11 unchanged sentences
and sell condoms, electronic tobacco products, cigars, energy drinks, water beverages, and related merchandise, all using the HUSTLER®
−Removed: of Operations for the Three Months Ended June 30, 2023, Compared to the Three Months Ended June 30, 2022
+Added: of Operations for the Three Months Ended September 30, 2023, Compared to the Three Months Ended September 30, 2022
and Cost of Sales
−Removed: During the three months ended June 30, 2023 and 2022, we had net sales
−Removed: of $458,511 and $526,921, respectively, a decrease of $68,410 or 13%.
−Removed: We had cost of sales of $270,010 and $178,474, respectively, for
−Removed: gross profit of $188,501 and $348,447, respectively.
−Removed: Revenues are derived from the design, manufacture, and delivery of certain licensed
−Removed: products in accordance with our GloBrands-HUSTLER® distribution agreement.
−Removed: The decrease in revenue in the current period is due to
−Removed: a decrease in the sale of Vape products in California due to their ban on flavored tobacco.
−Removed: During the three months ended June 30, 2023 and 2022, employee costs were
−Removed: $137,107 and $134,494, respectively, an increase of $2,613 or 1.9%.
−Removed: Selling, general, and administrative expenses were $150,515 and $317,594,
−Removed: respectively, a decrease of $167,079 or 52.6%.
−Removed: The decrease in operating expenses period over period was the result of selling certain
−Removed: tobacco products in states with lower or no excise tax.
−Removed: expenses during the three months ended June 30, 2023 and 2022, consisted of $186,771 and $175,081 of interest expense and a gain of $80,042
−Removed: and $2,104 on derivative valuation, respectively.
−Removed: We also recognized other revenue of $1,124 in the current period.
−Removed: net loss from continuing operations for the three months ended June 30, 2023, was $204,726 compared to $276,618 for the three months
−Removed: ended June 30, 2022, a decrease of $71,892.
−Removed: Our net loss decreased in the current period mainly due to the decrease of our SG&A expenses.
−Removed: of Operations for the Six Months Ended June 30, 2023, Compared to the Six Months Ended June 30, 2022
+Added: the three months ended September 30, 2023 and 2022, we had net sales of $766,512 and $477,018, respectively, an increase of $289,494
+Added: We had cost of sales of $112,094 and $170,108, respectively, for gross profit of $654,418 and $306,910, respectively.
+Added: are derived from the design, manufacture, and delivery of certain licensed products in accordance with our GloBrands-HUSTLER® distribution
+Added: The increase in revenue in the current period is due to additional income from the licensing of novelties in an international territory.
+Added: the three months ended September 30, 2023 and 2022, employee costs were $149,100 and $139,750 respectively, an increase of $9,350 or
+Added: Employee costs increased in the current period due to additional labor needed based on the current business level.
+Added: general, and administrative expenses (S,G&A”)were $505,169 and $293,891, respectively, an increase of $211,278 or 71.8%.
+Added: increase in S,G&A expenses period over period was the result of additional marketing spending to support the brand.
+Added: expenses during the three months ended September 30, 2023 and 2022, consisted of $192,487 and $179,342 of interest expense and a gain
+Added: of $25,265 and a loss of $1,156 on derivative valuation, respectively.
+Added: net loss from continuing operations for the three months ended September 30, 2023, was $167,073 compared to $307,230 for the three months
+Added: ended September 30, 2022, a decrease of $140,157.
+Added: Our net loss decreased in the current period mainly due to the increase of our gross
+Added: of Operations for the Nine Months Ended September 30, 2023, Compared to the Nine Months Ended September 30, 2022
and Cost of Sales
−Removed: During the six months ended June 30, 2023 and 2022, we had net sales of
−Removed: $671,920 and $1,218,689, respectively, a decrease of $546,769 or 44.9%.
−Removed: We had cost of sales of $355,717 and $410,853, respectively, for
−Removed: gross profit of $316,203 and $807,836, respectively.
−Removed: Revenues are derived from the design, manufacture, and delivery of certain licensed
−Removed: products in accordance with our GloBrands-HUSTLER® distribution agreement.
−Removed: The decrease in revenue in the current period is due to
−Removed: a decrease in the sale of Vape products in California due to their ban on flavored tobacco.
−Removed: During the six months ended June 30, 2023 and 2022, employee costs were
−Removed: $273,802 and $267,000, respectively, an increase of $6,802 or 2.5%.
−Removed: Selling, general, and administrative expenses were $289,193 and $693,771,
−Removed: respectively, a decrease of $404,578 or 58.3%.
−Removed: The decrease in operating expenses period over period was the result of selling certain
−Removed: tobacco products in states with lower or no excise tax.
−Removed: expenses during the six months ended June 30, 2023 and 2022, consisted of $370,059 and $348,432 of interest expense and a loss of
−Removed: $44,503 and $33,949 on derivative valuation, respectively.
