47 unchanged sentences
(“TalaTek”), Technologyville, Inc., an Illinois corporation (“Techville”), Clear Skies Security, LLC, a Georgia
−Removed: limited liability company (“Clear Skies”), and Alpine Security, LLC, an Illinois limited liability company (“Alpine”).
−Removed: Unless otherwise specified, all dollar amounts are expressed in United States dollars.
+Added: limited liability company (“Clear Skies”), Alpine Security, LLC, an Illinois limited liability company (“Alpine”)
+Added: and Catapult Acquisition Corporation (“VelocIT), a New Jersey corporation.
+Added: Unless otherwise specified, all dollar amounts are expressed
+Added: in United States dollars.
Cyber Sentinel Corporation (“Cerberus Sentinel”) was formed on March 5, 2019 as a Delaware corporation.
9 unchanged sentences
Under the terms of the Clear Skies Acquisition,
−Removed: all issued and outstanding equity securities in Clear Skies were exchanged for an aggregate of 2,330,000 shares of our common
+Added: all issued and outstanding equity securities in Clear Skies were exchanged for an aggregate of 2,330,000 shares of our common stock.
December 16, 2020, we entered into an Agreement and Plan of Merger pursuant to which Alpine became a wholly owned subsidiary of the Company.
All units representing membership interests of Alpine issued and outstanding were converted into 900,000 shares of our common stock.
−Removed: are a security services company comprised of highly trained security professionals who work with clients to create a continuously aware
−Removed: security culture.
−Removed: We do not sell cybersecurity products.
−Removed: We position ourselves as a trusted cybersecurity advisor and are committed to
−Removed: delivering tailored security solutions to organizations of different sizes and across all geographies and industries to fit their budgetary
−Removed: needs and limit their cyber threat exposure.
−Removed: currently provide a multitude of cybersecurity services including managed security service, cybersecurity consulting, technology consulting,
−Removed: compliance auditing, vulnerability assessment, penetration testing, security remediation, Security Operations Center (“SOC”)
−Removed: set-up and consulting and cybersecurity training.
−Removed: We differentiate ourselves from competitors by staying technology agnostic.
−Removed: that many cybersecurity service providers in the market today are committed to a specific technology solution which limits their service
−Removed: scope and ability to quickly respond to any emerging cybersecurity challenges.
−Removed: In addition, as we continue to serve our clients within
−Removed: our existing capacities, we plan to continue making strategic acquisitions of small-to-medium-sized engineer-led cybersecurity service
−Removed: businesses to continue to expand our service scope and geographical coverage.
−Removed: We believe that having a world-class technology team with
−Removed: multi-faceted expertise is key to providing technology agnostic solutions to our clients and maximizing their return on investment from
−Removed: cybersecurity and information technology (“IT”) spending.
−Removed: Cybersecurity
−Removed: the world has become increasingly connected through the Internet and the Internet of Things (“IoT”), cyberattacks have prevailed
−Removed: and evolved over the years, in different forms, causing uncontainable threats to the integrity and privacy of enterprise and personal
−Removed: data and resulted in significant economic losses globally.
−Removed: response to the increasing economic damage caused by heightened cybersecurity risks, regulatory bodies have pushed the implementation
−Removed: of new cybersecurity legislations, and cyber insurance companies have increased minimum cybersecurity requirements.
−Removed: We believe that we
−Removed: are well positioned in a fast-growing industry to provide businesses with a wide scope of cybersecurity services and with significant
−Removed: opportunities for growth.
−Removed: currently offer two major types of services to clients:
−Removed: Managed Services and Consulting Services.
−Removed: Managed Services focus on a holistic approach to cybersecurity based on an upfront gap analysis of our clients’ existing cybersecurity
−Removed: We provide multiple offerings in the managed service portfolio including the following:
−Removed: CISO-as-a-service:
−Removed: Many companies need cybersecurity services but do not have the capital resources or knowledge base to hire a Chief Information Security
−Removed: Officer (“CISO”).
−Removed: We offer this service to companies on an ongoing consulting basis as a resource to augment their management
−Removed: CISO-as-a-service includes road mapping the future needs for the client and providing our knowledge and expertise to help them
−Removed: achieve their security needs;
−Removed: education and enablement offering:
−Removed: This targets the root cause for approximately 75% of cyber breach events by starting with a culture
−Removed: of security-forward thinking;
−Removed: and technology provisioning offering:
−Removed: We provide technology-agnostic solutions catering to a client’s existing products and
−Removed: to enhance the cyber defense system by making carefully selected additions without bias and to fit their financial profile;
−Removed: and privacy offering:
−Removed: This ensures that a client’s data security and privacy are properly managed to alleviate risks of data
−Removed: loss and breach;
−Removed: and compliance offering:
−Removed: We evaluate a client’s policies and procedures and implement the appropriate compliance framework
−Removed: based on the latest industry regulations and obligations;
−Removed: We offer SOC-as-a-service, which is a subscription-based service that manages and monitors client’s logs, devices,
−Removed: clouds, network and assets for possible cyber threats.
−Removed: This service provides the clients with the knowledge and skills necessary
−Removed: to combat cybersecurity threats.
−Removed: consulting services include a wide array of tailored solutions for organizations of all sizes.
−Removed: Our in-depth industry expertise allows
−Removed: us to act as the trusted advisor of our clients to help them lower their risk profile, minimize cost impact to organizations and meet
−Removed: regulatory compliance demands.
+Added: July 26, 2021, and effective August 12, 2021, we entered into an Amended and Restated Agreement and Plan of Merger pursuant to which
+Added: VelocIT became a wholly-owned subsidiary of the Company.
+Added: All issued and outstanding shares of common stock of VelocIT were converted
+Added: into the right to receive an aggregate of up to 2,566,778 shares of common stock of the Company, subject to a holdback of 256,678 shares
+Added: of Company stock.
+Added: cyber security industry has a supply and demand issue;
+Added: there is more demand for cyber security services than expert and seasoned compliance
+Added: and cybersecurity professionals available in the market.
+Added: We are a cybersecurity and compliance company comprised of highly trained and
+Added: seasoned security professionals who work with clients to enhance or create a better cyber posture in their organization.
+Added: We seek to identify,
+Added: attract, and retain highly skilled cyber and compliance teams and bring them together to provide holistic cyber services.
+Added: This is accomplished
+Added: through acquisitions, direct hiring and incentivizing employees with stock options to help retain them.
+Added: On an ongoing basis, we seek
+Added: to identify cyber talent that is culturally aligned and that offers operating leverage through both existing customer revenue and relationships.
+Added: We have invested in enterprise solutions and executive talent to integrate our different organizations into an ecosystem that works together
+Added: to provide complete and holistic cybersecurity through cross pollination of solutions.
+Added: The ecosystem is intended to provide additional
+Added: revenue opportunities and drive overall recurring revenue.
+Added: emphasize to clients the critical nature of having their work force create a continuously aware security culture.
