UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒ QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Quarterly Period Ended June 30, 2022
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the Transition Period from _________ to _________
Commission
file number: 001-41227
CERBERUS
CYBER SENTINEL CORPORATION
(Exact
name of registrant as specified in its charter)
Delaware
83-4210278
(State
or other Jurisdiction of Incorporation or Organization)
(I.R.S.
Employer Identification No.)
6900
E. Camelback Road , Suite 240 , Scottsdale , Arizona
85251
(Address
of Principal Executive Offices)
(Zip
Code)
(480)
389-3444
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.00001 par value
CISO
The Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a small reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act: ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of August 12, 2022, there were 138,585,388 shares of the registrant’s common stock outstanding.
CERBERUS
CYBER SENTINEL CORPORATION
QUARTERLY
REPORT ON FORM 10-Q
FOR
THE QUARTERLY PERIOD ENDED JUNE 30, 2022
TABLE
OF CONTENTS
Page
PART
I. FINANCIAL INFORMATION
4
ITEM
1.
Financial
Statements (unaudited)
4
Condensed
Consolidated Balance Sheets
4
Condensed
Consolidated Statements of Operations and Comprehensive Loss
5
Condensed
Consolidated Statements of Changes in Stockholders’ Equity
6
Condensed
Consolidated Statements of Cash Flows
7
Notes
to Condensed Consolidated Financial Statements
8
ITEM
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
21
ITEM
3.
Quantitative
and Qualitative Disclosures about Market Risk
29
ITEM
4.
Controls
and Procedures
29
PART
II. OTHER INFORMATION
30
ITEM
1.
Legal
Proceedings
30
ITEM
1A.
Risk
Factors
30
ITEM
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
30
ITEM
3.
Defaults
Upon Senior Securities
30
ITEM
4.
Mine
Safety Disclosures
30
ITEM
5.
Other
Information
30
ITEM
6.
Exhibits
31
SIGNATURES
32
2
FORWARD-LOOKING
STATEMENTS
This
Quarterly Report on Form 10-Q includes a number of forward-looking statements within the meaning of Section 27A of the Securities Act
of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”), that reflect management’s current views with respect to future events and financial performance. These statements
are based upon beliefs of, and information currently available to, us as of the date hereof, as well as estimates and assumptions made
by us. Readers are cautioned not to place undue reliance on these forward-looking statements, which are only predictions and speak only
as of the date hereof. When used herein, the words “anticipate,” “believe,” “estimate,” “expect,”
“forecast,” “future,” “intend,” “plan,” “predict,” “project,”
“target,” “potential,” “will,” “would,” “could,” “should,” “continue”
or the negative of these terms and similar expressions identify forward-looking statements. Such statements reflect our current view
with respect to future events and are subject to risks, uncertainties, assumptions, and other factors, including the risks relating to
our business, industry, and our operations and results of operations. Should one or more of these risks or uncertainties materialize,
or should the underlying assumptions prove incorrect, actual results may differ materially from those anticipated, believed, estimated,
expected, intended, or planned.
Although
we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels
of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the United States,
we do not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States. These accounting
principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments, and assumptions
upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments, and assumptions
are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of the date of the
financial statements as well as the reported amounts of revenue and expenses during the periods presented. Our financial statements would
be affected to the extent there are material differences between these estimates and actual results. The following discussion should
be read in conjunction with our financial statements and notes thereto appearing elsewhere in this report.
Forward-looking
statements made in this Quarterly Report on Form 10-Q include statements about:
●
our
ability to achieve and sustain profitability of our existing lines of business and through our wholly owned subsidiaries;
●
our
ability to raise sufficient capital to continue to acquire cybersecurity companies;
●
our
ability to attract and retain cybersecurity talent;
●
our
ability to identify potential acquisition targets within predetermined parameters;
●
our
ability to successfully execute acquisitions, integrate the acquired businesses, and create synergies as a global cybersecurity consolidator;
●
our
ability to attract and retain key technology or management personnel and to expand our management team;
●
the
rate of growth and anticipated trends and challenges in our business and in the market for our services;
●
our
future financial performance, including our expectations regarding our revenue, cost of revenue, operating expenses, and our ability
to achieve and maintain future profitability;
●
sufficiency
of cash and cash equivalent to meet our needs for at least the next 12 months;
●
our
ability to attract and retain clients;
●
our
ability to generate revenue and gross profit;
●
our
ability to navigate through the increasingly complex cybersecurity regulatory environment;
●
beliefs
and objectives for future operations;
●
our
ability to stay in compliance with laws and regulations currently applicable to, or which may become applicable to, our business
both in the United States and internationally;
●
economic
and industry trends or trend analysis; and
●
anticipated
income tax rates, tax estimates and tax standards.
Such
statements reflect our current view with respect to future events and are subject to risks, uncertainties, assumptions, and other factors,
including the risks relating to our business, industry, and our operations and results of operations. It is not possible for us to predict
all risks, nor can we assess the impact of all factors on our business or the extent to which any factor, or combination of factors,
may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks,
uncertainties and assumptions, the forward-looking events discussed in this report may not occur, and actual results could differ materially
and adversely from those implied in our forward-looking statements.
You
should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or events and
circumstances described in the forward-looking statements will be achieved or occur. Neither we nor any other person assumes responsibility
for the accuracy and completeness of these forward-looking statements. Except as required by law, we undertake no obligation to update
any forward-looking statements after the date of this report to conform these statements to actual results. Given these risks and uncertainties,
readers are cautioned not to place undue reliance on such forward-looking statements, which are only predictions and speak only as of
the date hereof.
3
PART
I – FINANCIAL INFORMATION
Item
1. Financial Statements
CERBERUS
CYBER SENTINEL CORPORATION and subsidiaries
CONDENSED
Consolidated Balance Sheets
(Unaudited)
June
30, 2022
December
31, 2021
ASSETS
Current
Assets:
Cash
and cash equivalents
$ 8,768,520
$ 2,725,035
Accounts
receivable, net
4,912,065
4,840,802
Notes
receivable, related party
1,006,848
1,090,903
Inventory
346,520
189,596
Prepaid
expenses and other current assets
3,086,063
960,965
Contract
asset
427,268
-
Total
Current Assets
18,547,284
9,807,301
Property
and equipment, net
2,968,786
2,394,424
Right
of use asset, net
245,426
277,578
Intangible
assets, net
8,156,166
6,540,269
Goodwill
58,515,259
16,792,535
Other
assets
17,875
-
Total
Assets
$ 88,450,796
$ 35,812,107
LIABILITIES
AND STOCKHOLDERS’ EQUITY
Current
Liabilities:
Accounts
payable and accrued expenses
$ 7,503,547
$ 2,709,066
Deferred
revenue
2,351,477
52,824
Settlement
liability
-
470,000
Lease
liability
116,091
196,472
Loans
payable
6,280,988
213,199
Line
of credit
369,829
-
Convertible
notes payable
2,516,667
1,500,000
Note
payable, related party
176,994
-
Total
Current Liabilities
19,315,593
5,141,561
Long-term
Liabilities:
Loans
payable, net of current portion
3,094,155
5,284,301
Lease
liability, net of current portion
135,380
88,040
Note
payable, related party, net of current portion
202,437
-
Total
Liabilities
22,747,565
10,513,902
Commitments
and Contingencies
-
Stockholders’
Equity:
Common
stock, $ .00001 par value; 250,000,000 shares authorized; 137,097,860 and 125,852,971 shares issued and outstanding on June 30, 2022
and December 31, 2021, respectively
1,371
1,258
Additional
paid-in capital
126,382,178
69,309,369
Accumulated
translation adjustment
( 1,298,269 )
-
Accumulated
deficit
( 59,382,049 )
( 44,012,422 )
Total
Stockholders’ Equity
65,703,231
25,298,205
Total
Liabilities and Stockholders’ Equity
$ 88,450,796
$ 35,812,107
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
4
CERBERUS
CYBER SENTINEL CORPORATION and subsidiaries
CONDENSED
Consolidated STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
June
30, 2022
June
30, 2021
June
30, 2022
June
30, 2021
Three
Months Ended
Six
Months Ended
June
30, 2022
June
30, 2021
June
30, 2022
June
30, 2021
Revenue:
Security
managed services
$ 10,376,169
$ 2,077,351
$ 18,428,394
$ 3,967,055
Professional
services
851,776
872,326
2,128,961
1,542,400
Total
revenue
11,227,945
2,949,677
20,557,355
5,509,455
Cost of revenue:
Security
managed services
3,765,426
340,460
6,368,350
534,127
Professional
services
163,152
139,973
273,489
257,767
Cost
of payroll
4,707,984
1,531,910
9,153,834
2,959,612
Stock
based compensation
1,825,890
197,848
3,947,473
380,924
Total
cost of revenue
10,462,452
2,210,191
19,743,146
4,132,430
Total
gross profit
765,493
739,486
814,209
1,377,025
Operating
expenses:
Professional
fees
945,148
244,261
1,568,209
401,615
Advertising
and marketing
240,504
172,468
