Item 1. Financial Statements
Item 1. Financial Statements (unaudited)
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Balance Sheets
(Dollars in millions, except per share data) September 30, December 31,
2024 2023
Assets
Investments
Fixed maturities, at fair value (amortized cost: 2024—$ 16,074 ; 2023—$ 14,361 )
$ 15,871 $ 13,791
Equity securities, at fair value (cost: 2024—$ 4,034 ; 2023—$ 4,282 )
11,570 10,989
Other invested assets 663 577
Total investments 28,104 25,357
Cash and cash equivalents 1,752 907
Investment income receivable 199 192
Finance receivable 116 108
Premiums receivable 3,012 2,592
Reinsurance recoverable 548 651
Prepaid reinsurance premiums 94 55
Deferred policy acquisition costs 1,241 1,093
Land, building and equipment, net, for company use (accumulated depreciation:
2024—$ 342 ; 2023—$ 337 )
215 208
Other assets 785 681
Separate accounts 943 925
Total assets $ 37,009 $ 32,769
Liabilities
Insurance reserves
Loss and loss expense reserves $ 9,928 $ 9,050
Life policy and investment contract reserves 3,069 3,068
Unearned premiums 4,874 4,119
Other liabilities 1,917 1,311
Deferred income tax 1,600 1,324
Note payable 25 25
Long-term debt and lease obligations 849 849
Separate accounts 943 925
Total liabilities 23,205 20,671
Commitments and contingent liabilities (Note 12)
Shareholders' Equity
Common stock, par value—$ 2 per share; (authorized: 2024 and 2023— 500 million
shares; issued: 2024 and 2023— 198.3 million shares)
397 397
Paid-in capital 1,482 1,437
Retained earnings 14,591 13,084
Accumulated other comprehensive loss ( 150 ) ( 435 )
Treasury stock at cost (2024— 42.0 million shares and 2023— 41.3 million shares)
( 2,516 ) ( 2,385 )
Total shareholders' equity 13,804 12,098
Total liabilities and shareholders' equity $ 37,009 $ 32,769
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 3
Table of Contents
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Income
(Dollars in millions, except per share data) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Revenues
Earned premiums $ 2,297 $ 2,033 $ 6,524 $ 5,894
Investment income, net of expenses 258 225 745 655
Investment gains and losses, net 758 ( 456 ) 1,507 84
Fee revenues 4 6 13 16
Other revenues 3 3 10 8
Total revenues 3,320 1,811 8,799 6,657
Benefits and Expenses
Insurance losses and contract holders' benefits 1,578 1,332 4,407 4,070
Underwriting, acquisition and insurance expenses 683 609 1,954 1,744
Interest expense 13 13 40 40
Other operating expenses 6 5 19 17
Total benefits and expenses 2,280 1,959 6,420 5,871
Income (Loss) Before Income Taxes 1,040 ( 148 ) 2,379 786
Provision (Benefit) for Income Taxes
Current 171 57 293 124
Deferred 49 ( 106 ) 199 2
Total provision (benefit) for income taxes 220 ( 49 ) 492 126
Net Income (Loss) $ 820 $ ( 99 ) $ 1,887 $ 660
Per Common Share
Net income (loss) — basic $ 5.25 $ ( 0.63 ) $ 12.06 $ 4.20
Net income (loss) — diluted 5.20 ( 0.63 ) 11.97 4.17
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 4
Table of Contents
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Comprehensive Income
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Net Income (Loss) $ 820 $ ( 99 ) $ 1,887 $ 660
Other Comprehensive Income (Loss)
Change in unrealized gains and losses on investments, net of tax (benefit) of $ 106 , $( 79 ), $ 78 and $( 76 ), respectively
391 ( 290 ) 289 ( 284 )
Amortization of pension actuarial loss (gain) and prior service cost, net of tax (benefit) of $ 0 , $ 0 , $ 0 and $( 2 ), respectively
— — 1 ( 5 )
Change in life policy reserves, reinsurance recoverable and other, net of tax (benefit) of $( 20 ), $ 22 , $( 2 ) and $ 19 , respectively
( 71 ) 89 ( 5 ) 76
Other comprehensive income (loss) 320 ( 201 ) 285 ( 213 )
Comprehensive Income (Loss) $ 1,140 $ ( 300 ) $ 2,172 $ 447
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 5
Table of Contents
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Shareholders' Equity
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Common Stock
Beginning of period $ 397 $ 397 $ 397 $ 397
Share-based awards — — — —
End of period 397 397 397 397
Paid-In Capital
Beginning of period 1,466 1,410 1,437 1,392
Share-based awards 4 1 4 ( 5 )
Share-based compensation 10 9 36 31
Other 2 2 5 4
End of period 1,482 1,422 1,482 1,422
Retained Earnings
Beginning of period 13,897 12,235 13,084 11,711
Net income (loss) 820 ( 99 ) 1,887 660
Dividends declared ( 126 ) ( 118 ) ( 380 ) ( 353 )
End of period 14,591 12,018 14,591 12,018
Accumulated Other Comprehensive Loss
Beginning of period ( 470 ) ( 626 ) ( 435 ) ( 614 )
Other comprehensive income (loss) 320 ( 201 ) 285 ( 213 )
End of period ( 150 ) ( 827 ) ( 150 ) ( 827 )
Treasury Stock
Beginning of period ( 2,513 ) ( 2,386 ) ( 2,385 ) ( 2,324 )
Share-based awards 3 1 15 8
Shares acquired - share repurchase
authorization — — ( 121 ) ( 67 )
Shares acquired - share-based
compensation plans ( 7 ) ( 2 ) ( 26 ) ( 5 )
Other 1 1 1 2
End of period ( 2,516 ) ( 2,386 ) ( 2,516 ) ( 2,386 )
Total Shareholders' Equity $ 13,804 $ 10,624 $ 13,804 $ 10,624
(In millions, except per common share)
Common Stock - Shares Outstanding
Beginning of period 156.2 156.8 157.0 157.1
Share-based awards 0.1 — 0.5 0.3
Shares acquired - share repurchase
authorization — — ( 1.1 ) ( 0.6 )
Shares acquired - share-based
compensation plans ( 0.1 ) — ( 0.2 ) —
Other 0.1 0.1 0.1 0.1
End of period 156.3 156.9 156.3 156.9
Dividends declared per common share $ 0.81 $ 0.75 $ 2.43 $ 2.25
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 6
Table of Contents
Cincinnati Financial Corporation and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Dollars in millions) Nine months ended September 30,
2024 2023
Cash Flows From Operating Activities
Net income $ 1,887 $ 660
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation, amortization and other 115 88
Investment gains and losses, net ( 1,499 ) ( 69 )
Interest credited to contract holders 34 33
Deferred income tax expense 199 2
Changes in:
Premiums and reinsurance receivable ( 356 ) ( 392 )
Deferred policy acquisition costs ( 148 ) ( 88 )
Other assets ( 8 ) ( 30 )
Loss and loss expense reserves 878 677
Life policy and investment contract reserves 54 73
Unearned premiums 755 506
Other liabilities 55 8
Current income tax receivable/payable 41 7
Net cash provided by operating activities 2,007 1,475
Cash Flows From Investing Activities
Sale, call or maturity of fixed maturities 2,354 826
Sale of equity securities 1,332 68
Purchase of fixed maturities ( 3,797 ) ( 1,853 )
Purchase of equity securities ( 282 ) ( 157 )
Changes in finance receivables ( 10 ) ( 10 )
Investment in building and equipment ( 18 ) ( 10 )
Change in other invested assets, net ( 68 ) ( 102 )
Net cash used in investing activities ( 489 ) ( 1,238 )
Cash Flows From Financing Activities
Payment of cash dividends to shareholders ( 365 ) ( 338 )
Shares acquired - share repurchase authorization ( 121 ) ( 67 )
Changes in note payable
— ( 25 )
Proceeds from stock options exercised 7 7
Contract holders' funds deposited 58 67
Contract holders' funds withdrawn ( 152 ) ( 165 )
Other ( 100 ) ( 81 )
Net cash used in financing activities ( 673 ) ( 602 )
Net change in cash and cash equivalents 845 ( 365 )
Cash and cash equivalents at beginning of year 907 1,264
Cash and cash equivalents at end of period $ 1,752 $ 899
Supplemental Disclosures of Cash Flow Information:
Interest paid $ 27 $ 28
Income taxes paid 221 94
Noncash Activities
Equipment acquired under finance lease obligations $ 13 $ 10
Share-based compensation 41 15
Other assets and other liabilities 562 120
Accompanying Notes are an integral part of these Condensed Consolidated Financial Statements.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 7
Table of Contents
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
NOTE 1 — Accounting Policies
The condensed consolidated financial statements include the accounts of Cincinnati Financial Corporation and its consolidated subsidiaries, each of which is wholly owned. These statements are presented in conformity with accounting principles generally accepted in the United States of America (GAAP). All intercompany balances and transactions have been eliminated in consolidation.