+Added: Once engaged, we strive
+Added: to become the trusted advisors for customers’ cybersecurity and compliance needs by providing tailored security solutions based
+Added: upon their organizational needs.
+Added: We do not focus on the selling of cybersecurity products;
+Added: we are product agnostic so that we can provide
+Added: solutions that fit customers’ security needs, financial realities, and future strategy.
+Added: Our approach is to evaluate clients’
+Added: organizations holistically, identify compliance requirements, and help secure the infrastructure while helping to create a culture of
+Added: provide a full range of cybersecurity services, encompassing all pillars of cybersecurity, compliance, and culture, including Secured
+Added: Managed Services, Compliance Services, SOC Services, Virtual CISO (vCISO) Services, Incident Response, Certified Forensics, Technical
+Added: Assessments, and Cybersecurity Training.
+Added: We believe that culture is the foundation of every successful cybersecurity and compliance program.
+Added: To deliver that outcome, we developed our unique offering of MCCP+, which is the only holistic solution that provides all three of these
+Added: pillars under one roof from a dedicated team of subject matter experts.
+Added: In contrast to the majority of cybersecurity firms that are focused
+Added: on a specific technology or service, we seek to differentiate ourselves by remaining technology agnostic, focusing on accumulating highly-sought
+Added: after topic experts.
+Added: We continually identify and acquire cyber security talent to expand our service scope and geographical coverage
+Added: to provide the best possible service for our clients.
+Added: We believe that bringing together a world-class team of technological experts with
+Added: multi-faceted expertise in the critical aspects of cybersecurity is key to providing technology agnostic solutions to our clients in
+Added: a business environment that has suffered from a chronic lack of highly-skilled professionals, thereby setting us apart from competitors
+Added: and in-house security teams.
+Added: Our goal is to create a culture of security and to help quantify, define and capture a return on investment
+Added: (ROI) from information technology and cybersecurity spending.
+Added: Our brand rallies around the battle cry:
+Added: “Cybersecurity is a Culture,
+Added: not a Product.”
+Added: this set of cybersecurity services allows us to capture more revenue with greater efficiency, facilitating greater profitability and
+Added: stronger customer retention.
+Added: The benefit to our customers is that they receive an efficient engagement from a single provider that covers
+Added: a wide range of their needs.
+Added: This means their challenges are addressed more thoroughly and problems are resolved more rapidly when compared
+Added: to working with multiple vendors.
+Added: This leads to the best possible outcome which enables them to commit to us for the long term.
+Added: believe that our business model is differentiated from other companies in the industry in that our employees are not consultants;
+Added: dedicated partners available on a recurring monthly contract.
+Added: Due to the numerous challenges in hiring experienced cybersecurity and
+Added: compliance professionals, we believe that assimilating our team of industry and subject matter experts into our clients’ teams
+Added: is the ideal solution.
+Added: are technology agnostic.
+Added: Whereas, most cybersecurity firms are locked into working with a single technology, we seek to differentiate
+Added: ourselves by remaining technology agnostic.
+Added: This approach enables us to work with any business, no matter what systems or tools they
+Added: For our customers the benefit is equally valuable;
+Added: they’re able to choose the best tools and technology for their business
+Added: needs without affecting their relationship with us.
+Added: believe that building a world-class technology team with industry-specific and subject-matter expertise is the key to providing cutting-edge
+Added: solutions to our clients.
+Added: We aim to continue to identify and acquire cybersecurity talent to expand our scope of services and geographical
+Added: footprint to fortify our capability to deliver excellence to our customers.
+Added: Furthermore, our commitment is that we will stay a step ahead
+Added: of threat actors and regulatory obligations to keep our customers safe and compliant.
+Added: Service Offering
+Added: currently offer two major types of services to clients including Security Managed Services and Professional Services.
+Added: Managed Services
+Added: Security Managed Services deliver an end-to-end solution to cybersecurity and compliance needs.
+Added: We begin with a gap analysis of our customers’
+Added: existing cybersecurity and compliance practices.
+Added: Next, we perform penetration testing, vulnerability scanning, and a best practices assessment.
+Added: This culminates with a deliverable report outlining failures and risks and includes a remediation roadmap organized based on highest-value
+Added: opportunities and critical necessities.
+Added: This prioritized approach utilizes the maxi-min strategy to optimize our customers’ budget;
+Added: something that comes from decades of experiential wisdom.
+Added: Using this roadmap, our team performs remediation and change implementation
+Added: throughout a customer’s business.
+Added: This is followed by our culture program that delivers cybersecurity and compliance awareness
+Added: training, risk reporting, and periodic knowledge verification.
+Added: We cover every area of our customers’ businesses and engage with
+Added: every member of their team.
+Added: This is our end-to-end holistic approach that we believe leaves no stone unturned to ensure our customers
+Added: are truly safe, secure, and compliant.
+Added: offer multiple services in the Security Managed Services portfolio including the following:
+Added: Our compliance practice ensures the customers are implementing the right controls, properly prioritizing risks, and
+Added: investing in the appropriate remediation, so our customers can achieve compliance, adhere to industry standards and guidelines, and
+Added: manage continuous monitoring over time.
+Added: We provide the combination of integrated processes and systems, experienced staff, and
+Added: innovative technology to help our customers meet those goals.
+Added: Our seasoned experts possess the stringent industry certifications and
+Added: accreditations that prove they understand security compliance regulations, frameworks, and controls.
+Added: Our deep knowledge of these
+Added: rigorous and unique requirements means we can offer a thorough, timely assessment that will identify residual risk within the
+Added: customer’s information system.
+Added: We then propose mitigation strategies to manage the customer’s risk effectively.
+Added: authorized FedRAMP vendor ourselves, we bring an insider’s perspective to the process in the following standards:
+Added: - The Federal Risk and Authorization Management Program (FedRAMP) provides standardization to cloud security for Cloud Service Providers
+Added: FedRAMP recognition is required to sell cloud services to the US Federal and many state and local governments https://www.fedramp.gov/
+Added: 2014 - codifies the Department of Homeland Security’s role in administering the implementation of information security policies
+Added: for federal Executive Branch civilian agencies, overseeing agencies’ compliance with those policies, and assisting OMB in developing
+Added: those policies.
+Added: https://www.cisa.gov/federal-information-security-modernization-act
+Added: 17021, ISO 27001 is an International Standard that provides Certification Bodies (CB) with a set of requirements that will enable them
+Added: to ensure that their management system certification process is carried out in a competent, consistent and impartial manner.
+Added: https://www.iso.org/
+Added: - Technology for Economic and Clinical Health Act of 2009 (“HITECH”) – These are laws regulated by the Department of
+Added: Health and Human Services (“HHS”) to secure the privacy and confidentiality of protected health information (“PHI”)
+Added: ( https://www.hhs.gov/hipaa/index.html )
+Added: - This is a standard administered by the Payment Card Industry Security Standards Council ( https://www.pcisecuritystandards.org/pci_security/ )
+Added: Security Framework (CSF) Consist of five core functions:
+Added: Identify, Protect, Detect, Respond, and Recover.
