4 unchanged sentences
To the extent that a majority of our investments may be in variable rate investments, an increase in interest rates could make it easier for us to meet or exceed our incentive fee hurdle rate, as defined in our investment advisory agreement, and may result in a substantial increase in our net investment income, and also to the amount of incentive fees payable to CIM with respect to our pre-incentive fee net investment income.
−Removed: Under the terms of the Amended JPM Credit Facility, advances currently bear interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.00% per year.
−Removed: Under the terms of the Second Amended Citibank Credit Facility, advances currently bear interest at a floating rate equal to the three-month LIBOR plus 2.00%.
−Removed: Pursuant to the terms of the amended UBS Facility, we currently pay a financing fee equal to the three-month LIBOR plus a spread of 3.50%.
−Removed: Under the terms of the Amended MS Credit Facility, advances currently bear interest at a floating rate equal to the three-month LIBOR plus a spread of 3.00% per year.
+Added: As of December 31, 2020, under the terms of the Second Amended JPM Credit Facility, advances bore interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.25% per year, which spread was reduced to 3.10% per year under the Third Amended JPM Credit Facility entered into on February 26, 2021.
+Added: Pursuant to the terms of the amended UBS Facility, we currently pay a financing fee equal to the three-month LIBOR plus a spread of 3.375% per year.
In addition, we may seek to further borrow funds in order to make additional investments.
5 unchanged sentences
Adverse developments resulting from changes in interest rates could have a material adverse effect on our business, financial condition and results of operations.
−Removed: The following table shows the effect over a twelve month period of changes in interest rates on our net interest income, excluding short term investments, assuming no changes in our investment portfolio, the Second Amended Citibank Credit Facility, the Amended JPM Credit Facility, the amended UBS Facility or the Amended MS Credit Facility in effect as of December 31, 2019:
−Removed: Basis Point Change in Interest Rates
−Removed: (Decrease) Increase in Net Interest Income(1)
−Removed: Percentage Change in Net Interest Income
−Removed: Down 100 basis points
−Removed: Down 50 basis points
+Added: The following table shows the effect over a twelve month period of changes in interest rates on our net interest income, excluding short term investments, assuming no changes in our investment portfolio, the Second Amended JPM Credit Facility or the Amended UBS Facility in effect as of December 31, 2020:
+Added: Basis Point Change in Interest Rates (Decrease) Increase in Net Interest Income(1) Percentage Change in Net Interest Income
No change to current base rate (0.22% as of December 31, 2020) — —
20 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheet, including the consolidated schedule of investments, of CĪON Investment Corporation (the Company) as of December 31, 2019 and the related consolidated statements of operations, changes in net assets and cash flows for the year ended December 31, 2019, and the related notes to the consolidated financial statements (collectively, the financial statements).
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and the results of its operations and its cash flows for the year ended December 31, 2019 in conformity with accounting principles generally accepted in the United States of America.
+Added: We have audited the accompanying consolidated balance sheets, including the consolidated schedules of investments, of CĪON Investment Corporation (the Company) as of December 31, 2020 and 2019, and the related consolidated statements of operations, changes in net assets and cash flows for each of the two years in the period ended December 31, 2020, and the related notes to the consolidated financial statements (collectively, the financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our audit.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audit in accordance with the standards of the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audit, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: As part of our audits, we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: Our procedures included confirmation of investments owned as of December 31, 2019 by correspondence with the custodians, loan agents or management of the underlying investments, as applicable, or by other appropriate auditing procedures where replies from these parties, as applicable, were not received.
−Removed: We believe that our audit provides a reasonable basis for our opinion.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: Our procedures included confirmation of investments owned as of December 31, 2020 and 2019, by correspondence with the custodians, loan agents or management of the underlying investments, as applicable, or by other appropriate auditing procedures where replies from these parties, as applicable, were not received.
+Added: We believe that our audits provide a reasonable basis for our opinion.