The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Our actual results could differ from those estimates. Certain financial information that is normally included in annual financial statements prepared in accordance with GAAP, but that is not required for interim reporting purposes, has been condensed or omitted.
Our September 30, 2024, condensed consolidated financial statements are unaudited. We believe that we have made all adjustments, consisting only of normal recurring accruals, that are necessary for fair presentation. These condensed consolidated financial statements should be read in conjunction with our consolidated financial statements included in our 2023 Annual Report on Form 10-K. The results of operations for interim periods do not necessarily indicate results to be expected for the full year.
Pending Accounting Updates
ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures
In November 2023, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures. ASU 2023-07 enhances reportable segment disclosures by requiring entities to disclose significant segment expenses that are regularly provided to the chief operating decision maker (CODM) and included within the reported measure of profit or loss. This ASU also requires disclosure of the title and position of the CODM as well as a description of how the reported measure of profit or loss is used to assess segment performance and allocate resources. The effective date of ASU 2023-07 is for annual reporting periods beginning after December 15, 2023, and interim reporting periods within annual periods beginning after December 15, 2024, and should be applied retrospectively to all prior periods presented. The ASU has not yet been adopted and will not have a material impact on our company’s consolidated financial position, results of operations or cash flows, but the ASU will require additional disclosures in our annual and interim financial statements.
ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. ASU 2023-09 enhances the transparency and decision usefulness of income tax disclosures by requiring entities to disclose specific categories within their rate reconciliation as well as additional items within those categories above a prescribed threshold. This ASU also requires disclosure of the amount of income taxes paid (net of refunds received) disaggregated by federal, state and foreign taxes as well as additional items within those categories above a prescribed threshold. The effective date of ASU 2023-09 is for annual reporting periods beginning after December 15, 2024, and should be applied prospectively with retrospective application permitted. The ASU has not yet been adopted and will not have a material impact on our company’s consolidated financial position, results of operations or cash flows, but the ASU will require additional disclosures in our annual financial statements .
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 8
Table of Contents
NOTE 2 – Investments
The following table provides amortized cost, gross unrealized gains, gross unrealized losses and fair value for our fixed-maturity securities:
(Dollars in millions) Amortized
cost Gross unrealized Fair value
At September 30, 2024 gains losses
Fixed-maturity securities:
Corporate $ 8,407 $ 150 $ 218 $ 8,339
States, municipalities and political subdivisions 4,944 41 176 4,809
Government-sponsored enterprises 2,147 5 1 2,151
Asset-backed 317 4 7 314
United States government 228 1 2 227
Foreign government 31 — — 31
Total $ 16,074 $ 201 $ 404 $ 15,871
At December 31, 2023
Fixed-maturity securities:
Corporate $ 7,836 $ 70 $ 454 $ 7,452
States, municipalities and political subdivisions 4,867 44 208 4,703
Government-sponsored enterprises 1,227 3 6 1,224
Asset-backed 203 — 16 187
United States government 203 — 3 200
Foreign government 25 — — 25
Total $ 14,361 $ 117 $ 687 $ 13,791
The decrease in net unrealized investment losses in our fixed-maturity portfolio at September 30, 2024, is primarily due to a decrease in U.S. Treasury yields and a tightening of corporate credit spreads as well as realized losses on sales of some lower-yielding fixed maturities. Our asset-backed securities had an average rating of Aa2/AA- and Aa3/AA- at September 30, 2024, and December 31, 2023, respectively.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 9
Table of Contents
The table below provides fair values and gross unrealized losses by investment category and by the duration of the securities' continuous unrealized loss positions:
(Dollars in millions) Less than 12 months 12 months or more Total
At September 30, 2024 Fair
value Unrealized
losses Fair
value Unrealized
losses Fair
value Unrealized
losses
Fixed-maturity securities:
Corporate $ 402 $ 5 $ 3,937 $ 213 $ 4,339 $ 218
States, municipalities and political subdivisions 287 4 2,000 172 2,287 176
Government-sponsored enterprises 715 1 128 — 843 1
Asset-backed 48 — 99 7 147 7
United States government — — 103 2 103 2
Foreign government — — 5 — 5 —
Total $ 1,452 $ 10 $ 6,272 $ 394 $ 7,724 $ 404
At December 31, 2023
Fixed-maturity securities:
Corporate $ 379 $ 13 $ 5,560 $ 441 $ 5,939 $ 454
States, municipalities and political subdivisions 313 2 1,932 206 2,245 208
Government-sponsored enterprises 652 3 113 3 765 6
Asset-backed 5 — 172 16 177 16
United States government 32 — 129 3 161 3
Foreign government 3 — 6 — 9 —
Total $ 1,384 $ 18 $ 7,912 $ 669 $ 9,296 $ 687
Contractual maturity dates for fixed-maturities securities were:
(Dollars in millions) Amortized
cost Fair
value % of fair
value
At September 30, 2024
Maturity dates:
Due in one year or less $ 1,198 $ 1,194 7.5 %
Due after one year through five years 4,011 3,993 25.2
Due after five years through ten years 3,554 3,542 22.3
Due after ten years 7,311 7,142 45.0
Total $ 16,074 $ 15,871 100.0 %
Actual maturities may differ from contractual maturities when there is a right to call or prepay obligations with or without call or prepayment penalties.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 10
Table of Contents
The following table provides investment income and investment gains and losses, net:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Investment income:
Interest $ 187 $ 154 $ 529 $ 441
Dividends 68 69 209 205
Other 7 5 18 18
Total 262 228 756 664
Less investment expenses 4 3 11 9
Total $ 258 $ 225 $ 745 $ 655
Investment gains and losses, net:
Equity securities:
Investment gains and losses on securities sold, net $ 24 $ ( 5 ) $ 146 $ 2
Unrealized gains and losses on securities still held, net 817 ( 458 ) 1,446 99
Subtotal 841 ( 463 ) 1,592 101
Fixed-maturity securities:
Gross realized gains 1 1 5 2
Gross realized losses ( 87 ) ( 1 ) ( 94 ) ( 2 )
Change in allowance for credit losses, net — 1 ( 25 ) ( 2 )
Write-down of impaired securities with intent to sell — — — ( 4 )
Subtotal ( 86 ) 1 ( 114 ) ( 6 )
Other 3 6 29 ( 11 )
Total $ 758 $ ( 456 ) $ 1,507 $ 84
The fair value of our equity portfolio was $ 11.570 billion and $ 10.989 billion at September 30, 2024, and December 31, 2023, respectively. Apple, Inc. (Nasdaq:AAPL) and Microsoft Corporation (Nasdaq:MSFT), equity holdings, were our largest single investment holdings with a fair value of $ 885 million and $ 842 million, which was 7.9 % and 7.9 % of our publicly traded common equities portfolio and 3.2 % and 3.4 % of the total investment portfolio at September 30, 2024, and December 31, 2023, respectively.
