What changed in this filing

/stocks — the workspaceLOADING

Item 2. Management’s Discussion and Analysis

2023-08-10 compared with 2023-05-05 · 226 added, 114 removed, 283 unchanged (55% of the section changed)

15 unchanged sentences

We do not undertake to update them to reflect changes that occur after the date they are made, except as may be required by applicable securities laws.

The following discussion of our financial condition as of March 31, 2023 and results of operations for the three months ended March 31, 2023 and 2022 should be read in conjunction with the 2022 Form 10-K.

The following discussion of our financial condition as of June 30, 2023 and results of operations for the three and six months ended June 30, 2023 and 2022 should be read in conjunction with the 2022 Form 10-K.

For a more detailed description of the risks affecting our financial condition and results of operations, see “Risk Factors” in Part I, Item 1A of the 2022 Form 10-K and in Part II, Item 1A of this Quarterly Report.

3 unchanged sentences

The phrase “ADR” represents average daily rate.

It is calculated as trailing three-month room revenue divided by the number of rooms occupied.

It is calculated as trailing six-month room revenue divided by the number of rooms occupied.

For sold properties, ADR is presented for the Company’s period of ownership only.

3 unchanged sentences

The phrase “RevPAR” represents revenue per available room.

It is calculated as trailing three-month room revenue divided by the number of available rooms.

It is calculated as trailing six-month room revenue divided by the number of available rooms.

For sold properties, RevPAR is presented for the Company’s period of ownership only.

10 unchanged sentences

CIM also maintains additional offices across the United States, as well as in Korea and Hong Kong to support its platform.

As of March 31, 2023, our real estate portfolio consisted of 25 assets, all of which were fee-simple properties, including two office properties (one of which is being partially converted into multifamily units) and one multifamily property, which we own through our investment in unconsolidated joint ventures (the “Unconsolidated Joint Ventures”).

As of March 31, 2023, our 13 office properties, totaling approximately 1.3 million rentable square feet, were 81.3% occupied, our one hotel with an ancillary parking garage, which has a total of 503 rooms, had RevPAR of $162.85 for the three months ended March 31, 2023 and our three multifamily properties which were 80.7% occupied.

Additionally, as of March 31, 2023, we had seven development sites (with two being used as parking lots).

As of June 30, 2023, our real estate portfolio consisted of 25 assets, all of which were fee-simple properties, including two office properties (one of which is being partially converted into multifamily units) and one multifamily property, which we own through our investment in unconsolidated joint ventures (the “Unconsolidated Joint Ventures”).

As of June 30, 2023, our 13 office properties, totaling approximately 1.3 million rentable square feet, were 83.0% occupied, our one hotel with an ancillary parking garage, which has a total of 503 rooms, had RevPAR of $163.18 for the six months ended June 30, 2023 and our three multifamily properties were 83.9% occupied.

Additionally, as of June 30, 2023, we had seven development sites (with two being used as parking lots).

We are a Maryland corporation and REIT.

44 unchanged sentences

The following table sets forth occupancy rates and annualized rent per occupied square foot across our office portfolio as of the specified periods (includes 100% of our properties partially owned through unconsolidated joint ventures):

As of March 31,

As of June 30,

Occupancy (1)(2) 83.0 % 78.1 %

2 unchanged sentences

(1) The information presented in this table represents historical information as of the date indicated without giving effect to any property sales occurring thereafter.

(2) In connection with the 4750 Wilshire Project (as defined later), the Company is no longer classifying approximately 110,000 square feet of vacant space at its property at 4750 Wilshire Boulevard in Los Angeles, California as rentable office square footage as of March 31, 2023.

(3) Represents gross monthly base rent under leases commenced as of the specified periods, multiplied by 12.

This amount reflects total cash rent before abatements.

Total abatements, representing lease incentives in the form of free rent, for the twelve months ended March 31, 2023 and 2022 were approximately $2.8 million and $1.8 million, respectively.

Total abatements, representing lease incentives in the form of free rent, for the twelve months ended June 30, 2023 and 2022 were approximately $2.8 million and $2.2 million, respectively.

Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.

2 unchanged sentences

For the Three Months Ended

June 30, 2023 September 30, 2023 December 31, 2023 March 31, 2024

September 30, 2023 December 31, 2023 March 31, 2024 June 30, 2024

Expiring Cash Rents:

3 unchanged sentences

(1) Month-to-month tenants occupying a total of 8,921 square feet are included in the expiring leases in the first quarter listed.

(2) Represents gross monthly base rent, as of March 31, 2023, under leases expiring during the periods above, multiplied by 12.

(2) Represents gross monthly base rent, as of June 30, 2023, under leases expiring during the periods above, multiplied by 12.

This amount reflects total cash rent before abatements.

Where applicable, annualized rent has been grossed up by adding annualized expense reimbursements to base rent.

During the three months ended March 31, 2023, we executed leases with terms longer than 12 months totaling 43,887 square feet.

The table below sets forth information on certain of our executed leases during the three months ended March 31, 2023, excluding space that was vacant for more than one year, month-to-month leases, leases with an original term of less than 12 months, related party leases, and space where the previous tenant was a related party:

During the three and six months ended June 30, 2023, we executed leases with terms longer than 12 months totaling 29,212 and 73,099 square feet, respectively.

The table below sets forth information on certain of our executed leases during the three and six months ended June 30, 2023, excluding space that was vacant for more than one year, month-to-month leases, leases with an original term of less than 12 months, related party leases, and space where the previous tenant was a related party:

Leases (1) Rentable

1 unchanged sentence

Foot (2) Expiring

Three months ended March 31, 2023 8 32,636 $ 53.96 $ 53.54

Three months ended June 30, 2023 4 15,356 $ 60.37 $ 60.92

Six months ended June 30, 2023 12 47,992 $ 56.02 $ 55.90

______________________

9 unchanged sentences

The following table sets forth occupancy rates and the monthly rent per occupied unit across our multifamily portfolio for the specified periods (includes 100% of our property partially owned through an unconsolidated joint venture):

For the Three Months

Ended March 31,

As of June 30,

Occupancy 83.9 % N/A

5 unchanged sentences

The following table sets forth the occupancy, ADR and RevPAR for our hotel in Sacramento, California for the specified periods:

For the Three Months

Ended March 31,

For the Six Months

Ended June 30,

Occupancy 80.9 % 73.3 %

10 unchanged sentences

The SBA 7(a) Loan Program is the SBA’s most common loan program.

The maximum loan amount for an SBA 7(a)

loan is $5.0 million.