+Added: Critical Audit Matters
+Added: The critical audit matters communicated below are matters arising from the current period audit of the financial statements that were communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: Valuation of Level 3 Investments
+Added: As of December 31, 2020, the fair value of the Company’s investments classified as Level 3 investments was approximately $1.47 billion, or approximately 93.6% of total investments.
+Added: As discussed in Notes 1, 2, and 9 in the financial statements, the Company invests in senior secured debt, including first lien loans, second lien loans and unitranche loans, and, to a lesser extent, collateralized securities, structured products and other similar securities, unsecured debt and equity, of private and thinly-traded U.S.
+Added: middle-market companies, and substantially all of its investments are classified as Level 3 investments.
+Added: The Company’s determination of fair value for these investments requires that management makes subjective judgments and estimates utilizing non-binding broker or dealer consensus pricing and/or quotes, a market approach, an income approach, or a combination of a market and income approach, as appropriate.
+Added: These approaches require management to make subjective judgments and estimates related to significant unobservable inputs including the discount rates, EBITDA multiples, revenue multiples, broker quotes, expected volatility and expected outcome of proposed corporate transactions.
+Added: We identified the valuation of Level 3 investments as a critical audit matter given the Company uses significant subjective judgments to estimate the fair value of such investments.
+Added: Auditing the reasonableness of management’s selection of valuation techniques and the related unobservable inputs increased audit effort, including the use of a valuation specialist.
+Added: Our audit procedures related to the valuation techniques, unobservable inputs and assumptions used by management to estimate the fair value of Level 3 investments included the following, among others:
+Added: • We evaluated the appropriateness of the valuation techniques used for Level 3 investments and evaluated the reasonableness of any significant changes in valuation techniques since prior periods.
+Added: • We evaluated the reasonableness of the related significant unobservable inputs and the reasonableness of any significant changes in significant unobservable inputs from prior periods by comparing these inputs to external sources, including, but not limited to:
+Added: ◦ Historical operating results of the investment as obtained from the Company, among other sources, the financial statements and the board of directors’ materials of the investment.
+Added: ◦ Available market data for comparable companies.
+Added: ◦ Subsequent events and transactions, where available.
+Added: • We tested the source information used to determine the valuation input and the mathematical accuracy of the calculation used to compute the input.
+Added: • With the assistance of a valuation specialists, we performed the following:
+Added: ◦ For a portion of Level 3 investments, evaluated the valuation techniques compared to those of a market participant, used market information to develop a range of market yield, comparable financial performance multiples and discount rate assumptions and compared them to the assumptions used by management.
+Added: ◦ For a portion of Level 3 investments, developed an independent estimate of the fair value and compared our estimates to management’s estimates.
+Added: • We evaluated management’s ability to reasonably estimate fair value by comparing management’s historical estimates to transactions subsequent to measurement date.
+Added: We took into consideration changes in market or investment specific factors, where available.
/s/ RSM US LLP
5 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheet of CĪON Investment Corporation (the “Company”), including the consolidated schedule of investments, as of December 31, 2018, and the related consolidated statements of operations, changes in net assets and cash flows for each of the two years in the period ended December 31, 2018, and the related notes (collectively referred to as the consolidated financial statements).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of CĪON Investment Corporation at December 31, 2018, and the consolidated results of its operations, changes in its net assets, and its cash flows for each of the two years in the period ended December 31, 2018, in conformity with U.S.
+Added: We have audited the accompanying consolidated statements of operations, changes in net assets and cash flows of CĪON Investment Corporation (the “Company”) for the year ended December 31, 2018, and the related notes (collectively referred to as the consolidated financial statements).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the results of its operations, changes in its net assets, and its cash flows for the year ended December 31, 2018, in conformity with U.S.
generally accepted accounting principles.
1 unchanged sentence
These financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audit.
