, even as
+Added: to us, for the patent rights we licensed pursuant to the HPI License solely for the treatment of cancer in non-human animals through any
+Added: type of administration.
+Added: In consideration for the rights granted under the sublicense agreement, ALI agreed to issue us membership interests
+Added: in ALI equal to 1.52% of the outstanding ALI membership interests.
+Added: As additional consideration for the rights granted, to the extent we
+Added: are required to make any payments to HPI pursuant to the HPI License as a result of this sublicense agreement, ALI agreed to advance us
+Added: such payments, and to pay us a royalty equal to 1% of such payments.
+Added: Waldemar Priebe, our founder and largest shareholder, is also
+Added: the founder and a shareholder of ALI, holds 38% of the membership interests of ALI.
+Added: On June 10, 2020, the FDA granted Orphan Drug Designation
+Added: (“ODD”) for Berubicin for the treatment of malignant gliomas.
+Added: ODD from the FDA is available for drugs targeting diseases with
+Added: less than 200,000 cases per year.
+Added: ODD may enable market exclusivity of 7 years from the date of approval of a NDA in the United States.
+Added: During that period the FDA generally could not approve another product containing the same drug for the same designated indication.
+Added: drug exclusivity will not bar approval of another product under certain circumstances, including if a subsequent product with the same
+Added: active ingredient for the same indication is shown to be clinically superior to the approved product on the basis of greater efficacy
+Added: or safety, or providing a major contribution to patient care, or if the company with orphan drug exclusivity is not able to meet market
+Added: The ODD now constitutes our primary intellectual property protections although the Company is exploring if there are other patents
+Added: that could be filed related to Berubicin to extend additional protections.
+Added: On July 24, 2021, the Company received Fast Track Designation from
+Added: the FDA for Berubicin.
+Added: Fast Track Designation is designed to facilitate the development and expedite the review of drugs to treat
+Added: serious conditions and fill an unmet medical need.
WP1244 Portfolio
−Removed: On January 10, 2020, Company entered into a Patent and Technology
−Removed: License Agreement (“Agreement”
−Removed: ) with The Board of Regents of The University of Texas System, an agency
−Removed: of the State of Texas, on behalf of The University of Texas M.
−Removed: Anderson Cancer Center (“UTMDACC”).
−Removed: Pursuant to the
−Removed: Agreement, the Company obtained a royalty-bearing, worldwide, exclusive license to certain intellectual property rights, including
−Removed: patent rights, related to the Company’s recently announced WP1244 drug technology.
−Removed: In consideration, the Company must make
−Removed: payments to UTMDACC including an up-front license fee, annual maintenance fee, milestone payments and royalty payments (including
−Removed: minimum annual royalties) on sales of licensed products developed under the Agreement.
−Removed: The term of the Agreement expires on the
−Removed: last to occur of:
−Removed: (a) the expiration of all patents subject to the Agreement, or (b) fifteen years after execution;
−Removed: provided that
−Removed: UTMDACC has the right to terminate this Agreement in the event that the Company fails to meet certain commercial diligence milestones.
−Removed: The commercial diligence milestones are as follows (i) initiated PC toxicology to support filing of Investigational New Drug Application
−Removed: (“IND”) or New Drug Application (“NDA”) for the Licensed Product within the eighteen (18) month period
−Removed: following the Effective Date (ii) file and IND for the Licensed Product within three (3) year period following the Effective Date
−Removed: and (iii) Commencement of Phase I Study within the five (5) year period following the Effective Date.
−Removed: During the year ended December
−Removed: 31, 2020, the Company paid $138,018 to UTMDACC related to this agreement.
−Removed: On May 7, 2020, pursuant to the WP1244 Portfolio license agreement
−Removed: described above, the Company entered into a Sponsored Research Agreement with UTMDACC to perform research relating to novel anticancer
−Removed: agents targeting CNS malignancies.
+Added: On January 10, 2020, Company entered into a Patent and Technology License
+Added: Agreement (“Agreement”) with The Board of Regents of The University of Texas System, an agency of the State of Texas, on behalf
+Added: of The University of Texas M.
+Added: Anderson Cancer Center (“UTMDACC”).
