3 unchanged sentences
CONDENSED CONSOLIDATED BALANCE SHEETS
−Removed: March 31, 2025
+Added: June 30, 2025
September 30, 2024
1 unchanged sentence
Cash and cash equivalents
−Removed: Accounts receivable, net of an allowance for credit losses of $ 60,665 as of December 31, 2024 and $ 60,665 as of September 30, 2024
+Added: Accounts receivable, net of an allowance for credit losses of $ 60,665 as of June 30, 2025 and $ 60,665 as of September 30, 2024
Prepaid expenses and other current assets
11 unchanged sentences
Stockholders' (deficit) equity:
−Removed: Series A preferred stock - $.
−Removed: 00001 par value;
−Removed: 512,996 shares
−Removed: authorized, 512,996 issued and outstanding, respectively.
−Removed: Series B preferred stock - $ .
−Removed: 00001 par value;
−Removed: authorized, 0 shares issued and outstanding, respectively.
−Removed: Series C preferred stock - $.
−Removed: 00001 par value;
−Removed: 50,000,000 shares
−Removed: authorized, 3,133,503 and 3,133,503 shares issued and outstanding, respectively.
−Removed: Series D preferred stock - $.
−Removed: 00001 par value;
−Removed: 10,000,000 shares
−Removed: authorized, 670,904 shares issued and outstanding, respectively.
−Removed: Series E preferred stock - $.
−Removed: 00001 par value, 10,000,000 shares
−Removed: authorized, 3,000,000 shares issued and outstanding, respectively.
−Removed: Common stock - $.
−Removed: 00001 par value;
−Removed: 5,000,000,000 shares
−Removed: authorized, 229,160,695 and 229,160,695, shares issued and outstanding, respectively.
+Added: Series A preferred stock - $ .00001 par value;
+Added: 512,996 shares authorized, 512,996 issued and outstanding, respectively.
+Added: Series B preferred stock - $ .00001 par value;
+Added: 10 shares authorized, 0 shares issued and outstanding, respectively.
+Added: Series C preferred stock - $ .00001 par value;
+Added: 50,000,000 shares authorized, 3,133,503 and 3,133,503 shares issued and outstanding, respectively.
+Added: Series D preferred stock - $ .00001 par value;
+Added: 10,000,000 shares authorized, 670,904 shares issued and outstanding, respectively.
+Added: Series E preferred stock - $ .00001 par value, 10,000,000 shares authorized, 3,000,000 shares issued and outstanding, respectively.
+Added: Common stock - $ .00001 par value;
+Added: 5,000,000,000 shares authorized, 229,160,695 and 229,160,695 , shares issued and outstanding, respectively.
Additional paid-in capital
9 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: June 30, 2025
+Added: June 30, 2024
+Added: June 30, 2025
+Added: June 30, 2024
Cost of Revenue
13 unchanged sentences
Net (loss) income attributable to common stockholders
+Added: $ ( 158,771 )
Net (loss) income per common share - basic
8 unchanged sentences
IN STOCKHOLDERS' EQUITY/(DEFICIT)
−Removed: FOR THE THREE AND SIX MONTHS ENDED MARCH 31,
−Removed: Series A Preferred
−Removed: Series B Preferred
−Removed: Preferred Stock
−Removed: Preferred Stock
−Removed: Preferred Stock
+Added: FOR THE THREE AND NINE MONTHS ENDED JUNE 30,
+Added: Series A Preferred Stock
+Added: Series B Preferred Stock
+Added: Series C Preferred Stock
+Added: Series D Preferred Stock
+Added: Series E Preferred Stock
+Added: Additional Paid-in
Stockholders'
2 unchanged sentences
$ ( 202,431 )
−Removed: Net loss for the three months ended December 31,2024
−Removed: Balance at December 31, 2024 (Unaudited)
+Added: Net loss for the nine months ended June 30, 2025
+Added: Balance at June 30, 2025 (Unaudited)
$ 229,160,695
$ ( 15,572,979 )
−Removed: Net loss for the three months ended March 31, 2025
+Added: $ ( 330,510 )
Balance at March 31, 2025 (Unaudited)
1 unchanged sentence
$ ( 279,648 )
+Added: Net loss for the three months ended June 30, 2025
+Added: Balance at June 30, 2025 (Unaudited)
+Added: $ 229,160,695
+Added: $ ( 15,572,979 )