+Added: NIST defines the framework
+Added: core on its official website as a set of cybersecurity activities, desired outcomes, and applicable informative references common across
+Added: critical infrastructure sectors.
+Added: https://www.nist.gov/cyberframework
+Added: - The National Institute of Standards and Technology (“NIST”) – This is formally known as a National Bureau of Standards,
+Added: which is a federal agency that promotes and maintains measurement standards while encouraging and assisting industry and science to develop
+Added: and use these standards.
+Added: https://www.nist.gov/
+Added: ○ 800-171/CMMC
+Added: - CMMC is intended to serve as a verification mechanism to ensure that DIB companies implement appropriate cybersecurity practices and
+Added: processes to protect Federal Contract Information (FCI) and Controlled Unclassified Information (CUI) within their unclassified networks.
+Added: https://csrc.nist.gov/publications/detail/sp/800-171/rev-2/final
+Added: ○ GDPR - The General Data Protection Regulation is one of the most wide-ranging pieces of legislation passed by the EU in
+Added: recent memory.
+Added: It was introduced to standardize data protection law across the single market and give people in a growing digital
+Added: economy greater control over how their personal information is used.
+Added: https://gdpr.eu/compliance/
+Added: Service Organization 2 (“SOC 2”) – This is an auditing procedure that focuses on a business’ non-financial reporting
+Added: controls related to security, availability, processing, integrity, confidentiality, and privacy of a system;
+Added: https://www.aicpa.org/
+Added: HITRUST CSF – This is a comprehensive security framework (“CSF”) developed by the Health Information Trust Alliance
+Added: (“HITRUST”) in collaboration with healthcare, technology and information security leaders, to create access, store and exchange
+Added: sensitive and/or regulated data;
+Added: https://hitrustalliance.net/
+Added: Secured Managed Services:
+Added: Cybersecurity companies who may excel at pointing out vulnerabilities or configuration issues, we have experts
+Added: with the capability to resolve fix them.
+Added: Our team has extensive experience in remediating security issues in a holistic fashion, to quickly
+Added: effect change at organization scale.
+Added: We know our customers’ teams are busy enough as is, so we offload the burden of addressing
+Added: the dozens or hundreds of remediation items that may come from a security review, penetration test, or incident response project.
+Added: remediation services resolve vulnerabilities that may expose risk to, or have caused, unwanted conditions or outcomes.
+Added: Examples of issues
+Added: that Cerberus Sentinel remediate include writing new or more effective policies, rearchitecting computer networks to minimize attack
+Added: surface, implementing high security password requirements and multi-factor authentication, applying missing security patches that expose
+Added: an organization to security attack, or correcting misconfigurations that can lead to unauthorized access such as a user being granted
+Added: overly broad permissions.
+Added: Our remediation services provide customers with a mature methodology for the heavy lifting needed to ensure
+Added: that implementing solutions to minimize security risk are done safely, efficiently, and correctly the first time.
+Added: ● SOC Managed Services:
+Added: We offer SOC-as-a-service, which is a subscription-based service that manages and monitors
+Added: client’s’ logs, devices, clouds, network, and assets for possible cyber threats.
+Added: This lets our service provide the
+Added: clients with the knowledge and skills necessary to combat cybersecurity threats.
+Added: vCISO Service:
+Added: Corporations are in need of cybersecurity services but many do not have the capital resources or knowledge base to hire
+Added: a Chief Information Security Officer (“CISO”).
+Added: We offer this service to companies on an ongoing managed service basis as
+Added: a resource to augment their management team.
+Added: vCISO includes road mapping the future state for the client and providing our knowledgeable
+Added: expertise to help them achieve their security needs.
+Added: advisory services include a wide array of tailored solutions for organizations of all sizes.
+Added: Our in-depth and uniquely acquired industry
+Added: expertise allows us to act as a trusted advisor of our clients to help them lower their risk profile, minimize cost impact to organizations
+Added: and meet regulatory compliance demands.
We specialize in:
−Removed: Cybersecurity
−Removed: Bringing the culture of cybersecurity to a client’s leadership team and penetrating throughout the organization
−Removed: is a critical first step of building any cybersecurity system.
−Removed: Through our consulting service, we dive in both at the cultural and
−Removed: technical aspects of cybersecurity within the organization.
−Removed: We help our clients build effective policies and best practices, design
−Removed: or enhance a cybersecurity system and train the executive management team so that the culture at the top is set to facilitate diligent
−Removed: implementation of cybersecurity awareness.
−Removed: We provide auditing services under several compliance frameworks as follows:
−Removed: Organization 2 – This is an auditing procedure that focuses on a business’ non-financial reporting controls related to
−Removed: security, availability, processing, integrity, confidentiality, and privacy of a system;
−Removed: Card Industry Data Security Standard– This is a standard administered by the Payment Card Industry Security Standards Council;
−Removed: Insurance Portability and Accountability Act of 1996 and The Health Information Technology for Economic and Clinical Health Act of
−Removed: 2009 – These are laws regulated by the Department of Health and Human Services to secure the privacy and confidentiality of
−Removed: protected health information;
−Removed: CSF – This is a comprehensive security framework developed by the Health Information Trust Alliance in collaboration with healthcare,
−Removed: technology and information security leaders, to create, access, store and exchange sensitive and/or regulated data;
−Removed: National Institute of Standards and Technology – This was formally known as the National Bureau of Standards, which is a federal
−Removed: agency that promotes and maintains measurement standards while encouraging and assisting industry and science to develop and use
−Removed: these standards.
−Removed: and risk assessment:
−Removed: We perform security risk gap analysis and advanced threat intelligence and analytics to identify potential areas
−Removed: of security risk and monitor potential breaches on a frequent basis.
−Removed: Evaluating all aspects of the business from executive management,
−Removed: finance, legal, human resources, compliance, operations and then IT.
−Removed: This is to ensure the organization has a holistic understanding
−Removed: of their company’s security posture.
−Removed: We offer network and application-level penetration testing performed through industry tools and verified by certified security
−Removed: At the network level, we conduct network scans for clients at pre-defined intervals based on their preference.
−Removed: automatic scans are performed at the same IP address.
−Removed: We also make further attempts to exploit any vulnerability found by the network
−Removed: scan to eliminate false positives.
−Removed: At the application level, we utilize techniques such as parameter tampering, cookie poisoning,
−Removed: session hijacking, user privilege escalation, credential manipulation, forceful browsing, backdoors and debug options, configuration
−Removed: subversion, input validation bypass, SQL injection, and cross-site scripting to assess the application for known vulnerabilities.
−Removed: Developments During the Quarter
−Removed: May 5, 2021, our Board of Directors appointed Kiki VanDeWeghe as a director.