+Added: Pursuant to the Agreement, the Company obtained a royalty-bearing,
+Added: worldwide, exclusive license to certain intellectual property rights, including patent rights, related to the Company’s recently
+Added: announced WP1244 drug technology.
+Added: In consideration, the Company must make payments to UTMDACC including an up-front license fee, annual
+Added: maintenance fee, milestone payments and royalty payments (including minimum annual royalties) on sales of licensed products developed
+Added: under the Agreement.
+Added: The term of the Agreement expires on the last to occur of:
+Added: (a) the expiration of all patents subject to the Agreement,
+Added: or (b) fifteen years after execution;
+Added: provided that UTMDACC has the right to terminate this Agreement in the event that the Company fails
+Added: to meet certain commercial diligence milestones.
+Added: The commercial diligence milestones are as follows (i) initiated PC toxicology to support
+Added: filing of Investigational New Drug Application (“IND”) or New Drug Application (“NDA”) for the Licensed Product
+Added: within the eighteen (18) month period following the Effective Date (ii) file and IND for the Licensed Product within three (3) year period
+Added: following the Effective Date and (iii) Commencement of Phase I Study within the five (5) year period following the Effective Date.
+Added: the year ended December 31, 2021, the Company paid $ 48,668 to UTMDACC related to this agreement.
+Added: On May 7, 2020, pursuant to the WP1244 Portfolio license
+Added: agreement described above, the Company entered into a Sponsored Research Agreement with UTMDACC to perform research relating to
+Added: novel anticancer agents targeting CNS malignancies.
The Company agreed to fund approximately $1,134,000 over a two-year period.
−Removed: The Company paid
−Removed: and recorded $334,000 in 2020 related to this agreement in research and development expenses in the Company’s
−Removed: Statements of Operations.
−Removed: The remaining $720,000 will be paid in 2021, of which $400,000 was accrued at December 31, 2020.
−Removed: principal investigator for this agreement is Dr.
−Removed: Waldemar Priebe, who controls a majority of the Company’s share.
+Added: During the year ended December 31, 2020, the Company paid $ 334,000 and
+Added: accrued $ 400,000 related
+Added: to this agreement in research and development expenses in the Company’s Consolidated Statements of Operations.
+Added: During the year
+Added: ended December 31, 2021, the Company paid $ 800,000 to
+Added: UTMDACC related to this agreement.
+Added: The Company has no further payment obligations as of December 31, 2021.
+Added: The principal
+Added: investigator for this agreement is Dr.
+Added: Waldemar Priebe, a significant shareholder.
Anti-Viral Portfolio
−Removed: On March 20, 2020, the Company entered into a Development Agreement
−Removed: (“Agreement”) with WPD Pharmaceuticals (“WPD”), a company founded by Dr.
−Removed: Waldemar Priebe, the founder of
−Removed: Pursuant to the Agreement, WPD agreed to use its commercially reasonable efforts in good faith to develop and commercialize
−Removed: certain products that WPD had previously sublicensed, solely in the field of pharmaceutical drug products for the treatment of
−Removed: any viral infection in humans, with a goal of eventual approval of in certain territories consisting of:
−Removed: Germany, Poland, Estonia,
−Removed: Latvia, Lithuania, Belarus, Ukraine, Romania, Armenia, Azerbaijan, Georgia, Slovakia, Czech Republic, Hungary, Uzbekistan, Kazakhstan,
−Removed: Greece, Austria, Russia, Netherlands, Turkey, Belgium, Switzerland, Sweden, Portugal, Norway, Denmark, Ireland, Finland, Luxembourg,
−Removed: Pursuant to the Agreement, the Company agreed to pay WPD the
−Removed: following payments:
+Added: On March 20, 2020, the Company entered into a Development Agreement (“Agreement”) with WPD Pharmaceuticals (“WPD”),
+Added: a company founded by Dr.
+Added: Waldemar Priebe, the founder and largest shareholder of the Company.