We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
+Added: We conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
−Removed: As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our procedures included confirmation of investments owned as of December 31, 2018, by correspondence with the custodian and brokers, or by other appropriate auditing procedures where replies from others were not received.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: Our audit included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
/s/ Ernst & Young LLP
5 unchanged sentences
(in thousands, except share and per share amounts)
+Added: 2020 December 31,
Investments, at fair value:
3 unchanged sentences
Total investments, at fair value (amortized cost of $1,651,252 and $1,827,076, respectively) 1,569,371 1,765,072
+Added: Cash 19,914 6,135
Due from counterparty — 3,281
3 unchanged sentences
Prepaid expenses and other assets 1,788 985
+Added: Total assets $ 1,614,795 $ 1,810,392
Liabilities and Shareholders' Equity
16 unchanged sentences
Total liabilities and shareholders' equity $ 1,614,795 $ 1,810,392
−Removed: Net asset value per share of common stock at end of period
+Added: Net asset value per share of common stock at end of year $ 7.75 $ 8.40
See accompanying notes to consolidated financial statements.
3 unchanged sentences
Years Ended December 31,
+Added: 2020 2019 2018
Investment income
2 unchanged sentences
Paid-in-kind interest income 17,078 2,017 1,142
+Added: Fee income 4,393 3,899 2,476
Dividend income 331 474 165
3 unchanged sentences
Dividend income 3,012 4,015 —
+Added: Fee income 150 — —
Controlled investments
13 unchanged sentences
Non-controlled, affiliated investments (211) (11,184) —
−Removed: Total return swap
Foreign currency 26 (139) 15
Net realized losses (69,872) (24,917) (5,619)
−Removed: Net change in unrealized (depreciation) appreciation on:
+Added: Net change in unrealized appreciation (depreciation) on:
Non-controlled, non-affiliated investments 1,110 (19,658) (48,662)
1 unchanged sentence
Controlled investments (3,043) 6 —
−Removed: Total return swap
−Removed: Net change in unrealized (depreciation) appreciation
+Added: Net change in unrealized depreciation (19,878) (10,551) (53,248)
Net realized and unrealized losses (89,750) (35,468) (58,867)
−Removed: Net increase in net assets resulting from operations
+Added: Net (decrease) increase in net assets resulting from operations $ (11,022) $ 51,844 $ 31,310
Per share information—basic and diluted
−Removed: Net increase in net assets per share resulting from operations
+Added: Net (decrease) increase in net assets per share resulting from operations $ (0.10) $ 0.46 $ 0.27
Weighted average shares of common stock outstanding 113,635,682 113,708,479 114,140,434
4 unchanged sentences
Years Ended December 31,
+Added: 2020 2019 2018
Changes in net assets from operations:
1 unchanged sentence
Net realized loss on investments (69,898) (24,778) (5,634)
−Removed: Net realized (loss) gain on foreign currency
−Removed: Net change in unrealized (depreciation) appreciation on investments
−Removed: Net realized loss on total return swap
−Removed: Net change in unrealized appreciation on total return swap
−Removed: Net increase in net assets resulting from operations
+Added: Net realized gain (loss) on foreign currency 26 (139) 15
+Added: Net change in unrealized depreciation on investments (19,878) (10,551) (53,248)
+Added: Net (decrease) increase in net assets resulting from operations (11,022) 51,844 31,310
Changes in net assets from shareholders' distributions:
5 unchanged sentences
Repurchase of common stock (23,300) (35,799) (97,043)
−Removed: Net increase (decrease) in net assets resulting from capital share transactions
−Removed: Total (decrease) increase in net assets
−Removed: Net assets at beginning of period
−Removed: Net assets at end of period
−Removed: Net asset value per share of common stock at end of period
−Removed: Shares of common stock outstanding at end of period
+Added: Net (decrease) increase in net assets resulting from capital share transactions (2) 6,220 (27,247)
+Added: Total decrease in net assets (74,307) (26,708) (79,420)
+Added: Net assets at beginning of year 952,563 979,271 1,058,691
+Added: Net assets at end of year $ 878,256 $ 952,563 $ 979,271
+Added: Net asset value per share of common stock at end of year $ 7.75 $ 8.40 $ 8.69
+Added: Shares of common stock outstanding at end of year 113,293,723 113,381,145 112,709,239
See accompanying notes to consolidated financial statements.