The allowance for credit losses on fixed-maturity securities was $ 39 million and $ 18 million at September 30, 2024, and December 31, 2023, respectively.
There were 2,495 and 2,840 fixed-maturity securities in a total unrealized loss position of $ 404 million and $ 687 million at September 30, 2024, and December 31, 2023, respectively. Of those totals, 5 and 20 fixed-maturity securities had fair values below 70 % of amortized cost at September 30, 2024, and December 31, 2023, respectively.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 11
Table of Contents
NOTE 3 – Fair Value Measurements
In accordance with accounting guidance for fair value measurements and disclosures, we categorized our financial instruments, based on the priority of the observable and market-based data for the valuation technique used, into a three-level fair value hierarchy. The fair value hierarchy gives the highest priority to quoted prices with readily available independent data in active markets for identical assets or liabilities (Level 1) and the lowest priority to unobservable market inputs (Level 3). When various inputs for measurement fall within different levels of the fair value hierarchy, the lowest observable input that has a significant impact on fair value measurement is used. Our valuation techniques have not changed from those used at December 31, 2023, and ultimately management determines fair value. See our 2023 Annual Report on Form 10-K, Item 8, Note 3, Fair Value Measurements, Page 139, for information on characteristics and valuation techniques used in determining fair value.
Fair Value Disclosures for Assets
The following tables illustrate the fair value hierarchy for those assets measured at fair value on a recurring basis at September 30, 2024, and December 31, 2023. We do not have any liabilities carried at fair value.
(Dollars in millions) Level 1 Level 2 Level 3 Total
At September 30, 2024
Fixed maturities, available for sale:
Corporate $ — $ 8,339 $ — $ 8,339
States, municipalities and political subdivisions — 4,809 — 4,809
Government-sponsored enterprises — 2,151 — 2,151
Asset-backed — 314 — 314
United States government 227 — — 227
Foreign government — 31 — 31
Subtotal 227 15,644 — 15,871
Common equities 11,200 — — 11,200
Nonredeemable preferred equities — 370 — 370
Separate accounts taxable fixed maturities — 894 — 894
Top Hat savings plan mutual funds and common
equity (included in Other assets) 84 — — 84
Total $ 11,511 $ 16,908 $ — $ 28,419
At December 31, 2023
Fixed maturities, available for sale:
Corporate $ — $ 7,452 $ — $ 7,452
States, municipalities and political subdivisions — 4,703 — 4,703
Government-sponsored enterprises — 1,224 — 1,224
Asset-backed — 187 — 187
United States government 200 — — 200
Foreign government — 25 — 25
Subtotal 200 13,591 — 13,791
Common equities 10,641 — — 10,641
Nonredeemable preferred equities — 348 — 348
Separate accounts taxable fixed maturities — 854 — 854
Top Hat savings plan mutual funds and common
equity (included in Other assets) 67 — — 67
Total $ 10,908 $ 14,793 $ — $ 25,701
We also held Level 1 cash and cash equivalents of $ 1.752 billion and $ 907 million at September 30, 2024, and December 31, 2023, respectively.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 12
Table of Contents
Fair Value Disclosures for Assets and Liabilities Not Carried at Fair Value
The disclosures below are presented to provide information about the effects of current market conditions on financial instruments that are not reported at fair value in our condensed consolidated financial statements.
This table summarizes the book value and principal amounts of our long-term debt:
(Dollars in millions) Book value Principal amount
Interest
rate Year of
issue September 30, December 31, September 30, December 31,
2024 2023 2024 2023
6.900 % 1998 Senior debentures, due 2028 $ 27 $ 27 $ 28 $ 28
6.920 % 2005 Senior debentures, due 2028 391 391 391 391
6.125 % 2004 Senior notes, due 2034 372 372 374 374
Total $ 790 $ 790 $ 793 $ 793
The following table shows fair values of our note payable and long-term debt:
(Dollars in millions) Level 1 Level 2 Level 3 Total
At September 30, 2024
Note payable $ — $ 25 $ — $ 25
6.900 % senior debentures, due 2028
— 30 — 30
6.920 % senior debentures, due 2028
— 427 — 427
6.125 % senior notes, due 2034
— 407 — 407
Total $ — $ 889 $ — $ 889
At December 31, 2023
Note payable $ — $ 25 $ — $ 25
6.900 % senior debentures, due 2028
— 29 — 29
6.920 % senior debentures, due 2028
— 420 — 420
6.125 % senior notes, due 2034
— 394 — 394
Total $ — $ 868 $ — $ 868
The following table shows the fair value of our life policy loans included in other invested assets and the fair values of our deferred annuities and structured settlements included in life policy and investment contract reserves:
(Dollars in millions) Level 1 Level 2 Level 3 Total
At September 30, 2024
Life policy loans $ — $ — $ 41 $ 41
Deferred annuities $ — $ — $ 576 $ 576
Structured settlements — 136 — 136
Total $ — $ 136 $ 576 $ 712
At December 31, 2023
Life policy loans $ — $ — $ 39 $ 39
Deferred annuities $ — $ — $ 603 $ 603
Structured settlements — 141 — 141
Total $ — $ 141 $ 603 $ 744
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 13
Table of Contents
Outstanding principal and interest for these life policy loans totaled $ 35 million and $ 33 million at September 30, 2024, and December 31, 2023, respectively.
