2 unchanged sentences
this Form 10-Q are as follows:
−Removed: Consolidated Balance Sheets as of December 31, 2020 (unaudited) and September 30, 2020;
−Removed: Consolidated Statements of Operations for the three months ended December 31, 2020 and 2019 (unaudited);
−Removed: Consolidated Statements of Stockholders’ Equity for the three months ended December 31, 2020 and 2019 (unaudited);
−Removed: Consolidated Statements of Cash Flows for the three months ended December 31, 2020 and 2019 (unaudited);
+Added: Consolidated Balance Sheets as of March 31, 2021 (unaudited) and September 30, 2020;
+Added: Consolidated Statements of Operations for the three and six months ended March 31, 2021 and 2020 (unaudited);
+Added: Consolidated Statements of Stockholders’ Equity for the three and six months ended March 31, 2021 and 2020 (unaudited);
+Added: Consolidated Statements of Cash Flows for the six months ended March 31, 2021 and 2020 (unaudited);
Notes to Consolidated Financial Statements (unaudited).
−Removed: This report on Form 10-Q for the quarter ended December 31, 2020,
−Removed: should be read in conjunction with the Company's annual report on Form 10-K for the year ended September 30, 2020, filed with the
−Removed: Securities and Exchange Commission (“SEC”) on December 17, 2020.
−Removed: The accompanying consolidated financial statements and footnotes
−Removed: have been prepared in accordance with accounting principles generally accepted in the United States of America for interim financial
−Removed: information and the SEC instructions to Form 10-Q.
−Removed: In the opinion of management, all adjustments considered necessary for a fair
−Removed: presentation have been included.
−Removed: Operating results for the interim period ended December 31, 2020 are not necessarily indicative
+Added: This report on Form 10-Q for the quarter ended
+Added: March 31, 2021, should be read in conjunction with the Company's annual report on Form 10-K for the year ended September 30, 2020,
+Added: filed with the Securities and Exchange Commission (“SEC”) on December 17, 2020.
+Added: The accompanying consolidated financial statements
+Added: and footnotes have been prepared in accordance with accounting principles generally accepted in the United States of America for
+Added: interim financial information and the SEC instructions to Form 10-Q.
+Added: In the opinion of management, all adjustments considered necessary
+Added: for a fair presentation have been included.
+Added: Operating results for the interim period ended March 31, 2021 are not necessarily indicative
of the results that can be expected for the full year.
1 unchanged sentence
CONSOLIDATED BALANCE SHEETS
−Removed: December 31, 2020
+Added: March 31, 2021
September 30, 2020
Current assets
+Added: Cash and cash equivalents
+Added: $ 157,274,542
Accounts receivable, net
6 unchanged sentences
Total current assets
−Removed: Fixed assets, net
+Added: $ 178,459,063
+Added: Property and equipment, net
Operating lease right of use asset
1 unchanged sentence
Intangible assets, net
+Added: Deposits on mining equipment and related assets
Other long-term asset
+Added: $ 292,612,596
LIABILITIES AND STOCKHOLDERS' EQUITY
2 unchanged sentences
Contract liabilities
−Removed: Operating lease liability
−Removed: Finance lease liability
−Removed: Contingent consideration
+Added: Operating lease liability, current portion
+Added: Finance lease liability, current portion
+Added: Acquisition liability
+Added: Contingent consideration, current portion
+Added: Dividends payable
Total current liabilities
1 unchanged sentence
Loans payable
−Removed: Operating lease liability, non-current
−Removed: Finance lease liability, non-current
+Added: Operating lease liability, net of current portion
+Added: Finance lease liability, net of current portion
+Added: Contingent consideration, net of current portion
Total liabilities
Stockholders' equity
+Added: Common stock;
+Added: $ 0.001 par value;
+Added: 50,000,000 shares authorized;
+Added: 33,874,152 and 17,390,979 shares issued and outstanding as of March 31, 2021 and September 30, 2020, respectively
Preferred stock;
1 unchanged sentence
Series A shares;
−Removed: and 1,750,000 issued and outstanding as of December 31, 2020 and September 30, 2020, respectively
−Removed: Common stock;
−Removed: shares authorized;
−Removed: and 17,390,979
−Removed: shares issued and outstanding as of December 31, 2020 and September 30, 2020, respectively
+Added: 1,750,000 and 1,750,000 issued and outstanding as of March 31, 2021 and September
+Added: 30, 2020, respectively
Additional paid-in capital
4 unchanged sentences
Total liabilities and stockholders' equity
−Removed: The accompanying notes are an integral
−Removed: part of these unaudited consolidated financial statements.
+Added: $ 292,612,596
+Added: The accompanying notes are an integral part
+Added: of these unaudited consolidated financial statements.
CLEANSPARK, INC.
1 unchanged sentence
For the Three Months Ended
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: For the Six Months Ended
+Added: March 31, 2021
+Added: March 31, 2020
+Added: March 31, 2021
+Added: March 31, 2020
Revenues, net
1 unchanged sentence
Service, software and related revenues
−Removed: Digital currency mining revenue
+Added: Cryptocurrency mining revenue
Total revenues, net
−Removed: Cost of revenues
−Removed: Product sale revenues
−Removed: Service, software and related revenues
−Removed: Cost of mining and data center revenue
−Removed: Total cost of revenues
−Removed: Operating expenses
+Added: Costs and expenses
+Added: Cost of revenues (exclusive of depreciation and amortization shown below)
Professional fees
Payroll expenses
−Removed: Product development
General and administrative expenses
Depreciation and amortization
−Removed: Total operating expenses
+Added: Total costs and expenses
Loss from operations
1 unchanged sentence
( 2,272,052 )
+Added: ( 8,667,070 )
+Added: ( 5,263,513 )
Other income (expense)
1 unchanged sentence
Unrealized gain/(loss) on equity security
−Removed: Unrealized gain/(loss) on derivative security
+Added: Unrealized gain on derivative security
( 1,441,763 )
1 unchanged sentence
( 1,891,283 )
+Added: ( 3,451,598 )
Total other income (expense)
1 unchanged sentence
( 2,467,839 )
−Removed: Loss per common share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
+Added: Net Income/(loss) attributable to the Company
+Added: $ ( 5,815,098 )
+Added: $ ( 7,731,352 )
+Added: Preferred stock dividends
+Added: Net Income (loss) attributable to the Company’s common shareholders
+Added: $ ( 5,815,098 )
+Added: $ ( 7,731,352 )
+Added: Earnings/(loss) per common share - basic
+Added: Weighted average common shares outstanding - basic
+Added: Earnings/(loss) per common share - diluted
+Added: Fully diluted weighted average common shares
The accompanying notes are an integral
2 unchanged sentences
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’
−Removed: the Three months Ended December 31, 2020
+Added: For the Six Months ended March 31, 2021
Preferred Stock
−Removed: Additional Paid-in
+Added: Additional Paid-in Capital
Accumulated Deficit
−Removed: Stockholders' Equity
+Added: Total Stockholders' Equity
Balance, September 30, 2020
11 unchanged sentences
$ ( 123,570,136 )
−Removed: the Three months Ended December 31, 2019
+Added: Shares issued for services
+Added: Options and warrants issued for services
+Added: Shares issued for business acquisition
+Added: Exercise of options and warrants
+Added: Shares issued under underwritten offering, net of offering costs
+Added: Shares returned in relation to business acquisition
+Added: Preferred stock dividends accrued
+Added: Balance, March 31, 2021
+Added: ( 116,347,601 )
+Added: For the Six Months Ended March 31, 2020
Preferred Stock
−Removed: Additional Paid-in
+Added: Additional Paid-in Capital
Accumulated Deficit
−Removed: Stockholders' Equity
+Added: Total Stockholders' Equity
Balance, September 30, 2019
3 unchanged sentences
Options and warrants issued for services
−Removed: Shares issued upon conversion of debt and accrued interest
−Removed: Shares issued for stock split
+Added: Beneficial conversion feature and shares issued with convertible debt
+Added: Rounding shares issued for stock split
( 1,916,254 )
2 unchanged sentences
( 94,972,717 )
+Added: Shares returned and cancelled
+Added: Options issued for business acquisition
+Added: Options and warrants issued for services
+Added: Shares issued for business acquisition
+Added: Beneficial conversion feature and shares issued with convertible debt
( 5,815,098 )
−Removed: The accompanying notes are an integral part of these
−Removed: unaudited consolidated financial statements.
+Added: ( 5,815,098 )
+Added: Balance, March 31, 2020
+Added: ( 100,787,815 )
+Added: The accompanying notes are an integral
+Added: part of these unaudited consolidated financial statements.
CLEANSPARK, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: For the Three Months Ended
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: For the Six Months Ended
+Added: March 31, 2021
+Added: March 31, 2020
Cash Flows from Operating Activities
−Removed: $ ( 7,167,530 )
+Added: Net income (loss)
$ ( 7,731,352 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net income (loss) to net cash used in operating activities:
Stock based compensation
−Removed: Unrealized (gain) loss on equity security
+Added: Unrealized gain on equity security
Realized gain on sale of digital currency
1 unchanged sentence
Depreciation and amortization
−Removed: Amortization of capitalized software
−Removed: Amortization of debt premium
−Removed: Unrealized (gain) loss on derivative asset
+Added: Provision for bad debts
+Added: Gain on derivative asset
( 7,380,135 )
+Added: PPP loan forgiveness
Amortization of debt discount
Changes in operating assets and liabilities
−Removed: Decrease (increase) in prepaid expenses and other current assets
+Added: (Increase) decrease in prepaid expenses and other current assets
( 1,130,741 )
−Removed: Decrease (increase) in contract assets
−Removed: (Increase) decrease in contract liabilities, net
−Removed: Increase in accounts receivable
−Removed: Increase (decrease) in accounts payable
+Added: Decrease in contract assets
+Added: Increase in contract liabilities
+Added: Decrease (increase) in accounts receivable
+Added: (Decrease) increase in accounts payable
( 2,890,270 )
−Removed: Increase in digital currency
+Added: Increase in digital currency from mining
+Added: ( 7,449,202 )
Decrease in lease liability
3 unchanged sentences
( 11,686,460 )
+Added: ( 1,263,055 )
Cash Flows from investing
−Removed: Proceeds from sale of digital currencies
+Added: Increase in deposits on mining equipment and related assets
+Added: ( 45,488,258 )
+Added: Sale of digital currencies
Investment in infrastructure development
( 2,830,560 )
−Removed: Purchase of fixed assets
−Removed: Cash acquired from ATL acquisition
+Added: Purchase of property and equipment
+Added: ( 9,058,011 )
+Added: Acquisition of ATL Data Center, net of cash received
+Added: Acquisition of p2KLabs, net of cash received
+Added: ( 1,141,990 )
+Added: Acquisition of Solar Watt Solutions, net of cash received
+Added: ( 1,000,337 )
+Added: Investment in capitalized software
Investment in debt and equity securities
1 unchanged sentence
( 55,909,101 )
+Added: ( 2,001,825 )
Cash Flows from Financing Activities
1 unchanged sentence
( 5,865,476 )
−Removed: Proceeds from exercise of warrants
−Removed: Proceeds from underwritten offering
−Removed: Net cash received/(used) in financing activities
−Removed: Net increase (decrease) in Cash
+Added: Proceeds from exercise of options and warrants
+Added: Proceeds from underwritten offerings
+Added: Net cash received/(provided) by financing activities
+Added: Net increase (decrease) in cash and cash equivalents
( 3,332,347 )
−Removed: Cash, beginning of period
−Removed: Cash, end of period
+Added: Cash and cash equivalents, beginning of period
+Added: Cash and cash equivalents, end of period
+Added: $ 157,274,542
Supplemental disclosure of cash flow information
3 unchanged sentences
Day one recognition of right of use asset and liability
+Added: Shares issued for conversion of debt
Shares and options issued for business acquisition
+Added: Shares issued as collateral returned to treasury
+Added: Preferred stock dividends accrued
Cashless exercise of options/warrants
5 unchanged sentences
ORGANIZATION AND LINE OF BUSINESS
−Removed: Organ ization
The Company - CleanSpark, Inc.
CleanSpark, Inc.
−Removed: (“CleanSpark”,
−Removed: “we”, “our”, the "Company") was incorporated in the state of Nevada on October 15, 1987
−Removed: under the name, SmartData
+Added: (“CleanSpark”, “we”, “our”, the "Company") was incorporated in the state of
+Added: Nevada on October 15,
+Added: 1987 under the name, SmartData Corporation.
In October 2016, the Company changed its name to CleanSpark, Inc.
−Removed: in order to better reflect the Company’s
−Removed: brand identity.
+Added: order to better reflect the Company’s brand identity.
The Company, through itself and
11 unchanged sentences
CleanSpark Critical Power Systems,
−Removed: On January 22, 2019, CleanSpark
−Removed: entered into an agreement with Pioneer Critical Power, Inc., whereby it acquired certain intellectual property assets and
−Removed: client lists.
+Added: On January 22, 2019, CleanSpark entered
+Added: into an agreement with Pioneer Critical Power, Inc., whereby it acquired certain intellectual property assets and client lists.
As a result of the transaction, Pioneer Critical Power Inc.
became a wholly owned subsidiary of the Company.
−Removed: February 1, 2019, Pioneer Critical Power, Inc.
+Added: On February 1, 2019,
+Added: Pioneer Critical Power, Inc.
was renamed to CleanSpark Critical Power Systems, Inc.
−Removed: On January 31, 2020, the Company entered
−Removed: into a Stock Purchase Agreement with p2klabs, Inc (“p2k”), and its sole stockholder, whereby the Company purchased
−Removed: all of the issued and outstanding shares of p2k from its sole stockholder.
−Removed: As a result of the transaction, p2k became a wholly-owned
−Removed: subsidiary of the Company.
−Removed: GridFabric, LLC
+Added: On January 31, 2020, the Company
+Added: entered into a Stock Purchase Agreement with p2klabs, Inc (“p2k”), and its sole stockholder, whereby the Company
+Added: purchased all of the issued and outstanding shares of p2k from its sole stockholder.
+Added: As a result of the transaction, p2k
+Added: became a wholly owned subsidiary of the Company.
On August 31, 2020, the Company entered
3 unchanged sentences
GridFabric a wholly owned subsidiary of the Company.