3 unchanged sentences
Years Ended December 31,
+Added: 2020 2019 2018
Operating activities:
−Removed: Net increase in net assets resulting from operations
−Removed: Adjustments to reconcile net increase in net assets resulting from
+Added: Net (decrease) increase in net assets resulting from operations $ (11,022) $ 51,844 $ 31,310
+Added: Adjustments to reconcile net (decrease) increase in net assets resulting from
operations to net cash provided by (used in) operating activities:
3 unchanged sentences
(Increase) decrease in short term investments, net (44,071) (16,989) 194,010
−Removed: Paid-in-kind interest and dividends
+Added: Paid-in-kind interest and dividends capitalized (21,420) (7,072) (1,227)
Proceeds from sale of investments 77,630 245,698 255,883
Net realized loss on investments 69,898 24,778 5,634
−Removed: Net change in unrealized depreciation (appreciation) on investments
−Removed: Net change in unrealized appreciation on total return swap
+Added: Net change in unrealized depreciation on investments 19,878 10,551 53,248
Amortization of debt issuance costs 5,037 2,898 3,208
3 unchanged sentences
(Increase) decrease in receivable due on investments sold and repaid 12,359 (12,765) 23,737
−Removed: (Increase) decrease in receivable due on total return swap
(Increase) decrease in prepaid expenses and other assets (803) (796) 654
16 unchanged sentences
Net cash (used in) provided by financing activities (184,951) (137,480) 75,804
−Removed: Net (decrease) increase in cash and restricted cash
−Removed: Cash and restricted cash, beginning of period
−Removed: Cash and restricted cash, end of period
+Added: Net increase (decrease) in cash and restricted cash 13,779 (11,444) (38,775)
+Added: Cash and restricted cash, beginning of year 6,135 17,579 56,354
+Added: Cash and restricted cash, end of year $ 19,914 $ 6,135 $ 17,579
Supplemental disclosure of cash flow information
8 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
Senior Secured First Lien Debt - 139.3%
−Removed: Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(p)
−Removed: 1 Month LIBOR
−Removed: ACProducts, Inc., L+550, 0.00% LIBOR Floor, 2/15/2024(p)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Adams Publishing Group, LLC, L+750, 1.00% LIBOR Floor, 7/2/2023(o)(q)
−Removed: 3 Month LIBOR
−Removed: Advertising, Printing & Publishing
−Removed: Adams Publishing Group, LLC, 0.38% Unfunded, 7/2/2020(o)
+Added: LTD., L+500, 1.00% LIBOR Floor, 9/30/2025(s) 3 Month LIBOR Chemicals, Plastics & Rubber $ 2,422 $ 2,293 $ 2,289
+Added: LTD., L+500, 1.00% LIBOR Floor, 9/30/2025(s)(v) 3 Month LIBOR Chemicals, Plastics & Rubber 807 756 755
+Added: Adams Publishing Group, LLC, L+700, 1.75% LIBOR Floor, 7/2/2023(n)(o) 1 Month LIBOR Media:
Advertising, Printing & Publishing 12,318 12,243 12,041
−Removed: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023(o)
−Removed: 3 Month LIBOR
−Removed: Capital Equipment
−Removed: Adapt Laser Acquisition, Inc., 0.50% Unfunded, 12/31/2023
−Removed: Capital Equipment
−Removed: Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(p)
−Removed: 3 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Alchemy US Holdco 1, LLC, L+550,10/10/2025(p)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Allen Media Broadcasting LLC, L+625, 1.00% LIBOR Floor, 7/3/2024(o)(q)
−Removed: 2 Month LIBOR
−Removed: Diversified & Production
−Removed: Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023(o)(p)(q)(r)