Recorded reserves for the deferred annuities were $ 605 million and $ 656 million at September 30, 2024, and December 31, 2023, respectively. Recorded reserves for the structured settlements were $ 118 million and $ 123 million at September 30, 2024, and December 31, 2023, respectively.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 14
Table of Contents
NOTE 4 – Property Casualty Loss and Loss Expenses
This table summarizes activity for our consolidated property casualty loss and loss expense reserves:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Gross loss and loss expense reserves, beginning of period $ 9,494 $ 8,807 $ 8,975 $ 8,336
Less reinsurance recoverable 303 424 362 405
Net loss and loss expense reserves, beginning of period 9,191 8,383 8,613 7,931
Net incurred loss and loss expenses related to:
Current accident year 1,570 1,314 4,392 4,053
Prior accident years ( 71 ) ( 53 ) ( 211 ) ( 213 )
Total incurred 1,499 1,261 4,181 3,840
Net paid loss and loss expenses related to:
Current accident year 574 597 1,262 1,286
Prior accident years 540 461 1,956 1,899
Total paid 1,114 1,058 3,218 3,185
Net loss and loss expense reserves, end of period 9,576 8,586 9,576 8,586
Plus reinsurance recoverable 290 419 290 419
Gross loss and loss expense reserves, end of period $ 9,866 $ 9,005 $ 9,866 $ 9,005
We use actuarial methods, models and judgment to estimate, as of a financial statement date, the property casualty loss and loss expense reserves required to pay for and settle all outstanding insured claims, including incurred but not reported (IBNR) claims, as of that date. The actuarial estimate is subject to review and adjustment by an inter-departmental committee that includes actuarial, claims, underwriting, loss prevention and accounting management. This committee is familiar with relevant company and industry business, claims and underwriting trends, as well as general economic and legal trends that could affect future loss and loss expense payments. The amount we will actually have to pay for claims can be highly uncertain. This uncertainty, together with the size of our reserves, makes the loss and loss expense reserves our most significant estimate. The reserve for loss and loss expenses in the condensed consolidated balance sheets also included $ 62 million and $ 72 million at September 30, 2024, and 2023, respectively, for certain life and health loss and loss expense reserves.
We experienced $ 71 million of favorable development on prior accident years, including $ 50 million of favorable development in commercial lines, less than $ 1 million of unfavorable development in personal lines and $ 5 million of unfavorable development in excess and surplus lines for the three months ended September 30, 2024. Within commercial lines, we recognized favorable reserve development of $ 33 million for the commercial property line and $ 16 million for the workers' compensation line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines.
We experienced $ 211 million of favorable development on prior accident years, including $ 117 million of favorable development in commercial lines, $ 27 million of favorable development in personal lines and $ 5 million of unfavorable development in excess and surplus lines for the nine months ended September 30, 2024. Within commercial lines, we recognized favorable reserve development of $ 76 million for the commercial property line, $ 56 million for the workers' compensation line and $ 10 million for the commercial auto line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. This was partially offset by unfavorable reserve development of $ 27 million for the commercial casualty line. Within personal lines, we recognized favorable reserve development of $ 37 million for the homeowner line.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 15
Table of Contents
We experienced $ 53 million of favorable development on prior accident years, including $ 34 million of favorable development in commercial lines, $ 8 million of favorable development in personal lines and no net development in excess and surplus lines for the three months ended September 30, 2023. Within commercial lines, we recognized favorable reserve development of $ 20 million for the workers' compensation line and $ 11 million for the commercial property line due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines.
We experienced $ 213 million of favorable development on prior accident years, including $ 125 million of favorable development in commercial lines, $ 54 million of favorable development in personal lines and $ 14 million of favorable development in excess and surplus lines for the nine months ended September 30, 2023. Within commercial lines, we recognized favorable reserve development of $ 46 million for the workers' compensation line and $ 36 million for both the commercial property and commercial casualty lines due to reduced uncertainty of prior accident year loss and loss adjustment expense for these lines. Within personal lines, we recognized favorable reserve development of $ 44 million for the homeowner line and $ 12 million for the personal auto line.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 16
Table of Contents
NOTE 5 – Life Policy and Investment Contract Reserves
We establish the reserves for traditional life policies including term, whole life and other products based on the present value of future benefits and claim expenses less the present value of future net premiums. Net premium is the portion of gross premium required to pro vide for all benefits and claim expenses. We estimate future benefits and claim expenses and net premium using certain cash flow assumptions including mortality, morbidity and lapse rates as well as a discount rate assumption. The cash flow assumptions are established based on our current expectations and are reviewed annually to determine any necessary updates. These assumptions are also updated on an interim basis if evidence suggests that they should be revised. We use both our own experience and industry experience, adjusted for historical trends, in arriving at our cash flow assumptions. The discount rate assumption is based on upper-medium grade fixed-income instrument yields (market value discount rates) and is updated quarterly. Certain assumptions, including the mortality, lapse and long-term interest rate reversion targets, were updated in the second quarter of 2024 as part of our annual assumption unlocking. Changes in the inputs, judgments and assumptions during the period and the related measurement impact on the liability are reflected in the below tables.
We establish reserves for our universal life, deferred annuity and other investment contracts equal to the cumulative account balances, which include premium deposits plus credited interest less charges and withdrawals. Some of our universal life policies contain no-lapse guarantee provisions. For these policies, we establish a reserve in addition to the account balance, based on expected no-lapse guarantee benefits and expected policy assessments.
The following table summarizes our life policy and investment contract reserves and provides a reconciliation of the balances described in the below tables to those in the condensed consolidated balance sheets:
(Dollars in millions) September 30, 2024 December 31, 2023
Life policy reserves:
Term $ 1,108 $ 1,066
Whole life 441 434
Other 100 97
Subtotal 1,649 1,597
Investment contract reserves:
Deferred annuities 605 656
Universal life 590 585
Structured settlements 118 123
Other 107 107
Subtotal 1,420 1,471
Total life policy and investment contract reserves $ 3,069 $ 3,068
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 17
Table of Contents
The balances and changes in the term and whole life policy reserves included in life policy and investment contract reserves is as follows:
(Dollars in millions) Three months ended September 30,
2024 2023
Term Whole life Term Whole life
Present value of expected net premiums:
Balance, beginning of period $ 1,620 $ 215 $ 1,664 $ 212
Beginning balance at original discount rate 1,701 225 1,712 219
Effect of changes in cash flow assumptions ( 1 ) ( 1 ) — ( 1 )
Effect of actual variances from expected experience ( 4 ) — ( 3 ) 2
Adjusted beginning of period balance 1,696 224 1,709 220
Issuances 34 9 33 7
Interest accrual 20 2 18 3
Net premiums collected ( 45 ) ( 8 ) ( 45 ) ( 7 )
Ending balance at original discount rate 1,705 227 1,715 223
Effect of changes in discount rate assumptions 3 — ( 133 ) ( 17 )
Balance, end of period 1,708 227 1,582 206
Present value of expected future policy benefits:
Balance, beginning of period 2,634 619 2,662 633
Beginning balance at original discount rate 2,772 636 2,737 615
Effect of changes in cash flow assumptions ( 1 ) ( 2 ) — —
Effect of actual variances from expected experience ( 7 ) ( 1 ) ( 6 ) 2
Adjusted beginning of period balance 2,764 633 2,731 617
Issuances 34 8 33 7