Key eligibility factors are based on what the business does to generate its income, its credit history, the

liquidity of the borrower, size standards and where the business operates.

We work with potential borrowers to identity the type

of loan that would be appropriate for each such borrower’s needs.

Our SBA 7(a) term loans have monthly repayment terms of

principal and interest and are originated with variable interest rates based on the prime rate.

Most of our SBA 7(a) loans have

maturities of approximately 25 years.

The maximum loan amount for an SBA 7(a) loan is $5.0 million.

Key eligibility factors are based on what the business does to generate its income, its credit history, the liquidity of the borrower, size standards and where the business operates.

We work with potential borrowers to identity the type of loan that would be appropriate for each such borrower’s needs.

Our SBA 7(a) term loans have monthly repayment terms of principal and interest and are originated with variable interest rates based on the prime rate.

Most of our SBA 7(a) loans have maturities of approximately 25 years.

While we have focused on originating real estate loans almost exclusively to the limited service and mid-scale hospitality industry, we intend to increase our efforts to originate other real estate collateralized loans.

1 unchanged sentence

Property Concentration

Kaiser Foundation Health Plan, Incorporated (“Kaiser”), which occupied space in one of our Oakland, California properties, accounted for 30.3% of our annualized office rental income for the three months ended March 31, 2023.

Kaiser Foundation Health Plan, Incorporated, which occupied space in one of our Oakland, California properties, accounted for 29.3% of our annualized office rental income for the three months ended June 30, 2023.

2023 Results of Operations

Comparison of the Three Months Ended March 31, 2023 to the Three Months Ended March 31, 2022

Comparison of the Three Months Ended June 30, 2023 to the Three Months Ended June 30, 2022

Net (Loss) Income and FFO

Three Months Ended March 31, Change

Three Months Ended June 30, Change

2023 2022 $ %

2 unchanged sentences

Total expenses $ 50,058 $ 23,411 $ 26,647 *

Net (loss) income $ (7,576) $ 2,302 $ (9,878) N/A

Net loss was $7.6 million for the three months ended March 31, 2023 compared to net income of $2.3 million for the three months ended March 31, 2022, a decrease of $9.9 million.

The decrease was primarily due to an increase in depreciation and amortization expense of $4.5 million, an increase in interest expense not allocated to our operating segments of $3.9 million and an increase in transaction-related costs of $3.4 million (primarily related to transfer tax expenses in connection with the acquisition of two multifamily properties in Oakland, California during the three months ended March 31, 2023) .

These were partially offset by a gain of $1.1 million recognized in connection with the sale of 80% of our interest in an office property, an increase of $822,000 in segment net operating income (discussed in more detail below).

Net (loss) income $ (18,361) $ 2,931 $ (21,292) *

______________________

(*) Percentage changes in excess of 100% are deemed to be not meaningful

Net loss was $18.4 million for the three months ended June 30, 2023 compared to net income of $2.9 million for the three months ended June 30, 2022, a decrease of $21.3 million.

The decrease was primarily due to an increase in depreciation and amortization expense of $15.5 million and an increase in interest expense not allocated to our operating segments of $5.1 million, and a decrease of $838,000 in segment net operating income (discussed in more detail below).

Funds from Operations

8 unchanged sentences

The following table sets forth a historical reconciliation of net loss attributable to common stockholders to FFO attributable to common stockholders (in thousands):

Three Months Ended March 31,

Three Months Ended June 30,

Net loss attributable to common stockholders (1)

2 unchanged sentences

Noncontrolling interests’ proportionate share of depreciation and amortization (883) —

Gain on sale of real estate (1,104) —

FFO attributable to common stockholders (1)

1 unchanged sentence

______________________

(1) During the three months ended March 31, 2023 and 2022, we recognized $373,000 and $75,000, respectively, of redeemable preferred stock redemptions and $0 and $15,000, respectively, of redeemable preferred stock deemed dividends.

(1) During the three months ended June 30, 2023 and 2022, we recognized $315,000 and $106,000, respectively, of redeemable preferred stock redemptions and $0 and $4,000, respectively, of redeemable preferred stock deemed dividends.

Such amounts are included in, and have the effect of increasing net loss attributable to common stockholders and FFO attributable to common stockholders because redeemable preferred stock redemptions are not an adjustment prescribed by NAREIT.

FFO attributable to common stockholders was $(4.8) million for the three months ended March 31, 2023, a decrease of $7.0 million compared to $2.2 million for the three months ended March 31, 2022.

The decrease in FFO was primarily due to an increase in interest expense not allocated to our operating segments of $3.9 million, an increase in transaction-related costs of $3.4 million (primarily related to transfer tax expenses in connection with the acquisition of two multifamily properties in Oakland, California during the three months ended March 31, 2023) and an increase in redeemable preferred stock dividends and redeemable preferred stock redemptions of $373,000 and $298,000, respectively.

These were partially offset by an increase of $822,000 in segment net operating income (discussed in more detail below) .

FFO attributable to common stockholders was $(4.2) million for the three months ended June 30, 2023, a decrease of $6.8 million compared to $2.6 million for the three months ended June 30, 2022.

The decrease in FFO was primarily due to an increase in interest expense not allocated to our operating segments of $5.1 million, an increase in redeemable preferred stock dividends and redeemable preferred stock redemptions of $1.0 million and $209,000, respectively, and a decrease of $838,000 in segment net operating income (discussed in more detail below) .

Summary Segment Results

During the three months ended March 31, 2023 we operated in four segments:

During the three months ended June 30, 2023 we operated in four segments:

office, hotel and multifamily properties and lending.

During the three months ended March 31, 2022, we operated in three segments:

During the three months ended June 30, 2022, we operated in three segments:

office and hotel properties and lending.

Set forth and described below are summary segment results for our operating segments (dollar amounts in thousands).