−Removed: ATL Data Centers LLC
On December 9, 2020, the Company entered into
1 unchanged sentence
the Company purchased all of the issued and outstanding membership units of ATL from its members.
−Removed: As a result of the transaction, ATL became a wholly-owned subsidiary of the Company.
+Added: As a result of the transaction,
+Added: ATL became a wholly owned subsidiary of the Company.
(See Note 3 for details.)
+Added: Solutions, Inc.
+Added: On February 23, 2021, the Company entered into
+Added: an Agreement and Plan of Merger (the “Merger”) with Solar Watt Solutions, Inc.
+Added: (“SWS”), and its owners whereby
+Added: the Company purchased all of the issued and outstanding shares of SWS from its owners.
+Added: As a result of the transaction, SWS became
+Added: a wholly owned subsidiary of the Company.
+Added: (See Note 3 for details.)
Lines of Business
Energy Business
−Removed: CleanSpark, LLC, the Company provides microgrid engineering, design and software solutions to military, commercial and residential
+Added: CleanSpark, LLC, we provide microgrid engineering, design and software solutions to military, commercial and residential customers.
Our services consist of distributed energy microgrid system engineering and design, and project consulting services.
−Removed: The work is generally performed under fixed price bid contracts and negotiated price contracts.
−Removed: CleanSpark Critical Power Systems, Inc., the Company provides custom hardware solutions for distributed energy systems that serve
−Removed: military and commercial residential properties.
+Added: generally performed under fixed price bid contracts and negotiated price contracts.
+Added: CleanSpark Critical Power Systems, Inc., we provide custom hardware solutions for distributed energy systems that serve military
+Added: and commercial residential properties.
The equipment is generally sold under negotiated fixed price contracts.
−Removed: GridFabric, the Company provides Open Automated Demand Response (“OpenADR”) and other middleware communication
−Removed: protocol software solutions to commercial and utility customers.
−Removed: ATL, the Company provides traditional data center services such as providing customers with rack space, power
−Removed: and equipment, and offers several cloud services including, virtual services, virtual storage, and data backup services.
+Added: GridFabric, LLC, we provide Open Automated Demand Response (“OpenADR”) and other middleware communication protocol
+Added: software solutions to commercial and utility customers.
+Added: Solar Watt Solutions, Inc., which we acquired in February 2021, we provide solar and alternative energy solutions for
+Added: homeowners and commercial businesses in Southern California.
+Added: ATL Data Centers LLC, we provide traditional data center services, such as providing customers with rack space, power and equipment,
+Added: and offer several cloud services including, virtual services, virtual storage, and data backup services.
Agency Segment
2 unchanged sentences
Currency Mining Segment
−Removed: ATL Data Centers, LLC, the Company mines digital assets, namely Bitcoin.
+Added: ATL Data Centers LLC and our recently formed subsidiary, CleanBlok, LLC, we mine Bitcoin.
+Added: We entered the Bitcoin mining industry
+Added: through our recent acquisition of ATL Data Centers LLC, and we have recently acquired additional equipment and infrastructure capacity
+Added: in order to expand our Bitcoin mining operations.
SUMMARY OF SIGNIFICANT POLICIES
13 unchanged sentences
10-K, have been omitted.
−Removed: The Company has incurred losses for the past
−Removed: several years while it develops its infrastructure and its software platforms.
−Removed: As shown in the accompanying unaudited consolidated
−Removed: financial statements, the Company incurred net losses of $ 7,167,530
−Removed: during the three months ended December 31, 2020.
−Removed: In response to these conditions, and to ensure the Company has sufficient
−Removed: capital for ongoing operations for a minimum of 12 months we
−Removed: have raised additional capital through the sale of equity securities pursuant to a registration statement on Form S-3.
−Removed: (See Note 12 for additional details.) As of December 31, 2020, the Company had working capital of $ 28,711,558 .
+Added: Company has incurred losses in the past while it developed its infrastructure and software platforms.
+Added: As shown in the accompanying
+Added: unaudited consolidated financial statements, the Company incurred operating losses of $ 8.7
+Added: million and produced net income of $ 232,510
+Added: during the six months ended March 31,
+Added: The Company has sufficient capital for ongoing operations from raising additional capital through the registered sale of equity securities
+Added: pursuant to a registration statement on Form S-3.
+Added: (See Note 11 for additional details.) As of March 31, 2021, the Company had
+Added: working capital of $ 171,118,618 .
of Consolidation
1 unchanged sentence
include the accounts of CleanSpark, Inc., and its wholly owned operating subsidiaries, CleanSpark, LLC, CleanSpark II, LLC, CleanSpark
−Removed: Critical Power Systems Inc., p2kLabs, Inc, GridFabric, LLC, and ATL Data Centers LLC.
−Removed: All material intercompany transactions have
−Removed: been eliminated upon consolidation of these entities.
−Removed: Use of estimates
−Removed: The preparation of consolidated financial
−Removed: statements in conformity with accounting principles generally accepted in the United States of America requires management to
−Removed: make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and
−Removed: liabilities at the date of the consolidated financial statements, and the reported amounts of revenues and expenses during the
−Removed: reporting period.
+Added: Critical Power Systems Inc., p2kLabs, Inc, GridFabric, LLC, ATL Data Centers LLC, CleanBlok, LLC, and Solar Watt Solutions, Inc.
+Added: All material intercompany transactions have been eliminated upon consolidation of these entities.
+Added: The preparation of consolidated financial statements in conformity with accounting principles generally accepted
+Added: in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets
+Added: and liabilities, disclosure of contingent assets and liabilities at the date of the consolidated financial statements, and the
+Added: reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.
−Removed: Significant estimates include estimates used to review the
−Removed: Company’s goodwill impairment, intangible assets acquired, impairments and estimations of long-lived assets, revenue recognition
−Removed: on percentage of completion type contracts,
−Removed: allowances for
−Removed: uncollectible accounts, and the valuations of non-cash capital stock issuances.
−Removed: Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the
+Added: estimates include estimates used to review the Company’s goodwill impairment, intangible assets acquired, impairments and
+Added: estimations of long-lived assets, revenue recognition on percentage of completion type contracts, allowances for uncollectible
+Added: accounts, and the valuations of non-cash capital stock issuances.
+Added: The Company bases its estimates on historical experience and on various other assumptions that are believed to be reasonable in the
circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that
2 unchanged sentences
including, but not limited to, the ultimate impact that COVID-19 may have on the Company’s operations.
−Removed: Revenue Recognition
−Removed: revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting Standard Board's (“FASB”)
−Removed: Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers, which requires that five steps
−Removed: be followed in evaluating revenue recognition:
+Added: We recognize revenue in accordance with generally accepted accounting principles as outlined in the Financial Accounting
+Added: Standard Board's (“FASB”) Accounting Standards Codification (“ASC”) 606, Revenue From Contracts with Customers,
+Added: which requires that five steps be followed in evaluating revenue recognition:
(i) identify the contract with the customer;
−Removed: (ii) identity the performance obligations
−Removed: in the contract;
+Added: identity the performance obligations in the contract;
(iii) determine the transaction price;
(iv) allocate the transaction price;
−Removed: and (v) recognize revenue when or
−Removed: as the entity satisfied a performance obligation.
−Removed: We did not have a cumulative impact
−Removed: as of October 1, 2019 due to the adoption of Topic 606.
+Added: and (v) recognize revenue when or as the entity satisfied a performance obligation.
Our accounting policy on revenue recognition by type of revenue
30 unchanged sentences
on engineering and construction contracts are typically due within 30 to 45 days of billing, depending on the contract.
+Added: Company recognizes energy (solar panel and battery) installation contract
+Added: revenue for residential customers at a point in time
+Added: upon completion of the installation.
+Added: The revenues associated with energy installations for commer cial
+Added: customers are recognized over a period of time as noted in the engineering and construction contract revenue disclosure above.
For service contracts (including maintenance
3 unchanged sentences
Service contracts that include multiple performance obligations are segmented between types of services.
−Removed: For contracts with multiple performance obligations, the Company allocates the transaction price to each performance obligation
−Removed: using an estimate of the stand-alone selling price of each distinct service in the contract.
−Removed: Revenue recognized on service contracts
−Removed: that have not been billed to clients is classified as a current asset under contract assets on the Consolidated Balance Sheets.
−Removed: Amounts billed to clients in excess of revenue recognized on service contracts to date are classified as a current liability under
+Added: For contracts with multiple
+Added: performance obligations, the Company allocates the transaction price to each performance obligation using an estimate of the
+Added: stand-alone selling price of each distinct service in the contract.
+Added: Revenue recognized on service contracts that have not
+Added: been billed to clients is classified as a current asset under contract assets on the Consolidated Balance Sheets.
+Added: billed to clients in excess of revenue recognized on service contracts to date are classified as a current liability under
contract liabilities.
−Removed: Customer payments on service contracts are typically due within 30 days of billing, depending on the contract.
+Added: Customer payments on service contracts are typically due within 30 days of billing, depending on the
Revenues from Sale of Equipment
42 unchanged sentences
in excess of amounts billed and include unbilled receivables (typically for cost reimbursable contracts) of $ 0 and contract work
−Removed: in progress (typically for fixed-price contracts) of $ 906 and $ 4,103 as of December 31, 2020 and September 30, 2020, respectively.
−Removed: Unbilled receivables, which represent an unconditional right to payment subject only to the passage of time, are reclassified to
−Removed: accounts receivable when they are billed under the terms of the contract.
−Removed: Advances that are payments on account of contract assets
−Removed: of $ 0 and $ 0 as of December 31, 2020 and September 30, 2020, respectively, have been deducted from contract assets.
−Removed: liabilities represent amounts billed to clients in excess of revenue recognized to date.
−Removed: The Company recorded $ 63,603 and $ 64,108
−Removed: in contract liabilities as of December 31, 2020 and September 30, 2020, respectively.
+Added: in progress (typically for fixed-price contracts) of $ 0 and $ 4,103 as of March 31, 2021 and September 30, 2020, respectively.
+Added: receivables, which represent an unconditional right to payment subject only to the passage of time, are reclassified to accounts
+Added: receivable when they are billed under the terms of the contract.
+Added: Advances that are payments on account of contract assets of $ 0 and
+Added: $ 0 as of March 31, 2021 and September 30, 2020, respectively, have been deducted from contract assets.
+Added: Contract liabilities represent
+Added: amounts billed to clients in excess of revenue recognized to date.
+Added: The Company recorded $ 551,977 and $ 64,198 in contract liabilities
+Added: as of March 31, 2021 and September 30, 2020, respectively.
from software
34 unchanged sentences
algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
−Removed: transaction consideration the Company receives is noncash consideration, which the Company measures at fair value on the date received.
+Added: transaction consideration the Company receives is noncash consideration, in the form of digital currency, which the Company measures
+Added: at fair value on the date received.
The consideration is dependent on the number of digital assets mined on any given day.
−Removed: digital Fair value of the digital currency
−Removed: award received is determined using the spot price of the related digital currency at the time of receipt.
−Removed: There is currently no specific definitive
−Removed: guidance under GAAP or alternative accounting framework for the accounting for digital currencies recognized as revenue or held,
−Removed: and management has exercised significant judgment in determining the appropriate accounting treatment.
−Removed: In the event authoritative
−Removed: guidance is enacted by the FASB, the Company may be required to change its policies, which could have an effect on the Company’s
−Removed: consolidated financial position and results from operations.
+Added: Fair value of the digital currency award received is determined using the spot price of the related digital currency at the time
+Added: There is currently no specific definitive guidance
+Added: under GAAP or alternative accounting framework for the accounting for digital currencies recognized as revenue or held, and management
+Added: has exercised significant judgment in determining the appropriate accounting treatment.
+Added: In the event authoritative guidance is
+Added: enacted by the FASB, the Company may be required to change its policies, which could have an effect on the Company’s consolidated
+Added: financial position and results from operations.
Variable Consideration
9 unchanged sentences
change orders in dispute and unapproved change orders in regard to both scope and price) should be recognized include the following:
−Removed: (a) the contract or other evidence provides a legal basis for the claim, (b) additional costs were caused by circumstances that
+Added: (a) the contract or
+Added: other evidence provides a legal basis for the claim, (b) additional costs were caused by circumstances that
were unforeseen at the contract date and not the result of deficiencies in the Company’s performance, (c) claim-related costs
21 unchanged sentences
Company from its customers (use taxes, value added taxes, some excise taxes).
−Removed: For the three months ended December 31, 2020
−Removed: and 2019, the Company reported revenues of $ 2,257,570
−Removed: and $ 976,824 , respectively.
+Added: For the six months ended March 31, 2021 and
+Added: 2020, the Company reported revenues of $ 10,377,258 and $ 4,635,107 , respectively.
Cash and cash equivalents
−Removed: purposes of the consolidated statements of cash flows, the Company considers all highly liquid investments and short-term debt
−Removed: instruments with original maturities of three months or less to be cash equivalents.
−Removed: There was $ 25,631,913 and $ 3,126,202 in cash
−Removed: and no cash equivalents as of December 31, 2020 and September 30, 2020, respectively.
+Added: For purposes of the consolidated statements
+Added: of cash flows, the Company considers all highly liquid investments and short-term debt instruments with original maturities of
+Added: three months or less to be cash equivalents.
+Added: There was $ 157,274,542 and $ 3,126,202 in cash and cash equivalents as of March
+Added: 31, 2021 and September 30, 2020, respectively.
Digital Currency
16 unchanged sentences
Subsequent reversal of impairment losses is not permitted.
−Removed: Digital currencies awarded to the Company
−Removed: through its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.
−Removed: The sales of digital currencies are included within investing activities in the accompanying consolidated statements of cash flows
−Removed: and any realized gains or losses from such sales are included in other income (expense) in the consolidated statements of operations.
−Removed: The Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.
+Added: Digital currencies awarded to the Company through
+Added: its mining activities are included within operating activities on the accompanying consolidated statements of cash flows.
+Added: of digital currencies are included within investing activities in the accompanying consolidated statements of cash flows and any
+Added: realized gains or losses from such sales are included in other income (expense) in the consolidated statements of operations.
+Added: Company accounts for its gains or losses in accordance with the first in first out (FIFO) method of accounting.