+Added: the nine months ended September 30, 2023 and 2022, we had net sales of $1,438,432 and $1,695,707, respectively, a decrease of $257,275
+Added: We had cost of sales of $467,811 and $580,960, respectively, for gross profit of $970,621 and $1,114,746, respectively.
+Added: are derived from the design, manufacture, and delivery of certain licensed products in accordance with our GloBrands-HUSTLER® distribution
+Added: The decrease in revenue in the current period is due to a decrease in the sale of Vape products in California due to their
+Added: ban on flavored tobacco in 2022.
+Added: the nine months ended September 30, 2023 and 2022, employee costs were $422,902 and $406,751, respectively, an increase of $16,151 or
+Added: general, and administrative expenses were $794,362 and $987,662, respectively, a decrease of $193,300 or 19.6%.
+Added: The decrease in S,G&A
+Added: expenses period over period was the result of our efforts to control costs.
+Added: expenses during the nine months ended September 30, 2023 and 2022, consisted of $562,546 and $527,774 of interest expense and a loss
+Added: of $19,238 and $35,105 on derivative valuation, respectively.
We also recognized a gain on the forgiveness of debt of $13,000 and other
income of $1,124, in the current period.
−Removed: The increase in other expenses period over period is the result of an increase to our loss
−Removed: on derivative valuation.
−Removed: net loss from continuing operations for the six months ended June 30, 2023, was $647,230 compared to $535,316 for the six months ended
−Removed: June 30, 2022, an increase of $111,914 or 20.9%.
−Removed: Our net loss increased in the current period mainly due the decrease in our gross profit.
+Added: net loss from continuing operations for the nine months ended September 30, 2023, was $814,303 compared to $842,546 for the nine months
+Added: ended September 30, 2022, a decrease of $28,243 or 3.4%.
and Capital Resources
1 unchanged sentence
Our accumulated deficit was approximately
−Removed: $80 million at June 30, 2023.
−Removed: As of June 30, 2023, we had current assets of $1.5 million and current liabilities of approximately $42
−Removed: million, resulting in a working capital deficit of approximately $40 million at June 30, 2023.
−Removed: the six months ended June 30, 2023, operations used $20,815 of net cash, comprised of a loss of $723,332, noncash items totaling $156,646
−Removed: consisting primarily of losses recognized from the changes in fair values of derivative liabilities and debt discount amortization, and
−Removed: changes in working capital totaling $545,871.
−Removed: During the six months ended June 30, 2022, operations generated $101,926 of net cash, comprised
−Removed: of a loss from continuing operations of $535,316, noncash items totaling $95,332 consisting primarily of losses recognized from the changes
−Removed: in fair values of derivative liabilities and debt discount amortization, and changes in working capital totaling $541,910.
−Removed: Investing Activities
−Removed: During the six months ended June 30, 2023, we used $8,414 for investing
−Removed: activities for the purchase of equipment.
−Removed: We had no investing activity in the prior period.
−Removed: the six months ended June 30, 2023, financing activities provided $46,813 of cash, compared to using $100,552 of cash during the six
−Removed: months ended June 30, 2022.
+Added: $80 million at September 30, 2023.
+Added: As of September 30, 2023, we had current assets of $1.8 million and current liabilities of approximately
+Added: $42 million, resulting in a working capital deficit of approximately $42 million at September 30, 2023.
+Added: the nine months ended September 30, 2023, operations provided $33,008 of net cash, comprised of a loss of $929,087, noncash items totaling
+Added: $195,833 consisting primarily of losses recognized from the changes in fair values of derivative liabilities and debt discount amortization,
+Added: and changes in working capital totaling $766,262.
+Added: During the nine months ended September 30, 2022, operations generated $168,030 of net
+Added: cash, comprised of a loss from continuing operations of $931,863, noncash items totaling $243,194 consisting primarily of losses recognized
+Added: from the changes in fair values of derivative liabilities and debt discount amortization, and changes in working capital totaling $971,483.
+Added: the nine months ended September 30, 2023, we used $8,414 for investing activities for the purchase of equipment.
+Added: We had no investing
+Added: activity in the prior period.
+Added: the nine months ended September 30, 2023, financing activities used $19,273 of cash, compared to using $132,952 of cash during the nine
+Added: months ended September 30, 2022.
Cash used in financing consisted of repayments of related-party loans.
15 unchanged sentences
The amended debenture had a total outstanding principal
−Removed: balance of $2.4 million, with accrued interest of $1.8 million as of June 30, 2023.
+Added: balance of $2.4 million, with accrued interest of $1.8 million as of September 30, 2023.
We also have four additional convertible debentures
2 unchanged sentences
on the instrument) or the lowest bid price for the 20 trading days prior to conversion.
−Removed: of June 30, 2023, there is $85,877 of short-term advances due to related parties.
−Removed: The advances are due on demand and included in current
+Added: of September 30, 2023, there is $21,882 of short-term advances due to related parties.
+Added: The advances are due on demand and included in
+Added: current liabilities.
No demand for payment has been made.
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.