Interest accrual 32 8 30 8
Benefits paid ( 48 ) ( 8 ) ( 39 ) ( 9 )
Ending balance at original discount rate 2,782 641 2,755 623
Effect of changes in discount rate assumptions 12 27 ( 234 ) ( 37 )
Balance, end of period 2,794 668 2,521 586
Net liability for future policy benefits:
Present value of expected future policy benefits less expected net premiums 1,086 441 939 380
Impact of flooring at cohort level 22 — 17 1
Net life policy reserves 1,108 441 956 381
Less reinsurance recoverable at original discount rate ( 92 ) ( 25 ) ( 99 ) ( 25 )
Less effect of discount rate assumption changes on reinsurance recoverable ( 10 ) ( 5 ) ( 7 ) ( 3 )
Net life policy reserves, after reinsurance recoverable $ 1,006 $ 411 $ 850 $ 353
Weighted-average duration of the net life policy reserves in years 11 16 11 16
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 18
Table of Contents
(Dollars in millions) Nine months ended September 30,
2024 2023
Term Whole life Term Whole life
Present value of expected net premiums:
Balance, beginning of period $ 1,700 $ 223 $ 1,643 $ 208
Beginning balance at original discount rate 1,712 225 1,708 217
Effect of changes in cash flow assumptions ( 13 ) — ( 5 ) ( 7 )
Effect of actual variances from expected experience ( 23 ) ( 3 ) ( 15 ) 3
Adjusted beginning of period balance 1,676 222 1,688 213
Issuances 110 20 111 24
Interest accrual 56 7 53 7
Net premiums collected ( 137 ) ( 22 ) ( 137 ) ( 21 )
Ending balance at original discount rate 1,705 227 1,715 223
Effect of changes in discount rate assumptions 3 — ( 133 ) ( 17 )
Balance, end of period 1,708 227 1,582 206
Present value of expected future policy benefits:
Balance, beginning of period 2,751 657 2,584 614
Beginning balance at original discount rate 2,765 628 2,692 607
Effect of changes in cash flow assumptions ( 30 ) — 5 ( 10 )
Effect of actual variances from expected experience ( 35 ) ( 5 ) ( 19 ) 3
Adjusted beginning of period balance 2,700 623 2,678 600
Issuances 110 20 111 24
Interest accrual 94 24 90 23
Benefits paid ( 122 ) ( 26 ) ( 124 ) ( 24 )
Ending balance at original discount rate 2,782 641 2,755 623
Effect of changes in discount rate assumptions 12 27 ( 234 ) ( 37 )
Balance, end of period 2,794 668 2,521 586
Net liability for future policy benefits:
Present value of expected future policy benefits less expected net premiums 1,086 441 939 380
Impact of flooring at cohort level 22 — 17 1
Net life policy reserves 1,108 441 956 381
Less reinsurance recoverable at original discount rate ( 92 ) ( 25 ) ( 99 ) ( 25 )
Less effect of discount rate assumption changes on reinsurance recoverable ( 10 ) ( 5 ) ( 7 ) ( 3 )
Net life policy reserves, after reinsurance recoverable $ 1,006 $ 411 $ 850 $ 353
Weighted-average duration of the net life policy reserves in years 11 16 11 16
The total impact of flooring at cohort level in the above tables includes the effect of discount rate assumption change s of $ 3 million and $ 5 million at September 30, 2024 and 2023, respectively.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 19
Table of Contents
The following table shows the amount of undiscounted and discounted expected future benefit payments and expected gross premiums for our term and whole life policies:
(Dollars in millions) At September 30,
2024 2023
Undiscounted Discounted Undiscounted Discounted
Term
Expected future benefit payments $ 4,840 $ 2,794 $ 4,768 $ 2,521
Expected future gross premiums 4,524 2,736 4,364 2,464
Whole life
Expected future benefit payments $ 1,702 $ 668 $ 1,631 $ 586
Expected future gross premiums 687 428 653 379
The following table shows the amount of revenue and interest recognized in the condensed consolidated statements of income related to our term and whole life policies:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Gross premiums
Term $ 72 $ 71 $ 221 $ 217
Whole life 15 14 41 39
Total $ 87 $ 85 $ 262 $ 256
Interest accretion
Term $ 12 $ 13 $ 38 $ 37
Whole life 6 5 17 16
Total $ 18 $ 18 $ 55 $ 53
Adverse development that resulted in an immediate charge to income due to net premiums exceeding gross premiums w as immaterial for the nine months ended September 30, 2024, and 2023 .
The following table shows the weighted-average interest rate for our term and whole life products :
At September 30,
2024 2023
Term
Interest accretion rate 5.21 % 5.29 %
Current discount rate 4.53 5.73
Whole life
Interest accretion rate 5.89 % 5.92 %
Current discount rate 5.14 5.95
The discount rate assumption was developed by calculating forward rates from market yield curves of upper-medium grade fixed-income instruments.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 20
Table of Contents
The following table shows the balances and changes in policyholders' account balances included in investment contract reserves:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Deferred annuity Universal life Deferred annuity Universal life Deferred annuity Universal life Deferred annuity Universal life
Balance, beginning of period $ 618 $ 456 $ 696 $ 456 $ 656 $ 457 $ 734 $ 457
Premiums received 10 9 13 8 29 28 38 28
Policy charges — ( 10 ) — ( 9 ) — ( 30 ) — ( 29 )
Surrenders and withdrawals ( 25 ) ( 2 ) ( 32 ) ( 2 ) ( 88 ) ( 9 ) ( 100 ) ( 9 )
Benefit payments ( 4 ) ( 1 ) ( 3 ) ( 1 ) ( 9 ) ( 4 ) ( 9 ) ( 5 )
Interest credited 6 4 6 4 17 14 17 14
Balance, end of period $ 605 $ 456 $ 680 $ 456 $ 605 $ 456 $ 680 $ 456
Weighted average crediting rate 3.64 % 4.36 % 3.45 % 4.29 % 3.64 % 4.36 % 3.45 % 4.29 %
Net amount at risk $ — $ 3,865 $ — $ 3,989 $ — $ 3,865 $ — $ 3,989
Cash surrender value 599 426 675 424 599 426 675 424
The net amount at risk above represents the guaranteed benefit amount in excess of the current account balances.
The following table shows the balance of account values by range of guaranteed minimum crediting rates, in basis points, and the related range of the difference between rates being credited to policyholders and the respective guaranteed minimums for our deferred annuity and universal life contracts:
(Dollars in millions) At guaranteed minimum 1 to 50 basis points above 51-150 basis points above Greater than 150 basis points Total
At September 30, 2024
Deferred annuity
1.00-3.00% $ 4 $ 309 $ 14 $ 231 $ 558
3.01-4.00% 47 — — — 47
Total $ 51 $ 309 $ 14 $ 231 $ 605
Universal life
1.00-3.00% $ — $ 55 $ 64 $ 5 $ 124
3.01-4.00% 50 — 4 — 54
Greater than 4.00% 278 — — — 278
Total $ 328 $ 55 $ 68 $ 5 $ 456
At September 30, 2023
Deferred annuity
1.00-3.00% $ 5 $ 380 $ 16 $ 229 $ 630
3.01-4.00% 50 — — — 50
Total $ 55 $ 380 $ 16 $ 229 $ 680
Universal life
1.00-3.00% $ 60 $ — $ 57 $ 3 $ 120
3.01-4.00% 54 — — — 54
Greater than 4.00% 282 — — — 282
Total $ 396 $ — $ 57 $ 3 $ 456
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 21
Table of Contents
The following table shows the balances and changes in the other additional liability related to the no-lapse guarantees contained within our universal life contracts:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Balance, beginning of period $ 128 $ 122 $ 128 $ 121
Balance, beginning of period before shadow reserve adjustments 130 124 129 123
Effect of changes in cash flow assumptions — — ( 2 ) ( 5 )
Effect of actual variances from expected experience — 2 — 1
Adjusted beginning of period balance 130 126 127 119
Interest accrual 1 1 3 3
Excess death benefits ( 2 ) ( 4 ) ( 5 ) ( 6 )
Attributed assessments 3 3 9 9
Effect of changes in interest rate assumptions 3 ( 5 ) 1 ( 4 )
Balance, end of period before shadow reserve adjustments 135 121 135 121
Shadow reserve adjustments ( 1 ) ( 2 ) ( 1 ) ( 2 )
Balance, end of period 134 119 134 119
Less reinsurance recoverable, end of period 6 7 6 7
Net other additional liability, after reinsurance recoverable $ 140 $ 126 $ 140 $ 126
Weighted-average duration of the other additional liability in years 29 32 29 32
The following table shows balances and changes in separate accounts balances during the period:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Balance, beginning of period $ 948 $ 911 $ 925 $ 892
Interest credited before policy charges 10 11 31 31
Benefit payments — ( 3 ) ( 3 ) ( 6 )
Other ( 15 ) ( 1 ) ( 10 ) 1
Balance, end of period $ 943 $ 918 $ 943 $ 918
Cash surrender value $ 941 $ 912 $ 941 $ 912
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 22
Table of Contents
NOTE 6 – Deferred Policy Acquisition Costs
Expenses directly related to successfully acquired insurance policies – primarily commissions, premium taxes and underwriting costs – are deferred and amortized over the terms of the policies. We update our acquisition cost assumptions periodically to reflect actual experience. For property casualty, we evaluate the costs for recoverability. No premium deficiencies were recorded in the condensed consolidated statements of income, as the sum of the anticipated loss and loss expenses, policyholder dividends and unamortized deferred acquisition expenses did not exceed the related unearned premiums and anticipated investment income.