The following table presents the activities
−Removed: of the digital currencies for the three months ended December 31, 2020:
−Removed: Digital currencies at December 31, 2020:
+Added: of the digital currencies for the six months ended March 31, 2021:
Balance at September 30, 2020
2 unchanged sentences
Sale of digital currencies
−Removed: Balance at December 31, 2020
+Added: ( 2,422,282 )
+Added: Balance at March 31, 2021
Accounts receivable
−Removed: Accounts receivable is comprised of
−Removed: uncollateralized customer obligations due under normal trade terms.
−Removed: The Company performs ongoing credit evaluation of its customers
−Removed: and management closely monitors outstanding receivables based on
−Removed: factors surrounding the credit risk of specific customers, historical
−Removed: trends, and other information.
+Added: Accounts receivable is comprised of uncollateralized
+Added: customer obligations due under normal trade terms.
+Added: The Company performs ongoing credit evaluation of its customers and management
+Added: closely monitors outstanding receivables based on factors surrounding the credit risk of specific customers, historical trends,
+Added: and other information.
The carrying amount of accounts receivable is reviewed periodically for collectability.
−Removed: If management
−Removed: determines that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not
−Removed: be collected is recorded.
−Removed: Accounts receivable are presented net of an allowance for doubtful accounts of $ 42,970 and $ 42,970 at
−Removed: December 31, 2020, and September 30, 2020, respectively.
+Added: If management determines
+Added: that collection is unlikely, an allowance that reflects management’s best estimate of the amounts that will not be collected
+Added: Accounts receivable are presented net of an allowance for doubtful accounts of $ 693,508 and $ 42,970 at March 31, 2021,
+Added: and September 30, 2020, respectively.
Retention receivable is the amount withheld
1 unchanged sentence
Retention receivables of $ 0 and $ 615 were included in the balance of trade accounts
−Removed: receivable as of December 31, 2020 and September 30, 2020, respectively.
+Added: receivable as of March 31, 2021 and September 30, 2020, respectively.
+Added: Inventories are stated at the lower of cost
+Added: or net realizable value on a first-in, first-out basis.
+Added: For solar panel and battery installations, the Company transfers component
+Added: parts from inventories to cost of goods sold once installation is complete.
+Added: The Company periodically reviews inventories for unusable
+Added: and obsolete items based on assumptions about future demand and market conditions.
+Added: Based on this evaluation, provisions are made
+Added: to write inventories down to their net realizable value.
Investment securities
−Removed: securities include debt securities and equity securities.
−Removed: Debt securities are classified as available for sale (“AFS”)
−Removed: and are reported as an asset in the Consolidated Balance Sheet at their estimated fair value.
−Removed: As the fair values of AFS debt securities
−Removed: change, the changes are reported net of income tax as an element of OCI, except for other-than-temporarily-impaired securities.
−Removed: When AFS debt securities are sold, the unrealized gains or losses are reclassified from OCI to non-interest income.
−Removed: classified as AFS are securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity.
−Removed: Any decision to sell a security classified as AFS would be based on various factors, including significant movements in interest
−Removed: rates, changes in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and
−Removed: regulatory capital considerations.
+Added: Investment securities include debt
+Added: securities and equity securities.
+Added: Debt securities are classified as available for sale (“AFS”) and are reported as
+Added: an asset in the Consolidated Balance Sheet at their estimated fair value.
+Added: As the fair values of AFS debt securities change, the
+Added: changes are reported net of income tax as an element of OCI, except for other-than-temporarily-impaired securities.
+Added: When AFS debt
+Added: securities are sold, the unrealized gains or losses are reclassified from OCI to non-interest income.
+Added: Securities classified as
+Added: AFS are securities that the Company intends to hold for an indefinite period of time, but not necessarily to maturity.
+Added: to sell a security classified as AFS would be based on various factors, including significant movements in interest rates, changes
+Added: in the maturity mix of the Company’s assets and liabilities, liquidity needs, decline in credit quality, and regulatory capital
+Added: considerations.
Interest income is recognized based
8 unchanged sentences
been suspended is recognized in income on a cash basis.
−Removed: The Company holds investments in
−Removed: both publicly held and privately held equity securities.
−Removed: However, as described in Note 1, the Company primarily operates in the
−Removed: alternative energy sector and in the digital currency mining sector, and thus, it is not in the business of investing in securities.
+Added: The Company holds investments in both
+Added: publicly held and privately held equity securities.
+Added: However, as described in Note 1, the Company primarily operates in the alternative
+Added: energy sector and in the digital currency mining sector, and thus, it is not in the business of investing in securities.
Privately held equity securities are
9 unchanged sentences
maintain cash balances in certain bank accounts in excess of FDIC limits.
−Removed: As of December 31, 2020, the cash balance in excess of
−Removed: the FDIC limits was $ 25,379,232 .
−Removed: The Company has not experienced any losses in such accounts and believes it is not exposed to
−Removed: any significant credit risk in these accounts.
−Removed: The Company had certain customers whose revenue individually represented 10% or
−Removed: more of the Company’s total revenue.
+Added: As of March 31, 2021, the cash balance in excess of the
+Added: FDIC limits was $ 157,024,542 .
+Added: The Company has not experienced any losses in such accounts and believes it is not exposed to any
+Added: significant credit risk in these accounts.
+Added: The Company had certain customers whose revenue individually represented 10% or more
+Added: of the Company’s total revenue.
(See Note 15 for details.)
Warranty Liability
−Removed: The Company establishes warranty liability reserves to provide
−Removed: for estimated future expenses as a result of installation and product defects, product recalls, and litigation incidental to the
−Removed: Company’s business.
−Removed: Liability estimates are determined based on management’s judgment, considering such factors as
−Removed: historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’ participation
−Removed: in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions with the Company’s
−Removed: general counsel and outside counsel retained to handle specific product liability cases.
−Removed: The Company’s manufacturers and service providers currently provide substantial warranties between ten to twenty-five
−Removed: years with full reimbursement to replace and install replacement parts.
−Removed: Warranty costs and associated liabilities were $ 0 and $ 0
−Removed: at December 31, 2020 and September 30, 2020, respectively.
+Added: The Company establishes warranty liability
+Added: reserves to provide for estimated future expenses as a result of installation and product defects, product recalls, and litigation
+Added: incidental to the Company’s business.
+Added: Liability estimates are determined based on management’s judgment, considering
+Added: such factors as historical experience, the likely current cost of corrective action, manufacturers’ and subcontractors’
+Added: participation in sharing the cost of corrective action, consultations with third party experts such as engineers, and discussions
+Added: with the Company’s general counsel and outside counsel retained to handle specific product liability cases.
+Added: The Company’s
+Added: manufacturers and service providers currently provide substantial warranties between ten to twenty-five years with full reimbursement
+Added: to replace and install replacement parts.
+Added: Warranty costs and associated liabilities were $ 0 and $ 0 at March 31, 2021 and September
+Added: 30, 2020, respectively.
Stock-based compensation
−Removed: Company follows the guidelines in FASB Codification Topic ASC 718-10 “Compensation-Stock Compensation,” which requires
−Removed: companies to measure the cost of employee and non-employee services received in exchange for an award of an equity instrument based
−Removed: on the grant-date fair value of the award.
−Removed: Stock-based compensation expense is recognized on a straight-line basis over the requisite
−Removed: service period.
−Removed: The Company may issue compensatory shares for services including, but not limited to, executive, management, accounting,
−Removed: operations, corporate communication, financial and administrative consulting services.
+Added: The Company follows the guidelines in FASB
+Added: Codification Topic ASC 718-10 “Compensation-Stock Compensation,” which requires companies to measure the cost of employee
+Added: and non-employee services received in exchange for an award of an equity instrument based on the grant-date fair value of the award.
+Added: Stock-based compensation expense is recognized on a straight-line basis over the requisite service period.
+Added: The Company may issue
+Added: compensatory shares for services including, but not limited to, executive, management, accounting, operations, corporate communication,
+Added: financial and administrative consulting services.
Earnings (loss) per share
−Removed: The Company reports earnings (loss) per share
−Removed: in accordance with Financial Accounting Standards Board’s (“FASB”) Accounting Standards Codification (“ASC”)
−Removed: 260-10 “Earnings Per Share,” which provides for calculation of “basic” and “diluted” earnings
−Removed: Basic earnings per share includes no dilution and is computed by dividing net income or loss available to common stockholders
−Removed: by the weighted average common shares outstanding the period.
−Removed: Diluted earnings per share reflect the potential dilution of securities
−Removed: that could share in the earnings of an entity.
+Added: Company reports earnings (loss) per share in accordance with Financial Accounting Standards Board’s
+Added: (“FASB”) Accounting Standards Codification (“ASC”) 260-10 “Earnings Per Share,” which
+Added: provides for calculation of “basic” and “diluted” earnings per share.
+Added: Basic earnings per share
+Added: includes no dilution and is computed by dividing net income or loss available to common stockholders by the weighted average
+Added: common shares outstanding the period.
+Added: Diluted earnings per share reflect the potential dilution of securities that could
+Added: share in the earnings of an entity.
The calculation of diluted net loss per share gives effect to common stock equivalents;
however, potential common shares are excluded if their effect is anti-dilutive.
−Removed: As of December 31, 2020, there are 1,562,092 shares
−Removed: issuable upon exercise of outstanding options and warrants which have been excluded as anti-dilutive.
+Added: As of March 31, 2021, there are 1,522,604 shares issuable upon exercise of outstanding options and warrants,
+Added: the dilutive effect of which is computed using the treasury stock method.
+Added: The following table sets forth the computation
+Added: of basic and diluted Net income (loss) attributable to the Company’s common shareholders:
+Added: three months ended
+Added: six months ended
+Added: March 31, 2021
+Added: March 31, 2020
+Added: March 31, 2021
+Added: March 31, 2020
+Added: Net Income (Loss) attributable to the Company
+Added: $ ( 5,815,098 )
+Added: $ ( 7,731,352 )
+Added: Numerator for basic and diluted EPS - Income (loss) attributable to the Company's common shareholders
+Added: $ ( 5,815,098 )
+Added: $ ( 7,731,352 )
+Added: Denominator for basic EPS - Weighted average shares
+Added: Dilutive effect of warrants and options
+Added: Dilutive effect of preferred stock conversions
+Added: Denominator for diluted EPS - Adjusted weighted average shares
+Added: Basic Income (Loss) per common share
+Added: Diluted Income (Loss) per common share
Property and equipment
9 unchanged sentences
Standards Board ("FASB") Accounts Standard Codification (ASC) ASC 360-10, "Property, Plant and Equipment,"
−Removed: the carrying value of intangible assets and other long-lived assets is reviewed on a regular basis for the existence of facts or
−Removed: circumstances that may suggest impairment.
−Removed: The Company recognizes impairment when the sum of the expected undiscounted future cash
−Removed: flow is less than the carrying amount of the asset.
−Removed: Impairment losses, if any, are measured as the excess of the carrying amount
−Removed: of the asset over its estimated fair value.
−Removed: For the three months ended December 31, 2020 and 2019, the Company did not record an
−Removed: impairment expense.
+Added: the carrying value of intangible assets and other long-lived assets is reviewed on a regular
+Added: basis for the existence of facts
+Added: or circumstances that may suggest impairment.
+Added: The Company recognizes impairment when the sum of the expected undiscounted
+Added: future cash flow is less than the carrying amount of the asset.
+Added: Impairment losses, if any, are measured as the excess of the
+Added: carrying amount of the asset over its estimated fair value.
+Added: For the six months ended March 31, 2021 and 2020, the Company did
+Added: not record an impairment expense.
Intangible Assets and Goodwill
10 unchanged sentences
In accordance with its policies, the Company performed an assessment
−Removed: of indefinite lived intangibles and goodwill and determined there was no impairment for the three months ended December 31, 2020
+Added: of indefinite lived intangibles and goodwill and determined there was no impairment for the six months ended March 31, 2021 and
Software Development Costs
18 unchanged sentences
Commencing upon a product's release,
−Removed: capitalized software development costs are amortized to "Cost of revenues—software amortization" based on the
−Removed: ratio of current revenues to total projected revenues for the specific product, generally resulting in an amortization period of
−Removed: seven years for our current product offerings.
+Added: capitalized software development costs are amortized to "Cost of revenues—software amortization" based on the ratio
+Added: of current revenues, to total projected revenues for the specific product, generally resulting in an amortization period of seven
+Added: years for our current product offerings.
In recognition of the uncertainties involved in estimating future revenue, amortization
24 unchanged sentences
derivative asset
−Removed: The carrying value of cash, accounts
−Removed: payable and accrued expenses, and debt (See Notes 8 and 9) approximate their fair values because of the short-term nature of
−Removed: these instruments.
−Removed: Management believes the Company is not exposed to significant interest or credit risks arising from these
−Removed: financial instruments.
−Removed: The carrying amount of the Company’s long-term debt is also stated at fair value of $ 531,169
−Removed: since the stated rate of interest approximates market rates.
+Added: The carrying value of cash, accounts payable
+Added: and accrued expenses, and debt (See Note 8) approximate their fair values because of the short-term nature of these instruments.
+Added: Management believes the Company is not exposed to significant interest or credit risks arising from these financial instruments.
Fair value is defined as the exchange price
15 unchanged sentences
financial instruments that are measured and recorded at fair value on the Company’s balance sheets on a recurring basis,
−Removed: and their level within the fair value hierarchy as of December 31, 2020 and September 30, 2020, respectively:
−Removed: Fair value measured at December 31, 2020
+Added: and their level within the fair value hierarchy as of March 31, 2021 and September 30, 2020, respectively:
+Added: Fair value measured at March 31, 2021:
Derivative asset
Investment in equity security
−Removed: Investment debt security
+Added: Investment in debt security
Fair value measured at September 30, 2020:
2 unchanged sentences
Investment in debt security
−Removed: The below table presents the change in the fair value
−Removed: of the derivative asset and investment in debt security during the three months ended December 31, 2020:
+Added: The below table presents the change
+Added: in the fair value of the derivative asset and investment in debt security during the three months ended March 31, 2021:
Balance at September 30, 2020
Gain/(loss) on derivative asset
−Removed: ( 1,020,494 )
−Removed: Balance at December 31, 2020
+Added: Balance at March 31, 2021
Reclassifications
9 unchanged sentences
three reportable segments for financial reporting purposes.
