Item 7. Management’s Discussion and Analysis
Item 7. Management's Discussion and Analysis of Financial Condition
and Results of Operations.
THE FOLLOWING DISCUSSION SHOULD BE READ TOGETHER WITH THE INFORMATION
CONTAINED IN THE CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES INCLUDED ELSEWHERE IN THIS ANNUAL REPORT ON FORM 10-K.
MANAGEMENT DISCUSSION
The following discussion reflects the Company's plan of operation.
This discussion should be read in conjunction with the financial statements which are attached to this report. This discussion contains
forward-looking statements, including statements regarding our expected financial position, business and financing plans. These statements
involve risks and uncertainties. The actual results could differ materially from the results described in or implied by these forward-looking
statements as a result of various factors, including those discussed below and elsewhere in this report, particularly under the headings
"Special Note Regarding Forward-Looking Statements."
Unless the context otherwise suggests, "we," "our,"
"us," and similar terms, as well as references to "Cleartronic", all refer to Cleartronic, Inc. and our subsidiaries
as of the date of this report.
Results of Operations
YEAR ENDED SEPTEMBER 30, 2025 COMPARED TO THE YEAR ENDED SEPTEMBER
30, 2024
Revenue
Revenues increased 31.26% to $4,103,388 for the year ended September
30, 2025 as compared to $3,126,148 for the year ended September 30, 2024. The primary reason for the increase was an increase in revenue
from the ReadyOp platform from $2,414,949 in 2024 to $3,691,273 in 2025. These were offset by a decrease in sales of
ReadyOp hardware products from $671,999 in 2024 to $85,195 in 2025. Consulting fees and related income increased from $39,200 in
2024 to $326,920 in 2025 due to an increase in contract development activities.
- 4 -
Cost of Revenue
Cost of revenues increased to $893,466 for the year ended September
30, 2025 as compared to $866,402 for the year ended September 30, 2024. Gross profits were $3,209,922 and $2,259,746 for the years ended
September 30, 2025 and September 30, 2024, respectively. Gross profit margins increased to 78.23% for the year ended September 30, 2025
from 72.29% for the year ended September 30, 2024.
Operating Expenses
Operating expenses increased 32.72% to $3,397,977 for the year ended
September 30, 2025 compared to $2,560,333 for the year ended September 30, 2024. The increase was primarily due to an increase in payroll
and benefits costs associated with the new employees gained associated with the acquisition of the Alastar platform. General and
administrative expenses increased by $952,765 or 45.94% as a result primarily of the increase in payroll expenses, and personnel related
costs. There were also charitable contributions and employee holiday bonuses paid during the year.
For the year ended September 30, 2025, selling expenses were $341,226
compared to $287,676 for the year ended September 30, 2024. This increase was primarily due to bad debt expense, and a decrease in
advertising and travel expenses .
Research and development expenses were $8,000 for the year ended September
30, 2025, as compared to $189,022 for the year ended September 30, 2024. This decrease was primarily due to research and development expenses
and Company's fees paid to outside consulting services that are assisting us in obtaining FedRAMP certification. For the year ended September
30, 2024, $166,419 was paid in connection with FedRamp certification.
Other Income/(Expenses)
The Company's other income increased by $5,374 from other income of
$33,836 during the year ended September 30, 2025 as compared to $28,462 in other income for the year ended September 30, 2024. This increase
was due to a increase in interest income on treasury bill investments for the year ended September 30, 2025 and a decrease due to related
party interest - receivable of $44,412 and extinguishment of liabilities of $42,941 and offset by a write off of note and interest receivable
- related party of $58,891for the year ended September 30, 2024.
Loss before Income Taxes
The Company’s loss before income taxes was $154,219, during the
year ended September 30, 2025, as compared to loss of $272,125 before income taxes for the year ended September 30, 2024. The increased
costs were partially offset by an increase in subscriptions of ReadyOp licenses and an increase in contract development revenue.
Net Loss Attributable to Common Stockholders
Net loss attributable to common stockholders was $195,255 for the year
ended September 30, 2025 as compared to a net loss of $313,273 for the year ended September 30, 2024. The decrease was primarily due to
an increase in payroll-related expenses, a decrease in research and development expenses and offset by an increase in sales of ReadyOp
licenses and a prior period adjustment, see Note 2. The preferred stock dividends remained consistent.