+Added: Pursuant to the Agreement, WPD agreed to
+Added: use its commercially reasonable efforts in good faith to develop and commercialize certain products that WPD had previously sublicensed,
+Added: solely in the field of pharmaceutical drug products for the treatment of any viral infection in humans, with a goal of eventual approval
+Added: of in certain territories consisting of:
+Added: Germany, Poland, Estonia, Latvia, Lithuania, Belarus, Ukraine, Romania, Armenia, Azerbaijan,
+Added: Georgia, Slovakia, Czech Republic, Hungary, Uzbekistan, Kazakhstan, Greece, Austria, Russia, Netherlands, Turkey, Belgium, Switzerland,
+Added: Sweden, Portugal, Norway, Denmark, Ireland, Finland, Luxembourg, Iceland.
+Added: Pursuant to the Agreement, the Company agreed to pay WPD the following
(i) an upfront payment of $ 225,000 to WPD (paid in April 2020);
−Removed: and (ii) within thirty days of the verified
−Removed: achievement of the Phase II Milestone, (such verification shall be conducted by an independent third party mutually acceptable
−Removed: to the parties hereto), the Company will make a payment of $775,000 to WPD.
−Removed: WPD agreed to pay the Company a development fee of
−Removed: 50% of the net sales for any products in the above territories;
−Removed: provided that Poland shall not be included as a territory after
−Removed: WPD receives marketing approval for a product in one-half of the countries included in the agreed upon territories or upon the
−Removed: payment by WPD to the Company of development fees of $1.0 million.
−Removed: The term of the Agreement will expire on the expiration of the
−Removed: sublicense pursuant to which WPD has originally sublicensed the products.
−Removed: Note 6 –
−Removed: The Company is subject to United States federal income taxes
−Removed: at an approximate rate of 21%.
−Removed: The reconciliation of the provision for income taxes at the United States federal statutory rate
−Removed: compared to the Company’s income tax expense as reported is as follows:
+Added: and (ii) within thirty days of the verified achievement
+Added: of the Phase II Milestone, (such verification shall be conducted by an independent third party mutually acceptable to the parties hereto),
+Added: the Company will make a payment of $ 775,000 to WPD.
+Added: WPD agreed to pay the Company a development fee of 50% of the net sales for any products
+Added: in the above territories;
+Added: provided that Poland shall not be included as a territory after WPD receives marketing approval for a product
+Added: in one-half of the countries included in the agreed upon territories or upon the payment by WPD to the Company of development fees of
+Added: $ 1.0 million.
+Added: The term of the Agreement will expire on the expiration of the sublicense pursuant to which WPD has originally sublicensed
+Added: the products.
+Added: During the year ended December 31, 2020, the Company paid $ 225,000 related to this agreement.
+Added: Note 6 – Income Taxes
+Added: The Company is subject to United States federal income taxes at an
+Added: approximate rate of 21 %.
+Added: The reconciliation of the provision for income taxes at the United States federal statutory rate compared to the Company’s income
+Added: tax expense as reported is as follows:
+Added: Schedule of Effective Income Tax Rate Reconciliation
Income tax benefit computed at the statutory rate
+Added: Tax effect of:
Non-deductible expenses
Change in valuation allowance
+Added: ( 2,846,000 )
+Added: ( 1,916,000 )
Provision for income taxes
−Removed: Significant components of the Company’s deferred tax assets
−Removed: after applying enacted corporate income tax rates are as follows:
+Added: Significant components of the Company’s deferred tax assets
+Added: and liabilities after applying enacted corporate income tax rates are as follows:
+Added: Schedule of Deferred Tax Assets
Deferred income tax assets
Net operating losses
+Added: Stock-based compensation
+Added: Deferred income tax liability
+Added: Prepaid expenses
Valuation allowance
+Added: ( 5,582,000 )
+Added: ( 2,736,000 )
Net deferred income tax assets
The Company has an operating loss carry forward of approximately $ 27,764,000 ,
−Removed: Note 7 –
−Removed: Subsequent Events
−Removed: Subsequent to December 31, 2020, the Company received $332,750
−Removed: in cash proceeds from the exercise of 151,250 warrants previously issued at an exercise price of $2.20.
−Removed: In addition, the Company
−Removed: received notices to exercise 1,580,140 warrants on a cashless basis resulting in issuance of 1,293,467 shares of common stock.