−Removed: 3 Month LIBOR
+Added: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023(n) 3 Month LIBOR Capital Equipment 11,280 11,280 9,715
+Added: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023 3 Month LIBOR Capital Equipment 2,000 2,000 1,722
+Added: Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(n) 3 Month LIBOR Healthcare & Pharmaceuticals 9,774 9,635 8,577
+Added: AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(n) 3 Month LIBOR Banking, Finance, Insurance & Real Estate 5,243 5,194 4,955
+Added: Alchemy US Holdco 1, LLC, L+550, 10/10/2025(n) 1 Month LIBOR Construction & Building 12,959 12,826 12,505
+Added: Alert 360 Opco, Inc., L+600, 1.00% LIBOR Floor, 10/16/2025(n) 1 Month LIBOR Services:
+Added: Consumer 9,738 9,738 9,738
+Added: Allen Media, LLC, L+550, 0.00% LIBOR Floor, 2/10/2027(n)(o) 3 Month LIBOR Media:
Diversified & Production 24,809 24,809 24,747
−Removed: ALM Media, LLC, L+650, 1.00% LIBOR Floor, 11/25/2024(o)(q)
−Removed: 3 Month LIBOR
−Removed: Advertising, Printing & Publishing
−Removed: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025(r)
−Removed: 3 Month LIBOR
−Removed: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025
−Removed: 3 Month LIBOR
−Removed: AMCP Staffing Intermediate Holdings III, LLC, 0.50% Unfunded, 9/24/2025
−Removed: American Clinical Solutions LLC, 7.00%, 12/31/2022
−Removed: Healthcare & Pharmaceuticals
−Removed: American Clinical Solutions LLC, 2.00%, 12/31/2022(x)
−Removed: Healthcare & Pharmaceuticals
−Removed: American Media, LLC, L+775, 0.00% LIBOR Floor, 12/31/2023(o)
−Removed: 3 Month LIBOR
+Added: ALM Media, LLC, L+650, 1.00% LIBOR Floor, 11/25/2024(n)(o) 3 Month LIBOR Media:
Advertising, Printing & Publishing 19,000 18,690 18,050
−Removed: American Media, LLC, L+775, 0.00% LIBOR Floor, 12/31/2023
−Removed: 3 Month LIBOR
+Added: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025(n) 3 Month LIBOR Services:
+Added: Business 10,813 10,765 10,273
+Added: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025 3 Month LIBOR Services:
+Added: Business 228 228 217
+Added: AMCP Staffing Intermediate Holdings III, LLC, 0.50% Unfunded, 9/24/2025 None Services:
+Added: Business 1,370 — (68)
+Added: American Clinical Solutions LLC, 7.00%, 12/31/2022(n)(s) None Healthcare & Pharmaceuticals 3,500 3,427 3,124
+Added: American Clinical Solutions LLC, 7.00%, 6/30/2021(n)(s) None Healthcare & Pharmaceuticals 250 250 242
+Added: American Consolidated Natural Resources, Inc., L+1300, 1.00% LIBOR Floor, 9/16/2025(n)(v) 1 Month LIBOR Metals & Mining 780 551 754
+Added: American Media, LLC, L+775, 1.50% LIBOR Floor, 12/31/2023(n) 3 Month LIBOR Media:
Advertising, Printing & Publishing 11,077 10,894 10,952
−Removed: American Media, LLC, 0.50% Unfunded, 12/31/2023
+Added: American Media, LLC, L+775, 1.50% LIBOR Floor, 12/31/2023(n) 3 Month LIBOR Media:
Advertising, Printing & Publishing 1,702 1,677 1,683
−Removed: American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(o)(p)(q)(r)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
−Removed: Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024(q)(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024(o)(x)
−Removed: 3 Month LIBOR
+Added: American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(n) 6 Month LIBOR Telecommunications 19,514 18,792 15,904