Liquidity and Capital Resources
For the year ended September 30, 2025, net cash provided in operations
of $284,118 was the result of a net loss of $154,219, depreciation and amortization expense of $21,847, amortization of operating lease
of $5,983, provision of bad debt of $110,143, an increase in inventory of $61,992, increase in accounts receivable of $87,690, an increase
in prepaid expenses of $11,905, decrease in operating lease liability of $6,506. These were offset by an increase in accounts
payable of $49,988, an increase in deferred revenue of $417,986.
For the year ended September 30, 2024, net cash provided in operations
of $414,901 was the result of a net loss of $272,125, depreciation and amortization expense of $9,496, amortization of operating lease
of $23,931, gain on extinguishment of liabilities of $ 42,941, provision of bad debt of $20,000, impairment of intangible assets of $44,373,
note and interest receivable - related party write off of $58,891, an increase in accounts payable of $78,972, an increase in inventory
of $19,619. These were offset by a decrease in accounts receivable of $359,404, an increase in prepaid expenses of $16,539 and an increase
in deferred revenue of $195,645.
Net cash used in investing activities was $9,793 for the year ended
September 30, 2025 which was for the purchase of fixed assets of $9,793.
Net cash used in investing activities was $82,135 for the year ended
September 30, 2024 which was for the purchase of fixed assets of $32,135, and intangible asset - client list of $50,000.
Critical Accounting Policies and Estimates
We prepare our consolidated financial statements in accordance with
accounting principles generally accepted in the United States of America, and make estimates and assumptions that affect our reported
amounts of assets, liabilities, revenue and expenses, and the related disclosures of contingent liabilities. We base our estimates on
historical experience and other assumptions that we believe are reasonable in the circumstances. Actual results may differ from these
estimates.
The following critical accounting policies affect our more significant
estimates and assumptions used in preparing our consolidated financial statements.
Accounts Receivable and Allowance for Credit Losses
The Company maintains current receivable amounts with most of its customers.
The Company regularly monitors and assesses its risk of not collecting amounts owed by customers. This evaluation is based upon an analysis
of current and past due amounts, along with relevant history and facts particular to the customer. The Company records its allowance for
credit losses based on the results of this analysis. The analysis requires the Company to make significant estimates and as such, changes
in facts and circumstances could result in material changes in the allowance for credit losses. The Company considers as past due any
receivable balance not collected within its contractual terms.
The Company provided $150,308 and $60,665 allowances for doubtful accounts
as of September 30, 2025, and September 30, 2024, respectively.
Inventory
Inventory consists of components held for assembly and finished goods
held for resale or to be utilized for installation in projects. Inventory is valued at lower of cost or net realizable value on a first-in,
first-out basis. The Company's policy is to record a reserve for technological obsolescence or slow-moving inventory items. The Company
only carries finished goods to be shipped along with completed circuit boards and parts necessary for final assembly of finished product.
All existing inventory is considered current and usable.
PROPERTY AND EQUIPMENT
Property and equipment are recorded at cost and depreciated or amortized
using the straight-line method over the estimated useful life of the asset or the underlying lease term for leasehold improvements, whichever
is shorter or when the property and equipment is put into service.
IMPAIREMENT OF LONG-LIVED ASSETS
Management evaluates the recoverability of the Company’s identifiable
intangible assets and other long-lived assets when events or circumstances indicate a potential impairment exists, in accordance with
the provisions of ASC 360-10-35-15 “Impairment or Disposal of Long-Lived Assets.”
If impairment is indicated based on a comparison of the assets’
carrying values and the undiscounted cash flows, the impairment to be recognized is measured as the amount by which the carrying amount
of the assets exceeds the fair value of the assets.
INTANGIBLE ASSETS
We account for our goodwill and other indefinite-lived intangible assets
as required by FASB ASC Topic 350, Intangibles - Goodwill and Other (“ASC 350”). We test goodwill for impairment
at the reporting unit level and have concluded that our reporting units are generally the same as our reportable segments. We evaluate
the determination of our reporting units periodically or whenever events or substantive changes in circumstances occur. ASC 350 requires
that goodwill and certain intangible assets be assessed for impairment using fair value measurement techniques on an annual basis and
when events occur that may suggest that the fair value of such assets cannot support the carrying value. ASC 350 gives an entity
the option to first assess qualitative factors to determine whether it is more likely than not that the fair value of a reporting unit
or intangible asset is less than its carrying amount. If an entity determines it is not more likely than not that the fair value of a
reporting unit or intangible asset is less than its carrying amount, then performing the quantitative impairment test is unnecessary.