+Added: $ ( 330,510 )
The accompanying notes are an integral part of
4 unchanged sentences
IN STOCKHOLDERS' EQUITY
−Removed: FOR THE THREE AND SIX MONTHS ENDED MARCH 31,
+Added: FOR THE THREE AND NINE MONTHS ENDED JUNE 30,
+Added: Series A Preferred Stock
+Added: Series B Preferred Stock
+Added: Series C Preferred Stock
+Added: Series D Preferred Stock
+Added: Series E Preferred Stock
Stockholders'
1 unchanged sentence
$ ( 15,237,292 )
−Removed: Net income for the three months ended December 31, 2023
−Removed: Balance at December 31, 2023 (Unaudited)
+Added: Net income for the nine months ended June 30, 2024
+Added: Balance at June 30, 2024 (Unaudited)
$ ( 15,212,860 )
−Removed: Net income for the three months ended March 31, 2024
−Removed: Balance at March 31, 2024 (Unaudited)
+Added: Balance at March 31, 2024
$ ( 15,297,716 )
+Added: Net income for the three months ended June 30, 2024
+Added: Balance at June 30, 2024 (Unaudited)
+Added: $ ( 15,212,860 )
The accompanying notes are an integral part of
3 unchanged sentences
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOW
−Removed: For the Six Months
−Removed: For the Six Months
−Removed: March 31, 2025
−Removed: March 31, 2024
+Added: For the Nine Months
+Added: For the Nine Months
+Added: June 30, 2025
+Added: June 30, 2024
NET (LOSS) INCOME
+Added: $ ( 128,079 )
Cash Flows From Operating Activities
2 unchanged sentences
Amortization of operating lease - right-of-use asset
+Added: Extinguishment of liabilities
Provision for credit losses
+Added: Loss on sale of fixed asset
+Added: (Increase) decrease in assets:
Accounts receivable
16 unchanged sentences
Cash paid for taxes
+Added: The accompanying notes are an integral part of
+Added: these consolidated financial statements
CLEARTRONIC, INC.
1 unchanged sentence
Notes to Condensed Consolidated Financial Statements
−Removed: March 31, 2025
+Added: June 30, 2025
NOTE 1 - ORGANIZATION
23 unchanged sentences
of Securities of Form 10-K as filed with the Securities and Exchange Commission (the “Commission”) on March 21, 2025.
−Removed: results of operations for the three and six months ended March 31, 2025, are not necessarily indicative of results to be expected for
+Added: results of operations for the three and nine months ended June 30, 2025, are not necessarily indicative of results to be expected for
any other interim period or the fiscal year ending September 30, 2025.
17 unchanged sentences
The Treasury Bills have
−Removed: remaining terms ranging from four-weeks to thirteen weeks on March 31, 2025.
+Added: remaining terms ranging from four-weeks to thirteen weeks on June 30, 2025.
Treasury Bills with an original maturity date of
−Removed: three months or less are included within cash and cash equivalents on the balance sheet at March 31, 2025.
+Added: three months or less are included within cash and cash equivalents on the balance sheet at June 30, 2025.
ACCOUNTS RECEIVABLE AND ALLOWANCE FOR CREDIT LOSSES
10 unchanged sentences
The Company provided $ 60,665 and $ 60,665 allowances for doubtful accounts
−Removed: as of March 31, 2025, and September 30, 2024, respectively.
+Added: as of June 30, 2025, and September 30, 2024, respectively.
Inventory consists of components held for assembly and finished goods
5 unchanged sentences
All existing inventory is considered current and usable.
−Removed: The Company recorded no reserve for obsolete inventory as of March 31,
+Added: The Company recorded no reserve for obsolete inventory as of June 30,
2025 and September 30, 2024, respectively.
−Removed: At March 31, 2025 inventory was $ 34,921 of raw materials and finished
+Added: At June 30, 2025 inventory was $ 30,103 of raw materials and finished
At September 30, 2024, inventory was $ 41,532 of raw materials and finished
2 unchanged sentences
subscriber costs and prepaid expenses.