−Removed: VanDeWeghe, 62, is an American former professional basketball
−Removed: player, coach and executive in the National Basketball Association.
−Removed: He has served as the Executive Vice President, Basketball Operations
−Removed: of the National Basketball Association since 2013.
−Removed: Prior to that, Mr.
−Removed: VanDeWeghe was the general manager of the Denver Nuggets and the
−Removed: New Jersey Nets, and a head coach of the New Jersey Nets.
−Removed: Prior to that he played professionally for the Los Angeles Clippers, New York
−Removed: Knicks, Portland Trail Blazers and the Denver Nuggets.
−Removed: VanDeWeghe attended UCLA where he received a degree in Economics.
−Removed: is qualified for service as a director of the Company due to his business acumen and experience as an organizational leader.
−Removed: of Chief Financial Officer
−Removed: June 18, 2021, the Board of Directors appointed Deb Smith as Chief Financial Officer.
−Removed: Smith, 51, has served as Executive Vice President
−Removed: of Finance and Accounting at the Company since February 2021.
−Removed: Prior to joining the Company, Ms.
−Removed: Smith served as Executive Vice President
−Removed: of Finance at Arrivia Inc.
−Removed: from January 2020 to February 2021 and Controller and, subsequently, Chief Accounting Officer at BeyondTrust
−Removed: from October 2016 to January 2020.
−Removed: Smith received a Bachelor of Science degree in Accounting, Summa Cum Laude, from DeVry University
−Removed: and a Master’s degree in Counseling with Honors from Argosy University.
+Added: Incident Response and Forensics:
+Added: This is where we focus on identification, investigation, and remediation of cyberattacks.
+Added: Technical Assessments:
+Added: We specialize in advanced cyber security assessments that highlight the skills and experience of our team’s
+Added: top-tier talent.
+Added: Our customers benefit from our routine identification of issues based on our emphasis on real-world manual testing techniques
+Added: and custom exploit development to uncover new avenues of attack.
+Added: We believe that our approach to penetration testing services strikes
+Added: the perfect equilibrium between cost, time and results.
+Added: Our team of highly skilled testers utilize the same tools and techniques a malicious
+Added: cybercriminal would use to try to gain unauthorized access to highly-guarded corporate systems and data to evaluate technical controls
+Added: and quantify business risks in a meaningful way.
+Added: This level of analysis provides business leaders the knowledge required to not only
+Added: understand the impact a successful attack might have on their business operations, but also can validate the effectiveness of existing
+Added: security controls and justify additional security related investment.
+Added: This targets the root cause for 75% of cyber breach events by starting with a culture of security-first forward thinking.
+Added: awareness training can prevent a catastrophic cyberattack before it even occurs by equipping users with the tools and techniques required
+Added: to spot a potential cyberattack in the early stages.
+Added: Other Cybersecurity Services:
+Added: Cybersecurity Road Mapping:
+Added: Bringing the culture of cybersecurity to client’s leadership team and penetrating throughout the
+Added: organization is a critical first step of building any successful cybersecurity system.
+Added: Through our consulting service, we dive into
+Added: both the cultural and technical aspects of cybersecurity within the organization, providing meaningful recommendations to improve
+Added: cybersecurity posture immediately.
+Added: We help our clients build effective policies and best practices, design or enhance a
+Added: cybersecurity system and train the executive management team to foster a top-down culture of cybersecurity in order to facilitate
+Added: diligent implementation of cybersecurity awareness.
+Added: Gap and Risk Assessment:
+Added: Threat actors probe and exploit the weakest points in an organization, it doesn’t matter if a business
+Added: has done 100 things right when one mistake can be catastrophic.
+Added: Cerberus Sentinel combines decades of security expertise and in-depth
+Added: knowledge of how cyberattackers operate to deliver a thorough security risk gap analysis that identifies real world threats and issues
+Added: guidance for protection.
+Added: We first familiarize ourselves with the customer’s environment, business model, operations, and business
+Added: drivers to best determine a customer’s cybersecurity posture in an ever evolving threat landscape.
+Added: We then use our advanced threat
+Added: intelligence, data breach experience, and analytics to accurately assess the customers unique cybersecurity risk based on their “as
+Added: We then operate with a holistic mindset, considering every link in the cybersecurity chain from people, processes, and
+Added: technology, to determine their ideal “to be” state, aligned with their business goals, compliance requirements, and risk
+Added: Finally, we collaboratively devise and develop a strategic cybersecurity plan that takes into account critical priorities
+Added: to effectively reduce cybersecurity risk by closing the gap between their “as is” and “to be” states.
+Added: This comprehensive
+Added: awareness of internal systems and policies provides our customers with a clear understanding of their overall risk as well as the strategies
+Added: and tools they need to protect their most valuable assets:
+Added: their data and brand reputation.
+Added: Development During the Quarter
+Added: June 30, 2021, we entered into an Agreement and Plan of Merger (the “Merger Agreement”) by and among the Company, Catapult
+Added: Acquisition Merger Sub, LLC (“Merger Sub”), Catapult Acquisition Corporation (“Catapult”), the shareholders of
+Added: Catapult Acquisition Corporation (the “Catapult Shareholders”) and Darek Hahn, in his capacity as the shareholder representative
+Added: (the “Shareholder Representative”).
+Added: Pursuant to the Merger Agreement, Catapult agreed to merge with and into Merger Sub (the
+Added: “Merger”), with Merger Sub surviving the Merger as a wholly-owned subsidiary of the Company.
+Added: The Merger was to become effective
+Added: as soon as practicable following completion of certain conditions to closing in the Merger Agreement (the “Effective Time”).
+Added: July 26, 2021, the Company, Merger Sub, Catapult, the Catapult Shareholders and the Shareholder Representative entered into an Amended
+Added: and Restated Agreement and Plan of Merger (the “Amended and Restated Merger Agreement”) to provide, among other things, that
+Added: Merger Sub would merge with and into Catapult, with Catapult surviving the Merger as a wholly-owned subsidiary of the Company.
+Added: and outstanding shares of common stock of Catapult immediately prior to the Effective Time were converted into the right to receive an
+Added: aggregate of up to 2,566,778 shares of common stock, par value $0.00001, of the Company, subject to a holdback of 256,678 shares of Cerberus
+Added: The Effective Time was August 12, 2021.
+Added: which operates under the brand name of VelocIT, offers enterprise solutions through a suite of products and services to small and medium
+Added: sized businesses.
+Added: Such suite of products and services include IT leadership, vector alerts, active directory management, server management,
+Added: email management, antivirus services, LAN services, wireless management, firewall management, virtualization management, WAN services,
+Added: SAN services, endpoint back-up, endpoint encryption and business continuity support.