The table below shows the deferred policy acquisition costs and asset reconciliation.
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Property casualty:
Deferred policy acquisition costs asset, beginning of period $ 878 $ 771 $ 749 $ 682
Capitalized deferred policy acquisition costs 436 355 1,318 1,134
Amortized deferred policy acquisition costs ( 427 ) ( 366 ) ( 1,180 ) ( 1,056 )
Deferred policy acquisition costs asset, end of period $ 887 $ 760 $ 887 $ 760
Life:
Deferred policy acquisition costs asset, beginning of period $ 351 $ 338 $ 344 $ 331
Capitalized deferred policy acquisition costs 11 10 33 32
Amortized deferred policy acquisition costs ( 8 ) ( 7 ) ( 23 ) ( 22 )
Deferred policy acquisition costs asset, end of period $ 354 $ 341 $ 354 $ 341
Consolidated:
Deferred policy acquisition costs asset, beginning of period $ 1,229 $ 1,109 $ 1,093 $ 1,013
Capitalized deferred policy acquisition costs 447 365 1,351 1,166
Amortized deferred policy acquisition costs ( 435 ) ( 373 ) ( 1,203 ) ( 1,078 )
Deferred policy acquisition costs asset, end of period $ 1,241 $ 1,101 $ 1,241 $ 1,101
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 23
Table of Contents
The table below shows the life deferred policy acquisition costs asset by product:
(Dollars in millions)
Three months ended September 30, 2024 Term Whole life Deferred annuity Universal life Total
Balance, beginning of period $ 241 $ 50 $ 8 $ 52 $ 351
Capitalized deferred policy acquisition costs 9 1 — 1 11
Amortized deferred policy acquisition costs ( 7 ) — — ( 1 ) ( 8 )
Balance, end of period $ 243 $ 51 $ 8 $ 52 $ 354
Three months ended September 30, 2023
Balance, beginning of period $ 233 $ 45 $ 8 $ 52 $ 338
Capitalized deferred policy acquisition costs 8 2 — — 10
Amortized deferred policy acquisition costs ( 7 ) — — — ( 7 )
Balance, end of period $ 234 $ 47 $ 8 $ 52 $ 341
(Dollars in millions)
Nine months ended September 30, 2024 Term Whole life Deferred annuity Universal life Total
Balance, beginning of period $ 236 $ 48 $ 8 $ 52 $ 344
Capitalized deferred policy acquisition costs 25 5 1 2 33
Amortized deferred policy acquisition costs ( 18 ) ( 2 ) ( 1 ) ( 2 ) ( 23 )
Balance, end of period $ 243 $ 51 $ 8 $ 52 $ 354
Nine months ended September 30, 2023
Balance, beginning of period $ 228 $ 43 $ 7 $ 53 $ 331
Capitalized deferred policy acquisition costs 24 6 1 1 32
Amortized deferred policy acquisition costs ( 18 ) ( 2 ) — ( 2 ) ( 22 )
Balance, end of period $ 234 $ 47 $ 8 $ 52 $ 341
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 24
Table of Contents
NOTE 7 – Accumulated Other Comprehensive Income
Accumulated other comprehensive income (AOCI) includes changes in unrealized gains and losses on investments, changes in pension obligations and changes in life policy reserves, reinsurance recoverable and other as follows:
(Dollars in millions) Three months ended September 30,
2024 2023
Before tax Income tax Net Before tax Income tax Net
Investments:
AOCI, beginning of period $ ( 700 ) $ ( 151 ) $ ( 549 ) $ ( 838 ) $ ( 179 ) $ ( 659 )
OCI before investment gains and losses, net, recognized in net income 411 88 323 ( 369 ) ( 79 ) ( 290 )
Investment gains and losses, net, recognized in net income 86 18 68 — — —
OCI 497 106 391 ( 369 ) ( 79 ) ( 290 )
AOCI, end of period $ ( 203 ) $ ( 45 ) $ ( 158 ) $ ( 1,207 ) $ ( 258 ) $ ( 949 )
Pension obligations:
AOCI, beginning of period $ 31 $ 8 $ 23 $ 29 $ 7 $ 22
OCI excluding amortization recognized in net income — — — — — —
Amortization recognized in net income — — — — — —
OCI — — — — — —
AOCI, end of period $ 31 $ 8 $ 23 $ 29 $ 7 $ 22
Life policy reserves, reinsurance recoverable and other:
AOCI, beginning of period $ 71 $ 15 $ 56 $ 13 $ 2 $ 11
OCI before investment gains and losses, net, recognized in net income ( 91 ) ( 20 ) ( 71 ) 111 22 89
Investment gains and losses, net, recognized in net income — — — — — —
OCI ( 91 ) ( 20 ) ( 71 ) 111 22 89
AOCI, end of period $ ( 20 ) $ ( 5 ) $ ( 15 ) $ 124 $ 24 $ 100
Summary of AOCI:
AOCI, beginning of period $ ( 598 ) $ ( 128 ) $ ( 470 ) $ ( 796 ) $ ( 170 ) $ ( 626 )
Investments OCI 497 106 391 ( 369 ) ( 79 ) ( 290 )
Pension obligations OCI — — — — — —
Life policy reserves, reinsurance recoverable and other OCI ( 91 ) ( 20 ) ( 71 ) 111 22 89
Total OCI 406 86 320 ( 258 ) ( 57 ) ( 201 )
AOCI, end of period $ ( 192 ) $ ( 42 ) $ ( 150 ) $ ( 1,054 ) $ ( 227 ) $ ( 827 )
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 25
Table of Contents
(Dollars in millions) Nine months ended September 30,
2024 2023
Before tax Income tax Net Before tax Income tax Net
Investments:
AOCI, beginning of period $ ( 570 ) $ ( 123 ) $ ( 447 ) $ ( 847 ) $ ( 182 ) $ ( 665 )
OCI before investment gains and losses, net, recognized in net income 253 54 199 ( 364 ) ( 77 ) ( 287 )
Investment gains and losses, net, recognized in net income 114 24 90 4 1 3
OCI 367 78 289 ( 360 ) ( 76 ) ( 284 )
AOCI, end of period $ ( 203 ) $ ( 45 ) $ ( 158 ) $ ( 1,207 ) $ ( 258 ) $ ( 949 )
Pension obligations:
AOCI, beginning of period $ 30 $ 8 $ 22 $ 36 $ 9 $ 27
OCI excluding amortization recognized in net income — — — ( 5 ) ( 2 ) ( 3 )
Amortization recognized in net income 1 — 1 ( 2 ) — ( 2 )
OCI 1 — 1 ( 7 ) ( 2 ) ( 5 )
AOCI, end of period $ 31 $ 8 $ 23 $ 29 $ 7 $ 22
Life policy reserves, reinsurance recoverable and other:
AOCI, beginning of period $ ( 13 ) $ ( 3 ) $ ( 10 ) $ 29 $ 5 $ 24
OCI before investment gains and losses, net, recognized in net income ( 7 ) ( 2 ) ( 5 ) 95 19 76