−Removed: Deferred subscriber costs totaled $ 12,750 and $ 38,250 at March 31, 2025 and September 30, 2024,
+Added: Deferred subscriber costs totaled $ 51,000 and $ 38,250 at June 30, 2025 and September 30, 2024,
respectively.
−Removed: Prepaid expenses totaled $ 77,213 and $ 82,196 at March 31, 2025 and September 30, 2024, respectively.
+Added: Prepaid expenses totaled $ 148,184 and $ 82,196 at June 30, 2025 and September 30, 2024, respectively.
PROPERTY AND EQUIPMENT
9 unchanged sentences
of the assets exceeds the fair value of the assets.
−Removed: There were no impairments recorded during the three and six
−Removed: months ended March 31, 2025 and 2023, respectively.
+Added: There were no impairments recorded during the three and nine
+Added: months ended June 30, 2025 and 2024, respectively.
INTANGIBLE ASSETS – FedRamp
4 unchanged sentences
recognized an impairment loss of $ 44,373 for the year ended September 30, 2024.
−Removed: At March 31, 2025 and September 30, 2024, intangible assets, net, is
+Added: At June 30, 2025 and September 30, 2024, intangible assets, net, is
Schedule of intangible assets
−Removed: For the six months
−Removed: March 31, 2025
+Added: For the nine months
+Added: June 30, 2025
September 30, 2024
31 unchanged sentences
Intangible Assets - Client List
−Removed: At March 31, 2025 and September 30, 2024, intangible asset –
−Removed: client list, net, is as follows:
+Added: At June 30, 2025 and September 30, 2024, intangible asset – client
+Added: list, net, is as follows:
Schedule of intangible assets
−Removed: For the six months
−Removed: March 31, 2025
+Added: For the nine months
+Added: June 30, 2025
September 30, 2024
2 unchanged sentences
Total Intangible Assets, net
−Removed: Amortization expense for the six months ended March 31, 2025 and 2023,
+Added: Amortization expense for the nine months ended June 30, 2025 and 2024,
was $ 7,500 and $ 0 , respectively.
−Removed: Estimated future amortization expense for the six months ended March
+Added: Estimated future amortization expense for the nine months ended June
Schedule of estimated future amortization expense
3 unchanged sentences
institutions.
−Removed: As of March 31, 2025 and September 30, 2024, the Company had $ 0 and $ 92,982 , respectively, in excess of FDIC insured limits.
+Added: As of June 30, 2025 and September 30, 2024, the Company had $ 0 and $ 92,982 , respectively, in excess of FDIC insured limits.
RESEARCH AND DEVELOPMENT COSTS
The Company expenses research and development costs as incurred.
−Removed: For the three months ended March 31, 2025 and 2024, the Company had
+Added: For the three months ended June 30, 2025 and 2024, the Company had
$ 2,000 and $ 2,000 respectively, in research and development costs.
−Removed: For the six months ended March 31, 2025 and 2024, the Company had $ 6,000
+Added: For the nine months ended June 30, 2025 and 2024, the Company had $ 8,000
and $ 18,603 respectively, in research and development costs.
38 unchanged sentences
revenue in proportion to the amount it has the right to invoice for services performed.
−Removed: As of March 31, 2025 and September 30, 2024, respectively, the Company
+Added: As of June 30, 2025 and September 30, 2024, respectively, the Company
recorded $ 1,386,300 and $ 1,373,325 , respectively, in deferred revenue.
3 unchanged sentences
For the three months ended
−Removed: March 31, 2025
−Removed: March 31, 2024
+Added: June 30, 2025
+Added: June 30, 2024
Licensing of ReadyOp Software
Hardware Sales and Consulting
−Removed: For the six months ended
−Removed: March 31, 2025
−Removed: March 31, 2024
+Added: For the nine months ended
+Added: June 30, 2025
+Added: June 30, 2024
Licensing of ReadyOp Software
2 unchanged sentences
The following table provides a summary of the changes included in deferred
−Removed: revenue during the six months ended March 31, 2025 and year ended September 30, 2024:
+Added: revenue during the nine months ended June 30, 2025 and year ended September 30, 2024:
Schedule of deferred revenue
For the three months
−Removed: March 31, 2025
+Added: June 30, 2025
September 30, 2024
5 unchanged sentences
Ending balance
−Removed: (1) Customer billings for services not yet rendered and hardware not
−Removed: yet installed
−Removed: (2) Revenue recognized in the current year related to the deferred
+Added: Customer billings for services not yet rendered and hardware not yet installed
+Added: Revenue recognized in the current year related to the deferred liability
EARNINGS PER SHARE
29 unchanged sentences
shares assumed issued and the number of shares assumed purchased) shall be included in the denominator of the diluted EPS computation.