+Added: VelocIT is based in Cranbury, New Jersey.
of Operations
−Removed: of the Three Months Ended June 30, 2021 to the Three Months Ended June 30, 2020
−Removed: financial results for the three months ended June 30, 2021 are summarized as follows in comparison to the three months ended June 30,
−Removed: the Three Months Ended June 30, 2021
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating income (loss)
−Removed: Other income (expense)
−Removed: Loss before income taxes
−Removed: $ (2,413,381 )
−Removed: $ (2,116,862 )
−Removed: the Three Months Ended June 30, 2020
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating loss
−Removed: Other income (expense)
−Removed: Loss before income taxes
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating loss
−Removed: Other expense
−Removed: Loss before income taxes
−Removed: $ (1,854,075 )
−Removed: $ (1,570,759 )
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the three months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: the Three Months Ended June 30, 2021
−Removed: Managed services
−Removed: Consulting services
−Removed: Total revenue
−Removed: the Three Months Ended June 30, 2020
−Removed: Managed services
−Removed: Consulting services
−Removed: Total revenue
−Removed: Managed services
−Removed: Consulting services
+Added: of the Three Months Ended September 30, 2021 to the Three Months Ended September 30, 2020
+Added: financial results for the three months ended September 30, 2021 are summarized as follows in comparison to the three months ended September
+Added: Three Months Ended
+Added: September 30,
+Added: Security Managed Services
+Added: Professional Services
Total revenue
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the three months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: decreased for Cerberus by $216,403, or 40%, for the three months ended June 30, 2021, as compared to the three months ended June 30,
−Removed: 2020, due to one of the Company’s largest customers decreasing its required services as compared to the three months ended June
−Removed: increased for TalaTek by $149,078, or 17%, for the three months ended June 30, 2021, as compared to the three months ended June 30, 2020,
−Removed: as a result of (i) an increase in contract revenue from a significant client of approximately $113,000 and (ii) various contracts that
−Removed: were active during the three months ended June 30, 2021 that were entered into subsequent to June 30, 2020.
−Removed: increased for Techville by $580,553 for the three months ended June 30, 2021, as compared to the three months ended June 30, 2020, as
−Removed: a result of Techville only having one month of operations due to the acquisition consummated on May 25, 2020.
−Removed: Approximately $537,000
−Removed: was a result of Techville’s managed service offerings and approximately $200,000 was a result of Techville’s miscellaneous
−Removed: hardware sales associated with Techville’s consulting service offerings.
−Removed: for Clear Skies and Alpine were $885,962 for the three months ended June 30, 2021.
−Removed: We did not recognize any revenue attributable to Clear
−Removed: Skies or Alpine during the three months ended June 30, 2020, because of the acquisitions consummated on August 1, 2020 and December 16,
−Removed: 2020, respectively.
−Removed: Virtually all of these revenues were a result of Clear Skies’ and Alpine’s gap and risk assessment offerings.
−Removed: the Three Months Ended June 30, 2021
−Removed: Managed services
−Removed: Consulting services
−Removed: Cost of payroll
−Removed: Total cost of revenue
−Removed: the Three Months Ended June 30, 2020
−Removed: Managed services
−Removed: Consulting services
−Removed: Cost of payroll
−Removed: Total cost of revenue
−Removed: Managed services
−Removed: Consulting services
+Added: Cost of revenue:
+Added: Security Managed Services
+Added: Professional Services
Cost of payroll
Total cost of revenue
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the three months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: of revenues increased for Cerberus by $208,802, or 75%, for the three months ended June 30, 2021, as compared to the three months ended
−Removed: June 30, 2020, and was primarily the result of an increase in employees due to Alpine’s employees being accounted for under Cerberus.
−Removed: of revenues increased for TalaTek by $112,670, or 21%, for the three months ended June 30, 2021, as compared to the three months ended
−Removed: June 30, 2020, as a result of an increase in employees resulting in an increase in salaries.
−Removed: of revenues increased for Techville by $503,376 for the three months ended June 30, 2021, as compared to the three months ended June
−Removed: 30, 2020, which reflected only one month of operations following consummation of the acquisition of Techville on
−Removed: May 25, 2020..
−Removed: of revenues for Clear Skies and Alpine were $328,995 for the three months ended June 30, 2021.
−Removed: We did not recognize any costs of revenues
−Removed: for Clear Skies or Alpine for the three months ended June 30, 2020, because the acquisitions were consummated on August 1, 2020 and December
−Removed: 16, 2020, respectively.
−Removed: the Three Months Ended June 30, 2021
−Removed: Professional fees
−Removed: Advertising and marketing
−Removed: Selling, general and administrative
−Removed: Stock based compensation
−Removed: Loss on write-off of account receivable
−Removed: Total operating expenses
−Removed: the Three Months Ended June 30, 2020
−Removed: Professional fees
−Removed: Advertising and marketing
−Removed: Selling, general and administrative
−Removed: Stock based compensation
−Removed: Loss on write-off of account receivable
−Removed: Total operating expenses
+Added: Total gross profit
+Added: Operating expenses:
Professional fees
4 unchanged sentences
Total operating expenses
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the three months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: expenses increased for Cerberus by $1,359,515 or 164%, for the three months ended June 30, 2021, as compared to the three
−Removed: months ended June 30, 2020, primarily as a result of (i) an increase in payroll due to Alpine’s employees being accounted for under
−Removed: Cerberus, and (ii) an increase in stock-based compensation of $547,216 due to an increase in stock option grants as a result of the Techville,
−Removed: Clear Skies, and Alpine acquisitions.
−Removed: expenses increased for TalaTek by $160,322, or 60%, for the three months ended June 30, 2021, as compared to the three months ended June
−Removed: 30, 2020, as a result of an increase in employees resulting in an increase in salaries.
−Removed: expenses increased for Techville by $92,301, or 61%, for the three months ended June 30, 2021, as compared to the three months ended
−Removed: June 30, 2020, which reflected only one month of operations following consummation of the acquisition of Techville
−Removed: on May 25, 2020.
−Removed: Approximately $105,402 was attributable to Techville’s administrative payroll and benefits.
−Removed: expenses for Clear Skies and Alpine were $134,943 for the three months ended June 30, 2021.
−Removed: We did not recognize any operating expenses
−Removed: for Clear Skies or Alpine for the three months ended June 30, 2020, because the acquisitions were consummated on August 1, 2020 and December
−Removed: 16, 2020, respectively.
−Removed: Approximately $91,000 was attributable to Clear Skies and Alpine’s administrative payroll and benefits.
