−Removed: Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations.
+Added: Management’s Discussion and Analysis
+Added: of Financial Condition and Results of Operations.
FORWARD-LOOKING STATEMENTS
−Removed: The information set forth in this Management’s Discussion and Analysis
−Removed: contains certain “forward-looking statements,” including, among others (i) expected changes in our revenues and profitability,
−Removed: (ii) prospective business opportunities, and (iii) our strategy for financing our business.
−Removed: Forward-looking statements are statements
−Removed: other than historical information or statements of current condition.
−Removed: Some forward-looking statements may be identified by use of terms
−Removed: such as “believes,” “anticipates,” “intends,” or “expects.” These forward-looking statements
−Removed: relate to our plans, objectives, and expectations for future operations.
−Removed: Although we believe that our expectations with respect to the
−Removed: forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of our business and operations, in
−Removed: light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking statements in this prospectus
−Removed: should not be regarded as a representation that our objectives or plans will be achieved.
−Removed: In light of the risks and uncertainties, there
−Removed: can be no assurance that actual results, performance, or achievements will not differ materially from any future results, performance,
−Removed: or achievements expressed or implied by such forward-looking statements.
−Removed: The foregoing review of important factors should not be construed
−Removed: as exhaustive.
−Removed: We undertake no obligation to release publicly the results of any future revisions we may make to forward-looking statements
−Removed: to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of unanticipated events.
+Added: The information set forth in this Management’s
+Added: Discussion and Analysis contains certain “forward-looking statements,” including, among others (i) expected changes in our
+Added: revenues and profitability, (ii) prospective business opportunities, and (iii) our strategy for financing our business.
+Added: Forward-looking
+Added: statements are statements other than historical information or statements of current condition.
+Added: Some forward-looking statements may be
+Added: identified by use of terms such as “believes,” “anticipates,” “intends,” or “expects.”
+Added: These forward-looking statements relate to our plans, objectives, and expectations for future operations.
+Added: Although we believe that our
+Added: expectations with respect to the forward-looking statements are based upon reasonable assumptions within the bounds of our knowledge of
+Added: our business and operations, in light of the risks and uncertainties inherent in all future projections, the inclusion of forward-looking
+Added: statements in this prospectus should not be regarded as a representation that our objectives or plans will be achieved.
+Added: In light of the
+Added: risks and uncertainties, there can be no assurance that actual results, performance, or achievements will not differ materially from any
+Added: future results, performance, or achievements expressed or implied by such forward-looking statements.
+Added: The foregoing review of important
+Added: factors should not be construed as exhaustive.
+Added: We undertake no obligation to release publicly the results of any future revisions we may
+Added: make to forward-looking statements to reflect events or circumstances after the date of this prospectus or to reflect the occurrence of
+Added: unanticipated events.
Cleartronic, Inc.
−Removed: (the “Company”) was incorporated in Florida
−Removed: on November 15, 1999.
−Removed: All current operations are conducted through the Company’s wholly owned subsidiary, ReadyOp Communications,
−Removed: (“ReadyOp”), a Florida corporation incorporated on September 15, 2014.ReadyOp facilitates the marketing and sales of
−Removed: subscriptions to the ReadyOp ™ and ReadyMed ™ platform and the AudioMate IP gateways discussed
−Removed: ReadyOp is a proprietary, innovative web-based planning, communications
−Removed: and operations platform for efficiently and effectively planning, managing, communicating, and directing operations and emergency response.
−Removed: ReadyOp is used by local, state and federal government agencies, corporations, school districts, utilities, hospitals and others to manage
−Removed: and report daily operations as well as the ability to handle incidents and emergency situations.
−Removed: ReadyOp is offered as a software as a
−Removed: service (SAAS) program on an annual contract basis although an increasing number of clients have requested multi-year agreements.
−Removed: In March 2018, the Company approved the spin-off of VoiceInterop, Inc.
−Removed: (“Voiceinterop”), one of the Company’s wholly-owned subsidiaries, into a separate company under a Form S-1 registration
−Removed: filed with the United States Securities and Exchange Commission.
−Removed: Therefore, the Company has presented the operations of this subsidiary
−Removed: as discontinued operations.
−Removed: In October 2019, the Company acquired the ReadyMed software platform from
−Removed: Collabria LLC.
+Added: (the “Company”) was
+Added: incorporated in Florida on November 15, 1999.
+Added: All current operations are conducted through the Company’s wholly owned subsidiary,
+Added: ReadyOp Communications, Inc.