−Removed: As of March 31, 2025 and 2024, we had no options and warrants outstanding.
−Removed: As of March 31, 2025 and 2024, we had 512,996 shares of Series A Convertible
+Added: As of June 30, 2025 and 2024, we had no options and warrants outstanding.
+Added: As of June 30, 2025 and 2024, we had 512,996 shares of Series A Convertible
Preferred stock outstanding, which are convertible into 51,299,600 shares of common stock.
−Removed: As of March 31, 2025 and 2024, we had 3,133,503 shares of Series
+Added: As of June 30, 2025 and 2024, we had 3,133,503 shares of Series
C Convertible Preferred stock outstanding which are convertible into 15,667,515 and shares of common stock.
−Removed: As of March 31, 2025 and 2024, we had 670,904 shares of Series D Preferred
+Added: As of June 30, 2025 and 2024, we had 670,904 shares of Series D Preferred
stock outstanding which are convertible into 3,354,520 shares of common stock.
−Removed: As of March 31, 2025 and 2024, we had 3,000,000 shares of Series E
−Removed: Convertible Preferred stock outstanding which are convertible into 300,000,000 shares of common stock.
−Removed: The table below details the computation of basic and diluted earnings
−Removed: per share (“EPS”) for the three and six months ended March 31, 2025 and 2024:
+Added: As of June 30, 2025 and 2024, we had 3,000,000 shares of Series E Convertible
+Added: Preferred stock outstanding which are convertible into 300,000,000 shares of common stock.The table below details the computation of basic
+Added: and diluted earnings per share (“EPS”) for the three and nine months ended June 30, 2025 and 2024:
Schedule of diluted earnings per share
For the three months
−Removed: March 31, 2025
+Added: June 30, 2025
For the three months
−Removed: March 31, 2024
+Added: June 30, 2024
Net (loss) income attributable to common stockholders for the period
2 unchanged sentences
The following table sets for the computation of diluted earnings per
−Removed: Schedule of computation of diluted earnings
−Removed: the three months
−Removed: the three months
+Added: Schedule of computation of diluted earnings per share
+Added: For the three months
+Added: June 30, 2025
+Added: For the three months
+Added: June 30, 2024
Net (loss) income attributable to common stockholders for the period
5 unchanged sentences
Diluted earnings per share
−Removed: For the six months
−Removed: March 31, 2025
−Removed: For the six months
−Removed: March 31, 2024
−Removed: Net (loss) income attributable to common stockholders for the period
+Added: For the nine months
+Added: June 30, 2025
+Added: For the nine months
+Added: June 30, 2024
+Added: Net (loss) attributable to common stockholders for the period
+Added: $ ( 158,771 )
Weighted average number of shares outstanding
1 unchanged sentence
The following table sets for the computation of diluted earnings per
−Removed: the six months
−Removed: the six months
−Removed: Net (loss) income attributable to common stockholders for the period
+Added: For the nine months
+Added: June 30, 2025
+Added: For the nine months
+Added: June 30, 2024
+Added: Net (loss) attributable to common stockholders for the period
+Added: $ ( 158,771 )
Preferred stock dividends
Adjusted net (loss) income
+Added: $ ( 128,079 )
Weighted average number of shares outstanding
10 unchanged sentences
of ASC 820 to the Company’s consolidated financial statements.
−Removed: ASC 820 also describes three levels of inputs that may be used to
−Removed: measure fair value:
+Added: ASC 820 also describes three levels of inputs that may be used to measure
Observable inputs that reflect unadjusted quoted prices
12 unchanged sentences
or credit risks arising from these financial instruments.
−Removed: As of March 31, 2025 and September 30, 2024, we held no assets that
+Added: As of June 30, 2025 and September 30, 2024, we held no assets that
were required to be measured at fair value on a recurring basis.