−Removed: of the Six Months Ended June 30, 2021 to the Six Months Ended June 30, 2020
−Removed: financial results for the six months ended June 30, 2021 are summarized as follows in comparison to the six months ended June 30, 2020:
−Removed: the Six Months Ended June 30, 2021
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating income (loss)
−Removed: Other income (expense)
−Removed: Loss before income taxes
−Removed: $ (4,194,018 )
−Removed: $ (3,893,721 )
−Removed: the Six Months Ended June 30, 2020
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating loss
+Added: Loss from operations
Other income (expense):
−Removed: Loss before income taxes
−Removed: $ (1,283,599 )
+Added: Interest expense, net
+Added: PPP loan forgiveness
+Added: Total other income (expense)
$ (2,252,899 )
−Removed: Cost of revenue
−Removed: Operating expenses
−Removed: Operating loss
−Removed: Other expense
−Removed: Loss before income taxes
$ (1,035,199 )
$ (1,217,700 )
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the six months ended June30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: the Six Months Ended June 30, 2021
−Removed: Managed services
−Removed: Consulting services
−Removed: Total revenue
−Removed: the Six Months Ended June 30, 2020
−Removed: Managed services
−Removed: Consulting services
−Removed: Total revenue
−Removed: Managed services
−Removed: Consulting services
+Added: managed services revenues increased by $1,416,020, or 84%, for the three months ended September 30, 2021, as compared to the three months
+Added: ended September 30, 2020, due to to revenues of $985,146 for VelocIT for the 3 months ended September 30, 2021.
+Added: We did not recognize
+Added: any revenue attributable to VelocIT during the 3 months ended September 30, 2020 because the acquisition consummated on August 12 ,
+Added: The additional increase in revenues were a result of additional customers and usage increases within existing customers.
+Added: services revenues increased by $319,390, or 98%, for the three months ended September 30, 2021, as compared to the three months ended
+Added: September 30, 2020, due to revenues for Clear Skies and Alpine of $695,069 for the 3 months ended September 30, 2021.
+Added: The acquisitions
+Added: of Clear Skies and Alpine were consummated on August 1, 2020 and December 16, 2020, respectively.
+Added: Revenues for Clear Skies was approximately
+Added: $141,000 for the 3 months ended September 30, 2020.
+Added: managed services cost of revenues increased by $227,171, or 54%, for the three months ended September 30, 2021, as compared
+Added: to the three months ended September 30, 2020, and was primarily the result of as a result of the VelocIT acquisition on August 12,
+Added: services cost of revenues increased by $215,364, or 1,136%, for the three months ended September 30, 2021, as compared to the three months
+Added: ended September 30, 2020, due to cost of revenues for Clear Skies and Alpine.
+Added: The acquisitions of Clear Skies and Alpine were consummated
+Added: on August 1, 2020 and December 16, 2020, respectively.
+Added: Cost of payroll cost of revenues
+Added: increased by $1,224,262, or 141%, for the three months ended September 30, 2021, as compared to the three months ended September
+Added: 30, 2020, as a result of the cost of headcount for the VelocIT, Clear Skies, and Alpine acquisitions as well as an increase in employees
+Added: resulting in an increase in salaries in other lines of business due to an increase in demand for our services.
+Added: fees remained relatively consistent during the three months ended September 30, 2021 as compared to three months ended September 30,
+Added: and marketing expenses increased by $223,538, or 733%, for the three months ended September 30, 2021, as compared to the three months
+Added: ended September 30, 2020, as a result of increased public relations and marketing prograams.
+Added: Selling, general and administrative
+Added: expenses increased by $1,064,955, or 104%, for the three months ended September 30, 2021, as compared to the three months
+Added: ended September 30, 2020, primarily as a result of an increase in payroll due to the Company being able to recognize Alpine’s payroll
+Added: as well as a portion of VelocIT’s payroll, which both were not recognizeable during the three months ended September 30, 2020,
+Added: due to the acquisition dates of December 1, 2020 and August 12, 2021, respectively.
+Added: based compensation expenses increased by $858,974, or 219%, for the three months ended September 30, 2021, as compared to the three months
+Added: ended September 30, 2020, due to an increase in stock options awarded during the three months ended September 30, 2021.
+Added: Loss on write-off of accounts
+Added: receivable remained relatively consistent during the three months ended September 30, 2021 as compared to the three months ended September
+Added: of the Nine Months Ended September 30, 2021 to the Nine Months Ended September 30, 2020
+Added: financial results for the nine months ended September 30, 2021 are summarized as follows in comparison to the nine months ended September
+Added: Nine Months Ended September 30,
+Added: Security Managed Services
+Added: Professional Services
Total revenue
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the six months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: decreased for Cerberus by $126,359, or 14%, for the six months ended June 30, 2021, as compared to the six months ended June 30, 2020,
−Removed: due to one of the Company’s largest customers decreasing its required services compared to the six months ended June 30, 2020.
−Removed: increased for TalaTek by $413,007, or 26%, for the six months ended June 30, 2021, as compared to the six months ended June 30, 2020,
−Removed: as a result of (i) an increase in contract revenue from a significant client of approximately $88,000 and (ii) various contracts that
−Removed: were active during the six months ended June 30, 2021 that were entered into subsequent to June 30, 2020.
−Removed: increased for Techville by $1,150,843, or 742%, for the six months ended June 30, 2021, as compared to the six months ended June 30,
−Removed: 2020, which reflected only one month of operations following consummation of the acquisition of Techville on May
−Removed: Approximately $977,000 was a result of Techville’s managed service offerings and approximately $329,000 was a result
−Removed: of Techville’s miscellaneous hardware sales associated with Techville’s consulting service offerings..
−Removed: for Clear Skies and Alpine were $1,453,256 for the six months ended June 30, 2021.
−Removed: We did not recognize any revenue attributable to Clear
−Removed: Skies or Alpine during the six months ended June 30, 2020, because the acquisitions were consummated on August 1, 2020 and December
−Removed: 16, 2020, respectively.
−Removed: Virtually all of these revenues were a result of Clear Skies’ and Alpine’s gap and risk assessment
−Removed: the Six Months Ended June 30, 2021
−Removed: Managed services
−Removed: Consulting services
−Removed: Cost of payroll
−Removed: Total cost of revenue
−Removed: the Six Months Ended June 30, 2020
−Removed: Managed services
−Removed: Consulting services
−Removed: Cost of payroll
−Removed: Total cost of revenue
−Removed: Managed services
−Removed: Consulting services
+Added: Cost of revenue:
+Added: Security Managed Services
+Added: Professional Services
Cost of payroll
Total cost of revenue
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the six months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: of revenues increased for Cerberus by $471,841, or 92%, for the six months ended June 30, 2021, as compared to the six months ended June
−Removed: 30, 2020, and was primarily the result of Alpine employees being accounted for under Cerberus.
−Removed: of revenues increased for TalaTek by $212,897, or 20%, for the six months ended June 30, 2021, as compared to the six months ended
−Removed: June 30, 2020, as a result of an increase in employees resulting in an increase in salaries.
−Removed: of revenues increased for Techville by $827,333, or 2,053%, for the six months ended June 30, 2021, as compared to the six months ended
−Removed: June 30, 2020, which reflected only one month of operations following consummation of the acquisition of Techville
−Removed: on May 25, 2020.
−Removed: of revenues for Clear Skies and Alpine were $605,694 for the six months ended June 30, 2021.