+Added: (“ReadyOp”), a Florida corporation incorporated on September 15, 2014.ReadyOp facilitates the
+Added: marketing and sales of subscriptions to the ReadyOp and ReadyMed platform and the AudioMate
+Added: IP gateways discussed below.
+Added: ReadyOp is a proprietary, innovative web-based
+Added: planning, communications and operations platform for efficiently and effectively planning, managing, communicating, and directing operations
+Added: and emergency response.
+Added: ReadyOp is used by local, state and federal government agencies, corporations, school districts, utilities, hospitals
+Added: and others to manage and report daily operations as well as the ability to handle incidents and emergency situations.
+Added: ReadyOp is offered
+Added: as a software as a service (SAAS) program on an annual contract basis although an increasing number of clients have requested multi-year
+Added: In March 2018, the Company approved the spin-off
+Added: of VoiceInterop, Inc.
+Added: (“Voiceinterop”), one of the Company’s wholly-owned subsidiaries, into a separate company under
+Added: a Form S-1 registration filed with the United States Securities and Exchange Commission.
+Added: Therefore, the Company has presented the operations
+Added: of this subsidiary as discontinued operations.
+Added: In October 2019, the Company acquired the ReadyMed
+Added: software platform from Collabria LLC.
ReadyMed is a web-based secure communications platform initially designed for the healthcare industry.
−Removed: This includes hospitals,
−Removed: clinics, doctor’s offices, health insurance companies, workers compensation insurance companies and many other segments of the healthcare
−Removed: The platform provides caregivers with patient tracking capability and allows physicians and other healthcare entities to track
−Removed: patient progress after medical treatment and/or release from hospital care.
−Removed: The software also enables monitoring and reporting of patients
−Removed: in medium and long-term care.
−Removed: Additionally, the platform provides secure communications capabilities and record keeping to track the healing
−Removed: process of patients, record their recovery and monitor their medications.
−Removed: ReadyMed has proved beneficial for multiple clients in the healthcare
−Removed: industry due to the impact of the COVID-19 pandemic.
−Removed: The Company offers both the ReadyOp and ReadyMed capabilities to clients and usually
−Removed: refers to the platform as ReadyOp to avoid confusion in the marketplace of two products.
−Removed: FOR THE THREE MONTHS ENDED JUNE 30, 2021 COMPARED TO THE THREE MONTHS
−Removed: ENDED JUNE 30, 2020
−Removed: Revenues increased 10.29% to $413,868 for the three months ended June 30,
−Removed: 2021 as compared to $375,250 for the three months ended June 30, 2020.
−Removed: The primary reason for the increase in revenue was due to an increase
−Removed: subscriptions to the ReadyOp platform increased from $349,570 in 2020 to $402,918 in 2021, or approximately 15.55% and slightly offset
−Removed: by a decrease in sales of ReadyOp hardware products from $20,880 in 2020 to $8,550 in 2021.
−Removed: Installation revenue and related income decreased
−Removed: from $4,800 in 2020 to $2,400 in 2021 due to less training activity in the three months ended June 30, 2021.
+Added: This includes hospitals, clinics, doctor’s offices, health insurance companies, workers compensation insurance companies and many
+Added: other segments of the healthcare industry.
+Added: The platform provides caregivers with patient tracking capability and allows physicians and
+Added: other healthcare entities to track patient progress after medical treatment and/or release from hospital care.
+Added: The software also enables
+Added: monitoring and reporting of patients in medium and long-term care.
+Added: Additionally, the platform provides secure communications capabilities
+Added: and record keeping to track the healing process of patients, record their recovery and monitor their medications.
+Added: ReadyMed has proved
+Added: beneficial for multiple clients in the healthcare industry due to the impact of the COVID-19 pandemic.
+Added: The Company offers both the ReadyOp
+Added: and ReadyMed capabilities to clients and usually refers to the platform as ReadyOp to avoid confusion in the marketplace of two products.
+Added: FOR THE THREE MONTHS ENDED DECEMBER 31, 2021
+Added: COMPARED TO THE THREE MONTHS ENDED DECEMBER 31, 2020
+Added: Revenues increased 36.15% to $519,185 for the three
+Added: months ended December 31, 2021 as compared to $381,338 for the three months ended December 31, 2020.
+Added: The primary reason for the increase
+Added: in revenue was due to an increase subscriptions to the ReadyOp platform increased from $369,740 in 2020 to $449,500 in 2021, or approximately
+Added: 21.57% and slightly offset by a decrease in sales of ReadyOp hardware products from $5,800 in 2020 to $2,000 in 2021.