However, if an entity concludes otherwise, then the quantitative impairment test shall be used to identify the impairment and measure
the amount of an impairment loss to be recognized (if applicable).
- 5 -
In 2024, the Company conducted an impairment assessment in accordance
with ASC 350-30-35 and determined that all previously capitalized amounts related to costs that are no longer deemed recoverable. As a
result, the Company recognized an impairment loss of $44,373.
REVENUE RECOGNITION AND DEFERRED REVENUES
The Company revenue recognition policy follows guidance from Accounting
Standards Codification (“ASC”) 606, Revenue from contract with customers. Revenue is recognized when the Company has transferred
promised goods and services to the customer and in the amount that reflects the consideration to which the company expects to be entitled
to in exchange for those goods and services. The Company applies the following five-step model in order to determine this amount:
i. Establishment of a contract with the customer;
ii. Identify the performance obligation of the contract;
iii. Determine transaction price
iv. Allocation of the transaction price to the performance obligations;
and
v. Recognition of revenue when (or as) the Company satisfies each performance
obligation.
The Company generates revenue primarily through the sale of software
licenses and integrated hardware. The portion of the contract that is associated with ongoing hosting and related customer service is
amortized monthly over the license period. The Company incurs certain incremental contract costs (referred to as deferred subscriber acquisition
costs, net) including selling expenses (primarily commissions) related to acquiring customers. Deferred subscriber acquisition costs,
net are included in prepaid and expenses and other current assets on the consolidated balance sheet. Commissions paid in connection with
acquiring new customers are determined based on the value of the contractual fees. Deferred subscriber acquisition costs will be expensed
as incurred on the date the revenue associated with the cost is recognized.
In transactions in which hardware is sold to a customer, the Company
recognizes the revenue when the hardware has been shipped to the customer. The hardware supplied by the Company does not require a related
software license and can be operated and fully functional without the Company’s software.
From time to time clients request special training meetings. We send
employees to these meetings and charge our clients on a per diem basis. These charges are recorded as consulting fees on our income statement.
On occasion we host conference for our current and potential clients.
Conference registration revenues are recognized at a point in time when the related conference is held and the Company has satisfied
its performance obligations. Payments received in advance are recorded as deferred revenue. These charges are recorded as
consulting fees in our income statement.
Customer billings for services not yet rendered and hardware not yet
installed are deferred and recognized as revenue as services are provided. These fees are recorded as current deferred revenue on the
consolidated balance sheet as the Company expects to satisfy any remaining performance obligations as well as recognize the related revenue
within the next twelve months. Accordingly, the Company has applied the practical expedient regarding deferred revenue to exclude the
value of remaining performance obligations if (i) the contract has an original expected term of one year or less or (ii) the Company recognizes
revenue in proportion to the amount it has the right to invoice for services performed.
As of September 30, 2025 and September 30, 2024, respectively, the
Company recorded $1,791,311 and $1,373,325, respectively, in deferred revenue.
FAIR VALUE OF FINANCIAL INSTRUMENTS
The Company measures the fair value of its assets and liabilities under
ASC topic 820, “Fair Value Measurements and Disclosures”. ASC 820 defines “fair value” as the price that would
be received for an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market for the asset or
liability in an orderly transaction between market participants on the measurement date. There was no impact relating to the adoption
of ASC 820 to the Company’s consolidated financial statements.
ASC 820 also describes three levels of inputs that may be used to measure
fair value:
- Level 1: Observable inputs that reflect unadjusted quoted prices
for identical assets or liabilities traded in active markets.
- Level 2: Inputs other than quoted prices included within Level 1
that are observable for the asset or liability, either directly or indirectly.
- Level 3: Inputs that are generally observable. These inputs may be
used with internally developed methodologies that result in management’s best estimate of fair value.
Financial instruments consist principally of cash, accounts receivable,
prepaid expenses and other current assets, accounts payable, accrued expenses and deferred revenue. The carrying amounts of such financial
instruments in the accompanying consolidated balance sheet approximate their fair values due to their relatively short-term nature. The
carrying amounts approximate fair value. It is management’s opinion that the Company is not exposed to any significant currency
or credit risks arising from these financial instruments.