−Removed: We did not recognize any costs of revenues
−Removed: for Clear Skies or Alpine for the six months ended June 30, 2020, because the acquisitions were consummated on August 1, 2020 and December
−Removed: 16, 2020, respectively.
−Removed: the Six Months Ended June 30, 2021
−Removed: Professional fees
−Removed: Advertising and marketing
−Removed: Selling, general and administrative
−Removed: Stock based compensation
−Removed: Loss on write-off of account receivable
−Removed: Total operating expenses
−Removed: the Six Months Ended June 30, 2020
−Removed: Professional fees
−Removed: Advertising and marketing
−Removed: Selling, general and administrative
−Removed: Stock based compensation
−Removed: Loss on write-off of account receivable
−Removed: Total operating expenses
+Added: Total gross profit
+Added: Operating expenses:
Professional fees
4 unchanged sentences
Total operating expenses
−Removed: on the insignificant nature of the operational activities of Clear Skies and Alpine in comparison to the entity as a whole during
−Removed: the six months ended June 30, 2021, the Company has combined them into one category, titled Other, for the purposes of this presentation.
−Removed: expenses increased for Cerberus by $2,178,432 or 131%, for the six months ended June 30, 2021, as compared to the six months ended June
−Removed: 30, 2020, primarily as a result of (i) an increase in payroll due to Alpine’s employees being accounted for under Cerberus, and
−Removed: (ii) an increase in stock-based compensation of $1,060,549 due to an increase in stock option grants as a result of the Techville, Clear
−Removed: Skies, and Alpine acquisitions.
−Removed: expenses increased for TalaTek by $316,333, or 56%, for the six months ended June 30, 2021, as compared to the six months ended June
−Removed: 30, 2020, as a result of an increase in employees resulting in an increase in salaries.
−Removed: expenses increased for Techville by $357,638, or 238%, for the six months ended June 30, 2021, as compared to the six months ended
−Removed: June 30, 2020, as a result of only having one month of operations due to the acquisition consummated on May 25, 2020.
−Removed: Approximately $329,000
−Removed: was attributable to Techville’s administrative payroll and benefits.
−Removed: expenses for Clear Skies and Alpine were $293,819 for the six months ended June 30, 2021.
−Removed: We did not recognize any operating expenses
−Removed: for Clear Skies or Alpine for the six months ended June 30, 2020, because the acquisitions were consummated on August 1, 2020 and December
+Added: Loss from operations
+Added: Other income (expense):
+Added: Interest expense, net
+Added: PPP loan forgiveness
+Added: Total other income (expense)
+Added: $ (6,146,620 )
+Added: $ (2,420,446 )
+Added: $ (3,726,174 )
+Added: managed services revenues increased by $3,366,657, or 93%, for the nine months ended September 30, 2021, as compared to the nine months
+Added: ended September 30, 2020, due to the acquisitions of VelocIT and Technologyville consummated on August 12, 2021 and May 25, 2020,
respectively.
−Removed: Approximately $91,000 was attributable to Clear Skies and Alpine’s administrative payroll and benefits.
+Added: Approximately $2,400,000 was a result of these acquisitions.
+Added: The balance is a result of increase in usage and various new
+Added: client contracts that were entered into subsequent to September 30, 2020.
+Added: services revenues increased by $1,259,621, or 124%, for the nine months ended September 30, 2021, as compared to the nine months ended
+Added: September 30, 2020, due to the acquisitions of Clear Skies and Alpine consummated on August 1, 2020 and December 16, 2020, respectively.
+Added: managed services cost of revenues increased by $600,174, or 83%, for the nine months ended September 30, 2021, as compared to
+Added: the nine months ended September 30, 2020, and was primarily due to the acquisitions of VelocIT and Technologyville consummated on
+Added: August 12, 2021 and May 25, 2020, respectively.
+Added: services cost of revenues increased by $267,396, or 322%, for the nine months ended September 30, 2021, as compared to the nine months
+Added: ended September 30, 2020, due to the acquisitions of Clear Skies and Alpine consummated on August 1, 2020 and December 16, 2020, respectively.
+Added: of payroll increased by $2,916,993, or 137%, for the nine months ended September 30, 2021, as compared to the nine months ended September
+Added: 30, 2020, due to as a result of the cost of headcount for the VelocIT, Clear Skies, and Alpine acquisitions as well as an increase
+Added: in employees resulting in an increase in salaries in other lines of business due to an increase in demand for our services.
+Added: fees remained relatively consistent during the nine months ended September 30, 2021 as compared to the nine months ended September 30,
+Added: and marketing expenses increased by $367,663, or 353%, for the nine months ended September 30, 2021, as compared to the nine months ended
+Added: September 30, 2020, as a result of additional spend on public relations.
+Added: general and administrative expenses increased by $3,006,054, or 135%, for the nine months ended September 30, 2021, as
+Added: compared to the nine months ended September 30, 2020, as a result of primarily as a result of an increase in payroll due to the Company
+Added: being able to recognize a full nine months of Clear Skies’ and Alpine’s payroll as well as a portion of VelocIT’s payroll,
+Added: which were not recognizeable during the nine months ended September 30, 2020, due to the acquisition dates of August 1, 2020, December
+Added: 1, 2020 and August 12, 2021, respectively.
+Added: based compensation expenses increased by $1,919,523, or 181%, for the nine months ended September 30, 2021, as compred to the nine months
+Added: ended September 30, 2020, as a result of an increase in stock options awarded during the nine months ended September 30, 2021.
+Added: on write-off of accounts receivable remained relatively consistent during the nine months ended September 30, 2021 as compared to the
+Added: nine months ended September 30, 2020.
Capital Surplus
−Removed: working capital surplus as of June 30, 2021, in comparison to our working capital surplus as of December 31, 2020, is summarized as follows:
+Added: working capital surplus as of September 30, 2021, in comparison to our working capital surplus as of December 31, 2020, is summarized
+Added: September 30,
Current assets
1 unchanged sentence
Working capital surplus
−Removed: increase in current assets is primarily due to increases in cash and cash equivalents and accounts receivable of $527,719 and $617,769,
−Removed: respectively.
−Removed: The increase in current liabilities is primarily due to the increase in stock payable and the current portion of lease
−Removed: liabilities of $114,750 and $94,781, respectively.
−Removed: cash flows for the six months ended June 30, 2021, in comparison to our cash flows for the six months ended June 30, 2020, can be summarized
−Removed: Six months ended June 30,
+Added: decrease in current assets is primarily due to a decrease in cash and cash equivalents of $2,467,451, offset by an increase in accounts
+Added: receivable of $1,261,999.
+Added: The increase in current liabilities is primarily due to the increase in accounts payable and accrued expense,
+Added: and the current portion of lease liabilities of $684,355 and $157,720, respectively.