Three Months Ended March 31, Change

Three Months Ended June 30, Change

2023 2022 $ %

1 unchanged sentence

Hotel $ 11,668 $ 9,576 $ 2,092 21.8 %

Multifamily $ 1,223 $ — $ 1,223 — %

Multifamily $ 4,078 $ — $ 4,078 N/A

Lending $ 2,963 $ 2,750 $ 213 7.7 %

1 unchanged sentence

Hotel $ 7,555 $ 6,329 $ 1,226 19.4 %

Multifamily $ 1,380 $ — $ 1,380 — %

Multifamily $ 3,362 $ — $ 3,362 N/A

Lending $ 2,439 $ 1,061 $ 1,378 — %

Income from unconsolidated entities

(Loss) income from unconsolidated entities

Office $ (710) $ 260 $ (970) N/A

Multifamily $ 832 $ — $ 832 — %

Multifamily $ (194) $ — $ (194) N/A

Non-Segment Revenue and Expenses:

Interest and other income $ 76 $ — $ 76 N/A

Asset management and other fees to related parties $ (627) $ (920) $ 293 (31.8) %

2 unchanged sentences

General and administrative $ (1,106) $ (880) $ (226) 25.7 %

Transaction-related costs $ (3,360) $ — $ (3,360) — %

Depreciation and amortization $ (20,472) $ (4,974) $ (15,498) *

Provision for income taxes $ (159) $ (321) $ 162 (50.5) %

______________________

(*) Percentage changes in excess of 100% are deemed to be not meaningful

Office Revenue:

Office revenue includes rental revenue, expense reimbursements and lease termination income from office properties.

Office revenue of $14.0 million for the three months ended June 30, 2023 remained consistent with $14.1 million for the three months ended June 30, 2022 as an increase in rental revenues at an office property in Beverly Hills, California, due to increased occupancy and rental rates, was offset by a decrease in rental revenues as a result of the disposition of an 80% interest in an office property in Los Angeles, California in February 2023.

Hotel Revenue:

Hotel revenue increased to $11.7 million, or by 21.8%, for the three months ended June 30, 2023, compared to $9.6 million for the three months ended June 30, 2022, due to an increase in occupancy and average daily rate

during the second quarter of 2023 as compared to the second quarter of 2022 as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Multifamily Revenue:

Multifamily revenue was $4.1 million for the three months ended June 30, 2023.

As our multifamily properties were acquired during the six months ended June 30, 2023, there was no comparable revenue for the three months ended June 30, 2022.

Lending Revenue:

Lending revenue represents revenue from our lending subsidiaries, including interest income on loans and other loan related fee income.

Lending revenue increased to $3.0 million, or by 7.7%, for the three months ended June 30, 2023, compared to $2.8 million for the three months ended June 30, 2022.

The increase is due to increased interest income from an increase in interest rates, partially offset by decreased premium income as a result of lower loan sale volume during the three months ended June 30, 2023, compared to the three months ended June 30, 2022.

Loss From Unconsolidated Office Entities:

The income from our unconsolidated entities included in office segment net operating income decreased to a loss of $710,000 for the three months ended June 30, 2023 compared to income of $260,000 for the three months ended June 30, 2022.

The decrease was primarily due to an increase in mortgage interest expense during the three months ended June 30, 2023.

Income From Unconsolidated Multifamily Entity:

The loss from our unconsolidated entity included in multifamily segment net operating income was $194,000 for the three months ended June 30, 2023.

As our unconsolidated multifamily property was acquired during the six months ended June 30, 2023, there was no comparable income for the three months ended June 30, 2022.

Interest and Other Income:

Interest and other income, which has not been allocated to our operating segments, was $76,000 for the three months ended June 30, 2023, primarily related to interest earned on money market accounts.

There was no comparable income for the three months ended June 30, 2022.

Office Expenses:

Office expenses of $6.4 million for the three months ended June 30, 2023, remained consistent with $6.4 million for the three months ended June 30, 2022.

Hotel Expenses:

Hotel expenses increased to $7.6 million, or by 19.4%, for the three months ended June 30, 2023, compared to $6.3 million for the three months ended June 30, 2022, primarily as a result of increased occupancy at the hotel as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Multifamily Expenses:

Multifamily expenses were $3.4 million for the three months ended June 30, 2023.

As our multifamily properties were acquired during the six months ended June 30, 2023, there were no comparable expenses for the three months ended June 30, 2022.

Lending Expenses:

Lending expenses represent expenses from our lending subsidiaries, including interest expense, general and administrative expenses and fees to related parties.

Lending expenses increased to $2.4 million, for the three months ended June 30, 2023, compared to $1.1 million for the three months ended June 30, 2022.

The increase was primarily due to an increase in interest expense related to the issuance of new SBA 7(a) loan-backed notes in connection with the securitization that closed in March 2023 as well as an increase in allocated payroll expense.

Asset Management and Other Fees to Related Parties:

Asset management fees and other fees to related parties, which have not been allocated to our operating segments, were $627,000 for the three months ended June 30, 2023, a decrease of 31.8%, compared to $920,000 for the three months ended June 30, 2022.

The decrease was a result of a reduction in asset management fees related to a decrease in our net asset value, primarily resulting from a reduction in the fair value of our investments in real estate as of the end of 2022.

Expense Reimbursements to Related Parties — Corporate:

The Administrator receives compensation and or reimbursement for performing certain services for the Company and its subsidiaries.

Expense reimbursements to related parties-corporate increased by 28.7% to $677,000 for the three months ended June 30, 2023, compared to $526,000 for the three months ended June 30, 2022, primarily due to increases in allocated payroll expenses related to the multifamily asset acquisitions in Oakland, California during the first quarter of 2023.

Interest Expense:

Interest expense, which has not been allocated to our operating segments, increased to $7.4 million for the three months ended June 30, 2023, compared to $2.3 million for the three months ended June 30, 2022.

This is due to higher outstanding principal balances on our 2022 revolving line of credit facility for the three months ended June 30, 2023 compared to our 2018 revolving line of credit facility for the three months ended June 30, 2022.

Additionally LIBOR and SOFR components of interest rates on our variable-rate debt increased for the three months ended June 30, 2023 as compared to

the three months ended June 30, 2022, given the increased interest rate environment.

In addition, two variable-rate mortgages were assumed in connection with our multifamily acquisitions during the first quarter of 2023.

General and Administrative Expenses:

General and administrative expenses, which have not been allocated to our operating segments, were $1.1 million for the three months ended June 30, 2023 as compared to $880,000 for the three months ended June 30, 2022.

The increase was primarily due to increases in non-recurring legal fees.

Depreciation and Amortization Expense:

Depreciation and amortization expense increased to $20.5 million for the three months ended June 30, 2023, compared to $5.0 million for the three months ended June 30, 2022.

The increase is primarily due to an increase in acquired in-place lease intangible assets amortization at multifamily properties located in Oakland, California acquired during the first quarter of 2023 as well as incremental increases to fixed asset depreciation expense related to the acquired properties.

Provision for Income Taxes:

Provision for income taxes decreased by 50.5% to $159,000 for the three months ended June 30, 2023 as compared to $321,000 for the three months ended June 30, 2022.

The decrease is due to a decrease in taxable income at our taxable REIT subsidiaries as a result of the operations of the lending division during the three months ended June 30, 2023 as compared to the three months ended June 30, 2022.