395,845
217,695
Selling,
general and administrative
4,468,415
1,682,879
9,171,958
3,170,520
Stock
based compensation
2,404,049
693,278
4,969,559
1,348,964
Total
operating expenses
8,058,116
2,792,886
16,105,571
5,138,794
Loss
from operations
( 7,292,623 )
( 2,053,400 )
( 15,291,362 )
( 3,761,769 )
Other
income (expense):
Other
income
17,425
2,179
29,968
2,384
Interest
expense, net
( 64,648 )
( 65,641 )
( 108,233 )
( 134,336 )
Total
other income (expense)
( 47,223 )
( 63,462 )
( 78,265 )
( 131,952 )
Net
loss
( 7,339,846 )
( 2,116,862 )
( 15,369,627 )
( 3,893,721 )
Foreign
currency translation adjustment
( 2,200,710 )
-
( 1,298,269 )
-
Comprehensive
loss
$ ( 9,540,556 )
$ ( 2,116,862 )
$ ( 16,667,896 )
$ ( 3,893,721 )
Net
loss per common share - basic and diluted
$ ( 0.05 )
$ ( 0.02 )
$ ( 0.11 )
$ ( 0.03 )
Weighted
average shares outstanding - basic
136,127,157
117,729,971
134,738,684
117,081,360
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
5
CERBERUS
CYBER SENTINEL CORPORATION and subsidiaries
CONDENSED
Consolidated STATEMENTS of CHANGES IN STOCKHOLDERS’ EQUITY
(Unaudited)
Additional
Accumulated
Other
Common
Stock
Paid-in
Comprehensive
Accumulated
Shares
Amount
Capital
Gain/(Loss)
Deficit
Total
Balance
at January 1, 2022
125,852,971
$ 1,258
$ 69,309,369
$ -
$ ( 44,012,422 )
$ 25,298,205
Stock
based compensation - stock options
-
-
8,179,332
-
-
8,179,332
Stock
based compensation - common stock
434,000
4
737,696
-
-
737,700
Exercise of options
454,111
5
277,707
-
-
277,712
Stock
issued for cash in public offering
2,060,000
21
9,521,777
-
-
9,521,798
Stock
issued for True Digital acquisition
7,406,100
74
34,726,306
-
-
34,726,380
Stock
issued for VelocIT acquisition
256,678
3
( 3 )
-
-
-
Stock
issued for Red74 acquisition
34,000
-
-
-
-
-
Stock
issued for Creatrix acquisition
600,000
6
3,629,994
-
-
3,630,000
Stock issued for cash
Stock issued for cash, shares
Foreign
currency translation
-
-
-
( 1,298,269 )
-
( 1,298,269 )
Net
loss
-
-
-
-
( 15,369,627 )
( 15,369,627 )
Balance
as of June 30, 2022
137,097,860
$ 1,371
$ 126,382,178
$ ( 1,298,269 )
$ ( 59,382,049 )
$ 65,703,231
Balance
at January 1, 2021
116,104,971
$ 1,161
$ 12,607,074
-
$ ( 4,866,772 )
$ 7,741,463
Stock
based compensation - stock options
-
-
1,729,888
-
-
1,729,888
Stock
issued for cash
1,625,000
16
3,249,984
-
-
3,250,000
Net
loss
-
-
-
-
( 3,893,721 )
( 3,893,721 )
Balance
as of June 30, 2021
117,729,971
$ 1,177
$ 17,586,946
$ -
$ ( 8,760,493 )
$ 8,827,630
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
6
CERBERUS
CYBER SENTINEL CORPORATION and subsidiaries
CONDENSED
Consolidated STATEMENTS OF CASH FLOWS
(Unaudited)
June
30, 2022
June
30, 2021
Cash
flows from operating activities:
Net
loss
$ ( 15,369,627 )
$ ( 3,893,721 )
Adjustments
to reconcile net loss to net cash used in operating activities:
Stock
based compensation - stock options
8,179,332
1,729,888
Loss
on write-off of accounts receivable
-
15,264
Issuance
of common stock for services
737,700
114,750
Non-cash
interest expense
20,834
-
Depreciation
and amortization
1,163,463
78,836
Right
of use amortization
127,805
39,029
Amortization
of debt discount
-
36,193
Gain
on termination of operating lease
( 22,289 )
-
Changes
in operating assets and liabilities:
Accounts
receivable, net
1,416,754
( 617,769 )
Inventory
( 199,559 )
-
Contract
assets
( 261,961 )
-
Prepaids
and other current assets
( 2,131,480 )
( 160,527 )
Accounts
payable and accrued expenses
2,675,346
48,760
Lease
liability
120,536
( 37,442 )
Settlement
liability
( 470,000 )
-
Deferred
revenue
438,672
-
Net
cash used in operating activities
( 3,574,474 )
( 2,646,739 )
Cash
flows from investing activities:
Purchases
of property and equipment
( 200,504 )
-
Cash
paid in acquisitions, net
( 4,914,196 )
-
Net
cash used in investing activities
( 5,114,700 )
-
Cash
flows from financing activities:
Proceeds
from sale of common stock
9,521,798
3,250,000
Proceeds
from stock option exercise
277,712
-
Proceeds
from loan payable
5,000,000
-
Proceeds
from convertible note payable
1,000,000
-
Proceeds
from line of credit
86,585
221,346
Payment
on line of credit
-
( 224,346 )
Payment
on loans payable
( 895,053 )
( 22,542 )
Payment
on notes payable, related party
( 184,758 )
( 50,000 )
Payment
of debt issuance cost
( 25,000 )
-
Net
cash provided by financing activities
14,781,284
3,174,458
Effect
of exchange rates on cash and cash equivalents
( 48,625 )
-
Net
increase in cash and cash equivalents
6,043,485
527,719
Cash
and cash equivalents - beginning of the period
2,725,035
5,197,030
Cash
and cash equivalents - end of the period
$ 8,768,520
$ 5,724,749
Supplemental
cash flow information:
Cash
paid for:
Interest
$ 91,234
$ 91,490
Income
taxes
$ -
$ -
Non-cash
investing and financing activities:
Right
of use asset and lease liability recorded upon adoption of ASC 842
$ 226,941
$ 175,759
Common
stock issued in True Digital acquisition
$ 34,726,380
$ -
Common
stock issued in Creatrix acquisition
$ 3,630,000
$ -
Common
stock issued in VelocIT acquisition
$ -
$ -
Common
stock issued in RED 74 acquisition
$ -
$ -
The
accompanying footnotes are an integral part of these unaudited condensed consolidated financial statements.
7
CERBERUS
CYBER SENTINEL CORPORATION and subsidiaries
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Unless
otherwise indicated or the context requires otherwise, the terms “we,” “us,” “our,” and “our
company” refer to Cerberus Cyber Sentinel Corporation, a Delaware corporation (“Cerberus”), and its wholly owned subsidiaries,
including GenResults, LLC, an Arizona limited liability company (“GenResults”), TalaTek, LLC, a Virginia limited liability
company (“TalaTek”), Technologyville, Inc., an Illinois corporation (“Techville”), Clear Skies Security, LLC,
a Georgia limited liability company (“Clear Skies”), Alpine Security, LLC, an Illinois limited liability company (“Alpine”),
Catapult Acquisition Corporation, a New Jersey corporation (“VelocIT”), Southford Equities, Inc., a British Virgin Islands
company (“Arkavia”), True Digital Security, Inc., a Delaware corporation (“True Digital”), RED74 LLC, a New Jersey
limited liability company (“RED74”), Atlantic Technology Systems, Inc., a New Jersey corporation (“ATS”), Atlantic
Technology Enterprises, Inc., a New Jersey corporation (“ATE” and together with ATS, “Atlantic”), Creatrix,
Inc. , a Maryland corporation (“Creatrix”), and CyberViking, LLC, an Oregon limited
liability company (“CyberViking”). Unless otherwise specified, all dollar amounts are expressed in United States dollars.
NOTE
1 – ORGANIZATION AND BACKGROUND
Description
of the Business
We
are a cybersecurity and compliance company comprised of highly trained and seasoned security professionals who work with clients to enhance
or create a better cyber posture in their organization. We provide a full range of cybersecurity consulting and related services, encompassing
all three pillars of compliance, cybersecurity, and culture. Our services include secured managed services, compliance services, security
operations center (“SOC”) services, virtual Chief Information Security Officer (“vCISO”) services, incident response,
certified forensics, technical assessments, and cybersecurity training.
On
January 5, 2022, we entered into a stock purchase agreement (the “True Digital Stock Purchase Agreement”) with certain stockholders
of True Digital and an agreement and plan of merger (the “True Digital Merger Agreement”) with True Digital and certain of
its other stockholders. On January 19, 2022, the transactions contemplated by the True Digital Stock Purchase Agreement and the True
Digital Merger Agreement were consummated, with True Digital becoming a wholly owned subsidiary of our company.
On
January 18, 2022, we completed a $ 10,300,000 underwritten public offering of shares of our common stock, pursuant to which an aggregate
of 2,060,000 shares of our common stock were issued (see Note 9). In addition, we granted the underwriter warrants to purchase an aggregate
of 144,200 shares of our common stock (see Note 9). We intend to use the net proceeds from the offering to fund acquisitions, sales,
marketing, and general corporate purposes. In connection with the public offering, our common stock was listed on The Nasdaq Stock Market
LLC.
On
June 1, 2022, we entered into a stock purchase agreement with the stockholders of Creatrix, pursuant to which Creatrix became our wholly
owned subsidiary. Creatrix offers recognized expertise in identity management as well as systems integration and software engineering,
and specializes in biometrics, vetting, credentialing, and case management.
Basis
of Presentation
Our
financial statements have been prepared in accordance with accounting principles generally accepted in the United States (“GAAP”)
and include our accounts and the accounts of our subsidiaries. All material intercompany accounts and transactions have been eliminated.
Our
interim financial statements are unaudited, and in our opinion, include all adjustments of a normal recurring nature necessary for the
fair presentation of the periods presented. The results for the interim periods are not necessarily indicative of the results to be expected
for any subsequent period or for the year ending December 31, 2022. These unaudited financial statements and related notes should be
read in conjunction with our audited financial statements for the year ended December 31, 2021.
8
Reclassifications
Certain
reclassifications have been made to the financial statements for the six months ended June 30, 2021 to conform to the financial statements
presentation for the six months ended June 30, 2022. These reclassifications had no effect on net loss or cash flows as previously reported.
Use
of Estimates
GAAP
requires management to make estimates and assumptions that affect the reported amounts in our financial statements. We periodically evaluate
our estimates and adjust prospectively, if necessary. We believe our estimates and assumptions are reasonable; however, actual results
could materially differ.