+Added: Analogic Corp., L+525, 1.00% LIBOR Floor, 6/21/2024(n)(o) 1 Month LIBOR Healthcare & Pharmaceuticals 4,950 4,885 4,851
+Added: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024(n)(v) 3 Month LIBOR Media:
Diversified & Production 13,815 13,647 13,642
−Removed: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024
−Removed: 3 Month LIBOR
+Added: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024(n) 3 Month LIBOR Media:
Diversified & Production 833 833 825
−Removed: Anthem Sports & Entertainment Inc., 0.50% Unfunded, 9/9/2024
+Added: Anthem Sports & Entertainment Inc., 0.50% Unfunded, 9/9/2024 None Media:
Diversified & Production 1,333 — (13)
−Removed: APC Automotive Technologies, LLC, L+500, 1.00% LIBOR Floor, 5/10/2025(p)(q)
−Removed: 3 Month LIBOR
−Removed: APC Automotive Technologies, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024(p)(q)
−Removed: 3 Month LIBOR
−Removed: APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(p)
−Removed: 1 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Ascent Resources - Marcellus, LLC, L+650, 1.00% LIBOR Floor, 3/30/2023
−Removed: 1 Month LIBOR
−Removed: Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(p)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Avison Young (USA) Inc., L+500, 0.00% LIBOR Floor, 1/31/2026(h)(p)
−Removed: 3 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Bi-Lo, LLC, L+800, 1.00% LIBOR Floor, 5/31/2024(p)(q)
−Removed: 2 Month LIBOR
−Removed: Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023(q)(r)
−Removed: 3 Month LIBOR
−Removed: Aerospace & Defense
+Added: APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(n) 1 Month LIBOR Banking, Finance, Insurance & Real Estate 9,436 9,368 8,935
+Added: Appalachian Resource Company, LLC, L+500, 1.00% LIBOR Floor, 9/10/2023 1 Month LIBOR Metals & Mining 11,137 9,717 9,230
+Added: Appalachian Resource Company, LLC, 0.00% Unfunded, 9/10/2023(p) None Metals & Mining 2,500 — —
+Added: Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(n)(o) 1 Month LIBOR Construction & Building 14,522 14,107 13,306
+Added: Avison Young (USA) Inc., L+500, 0.00% LIBOR Floor, 1/31/2026(h)(n) 3 Month LIBOR Banking, Finance, Insurance & Real Estate 9,800 9,647 9,322
+Added: BK Medical Holding Company, Inc., L+525, 1.00% LIBOR Floor, 6/22/2024(n)(o) 1 Month LIBOR Healthcare & Pharmaceuticals 4,963 4,926 4,690
+Added: Cadence Aerospace, LLC, L+850, 1.00% LIBOR Floor, 11/14/2023(n)(o)(v) 3 Month LIBOR Aerospace & Defense 37,832 37,343 35,751
+Added: Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(n) 3 Month LIBOR Services:
+Added: Business 8,224 7,933 7,597
+Added: CB URS Holdings Corp., L+575, 1.00% LIBOR Floor, 9/1/2024(n) 6 Month LIBOR Transportation:
+Added: Cargo 15,882 15,818 14,631
+Added: Charming Charlie LLC, 20.00%, 4/24/2023(r)(s) None Retail 662 657 350
+Added: CHC Solutions Inc., 12.00%, 7/20/2023(o)(v) None Healthcare & Pharmaceuticals 7,651 7,651 7,498
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(p)
−Removed: 3 Month LIBOR
−Removed: CB URS Holdings Corp., L+575, 1.00% LIBOR Floor, 9/1/2024(p)(r)
−Removed: 1 Month LIBOR
−Removed: Transportation:
−Removed: Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021(p)(r)
−Removed: 1 Month LIBOR
−Removed: Charming Charlie LLC, 20.00%, 5/15/2020(t)(u)
−Removed: Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(x)
−Removed: 1 Month LIBOR
−Removed: Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(x)
−Removed: 1 Month LIBOR