2023 Results of Operations

Comparison of the Six Months Ended June 30, 2023 to the Six Months Ended June 30, 2022

Net (Loss) Income and FFO

Six Months Ended June 30, Change

2023 2022 $ %

(dollars in thousands)

Total revenues $ 61,672 $ 51,185 $ 10,487 20.5 %

Total expenses $ 88,162 $ 45,704 $ 42,458 92.9 %

Net income (loss) $ (25,937) $ 5,233 $ (31,170) *

______________________

(*) Percentage changes in excess of 100% are deemed to be not meaningful

Net loss was $25.9 million for the six months ended June 30, 2023 compared to net income of $5.2 million for the six months ended June 30, 2022, a decrease of $31.2 million.

The decrease was primarily due to an increase in depreciation and amortization expense of $20.0 million , an increase in interest expense not allocated to our operating segments of $9.0 million and an increase in transaction-related costs of $3.4 million (primarily related to transfer tax expenses in connection with the acquisition of two multifamily properties in Oakland, California during the three months ended June 30, 2023) and an increase in general and administrative expenses of $390,000.

These were partially offset by a gain of $1.1 million recognized during the six months ended June 30, 2023 in connection with the sale of 80% of our interest in an office property and a decrease of $494,000 in asset management and other fees to related parties.

Funds from Operations

The following table sets forth a historical reconciliation of net loss attributable to common stockholders to FFO attributable to common stockholders (in thousands):

Six Months Ended June 30,

Net loss attributable to common stockholders (1)

$ (36,530) $ (5,160)

Depreciation and amortization 29,974 9,978

Noncontrolling interests’ proportionate share of depreciation and amortization (1,360) —

Gain on sale of real estate (1,104) —

FFO attributable to common stockholders (1)

$ (9,020) $ 4,818

______________________

(1) During the six months ended June 30, 2023 and 2022, we recognized $688,000 and $181,000, respectively, of redeemable preferred stock redemptions and $— and $19,000, respectively, of redeemable preferred stock deemed dividends.

FFO attributable to common stockholders was $(9.0) million for the six months ended June 30, 2023, a decrease of $13.8 million compared to $4.8 million for the six months ended June 30, 2022.

The decrease in FFO was primarily due to an increase in interest expense not allocated to our operating segments of $9.0 million and an increase in transaction-related costs of $3.4 million (primarily related to transfer tax expenses in connection with the acquisition of two multifamily properties in Oakland, California during the three months ended June 30, 2023), an increase in redeemable preferred stock dividends and redeemable preferred stock redemption expense of $1.4 million and $507,000, respectively, and an increase in general and administrative expenses of $390,000.

These were partially offset by a decrease of $494,000 in asset management and other fees to related parties.

Summary Segment Results

During the six months ended June 30, 2023 we operated in four segments:

office, hotel and multifamily properties and lending.

During the six months ended June 30, 2022, we operated in three segments:

office and hotel properties and lending.

Set forth and described below are summary segment results for our operating segments (dollar amounts in thousands).

Six Months Ended June 30, Change

2023 2022 $ %

Office $ 27,462 $ 28,182 $ (720) (2.6) %

Hotel $ 23,160 $ 17,369 $ 5,791 33.3 %

Multifamily $ 5,301 $ — $ 5,301 N/A

Lending $ 5,673 $ 5,634 $ 39 0.7 %

Office $ 13,049 $ 12,648 $ 401 3.2 %

Hotel $ 14,902 $ 11,728 $ 3,174 27.1 %

Multifamily $ 4,742 $ — $ 4,742 N/A

Lending $ 3,791 $ 2,197 $ 1,594 72.6 %

(Loss) income from unconsolidated entities

Office $ (774) $ 380 $ (1,154) N/A

Multifamily $ 638 $ — $ 638 N/A

Non-Segment Revenue and Expenses:

Interest and other income $ 76 $ — $ 76 N/A

Asset management and other fees to related parties $ (1,347) $ (1,841) $ 494 (26.8) %

Expense reimbursements to related parties - corporate $ (1,205) $ (948) $ (257) 27.1 %

Interest expense $ (13,385) $ (4,347) $ (9,038) *

General and administrative $ (2,407) $ (2,017) $ (390) 19.3 %

Transaction-related costs $ (3,360) $ — $ (3,360) N/A

Depreciation and amortization $ (29,974) $ (9,978) $ (19,996) *

Gain on sale of real estate $ 1,104 $ — $ 1,104 N/A

Provision for income taxes $ (415) $ (628) $ 213 (33.9) %

______________________

(*) Percentage changes in excess of 100% are deemed to be not meaningful

Office Revenue:

Office revenue includes rental revenue, expense reimbursements and lease termination income from office properties.

Office revenue decreased to $13.5 million, or by 4.4%, for the three months ended March 31, 2023 compared to $14.1 million for the three months ended March 31, 2022.

The decrease is primarily due to decreased rental revenues at an office property in Los Angeles, California and an office property in San Francisco, California, both a result of lower occupancy, and the disposition of an 80% interest in an office property in Los Angeles, California in February 2023.

Office revenue decreased to $27.5 million, or by (2.6)%, for the six months ended June 30, 2023 compared to $28.2 million for the six months ended June 30, 2022.

The decrease is primarily due to decreased rental revenues at an office property in Los Angeles, California as a result of lower occupancy, and the disposition of an 80% interest in an office property in Los Angeles, California in February 2023, partially offset by higher rental revenues at an office property in Beverly Hills, California due to higher occupancy and rental rates.

Hotel Revenue:

Hotel revenue increased to $11.5 million, or by 47.5%, for the three months ended March 31, 2023, compared to $7.8 million for the three months ended March 31, 2022, due to an increase in occupancy and average daily rate during the first quarter of 2023 as compared to the first quarter of 2022 as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Hotel revenue increased to $23.2 million, or by 33.3%, for the six months ended June 30, 2023, compared to $17.4 million for the six months ended June 30, 2022, due to an increase in occupancy and average daily rate as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Multifamily Revenue:

Multifamily revenue was $1.2 million for the three months ended March 31, 2023.

As our multifamily properties were acquired during the three months ended March 31, 2023, there was no comparable revenue for the three months ended March 31, 2022.

Multifamily revenue was $5.3 million for the six months ended June 30, 2023.

As our multifamily properties were acquired during the six months ended June 30, 2023, there was no comparable revenue for the six months ended June 30, 2022.

Lending Revenue:

Lending revenue represents revenue from our lending subsidiaries, including interest income on loans and other loan related fee income.