+Added: Consulting fees
+Added: and related income increased from $5,798 in 2020 to $67,685 in 2021 due to more training activity and sale of thermal scanners in the
+Added: three months ended December 31, 2021.
Cost of Revenue
−Removed: Cost of revenues was $64,777 for the three months ended June 30, 2021 as
−Removed: compared to $73,142 for the three months ended June 30, 2020.Gross profits were $349,091 and $302,108 for the three months ended June
−Removed: 30, 2021 and June 30, 2020, respectively.
−Removed: Gross profit margins increased from 81% for the three months ended June 30, 2020 to 84% for
−Removed: the three months ended June 30, 2021.
−Removed: The increase in gross profit was primarily due to higher margins associated with sales of subscriptions
−Removed: to the ReadyOp platform.
+Added: Cost of revenues was $92,236 for the three months
+Added: ended December 31, 2021 as compared to $60,334 for the three months ended December 31, 2020.Gross profits were $426,949 and $321,004 for
+Added: the three months ended December 31, 2021 and December 31, 2020, respectively.
+Added: Gross profit margins decreased from 84% for the three months
+Added: ended December 31, 2020 to 82% for the three months ended December 31, 2021.
+Added: The decrease in gross profit was primarily due to higher
+Added: costs associated with sales of subscriptions to the ReadyOp platform.
Operating Expenses
−Removed: Operating expenses increased 28.21% to $302,542 for the three months ended
−Removed: June 30, 2021 compared to $235,976 for the three months ended June 30, 2020.
−Removed: The increase was primarily due increases in selling, administrative
−Removed: expense, research and development and amortization expense.
−Removed: For the three months ended June 30, 2021, selling expenses were $147,483 compared
−Removed: to $116,624 for the three months ended June 30, 2020.
−Removed: This increase was primarily due to a decrease in advertising expense and offset
−Removed: by an increase in commissions and travel expenses.
−Removed: General and administrative expenses increased by $15,243 or 16.75% as a result of increase
−Removed: in general business expenses.
−Removed: Amortization and depreciation expense increased by 247.73% from $150 for the three months ended June 30,
−Removed: 2020 to $521 for the three months ended June 30, 2021 due to the depreciation of computer equipment.
−Removed: Research and development expenses
−Removed: were $28,192 for the three months ended June 30, 2020 as compared to $48,285 for the three months ended June 30, 2021.
−Removed: The increase was
−Removed: primarily due to expenses associated with the development of a new technology associated with a patent owned by the University of South
−Removed: Florida Research Foundation.
−Removed: The Company has obtained the exclusive license to develop and market the technology associated with the patent.
−Removed: Other Income/(Expenses)
−Removed: The Company's other income increased to $18,694 from other expense of ($2,116)
−Removed: during the three months ended June 30, 2021 as compared to the three months ended June 30, 2020.
−Removed: The primary reason for this increase
−Removed: was the settlement of certain accounts payable, with an offset in interest expense.
−Removed: Income from Continuing Operations
−Removed: The Company's income from operations was $65,243 during the three months
−Removed: ended June 30, 2021 as compared to $64,016 for the three months ended June 30, 2020.
−Removed: The increase was primarily due to an increase in
−Removed: subscription of ReadyOp software in 2021 and gain on settlement of old accounts payable and an offset by an increase in operating expenses.
−Removed: Net Income Attributable to Common Stockholders
−Removed: Net income attributable to common stockholders was $55,124 for the three
−Removed: months ended June 30, 2021 as compared to a net income of $53,785 for the three months ended June 30, 2020.
+Added: Operating expenses increased 28.85% to $366,534
+Added: for the three months ended December 31, 2021 compared to $284,465 for the three months ended December 31, 2020.
The increase was primarily
−Removed: due to increased subscriptions to the ReadyOp platform.
−Removed: FOR THE NINE MONTHS ENDED JUNE 30, 2021 COMPARED TO THE NINE MONTHS
−Removed: ENDED JUNE 30, 2020
−Removed: Revenues from operations were $1,217,928 for the nine months ended June
−Removed: 30, 2021 as compared to $1,319,152 for the nine months ended June 30, 2020.
−Removed: Sales of ReadyOp ACE IP gateways decreased 91% from $307,050
−Removed: to $28,950 in the nine months ended June 30, 2020 and 2021, respectively.
−Removed: This decrease was primarily due to one client purchasing $212,000
−Removed: of ReadyOp ACE IP gateways in 2020.
−Removed: Subscriptions of ReadyOp software increased 20% from $957,751 to $1,157,784 in the nine- month period
−Removed: ended June 30, 2020 and 2021, respectively.