We
believe the critical accounting policies discussed below affects our more significant judgments and estimates used in the preparation
of the accompanying unaudited condensed consolidated financial statements. Significant estimates include the allowance for doubtful accounts,
the carrying value of intangible assets and goodwill, deferred tax asset and valuation allowance, the estimated fair value of assets
acquired, liabilities assumed and stock issued in business combinations, and assumptions used in the Black-Scholes option pricing model,
such as expected volatility, risk-free interest rate, share price, and expected dividend rate.
NOTE
2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Revenue
Our
revenue is derived from two major types of services to clients: security managed services and professional
services. With respect to security managed services, we provide culture education and enablement, tools and technology provisioning,
data and privacy monitoring, regulations and compliance monitoring, remote infrastructure administration, and cybersecurity services,
including, but not limited to, antivirus and patch management. With respect to professional services, we provide cybersecurity consulting,
compliance auditing, vulnerability assessment and penetration testing, and disaster recovery and data backup solutions.
Our
revenue is categorized and disaggregated as reflected in our statement of operations as follows:
Security
Managed Services
Security
managed services revenue primarily consist of compliance, security managed services, SOC managed services, and vCISO. We considered these
services to be a single performance obligation, and revenue is recognized as services and materials are provided to the customer.
Professional
Services
Professional
services revenue primarily consists of technical assessments, incident response and forensics, training, and other cybersecurity services.
We considered these services to be a single performance obligation, and revenue is recognized in the period in which the performance
obligations are satisfied.
Accounts
Receivable
Accounts
receivable are reported at their outstanding unpaid principal balances, net of allowances for doubtful accounts. We periodically assess
our accounts and other receivables for collectability on a specific identification basis. We provide for allowances for doubtful receivables
based on management’s estimate of uncollectible amounts considering age, collection history, and any other factors considered appropriate.
Payments are generally due within 30 days of invoice. We write off accounts receivable against the allowance for doubtful accounts when
a balance is determined to be uncollectible. As of June 30, 2022 and December 31, 2021, our allowance for doubtful accounts was $ 180,691
and $ 77,811 , respectively.
9
Inventory
Inventory
consists of software licenses and computer equipment for sale to customers. Inventory is measured using the first-in, first-out method
and stated at lower of cost or net realizable value as of June 30, 2022 and December 31, 2021. The value of inventories is reduced for
excess and obsolete inventories. We monitor inventory to identify events that would require impairment due to obsolete inventory and
adjust the value of inventory when required. We recorded no inventory impairment losses for the six months ended June 30, 2022 and 2021.
Fair
Value Measurements
As
defined in ASC 820, Fair Value Measurements and Disclosures , fair value is the price that would be received to sell an asset or
paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). ASC 820 establishes
a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted
quoted prices in active markets for identical assets or liabilities (Level 1 measurement) and the lowest priority to unobservable inputs
(Level 3 measurement). This fair value measurement framework applies at both initial and subsequent measurement.
Level
1:
Quoted
prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in
which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing
basis.
Level
2:
Pricing
inputs are other than quoted prices in active markets included in Level 1, which are either directly or indirectly observable as
of the reported date. Level 2 includes those financial instruments that are valued using models or other valuation methodologies.
These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities,
time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant
economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument,
can be derived from observable data, or are supported by observable levels at which transactions are executed in the marketplace.
Level
3:
Pricing
inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally
developed methodologies that result in management’s best estimate of fair value. The significant unobservable inputs used in
the fair value measurement for nonrecurring fair value measurements of long-lived assets include pricing models, discounted cash
flow methodologies and similar techniques.
Net
Loss per Common Share
Net
loss per common share is computed by dividing the net loss by the weighted average number of common shares outstanding during the period.
For dilutive securities, all outstanding options are considered potentially outstanding common stock. The dilutive effect, if any, of
stock options is calculated using the treasury stock method. All outstanding convertible notes are considered common stock at the beginning
of the period or at the time of issuance, if later, pursuant to the if-converted method. Since the effect of common stock equivalents
is anti-dilutive with respect to losses, the options and shares issuable upon conversion thereof have been excluded from our computation
of net loss per common share for the six months ended June 30, 2022 and 2021.
The
following tables summarize the securities that were excluded from the diluted per share calculation because the effect of including these
potential shares was antidilutive due to our net loss position even though the exercise price could be less than the average market price
of the common shares:
SUMMARY
OF SECURITIES EXCLUDED FROM DILUTED PER SHARE
June
30, 2022
June
30, 2021
Stock
options
36,114,487
25,843,700
Warrant
144,200
-
Convertible
debt
430,718
1,500,000
Total
36,689,405
27,343,700
10
Deferred
Revenue
Deferred
revenue primarily consists of billings or payments received from customers in advance of revenue recognized for the services provided
to our customers or annual licenses and is recognized as services are performed or ratably over the life of the license. We generally
invoice customers in advance or in milestone-based installments. Deferred revenue of $ 52,824 was recognized for the six months ended
June 30, 2022, which was included in the deferred revenue balance as of December 31, 2021. As of June 30, 2022, deferred revenue related
to such customer payments was $ 2,351,477 , all of which is expected to be recognized during the succeeding 12-month period and is therefore
presented as current.
D eferred
revenue consisted of the following:
SCHEDULE
OF DEFERRED REVENUE
June
30, 2022
December
31, 2021
Security
managed services
$ 2,172,302
$ 52,824
Professional
services
179,175
-
Total
deferred revenue
$ 2,351,477
$ 52,824
Income
Taxes
Deferred
tax assets and liabilities are recognized for the future tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities, including tax
loss and credit carry forwards, are measured using enacted tax rates expected to apply to taxable income in the years in which those
temporary differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates
is recognized in income in the period that includes the enactment date.
We
utilize ASC 740, Income Taxes , which requires the recognition of deferred tax assets and liabilities for the expected future tax
consequences of events that have been included in the unaudited condensed consolidated financial statements or tax returns. We account
for income taxes using the asset and liability method to compute the differences between the tax basis of assets and liabilities and
the related financial amounts, using currently enacted tax rates. A valuation allowance is recorded when it is “more likely than
not” that a deferred tax asset will not be realized. At June 30, 2022 and December 31, 2021, our net deferred tax asset has been
fully reserved.
For
uncertain tax positions that meet a “more likely than not” threshold, we recognize the benefit of uncertain tax positions
in the unaudited condensed consolidated financial statements. Our practice is to recognize interest and penalties, if any, related to
uncertain tax positions in income tax expense in the unaudited condensed consolidated statements of operations when a determination is
made that such expense is likely.
Recently
Issued Accounting Standards
In
May 2021, the FASB issued ASU No. 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50),
Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic
815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options (a consensus
of the Emerging Issues Task Force). The ASU requires issuers to account for modifications or exchanges of freestanding equity-classified
written call options that remain equity classified after the modification or exchange based on the economic substance of the modification
or exchange. Under the ASU, an issuer determines the accounting for the modification or exchange based on whether the transaction was
done to issue equity, to issue or modify debt, or for other reasons. The ASU is applied prospectively and is effective for us for fiscal
years beginning after December 15, 2021 and interim periods within those fiscal years. Early adoption is permitted. We adopted the standard
on January 1, 2022, and management noted that there is no material impact to the unaudited condensed consolidated financial statements.
In
October 2021, the FASB issued ASU No. 2021-08, Business Combinations (Topic 805): Accounting for Contract Assets and Liabilities from
Contracts with Customers. The new guidance requires contract assets and contract liabilities acquired in business combinations to be
recognized in accordance with ASC Topic 606 as if the acquirer had originated the contracts. The ASU is applied prospectively and is
effective for us for fiscal years beginning after December 15, 2022 and interim periods within those fiscal years. Early adoption is
permitted. We are currently evaluating the impact that adopting this standard will have on the unaudited condensed consolidated financial
statements.
All
other newly issued but not yet effective accounting pronouncements have been deemed to be not applicable or immaterial to us.
11
NOTE
3 – ACQUISITIONS
True
Digital Security, Inc.
On
January 5, 2022, we entered into the True Digital Stock Purchase Agreement with certain stockholders of True Digital and the True
Digital Merger Agreement with True Digital and certain of its other stockholders. On January 19, 2022, the transactions contemplated
by the True Digital Stock Purchase Agreement and the True Digital Merger Agreement were consummated, with True Digital becoming a
wholly owned subsidiary of our company (the “True Digital Acquisition”). True Digital’s outstanding common stock
was exchanged for the right to receive an aggregate of $ 6,153,000
in cash and 8,229,000
shares of our common stock, subject to a 10 %
holdback. In the event that no claim is made by a Cerberus Indemnitee (as defined in the True Digital Merger Agreement) within one
year from closing, then we shall pay the entire amount of the 10 %
holdback to the shareholders of True Digital.
Subsequent
to the issuance of these financial statements, we expect to obtain a third-party valuation on the fair value of the assets acquired,
including identifiable intangible assets and the liabilities assumed for use in the purchase price allocation.
The
following table summarizes the preliminary allocation of the purchase price to the fair values of the assets acquired and the
liabilities assumed as of the transaction date:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration
$ 40,879,380
Tangible
assets acquired:
Cash
485,232
Accounts
receivable
1,404,386
Contract
assets
131,342
Prepaid
expenses and other current assets
196,825
Property
and equipment
906,006
Other
assets
17,505
Total
tangible assets
3,141,296
Estimated
intangible assets acquired
1,913,800
Assumed
liabilities:
Accounts
payable and accrued expenses
1,283,003
Deferred
revenue
1,956,600
Line of credit
283,244
Loans
payable
181,741
Loans
payable - shareholder
543,581
Total
assumed liabilities
4,248,169
Net
assets acquired
806,927
Goodwill
(a)
$ 40,072,453
(a) Goodwill
and intangibles are not deductible for tax purposes.
12
Creatrix,
Inc.
On
June 1, 2022, we entered into a stock purchase agreement with the stockholders of Creatrix, pursuant to which Creatrix became our
wholly owned subsidiary. We anticipate that this will expand our professional services offerings and capabilities. Creatrix offers
recognized expertise in identity management as wells as systems integration and software engineering and specializes in biometrics,
vetting, credentialing, and case management.