−Removed: issued accounting pronouncements
+Added: Recently issued accounting pronouncements
In August 2018, the FASB issued ASU
2018-15, "Intangibles-Goodwill and Other-Internal-Use Software (Subtopic 350-40):
−Removed: Customer’s Accounting for Implementation Costs
−Removed: Incurred in a Cloud Computing Arrangement That Is a Service Contract," which allows for the capitalization of certain implementation
−Removed: costs incurred in a hosting arrangement that is a service contract.
−Removed: ASU 2018-15 allows for either retrospective adoption or prospective
−Removed: adoption to all implementation costs incurred after the date of adoption.
−Removed: ASU 2018-15 is effective for fiscal years beginning
−Removed: after December 15, 2019.
−Removed: The new standard did not have a material impact on the Company’s results of operations or cash
+Added: Customer’s Accounting for Implementation
+Added: Costs Incurred in a Cloud Computing Arrangement That Is a Service Contract," which allows for the capitalization of certain
+Added: implementation costs incurred in a hosting arrangement that is a service contract.
+Added: ASU 2018-15 allows for either retrospective
+Added: adoption or prospective adoption to all implementation costs incurred after the date of adoption.
+Added: ASU 2018-15 is effective for
+Added: fiscal years beginning after December 15, 2019.
+Added: The new standard did not have a material impact on the Company’s results
+Added: of operations or cash flows.
In August 2018, the FASB issued ASU
3 unchanged sentences
users and reduce unnecessary costs to companies when preparing the disclosures.
−Removed: ASU 2018-13 is effective for for fiscal years beginning
+Added: ASU 2018-13 is effective for fiscal years beginning
after December 15, 2019 and requires the application of the prospective method of transition (for only the most recent interim
12 unchanged sentences
by comparing the fair value of a reporting unit with its carrying amount.
−Removed: ASU 2017-04 is effective for fiscal years beginning
−Removed: after December 15, 2019.
−Removed: The new standard did not have a material impact on the Company’s results of operations or cash
−Removed: In June 2016, the FASB issued guidance within ASU 2016-13, Financial Instruments – Credit Losses.
−Removed: The amendments in
−Removed: ASU 2016-13 require assets measured at amortized cost and establishes an allowance of credit losses for available for sale debt
−Removed: ASU 2016-13 is effective for fiscal years beginning after December 15, 2022.
−Removed: We are currently evaluating the impact
−Removed: the adoption of this new standard will have on our financial position and results of operations.
+Added: ASU 2017-04 is effective for fiscal years beginning after
+Added: December 15, 2019.
+Added: The new standard did not have a material impact on the Company’s results of operations or cash flows.
+Added: In June 2016, the FASB issued guidance within
+Added: ASU 2016-13, Financial Instruments – Credit Losses.
+Added: The amendments in ASU 2016-13 require assets measured at amortized cost
+Added: and establishes an allowance of credit losses for available for sale debt securities.
+Added: ASU 2016-13 is effective for fiscal years
+Added: beginning after December 15, 2022.
+Added: We are currently evaluating the impact the adoption of this new standard will have on our financial
+Added: position and results of operations.
The Company has evaluated all other
1 unchanged sentence
results of operations, or cash flows.
+Added: SOLAR WATT SOLUTIONS, INC
+Added: On February 23, 2021, the Company entered into
+Added: an Agreement and Plan of Merger (the “Merger Agreement”) with SWS (“SWS”) and its owners (the “Sellers”).
+Added: the closing on February 24, 2021, SWS became a wholly owned subsidiary of the Company.
+Added: In exchange, the Company issued (i) 477,703
+Added: shares of restricted common stock based on the average closing price of the Company’s common stock (as reflected on Nasdaq.com)
+Added: for the five trading days including and immediately preceding the closing date of $ 32.74 per share to the sellers, of which (a)
+Added: 167,685 shares would be fully earned on closing, and (b) an additional 310,018 shares
+Added: were issued and held in escrow, subject to holdback pending Sellers’ satisfaction of certain future milestones with all such
+Added: shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of average daily trading value of the prior
+Added: 30 days for a period of 36 months following the closing, and (ii) up to $3,850,000 in cash was remitted to the Sellers, of which:
+Added: (c) $1,350,000 was remitted to Sellers on a pro rata basis at closing, less payment of $500,000 in Sellers’ debt at closing,
+Added: (d) $200,000 in cash was held back by the Company for a period of nine months to satisfy potential damages from indemnification
+Added: claims and any amounts owed pursuant to post-closing adjustments, (e) an additional $100,000 in cash was held back by the Company
+Added: for a period of 90 days to satisfy any amounts owed pursuant to post-closing adjustments, and (f) up to $2,500,000 in cash was
+Added: held back by the Company pending the Sellers’ satisfaction of certain future milestones.
+Added: The Company determined the fair value of the
+Added: consideration given to the sellers of SWS in connection with the transaction in accordance with ASC 820 was as follows:
+Added: Consideration:
+Added: Contingent consideration
+Added: 477,703 shares of common stock
+Added: Total Consideration
+Added: The total purchase price was allocated
+Added: to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair values as indicated below.
+Added: combination accounting is not yet final and the amounts assigned to the assets acquired and the liabilities assumed are provisional.
+Added: Therefore, this may result in future adjustments to the provisional amounts as new information is obtained about the facts and
+Added: circumstances that existed at the acquisition date.
+Added: Purchase Price Allocation:
+Added: Customer List
+Added: Other assets and liabilities assumed, net
ATL DATA CENTERS, LLC
−Removed: On December 9, 2020, the Company entered into an Agreement and Plan
−Removed: of Merger (the “Merger”) with ATL Data Centers LLC (“ATL”) and its members.
−Removed: At the closing, ATL became a wholly-owned subsidiary of the Company.
−Removed: In exchange, the Company issued 1,618,285 shares
−Removed: of restricted common stock based on the
−Removed: average closing price of the Company’s common stock (as reflected on Nasdaq.com) for the five trading days including and
−Removed: immediately preceding the closing date of $ 11.988 per share, to the selling members of ATL, of which:
−Removed: (i) 642,309 shares were fully
−Removed: earned on closing, and (ii) an additional 975,976 shares issued to escrow and subject to holdback pending satisfaction of certain
−Removed: future milestones, with all such shares subject to a lock up of no less than 180 days and a leak out of no more than 10% of the
−Removed: average daily trading value of the prior 30 days.
−Removed: The consideration remitted in connection with the Merger is subject
−Removed: to adjustment based on post-closing adjustments to closing cash, indebtedness, and transaction expenses of ATL within 90 days of
+Added: On December 9, 2020, the Company entered into
+Added: an Agreement and Plan of Merger (the “Merger”) with ATL Data Centers LLC (“ATL”) and its members.
+Added: the closing, A TL
+Added: became a wholly owned subsidiary of the Company.
+Added: In exchange, the Company issued 1,618,285 shares of restricted common stock based
+Added: on the average closing price of the Company’s common stock (as reflected on Nasdaq.com) for the five trading days including
+Added: and immediately preceding the closing date of $ 11.988 per share, to the selling members of ATL, of which:
+Added: (i) 642,309 shares were
+Added: fully earned on closing, and (ii) an additional 975,976 shares were issued and held in escrow, subject to holdback pending satisfaction
+Added: of certain future milestones, with all such shares subject to a lock up of no less than 180 days and a leak out of no more than
+Added: 10% of the average daily trading value of the prior 30 days.
+Added: The consideration remitted in connection with
+Added: the Merger is subject to adjustment based on post-closing adjustments to closing cash, indebtedness, and transaction expenses of
+Added: ATL within 90 days of closing.
The Company also assumed approximately $6.9 million in debts of ATL at closing.
−Removed: As part of the transaction costs, the
−Removed: Company issued 41,708 shares of common stock for an aggregate value of $ 545,916 to the broker.
−Removed: The Company accounted for the acquisition of ATL as an
−Removed: acquisition of a business under ASC 805.
−Removed: The Company determined the fair value of the consideration
−Removed: given to the selling members of ATL in connection with the transaction in accordance with ASC 820 was as follows:
+Added: As part of the transaction
+Added: costs, the Company issued 41,708 shares of common stock for an aggregate value of $ 545,916 to the broker.
+Added: The Company accounted for the acquisition
+Added: of ATL as an acquisition of a business under ASC 805.
+Added: The Company determined the fair
+Added: value of the consideration given to the selling members of ATL in connection with the transaction in accordance with ASC 820 was
Consideration:
2 unchanged sentences
The total purchase price was allocated
−Removed: to identifiable assets deemed acquired, and liabilities assumed, based on their estimated
−Removed: fair values as indicated below.
−Removed: The business combination accounting is not yet final and the amounts assigned to the assets acquired
−Removed: and the liabilities assumed are provisional.
−Removed: Therefore, this may result in future adjustments to the provisional amounts as new
−Removed: information is obtained about the facts and circumstances that existed at the acquisition date.
+Added: to identifiable assets deemed acquired, and liabilities assumed, based on their estimated fair values as indicated below.
+Added: combination accounting is not yet final and the amounts assigned to the assets acquired and the liabilities assumed are provisional.
+Added: Therefore, this may result in future adjustments to the provisional amounts as new information is obtained about the facts and
+Added: circumstances that existed at the acquisition date.
Purchase Price Allocation:
6 unchanged sentences
million in digital currency mining equipment and notes payable related to this equipment, which was settled by the Company during
−Removed: the current quarter ended December 31, 2020.
−Removed: The following is the unaudited pro forma
−Removed: information assuming the acquisition of GridFabric, p2k Labs, and ATL occurred on October 1, 2019:
−Removed: For the Three Months Ended
−Removed: December 31, 2020
−Removed: December 30, 2019
−Removed: $ ( 6,458,903 )
−Removed: $ ( 1,890,994 )
−Removed: Loss per common share - basic and diluted
−Removed: Weighted average common shares outstanding - basic and diluted
−Removed: The unaudited pro forma consolidated
−Removed: financial results have been prepared for illustrative purposes only and do not purport to be indicative of the results of operations
−Removed: that actually would have resulted had the acquisition occurred on the first day of the earliest period presented, or of future
−Removed: results of the consolidated entities.
−Removed: The unaudited pro forma consolidated financial information does not reflect any operating
−Removed: efficiencies and cost savings that may be realized from the integration of the acquisition.
−Removed: All transitions that would be considered
−Removed: inter-company transactions for proforma purposes have been eliminated.
+Added: the six months ended March 31, 2021.
P2K LABS, INC
On January 31, 2020, the Company, entered into
−Removed: an Agreement with p2k, and its sole stockholder, Amer Tadayon, whereby the Company purchased all of the issued and outstanding
−Removed: shares of p2k in exchange for an aggregate purchase price of cash and equity of $ 1,688,935 .
−Removed: The transaction closed simultaneously
−Removed: upon the execution of the Agreement by the parties on January 31, 2020.
−Removed: As a result of the transaction, p2k is now
+Added: an Agreement with p2k, and its sole stockholder, Amer Tadayon (the “Seller”), whereby the Company purchased all of
+Added: the issued and outstanding shares of p2k in exchange for an aggregate adjusted purchase price of cash and equity of $ 1,688,935 .
+Added: The transaction closed simultaneously upon the execution of the Agreement by the parties on January 31, 2020.
+Added: As a result of the transaction, p2k became
a wholly owned subsidiary of the Company.
5 unchanged sentences
$ 115,500 in cash was paid to an independent third-party escrow where such cash is subject to offset for adjustments to the purchase price and indemnification purposes;
−Removed: restricted shares of the Company’s common stock, valued at $ 300,000 , were issued to an independent third-party escrow (the
−Removed: “Holdback Shares”).
−Removed: The Holdback Shares will be released to Seller once p2k achieves certain revenue milestones for
−Removed: the future performance of p2k.
−Removed: Holdback Shares will also be subject to the Leak-Out Terms once they are released from escrow 12 months from closing.
−Removed: The Shares and Holdback Shares were deemed to have a fair market
−Removed: value of $ 4.65 per share which was the closing price of the Company’s common stock on January 31, 2020.
+Added: 64,516 restricted shares of the Company’s common stock, valued
+Added: at $ 300,000 , were issued to an independent third-party escrow agent (the “Holdback Shares”) and will be released to
+Added: the Seller upon achievement of certain revenue milestones.
+Added: As of March 31, 2021, based on actual revenue milestones achieved, 56,444
+Added: restricted shares of the Company’s common stock were released to the Seller and the balance of 8,072 shares of the Company’s
+Added: common stock were returned and cancelled.
+Added: The Holdback Shares are subject to the Leak-Out Terms.
+Added: The Shares and Holdback Shares were deemed
+Added: to have a fair market value of $ 4.65 per share which was the closing price of the Company’s common stock on January 31, 2020.
26,950 common stock options which were deemed to have a fair market value of $ 88,935 on the date of the closing of the transaction.
−Removed: The Company accounted for the acquisition of p2k as an
−Removed: acquisition of a business under ASC 805.
−Removed: The Company determined the fair value of the consideration
−Removed: given to the Seller in connection with the Transaction in accordance with ASC 820 was as follows:
+Added: The Company accounted for the acquisition
+Added: of p2k as an acquisition of a business under ASC 805.
+Added: The Company determined the fair
+Added: value of the consideration given to the Seller in connection with the Transaction in accordance with ASC 820 was as follows:
Consideration:
2 unchanged sentences
Total Consideration
−Removed: The total purchase price was allocated
−Removed: to identifiable assets deemed acquired, and liabilities assumed, of the Company’s acquisition of p2k, based on their estimated
+Added: The total purchase price of the Company’s acquisition
+Added: of p2k was allocated to identifiable assets deemed acquired, and liabilities assumed, based on their estimated
fair values as indicated below.
5 unchanged sentences
GRIDFABRIC, LLC
−Removed: On August 31, 2020, the Company entered into a Membership Interest
−Removed: Purchase Agreement (the “Agreement”) with GridFabric, LLC, (“GridFabric”), and its sole member, Dupont
−Removed: Hale Holdings, LLC (“Seller”), whereby the Company purchased all of the issued and outstanding membership units of
−Removed: GridFabric from the Seller (the “Transaction”) in exchange for an aggregate purchase price of cash and stock of up
−Removed: to $ 1,400,000 (the “Purchase Price”).