Lending revenue decreased to $2.7 million, or by 6.0%, for the three months ended

March 31, 2023, compared to $2.9 million for the three months ended March 31, 2022.

The decrease is primarily due to lower premium income as a result of lower loan sale volume during the three months ended March 31, 2023, compared to the three months ended March 31, 2022.

Lending revenue was $5.7 million for the six months ended June 30, 2023, consistent with revenue of $5.6 million for the six months ended June 30, 2022.

(Loss) Income From Unconsolidated Office Entities:

The income from our unconsolidated entities included in office segment net operating income decreased to a loss of $64,000 for the three months ended March 31, 2023 compared to income of $120,000 for the three months ended March 31, 2022.

The income from our unconsolidated entities included in office segment net operating income decreased to a loss of $774,000 for the six months ended June 30, 2023 compared to income of $380,000 for the six months ended June 30, 2022.

The decrease was primarily due to an increase in mortgage interest expense and an unrealized loss related to one of our unconsolidated office entities’ investment in real estate during the six months ended June 30, 2023 as well as an additional incremental loss related to an office entity with respect to which we sold an 80% interest in during the first quarter of 2023 and now hold a 20% investment through an unconsolidated joint venture.

Income From Unconsolidated Multifamily Entity:

The income from our unconsolidated entity included in multifamily segment net operating income was $832,000 for the three months ended March 31, 2023.

As our unconsolidated multifamily property was acquired during the three months ended March 31, 2023, there was no comparable income for the three months ended March 31, 2022.

The income from our unconsolidated entity included in multifamily segment net operating income was $638,000 for the six months ended June 30, 2023.

As our unconsolidated multifamily property was acquired during the six months ended June 30, 2023, there was no comparable income for the six months ended June 30, 2022.

Interest and Other Income:

Interest and other income, which has not been allocated to our operating segments, was $76,000 for the six months ended June 30, 2023, primarily related to interest earned on money market accounts.

There was no comparable income for the six months ended June 30, 2022.

Office Expenses:

Office expenses increased to $6.6 million, or by 6.6%, for the three months ended March 31, 2023, compared to $6.2 million for the three months ended March 31, 2022.

The increase is primarily due to an increase in operating expenses at our office properties in Austin, Texas and Los Angeles, California, primarily as a result of higher administrative and utilities expenses, and an increase in operating expenses at an office property in Beverly Hills, California, primarily as a result of increased administrative and utilities expenses and real estate tax expense.

Office expenses increased to $13.0 million, or by 3.2%, for the six months ended June 30, 2023, compared to $12.6 million for the six months ended June 30, 2022.

The increase is primarily due to an increase in operating expenses at an office property in Austin, Texas primarily as a result of higher utilities and real estate tax expenses.

Hotel Expenses:

Hotel expenses increased to $7.3 million, or by 36.1%, for the three months ended March 31, 2023, compared to $5.4 million for the three months ended March 31, 2022, primarily as a result of increased occupancy at the hotel as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Hotel expenses increased to $14.9 million, or by 27.1%, for the six months ended June 30, 2023, compared to $11.7 million for the six months ended June 30, 2022, primarily as a result of increased occupancy at the hotel as a result of the hospitality industry continuing to recover from the impact of COVID-19.

Multifamily Expenses:

Multifamily expenses were $1.4 million for the three months ended March 31, 2023.

As our multifamily properties were acquired during the three months ended March 31, 2023, there were no comparable expenses for the three months ended March 31, 2022.

Multifamily expenses were $4.7 million for the six months ended June 30, 2023.

As our multifamily properties were acquired during the six months ended June 30, 2023, there were no comparable expenses for the six months ended June 30, 2022.

Lending Expenses:

Lending expenses represent expenses from our lending subsidiaries, including interest expense, general and administrative expenses and fees to related parties.

Lending expenses increased to $1.4 million, or by 19.0%, for the three months ended March 31, 2023, compared to $1.1 million for the three months ended March 31, 2022.

The increase was primarily due to an increase in allocated salary expenses and an increase in interest expense related to the issuance of new SBA 7(a) loan-backed notes in connection with the securitization that closed in March 2023.

Lending expenses increased to $3.8 million, or by 72.6%, for the six months ended June 30, 2023, compared to $2.2 million for the six months ended June 30, 2022.

The increase was primarily due to an increase interest expense related to the issuance of new SBA 7(a) loan-backed notes in connection with the securitization that closed in March 2023 as well as an increase in allocated payroll expenses.

Asset Management and Other Fees to Related Parties:

Asset management fees and other fees to related parties, which have not been allocated to our operating segments, were $720,000 for the three months ended March 31, 2023, a decrease of 21.8%, compared to $921,000 for the three months ended March 31, 2022.

The decrease was primarily a result of a reduction in asset management fees related to a decrease in our net asset value, primarily resulting from a reduction in the fair value of our investments in real estate as of the end of 2022 .

Asset management fees and other fees to related parties, which have not been allocated to our operating segments, were $1.3 million for the six months ended June 30, 2023, a decrease of 26.8%, compared to $1.8 million for the six months ended June 30, 2022.

Expense Reimbursements to Related Parties — Corporate:

The Administrator receives compensation and or reimbursement for performing certain services for the Company and its subsidiaries.

Expense reimbursements to related parties-corporate increased by 25.1% to $528,000 for the three months ended March 31, 2023, compared to $422,000 for the three months ended March 31, 2022, primarily due to increases in allocated payroll primarily due to the transactions that occurred during the three months ended March 31, 2022.

Expense reimbursements to related parties-corporate increased by 27.1% to $1.2 million for the six months ended June 30, 2023, compared to $0.9 million for the six months ended June 30, 2022, primarily due to increases in allocated payroll primarily due to the transactions that occurred during the six months ended June 30, 2023.

Interest Expense:

Interest expense, which has not been allocated to our operating segments, increased to $6.0 million for the three months ended March 31, 2023, compared to $2.1 million for the three months ended March 31, 2022.

This is due to higher outstanding principal balances on our 2022 revolving line of credit facility for the three months ended March 31, 2023 compared to our 2018 revolving line of credit facility for the three months ended March 31, 2022.

Additionally LIBOR and SOFR components of interest rates on our variable-rate debt increased for the three months ended March 31, 2023 as compared to the three months ended March 31, 2022.

In addition, two variable-rate mortgages were assumed in connection with our multifamily acquisitions during the three months ended March 31, 2023.

Interest expense, which has not been allocated to our operating segments, increased to $13.4 million for the six months ended June 30, 2023, compared to $4.3 million for the six months ended June 30, 2022.