Subsequent to the issuance of
these financial statements, we expect to obtain a third-party valuation on the fair value of the assets acquired, including identifiable
intangible assets and the liabilities assumed for use in the purchase price allocation.
The
aggregate purchase price was allocated to the tangible and intangible assets acquired and liabilities assumed based on their estimate
fair values as of the acquisition date, with the excess recorded to goodwill.
During the measurement period, which will not exceed one year from closing, we will continue to obtain information to assist us in finalizing
the acquisition date fair values. Any qualifying changes to our preliminary estimates will be recorded as adjustments to the respective
assets and liabilities, with any residual amounts allocated to goodwill.
The
following table summarizes the preliminary estimated acquisition date fair values of the assets acquired and liabilities assumed:
SUMMARY
OF SIGNIFICANT FAIR VALUE ASSETS ACQUIRED AND LIABILITIES
Consideration
paid
$ 3,630,000
Tangible
assets acquired:
Cash
3,572
Accounts
receivable
125,908
Contract
assets
33,965
Prepaid
expenses and other current assets
3,597
Total
tangible assets
167,042
Estimated
intangible assets acquired
720,400
Assumed
liabilities:
Accounts
payable and accrued expenses
48,001
Loans
payable
56,687
Total
assumed liabilities
104,688
Net
assets acquired
782,754
Goodwill
(a)
$ 2,847,246
(a)
Goodwill
and intangibles are not deductible for tax purposes.
Pro
forma financial information is not presented because the acquisitions were not material to our financial statements, individually or
in the aggregate.
NOTE
4 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of:
SCHEDULE
OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
June
30, 2022
December
31, 2021
Prepaid
expenses
$ 1,653,815
$ 441,259
Deferred
cost of sales
729,664
12,239
Prepaid
taxes
126,675
231,014
Prepaid
insurance
391,194
46,751
Deferred
interest
184,715
229,702
Total
prepaid expenses and other current assets
$ 3,086,063
$ 960,965
13
NOTE
5 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
SCHEDULE
OF PROPERTY AND EQUIPMENT
June
30, 2022
December
31, 2021
Computer
equipment
$ 612,612
$ 495,235
Building
1,107,769
1,047,020
Leasehold
improvements
94,739
109,626
Vehicles
63,052
63,052
Furniture
and fixtures
45,835
33,358
Software
1,529,412
748,599
Property and equipment gross
3,453,419
2,496,890
Less:
accumulated depreciation
( 484,633 )
( 102,466 )
Property
and equipment, net
$ 2,968,786
$ 2,394,424
Total
depreciation expense was $ 178,309 and $ 4,424 for the three months ended June 30, 2022 and 2021, respectively, and was $ 332,383 and $ 8,848
for the six months ended June 30, 2022, and 2021, respectively.
NOTE
6 – INTANGIBLE ASSETS AND GOODWILL
The
following table summarizes the changes in goodwill during the six months ended June 30, 2022:
SCHEDULE
OF CHANGES IN GOODWILL
Balance
December 31, 2021
$ 16,792,535
Acquisition of goodwill
42,919,699
Foreign
currency translation adjustment
( 1,196,975 )
Ending
balance, June 30, 2022 (1)
$ 58,515,259
(1)
As
of June 30, 2022, we had not obtained a third-party valuation for the acquisitions of True Digital and Creatrix. As such, the purchase
price allocation disclosed in this Quarterly Report for True Digital and Creatrix may change, and, therefore, goodwill from the acquisitions
may change.
The
following table summarizes the identifiable intangible assets as of June 30, 2022 and December 31, 2021:
SUMMARY
OF IDENTIFIABLE INTANGIBLE ASSETS
Useful
life
June
30, 2022
December
31, 2021
Tradenames
– trademarks
Indefinite
$ 1,211,800
$ 1,211,800
Tradenames
– trademarks
5
years
3,136,872
1,798,300
Customer
base
5
- 10 years
1,836,606
1,650,000
Non-compete
agreements
2
- 5 years
806,900
675,500
Intellectual
property/technology
5
- 10 years
2,264,939
1,528,000
Identifiable intangible assets
9,257,117
6,863,600
Less
accumulated amortization
( 1,100,951 )
( 323,331 )
Total
$ 8,156,166
$ 6,540,269
The
weighted average remaining useful life of identifiable amortizable intangible assets remaining is 4.47 years.
Amortization
of identifiable intangible assets for the three months ended June 30, 2022 and 2021 was $ 512,503 and $ 34,994 , respectively, and was $ 817,467
and $ 69,988 for the six months ended June 30, 2022 and 2021, respectively.
14
The
below table summarizes the future amortization expense for the remainder of 2022 and the next four years thereafter:
SCHEDULE
OF FUTURE AMORTIZATION EXPENSE
2022
(remainder of)
$ 860,974
2023
1,704,567
2024
1,427,546
2025
1,377,196
2026
1,276,628
Thereafter
297,455
Finite-lived intangible assets, net
$ 6,944,366
NOTE
7 – ACCOUNTS PAYABLE AND ACCRUED EXPENSES
Accounts
payable and accrued expenses consisted of the following amounts:
SCHEDULE
OF ACCOUNTS PAYABLE AND ACCRUED EXPENSES
June
30, 2022
December
31, 2021
Accounts
payable
$ 3,163,498
$ 1,700,260
Accrued
payroll
1,470,348
482,588
Accrued
expenses
2,391,785
513,718
Accrued
commissions
465,416
-
Accrued
interest – related party
12,500
12,500
Total
accounts payable and accrued expenses
$ 7,503,547
$ 2,709,066
NOTE
8 – RELATED PARTY TRANSACTIONS
Independent
Consulting Agreement with Stephen Scott
In
August 2020, we entered into an Independent Consulting Agreement with Stephen Scott, a Director of our company, with respect to advisory
and consulting services relating to our strategic and business development, and sales and marketing. Mr. Scott
receives a consulting fee of $ 11,500 per month for such services. During the three and six months ended June 30, 2022, we paid consulting
fees to Mr. Scott in the amount of $ 34,500 and $ 69,000 , respectively.
Managed
Services Agreement with Hensley Beverage Company – Related Party
In
July 2021, we entered into a 1-year Managed Services Agreement with Hensley Beverage Company to provide secured managed services. We
also may be engaged by Hensley Beverage Company from time to time to provide other related services outside the scope of the Managed
Services Agreement. While the agreement provides for a term through December 31, 2021, the agreement will continue until terminated
by either party. For the three and six months ended June 30, 2022, we received $ 206,202
and $ 373,008
from Hensley Beverage Company for contracted services and had an outstanding receivable balance of $ 11,132
as of June 30, 2022.
Note
Receivable – Related Party
Arkavia
provided cash infusions to a related party to fund an intended wholly owned subsidiary, Arkavia Peru, for start-up and operational costs.
As of June 30, 2022, the subsidiary has yet to be incorporated and as such, Arkavia has recorded the amount as a receivable. The amount
outstanding at June 30, 2022 is $ 1,006,848 and is considered short-term and non-interest bearing.
15
NOTE
9 – STOCKHOLDERS’ EQUITY
On
June 14, 2022, our Board of Directors approved and recommended that our stockholders approve (i) an amended and restated certificate
of incorporation to, among other things, (1) increase our authorized shares of common stock from 250,000,000
to 300,000,000
and (2) authorize the issuance of 50,000,000
shares of preferred stock, par value $ 0.00001
per share; and (ii) increase the number of shares authorized for issuance under our 2019 Equity Incentive Plan from 25,000,000
to 60,000,000 .
On June 27, 2022, stockholders holding approximately 61.96 %
of our outstanding voting stock executed a written consent in lieu of a special meeting of stockholders approving such amended and
restated certificate of incorporation and equity plan amendment (the “Written Consent”). Pursuant to Rule 14c-2 of the
Exchange Act, such amended and restated certificate of incorporation and such equity plan amendment will not become effective until
at least 20 calendar days following the date on which an information statement informing stockholders of the Written Consent is
first mailed to our stockholders of record. As such, no effect of such amendments is shown on the accompanying financial
statements.
Options
We
granted stock options vesting solely upon the continued service of the recipient. We recognize the accounting grant date fair value
of equity-based awards as compensation expense over the required service period of each award.
The
following table summarizes stock option activity:
SCHEDULE
OF STOCK OPTIONS ACTIVITY
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in years)
Aggregate
Intrinsic
Value
Outstanding
at January 1, 2022
31,372,148
$ 1.84
-
-
Granted
8,635,213
3.62
-
-
Exercised
( 454,111 )
0.61
-
-
Expired
or cancelled
( 3,438,763 )
2.56
-
-
Outstanding
at June 30, 2022
36,114,487
$ 2.25
5.69
$ 61,600,311
Exercisable
at June 30, 2022
18,472,112
$ 0.84
3.32
$ 51,129,643
Total
compensation expense related to the options was $ 3,572,189 and $ 891,126 for the three months ended June 30, 2022 and 2021, respectively,
and $ 8,179,332 and $ 1,729,888 for the six months ended June 30, 2022 and 2021, respectively. As of June 30, 2022, there was future compensation
expense of $ 44,979,761 with a weighted average recognition period of 2.11 years related to the options.
Warrant
Activity Summary
The
following table summarizes warrant activity:
SCHEDULE
OF STOCK WARRANT ACTIVITY
Shares
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
(in
years)
Aggregate
Intrinsic
Value
Outstanding
at January 1, 2022
-
$ -
-
-
Granted
144,200
5.00
4.51
-
Exercised
-
-
-
-
Expired
or cancelled
-
-
-
-
Outstanding at June
30, 2022
144,200
$ 5.00
4.51
$ -
Exercisable at June
30, 2022
144,200
$ 5.00
4.51
$ -
16
NOTE
10 – COMMITMENTS AND CONTINGENCIES
Maxim
Settlement Agreement
On
October 27, 2020, we entered into an advisory agreement (the “Advisory Agreement”) with Maxim Group LLC (“Maxim”),
pursuant to which the parties agreed to certain compensation obligations in the form of our common stock, cash and future rights. Certain
disputes arose between the parties regarding the duties and obligations pursuant to the Advisory Agreement, resulting in the parties
entering into a settlement and release agreement on January 13, 2022. As a result, we recorded a settlement liability at December
31, 2021 of $ 470,000 and issued 400,000 shares of our common stock to Maxim, pursuant to the settlement. During the six months ended
June 30, 2022, we paid $ 470,000 in cash.
