−Removed: Management's Discussion
−Removed: and Analysis of Financial Condition and Results of Operations.
−Removed: THE FOLLOWING DISCUSSION SHOULD BE
−Removed: READ TOGETHER WITH THE INFORMATION CONTAINED IN THE CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES INCLUDED ELSEWHERE IN THIS ANNUAL
−Removed: REPORT ON FORM 10-K.
−Removed: of COVID-19 Outbreak
−Removed: The ongoing COVID-19 global and national
−Removed: health emergency has caused significant disruption in the international and United States economies and financial markets.
−Removed: In March 2020,
−Removed: the World Health Organization declared the COVID-19 outbreak a pandemic.
−Removed: The spread of COVID-19 has caused illness, quarantines, cancellation
−Removed: of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply
−Removed: chain interruptions and overall economic and financial market instability.
−Removed: The COVID-19 pandemic has the potential to significantly impact
−Removed: the Company's supply chain and other service providers.
−Removed: In addition, a severe prolonged economic
−Removed: downturn could result in a variety of risks to the business, including weakened demand for products and services and a decreased ability
−Removed: to raise additional capital when needed on acceptable terms, if at all.
−Removed: As the situation continues to evolve, the Company will continue
−Removed: to closely monitor market conditions and respond accordingly.
−Removed: To date, the Company has not experienced a significant adverse economic
−Removed: impact due to COVID-19.
−Removed: While travel and other restrictions have been imposed, the company has mitigated the situation by teleconferencing,
−Removed: web demos, etc.
−Removed: However, there is no assurance that we will not have any adverse impact in the future.
−Removed: The following discussion reflects the
−Removed: Company's plan of operation.
+Added: Management's Discussion and Analysis of Financial Condition and Results of Operations.
+Added: THE FOLLOWING DISCUSSION SHOULD BE READ TOGETHER WITH THE INFORMATION CONTAINED IN THE CONSOLIDATED FINANCIAL STATEMENTS AND RELATED NOTES INCLUDED ELSEWHERE IN THIS ANNUAL REPORT ON FORM 10-K.
+Added: Impact of COVID-19 Outbreak
+Added: The COVID-19 global and national health emergency caused significant disruption in United States economy and financial markets.
+Added: The spread of COVID-19 caused illness, quarantines, cancellation of events and travel, business and school shutdowns, reduction in business activity and financial transactions, labor shortages, supply chain interruptions and overall economic and financial market instability.
+Added: The COVID-19 pandemic impacted the Company's sales efforts and supply chain, but the Company was able to continue growing its client base, revenue and profitability during the pandemic period.
+Added: While travel and other restrictions have been imposed, the Company has mitigated the situation by teleconferencing and web demos.
+Added: A severe, prolonged economic downturn could result in a variety of risks including weakened demand for products and services and a decreased ability to raise additional capital when needed on acceptable terms, if at all.
+Added: The Company will continue to closely monitor market conditions and respond accordingly.
+Added: However, there is no assurance that we will not have adverse impacts in the future.
+Added: MANAGEMENT DISCUSSION
+Added: The following discussion reflects the Company's plan of operation.
This discussion should be read in conjunction with the financial statements which are attached to this report.
−Removed: This discussion contains forward-looking statements, including statements regarding our expected financial position, business and financing
+Added: This discussion contains forward-looking statements, including statements regarding our expected financial position, business and financing plans.
These statements involve risks and uncertainties.
−Removed: The actual results could differ materially from the results described in or implied
−Removed: by these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this report, particularly
−Removed: under the headings "Special Note Regarding Forward-Looking Statements."
−Removed: Unless the context otherwise suggests,
−Removed: "we," "our," "us," and similar terms, as well as references to "Cleartronic," all refer to Cleartronic, Inc.
−Removed: and our subsidiaries as of
−Removed: the date of this report.
+Added: The actual results could differ materially from the results described in or implied by these forward-looking statements as a result of various factors, including those discussed below and elsewhere in this report, particularly under the headings "Special Note Regarding Forward-Looking Statements."
+Added: Unless the context otherwise suggests, "we," "our," "us," and similar terms, as well as references to "Cleartronic," all refer to Cleartronic, Inc.
+Added: and our subsidiaries as of the date of this report.
Results of Operations
−Removed: Year Ended September 30, 2021
−Removed: Compared to Year Ended September 30, 2020.
−Removed: Revenues from operations were $1,651,297
−Removed: for the year ended September 30, 2021 as compared to $1,752,024 for the year ended September 30, 2020.
−Removed: Subscriptions of ReadyOp software
−Removed: increased 19.3% from $1,325,623 to $1,581,413 in the year ended September 30, 2020 and 2021, respectively.
−Removed: Sales of ReadyOp ACE IP gateways
−Removed: decreased 90.65% from $333,750 to $31,200 in the year ended September 30, 2020 and 2021, respectively.