+Added: On August 31, 2020, the Company entered into
+Added: a Membership Interest Purchase Agreement (the “Agreement”) with GridFabric, and its sole member, Dupont Hale Holdings,
+Added: LLC (the “Seller”), whereby the Company purchased all of the issued and outstanding membership units of GridFabric
+Added: from the Seller (the “Transaction”) in exchange for an aggregate purchase price of cash and stock of up to $ 1,400,000 (the
+Added: “Purchase Price”).
The Transaction closed simultaneously with execution on August 31, 2020.
−Removed: result of the Transaction, GridFabric, an OpenADR software solutions provider, is now a wholly-owned subsidiary of the Company.
+Added: As a result of the Transaction,
+Added: GridFabric, became a wholly owned subsidiary of the Company.
Pursuant to the terms of the Agreement, the
Purchase Price was as follows:
−Removed: cash was paid to the Seller at closing;
−Removed: was delivered to an independent third-party escrow where such cash is subject to offset
−Removed: for adjustments to the Purchase Price and indemnification purposes for a period of 12
−Removed: shares of the Company’s common stock, valued at $ 250,000 ,
−Removed: were issued to the Seller (the “Shares”).
−Removed: The Shares are subject to certain
−Removed: leak-out provisions whereby the Seller
−Removed: may sell an amount of Shares equal to no more than ten percent (10%) of the daily dollar
−Removed: trading volume of the Company’s common stock on its principal market for the prior
−Removed: “Leak-Out Terms”);
−Removed: d) additional
−Removed: shares of the Company’s common stock, valued at up to $ 750,000 ,
−Removed: will be issuable to Seller if GridFabric achieves certain revenue and product release
−Removed: milestones related to the future performance of GridFabric (the “Earn-out Shares”).
+Added: $ 360,000 in cash was paid to the Seller at closing;
+Added: $ 400,000 in cash was delivered to an
+Added: independent third-party escrow agent where such cash is subject to offset for adjustments to the Purchase Price and
+Added: indemnification purposes for a period of 12 months;
+Added: 26,427 restricted shares of the Company’s common stock, valued at $ 250,000 , were issued to the Seller (the “Shares”).
+Added: The Shares are subject to certain leak-out provisions whereby the Seller may sell an amount of Shares equal to no more than ten percent (10%) of the daily dollar trading volume of the Company’s common stock on its principal market for the prior 30 days (the “Leak-Out Terms”);
+Added: additional shares of the Company’s common stock, valued at up to $ 750,000 , will be issuable to Seller if GridFabric achieves certain revenue and product release milestones related to the future performance of GridFabric (the “Earn-out Shares”).
The Earn-Out Shares are also subject to the Leak-Out Terms.
−Removed: The Shares were issued at a fair market value of $ 9.46
−Removed: The Earn-Out Shares are accounted for as contingent consideration and the number of shares to be issued will be
−Removed: determined based on the closing price of the Company’s common stock on the date such milestone event occurs.
−Removed: The Agreement contains standard representations, warranties, covenants,
−Removed: indemnification and other terms customary in similar transactions.
−Removed: In connection with the transaction, the Company also entered into
−Removed: employment relationships and non-compete agreements with GridFabric’s key employees for a period of 36 months and plans to
−Removed: issue future equity compensation to said employees, subject to approval of the Company’s board of directors.
−Removed: The Company accounted for the acquisition of GridFabric
−Removed: as an acquisition of a business under ASC 805.
−Removed: The Company determined the fair value of the consideration
−Removed: given to the Seller in connection with the Transaction in accordance with ASC 820 was as follows:
+Added: The Shares were issued at a fair
+Added: market value of $ 9.46 per share.
+Added: The Earn-Out Shares are accounted for as contingent consideration and the number of
+Added: shares to be issued will be determined based on the closing price of the Company’s common stock on the date such milestone
+Added: event occurs.
+Added: The Agreement contains standard
+Added: representations, warranties, covenants, indemnification and other terms customary in similar transactions.
+Added: In connection with the transaction,
+Added: the Company also entered into employment relationships and non-compete agreements with GridFabric’s key employees for a period
+Added: of 36 months and plans to issue future equity compensation to said employees, subject to approval of the Company’s board
+Added: of directors.
+Added: The Company accounted for the
+Added: acquisition of GridFabric as an acquisition of a business under ASC 805.
+Added: The Company determined the fair value
+Added: of the consideration given to the Seller in connection with the Transaction in accordance with ASC 820 was as follows:
Consideration:
26,427 shares of common stock
−Removed: Contingent consideration - common stock issuable upon achievement of
+Added: Contingent consideration - common stock issuable upon achievement of milestone(s)
Total Consideration
4 unchanged sentences
Customer list
+Added: The following is the unaudited pro forma information assuming the
+Added: acquisition of GridFabric, p2k Labs, ATL, and SWS occurred on October 1, 2019:
+Added: the Three Months Ended
+Added: the Six Months Ended
+Added: Net income/ (loss)
+Added: $ (5,531,940 )
+Added: $ (7,962,293)
+Added: Earnings/(loss) per common share - basic
+Added: average common shares outstanding - basic
+Added: Earnings/(loss) per common share - diluted
+Added: average common shares outstanding - diluted
+Added: The unaudited pro forma consolidated financial
+Added: results have been prepared for illustrative purposes only and do not purport to be indicative of the results of operations that
+Added: actually would have resulted had the acquisition occurred on the first day of the earliest period presented, or of future results
+Added: of the consolidated entities.
+Added: The unaudited pro forma consolidated financial information does not reflect any operating efficiencies
+Added: and cost savings that may be realized from the integration of the acquisition.
+Added: All transitions that would be considered inter-company
+Added: transactions for proforma purposes have been eliminated.
INVESTMENT IN INTERNATIONAL LAND ALLIANCE
7 unchanged sentences
Securities Purchase Agreement, dated as of November 6, 2019, with ILAL (the “ILAL SPA”).
−Removed: Pursuant to the terms of the ILAL SPA,
−Removed: ILAL sold, and the Company purchased 1,000 shares
−Removed: of Series B Preferred Stock (the “Preferred Stock”) of ILAL for an aggregate purchase price of US $ 500,000 (the
−Removed: “Stock Transaction”), less certain expenses and fees.
−Removed: The Company also received 350,000 shares
−Removed: (“commitment shares”) of ILAL’s common stock.
−Removed: Preferred Stock will accrue cumulative in-kind accruals at a rate of 12% per annum and may increase upon the
−Removed: occurrence of certain events.
−Removed: The Preferred Stock is now convertible into common stock at a variable rate as calculated
−Removed: under the agreement terms.
−Removed: The commitment shares are recorded at
−Removed: fair value as of December 31, 2020 of $ 136,500 .
−Removed: The Preferred Stock is recorded as an AFS
−Removed: debt security and is reported at its estimated fair value as of December 31, 2020.
−Removed: The Company identified
−Removed: a derivative instrument in accordance with ASC Topic No.
+Added: Pursuant to the terms of the ILAL SPA, ILAL
+Added: sold, and the Company purchased 1,000 shares of Series B Preferred Stock (the “Preferred Stock”) of ILAL
+Added: for an aggregate purchase price of US $ 500,000 (the “Stock Transaction”), less certain expenses and fees.
+Added: The Company also received 350,000 shares (“commitment shares”) of ILAL’s common stock.
+Added: The Preferred
+Added: Stock will accrue cumulative in-kind accruals at a rate of 12% per annum and may increase upon the occurrence of certain events.
+Added: Preferred is now convertible into common stock at a variable rate as calculated under the agreement terms.
+Added: The commitment shares are recorded at fair
+Added: value as of March 31, 2021 of $ 729,500 .
+Added: The Preferred Stock is recorded as an AFS debt
+Added: security and is reported at its estimated fair value as of March 31, 2021.
+Added: The Company identified a derivative instrument in accordance
+Added: with ASC Topic No.
815 due to the variable conversion feature.
−Removed: 815 requires the
−Removed: Company to account for the conversion feature on its balance sheet at fair value and account for changes in fair value as a derivative
−Removed: gain or loss.
+Added: 815 requires the Company to account for the conversion
+Added: feature on its balance sheet at fair value and account for changes in fair value as a derivative gain or loss.
The Black-Scholes model utilized the following
−Removed: inputs to value the derivative asset at the date in which the derivative asset was determined through December 31, 2020.
+Added: inputs to value the derivative asset at the date in which the derivative asset was determined through March 31, 2021.
Fair value assumptions:
−Removed: December 31, 2020
+Added: March 31, 2021
Risk free interest rate
4 unchanged sentences
Capitalized software consists of the following
−Removed: as of December 31, 2020 and September 30, 2020:
−Removed: December 31, 2020
+Added: as of March 31, 2021 and September 30, 2020:
+Added: March 31, 2021
September 30, 2020
3 unchanged sentences
Capitalized Software, net
−Removed: software amortization recorded as cost of revenues and product development expense for the three months ended December 31, 2020
−Removed: and 2019 was $ 39,286 and $ 39,286 , respectively.
+Added: software amortization recorded as cost of revenues and product development expense for the six months ended March 31, 2021 and
+Added: 2020 was $ 83,983 and $ 79,705 , respectively.
INTANGIBLE ASSETS
3 unchanged sentences
Customer list and non-compete agreement
+Added: 1.5 - 4 years
Design assets
2 unchanged sentences
Intangible assets consist of the following
−Removed: as of December 31, 2020 and September 30, 2020:
−Removed: December 31, 2020
+Added: as of March 31, 2021 and September 30, 2020:
+Added: March 31, 2021
September 30, 2020
8 unchanged sentences
Intangible assets, net
−Removed: Amortization expense for the three months
−Removed: ended December 31, 2020 and 2019 was $ 867,205 ,
−Removed: including $ 12,683 recorded to cost of revenues, and $ 613,115 ,
−Removed: respectively.
+Added: Amortization expense for the six months ended
+Added: March 31, 2021 and 2020 was $ 2,225,991 and $ 1,269,293 , respectively.
The Company expects to record amortization
expense of intangible assets over the next 5 years and thereafter as follows:
−Removed: Fixed assets consist of the following as of
−Removed: December 31, 2020 and September 30, 2020:
−Removed: December 31, 2020
+Added: 2021 (six months remaining)
+Added: PROPERTY AND EQUIPMENT, NET
+Added: Property and equipment, net consist of
+Added: the following as of March 31, 2021 and September 30, 2020:
+Added: March 31, 2021
September 30, 2020
4 unchanged sentences
accumulated depreciation
+Added: ( 1,020,034 )
Fixed assets, net
−Removed: Depreciation expense for the three months ended
−Removed: December 31, 2020 and 2019 was $ 223,907 and $ 13,662 , respectively.
+Added: Depreciation expense for the six months ended
+Added: March 31, 2021 and 2020 was $ 930,324 and $ 32,071 , respectively.
+Added: Company has purchase commitments for approximately $146.5 million related to purchase of miners as of March 31, 2021, and the
+Added: Company has paid $42.8 million towards these commitments as of the end of this period.
Long-term loans payable consists of the following:
−Removed: December 31, 2020
+Added: March 31, 2021
September 30, 2020
1 unchanged sentence
Promissory Notes
−Removed: On May 7, 2020, the Company applied for a
−Removed: loan from Celtic Bank Corporation, as lender, pursuant to the Paycheck Protection Program of the Coronavirus Aid, Relief, and
−Removed: Economic Security Act (the “CARES Act”) as administered by the U.S.
−Removed: Small Business Administration (the
−Removed: On May 15, 2020, the loan was approved and the Company received the proceeds from the loan in the amount of $ 531,169
−Removed: (the “PPP Loan”).
−Removed: The PPP Loan, which took the form of a promissory note issued by the Company (the “PPP
−Removed: Note”) matures on May
−Removed: 7, 2022 and bears interest at a rate of 1.0 %
−Removed: Monthly principal and interest payments, less the amount of any potential forgiveness (discussed below), will commence on June 7, 2021.
−Removed: The PPP Note provides for customary events
−Removed: of default, including, among others, those relating to failure to make payments thereunder.
−Removed: The Company may prepay the principal
−Removed: of the PPP Loan at any time without incurring any prepayment penalties.
−Removed: The PPP Loan is non-recourse against any individual shareholder,
−Removed: except to the extent that such party uses the loan proceeds for an unauthorized purpose.
−Removed: All or a portion of the PPP Loan may
−Removed: be forgiven by the SBA and lender upon application by the Company beginning 8 weeks after loan approval and upon documentation
−Removed: of expenditures in accordance with the SBA requirements.
−Removed: the CARES Act, loan forgiveness is available for the sum of documented payroll costs, covered rent payments, and covered utilities
−Removed: during the eight-week period beginning on the date of loan approval.
−Removed: For purposes of the CARES Act, payroll costs exclude compensation
−Removed: of an individual employee in excess of $100,000, prorated annually.
−Removed: Not more than 25% of the forgiven amount may be for non-payroll
−Removed: Forgiveness is reduced if full-time headcount declines, or if salaries and wages for employees with salaries of $100,000
−Removed: or less annually are reduced by more than 25%.
−Removed: In the event the PPP Loan, or any portion thereof, is forgiven pursuant
−Removed: to the CARES Act, the amount forgiven is applied to outstanding principal.
−Removed: Paycheck Protection Program Flexibility Act
−Removed: of 2020 (the “PPP Flexibility Act”), enacted on June 5, 2020, amended the Paycheck Protection Program, among others,
−Removed: (i) extended the covered period from 8 weeks to 24 weeks from the date the PPP Loan is originated, during which PPP
−Removed: funds needed to be expended in order to be forgiven.
−Removed: A borrower may submit a loan forgiveness application any time on or before
−Removed: the maturity date of the loan – including before the end of the covered period – if the borrower has used all of the
−Removed: loan proceeds for which the borrower is requesting forgiveness, (ii) at least 60% of PPP funds must be spent on payroll costs,
−Removed: with the remaining 40% available to spend on other eligible expenses, (iii) payments are deferred until the date on which the
−Removed: amount of forgiveness determined is remitted to the lender.