Legal
Claims
There
are no material pending legal proceedings in which we or any of our subsidiaries is a party or in which any of our directors, officers
or affiliates, any owner of record or beneficially of more than 5% of any class of our voting securities , or security holder is a party
adverse to us or has a material interest adverse to us.
Indirect
Taxes
We
are subject to indirect taxation in some, but not all, of the various states and foreign jurisdictions in which we conduct business.
Laws and regulations attempting to subject commerce conducted over the Internet to various indirect taxes are becoming more prevalent,
both in the U.S. and internationally, and may impose additional burdens on us in the future. Increased regulation could negatively affect
our business directly, as well as the business of our customers. Taxing authorities may impose indirect taxes on the Internet-related
revenue we generated based on regulations currently being applied to similar, but not directly comparable industries. There are many
transactions and calculations where the ultimate indirect tax determination is uncertain. In addition, domestic and international indirect
taxation laws are complex and subject to change. We may be audited in the future, which could result in changes to our indirect tax estimates.
We continually evaluate those jurisdictions in which nexus exists, and believe we maintain adequate indirect tax accruals.
As
of June 30, 2022 and December 31, 2021, our accrual for estimated indirect tax liabilities was $ 633,672 and $ 99,088 , respectively, reflecting
our best estimate of the potential liability based on an analysis of our business activities, revenues subject to indirect taxes, and
applicable regulations. Although we believe our indirect tax estimates and associated liabilities are reasonable, the final determination
of indirect tax audits, litigation, or settlements could be materially different than the amounts established for indirect tax contingencies.
NOTE
11 – LOANS PAYABLE AND LINES OF CREDIT
Loans
Payable
Loans
payable was as follows:
SCHEDULE
OF LOAN PAYABLE
Interest
Rate
Maturities
June
30, 2022
December
31, 2021
Term
loans (US dollar denominated)
5.00 %
– 6.00 %
2023
- 2027
$ 5,397,470
$ 478,712
Term
loans (Chilean peso denominated)
3.48 %
- 7.14 %
2023
- 2029
3,977,673
5,018,788
9,375,143
5,497,500
Less
current portion
( 6,280,988 )
( 213,199 )
Long
term loans payable
$ 3,094,155
$ 5,284,301
In
June 2022, we entered into bridge loans, secured by substantially all of our assets, in the principal amount of $ 5,000,000 bearing an
interest rate of 4.00 % per annum payable monthly with a maturity date of December 14, 2022 . These bridge loans are guaranteed by our assets.
We recorded interest expense of $ 8,889 during the three and six months ended June 30, 2022, respectively.
17
Various
subsidiaries in the United States are borrowers under certain term loans. These term loans require monthly principal and interest payments.
These term loans are secured by various assets owned by our subsidiaries. We recorded aggregate interest expense of these term loans
of $ 11,358 and $ 51,987 for the three and six months ended June 30, 2022, respectively.
Our
Chilean subsidiary, Arkavia, is the borrower under certain term loans denominated in Chilean Pesos. These term loans require monthly
principal and interest payments. These term loans are secured by various assets owned by our subsidiaries. We recorded aggregate interest
expense on these term loans of $ 58,400 and $ 61,885 for the three and six months ended June 30, 2022, respectively.
Debt
Assumed through Acquisition
As
part of the True Digital Acquisition, we assumed $ 1,008,566 of debt previously held by True Digital. This debt was comprised
of a revolving line of credit and four separate term loans. We repaid two of the four term loans during the six months ended
June 30, 2022. The line of credit matured and was repaid in full on August 9, 2022, and the outstanding term loans mature in May 2024
and February 2027. The line of credit had an interest rate 3.25 % per annum.
Convertible
Notes Payable
In
October 2021, we issued a convertible note in the principal amount of $ 1,500,000
bearing an interest rate of 5.00 %
per annum payable at maturity with a maturity date of January
27, 2022 , with a conversion price of $ 5.00
per share. On March 10, 2022, we entered into an amendment to the note pursuant to which the maturity date was extended to October
27, 2022 . The outstanding principal of this note was $ 1,500,000
at June 30, 2022. At June 30, 2022 and December 31, 2021, we recorded interest expense and accrued interest of $ 49,486
and $ 12,500 , respectively,
with respect to this note. We recorded interest expense of $ 18,493
and $ 36,986
during the three and six months ended June 30, 2022, respectively.
In
June 2022, we entered into an unsecured convertible note in the principal amount of $ 1,000,000 bearing an interest rate of 5.00 % per
annum payable monthly with a maturity date of June 2023 , with a conversion price of $ 7.65 per share. The outstanding principal of this
note can be redeemed at any time by us or at maturity at 105% . At June 30, 2022, we recorded interest expense and accrued interest of
$ 3,194 during the three and six months ended.
Future
minimum payments under the above line of credit and loans payable due as of June 30, 2022 were as follows:
SCHEDULE
OF FUTURE MINIMUM PAYMENTS FOR LONG TERM DEBT
2022
(remainder of)
$ 7,309,895
2023
2,167,354
2024
909,814
2025
871,572
2026
507,925
Thereafter
928,676
Total
future minimum payments
12,695,236
Less:
discount
( 54,166 )
Long
term debt
12,641,070
Less:
current
( 9,344,478 )
Long
term debt, net of current portion
$ 3,296,592
NOTE
12 – LEASES
All
of our leases are classified as operating leases. With the adoption of Topic 842, operating lease agreements are required to be recognized
on the condensed consolidated balance sheet as Right of Use (“ROU”) assets and corresponding lease liabilities.
On
January 19, 2022, we recognized additional ROU assets and lease liabilities of $ 226,942 from the True Digital Acquisition. We elected
to not recognize ROU assets and lease liabilities arising from office leases with initial terms of 12 months or less (deemed immaterial)
on the unaudited condensed consolidated balance sheets.
18
ROU
assets include any prepaid lease payments and exclude any lease incentives and initial direct costs incurred. Lease expense for minimum
lease payments is recognized on a straight-line basis over the lease term. The lease terms may include options to extend or terminate
the lease if it is reasonably certain that we will exercise that option.
When
measuring lease liabilities for leases that were classified as operating leases, we discounted lease payments using our estimated incremental
borrowing rate at January 1, 2022. The weighted average incremental borrowing rate applied was 6.00 %. As of June 30, 2022, our leases had
a remaining weighted average term of 1.00 years.
Operating
leases are included in the unaudited condensed consolidated balance sheets as follows:
SCHEDULE OF LEASE COST AND OTHER SUPPLEMENT LEASE INFORMATION
Classification
June
30,
2022
December
31,
2021
Lease
assets
Operating
lease cost ROU assets
Assets
$ 245,426
$ 277,578
Total
lease assets
$ 245,426
$ 277,578
Lease
liabilities
Operating
lease liabilities, current
Current
liabilities
$ 116,091
$ 196,472
Operating
lease liabilities, non-current
Liabilities
135,380
88,040
Total
lease liabilities
$ 251,471
$ 284,512
The
components of lease costs, which are included in income from operations in our unaudited condensed consolidated statements of operations,
were as follows:
SCHEDULE
OF LEASE COST
Six
Months Ended June 30,
2022
2021
Leases
costs
Operating
lease costs
$ 226,079
$ 54,376
Total
lease costs
$ 226,079
$ 54,376
Future
minimum payments under non-cancelable leases for operating leases for the remaining terms of the leases following the six months ended
June 30, 2022 were as follows:
SCHEDULE OF FUTURE MINIMUM UNDER NON-CANCELLABLE LEASES FOR OPERATING LEASES
Fiscal
Year
Operating
Leases
(Unaudited)
2022
(remainder of)
$ 83,892
2023
77,091
2024
57,605
2025
54,389
Total
future minimum lease payments
272,977
Amount
representing interest
( 21,506 )
Present
value of net future minimum lease payments
$ 251,471
19
NOTE
13 – GEOGRAPHIC INFORMATION
Revenue
by geography is based on the customer’s billing address and was as follows:
SCHEDULE
OF REVENUE BY GEOGRAPHY IS BASED ON CUSTOMERS BILLING ADDRESS
2022
2021
2022
2021
Three
Months Ended June 30,
Six
Months Ended June 30,
2022
2021
2022
2021
U.S.
$ 9,358,105
$ 2,949,677
$ 17,764,335
$ 5,509,455
Chile
1,869,840
-
2,793,020
-
Revenue
$ 11,227,945
$ 2,949,677
$ 20,557,355
$ 5,509,455
Property
and equipment, net by geography was as follows:
SCHEDULE
OF PROPERTY AND EQUIPMENT, NET BY GEOGRAPHIC AREAS
June
30, 2022
December
31, 2021
U.S.
$ 1,034,958
$ 95,069
Chile
1,933,828
2,299,355
Property and equipment
net
$ 2,968,786
$ 2,394,424
No
other international country represented more than 10% of property and equipment, net in any period presented.
NOTE
14 – SUBSEQUENT EVENTS
Acquisitions
In
July 2022, we entered into a stock purchase agreement with CyberViking and its interest holders, pursuant to which we acquired all of
the issued and outstanding units of CyberViking (the “CyberViking Acquisition”). We funded the acquisition through the issuance
of 499,000 shares of our common stock.
The
purchase price of the CyberViking Acquisition will be allocated to the tangible and intangible assets acquired and liabilities assumed
based on their fair values at the acquisition date. We are currently preparing the valuations and other procedures necessary to determine
the purchase price allocation and will record our initial fair value estimates during the three months ending September 30, 2022.