−Removed: This decrease was primarily due
−Removed: to one client purchasing $212,000 of ReadyOp ACE IP gateways in 2020.
−Removed: Consulting fees and related income decreased from $49,350 in 2020
−Removed: to $18,815 in 2021 due to less training activity due to COVID in the year ended September 30, 2021.
+Added: Year Ended September 30, 2022 Compared to Year Ended September 30, 2021.
+Added: Revenues from operations were $2,017,563 for the year ended September 30, 2022 as compared to $1,651,297 for the year ended September 30, 2021.
+Added: Subscriptions of ReadyOp software increased 14.99% from $1,581,413 to $1,818,035 in the year ended September 30, 2021 and 2022, respectively.
+Added: Sales of ReadyOp ACE IP gateways increased 8.33% from $31,200 to $33,800 in the year ended September 30, 2021 and 2022, respectively.
+Added: Consulting fees and related income increased from $18,815 in 2021 to $86,000 in 2022 due to more training activity.
Cost of Revenue
−Removed: Cost of revenues was $267,298 for the year ended September
−Removed: 30, 2021, as compared to $407,136 for the year ended September 30, 2020.
−Removed: This decrease was primarily due to higher costs associated with
−Removed: the large ReadyOp ACE IP gateway sale in 2020.
−Removed: Gross profits were $1,383,999 and $1,344,888 for the years ended September 30, 2021 and
−Removed: 2020, respectively.
−Removed: Gross profit margin increased to 84% from 77% for the years ended September 30, 2021 and 2020, respectively.
−Removed: was primarily due to higher margins generated from subscriptions of ReadyOp software and lower profit margins from sales of ReadyOp ACE
+Added: Cost of revenues was $334,138 for the year ended September 30, 2022, as compared to $267,298 for the year ended September 30, 2021.
+Added: This increase was primarily due to higher costs associated with the products.
+Added: Gross profits were $1,683,425 and $1,383,999 for the years ended September 30, 2022 and 2021, respectively, an increase of 21.63% .
+Added: Gross profit margin decreased slightly to 83.44% from 83.81% for the years ended September 30, 2022 and 2021, respectively.
Operating Expenses
−Removed: Operating expenses increased 4.73%
−Removed: to approximately $1,158,318 for the year ended September 30, 2021 compared to $1,105,956 for the year ended September 30, 2020.
−Removed: year ended September 30, 2021, selling expenses were $571,242 compared to $530,853 for the year ended September 30, 2020.
−Removed: This increase
−Removed: is primarily due to an increase in travel expenses and slightly offset by the decrease in advertising expenses.
−Removed: General and administrative
−Removed: expenses increased by $6,265 or 1.52%.
−Removed: Amortization and depreciation expense decreased by 81.45% from $11,480 for the year ended September
−Removed: 30, 2020 to $2,129 for the year ended September 30, 2021.
−Removed: Research and development expenses were $152,602 for the year ended September
−Removed: 30, 2020 as compared to $167,661 for the year ended September 30, 2021.
−Removed: The increase was primarily due to increase in consulting expense
−Removed: and expenses associated with the development of a new technology associated with a patent owned by the University of South Florida Research
+Added: Operating expenses increased 14.80% to approximately $1,329,791 for the year ended September 30, 2022 compared to $1,158,318 for the year ended September 30, 2021.
+Added: For the year ended September 30, 2022, selling expenses were $659,796 compared to $571,242 for the year ended September 30, 2021.
+Added: This increase is primarily due to an increase in travel expenses as sales efforts began increasing due to the decreased impact of the COVID-19 pandemic and hiring additional sales staff due an increase in revenues and slightly offset by the decrease in advertising expenses.
+Added: General and administrative expenses increased by $44,059 or 10.56%.
+Added: Amortization and depreciation expense increased from $2,129 for the year ended September 30, 2021 to $3,732 for the year ended September 30, 2022.
+Added: Research and development expenses were $167,661 for the year ended September 30, 2021 as compared to $204,918 for the year ended September 30, 2022.
+Added: The increase was primarily due to increase in consulting expense and expenses associated with the development of a new technology associated with a patent owned by the University of South Florida Research Foundation.
The Company has obtained the exclusive license to develop and market the technology associated with the patent.
Other Income/(Expenses)
−Removed: The Company's other income increased
−Removed: to $135,417 from other expense of ($8,727) during the year ended September 30, 2021, as compared to the year ended September 30, 2020.
−Removed: The primary reason for this increase was the settlement of certain accounts payable, gain on forgiveness of PPP loan and slightly offset
−Removed: by the decreased interest expense.
+Added: The Company's Other Income decreased to $47,261 from $135,417 during the year ended September 30, 2021, as compared to the year ended September 30, 2022.