−Removed: If a borrower fails to seek forgiveness within 10 months after the
−Removed: last day of its covered period, then payments will begin on the date that is 10 months after the last day of the covered period.
−Removed: In addition, the PPP Flexibility Act modified the CARES Act by increasing the maturity date for loans made after the effective
−Removed: date from two years, to a minimum maturity of five years from the date on which the borrower applies for loan forgiveness.
−Removed: PPP loans made before the new legislation retain their original two-year term, but may be renegotiated between a lender and a
−Removed: borrower to match the 5-year term permitted under the PPP Flexibility Act.
−Removed: Company intends to apply for loan forgiveness
−Removed: within the required timeframe.
−Removed: No assurance is provided that the Company will obtain forgiveness of the PPP Loan in whole or in
−Removed: The Company recorded
−Removed: interest expense of $ 3,987 and $ 0 for the three months ended December 31, 2020 and 2019, respectively.
−Removed: CONVERTIBLE NOTES PAYABLE
−Removed: Short-Term convertible notes
−Removed: Purchase Agreement – December 31, 2018
−Removed: On December 31, 2018, the Company
−Removed: entered into a Securities Purchase Agreement (the “SPA”) with an otherwise unaffiliated third-party institutional
−Removed: investor (the “Investor”), pursuant to which the Company issued to the Investor a Senior Secured Redeemable
−Removed: Convertible Debenture (the “Debenture”) in the aggregate face value of $ 5,250,000 .
−Removed: The note was secured by all assets of the Company.
−Removed: The Debenture has a maturity date of two
−Removed: years from the issuance date and the Company agreed to pay compounded interest on the unpaid principal
−Removed: balance of the Debenture at the rate equal to 7.5 % per
−Removed: Interest is payable on the date the applicable principal is converted or on maturity.
−Removed: The interest must be paid in
−Removed: cash and, in certain circumstances, may be paid in shares of common stock.
−Removed: The transactions described above closed
−Removed: on December 31, 2018.
−Removed: In connection with the issuance of the Debenture and pursuant to the terms of the SPA, the Company issued
−Removed: to the Investor 10,000 shares of common stock and a Common Stock Purchase Warrant to acquire up to 308,333 shares of common stock
−Removed: for a term of three years (the “Warrant”) on a cash-only basis at an exercise price of $ 20.00 per share with respect
−Removed: to 125,000 Warrant Shares, $ 25.00 with respect to 100,000 Warrant Shares, $ 50.00 with respect to 50,000 Warrant Shares and $ 75.00
−Removed: with respect to 33,333 Warrant Shares.
−Removed: The warrants and shares issued were fair valued and a debt discount of $ 4,995,000 was recorded
−Removed: as a result of the issuance of the warrants and shares and the recognition of a beneficial conversion feature on the Debenture.
−Removed: The Company also paid a $ 5,000 due diligence fee prior to receiving the funding which was also recorded as a debt discount.
−Removed: Pursuant to the terms of the SPA, the
−Removed: Investor agreed to tender to the Company the sum of $ 5,000,000 , of which the Company received the full amount as of the closing.
−Removed: Prior to the maturity date, provided
−Removed: that no trigger event has occurred, the Company will have the right at any time upon 30 trading days’ prior written notice,
−Removed: in its sole and absolute discretion, to redeem all or any portion of the Debenture then outstanding by paying to the Investor an
−Removed: amount equal to 140% of the of the portion of the Debenture being redeemed .
−Removed: The Investor may convert the Debenture
−Removed: into shares of the Company’s common stock at a conversion price equal to 95% of the mathematical average of the 5 lowest
−Removed: individual daily volume weighted average prices of the common stock, less $0.50 per share, during the period beginning on the issuance
−Removed: date and ending on the maturity date subject to certain floor price restrictions.
−Removed: In the event certain equity conditions exist,
−Removed: the Company may require that the Investor convert the Debenture.
−Removed: In no event shall the Debenture be allowed to affect a conversion
−Removed: if such conversion, along with all other shares of Company common stock beneficially owned by the Investor and its affiliates would
−Removed: exceed 4.99% of the outstanding shares of the common stock of the Company.
−Removed: While the Debenture is outstanding,
−Removed: if triggering events occur, the conversion rate may be decreased by 10% and the interest rate increased by 10% for each triggering
−Removed: event which may result in the issuance of additional shares.
−Removed: On March 4, March 13, and May 1, 2020
−Removed: the Company entered into amendments (the “Amendments”) with the Investor.
−Removed: The Amendments amended the SPA and
−Removed: Debenture, as follows:
−Removed: 1) A Floor Price of $ 1.50 per share of Common Stock was placed on conversions
−Removed: by the Investor under the Debenture, with the Floor Price on the First Debenture not applying in the occurrence of an event of
−Removed: 2) Lowered the closing price of the Common Stock which may trigger an
−Removed: event of default from $ 5.00 per share to $ 1.75 per share for 5 consecutive trading days provided that any event of default will
−Removed: not be triggered, if at all, until after September 29, 2020;
−Removed: 3) Deleted the requirement that the Investor convert the Debenture at
−Removed: maturity and;
−Removed: 4) Allowed the Company, to not reserve or issue to the Investor more
−Removed: shares of Common Stock than were reserved for the Investor prior to the amendment date until September 29, 2020.
−Removed: As of September 30, 2020, the Debenture
−Removed: was fully converted into shares of the Company’s common stock.
−Removed: The aggregate debt discount has been accreted and charged
−Removed: to interest expenses as a financing expense in the amount of $ 0 and $ 157,379 during the three months ended December 31, 2020 and
−Removed: 2019, respectively.
−Removed: Securities Purchase Agreement –
−Removed: April 17, 2019
−Removed: On April 17, 2019, the Company entered
−Removed: into a Securities Purchase Agreement (the “Agreement”) with an otherwise unaffiliated third-party institutional investor
−Removed: (the “Investor”), pursuant to which the Company agreed to issue to the Investor a $ 10,750,000 face value Senior Secured
−Removed: Redeemable Convertible Promissory Note (the “Note”) with a 7.5 % original issue discount, 215 shares of our Series
−Removed: B Preferred Stock with a 7.5 % original issue discount, a Common Stock Purchase Warrant (the “Warrant”) on a cash-only
−Removed: basis to acquire up to 230,000 shares (the “Warrant Shares”) of our common stock and 125,000 shares of our Common Stock.
−Removed: The aggregate purchase price for the Note, the Series B Preferred Stock the Warrant and the Common Stock is $ 20,000,000 .
−Removed: The Note was secured by all assets of the Company.
−Removed: Pursuant to the first closing of
−Removed: the Agreement, which occurred on April 18, 2019, the Investor agreed to tender to the Company the sum of $ 10,000,000 ,
−Removed: for the Note, the Common Stock and the Warrant.
−Removed: No additional closings to sell the preferred stock have occurred and the
−Removed: Series B preferred stock was removed under the amendments to the Agreement discussed below.
−Removed: The Note has a maturity date of two
−Removed: years from the issuance date and the Company has agreed to pay compounded interest on the unpaid principal balance of
−Removed: the Note at the rate equal 7.5 %
−Removed: Interest is payable on the date the applicable principal is converted or on maturity.
−Removed: The interest must be paid in
−Removed: cash and, in certain circumstances, may be paid in shares of common stock.
−Removed: Prior to the maturity date, provided
−Removed: that no trigger event has occurred, the Company will have the right at any time upon 30 trading days’ prior written notice,
−Removed: in its sole and absolute discretion, to redeem all or any portion of the Note then outstanding by paying to the Investor an
−Removed: amount equal to 145% of the of the portion of the Note being redeemed.
−Removed: The Investor may convert the Note
−Removed: into shares of the Company’s common stock at a conversion price equal to 90% of the mathematical average of the 5 lowest
−Removed: individual daily volume weighted average prices of the common stock, less $0.75 per share, during the period beginning on the issuance
−Removed: date and ending on the maturity date subject to certain floor price restrictions.
−Removed: In the event certain equity conditions exist,
−Removed: the Company may require that the Investor convert the Note.
−Removed: In no event shall the Note be allowed to effect a conversion
−Removed: if such conversion, along with all other shares of Company common stock beneficially owned by the Investor and its affiliates would
−Removed: exceed 4.99% of the outstanding shares of the common stock of the Company.
−Removed: While the Note is outstanding if triggering
−Removed: events occur the conversion rate may be decreased by 10% and the interest rate increased by 10% for each triggering event which
−Removed: may result in the issuance of additional shares.
−Removed: On March 4, March 13, and May 1, 2020
−Removed: the Company entered into amendments (the “Amendments”) with the Investor.
−Removed: The Amendments amended the Agreement and Note, as
−Removed: 1) A Floor Price of $ 1.50 per share of Common Stock was placed on conversions
−Removed: by the Investor under the Note, not applying in the occurrence of an event of default;
−Removed: 2) Lowered the closing price of the Common Stock which may trigger an
−Removed: event of default from $ 5.00 per share to $ 1.75 per share for 5 consecutive trading days provided that any event of default will
−Removed: not be triggered, if at all, until after September 29, 2020;
−Removed: 3) Deleted the requirement that the Investor convert the Note at maturity;
−Removed: 4) Allowed the Company, to not reserve or issue to the Investor more shares of Common Stock than
−Removed: were reserved for the Investor prior to the amendment date until September 29, 2020;
−Removed: 5) The Company and the Investor also agreed to remove
−Removed: the Second Closing and Company Option to sell an aggregate of an additional $10,000,000 in securities under the Note.
−Removed: result of these changes, the Company was authorized to terminate any and all documentation related to the 100,000 shares of Series
−Removed: B Preferred Stock that the Company's Board of Directors had previously voted to designate back on April 16, 2019.
−Removed: As of September 30, 2020, the Note
−Removed: was fully converted into shares of the Company’s common stock.
−Removed: The aggregate debt discount has been
−Removed: accreted and charged to interest expenses as a financing expense in the amount of $ 0 and $ 1,354,795 during
−Removed: the three months ended December 31, 2020 and 2019, respectively.
+Added: On May 7, 2020, the Company applied for a loan
+Added: from Celtic Bank Corporation, as lender, pursuant to the Paycheck Protection Program of the Coronavirus Aid, Relief, and Economic
+Added: Security Act (the “CARES Act”) as administered by the U.S.
+Added: Small Business Administration (the "SBA").
+Added: May 15, 2020, the loan was approved and the Company received the proceeds from the loan in the amount of $ 531,169 (the “PPP
+Added: The PPP Loan, which took the form of a promissory note issued by the Company (the “PPP Note”) matures
+Added: on May 7, 2022 and bear interest at a rate of 1.0 % per annum.
+Added: The Company applied for and received loan forgiveness
+Added: from the SBA on March 23, 2021.
+Added: The entire principal balance and interest charges were forgiven.
Effective October 1, 2019, the Company
7 unchanged sentences
which it leases its branch offices, corporate headquarters, and data center, one of which is with a related party.
−Removed: As of December
31, 2021, the Company's operating lease right of use asset and operating lease liability totaled $ 713,158 and $ 713,023 ,
respectively.
−Removed: A weighted average discount rate of 10 % was
−Removed: used in the measurement of the right of use asset and lease liability.
−Removed: As the rate implicit in the lease is not readily determinable,
−Removed: the Company's incremental collateralized borrowing rate is used to determine the present value of lease payments.
−Removed: This rate gives
−Removed: consideration to the applicable Company collateralized borrowing rates and is based on the information available at the commencement
−Removed: The Company has elected to apply the short-term lease measurement and recognition exemption to leases with an initial term
−Removed: of 12 months or less;
−Removed: therefore, these leases are not recorded on the Company’s Consolidated Balance Sheet, but rather,
−Removed: lease expense is recognized over the lease term on a straight-line basis.
+Added: A weighted average discount rate of 10 % was used in the measurement of the right of use asset and lease
+Added: As the rate implicit in the lease is not readily determinable, the Company's incremental collateralized borrowing rate
+Added: is used to determine the present value of lease payments.
+Added: This rate gives consideration to the applicable Company collateralized
+Added: borrowing rates and is based on the information available at the commencement date.
+Added: The Company has elected to apply the short-term
+Added: lease measurement and recognition exemption to leases with an initial term of 12 months or less;
+Added: therefore, these leases are not
+Added: recorded on the Company’s Consolidated Balance Sheet, but rather, lease expense is recognized over the lease term on a straight-line
The Company's operating leases have
remaining lease terms between one year to two years , with a weighted average lease term of 1.15 years
−Removed: at December 31, 2020.
+Added: at March 31, 2021.
Some leases include multiple year renewal options.
−Removed: The Company’s decision to exercise these renewal
−Removed: options is based on an assessment of its current business needs and market factors at the time of the renewal.
−Removed: Currently, the Company
−Removed: has no leases for which the option to renew is reasonably certain and therefore, options to renew were not factored into the calculation
−Removed: of its right of use asset and lease liability as of December 31, 2020.
+Added: The Company’s decision to exercise these renewal options
+Added: is based on an assessment of its current business needs and market factors at the time of the renewal.
+Added: Currently, the Company has
+Added: no leases for which the option to renew is reasonably certain and therefore, options to renew were not factored into the calculation
+Added: of its right of use asset and lease liability as of March 31, 2021.
These operating leases also have a weighted average discount
−Removed: rate of 10 % at December 31, 2020.
+Added: rate of 10 % at March 31, 2021.
The following is a schedule of the
−Removed: Company's operating lease liabilities by contractual maturity as of December 31, 2020:
−Removed: Fiscal year ending September 30, 2021
+Added: Company's operating lease liabilities by contractual maturity as of March 31, 2021:
+Added: Fiscal year ending September 30, 2021 (six months remaining)
Fiscal year ending September 30, 2022
2 unchanged sentences
Total present value of lease liabilities
−Removed: Total operating lease costs of $ 117,223 and $ 21,318 for
−Removed: the three months ended December 31, 2020 and 2019, respectively, were included as part of administrative expense.
+Added: Total operating lease costs of $
+Added: 208,536 and $48,459 for the six months ended March 31, 2021 and 2020, respectively, were included as part of
+Added: administrative expense.