There were no transfers between levels in the fair value hierarchy during
−Removed: the six months ended March 31, 2025 and year ended September 30, 2024, respectively.
+Added: the nine months ended June 30, 2025 and year ended September 30, 2024, respectively.
ADVERTISING COSTS
1 unchanged sentence
The Company had advertising
−Removed: costs of $ 3,784 and $ 38,108 during the three months ended March 31, 2025 and 2024, respectively.
+Added: costs of $ 2,523 and $ 17,889 during the three months ended June 30, 2025 and 2024, respectively.
Advertising costs are expensed as incurred.
The Company had advertising
−Removed: costs of $ 12,237 and $ 60,692 during the six months ended March 31, 2025 and 2024, respectively.
+Added: costs of $ 14,760 and $ 40,594 during the nine months ended June 30, 2025 and 2024, respectively.
RECENTLY ADOPTED ACCOUNTING PRONOUNCEMENTS
28 unchanged sentences
We operate as one segment, and ReadyOp facilitates the marketing
−Removed: and sales of subscriptions to the ReadyOp™ and ReadyMed ™ platforms and the AudioMate IP gateways.
−Removed: Segment information is
−Removed: further described in Note 8.
+Added: and sales of subscriptions to the ReadyOp™, ReadyMed ™ and Alastar platforms and the AudioMate IP gateways.
+Added: Segment information
+Added: is further described in Note 8.
LEASE ACCOUNTING
2 unchanged sentences
available for use by the lessor.
−Removed: We have a lease agreement with lease and non-lease components and have
−Removed: elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component,
+Added: We currently have no lease agreements in place
+Added: When we have a lease agreement with lease and non-lease components,
+Added: we have elected to utilize the practical expedient to account for lease and non-lease components together as a single combined lease component,
from both a lessee and lessor perspective with the exception of direct sales-type leases and production equipment classes embedded in
7 unchanged sentences
over the lease term at commencement date.
−Removed: Because our lease does not provide an implicit rate of return, we used our incremental borrowing
−Removed: rate based on the information available at lease commencement date in determining the present value of lease payments.
+Added: If a lease does not provide an implicit rate of return, we used our incremental borrowing rate
+Added: based on the information available at lease commencement date in determining the present value of lease payments.
In general, leases, where we are the lessee, may include options to
20 unchanged sentences
The tables below present information regarding the Company’s
−Removed: operating lease assets and liabilities at March 31, 2025 and September 30, 2024:
+Added: operating lease assets and liabilities at June 30, 2025 and September 30, 2024:
Schedule of operating lease assets and liabilities
−Removed: March 31, 2025
+Added: June 30, 2025
September 30, 2024
11 unchanged sentences
Right-of-use asset obtained in exchange for new operating lease liability
−Removed: At March 31, 2025, the Company has no financing leases as defined in
+Added: At June 30, 2025, the Company has no financing leases as defined in
ASC 842, “Leases.”
Future minimum lease payments required under leases that have initial
−Removed: or remaining non-cancelable lease terms in excess of one year at March 31, 2025:
+Added: or remaining non-cancelable lease terms in excess of one year at June 30, 2025:
Schedule of future minimum lease payments required under leases
5 unchanged sentences
NOTE 3 – PROPERTY, EQUIPMENT AND INTANGIBLE ASSETS
−Removed: At March 31, 2025 and September 30, 2024, property and equipment, net,
+Added: At June 30, 2025 and September 30, 2024, property and equipment, net,
is as follows:
Schedule of property and equipment net
−Removed: For the six months
−Removed: March 31, 2025
+Added: For the nine months
+Added: June 30, 2025
September 30, 2024
2 unchanged sentences
Total Property and Equipment, net
−Removed: Depreciation expense for the three months ended March 31, 2025 and
+Added: Depreciation expense for the three months ended June 30, 2025 and 2024,
was $ 2,913 and $ 2,293 , respectively.
−Removed: Depreciation expense for the six months ended March 31, 2025 and 2024,
+Added: Depreciation expense for the nine months ended June 30, 2025 and 2024,
was $ 9,076 and $ 5,140 , respectively.