Investment gains and losses, net, recognized in net income — — — — — —
OCI ( 7 ) ( 2 ) ( 5 ) 95 19 76
AOCI, end of period $ ( 20 ) $ ( 5 ) $ ( 15 ) $ 124 $ 24 $ 100
Summary of AOCI:
AOCI, beginning of period $ ( 553 ) $ ( 118 ) $ ( 435 ) $ ( 782 ) $ ( 168 ) $ ( 614 )
Investments OCI 367 78 289 ( 360 ) ( 76 ) ( 284 )
Pension obligations OCI 1 — 1 ( 7 ) ( 2 ) ( 5 )
Life policy reserves, reinsurance recoverable and other OCI ( 7 ) ( 2 ) ( 5 ) 95 19 76
Total OCI 361 76 285 ( 272 ) ( 59 ) ( 213 )
AOCI, end of period $ ( 192 ) $ ( 42 ) $ ( 150 ) $ ( 1,054 ) $ ( 227 ) $ ( 827 )
Investment gains and losses, net, and other investment gains and losses, net, are recorded in the investment gains and losses, net, line item in the condensed consolidated statements of income. Amortization of pension obligations is recorded in the insurance losses and contract holders' benefits and underwriting, acquisition and insurance expenses line items in the condensed consolidated statements of income.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 26
Table of Contents
NOTE 8 – Reinsurance
Primary components of our property casualty reinsurance assumed operations include involuntary and voluntary assumed as well as contracts from our reinsurance assumed operations, known as Cincinnati Re. Primary components of our ceded reinsurance include a property per risk treaty, property excess treaty, casualty per occurrence treaty, casualty excess treaty, property catastrophe treaty and retrocessions on our reinsurance assumed operations. Management’s decisions about the appropriate level of risk retention are affected by various factors, including changes in our underwriting practices, capacity to retain risks and reinsurance market conditions.
The table below summarizes our consolidated property casualty insurance net written premiums, earned premiums and incurred loss and loss expenses:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Direct written premiums $ 2,285 $ 1,939 $ 6,772 $ 5,869
Assumed written premiums 102 89 577 527
Ceded written premiums ( 94 ) ( 71 ) ( 349 ) ( 270 )
Net written premiums $ 2,293 $ 1,957 $ 7,000 $ 6,126
Direct earned premiums $ 2,179 $ 1,912 $ 6,128 $ 5,478
Assumed earned premiums 159 142 466 435
Ceded earned premiums ( 121 ) ( 97 ) ( 310 ) ( 252 )
Earned premiums $ 2,217 $ 1,957 $ 6,284 $ 5,661
Direct incurred loss and loss expenses $ 1,415 $ 1,220 $ 3,960 $ 3,784
Assumed incurred loss and loss expenses 103 82 242 216
Ceded incurred loss and loss expenses ( 19 ) ( 41 ) ( 21 ) ( 160 )
Incurred loss and loss expenses $ 1,499 $ 1,261 $ 4,181 $ 3,840
Our life insurance company purchases reinsurance for protection of a portion of the risks that are written. Primary components of our life reinsurance program include individual mortality coverage, aggregate catastrophe and accidental death coverage in excess of certain deductibles.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 27
Table of Contents
The table below summarizes our consolidated life insurance earned premiums and contract holders' benefits incurred:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Direct earned premiums $ 101 $ 97 $ 301 $ 293
Ceded earned premiums ( 21 ) ( 21 ) ( 61 ) ( 60 )
Earned premiums $ 80 $ 76 $ 240 $ 233
Direct contract holders' benefits incurred $ 92 $ 92 $ 262 $ 289
Ceded contract holders' benefits incurred ( 13 ) ( 21 ) ( 36 ) ( 59 )
Contract holders' benefits incurred $ 79 $ 71 $ 226 $ 230
The ceded benefits incurred can vary depending on the type of life insurance policy held and the year the policy was issued.
The allowance for uncollectible property casualty premiums was $ 17 million and $ 16 million at September 30, 2024, and December 31, 2023, respectively. The allowances for credit losses on other premiums receivable and reinsurance recoverable assets were immaterial at September 30, 2024, and December 31, 2023.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 28
Table of Contents
NOTE 9 – Income Taxes
The differences between the 21 % statutory federal income tax rate and our effective income tax rate were as follows:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Tax at statutory rate: $ 219 21.0 % $ ( 31 ) 21.0 % $ 500 21.0 % $ 165 21.0 %
Increase (decrease) resulting from:
Tax-exempt income from municipal bonds ( 5 ) ( 0.5 ) ( 5 ) 3.4 ( 16 ) ( 0.7 ) ( 15 ) ( 1.9 )
Dividend received exclusion ( 6 ) ( 0.6 ) ( 5 ) 3.4 ( 16 ) ( 0.7 ) ( 16 ) ( 2.0 )
Other 12 1.3 ( 8 ) 5.3 24 1.1 ( 8 ) ( 1.1 )
Provision (benefit) for income taxes $ 220 21.2 % $ ( 49 ) 33.1 % $ 492 20.7 % $ 126 16.0 %
The provision (benefit) for federal income taxes is based upon filing a consolidated income tax return for the company and its domestic subsidiaries.
We continue to believe that after considering all positive and negative evidence of taxable income in the carryback and carryforward periods as permitted by law, it is more likely than not that all of the deferred tax assets on our U.S. domestic operations and those related to Cincinnati Global Underwriting Ltd. SM (Cincinnati Global) will be realized. As a result, we have no valuation allowance for our U.S. domestic operations or Cincinnati Global at both September 30, 2024, and December 31, 2023.
During the third quarter of 2024, we were notified by the Internal Revenue Service (IRS) that the audit of tax years ended December 31, 2021 and 2020, has concluded. Despite this, the statute of limitations remains open through September of 2025.