This is due to higher outstanding principal balances on our 2022 revolving line of credit facility for the six months ended June 30, 2023 compared to our 2018 revolving line of credit facility for the six months ended June 30, 2022.

Additionally LIBOR and SOFR components of interest rates on our variable-rate debt increased for the six months ended June 30, 2023 as compared to the six months ended

June 30, 2022, given the increased interest rate environment.

In addition, two variable-rate mortgages were assumed in connection with our multifamily acquisitions during the six months ended June 30, 2023.

General and Administrative Expenses:

General and administrative expenses, which have not been allocated to our operating segments, were $1.3 million for the three months ended March 31, 2023 as compared to $1.1 million for the three months ended March 31, 2022.

General and administrative expenses, which have not been allocated to our operating segments, were $2.4 million for the six months ended June 30, 2023 as compared to $2.0 million for the six months ended June 30, 2022.

The increase was primarily due to increases in non-recurring legal fees.

Transaction-Related Costs:

Transaction-related costs of $3.4 million for the three months ended March 31, 2023 were primarily related to transfer tax expenses in connection with the acquisition of of two multifamily properties in Oakland, California.

There were no transaction-related costs incurred during the three months ended March 31, 2022.

Transaction-related costs of $3.4 million for the six months ended June 30, 2023 were primarily related to transfer tax expenses in connection with the acquisition of two multifamily properties in Oakland, California.

There were no transaction-related costs incurred during the six months ended June 30, 2022.

Depreciation and Amortization Expense:

Depreciation and amortization expense increased by 89.9% to $9.5 million for the three months ended March 31, 2023, compared to $5.0 million for the three months ended March 31, 2022.

Depreciation and amortization expense increased to $30.0 million for the six months ended June 30, 2023, compared to $10.0 million for the six months ended June 30, 2022.

The increase is primarily due to an increase in acquired in-place lease intangible assets amortization at multifamily properties located in Oakland, California acquired during the six months ended June 30, 2023 as well as incremental increases to fixed asset depreciation expense related the acquired properties.

Gain on sale of real estate:

Gain on sale of real estate of $1.1 million was related to the sale of 80% of our interest in an office property in Los Angeles, California.

There were no dispositions during the three months ended March 31, 2022.

Gain on sale of real estate of $1.1 million for the six months ended June 30, 2023 was related to the sale of 80% of our interest in an office property in Los Angeles, California.

There were no dispositions during the six months ended June 30, 2022.

Provision for Income Taxes:

Provision for income taxes decreased by 16.6% to $256,000 for the three months ended March 31, 2023 as compared to $307,000 for the three months ended March 31, 2022.

The decrease is due to a decrease in taxable income at our taxable REIT subsidiaries as a result of the operations of the lending division during the three months ended March 31, 2023 as compared to the three months ended March 31, 2022.

Provision for income taxes decreased by 33.9% to $415,000 for the six months ended June 30, 2023 as compared to $628,000 for the six months ended June 30, 2022.

The decrease is due to a decrease in taxable income at our taxable REIT subsidiaries as a result of the operations of the lending division during the six months ended June 30, 2023 as compared to the six months ended June 30, 2022.

Cash Flow Analysis

1 unchanged sentence

Our cash flows from operating activities are also impacted by fluctuations in operating expenses and other general and administrative costs.

Net cash provided by operating activities decreased by $5.9 million for the three months ended March 31, 2023, as compared to the same period in 2022.

The decrease was primarily due to a decrease in net income adjusted for depreciation and amortization expense, partially offset by a $1.9 million increase resulting from a higher level of net working capital used compared to the prior period.

Net cash provided by operating activities decreased by $15.9 million for the six months ended June 30, 2023, as compared to the same period in 2022.

The decrease was primarily due to a decrease in net income adjusted for depreciation and amortization expense and other non-cash items of $12.2 million and a decrease in net proceeds from the sale of loans of $5.0 million, partially offset by a $1.4 million increase resulting from a higher level of net working capital used compared to the prior period.

Our cash flows from investing activities are primarily related to property acquisitions and dispositions, expenditures for the development or repositioning of properties, capital expenditures and cash flows associated with loans originated at our lending segment.

Net cash used in investing activities increased by $58.0 million for the three months ended March 31, 2023, as compared to the same period in 2022.

Net cash used in investing activities increased by $41.9 million for the six months ended June 30, 2023, as compared to the same period in 2022.

The increase in cash used in investing activities was primarily due to an increase in acquisitions of real estate of $88.6 million, compared to the same period in 2022.

Partially offsetting net cash used in investing activities are $16.7 million in proceeds from the sale of a property to the 4750 Wilshire JV during the three months ended March 31, 2023 and a decrease in cash outlays of $15.8 million related to our investments in unconsolidated joint ventures during the three months ended March 31, 2023, compared to the same period in 2022.

Partially offsetting net cash used in investing activities are $30.6 million in proceeds from the sale of a property to the 4750 Wilshire JV during the six months ended June 30, 2023 and a decrease in cash outlays of $15.7 million related to our investments in unconsolidated joint ventures during the six months ended June 30, 2023, compared to the same period in 2022.

Our cash flows from financing activities are generally impacted by borrowings and capital activities.

Net cash provided by financing activities increased by $56.2 million for the three months ended March 31, 2023, as compared to the same period in 2022, primarily as a result of net proceeds from debt of $103.8 million during the three months ended March 31, 2023 compared to net debt proceeds of $27.1 million during the three months ended March 31, 2022, the issuance of unguaranteed SBA 7(a) loan-backed notes for net proceeds of approximately $43.3 million, and an increase of $14.7 million in proceeds from the issuance of preferred stock during the three months ended March 31, 2023.

The aforementioned amounts increasing net cash provided by financing activities were partially offset by an increase in redemption of preferred stock of $87.7 million during the three months ended March 31, 2023.

Net cash provided by financing activities increased by $54.6 million for the six months ended June 30, 2023, as compared to the same period in 2022, primarily as a result of net proceeds from our credit facility and mortgages of $71.3 million during the six months ended June 30, 2023 compared to $6.5 million during the six months ended June 30, 2022, the issuance of unguaranteed SBA 7(a) loan-backed notes for net proceeds of approximately $43.3 million, and an increase of $30.8 million in proceeds from the issuance of preferred stock during the six months ended June 30, 2023.

The aforementioned amounts increasing net cash provided by financing activities were partially offset by an increase in redemption of preferred stock of $90.0 million during the six months ended June 30, 2023.