1 unchanged sentence
Preferred Stock Dividends
−Removed: As of March 31, 2025 and September 30, 2024, the cumulative arrearage
−Removed: of undeclared dividends for Series A Preferred stock totaled $ 267,790 and $ 247,329 , respectively and $ 20,461 for the six months ended
−Removed: March 31, 2025.
+Added: As of June 30, 2025 and September 30, 2024, the cumulative arrearage
+Added: of undeclared dividends for Series A Preferred stock totaled $ 278,021 and $ 247,329 , respectively and $ 30,692 for the nine months ended
+Added: June 30, 2025.
As of the date of this report, we have 200,000,000 authorized shares
8 unchanged sentences
Pursuant to our Articles of Incorporation establishing our preferred
−Removed: ● A holder of shares of the Series A Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
−Removed: A Preferred Stock held by such holder multiplied by one on all matters submitted to a vote of our stockholders.
−Removed: Each one share of our
−Removed: Series A Preferred Stock shall be convertible into 100 shares of our common stock.
−Removed: Each holder of Series A Preferred Stock is entitled
−Removed: to receive cumulative dividends at the rate of 8 % of $ 1.00 per annum on each outstanding share of Series A Preferred Stock then held by
−Removed: such holder, on a pro rata basis.
+Added: A holder of shares of the Series A Preferred Stock is entitled to the number of votes equal to the number of shares of the Series A Preferred Stock held by such holder multiplied by one on all matters submitted to a vote of our stockholders.
+Added: Each one share of our Series A Preferred Stock shall be convertible into 100 shares of our common stock.
+Added: Each holder of Series A Preferred Stock is entitled to receive cumulative dividends at the rate of 8 % of $ 1.00 per annum on each outstanding share of Series A Preferred Stock then held by such holder, on a pro rata basis.
A holder of shares of the Series B Preferred Stock is entitled to one vote per share on all matters submitted to a vote of our stockholders.
−Removed: If at least one share of Series B Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series B Preferred
−Removed: Stock at any given time, regardless of their number, shall have voting rights equal to two times the sum of the total number of shares
−Removed: of our common stock which are issued and outstanding at the time of voting, plus the total number of shares of any shares of our preferred
−Removed: stock which are issued and outstanding at the time of voting.
−Removed: A holder of shares of the Series B Preferred Stock shall have no conversion
−Removed: rights or rights to dividends.
−Removed: ● A holder of shares of the Series C Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
−Removed: C Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders.
−Removed: In addition, the holders
−Removed: of our Series C Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
+Added: If at least one share of Series B Preferred Stock is issued and outstanding, then the total aggregate issued shares of Series B Preferred Stock at any given time, regardless of their number, shall have voting rights equal to two times the sum of the total number of shares of our common stock which are issued and outstanding at the time of voting, plus the total number of shares of any shares of our preferred stock which are issued and outstanding at the time of voting.
+Added: A holder of shares of the Series B Preferred Stock shall have no conversion rights or rights to dividends.
+Added: A holder of shares of the Series C Preferred Stock is entitled to the number of votes equal to the number of shares of the Series C Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders.
+Added: In addition, the holders of our Series C Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole discretion.
No dividends have been declared.
−Removed: Finally, each one share of our Series C Preferred Stock shall be convertible into five shares
−Removed: of our common stock.
−Removed: ● A holder of shares of the Series D Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
−Removed: D Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders.
−Removed: In addition, the holders
−Removed: of our Series D Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
+Added: Finally, each one share of our Series C Preferred Stock shall be convertible into five shares of our common stock.
+Added: A holder of shares of the Series D Preferred Stock is entitled to the number of votes equal to the number of shares of the Series D Preferred Stock held by such holder multiplied by 5 on all matters submitted to a vote of our stockholders.
+Added: In addition, the holders of our Series D Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole discretion.
No dividends have been declared.
−Removed: Finally, each one share of our Series D Preferred Stock shall be convertible into five shares
−Removed: of our common stock.
−Removed: ● A holder of shares of the Series E Preferred Stock is entitled to the number of votes equal to the number of shares of the Series
−Removed: E Preferred Stock held by such holder multiplied by 100 on all matters submitted to a vote of our stockholders.
−Removed: In addition, the holders
−Removed: of our Series E Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole
+Added: Finally, each one share of our Series D Preferred Stock shall be convertible into five shares of our common stock.