Cincinnati Global
Cincinnati Global had no operating loss carryforwards in the United States and $ 85 million and $ 100 million in the United Kingdom at September 30, 2024, and December 31, 2023, respectively. These Cincinnati Global losses can only be utilized within the Cincinnati Global group.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 29
Table of Contents
NOTE 10 – Net Income (Loss) Per Common Share
Basic earnings per share are computed based on the weighted average number of common shares outstanding. Diluted earnings per share are computed based on the weighted average number of common and dilutive potential common shares outstanding using the treasury stock method. The table shows calculations for basic and diluted earnings per share:
(In millions, except per share data) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Numerator:
Net income (loss)—basic and diluted
$ 820 $ ( 99 ) $ 1,887 $ 660
Denominator:
Basic weighted-average common shares
outstanding 156.2 156.9 156.5 157.0
Effect of share-based awards:
Stock options 0.9 — 0.7 0.7
Nonvested shares 0.6 — 0.5 0.5
Diluted weighted-average shares 157.7 156.9 157.7 158.2
Earnings (loss) per share:
Basic $ 5.25 $ ( 0.63 ) $ 12.06 $ 4.20
Diluted $ 5.20 $ ( 0.63 ) $ 11.97 $ 4.17
Number of anti-dilutive share-based awards 0.6 2.4 1.3 1.3
The source of dilution of our common shares are certain equity-based awards. See our 2023 Annual Report on Form 10-K, Item 8, Note 17, Share-Based Associate Compensation Plans, Page 177, for information about share-based awards. The above table shows the number of anti-dilutive share-based awards for the three and nine months ended September 30, 2024 and 2023. In accordance with Accounting Standards Codification 260, Earnings per Share , the assumed exercise of share-based awards was excluded from the computation of diluted loss per share for the three months ended September 30, 2023 because their exercise would have anti-dilutive effects.
NOTE 11 – Employee Retirement Benefits
The following summarizes the components of net periodic benefit for our qualified and supplemental pension plans:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Service cost $ 1 $ 1 $ 4 $ 4
Non-service (benefit) costs:
Interest cost 4 3 10 9
Expected return on plan assets ( 5 ) ( 5 ) ( 16 ) ( 15 )
Amortization of actuarial loss (gain) and prior
service cost — — 1 ( 2 )
Other — — — ( 5 )
Total non-service benefit ( 1 ) ( 2 ) ( 5 ) ( 13 )
Net periodic benefit $ — $ ( 1 ) $ ( 1 ) $ ( 9 )
See our 2023 Annual Report on Form 10-K, Item 8, Note 13, Employee Retirement Benefits, Page 170, for information on our retirement benefits. The net periodic benefit is allocated in the same proportion primarily to the underwriting, acquisition and insurance expenses line item with the remainder allocated to the insurance losses and contract holders' benefits line item on the condensed consolidated statements of income for both 2024 and 2023.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 30
Table of Contents
We made matching contributions totaling $ 7 million and $ 6 million to our 401(k) and Top Hat savings plans during the third quarter of 2024 and 2023, respectively, and contributions of $ 23 million and $ 20 million for the first nine months of 2024 and 2023, respectively.
We made no contributions to our qualified pension plan during the first nine months of 2024.
NOTE 12 – Commitments and Contingent Liabilities
The company, through its insurance subsidiaries, is involved in claims litigation arising in the ordinary course of conducting its business, both as a liability insurer defending or providing indemnity for third-party claims brought against insureds and as an insurer defending coverage claims brought against it. The company accounts for such activity through the establishment of unpaid loss and loss expense reserves. Subject to the uncertainties discussed in Note 4, Property Casualty Loss and Loss Expenses, and in the discussion in the balance of this Note, we believe that the ultimate liability, if any, with respect to such ordinary-course claims litigation, after consideration of provisions made for potential losses, costs of defense, and reinsurance recoveries, is immaterial to our consolidated financial position, results of operations and cash flows.
The company and its subsidiaries also are occasionally involved in other legal and regulatory proceedings, some of which assert claims for substantial amounts. These actions include, among others, putative class actions seeking certification of state or national classes. Such proceedings have alleged, for example, improper depreciation of labor costs in repair estimates. The company’s insurance subsidiaries also are occasionally parties to individual actions in which extra-contractual damages, punitive damages or penalties are sought, such as claims alleging bad faith handling of insurance claims or writing unauthorized coverage or claims alleging discrimination by former or current associates.
On a quarterly basis, we review these outstanding matters. Under current accounting guidance, we establish accruals when it is probable that a covered loss has been incurred and we can reasonably estimate its potential exposure. The company accounts for such probable and estimable losses, if any, through the establishment of legal expense reserves. Based on our quarterly review, we believe that our accruals for probable and estimable losses are reasonable and that the amounts accrued do not have a material effect on our consolidated financial position, results of operations and cash flows. However, if any one or more of these matters results in a judgment against us or settlement for an amount that is significantly greater than the amount accrued, the resulting liability could have a material effect on the company’s consolidated financial position, results of operations and cash flows. Based on our most recent review, our estimate for any other matters for which the risk of loss is not probable, but more than remote, is immaterial.
NOTE 13 – Segment Information
We operate primarily in two industries, property casualty insurance and life insurance. Our CODM regularly reviews our reporting segments to make decisions about allocating resources and assessing performance. Our reporting segments are:
• Commercial lines insurance
• Personal lines insurance
• Excess and surplus lines insurance
• Life insurance
• Investments
We report as Other the noninvestment operations of the parent company and its noninsurer subsidiary, CFC Investment Company. We also report as Other the underwriting results of Cincinnati Re and Cincinnati Global. See our 2023 Annual Report on Form 10-K, Item 8, Note 18, Segment Information, Page 180, for a description of revenue, income or loss before income taxes and identifiable assets for each of the five segments.
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 31
Table of Contents
Segment information is summarized in the following table:
(Dollars in millions) Three months ended September 30, Nine months ended September 30,
2024 2023 2024 2023
Revenues:
Commercial lines insurance
Commercial casualty $ 381 $ 365 $ 1,118 $ 1,115
Commercial property 361 321 1,045 933
Commercial auto 231 216 679 644
Workers' compensation 61 66 182 212
Other commercial 103 94 302 280
Commercial lines insurance premiums 1,137 1,062 3,326 3,184
Fee revenues 1 1 3 3
Total commercial lines insurance 1,138 1,063 3,329 3,187
Personal lines insurance
Personal auto 242 185 674 524
Homeowner 352 271 981 755
Other personal 84 71 242 205
Personal lines insurance premiums 678 527 1,897 1,484
Fee revenues 2 1 4 3
Total personal lines insurance 680 528 1,901 1,487
Excess and surplus lines insurance 157 135 447 394
Fee revenues — 1 2 2
Total excess and surplus lines insurance 157 136 449 396
Life insurance premiums 80 76 240 233
Fee revenues 1 3 4 8
Total life insurance 81 79 244 241
Investments
Investment income, net of expenses 258 225 745 655
Investment gains and losses, net 758 ( 456 ) 1,507 84
Total investment revenue 1,016 ( 231 ) 2,252 739
Other
Premiums 245 233 614 599
Other 3 3 10 8
Total other revenues 248 236 624 607
Total revenues $ 3,320 $ 1,811 $ 8,799 $ 6,657
Income (loss) before income taxes:
Insurance underwriting results
Commercial lines insurance $ 81 $ 52 $ 130 $ 83
Personal lines insurance ( 69 ) 1 ( 74 ) ( 92 )
Excess and surplus lines insurance 8 14 28 38
Life insurance 10 17 42 38
Investments 984 ( 262 ) 2,158 648
Other 26 30 95 71
Total income (loss) before income taxes $ 1,040 $ ( 148 ) $ 2,379 $ 786
Identifiable assets: September 30,
2024 December 31,
2023
Property casualty insurance $ 6,223 $ 5,294
Life insurance 1,654 1,562
Investments 27,640 24,999
Other 1,492 914
Total $ 37,009 $ 32,769
Cincinnati Financial Corporation Third-Quarter 2024 10-Q
Page 32
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.