−Removed: Consulting fees and related income decreased from $49,351 in 2020 to $26,394 in 2021 due to
−Removed: less training activity due to COVID in the nine months ended June 30, 2021.
−Removed: Cost of Revenue
−Removed: Cost of revenues was $198,580 for the nine months ended June 30, 2021,
−Removed: as compared to $322,564 for the nine months ended June 30, 2020.
−Removed: This decrease was primarily due to higher costs associated with the large
−Removed: ReadyOp ACE IP gateway sale in 2020.
−Removed: Gross profits were $1,019,348 and $996,588 for the nine months ended June 30, 2021 and 2020, respectively.
−Removed: Despite the decrease in revenues, gross profit margins increased to 84% from 76% for the nine months ended June 30, 2021 and 2020, respectively.
−Removed: The increase was primarily due to the lower profit margins from sales of ReadyOp ACE IP gateways as compared to higher margins generated
−Removed: from subscriptions of ReadyOp software.
−Removed: Operating Expenses
−Removed: Operating expenses increased 7.22 % to approximately $864,985 for the nine
−Removed: months ended June 30, 2021 compared to $806,774 for the nine months ended June 30, 2020.
−Removed: For the nine months ended June 30, 2021, selling
−Removed: expenses were $417,614 compared to $388,895 for the nine months ended June 30, 2020.
−Removed: This increase is primarily due to an increase in
−Removed: travel expenses and slightly offset by the decrease in advertising expenses.
−Removed: General and administrative expenses increased by $35,478
−Removed: This increase was primarily due to increased payroll expense offset a decrease in legal expense.
−Removed: Amortization and depreciation
−Removed: expense decreased by 87.10% from $11,028 for the three months ended June 30, 2020 to $1,423 for the nine months ended June 30, 2021.
−Removed: and development expenses were $114,993 for the nine months ended June 30, 2020 as compared to $118,612 for the nine months ended June
−Removed: The increase was primarily due to increase in consulting expense and expenses associated with the development of a new technology
−Removed: associated with a patent owned by the University of South Florida Research Foundation.
−Removed: The Company has obtained the exclusive license
−Removed: to develop and market the technology associated with the patent.
−Removed: Other Income/(Expenses)
−Removed: The Company's other income increased to $17,426 from other expense of ($7,201)
−Removed: during the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020.
−Removed: The primary reason for this increase was
−Removed: the settlement of certain accounts payable, with an offset in interest expense.
−Removed: Income from Continuing Operations
−Removed: The Company's income from continuing operations decreased to $171,789 from
−Removed: $182,613 during the nine months ended June 30, 2021 as compared to the nine months ended June 30, 2020.
−Removed: The primary reason for this decrease
−Removed: was the decrease in revenue generated by a single large sale of the ReadyOp ACE IP gateways in 2020.
−Removed: Loss from Discontinued Operations
−Removed: There was no loss from discontinued operations during the nine months ended
−Removed: June 30, 2021 compared to a loss of $64,936 for the nine months ended June 30, 2020.
−Removed: The reason for the decrease was the deconsolidation
−Removed: of VoiceInterop from the Company in February 2020.
+Added: due increases in selling, administrative expense, research and development and depreciation expense.
+Added: For the three months ended December
+Added: 31, 2021, selling expenses were $188,545 compared to $160,859 for the three months ended December 31, 2020.
+Added: This increase was primarily
+Added: due to an increase in advertising, travel and commissions expense.
+Added: General and administrative expenses increased by $35,549 or 38.49%
+Added: as a result of increase in general business expenses.
+Added: Depreciation expense increased by 80.49% from $451 for the three months ended December
+Added: 31, 2020 to $814 for the three months ended December 31, 2021 due to the additional computer equipment purchased during the period.
+Added: and development expenses were $30,789 for the three months ended December 31, 2020 as compared to $49,260 for the three months ended December
+Added: The increase was primarily due to expenses associated with the development of a new technology associated with a patent owned
+Added: by the University of South Florida Research Foundation and an increase in salary.
+Added: The Company has obtained the exclusive license to develop
+Added: and market the technology associated with the patent.
+Added: Other Expenses
+Added: The Company's other expenses decreased to $168 from
+Added: other expense of $1,115 during the three months ended December 31, 2021 as compared to the three months ended December 31, 2020.
+Added: reason for this decrease was a decrease in interest expense as the notes payable were fully repaid in the prior year.