CyberViking
is a company specializing in application security services, incident response, and threat hunting as well as the creation and management
of security operation centers.
20
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following Management’s Discussion and Analysis of Financial Condition and Results of Operations should be read in conjunction with
our condensed financial statements and related notes included in this Quarterly Report on Form 10-Q and the audited financial statements
and related notes and Management’s Discussion and Analysis of Financial Condition and Results of Operations in our Annual Report
on Form 10-K for the fiscal year ended December 31, 2021.
Unless
otherwise indicated or the context requires otherwise, the terms “we,” “us,” “our,” and “our
company” refer to Cerberus Cyber Sentinel Corporation, a Delaware corporation (“Cerberus”), and its wholly owned subsidiaries,
including GenResults, LLC, an Arizona limited liability company (“GenResults”), TalaTek, LLC, a Virginia limited liability
company (“TalaTek”), Technologyville, Inc., an Illinois corporation (“Techville”), Clear Skies Security, LLC,
a Georgia limited liability company (“Clear Skies”), Alpine Security, LLC, an Illinois limited liability company (“Alpine”),
Catapult Acquisition Corporation, a New Jersey corporation (“VelocIT”), Southford Equities, Inc., a British Virgin Islands
company (“Arkavia”), True Digital Security, Inc., a Delaware corporation (“True Digital”), RED74 LLC, a New Jersey
limited liability company (“RED74”), Atlantic Technology Systems, Inc., a New Jersey corporation (“ATS”), Atlantic
Technology Enterprises, Inc., a New Jersey corporation (“ATE” and together with ATS, “Atlantic”), Creatrix,
Inc. , a Maryland corporation (“Creatrix”), and CyberViking, LLC, an Oregon limited
liability company (“CyberViking”). Unless otherwise specified, all dollar amounts are expressed in United States dollars.
Second
Quarter 2022 Highlights
Our
operating results for the three months ended June 30, 2022 included the following:
● Total
revenue increased by $8.3 million to $11.2 million for the three months ended June 30, 2022,
as compared to the three months ended June 30, 2021.
● Total
gross profit increased to $0.8 million for the three months ended June 30,
2022, as compared to the six months ended June 30, 2021.
● Cash
used in operating activities decreased to $0.6 million for the three months ended June 30,
2022, as compared to $3.0 million for the three months ended March 31, 2022.
● We
closed $6.0 million of short-term bridge loans in June 2022.
● We
acquired Creatrix, which became our wholly owned subsidiary.
On
June 14, 2022, we filed a Registration Statement on Form S-3 (as amended by Amendment No. 1 to Form S-3 filed with the U.S. Securities
and Exchange Commission (“SEC”) on June 24, 2022, the “S-3 Registration Statement”) with the SEC, which was declared
effective on June 27, 2022. The S-3 Registration Statement contains two prospectuses:
●
A
base prospectus that covers the potential offering, issuance, and sale from time to time of our common stock, preferred stock, warrants,
debt securities, and units in one or more offerings with a total value of up to $300,000,000; and
●
A
sales agreement prospectus covering the potential offering, issuance, and sale from time to time of our common stock having an aggregate
gross sales price of up to $100,000,000 pursuant to a sales agreement with B. Riley Securities, Inc., Stifel, Nicolaus & Company,
Incorporated, and Boustead Securities, LLC.
21
Results
of Operations
Comparison
of the Three Months Ended June 30, 2022 to the Three Months Ended June 30, 2021
Our
financial results for the three months ended June 30, 2022 are summarized as follows in comparison to the three months ended June 30,
2021:
Three
Months Ended
June
30,
2022
2021
Variance
Revenue:
Security
managed services
$ 10,376,169
$ 2,077,351
$ 8,298,818
Professional
services
851,776
872,326
(20,550 )
Total
revenue
11,227,945
2,949,677
8,278,268
Cost of revenue:
Security
managed services
3,765,426
340,460
3,424,966
Professional
services
163,152
139,973
23,179
Cost of payroll
4,707,984
1,531,910
3,176,074
Stock
based compensation
1,825,890
197,848
1,628,042
Total
cost of revenue
10,462,452
2,210,191
8,252,261
Total
gross profit
765,493
739,486
26,007
Operating
expenses:
Professional
fees
945,148
244,261
700,887
Advertising
and marketing
240,504
172,468
68,036
Selling,
general, and administrative
4,468,415
1,682,879
2,785,536
Stock-based
compensation
2,404,049
693,278
1,710,771
Total
operating expenses
8,058,116
2,792,886
5,265,230
Loss
from operations
(7,292,623 )
(2,053,400 )
(5,239,223 )
Other
income (expense):
Other
income
17,425
2,179
15,246
Interest
expense, net
(64,648 )
(65,641 )
993
Total
other income (expense)
(47,223 )
(63,462 )
16,239
Net
loss
(7,339,846 )
(2,116,862 )
(5,222,984 )
Foreign
currency translation adjustment
(2,200,710 )
-
(2,200,710 )
Comprehensive loss
$ (9,540,556 )
$ (2,116,862 )
$ (7,423,694 )
Revenue
Security managed services revenue
increased by $8,298,818, or 399%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, due primarily
to revenue acquired through our completion of six acquisitions over the last 12 months and new and existing customer revenue growth.
Professional services revenue
decreased by $20,550, or 2%, for the three months ended June 30, 2022 as compared to the three months ended June 30, 2021, due primarily
to two large one-time projects in the three months ended June 30, 2021, offset by acquisition and organic revenue growth of approximately
$134,000.
22
Expenses
Cost
of Revenue
Security
managed services cost of revenue increased by $3,424,966, or 1,006%, for the three months ended June 30, 2022 as compared to the three
months ended June 30, 2021, primarily due to our completion of six acquisitions over the last 12 months, which increased our revenues
from hardware and software sales and their related costs.
Professional
services cost of revenue increased by $23,179, or 17%, for the three months ended June 30, 2022 as compared to the three months ended
June 30, 2021, due to our increase in revenue from professional services from acquisitions completed over the last 12 months.
Cost
of payroll cost of revenue increased by $3,176,074, or 207%, for the three months ended June 30, 2022 as compared to the three months
ended June 30, 2021, due to headcount added primarily through our completion of six acquisitions over the last 12 months.
Stock-based
compensation expenses increased by $1,628,042, or 823%, for the three months ended June 30, 2022 as compared to the three months ended
June 30, 2021, due to an increase of stock options awarded to our growing base of revenue generating employees.
Operating
Expenses
Professional
fees increased by $700,887, or 287%, for the three months ended June 30, 2022 as compared to three months ended June 30, 2021, due to
an increase in accounting, legal, and other professional fees incurred related to our periodic SEC filings and our efforts to raise additional
capital.
Advertising
and marketing expenses increased by $68,036, or 39%, for the three months ended June 30, 2022 as compared to the three months ended June
30, 2021, due to our current marketing campaign initiatives to stimulate organic revenue growth.
Selling,
general, and administrative expenses increased by $2,785,536, or 166%, for the three months ended June 30, 2022 as compared to the three
months ended June 30, 2021, primarily due to headcount added through our completion of six acquisitions over the last 12 months and
hiring of back office personnel to meet the current and expected growth needs of our business.
Stock
based compensation expenses increased by $1,710,771, or 247%, for the three months ended June 30, 2022 as compared to the three months
ended June 30, 2021, due to an increase in stock options awarded to employees as we continue to scale our back office to meet the growth
needs of our business and shares issued to consultants for marketing services provided.
Comparison
of the Six Months Ended June 30, 2022 to the Six Months Ended June 30, 2021
Our
financial results for the six months ended June 30, 2022 are summarized as follows in comparison to the six months ended June 30, 2021:
Six
Months Ended
June
30,
2022
2021
Variance
Revenue:
Security
managed services
$ 18,428,394
$ 3,967,055
$ 14,461,339
Professional
services
2,128,961
1,542,400
586,561
Total
revenue
20,557,355
5,509,455
15,047,900
Cost of revenue:
Security
managed services
6,368,350
534,127
5,834,223
Professional
services
273,489
257,767
15,722
Cost of payroll
9,153,834
2,959,612
6,194,222
Stock
based compensation
3,947,473
380,924
3,566,549
Total
cost of revenue
19,743,146
4,132,430
15,610,716
Total
gross profit
814,209
1,377,025
(562,816 )
Operating
expenses:
Professional
fees
1,568,209
401,615
1,166,594
Advertising
and marketing
395,845
217,695
178,150
Selling,
general, and administrative
9,171,958
3,170,520
6,001,438
Stock-based
compensation
4,969,559
1,348,964
3,620,595
Total
operating expenses
16,105,571
5,138,794
10,966,777
Loss
from operations
(15,291,362 )
(3,761,769 )
(11,529,593 )
Other
income (expense):
Other
income
29,968
2,384
27,584
Interest
expense, net
(108,233 )
(134,336 )
26,103
Total
other income (expense)
(78,265 )
(131,952 )
53,687
Net
loss
(15,369,627 )
(3,893,721 )
(11,475,906 )
Foreign
currency translation adjustment
(1,298,269 )
-
(1,298,269 )
Comprehensive
loss
$ (16,667,896 )
$ (3,893,721 )
$ (12,774,175 )
23
Revenue
Security managed services revenue
increased by $14,461,339, or 365%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, due primarily
to revenue acquired through our completion of six acquisitions over the last 12 months and new and existing customer revenue growth.
Professional services revenue
increased by $586,561, or 38%, for the six months ended June 30, 2022 as compared to the six months ended June 30, 2021, due to revenue
acquired through our completion of six acquisitions over the last 12 months and new and existing customer revenue growth.
Expenses
Cost
of Revenue
Security
managed services cost of revenue increased by $5,834,223, or 1,092%, for the six months ended June 30, 2022 as compared to the six months
ended June 30, 2021, due primarily to our completion of six acquisitions over the last 12 months, which increased our revenues
from hardware and software sales and their related costs.