−Removed: Subsequent to December 31, 2020, the Company
−Removed: entered into a transaction with HPI, a related party, to supply starting materials for the manufacturing of Berubicin API valued
+Added: which expires commencing in 2037.
+Added: Note 7 – Subsequent Events
+Added: Securities Purchase Agreement
+Added: Company engaged H.C.
+Added: Wainwright & Co., LLC (“Wainwright”), to act as placement agent related to the Securities Purchase
+Added: Agreement described below.
+Added: The Company agreed to pay Wainwright an aggregate fee equal to 7.0% of the gross proceeds received by the Company
+Added: from the sale of the securities in the transaction.
+Added: The Company will also issue to Wainwright or its designees warrants to purchase up
+Added: to 5.0% of the aggregate number of shares of Common Stock sold in the transactions (the “Placement Agent Warrants”), or 605,263
+Added: Placement Agent Warrants.
+Added: The Placement Agent Warrants have substantially the same terms as the Common Warrants, except that the Placement
+Added: Agent Warrants have an exercise price equal to 125% of the offering price, or $1.1875 per share.
+Added: The Company will also pay Wainwright
+Added: $50,000 for non-accountable expenses and $10,000 for legal fees and expenses.
+Added: On January 5, 2022, the Company entered into
+Added: a Securities Purchase Agreement (the “Purchase Agreement”) with several institutional investors for the sale by the Company
+Added: of (i) 9,489,474 shares (the “Shares”) of the Company’s common stock, (ii) pre-funded warrants (the “Pre-Funded
+Added: Warrants”) to purchase up to an aggregate of 2,615,790 shares of common stock and (iii) warrants to purchase up to an aggregate
+Added: of 12,105,264 shares of common stock (the “Common Warrants” and, collectively with the Pre-Funded Warrants, the “Warrants”),
+Added: in a private placement offering.
+Added: The combined purchase price of one share of common stock (or one Pre-Funded Warrant) and accompanying
+Added: Common Warrant is $0.95.
+Added: Subject to certain ownership limitations,
+Added: the Warrants are exercisable upon issuance.
+Added: Each Pre-Funded Warrant is exercisable into one share of common stock at a price per share
+Added: of $0.001 (as adjusted from time to time in accordance with the terms thereof).
+Added: Each Common Warrant is exercisable into one share of common
+Added: stock at a price per share of $0.82 (as adjusted from time to time in accordance with the terms thereof) and will expire on the fifth
+Added: anniversary of the date of issuance.
+Added: The gross proceeds from the Purchase Agreement was $11.5 million resulting in net proceeds, after
+Added: payment of commissions and expenses, received by the Company of $10.6 million.
+Added: On February 18, 2022, the Company received
+Added: a deficiency letter from the Listing Qualifications Department of the Nasdaq Stock Market (“Nasdaq”) notifying
+Added: the Company that for the last 30 consecutive business days the bid price for the Company’s common stock had closed below the minimum
+Added: $1.00 per share requirement for continued inclusion in Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(2) (the
+Added: “Bid Price Rule”).
+Added: The deficiency letter does not result in the immediate delisting of the Company’s common stock from
+Added: The Company has been provided an initial period
+Added: of 180 calendar days, or until August 17, 2022, to regain compliance with the Bid Price Rule.
+Added: If the Company is not in compliance
+Added: with the Bid Price Rule by August 17, 2022, the Company may be afforded a second 180 calendar day period to regain compliance.
+Added: the Company would be required to meet the continued listing requirement for market value of publicly held shares and all other initial
+Added: listing standards required by Nasdaq, except for the minimum bid price requirement.
+Added: The Company intends to monitor the closing
+Added: bid price of its common stock and may, if appropriate, consider available options to regain compliance with the Bid Price Rule, which
+Added: could include effecting a reverse stock split.
+Added: However, there can be no assurance that the Company will be able to regain compliance with
+Added: the Bid Price Rule.
+Added: On March 1, 2022, the Company received $2,616 in cash proceeds from
+Added: the exercise of 2,615,790 Pre-Funded Warrants issued at an exercise price of $0.001.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosures.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.