+Added: The primary reason for this decrease was gain on forgiveness of PPP loan, the settlement of certain accounts payable and offset slightly by decreased interest expense.
Income from Continuing Operations
−Removed: The Company's income from continuing operations increased
−Removed: to $361,098 from $230,205 during the year ended September 30, 2021 as compared to the year ended September 30, 2020.
−Removed: The increase was
−Removed: primarily due to higher margins generated from subscriptions of ReadyOp software.
−Removed: Loss from Discontinued Operations
−Removed: There was no loss from discontinued
−Removed: operations during the year ended September 30, 2021 compared to a loss of $64,936 for the year ended September 30, 2020.
−Removed: The reason for
−Removed: the decrease was the deconsolidation of VoiceInterop from the Company in February 2020.
+Added: The Company's income from continuing operations increased to $400,895 from $361,098 during the year ended September 30, 2022 as compared to the year ended September 30, 2021.
+Added: The increase was primarily due to higher margins generated from subscriptions of ReadyOp software.
+Added: Factoring out the $106,727 gain for the forgiveness of the PPP loan in the year ending September 30, 2021, the Company’s income from continuing operations would have been $254,371.
+Added: The Company’s increase in income from continuing operations would then have been $409,562 for the current year versus the $254,371, an annual increase of 57.60%
Net Income Attributable to Common Stockholders
−Removed: Net income attributable to common stockholders was $320,171
−Removed: and $124,119 for the years ended September 30, 2021 and 2020, respectively.
−Removed: The increase was primarily due to gain on forgiveness of PPP
−Removed: loan and higher profit margins generated from subscription of ReadyOp software in 2021.
+Added: Net income attributable to common stockholders was $359,858 and $320,171 for the years ended September 30, 2022 and 2021, respectively.
+Added: The increase was primarily due to higher profit generated from subscription of ReadyOp software in 2022.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: For the year ended September 30, 2021,
−Removed: net cash provided by operations of $378,558 was the result of a net income of $361,098, depreciation expense of $2,129, provision of bad
−Removed: debt of $10,000, gain on forgiveness on PPP loan of $106,727, gain on settlement and reversal of accounts payable of $29,965, an increase
−Removed: in accounts receivable of $111,630, an increase in prepaid expenses of $9,541, an increase in due from related parties of $31,381 and
−Removed: a slight increase in inventory of $2,182.
−Removed: These were offset by a decrease of accounts payable of $63,458, a decrease in accrued expenses
−Removed: of $43,457 and an increase in deferred revenue of $403,671.
−Removed: For the year ended September 30, 2020,
−Removed: net cash used in operations of $1,802 was the result of a net income of $165,269, depreciation expense of $602, recovery of bad debt of
−Removed: $13,335, a decrease in accounts receivable of $10,676, a decrease in inventory of $7,367, an increase in prepaid expenses of $15,760,
−Removed: and a decrease in assets from discontinued operations of $9,929.
−Removed: These were offset by a decrease of accounts payable of $11,483, a decrease
−Removed: in accrued expenses of $79,843, a decrease in deferred revenue of $48,412, a decrease in customer deposit of $26,756 and an increase in
−Removed: liabilities from discontinued operations of $2,486.
−Removed: Net cash used in investing activities
−Removed: was $5,093 for the year ended September 30, 2021, which was a purchase of fixed assets as compared to net cash used in investing activities,
−Removed: which was $34,029 for the year ended September 30, 2020, which was attributable to the issuance of notes receivable of $25,000 and purchase
−Removed: of fixed assets of $9,029.
−Removed: Net cash used in financing activities
−Removed: was $48,447 for the year ended September 30, 2021 which was a repayment of a stockholder note payable of $48,447.
−Removed: Net cash provided by
−Removed: financing activities was $84,116 for the year ended September 30, 2020, which was attributable to proceeds from PPP loan, proceeds from
−Removed: notes payable stockholders and repayment of notes payable to stockholders.
+Added: For the year ended September 30, 2022, net cash used in operations of $74,649 was the result of a net income of $400,895, depreciation expense of $3,732, provision of bad debt of $14,000, gain on settlement and reversal of accounts payable of $47,792, an increase in accounts receivable of $231,785, and a decrease of accounts payable of $36,943.
+Added: These were offset by an increase in inventory of $6,444, an increase in prepaid expenses of $6,228, and an increase in deferred revenue of $6,285.
+Added: For the year ended September 30, 2021, net cash provided by operations of $378,558 was the result of a net income of $361,098, depreciation expense of $2,129, provision of bad debt of $10,000, gain on forgiveness on PPP loan of $106,727, gain on settlement and reversal of accounts payable of $29,965, an increase in accounts receivable of $111,630, an increase in prepaid expenses of $9,541, an increase in due from related parties of $31,381 and a slight increase in inventory of $2,182.