The Company has financing leases in relation
1 unchanged sentence
The following is a schedule of the Company’s financing lease liabilities by contractual
−Removed: maturity as of December 31, 2020:
+Added: maturity as of March 31, 2021:
+Added: Fiscal year ending September 30, 2021 (six months remaining)
Fiscal year ending September 30, 2022
6 unchanged sentences
These financing leases have a weighted average
−Removed: lease term of 3.02 years and a weighted average discount rate of 8.6 % at December 31, 2020.
+Added: lease term of 3.13 years and a weighted average discount rate of 10.0 % at March 31, 2021.
RELATED PARTY TRANSACTIONS
1 unchanged sentence
Executive Officer and Director
−Removed: During the three months ended
−Removed: December 31, 2020, the Company paid Blue Chip Accounting, LLC (“Blue Chip”) $ 30,000 for accounting,
−Removed: tax, administrative services and reimbursement for office supplies.
+Added: During the six months ended March 31,
+Added: 2021, the Company paid Blue Chip Accounting, LLC (“Blue Chip”) $ 90,365 for accounting, tax, administrative
+Added: services and reimbursement for office supplies.
Blue Chip is 50 % beneficially owned by Mr.
−Removed: None of the services were associated with work performed by Mr.
−Removed: The services consisted of bookkeeping,
−Removed: accounting, and administrative support assistance.
−Removed: The Company also sub-leases office space from Blue Chip (see Note 15 for
−Removed: additional details).
−Removed: During the three months ended December 31, 2020, $ 4,575 was paid to Blue Chip for rent.
−Removed: Schultz - Chairman of the Board
+Added: None of the services
+Added: were associated with work performed by Mr.
+Added: The services consisted of bookkeeping, accounting, and administrative support
+Added: The Company also sub-leases office space from Blue Chip (see Note 15 for additional details).
+Added: During the six months
+Added: ended March 31, 2021, $ 9,150 was paid to Blue Chip for rent.
+Added: Matthew Schultz - Chairman of
The Company entered into an agreement
1 unchanged sentence
Schultz is affiliated
−Removed: The Company paid the organization $ 27,000 in fees plus $ 85,150 in expense reimbursements for the three months ended December
+Added: The Company paid the organization $ 49,500 in fees plus $ 176,000 in expense reimbursements for the six months ended March
The agreement was terminated in March 2020.
2 unchanged sentences
stock consists of 50,000,000 shares of common stock and 10,000,000 shares of preferred stock, par value $ 0.001 per share.
−Removed: December 31, 2020, there were 24,070,531 shares of common stock issued and outstanding and 1,750,000 shares of preferred stock
−Removed: issued and outstanding.
−Removed: December 5, 2019, the Company’s Board of Directors approved a reverse stock split of the Company’s common stock, par
−Removed: value $ 0.001 per share.
−Removed: On December 10, 2019, the Financial Industry Regulatory Authority (“FINRA”) approved
−Removed: the Company’s 1:10 reverse stock split of the Company’s common stock.
−Removed: The reverse stock split took effect
−Removed: on December 11, 2019.
−Removed: Unless otherwise noted, impacted amounts and share information in the consolidated financial statements
−Removed: and notes thereto as of and for the interim period ended December 31, 2019 and fiscal year ended September 30, 2020, have been
−Removed: adjusted for the stock split as if such stock split occurred on the first day of the first period presented.
+Added: March 31, 2021, there were 33,874,152 shares of common stock issued and outstanding, and 1,750,000 shares of preferred stock issued
+Added: and outstanding.
Amendment to Articles of Incorporation
13 unchanged sentences
On October 7, 2020, the Company
−Removed: filed a Certificate of Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase its authorized
−Removed: shares of common stock to 35,000,000 .
−Removed: On October 7, 2020, the Company
executed that certain first amendment to 2017 Equity Incentive Plan to increase its option pool from 300,000 to 1,500,000 shares
of common stock (the “Plan Amendment”).
−Removed: Certificate of Preferred Stock Designation
−Removed: On April 16, 2019, pursuant to Article
−Removed: IV of our Articles of Incorporation, the Company’s Board of Directors voted to designate a class of preferred stock entitled
−Removed: Series B Preferred Stock, consisting of up to one hundred thousand ( 100,000 ) shares, par value $ 0.001 .
−Removed: Shares of the Series B Preferred
−Removed: Stock were never issued and on March 6, 2020, the Company withdrew the Certificate of Designation for the Series B Preferred Stock.
−Removed: At the time of withdrawal, no shares of Series B Preferred Stock were issued and outstanding.
−Removed: Common Stock issuances during the three
−Removed: months ended December 31, 2020
−Removed: The Company issued 4,444,445
−Removed: shares of the Company’s common stock in connection with its underwritten equity offering at a price of $ 9.00 per share
−Removed: for net proceeds of $ 37.05 million.
−Removed: The Company issued 236,000 shares
−Removed: of common stock as settlement of accrued bonus compensation related to the year ended September 30, 2020.
−Removed: The fair value of these
−Removed: shares is $ 1.9 million and was fully expensed for in the prior year.
−Removed: The Company also issued 222,249 shares of common stock for
−Removed: the current year and the fair value of these shares is $ 546 thousand and has been fully expensed during the three months ended
−Removed: December 31, 2020.
+Added: On March 16, 2021, the Company filed a Certificate of
+Added: Amendment to its Articles of Incorporation with the Nevada Secretary of State to increase its authorized shares of common stock
+Added: to 50,000,000 .
+Added: Common Stock issuances during the six months
+Added: ended March 31, 2021
The Company issued 4,444,445 shares
−Removed: of common stock in relation to the acquisition of ATL Data Centers LLC (See Note 3 for additional details.)
+Added: of the Company’s common stock in connection with its underwritten equity offering at a price of $ 9.00 per share for net proceeds
+Added: of $ 37.05 million.
+Added: The Company issued 236,000
+Added: shares of common stock as settlement of accrued bonus compensation related to the year ended September 30, 2020.
+Added: value of these shares is $ 1.9
+Added: million and was fully expensed for in the prior year.
+Added: The Company issued 222,725
+Added: shares of common stock for the current year related to bonus compensation.
+Added: The fair value of these shares is $ 1.07
+Added: million and $ 582
+Added: thousand has been expensed during the six months ended March 31, 2021.
The Company issued 1,618,285 shares
−Removed: of common stock for services rendered for a total fair value of $ 561 thousand and has been fully expenses during the three months
−Removed: ended December 31, 2020.
+Added: of common stock in relation to the acquisition of ATL (See Note 3 for additional details.)
The Company issued 43,749 shares of
+Added: common stock for services rendered for a total fair value of $576 thousand and has been fully expensed during the six months ended
+Added: March 31, 2021.
+Added: The Company issued 339,035 shares of
common stock in relation to the exercise of stock options and warrants.
(See Notes 12 and 13 for additional details.)
−Removed: Common Stock issuances during the three
−Removed: months ended December 31, 2019
−Removed: The Company issued 187,100 shares in
−Removed: accordance with the terms of the convertible debt agreement due to the decrease in stock price.
−Removed: The Company issued 2,000 shares for
−Removed: services rendered to an independent consultant.
−Removed: The Company issued 793 shares for stock
−Removed: split true up due to rounding.
+Added: The Company issued 477,703 shares of
+Added: common stock in relation to the acquisition of SWS (See Note 3 for additional details.)
+Added: The Company issued 18,392 restricted
+Added: stock units for a total fair value of $ 510,000 of common shares to certain SWS employees as part of the transaction to incentivize
+Added: the employees for retention purposes.
+Added: These restricted stock units vest over a period of one year and we have expensed $ 42,500
+Added: during the six months ended March 31, 2021.
+Added: Company issued 9,090,910 shares
+Added: of the Company’s common stock in connection with its underwritten public equity offering at a price of $ 22.00 per
+Added: share for net proceeds of $ 187.2 million.
+Added: Common stock returned during the six months
+Added: ended March 31, 2021
+Added: As a result of an adjustment of holdback
+Added: shares to actual milestones earned in relation to the p2k acquisition, 8,072 shares were returned and cancelled.
+Added: (See Note 3 for
+Added: additional details.)
+Added: Common Stock issuances during the six months
+Added: ended March 31, 2020
+Added: The Company issued 997,605 shares of
+Added: common stock in accordance with the terms of the convertible debt agreement due to the decrease in stock price.
+Added: The Company issued 2,000 shares of
+Added: common stock for services rendered to an independent consultant.
+Added: The Company issued 793 shares of common
+Added: stock as a result of rounding related to the reverse stock split.
+Added: The Company issued 95,699 shares of
+Added: common stock in relation to the acquisition of p2k
+Added: Common stock returned during the six months
+Added: ended March 31, 2020
+Added: As a result of a note payoff on December
+Added: 5, 2019, 5,000 shares common stock were returned to treasury and cancelled on January 13, 2020.
+Added: As a result of the cancellation of
+Added: an investor relations services contract, 25,000 shares were returned to treasury and cancelled on February 10, 2020.
Series A Preferred Stock issuances during
−Removed: the three months ended December 31, 2019
+Added: the six months ended March 31, 2020
4, 2019, the Company authorized the issuance of a total of seven hundred and fifty thousand ( 750,000 ) shares of its designated
2 unchanged sentences
Director fees of $ 15,000 was recorded as a result of the stock issued.
+Added: We accrued $ 177,505 in preferred stock
+Added: dividends payable for the three months ended March 31, 2021.
STOCK WARRANTS
The following is a summary of stock warrant
−Removed: activity during the three months ended December 31, 2020.
+Added: activity during the six months ended March 31, 2021.
Number of Warrant Shares
5 unchanged sentences
Warrants exercised
−Removed: Balance, December 31, 2020
−Removed: During the three months ended December 31,
−Removed: 2020, a total of 31,096 shares of the Company’s common stock were issued in connection with the exercise of warrants at exercise
−Removed: prices ranging from $ 3.63 and $ 8.00 .
−Removed: On December 31, 2020, a total of 73,906 shares
+Added: Balance, March 31, 2021
+Added: During the six months ended March 31, 2021,
+Added: a total of 166,396 shares of the Company’s common stock were issued in connection with the exercise of 166,396 common stock
+Added: warrants at exercise prices ranging from $ 3.36 and $ 20.00 , for a total consideration of $ 2,774,812 .
+Added: On March 31, 2021, a total of 74,437 shares
of the Company’s common stock were issued in connection with the cashless exercise of 76,800 common stock warrants
−Removed: at an exercise price of $ 0.83 .
−Removed: As of December 31, 2020, the outstanding warrants
+Added: at exercise prices ranging from $ 0.83 to $ 3.67 .
+Added: As of March 31, 2021, the outstanding warrants
have a weighted average remaining term of was 0.77 years and an intrinsic value of $ 6,073,392 .
−Removed: As of December
−Removed: 31, 2020, there are warrants exercisable to purchase 1,191,769 shares of common stock in the
−Removed: Company and 18,571 unvested
+Added: As of March 31,
+Added: 2021, there are warrants exercisable to purchase 1,048,012 shares of common stock in the Company
+Added: and 7,857 unvested
warrants outstanding that cannot be exercised until vesting conditions are met.
1 unchanged sentence
to exercise as follows, 2,500 require a cash investment of $ 8.00 per share, 439,865 require a cash investment of $ 15.00 per share,
−Removed: 125,000 require a cash investment of $ 20.00 per share, 103,000 require a cash investment of $ 25.00 per share, 200,000 require an
−Removed: investment of $ 35.00 per share, 10,000 require an investment of $ 40.00 per share, 60,000 require an investment of $ 50.00 per share,
−Removed: 38,333 require a cash investment of $ 75.00 per share and 5,000 require a cash investment of $ 100.00 per share.
−Removed: 198,070 of the outstanding
−Removed: warrants contain provisions allowing a cashless exercise at their respective exercise prices.
+Added: 103,000 require a cash investment of $ 25.00 per share, 200,000 require an investment of $ 35.00 per share, 10,000 require an investment
+Added: of $ 40.00 per share, 60,000 require an investment of $ 50.00 per share, 38,333 require a cash investment of $ 75.00 per share and
+Added: 5,000 require a cash investment of $ 100.00 per share.
+Added: 197,170 of the outstanding warrants contain provisions allowing a cashless
+Added: exercise at their respective exercise prices.
STOCK OPTIONS
2 unchanged sentences
the Company on June 19, 2017.
−Removed: On October 7, 2020, the Company executed a first amendment to thePlan to increase its share pool
+Added: On October 7, 2020, the Company executed a first amendment to the Plan to increase its share pool
from 300,000 to 1,500,000 shares of common stock.
−Removed: As of December 31, 2020, there were 553,190 shares available
+Added: As of March 31, 2021, there were 461,767 shares available
for issuance under the Plan.
15 unchanged sentences
of unvested options if there is a change in control, as defined in the Plan.
−Removed: The following is a summary of stock option
−Removed: activity during the three months ended December 31, 2020.
−Removed: Number of Option Shares
−Removed: Weighted Average Exercise Price
+Added: The following is a summary of stock option activity during
+Added: the six months ended March 31, 2021.
+Added: of Option Shares
+Added: Average Exercise Price
Balance, September 30, 2020
3 unchanged sentences
Options exercised
−Removed: Balance, December 31, 2020
−Removed: As of December 31, 2020, there are options
−Removed: exercisable to purchase 388,895 shares of common stock in the Company.
−Removed: As of December 31, 2020, the outstanding options have a
−Removed: weighted average remaining term of was 2.60 years and an intrinsic value of $ 11,800,257 .
−Removed: Option activity for the three months ended
−Removed: December 31, 2020
−Removed: During the three months ended December 31,
−Removed: 2020, the Company issued 291,500 options to purchase shares of common stock to employees.
−Removed: The shares were granted at quoted market
−Removed: prices ranging from $ 8.07 to $ 12.48 .
−Removed: The options were valued at issuance using the Black Scholes model and stock compensation expense
−Removed: of $ 385,883 was recorded as a result of the issuances, with the balance of $ 953,126 offset against bonuses accrued in the prior
+Added: Balance, March 31, 2021
+Added: As of March 31, 2021, there are options exercisable to purchase
+Added: 338,191 shares of common stock in the Company.
+Added: As of March 31, 2021, the outstanding options have a weighted average remaining
+Added: term of was 2.43 years and an intrinsic value of $ 7,345,720 .