Liquidity and Capital Resources

On a short-term basis, our principal demands for funds will be for the acquisition of assets, development or repositioning of properties, or re-leasing of space in existing properties, capital expenditures, paying interest and principal on current and any future debt financings, SBA 7(a) loan originations, paying distributions on our Preferred Stock and Common Stock and making redemption payments on our Preferred Stock.

On a short-term basis, our principal demands for funds will be for the acquisition of assets, development or repositioning (including in each instance preparation thereof (e.g.

obtaining entitlements and permits and drawing up plans)) of properties, or re-leasing of space in existing properties, capital expenditures, paying interest and principal on current and any future debt financings, SBA 7(a) loan originations, paying distributions on our Preferred Stock and Common Stock and making

redemption payments on our Preferred Stock.

We may finance our future activities through one or more of the following methods:

5 unchanged sentences

and or (vi) cash flows from operations.

In December 2022, we completed a refinancing of our 2018 credit facility, which was set to mature in October 2023, replacing it with the a new facility (the “2022 Credit Facility”).

In December 2022, we completed a refinancing of our 2018 credit facility, which was set to mature in October 2023, replacing it with a new facility (the “2022 Credit Facility”).

The 2022 Credit Facility includes a $56.2 million term loan as well as a revolver allowing the Company to borrow up to $150.0 million, both of which are collectively subject to a borrowing base calculation.

2 unchanged sentences

The total cost to complete the Series L Redemption, including transaction costs, was $83.8 million.

The payment for the Series L

Redemption was made on January 25, 2023 together with payment of the accrued and unpaid dividends on the redeemed shares of Series L Preferred Stock through December 31, 2022 of $1.56 per share (or $4.6 million accrued and unpaid dividends in the aggregate) and was funded by a combination of proceeds from the sale of our Series A1 Preferred Stock, draws on our 2022 Credit Facility, and cash on hand.

The payment for the Series L Redemption was made on January 25, 2023 together with payment of the accrued and unpaid dividends on the redeemed shares of Series L Preferred Stock through December 31, 2022 of $1.56 per share (or $4.6 million accrued and unpaid dividends in the aggregate) and was funded by a combination of proceeds from the sale of our Series A1 Preferred Stock, draws on our 2022 Credit Facility, and cash on hand.

No additional dividends were owed on the redeemed shares of Series L Preferred Stock subsequent to December 31, 2022.

Our long-term liquidity needs will consist primarily of funds necessary for acquisitions of assets, development or repositioning of properties, or re-leasing of space in existing properties, capital expenditures, paying interest and principal on debt financings, refinancing of indebtedness, SBA 7(a) loan originations, paying distributions on our Preferred Stock or any other preferred stock we may issue, any future repurchase of Common Stock and or redemption of our Preferred Stock (if we choose, or are required, to pay the redemption price in cash instead of in shares of our Common Stock) and distributions on our Common Stock.

Additionally, our outstanding commitments to fund loans were $8.0 million as of March 31, 2023, substantially all of which reflect prime-based loans to be originated by our subsidiary engaged in SBA 7(a) Small Business Loan Program lending.

Our long-term liquidity needs will consist primarily of funds necessary for acquisitions of assets, development or repositioning (including in each instance preparation thereof) of properties, or re-leasing of space in existing properties, capital expenditures, paying interest and principal on debt financings, refinancing of indebtedness, SBA 7(a) loan originations, paying distributions on our Preferred Stock or any other preferred stock we may issue, any future repurchase of Common Stock and or redemption of our Preferred Stock (if we choose, or are required, to pay the redemption price in cash instead of in shares of our Common Stock) and distributions on our Common Stock.

Additionally, our outstanding commitments to fund loans were $7.8 million as of June 30, 2023, substantially all of which reflect prime-based loans to be originated by our subsidiary engaged in SBA 7(a) Small Business Loan Program lending.

A majority of these commitments have government guarantees of 75% (as the government guarantee has now reverted to 75%) and we believe that we will be able to sell the guaranteed portion of these loans in a liquid secondary market upon fully funding these loans.

1 unchanged sentence

Further, we are evaluating renovation of certain areas of our hotel in California and development of our development sites.

To the extent we decide to proceed with renovating our hotel, undertaking pre-development work and/or conducting development work on any of our development sites, we will have increased liquidity needs.

To the extent we decide to proceed with renovating our hotel and/or conducting development work on any of our development sites, we will have increased liquidity needs.

We own a 20% interest in an unconsolidated joint venture (the “4750 Wilshire Joint Venture”) that is in the process of converting a portion of an office building in Los Angeles, California from office space into luxury for-rent residential units (the “4750 Wilshire Project”).

The total cost of the 4750 Wilshire Project is expected to be approximately $31.0 million, which will be financed by a combination of equity contributions from us and co-investors as well as a mortgage loan from a third-party lender.

In connection with the 4750 Wilshire Joint Venture, we have commitments to receive cash proceeds from the joint venture partners, enhancing our liquidity.

Further, we expect to earn management fees from co-investors in connection with their co-investment in the 4750 Wilshire Project.

In connection with the 4750 Wilshire Joint Venture, we have received and have commitments to receive cash proceeds from the joint venture partners, enhancing our liquidity.

Further, we have earned and will continue to earn management fees from co-investors in connection with their co-investment in the 4750 Wilshire Project.

We may not have sufficient funds on hand or may not be able to obtain additional financing to cover all of our long-term cash requirements.

3 unchanged sentences

Sources and Uses of Funds

We have mortgage loan agreements with an outstanding balances of $262.4 million as of March 31, 2023.

We have mortgage loan agreements with an outstanding balances of $262.8 million as of June 30, 2023.

Revolving Credit Facilities

2 unchanged sentences

eight office properties and one hotel property.

In December 2022, the Company refinanced its 2018 credit facility and replaced it with a new 2022 Credit Facility, entered into with a bank syndicate, that includes a $56.2 million term loan (the “2022 Credit Facility Term Loan”) as well as a revolver allowing the Company to borrow up to $150.0 million (the “2022 Credit Facility Revolver”), both of which are collectively subject to a borrowing base calculation.

In December 2022, the Company refinanced its

2018 credit facility and replaced it with a new 2022 Credit Facility, entered into with a bank syndicate, that includes a $56.2 million term loan (the “2022 Credit Facility Term Loan”) as well as a revolver allowing the Company to borrow up to $150.0 million (the “2022 Credit Facility Revolver”), both of which are collectively subject to a borrowing base calculation.