Professional
services cost of revenue increased by 15,722, or 6%, for the six months ended June 30, 2022 as compared to the six months ended June
30, 2021, due to our increase in revenue from professional services from acquisitions completed over the last 12 months.
Cost
of payroll cost of revenue increased by $6,194,222, or 209%, for the six months ended June 30, 2022 as compared to the six months ended
June 30, 2021, due to headcount added primarily through our completion of six acquisitions over the last 12 months.
Stock-based
compensation expenses increased by $3,566,549, or 936%, for the six months ended June 30, 2022 as compared to the six months ended June
30, 2021, due to an increase of stock options awarded to our growing base of revenue generating employees.
Operating
Expenses
Professional
fees increased by $1,166,594, or 290%, for the six months ended June 30, 2022 as compared to six months ended June 30, 2021, due to an
increase in accounting, legal, and other professional fees incurred related to our periodic SEC filings and our efforts to raise additional
capital.
Advertising
and marketing expenses increased by $178,150, or 82%, for the six months ended June 30, 2022 as compared to the six months ended June
30, 2021, due to our current marketing campaign initiatives to stimulate organic revenue growth.
Selling,
general, and administrative expenses increased by $6,001,438, or 189%, for the six months ended June 30, 2022 as compared to the six
months ended June 30, 2021, primarily due to headcount added through our completion of six acquisitions over the last 12 months and
hiring of back office personnel to meet the current and expected growth needs of our business.
24
Stock
based compensation expenses increased by $3,620,595, or 268%, for the six months ended June 30, 2022 as compared to the six months ended
June 30, 2021, due to an increase in stock options awarded to employees as we continue to scale our back office to meet the growth needs
of our business and shares issued to consultants for marketing services provided.
Liquidity
and Capital Resources
The
accompanying unaudited condensed consolidated financial statements have been prepared on the basis that we will continue as a going concern,
which contemplates realization of assets and satisfying liabilities in the normal course of business. At June 30, 2022, we had an accumulated
deficit of $59,382,049 and working capital deficit of $768,309. For the six months ended June 30, 2022, we had a loss from operations
of $15,369,627 and negative cash flows from operations of $3,574,474. Although we are showing positive revenue, gross profit is trending
negatively primarily due to increased stock compensation related to sales activity. We expect to incur further losses through the end
of 2022.
To
date we have funded operations primarily through the sale of equity in private placements, debt, and revenue generated by our services.
During the six months ended June 30, 2022, we received $9,521,798 from our public offering of our common stock, $5,975,000 in net proceeds
from our bridge loans, and $277,712 from the exercise of stock options. On June 27, 2022, our Registration Statement on Form S-3 was
declared effective, and we may offer and sell from time to time, in one or more series, any of our securities, for total gross proceeds
up to $300,000,000. As of June 30, 2022, we had not sold any securities under our S-3 Registration Statement.
We
believe that we have sufficient liquidity and capital resources to meet our requirements for at least the next 12 months from the filing
date of this Quarterly Report on Form 10-Q, as well as our longer-term expected future cash requirements and obligations.
Our
future capital requirements, both near-term and long-term, will depend on many factors, in addition to our recurring operating expenses,
including our growth rate, the continued expansion of sales and marketing activities, the introduction of new and enhanced products and
service offerings, and the costs of any future acquisitions in complementary businesses and technologies. To the extent existing cash
and cash equivalents are not sufficient to fund future activities, we will seek to raise additional funds through equity, equity-linked,
or debt financings. Any additional equity financing may be dilutive to our existing stockholders. We may enter into agreements or letters
of intent with respect to potential investments in, or acquisitions of, complementary businesses, services, or technologies, which could
also require us to seek additional equity financing, incur indebtedness, or use cash resources. In the event that additional financing
is required from outside sources, we may not be able to raise it on terms acceptable to us or at all. If we are unable to raise additional
capital when desired, or if we cannot expand our operations or otherwise capitalize on our business opportunities because we lack sufficient
capital, our business, operating results, and financial condition would be adversely affected .
Working
Capital (Deficit)/Surplus
Our
working capital deficit as of June 30, 2022, in comparison to our working capital surplus as of December 31, 2021, is summarized as follows:
As
of
June
30,
2022
December
31, 2021
Current
assets
$ 18,547,284
$ 9,807,301
Current
liabilities
19,315,593
5,141,561
Working
capital (deficit)/surplus
$ (768,309 )
$ 4,665,740
The increase in current assets
is primarily due to an increase in cash and cash equivalents and prepaid expenses and other current assets of $6,043,485 and $2,131,480,
respectively. The increase in current liabilities is primarily due to the increase in accounts payable and accrued expense, deferred revenue,
loans payable, current portion, and convertible notes payable of $2,675,346, $438,672, $6,067,789, and $1,016,667, respectively.
25
Cash
Flows
Our
cash flows for the six months ended June 30, 2022, in comparison to our cash flows for the six months ended June 30, 2021, can be summarized
as follows:
Six
Months ended
June
30,
2022
2021
Net
cash used in operating activities
$ (3,574,474 )
$ (2,646,739 )
Net
cash used in investing activities
(5,114,700 )
-
Net
cash provided by financing activities
14,781,284
3,174,458
Effect
of exchange rates on cash and cash equivalents
(48,625 )
-
Increase
in cash
$ 6,043,485
$ 527,719
Operating
Activities
Net
cash used in operating activities was $3,574,474 for the six months ended June 30, 2022 and was primarily due to cash used to fund a
net loss of $15,369,627, adjusted for non-cash expenses in the aggregate of $10,206,845 and additional cash outlaid by changes in the
levels of operating assets and liabilities, primarily as a result of an increase in current assets, and accounts payable and accrued liabilities. Net cash used in operating activities
was $2,646,739 for the six months ended June 30, 2021 and was primarily due to cash used to fund a net loss of $3,893,721, adjusted for
non-cash expenses in the aggregate of $2,013,960, partially offset by cash generated by changes in the levels of operating assets and
liabilities, primarily as a result of an increase in accounts payable.
Investing
Activities
Net
cash used in investing activities of $5,114,700 for the six months ended June 30, 2022 and was primarily due to net cash paid in the
True Digital acquisition. There was no cash used in investing activities for the six months ended June 30, 2021.
Financing
Activities
Net
cash provided by financing activities for the six months ended June 30, 2022 was $14,781,284, which was primarily due to cash received
from the sale of our common stock in our public offering of $9,521,798 and $5,975,000 in net proceeds from our bridge loans. Net cash
provided by financing activities for the six months ended June 30, 2021 was $3,174,458 and was primarily due to cash received from the
sale of our common stock of $3,250,000.
Effects
of Inflation
We
do not believe that inflation has had a material impact on our business, revenue, or operating results during the periods presented.
Critical
Accounting Policies and Estimates
Our
critical accounting policies are more fully described in the notes to our condensed consolidated financial statements included herein
for the quarter and six months ended June 30, 2022 and in the notes to our consolidated financial statements included in our Annual Report
on Form 10-K for the year ended December 31, 2021, as filed with the SEC on April 15, 2022.
Use
of Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent liabilities at dates of the financial statements and the reported
amounts of revenue and expenses during the periods. Our significant estimates and assumptions include the recoverability and useful lives
of long-lived assets, stock-based compensation, and the valuation allowance related to our deferred tax assets. Certain of our estimates,
including the carrying amount of intangible assets and goodwill, could be affected by external conditions, including those unique to
us and general economic conditions. It is reasonably possible that these external factors could have an effect on our estimates and could
cause actual results to differ from those estimates.
26
Fair
Value Measurement
The
fair value measurement guidance clarifies that fair value is an exit price, representing the amount that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement
that should be determined based on assumptions that market participants would use in the valuation of an asset or liability. It establishes
a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value. The hierarchy gives the highest
priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements) and the lowest priority
to unobservable inputs (Level 3 measurements). The three levels of the fair value hierarchy under the fair value measurement guidance
are described below:
Level
1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical assets or liabilities;
Level
2 - Quoted prices in markets that are not active, or inputs that are observable, either directly or indirectly, for substantially the
full term of the asset or liability; or
Level
3 - Prices or valuation techniques that require inputs that are both significant to the fair value measurement and unobservable (supported
by little or no market activity).
Business
Combination
We
allocate the purchase price of an acquired business to the tangible and intangible assets acquired and liabilities assumed based upon
their estimated fair values on the acquisition date. Any excess of the purchase price over the fair value of the net assets acquired
is recorded as goodwill. The purchase price allocation process requires management to make significant estimates and assumptions, especially
at the acquisition date with respect to intangible assets. Direct transaction costs associated with the business combination are expensed
as incurred. The allocation of the consideration transferred in certain cases may be subject to revision based on the final determination
of fair values during the measurement period, which may be up to one year from the acquisition date. We include the results of operations
of the business that we have acquired in our consolidated results prospectively from the date of acquisition.
If
the business combination is achieved in stages, the acquisition date carrying value of the acquirer’s previously held equity interest
in the acquiree is re-measured to fair value at the acquisition date; any gains or losses arising from such re-measurement are recognized
in profit or loss.
Intangible
Assets
Intangible
assets are comprised of trademarks, customer bases, non-compete agreements, and intellectual property with original estimated useful
lives with a range of 2 to 10 years. Once placed into service, we amortize the cost of intangible assets over their estimated useful
lives on a straight-line basis.
Goodwill
Goodwill
represents the excess of the purchase price of the acquired business over the estimated fair value of the identifiable net assets acquired.
Goodwill is not amortized but is tested for impairment at the reporting unit level at least annually at year end or more frequently if
events or changes in circumstances indicate that the asset might be impaired. Goodwill is tested for impairment at the reporting level
by first performing a qualitative assessment to determine whether it is more likely than not that the fair value of the reporting unit
is less than its carrying value. If the reporting unit does not pass the qualitative assessment, then the reporting unit’s carrying
value is compared to its fair value. The fair values of the reporting units are estimated using market and discounted cash flow approaches.