+Added: These were offset by a decrease of accounts payable of $63,458, a decrease in accrued expenses of $43,457 and an increase in deferred revenue of $403,671.
+Added: Net cash used in investing activities was $7,483 and $5,093 for the years ended September 30, 2022 and 2021, respectively, which was for the purchase of fixed assets.
+Added: Net cash used in financing activities was $48,447 for the year ended September 30, 2021, which was a repayment of a stockholder note payable.
Critical Accounting Estimates
−Removed: We prepare our consolidated financial
−Removed: statements in accordance with accounting principles generally accepted in the United States of America, and make estimates and assumptions
−Removed: that affect our reported amounts of assets, liabilities, revenue and expenses, and the related disclosures of contingent liabilities.
+Added: We prepare our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America, and make estimates and assumptions that affect our reported amounts of assets, liabilities, revenue and expenses, and the related disclosures of contingent liabilities.
We base our estimates on historical experience and other assumptions that we believe are reasonable in the circumstances.
−Removed: Actual results
−Removed: may differ from these estimates.
−Removed: The following critical accounting policies
−Removed: affect our more significant estimates and assumptions used in preparing our consolidated financial statements.
+Added: Actual results may differ from these estimates.
+Added: The following critical accounting policies affect our more significant estimates and assumptions used in preparing our consolidated financial statements.
ACCOUNTS RECEIVABLE
−Removed: The Company provides an allowance for
−Removed: uncollectible accounts based upon a periodic review and analysis of outstanding accounts receivable balances.
−Removed: Uncollectible receivables
−Removed: are charged to the allowance when deemed uncollectible.
−Removed: Recoveries of accounts previously written off are used to credit the allowance
−Removed: account in the periods in which the recoveries are made.
−Removed: When a client is invoiced, the amount is recorded as an asset in Accounts Receivable
−Removed: and as Deferred Revenue in Current Liabilities.
+Added: The Company provides an allowance for uncollectible accounts based upon a periodic review and analysis of outstanding accounts receivable balances.
+Added: Uncollectible receivables are charged to the allowance when deemed uncollectible.
+Added: Recoveries of accounts previously written off are used to credit the allowance account in the periods in which the recoveries are made.
+Added: When a client is invoiced, the amount is recorded as an asset in Accounts Receivable and as Deferred Revenue in Current Liabilities.
When payment is received the amount is moved to Cash on the balance sheet.
−Removed: listed as Deferred Revenue is amortized monthly over the license period.
−Removed: Inventory consists of components held
−Removed: for assembly and finished goods held for resale or to be utilized for installation in projects.
−Removed: Inventory is valued at lower of cost or
−Removed: net realizable value on a first-in, first-out basis.
−Removed: The Company's policy is to record a reserve for technological obsolescence or slow-moving
−Removed: inventory items.
−Removed: The Company only carries finished goods to be shipped along with completed circuit boards and parts necessary for final
−Removed: assembly of finished product.
+Added: The amount listed as Deferred Revenue is amortized monthly over the license period.
+Added: Inventory consists of components held for assembly and finished goods held for resale or to be utilized for installation in projects.
+Added: Inventory is valued at lower of cost or net realizable value on a first-in, first-out basis.
+Added: The Company's policy is to record a reserve for technological obsolescence or slow-moving inventory items.
+Added: The Company only carries finished goods to be shipped along with completed circuit boards and parts necessary for final assembly of finished product.
All existing inventory is considered current and usable.
Recent Accounting Pronouncements
−Removed: The recent accounting standards that
−Removed: have been issued or proposed by Financial Accounting Standard Board (FASB) or other standard setting bodies that do not require adoption
−Removed: until a future date are not expected to have a material impact on the financial statement upon adoption.
−Removed: The recent accounting pronouncements
−Removed: are described in Note 2 to the consolidated financial statement appearing elsewhere in this report.
+Added: The recent accounting standards that have been issued or proposed by Financial Accounting Standard Board (FASB) or other standard setting bodies that do not require adoption until a future date are not expected to have a material impact on the financial statement upon adoption.
+Added: The recent accounting pronouncements are described in Note 2 to the consolidated financial statement appearing elsewhere in this report.
Off-Balance Sheet Arrangements
−Removed: We do not have any off-balance sheet
−Removed: arrangements.
−Removed: Quantitative and Qualitative
−Removed: Disclosures About Market Risk.
+Added: We do not have any off-balance sheet arrangements.
+Added: Quantitative and Qualitative Disclosures About Market Risk.
Not applicable.
1 unchanged sentence
The financial statements and related notes are included as part of this report as indexed in the appendix on page F-1, et seq .
−Removed: Changes in and Disagreements
−Removed: with Accountants on Accounting and Financial Disclosure.
+Added: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.