As of September 30, 2025 and September 30, 2024, we held no assets
that were required to be measured at fair value on a recurring basis. There were no transfers between levels in the fair value hierarchy
during the years ended September 30, 2025 and September 30, 2024, respectively.
RECENT ADOPTED ACCOUNTING PRONOUNCEMENTS
ASU 2025-05 — Financial Instruments—Credit Losses (Topic
326): Measurement of Credit Losses for Accounts Receivable and Contract Assets
In July 2025, the FASB issued ASU 2025-05, which provides (1) all entities
with a practical expedient and (2) entities other than public business entities with an accounting policy election when estimating expected
credit losses for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606, Revenue
from Contracts with Customers.
The practical expedient allows an entity to assume that, when estimating
expected credit losses, current conditions as of the balance sheet date remain unchanged for the remaining life of the asset. The accounting
policy election permits nonpublic entities that elect the practical expedient to also consider collection activity occurring after the
balance sheet date when estimating expected credit losses.
The standard is effective for fiscal years beginning after December
15, 2025, and for interim periods within those annual reporting periods. Early adoption is permitted.
Accordingly, the Company will adopt ASU 2025-05 for its fiscal year
beginning July 1, 2026.
In November 2023, the FASB issued ASU No. 2023-07, Segment Reporting
(Topic 280) – Improvements to Reportable Segment Disclosures, to require enhanced disclosures that include reportable segment expenses.
The amendments in this update provide that a business entity disclose significant segment expenses, segment profit or loss (after significant
segment expenses), and allows reporting of additional measures of a segments profit or loss if used in assessing segment performance.
Such disclosures apply to entities with a single reportable segment. These amendments were effective for the Company in 2024 and retrospectively
to all prior periods using the significant segment expense categories identified. The impact of the adoption of the amendments in this
update was not material to the Company’s consolidated financial position and results of operations, as the requirements impact only
segment reporting disclosures in the footnotes to the Company’s consolidated financial statements.
RECENT ISSUED ACCOUNTING PRONOUNCEMENTS
The Company continues to monitor new accounting pronouncements issued
by the FASB and does not believe any accounting pronouncements issued through the date of this report will have a material impact on the
Company’s Financial Statements.
In the current year, the Company adjusted its classification of selling
and administrative expenses in the Statement of Operations. For comparative purposes, amounts in the prior years have been reclassified
to conform to current year presentations. These reclassifications had no effect on previously reported results of operations or retained
earnings.
LEASE ACCOUNTING
We determine if an arrangement is a lease, or contains a lease, at
inception and record the leases in our financial statements upon lease commencement, which is the date when the underlying asset is made
available for use by the lessor.
We have a lease agreement with lease and non-lease components and have
elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component,
from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in
supply agreements. From a lessor perspective, the timing and pattern of transfer are the same for the non-lease components and associated
lease component and, the lease component, if accounted for separately, would be classified as an operating lease.
- 6 -
We have elected not to present short-term leases on the balance sheet
as these leases have a lease term of 12 months or less at lease inception and do not contain purchase options or renewal terms that we
are reasonably certain to exercise. All other lease assets and lease liabilities are recognized based on the present value of lease payments
over the lease term at commencement date. Because our lease does not provide an implicit rate of return, we used our incremental borrowing
rate based on the information available at lease commencement date in determining the present value of lease payments.
In general, leases, where we are the lessee, may include options to
extend the lease term. These leases may include options to terminate the lease prior to the end of the agreed upon lease term. For purposes
of calculating lease liabilities, lease terms include options to extend or terminate the lease when it is reasonably certain that we will
exercise such options.
Lease expense for operating leases is recognized on a straight-line
basis over the lease term as cost of revenues or operating expenses depending on the nature of the leased asset. Certain operating leases
provide for annual increases to lease payments based on an index or rate. We calculate the present value of future lease payments based
on the index or rate at the lease commencement date.
Differences between the calculated lease payment and actual payment
are expensed as incurred. Amortization of finance lease assets is recognized over the lease term as cost of revenues or operating expenses
depending on the nature of the leased asset.
Off-Balance Sheet Arrangements
We do not have any off-balance sheet arrangements.
Item 7A. Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
Item 8. Financial Statements and Supplementary Data.
The financial statements and related notes are included as part of
this report as indexed in the appendix on page F-1, et seq .
Item 9. Changes in and Disagreements with Accountants on Accounting
and Financial Disclosure.
None
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.