−Removed: CHC Solutions Inc., 12.00%, 7/20/2023(x)
−Removed: Healthcare & Pharmaceuticals
−Removed: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(q)(r)
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: CircusTrix Holdings, LLC, 1.00% Unfunded, 12/16/2021
−Removed: Hotel, Gaming & Leisure
−Removed: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Country Fresh Holdings, LLC, 1.00% Unfunded, 4/29/2023
−Removed: Beverage, Food & Tobacco
−Removed: Crown Subsea Communications Holdings, Inc., L+600, 0.00% LIBOR Floor, 11/2/2025(p)
−Removed: 1 Month LIBOR
−Removed: Capital Equipment
−Removed: David's Bridal, LLC, L+600, 1.00% LIBOR Floor, 6/30/2023(x)
−Removed: 3 Month LIBOR
−Removed: Deluxe Entertainment Services, Inc., L+650, 1.00% LIBOR Floor, 3/25/2024(j)(u)(x)
−Removed: 3 Month LIBOR
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(n)(o)(v) 1 Month LIBOR Hotel, Gaming & Leisure 25,472 25,117 19,900
+Added: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(n)(v) 1 Month LIBOR Hotel, Gaming & Leisure 2,585 2,585 2,020
+Added: CircusTrix Holdings, LLC, 1.00% Unfunded, 12/16/2021 None Hotel, Gaming & Leisure 2,898 — —
+Added: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023 3 Month LIBOR Beverage, Food & Tobacco 1,020 980 858
+Added: Country Fresh Holdings, LLC, 12.00%, 6/1/2022(v) None Beverage, Food & Tobacco 738 713 722
+Added: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023(n) 3 Month LIBOR Beverage, Food & Tobacco 414 414 348
+Added: Coyote Buyer, LLC, L+600, 1.00% LIBOR Floor, 2/6/2026(n)(o) 3 Month LIBOR Chemicals, Plastics & Rubber 34,738 34,453 34,564
+Added: Coyote Buyer, LLC, L+800, 1.00% LIBOR Floor, 8/6/2026(o) 3 Month LIBOR Chemicals, Plastics & Rubber 6,250 6,128 6,250
+Added: Coyote Buyer, LLC, 0.50% Unfunded, 2/6/2025 None Chemicals, Plastics & Rubber 2,500 — (13)
+Added: David's Bridal, LLC, L+1000, 1.00% LIBOR Floor, 6/23/2023(v) 3 Month LIBOR Retail 5,341 4,412 5,341
+Added: David's Bridal, LLC, L+600, 1.00% LIBOR Floor, 6/30/2023(v) 3 Month LIBOR Retail 745 648 745
+Added: Deluxe Entertainment Services, Inc., L+650, 1.00% LIBOR Floor, 3/25/2024(n)(s)(v) 3 Month LIBOR Media:
Diversified & Production 3,978 4,057 3,978
−Removed: DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(p)(r)
−Removed: 6 Month LIBOR
−Removed: Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(r)
−Removed: 6 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Entertainment Studios P&A LLC, 6.35%, 5/18/2037(l)
+Added: DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(n) 3 Month LIBOR Services:
+Added: Business 17,500 17,167 16,844
+Added: Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(n) 3 Month LIBOR Beverage, Food & Tobacco 14,375 14,171 14,159
+Added: Entertainment Studios P&A LLC, 6.30%, 5/18/2037(k)(n) None Media:
Diversified & Production 13,990 13,889 12,871
−Removed: Entertainment Studios P&A LLC, 5.00%, 5/18/2037(l)
+Added: Entertainment Studios P&A LLC, 5.00%, 5/18/2037(k) None Media:
Diversified & Production — — 2,073
−Removed: EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(p)(r)
−Removed: 1 Month LIBOR
−Removed: Capital Equipment
−Removed: ES Chappaquiddick LLC, 10.00%, 5/18/2022
+Added: EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(n) 1 Month LIBOR Capital Equipment 26,250 26,065 25,233
+Added: ES Chappaquiddick LLC, 10.00%, 5/18/2022(n) None Media:
Diversified & Production 915 915 924