+Added: Income from Operations
+Added: The Company’s income from operations was $60,247
+Added: during the three months ended December 31, 2021 as compared to $35,424 for the three months ended December 31, 2020.
+Added: The increase was
+Added: primarily due to an increase in subscription of ReadyOp software in 2021 and an offset by an increase in operating expenses.
Net Income Attributable to Common Stockholders
−Removed: Net income attributable to common stockholders was $141,205 and $86,871
−Removed: for the nine months ended June 30, 2021 and 2020, respectively.
−Removed: The increase was primarily due to the lower profit margins from sales
−Removed: of ReadyOp ACE IP gateways generated in 2020 as compared to higher profit margins generated from subscription of ReadyOp software in 2021.
+Added: Net income attributable to common stockholders was
+Added: $49,903 for the three months ended December 31, 2021 as compared to a net income of $25,078 for the three months ended December 31, 2020.
+Added: The increase was primarily due to increased subscriptions to the ReadyOp platform.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: For the nine months ended June 30, 2021, net cash provided by operations
−Removed: of $276,634 was the result of a net income of $171,789, depreciation expense of $1,423, provision of bad debt of $6,000, a decrease in
−Removed: accounts receivable of $9,470 and a slight decrease in inventory of $1,309.
−Removed: These were offset by an increase in prepaid expenses of $49,152,
−Removed: a decrease of accounts payable of $36,729, a decrease in accrued expenses of $43,457 and an increase in deferred revenue of $241,959.
−Removed: For the nine months ended June 30, 2020, net cash used in operations of
−Removed: $38,627 was the result of a net income of $117,677, depreciation expense of $10,878, depreciation expense of $150, a recovery of bad debt
−Removed: of $13,335, a decrease in accounts receivable of $49,176, a decrease in inventory of $13,042, an increase in prepaid expenses of $15,000,
−Removed: a decrease in other assets of $8,656 and a decrease in assets from discontinued operations of $9,929.
−Removed: These were offset by a decrease
−Removed: of accounts payable of $28,019, a decrease in accrued expenses of $68,756, a decrease in deferred revenue of $142,091.
−Removed: Net cash used in investing activities was $2,068 for the nine months ended
−Removed: June 30, 2021, which was a purchase of fixed assets compared to net cash used in investing activities was $34,029 for the nine months
−Removed: ended June 30, 2020, which was attributable to the issuance of note receivable of $25,000 and purchase of fixed assets of $9,029.
−Removed: Net cash used in financing activities was $48,447 for the nine months ended
−Removed: June 30, 2021 which was a repayment of a stockholder note payable of $48,447.
−Removed: Net cash provided by financing activities was $107,806 for
−Removed: the nine months June 30, 2020, which was attributable to proceeds from notes payable stockholders and repayment of notes payable to stockholders.
+Added: For the three months ended December 31, 2021, net
+Added: cash used in operations of $17,849 was the result of a net income of $60,247, a decrease in accounts receivable of $46,867, and an increase
+Added: of accounts payable of $26,406.
+Added: These were offset by an increase in inventory of $6,588, a decrease in prepaid expenses of $33,364, and
+Added: a decrease in deferred revenue of $172,573.
+Added: For the three months ended December 31, 2020, net
+Added: cash used in operations of $1,927 was the result of a net income of $35,424, provision of bad debt of $16,500, a decrease in accounts
+Added: receivable of $40,900, and a decrease in inventory of $594.
+Added: These were offset by an increase in prepaid expenses of $14,404, a decrease
+Added: of accounts payable of $14,870, and a decrease in deferred revenue of $70,540.
+Added: Net cash used in investing activities was $5,058
+Added: for the three months ended December 31, 2021, which was a purchase of fixed assets.
+Added: Net cash used in financing activities was $15,615
+Added: for the three months ended December 31, 2020 which was a repayment of a stockholder note payable of $15,615.
Critical Accounting Estimates
−Removed: See “Management’s Discussion and Analysis of Financial Condition
−Removed: and Results of Operations - Critical Accounting Estimates” in Part II, Item 7 of our Annual Report on Form 10-K for the year ended
−Removed: September 30, 2020 for information regarding our critical accounting estimates.
−Removed: Quantitative and Qualitative Disclosures About Market Risk.
+Added: See “Management’s Discussion and Analysis
+Added: of Financial Condition and Results of Operations - Critical Accounting Estimates” in Part II, Item 7 of our Annual Report on Form
+Added: 10-K for the year ended September 30, 2021 for information regarding our critical accounting estimates.
+Added: Quantitative and Qualitative Disclosures
+Added: About Market Risk.
Not applicable.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.