Goodwill is considered impaired if the carrying value of the reporting unit exceeds its fair value. The discounted cash flow approach
uses expected future operating results. Failure to achieve these expected results may cause a future impairment of goodwill at the reporting
unit.
27
Impairment
of Long-lived Assets
We
will periodically evaluate the carrying value of long-lived assets to be held and used when events and circumstances warrant such a review
and at least annually. The carrying value of a long-lived asset is considered impaired when the anticipated undiscounted cash flow from
such asset is separately identifiable and is less than its carrying value. In that event, a loss is recognized based on the amount by
which the carrying value exceeds the fair value of the long-lived asset. Fair value is determined primarily using the anticipated cash
flows discounted at a rate commensurate with the risk involved. Losses on long-lived assets to be disposed of are determined in a similar
manner, except that fair values are reduced for the cost to dispose.
Stock-Based
Compensation
We
measure the cost of services received in exchange for an award of equity instruments based on the fair value of the award. For employees
and directors, the fair value of the award is measured on the grant date and for non-employees, the fair value of the award is generally
re-measured on vesting dates and interim financial reporting dates until the service period is complete. Awards granted to directors
are treated on the same basis as awards granted to employees.
Revenue
Recognition
Our
agreements with clients are primarily service contracts that range in duration from a few months to one year. We recognize revenue when
control of these services is transferred to the client for an amount, referred to as the transaction price, which reflects the consideration
to which we are expected to be entitled in exchange for those goods or services.
A
contract with a client exists only when:
●
the
parties to the contract have approved it and are committed to perform their respective obligations;
●
we
can identify each party’s rights regarding the distinct services to be transferred (“performance obligations”);
●
we
can determine the transaction price for the services to be transferred; and
●
the
contract has commercial substance, and it is probable that we will collect the consideration to which it will be entitled in exchange
for the goods or services that will be transferred to the client.
For
the majority of our contracts, we receive non-refundable upfront payments. We do not adjust the promised amount of consideration for
the effects of a significant financing component since we expect, at contract inception, that the period between the time of transfer
of the promised goods or services to the client and the time the client pays for these goods or services to be generally one year or
less. Our credit terms to clients generally average 30 days, although in some cases payments are required in 15 days.
We
do not disclose the value of unsatisfied performance obligations for contracts with original expected duration of one year or less.
Our
revenue is categorized and disaggregated as reflected in our statement of operations as follows:
Security
Managed Services.
Security
managed services revenue primarily consist of compliance, security managed services, SOC managed services, and vCISO. We considered these
services to be a single performance obligation, and revenue is recognized as services and materials are provided to the customer.
28
Professional
Services.
Professional
services revenue primarily consists of technical assessments, incident response and forensics, training, and other cybersecurity services.
We considered these services to be a single performance obligation, and revenue is recognized in the period in which the performance
obligations are satisfied.
New
and Recently Adopted Accounting Pronouncements
Any
new and recently adopted accounting pronouncements are more fully described in Note 2 to our unaudited condensed consolidated financial
statements herein for the quarter ended June 30, 2022.
Off-Balance
Sheet Arrangements
We
have no off-balance sheet arrangements that have or are reasonably likely to have a material current or future effect on our financial
condition, changes in financial condition, revenue or expenses, results of operations, liquidity, capital expenditures, or capital resources.
Item
3. Quantitative and Qualitative Disclosures about Market Risk
Because
we are a smaller reporting company, we are not required to provide the information called for by this Item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We maintain disclosure controls
and procedures (as that term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to provide reasonable
assurance that information required to be disclosed in our reports under the Exchange Act is recorded, processed, summarized, and reported
within the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our
management, including our principal executive officer and principal financial officer, as appropriate, to allow timely decisions regarding
required disclosures.
In designing and evaluating our
disclosure controls and procedures, management recognizes that any disclosure controls and procedures, no matter how well designed and
operated, can provide only reasonable assurance of achieving the desired control objectives. In addition, the design of disclosure controls
and procedures must reflect the fact that there are resource constraints and that management is required to apply judgment in evaluating
the benefits of possible controls and procedures relative to their costs.
Our management, with the participation
of our principal executive officer and principal financial officer, has evaluated the effectiveness of the design and operation of our
disclosure controls and procedures as of the end of the period covered by this report. Based upon that evaluation, our principal executive
officer and principal financial officer concluded that, as of June 30, 2022, our disclosure controls and procedures were not effective
due to the material weaknesses in internal control over financial reporting described below. Thus there remains a reasonable possibility
that a material misstatement of our interim financial statements will not be prevented or detected on a timely basis. This does not include
an evaluation by our registered public accounting firm regarding our internal control over financial reporting. Accordingly, we cannot
provide reasonable assurance that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded,
processed, summarized, and reported, to allow our principal financial and executive officers to make timely decisions regarding required
disclosures as of June 30, 2022.
Our
management’s evaluation was based on the following material weaknesses in our internal control over financial reporting which, existed
as of December 31, 2021 and which continue to exist, as discussed in our Annual Report on Form 10-K for the fiscal year ended December
31, 2021:
●
Lack
of risk assessment procedures on internal controls to detect financial reporting risks in a timely manner; and
●
Lack
of documentation on policies and procedures that are critical to the accomplishment of financial reporting objectives.
29
A
material weakness is a control deficiency or combination of control deficiencies that results in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be prevented or detected on a timely basis. As a company
with limited accounting resources, a significant amount of management’s time and attention has been and will be diverted from our
business to ensure compliance with these regulatory requirements.
Management’s
Plan to Remediate the Material Weaknesses
We
are implementing measures designed to ensure that control deficiencies contributing to the material weakness are remediated, such that
these controls are designed, implemented, and operating effectively. The remediation actions planned include:
●
Identifying
gaps in our skills base and the expertise of our staff required to meet the financial reporting requirements of a public company;
and
●
Developing
policies and procedures on internal control over financial reporting and monitoring the effectiveness of operations on existing controls
and procedures.
We
will continue to monitor and evaluate the relevance of our risk-based approach and the effectiveness of our internal controls and procedures
over financial reporting on an ongoing basis, and we are committed to taking further action and implementing additional enhancements
or improvements, as necessary and in accordance with financial and budgetary considerations.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rule 13a-15(f) and 15d-15(f) under the Exchange
Act) during the quarter ended June 30, 2022, other than those noted above, that have materially affected, or that are reasonably likely
to materially affect, our internal control over financial reporting.
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings
We
are currently not a party to any material legal proceedings.
Item
1A. Risk Factors
Economic conditions in the U.S and
international economies may adversely impact our business operating on operating results.
We
have disclosed under the heading “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, filed
with the SEC on April 15, 2022, risk factors that materially affect our business, financial condition, or results of operations. There
have been no material changes from the risk factors previously disclosed, except as follows:
General
macro-economic conditions, such as a rise in interest rates, inflation in the cost of goods and services including labor, a recession
or an economic slowdown in the United States or internationally, including as a result of continuing uncertainty from the COVID-19 pandemic
or the Russia-Ukraine military conflict, could adversely affect demand for our services and make it difficult to accurately forecast and
plan our future business activities. U.S. and global markets have recently been experiencing volatility and disruption due to new interest
rate and inflation increases as well as the continued escalation of geopolitical tensions. For example, inflation in the United States
began to rise in the second half of 2021 and has continued to rise in the first half of 2022. Although our business has not yet been materially
negatively impacted by such inflationary pressures, we cannot be certain that neither we nor our customers will be materially impacted
by continued pressures. Additionally, on February 24, 2022, Russian troops engaged in a full-scale military invasion of Ukraine. Although
the length and impact of the ongoing military conflict is highly unpredictable, it could lead to market disruptions, including significant
volatility in commodity prices, credit and capital markets, as well as supply chain interruptions. Additionally, the military conflict
in Ukraine has led to sanctions and other penalties being levied by the United States, European Union and other countries against Russia,
and other potential sanctions and penalties have also been proposed and/or threatened. Russian military actions and the resulting sanctions
could adversely affect the global economy and financial markets and lead to instability and lack of liquidity in capital markets, potentially
making it more difficult for us to obtain additional funds. We do not have employees or facilities in Russia or Ukraine, nor do we have
customers and contractors in these locations. Our business has not yet been materially negatively impacted by this military conflict to
date. However, we cannot be certain that this will not impact our position in the credit market or our ability to acquire cybersecurity
businesses in the short and long term.
To
the extent conditions in the domestic and global economy change, our business could be harmed as current and potential customers may reduce
or postpone spending or choose not to purchase or renew our services, which they may consider discretionary. If our customers face decreased
consumer demand, increased regulatory burdens, or more limited access to international markets, we may face a decline in the demand for
our services and our operating results could be adversely impacted.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
Item
3. Defaults upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable.
Item
5. Other Information
None.
30
Item
6. Exhibits
Exhibit
Incorporated
by Reference
Number
Exhibit
Description
Form
Exhibit
Filing
Date
3.1*
Amended and Restated Certificate of Incorporation of the Registrant
10.3#*
2019 Equity Incentive Plan, as amended
31.1*
Rule
13a-14(a) / 15d-14(a) Certification of Principal Executive Officer
31.2*
Rule
13a-14(a) / 15d-14(a) Certification of Principal Financial Officer
32.1
Section 1350 Certification of Principal Executive Officer
32.2
Section 1350 Certification of Principal Financial Officer
101.INS*
Inline
XBRL Instance Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*Filed
herewith.
#Management contracts and compensatory plans and arrangements.
31
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
CERBERUS
CYBER SENTINEL CORPORATION
By:
/s/
David G. Jemmett
David
G. Jemmett
Chief
Executive Officer
(Principal
Executive Officer)
Date:
August 12, 2022
By:
/s/
Debra L. Smith
Debra
L. Smith
Chief
Financial Officer
(Principal
Financial Officer and Principal Accounting Officer)
Date:
August 12, 2022
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.