+Added: cash flows for the nine months ended September 30, 2021, in comparison to our cash flows for the nine months ended September 30, 2020,
+Added: can be summarized as follows:
+Added: Nine months ended September 30,
Net cash used in operating activities
$ (4,312,312 )
+Added: $ (1,157,976 )
Net cash provided by investing activities
Net cash provided by financing activities
−Removed: Increase in cash
−Removed: cash used in operating activities was $2,646,739 for the six months ended June 30, 2021 and was primarily due to cash used to fund a
−Removed: net loss of $3,893,721, adjusted for non-cash expenses in the aggregate of $2,013,960 and additional cash outlaid by changes in the levels
−Removed: of operating assets and liabilities, primarily as a result of an increase in accounts receivable.
−Removed: Net cash used in operating activities
−Removed: was $740,120 for the six months ended June 30, 2020 and was primarily due to cash used to fund a net loss of $1,385,247, adjusted for
−Removed: non-cash expenses in the aggregate of $742,507, partially offset by cash generated by changes in the levels of operating assets and liabilities,
−Removed: primarily as a result of an increase in accounts payable.
−Removed: was no cash used in or provided by investing activities for the six months ended June 30, 2021.
−Removed: Net cash provided by investing activities
−Removed: of $65,037 for the six months ended June 30, 2020, was due to cash acquired in the Techville Acquisition.
−Removed: cash provided by financing activities for the six months ended June 30, 2021 was $3,174,458, which was primarily due to cash received
−Removed: from the sale of the Company’s common stock of $3,250,000.
−Removed: Net cash provided by financing activities for the six months ended June
−Removed: 30, 2020 was $841,907 and was due to cash received from the sale of the Company’s common stock of $140,000 and proceeds from PPP
−Removed: loans of $709,600.
+Added: Increase (decrease) in cash
+Added: $ (2,467,451 )
+Added: cash used in operating activities was $4,313,312 for the nine months ended September 30, 2021 and was primarily due to cash used to fund
+Added: a net loss of $7,124,149, adjusted for non-cash expenses in the aggregate of $2,631,683 and additional cash outlaid by changes
+Added: in the levels of operating assets and liabilities, primarily as a result of an increase in accounts receivable and other current assets.
+Added: Net cash used in operating activities was $1,157,976 for the nine months ended September 30, 2020 and was primarily due to cash used
+Added: to fund a net loss of $2,420,446, adjusted for non-cash expenses in the aggregate of $1,170,094, partially offset by cash generated by
+Added: changes in the levels of operating assets and liabilities, primarily as a result of an increase in accounts payable.
+Added: cash provided by investing activities of $662,176 for the nine months ended September 30, 2021, was due to cash acquired in the VelocIT
+Added: Net cash provided by investing activities of $254,180 for the nine months ended September 30, 2020, was due to cash acquired
+Added: in the Techville and Clear Skies Acquisitions.
+Added: cash provided by financing activities for the nine months ended September 30, 2021 was $1,182,685, which was primarily due to cash received
+Added: from the sale of the Company’s common stock of $3,250,000 and offset by the payment of loans of approximately $2,000,000.
+Added: Net cash provided by financing activities for the nine months ended September 30, 2020 was $1,443,158 and was due to cash received
+Added: from the sale of the Company’s common stock of $790,000 and proceeds from PPP loans of $709,600.
accompanying unaudited condensed consolidated financial statements have been prepared on the basis that the Company will continue as
a going concern, which contemplates realization of assets and satisfying liabilities in the normal course of business.
−Removed: At June 30, 2021,
+Added: At September 30,
2021, the Company had an accumulated deficit of approximately $11,013,000 and working capital surplus of approximately $646,000.
−Removed: months ended June 30, 2021, the Company had a loss from operations of approximately $3,762,000 and negative cash flows from operations
−Removed: of approximately $2,647,000.
−Removed: Although the Company is showing positive revenues and gross profit trends, the Company expects to incur
−Removed: further losses through the end of 2021.
+Added: For the nine months ended September 30, 2021, the Company had a loss from operations of approximately $6,920,000 and negative
+Added: cash flows from operations of approximately $4,312,000.
+Added: Although the Company is showing positive revenues and gross profit trends, the
+Added: Company expects to incur further losses through the end of 2021.
date the Company has been funding operations primarily through the sale of equity in private placements and revenues generated by the
Company’s services.
−Removed: During the six months ended June 30, 2021, the Company received $3,250,000 from private placements of the Company’s common stock.
+Added: During the nine months ended June 30, 2021, the Company received $3,250,000 from private placements of the
+Added: Company’s common stock.
on its current cash resources and commitments, the Company believes it will be able to maintain its current planned development and corresponding
3 unchanged sentences
Accounting Policies and Estimates
−Removed: significant accounting policies are more fully described in the notes to our condensed consolidated financial statements included
−Removed: herein for the quarter and six months ended June 30, 2021 and in the notes to our consolidated financial statements included
−Removed: in our Annual Report on Form 10-K for the year ended December 31, 2020, as filed with the SEC on March 31, 2021.
+Added: significant accounting policies are more fully described in the notes to our condensed consolidated financial statements included herein
+Added: for the quarter and six months ended June 30, 2021 and in the notes to our consolidated financial statements included in our Annual Report
+Added: on Form 10-K for the year ended December 31, 2020, as filed with the SEC on March 31, 2021.
Value Measurement
68 unchanged sentences
to be generally one year or less.
−Removed: The Company’s credit terms to clients generally average thirty days, although in some cases payments are required in 15 days.
+Added: The Company’s credit terms to clients generally average thirty days, although in some cases payments
+Added: are required in 15 days.
Company does not disclose the value of unsatisfied performance obligations for contracts with original expected duration of one year
Disaggregation
−Removed: consists of the following by service offering for the six months ended June 30, 2021:
+Added: consists of the following by service offering for the nine months ended September 30, 2021:
Primary Sector Markets
1 unchanged sentence
Major Service Lines
−Removed: Gap and Risk Assessment
−Removed: Managed Security Services
−Removed: consists of the following by service offering for the six months ended June 30, 2020:
+Added: Secured Managed Services
+Added: SOC Managed Services
+Added: Technical Assessments
+Added: Forensics & I/R
+Added: Other CyberSecurity Services
+Added: consists of the following by service offering for the nine months ended September 30, 2020:
Primary Sector Markets
1 unchanged sentence
Major Service Lines
−Removed: Gap and Risk Assessment
−Removed: Managed Security Services
+Added: Secured Managed Services
+Added: SOC Managed Services
+Added: Technical Assessments
+Added: Forensics & I/R
+Added: Other CyberSecurity Services
part of ASC 606, the Company has adopted several practical expedients including the following:
21 unchanged sentences
new and recently adopted accounting pronouncements are more fully described in Note 2 to our unaudited condensed consolidated financial
−Removed: statements herein for the quarter ended June 30, 2021.
+Added: statements herein for the quarter ended September 30, 2021.
Sheet Arrangements
5 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.