The 2022 Credit Facility is secured by properties in the Company’s real estate portfolio:

1 unchanged sentence

The 2022 Credit Facility bears interest at (A) the base rate plus 1.50% or (B) SOFR plus 2.60%.

As of March 31, 2023, the variable interest rate was 7.36%.

As of June 30, 2023, the variable interest rate was 7.69%.

The 2022 Credit Facility Revolver is also subject to an unused commitment fee of 0.15% or 0.25% depending on the amount of aggregate unused commitments.

The 2022 Credit Facility is guaranteed by the Company and the Company is subject to certain financial maintenance covenants.

The 2022 Credit Facility matures in December 2025 and provides for two one-year extension options, subject to certain conditions being satisfied, including providing notice of the election and paying an extension fee of 0.15% of each lender’s

commitment being extended on the effective date of such extension.

As of May 1, 2023, March 31, 2023 and December 31, 2022, $158.2 million, $178.2 million, and $56.2 million, respectively, was outstanding under the 2022 Credit Facility and approximately $48.0 million, $28.0 million and $150.0 million, respectively, was available for future borrowings.

As of August 3, 2023, June 30, 2023 and December 31, 2022, $148.2 million, $148.2 million, and $56.2 million, respectively, was outstanding under the 2022 Credit Facility and approximately $58.0 million, $58.0 million and $150.0 million, respectively, was available for future borrowings.

Other Financing Activity

3 unchanged sentences

The SBA 7(a) loan-backed notes bear interest at a per annum rate equal to the lesser of (i) 30-Day average compounded SOFR plus 2.90% and (ii) prime rate minus 0.35%.

As of March 31, 2023, the variable interest rate was 7.40%.

As of June 30, 2023, the variable interest rate was 7.83%.

We reflect the SBA 7(a) loans receivable as assets on our consolidated balance sheet and the SBA 7(a) loan-backed notes as debt on our consolidated balance sheet.

2 unchanged sentences

The junior subordinated notes may be redeemed at par at our option.

The aggregate principal balance of the junior subordinated notes was $27.1 million as of March 31, 2023.

The aggregate principal balance of the junior subordinated notes was $27.1 million as of June 30, 2023.

Securities Offerings

4 unchanged sentences

However, in accordance with the terms of the Series A Preferred Warrants, the exercise price of each Series A Preferred Warrant issued prior to the reverse stock split in 2019 (the “Reverse Stock Split”) was automatically adjusted to reflect the effect of the Reverse Stock Split and, in the discretion of our Board of Directors, the exercise price and the number of shares issuable upon exercise of each Series A Preferred Warrant issued prior to the special dividend in 2019 was adjusted to reflect the effect of the Special Dividend.

As of March 31, 2023, there were 2,925,501 Series A Preferred Warrants to purchase 756,257 shares of Common Stock outstanding.

As of June 30, 2023, there were 2,449,039 Series A Preferred Warrants to purchase 631,901 shares of Common Stock outstanding.

From February 2020 through June 2022, we conducted a continuous public offering of our Series A Preferred Stock and Series D Preferred Stock.

1 unchanged sentence

We intend to use the net proceeds from the offerings for general corporate purposes, acquisitions of shares of our Common Stock and Preferred Stock, whether through one or more tender offers, share repurchases or otherwise, and acquisitions consistent with our acquisition and asset management strategies.

As of March 31, 2023, we had issued 6,798,510 shares of Series A1 Preferred Stock, 8,251,657 shares of Series A Preferred Stock and 56,857 shares of Series D Preferred Stock and received aggregate net proceeds of $341.5 million after commissions, fees and allocated costs.

As of June 30, 2023, we had issued 7,994,099 shares of Series A1 Preferred Stock, 8,251,657 shares of Series A Preferred Stock and 56,857 shares of Series D Preferred Stock and received aggregate net proceeds of $368.5 million after commissions, fees and allocated costs.

Dividends on and Redemptions of Preferred Stock

1 unchanged sentence

(1) at the of greater of (i) an annual rate of 6.0% of the Series A1 Preferred Stock Stated Value (i.e., the equivalent of $0.3750 per share per quarter) and (ii) the Federal Funds (Effective) Rate for such quarter and plus 2.5% of the Series A1 Preferred Stock Stated Value divided by four, up to a maximum of 2.5% of the Series A1 Preferred Stock Stated Value per quarter, (2) 5.50% of the Series A Preferred Stock Stated Value (i.e., the equivalent of $0.34375 per share per quarter), and (3) 5.65% of the Series D Preferred Stock Stated Value (i.e., the equivalent of $0.35313 per share per quarter), respectively.

We expect to pay dividends on the Series A1 Preferred Stock, Series A Preferred Stock and Series D Preferred Stock in arrears on a monthly basis, unless our results of operations, our general financing conditions, general economic conditions,

applicable requirements of the MGCL or other factors make it imprudent to do so.

The timing and amount of dividends declared and paid on our Preferred Stock will be determined by our Board of Directors, in its sole discretion, and may vary from time to time.

5 unchanged sentences

The redemption price in respect of any share of Preferred Stock, whether redeemed at our option or at the option of a holder, may be paid in cash or in shares of Common Stock in our sole discretion.

During the three months ended March 31, 2023, we redeemed 189,753 shares of Series A Preferred Stock and 12,870 shares of Series A1 Preferred Stock.

During the three months ended June 30, 2023, we redeemed 183,809 shares of Series A Preferred Stock, 11,200 shares of Series A1 Preferred Stock, and 410 shares of Series D Preferred Stock.

On September 15, 2022, we repurchased 2,435,284 shares of our Series L Preferred Stock in a privately negotiated transaction (the “Series L Repurchase”).

1 unchanged sentence

The total cost to complete the Series L Repurchase, including of transactions costs of $700,000, was $70.1 million.

In connection with the Series L Repurchase, we recognized redeemable preferred stock redemptions of $4.8 million on our consolidated statement of operations for the three months ended March 31, 2023.

In connection with the Series L Repurchase, we recognized redeemable preferred stock redemptions of $4.8 million on our consolidated statement of operations for the three and six months ended June 30, 2023.

As announced on December 23, 2022, we redeemed all remaining outstanding shares of our Series L Preferred Stock in cash on January 25, 2023 at its stated value of $28.37 (the “Series L Redemption).

6 unchanged sentences

Off-Balance Sheet Arrangements

As of March 31, 2023, we did not have any off-balance sheet arrangements.

As of June 30, 2023, we did not have any off-balance sheet arrangements.

Recently Issued Accounting Pronouncements

1 unchanged sentence

Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.

What changed 10-Q

Item 2. Management’s Discussion and Analysis