+Added: Option activity for the six months ended
+Added: March 31, 2021
+Added: During the six months ended March 31, 2021,
+Added: a total of 98,202 shares of the Company’s common stock were issued in connection with the exercise of 98,202 common stock
+Added: options at exercise prices ranging from $ 4.65 and $ 24.40 , for a total consideration of $ 571,747 .
+Added: During the six months ended
+Added: March 31, 2021, the Company issued 298,500 options with a total fair value of $ 2,696,715 to purchase shares of common stock to
+Added: The Company offset $ 953,125 of stock compensation expense against bonuses accrued during the prior year.
+Added: were granted at quoted market prices ranging from $ 7.55 to $ 34.67 and were valued at issuance using the Black Scholes model.
The Black-Scholes model utilized the following
−Removed: inputs to value the options granted during the three months ended December 31, 2020:
+Added: inputs to value the options granted during the six months ended March 31, 2021:
Fair value assumptions – Options:
−Removed: December 31, 2020
+Added: March 31, 2021
Risk free interest rate
4 unchanged sentences
Expected dividends
−Removed: of December 31, 2020, the Company expects to recognize $ 1,040,030 of
−Removed: stock-based compensation for the non-vested outstanding options over a weighted-average period of 1.01 years.
−Removed: Option activity for the three months ended
−Removed: December 31, 2019
−Removed: During the three months ended December 31,
−Removed: 2019, the Company issued 136,697 options to purchase shares of common stock to employees, the shares were granted at quoted market
−Removed: prices ranging from $ 4.50 to $ 8.50 .
−Removed: The options were valued at issuance using the Black Scholes model and stock compensation expense
−Removed: of $ 478,022 was recorded as a result of the issuances.
+Added: the six months ended March 31, 2021 and 2020, the Company recognized of $ 1,163,401 and $ 716,740
+Added: of stock compensation expense respectively.
+Added: As of March 31, 2021, the Company expects to recognize $ 742,865 of
+Added: stock-based compensation for the non-vested outstanding options over a weighted-average period of 1.01
+Added: Option activity for the six months ended
+Added: March 31, 2020
+Added: During the six months ended March 31, 2020,
+Added: the Company issued 233,233 options to purchase shares of common stock to employees, the shares were granted at quoted market prices
+Added: ranging from $ 4.50 to $ 8.50 .
+Added: The options were valued at issuance using the Black Scholes model and stock compensation expense of
+Added: $ 716,740 was recorded as a result of the issuances.
The Black-Scholes model utilized the following
−Removed: inputs to value the options granted during the three months ended December 31, 2019:
+Added: inputs to value the options granted during the six months ended March 31, 2020:
Fair value assumptions – Options:
−Removed: December 31, 2019
+Added: March 31, 2020
Risk free interest rate
2 unchanged sentences
Expected volatility
−Removed: 124 % - 144 %
Expected dividends
2 unchanged sentences
Utah Corporate Office
−Removed: On November 22, 2019, the Company
−Removed: entered into a lease to relocate the corporate office to 1185 South 1800 West, Suite 3, Woods Cross, UT 84047.
−Removed: The agreement calls
−Removed: for the Company to make payments of $ 2,300 in base rent per month through February 28, 2021.
−Removed: The lease term is on an
−Removed: annual basis beginning on March 1, 2020.
+Added: On November 22, 2019, the Company entered
+Added: into a lease to relocate the corporate office to 1185 South 1800 West, Suite 3, Woods Cross, UT 84047.
+Added: The agreement calls for
+Added: the Company to make payments of $ 2,300 in base rent per month through February 28, 2021.
+Added: The lease renewed and is on
+Added: an annual basis through February 28, 2022.
San Diego Office
−Removed: On May 15, 2018, the Company executed a 37
+Added: On May 15, 2018, the Company executed
month lease agreement, which commenced on July 1, 2018 at 4360 Viewridge Avenue, Suite C, San Diego, California.
−Removed: The agreement
−Removed: calls for the Company to make payments of $ 4,057 in base rent per month through July 31, 2021 subject to an annual 3 % rent
+Added: agreement calls for the Company to make payments of $ 4,057 in base rent per month through July 31, 2021 subject to
+Added: an annual 3 % rent escalation.
Las Vegas Offices
−Removed: On January 2, 2020, the Company
−Removed: entered into a sublease agreement with Blue Chip for office space at 8475 S.
+Added: On January 2, 2020, the Company entered
+Added: into a sublease agreement with Blue Chip for office space at 8475 S.
Eastern Ave., Suite 200, Las Vegas, NV 89123.
−Removed: agreement calls for the Company to make monthly payments of $ 1,575 in base rent through January 1, 2021.
−Removed: The lease term
−Removed: is on an annual basis beginning January 2, 2020.
+Added: The agreement
+Added: calls for the Company to make monthly payments of $ 1,575 in base rent through January 1, 2021.
+Added: The lease term is on an
+Added: annual basis beginning January 2, 2020.
The Company assumed p2k’s lease
6 unchanged sentences
Atlanta Offices
−Removed: The Company assumed ATL’s
−Removed: lease agreement entered into on June 6, 2020 at 2380 Godby Road, Atlanta GA 30349.
−Removed: The agreement calls for $ 52,958 in base rent
−Removed: through June 4, 2022.
−Removed: Contractual contingencies
−Removed: On April 6, 2020, the Company entered
−Removed: into a joint venture agreement with a third party to procure, distribute, and supply Personal Protective Equipment (PPE) for hospitals
−Removed: and frontline medical personnel.
−Removed: The agreement expired on December 31, 2020.
+Added: The Company assumed ATL’s lease
+Added: agreement entered into on June 6, 2020 at 2380 Godby Road, Atlanta GA 30349.
+Added: The agreement calls for $ 52,958 per month in base
+Added: rent through June 4, 2022.
Contingent consideration
−Removed: On August 31, 2020, the Company
−Removed: acquired GridFabric.
−Removed: Pursuant to the terms of the purchase agreement, additional shares of the Company’s common stock
−Removed: valued at up to $ 750,000 will be issuable if GridFabric achieves certain revenue and product release milestones.
+Added: On August 31, 2020, the Company acquired
+Added: Pursuant to the terms of the purchase agreement, additional shares of the Company’s common stock valued at up
+Added: to $ 750,000 will be issuable if GridFabric achieves certain revenue and product release milestones.
+Added: On February 24, 2021, the Company acquired
+Added: Pursuant to the terms of the purchase agreement, additional cash consideration of $ 2,500,000 will be payable if Solar Watt
+Added: Solutions achieves certain revenue milestones.
Legal contingencies
5 unchanged sentences
Despite the measures taken, such policies may not cover future litigation, or the damages claimed may exceed our coverage which
−Removed: could result in continent liabilities.
+Added: could result in contingent liabilities.
For a description of our material pending
1 unchanged sentence
MAJOR CUSTOMERS AND VENDORS
−Removed: For the three months ended December 31, 2020
−Removed: and 2019, the Company had the following customers that represented more than 10% of our sales.
−Removed: December 31, 2020
−Removed: December 31, 2019
−Removed: For the three months ended December 31,
−Removed: 2020 and 2019, the Company had the following suppliers that represented more than 10% of our direct material costs.
−Removed: Internally developed product costs and labor for services rendered are excluded from the calculation.
−Removed: December 31, 2020
−Removed: December 31, 2019
+Added: For the six months ended March 31, 2021 and
+Added: 2020, the Company had the following customers that represented more than 10% of our sales.
+Added: March 31, 2021
+Added: March 31, 2020
+Added: For the three months ended March 31, 2021 and
+Added: 2020, the Company had the following suppliers that represented more than 10% of our direct material costs.
+Added: Internally developed
+Added: product costs and labor for services rendered are excluded from the calculation.
+Added: March 31, 2021
+Added: March 31, 2020
SEGMENT REPORTING
3 unchanged sentences
Energy Segment – Consisting of our CleanSpark,
−Removed: LLC, CleanSpark Critical Power Systems, Inc., and GridFabric, LLC lines of business, this segment provides services, equipment,
+Added: LLC, CleanSpark Critical Power Systems, Inc., GridFabric, and SWS.
+Added: lines of business, this segment provides services, equipment,
and software to the energy industry.
−Removed: Digital Agency Segment – p2kLabs, Inc.
+Added: Digital Agency Segment – p2k provides
design, software development, and other technology-based consulting services.
Digital Currency Mining Segment – Consisting of ATL
−Removed: Data Centers, LLC, this segment mines digital assets, namely Bitcoin.
−Removed: SEGMENT REPORTING - Segmnent Reporting Assets
−Removed: Currency Mining
+Added: and CleanBlok, LLC, this segment mines digital currency assets, namely Bitcoin.
+Added: Three Months Ended March 31, 2021
+Added: Digital Agency
+Added: Digital Currency Mining
Inter-segment
−Removed: Cost of revenues
−Removed: Operating expenses
−Removed: Income/(loss) from
$ ( 125,353 )
+Added: Total cost and expenses
+Added: Income/(loss) from operations
+Added: ( 9,223,830 )
+Added: ( 2,496,972 )
Capital expenditures
Depreciation and amortization
+Added: Three Months Ended March 31, 2020
Digital Agency
−Removed: Currency Mining
+Added: Digital Currency Mining
+Added: Inter-segment
+Added: Total cost and expenses
+Added: Income/(loss) from operations
+Added: ( 2,323,911 )
+Added: ( 2,272,052 )
+Added: Capital expenditures
+Added: Depreciation and amortization
+Added: Six Months Ended March 31, 2021
+Added: Digital Agency
+Added: Digital Currency Mining
+Added: Inter-segment
+Added: $ ( 207,141 )
+Added: Total cost and expenses
+Added: Income/(loss) from operations
+Added: ( 15,853,096 )
+Added: ( 8,667,070 )
+Added: Capital expenditures
+Added: Depreciation and amortization
+Added: Months Ended March 31, 2020
+Added: Digital Agency
+Added: Digital Currency Mining
+Added: Inter-segment
+Added: Total cost and expenses
+Added: Income/(loss) from operations
+Added: ( 5,315,372 )
+Added: ( 5,263,513 )
+Added: Capital expenditures
+Added: Depreciation and amortization
+Added: Digital Agency
+Added: Digital Currency Mining
Accounts Receivable
+Added: $ 232,380,406
+Added: $ 292,612,596
+Added: September 30, 2020
+Added: Digital Agency
+Added: Digital Currency Mining
+Added: Accounts Receivable
SUBSEQUENT EVENTS
−Removed: On January 7, 2021, the Company issued 26,000 shares of Common
−Removed: Stock in connection with employee Common Stock Option exercises at exercise prices ranging from $ 4.65 - $ 10.00 per share.
−Removed: received $ 150,262 in consideration as a result of these exercises.
−Removed: On January 8, 2021, the Company issued 10,000 shares of Common Stock
−Removed: in connection with a Common Stock warrant exercise at an exercise price of $ 15.00 per share.
−Removed: The Company received $ 150,000 in consideration
−Removed: as a result of the exercise.
−Removed: On January 11, 2021, the Company issued 125,000 shares of Common
−Removed: Stock in connection with a Common Stock warrant exercise at an exercise price of $ 20.00 per share.
−Removed: The Company received $ 2,500,000
−Removed: in consideration as a result of the exercise.
−Removed: On January 15, 2021, the Company issued 300 shares of Common
−Removed: Stock in connection with a Common Stock warrant exercise at an exercise price of $ 3.36 per share.
−Removed: The Company received $ 1,008 in
−Removed: consideration as a result of the exercise.
−Removed: On January 31, 2021, the Company issued 423 shares of Common Stock
−Removed: in connection with an employee Common Stock Option exercise at an exercise price of $ 24.40 per share.
−Removed: The Company received $ 10,321
−Removed: in consideration as a result of the exercise.
−Removed: On February 9, 2021, the Company issued 268 shares of Common Stock
−Removed: in connection with the cashless exercise of 300 Common Stock warrants at an exercise price of $ 3.36 per share.
+Added: On April 1, 2021, the Company issued 7,144
+Added: shares of common stock in connection with a Common Stock warrant exercise at an exercise price of $ 15.00 per share.
+Added: received $ 107,160 as a result of the issuance.
+Added: During April 2021, the Company received approximately 900 S19 pro
+Added: mining servers against the orders it placed during the months of March and April 2021.
+Added: April 2, April 6, April 9, April 14, and April 29, 2021 the Company
+Added: entered into agreements with cryptocurrency mining equipment suppliers to purchase an aggregate of approximately 23,900 mining
+Added: servers for an aggregate purchase price of $ 192,307,550 .
+Added: paid $ 90,164,750 towards these miner purchases in April 2021.
+Added: On April 16, 2021, as more specifically
+Added: described in that certain Current Report on Form 8-K filed by the Company with the SEC on April 16, 2021, at the recommendation
+Added: of the Company’s Compensation Committee, the Company’s board of directors approved certain executive compensation matters
+Added: with key executives Zachary Bradford, Lori Love and S.
+Added: Matthew Schultz (the “Executives”).
+Added: Specifically, amendments
+Added: to the employment agreements of the Executives were approved which provided (i) an additional cash bonus incentive for Ms.
+Added: based on the Company achieving certain annual gross revenues plus realized gains/losses for the current fiscal year, (ii) the addition
+Added: of non-cash components to the base salaries of Mr.
+Added: Bradford and Mr.
+Added: Schultz in the form of certain monthly payments of Bitcoin,
+Added: and (iii) additional cash and equity bonus incentives for Mr.
+Added: Bradford and Mr.
+Added: Schultz based on the Company achieving certain annual
+Added: gross revenues plus realized gains/losses in the current fiscal year as well as certain market capitalization milestone targets
+Added: for the current fiscal year.
+Added: Additionally, the Executives received (i) one-time cash incentive bonuses, (ii) one-time grants of
+Added: fully vested RSUs and (iii) option grants to acquire shares of common stock that vest over 36 months.
+Added: Certain of the additional equity
+Added: incentive grants set forth above will be granted to the extent there are available shares under the Company’s 2017 Equity
+Added: Incentive Plan (the “Plan”) with any remaining equity grants to be granted when the Company obtains shareholder approval
+Added: to increase the shares available under the Plan.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.