+Added: A holder of shares of the Series E Preferred Stock is entitled to the number of votes equal to the number of shares of the Series E Preferred Stock held by such holder multiplied by 100 on all matters submitted to a vote of our stockholders.
+Added: In addition, the holders of our Series E Preferred Stock shall be entitled to receive dividends when, as and if declared by the Board of Directors, in its sole discretion.
No dividends have been declared.
−Removed: Finally, each one share of our Series E Preferred Stock shall be convertible into 100 shares
−Removed: of our common stock.
+Added: Finally, each one share of our Series E Preferred Stock shall be convertible into 100 shares of our common stock.
Preferred Stock Classification
4 unchanged sentences
be classified as liabilities and measured at fair value.
−Removed: Preferred shares that are conditionally redeemable—including
−Removed: those redeemable at the option of the holder or subject to redemption upon the occurrence of events outside the issuer’s control—are
+Added: Preferred shares that are conditionally redeemable - including those
+Added: redeemable at the option of the holder or subject to redemption upon the occurrence of events outside the issuer’s control—are
classified as temporary equity in accordance with ASC 480-10-S99-3A.
15 unchanged sentences
or discontinued at any time.
−Removed: As of March 31, 2025 and 2023, no common stock was repurchased.
+Added: As of June 30, 2025 and 2023, no common stock was repurchased.
NOTE 5 - RELATED PARTY TRANSACTIONS
−Removed: During the three months ended March 31, 2025 and 2024, the Company
−Removed: paid $ 9,000 and $ 9,000 , respectively, to a related party consultant.
−Removed: During the six months ended March 31, 2025 and 2024, the Company paid
+Added: During the three months ended June 30, 2025 and 2024, the Company paid
$ 9,000 and $ 9,000 , respectively, to a related party consultant.
+Added: During the nine months ended June 30, 2025 and 2024, the Company paid
+Added: $ 27,000 and $ 30,000 , respectively, to a related party consultant.
As of September 30, 2024, the Company owed $ 1,024 to the Company's
19 unchanged sentences
and increases to $ 2,198 in year two.
−Removed: The lease expired on March 31, 2025.
−Removed: On January 1, 2023, upon adoption of ASC 842, the
−Removed: Company will recognized right-to-use assets as operating leases and operating lease obligations.
−Removed: Effective January 1, 2025, the Company
−Removed: has a month-to-month lease.
−Removed: Rent expense incurred during the six months ended March 31, 2025 and
+Added: The lease expired on June 30, 2025.
+Added: On January 1, 2023, upon adoption of ASC 842, the Company
+Added: will recognized right-to-use assets as operating leases and operating lease obligations.
+Added: Effective January 1, 2025, the Company has
+Added: a month-to-month lease.
+Added: Rent expense incurred during the nine months ended June 30, 2025 and
2024 was $ 16,483 and $ 21,266 , respectively.
Revenue and Accounts Receivable Concentration
−Removed: For the three months ended March 31, 2025, no customer accounted for
+Added: For the three months ended June 30, 2025, no customer accounted for
more than 10 % of the Company’s revenues.
−Removed: For the three months ended March 31, 2024, one customer accounted for
+Added: For the three months ended June 30, 2024, one customer accounted for
27 % of the Company’s revenues.
−Removed: For the six months ended March 31, 2025, no customer accounted for
−Removed: more than 10 % of the Company’s revenues.
−Removed: For the six months ended March 31, 2024, no customer accounted for
+Added: For the nine months ended June 30, 2025, no customer accounted for
more than 10 % of the Company’s revenues.
−Removed: As of March 31, 2025, no customer accounted for more than 10 % of the
+Added: For the nine months ended June 30, 2024, two customer accounted for
+Added: 22.95 % of the Company’s revenues.
+Added: As of June 30, 2025, six customers accounted for more than 10 % of the
Company’s total outstanding accounts receivable.
2 unchanged sentences
Deferred Revenue Concentration
−Removed: As of March 31, 2025, no customer accounted for more than 10 % of the
−Removed: Company’s total outstanding deferred revenue.
+Added: As of June 30, 2025, one customer accounted for 27.20 % of the Company’s
+Added: total outstanding deferred revenue.
As of September 30, 2024, no customer accounted for more than 10 % of
39 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.