−Removed: Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(h)(p)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: Extreme Reach, Inc., L+750, 0.00% LIBOR Floor, 3/29/2024(q)
−Removed: 1 Month LIBOR
+Added: Extreme Reach, Inc., L+750, 1.50% LIBOR Floor, 3/29/2024(n)(o) 1 Month LIBOR Media:
Diversified & Production 20,402 20,233 20,096
−Removed: Extreme Reach, Inc., 0.50% Unfunded, 3/29/2024
+Added: Extreme Reach, Inc., 0.50% Unfunded, 3/29/2024(n) None Media:
Diversified & Production 1,744 — (26)
−Removed: F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022(t)(u)(x)
−Removed: 1 Month LIBOR
+Added: F+W Media, Inc., L+1000, 1.50% LIBOR Floor, 5/24/2022(r)(s)(v) 1 Month LIBOR Media:
Diversified & Production 1,174 1,115 —
−Removed: Flavors Holdings Inc., L+575, 1.00% LIBOR Floor, 4/3/2020(o)(q)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Foundation Consumer Healthcare, LLC, L+550, 1.00% LIBOR Floor, 11/2/2023(o)(q)(r)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023
−Removed: Healthcare & Pharmaceuticals
−Removed: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(h)(o)(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Geo Parent Corp., L+525, 0.00% LIBOR Floor, 12/19/2025(p)
−Removed: 1 Month LIBOR
−Removed: Geon Performance Solutions, LLC, L+625, 1.63% LIBOR Floor, 10/25/2024(o)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Geon Performance Solutions, LLC, 0.50% Unfunded, 10/25/2024
−Removed: Chemicals, Plastics & Rubber
−Removed: Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(p)(r)
−Removed: 3 Month LIBOR
−Removed: Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: Foundation Consumer Healthcare, LLC, L+575, 1.00% LIBOR Floor, 11/2/2023(n)(o) 3 Month LIBOR Healthcare & Pharmaceuticals 43,350 43,127 43,350
+Added: Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023 None Healthcare & Pharmaceuticals 4,211 (15) —
+Added: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(h)(n) 1 Month LIBOR Healthcare & Pharmaceuticals 35,000 34,709 34,344
+Added: Geo Parent Corp., L+525, 0.00% LIBOR Floor, 12/19/2025(n) 1 Month LIBOR Services:
+Added: Business 14,738 14,622 14,701
+Added: Geon Performance Solutions, LLC, L+625, 1.63% LIBOR Floor, 10/25/2024(n)(o) 1 Month LIBOR Chemicals, Plastics & Rubber 22,190 21,893 21,524
+Added: Geon Performance Solutions, LLC, 0.50% Unfunded, 10/25/2024 None Chemicals, Plastics & Rubber 2,586 — (78)
+Added: Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(n) 3 Month LIBOR Services:
+Added: Business 12,337 12,305 11,021
+Added: Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(n) 3 Month LIBOR Healthcare & Pharmaceuticals 4,699 4,659 4,359
+Added: Hilliard, Martinez & Gonzales, LLP, L+1800, 2.00% LIBOR Floor, 12/17/2022(n)(v) 1 Month LIBOR Services:
+Added: Consumer 17,248 17,137 17,485
+Added: Homer City Generation, L.P., 15.00%, 4/5/2023(n)(v) None Energy:
+Added: Oil & Gas 10,606 11,028 8,246
+Added: Hoover Group, Inc., L+850, 1.25% LIBOR Floor, 10/1/2024(o) 3 Month LIBOR Services:
+Added: Business 5,660 5,637 5,668
+Added: HUMC Holdco, LLC, 9.00%, 1/11/2021(n) None Healthcare & Pharmaceuticals 10,000 9,985 9,925
+Added: Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(n) 1 Month LIBOR Energy:
+Added: Oil & Gas 9,432 9,237 9,066
+Added: Hyperion Materials & Technologies, Inc., L+550, 1.00% LIBOR Floor, 8/28/2026(n) 3 Month LIBOR Chemicals, Plastics & Rubber 9,900 9,729 9,269
+Added: Independent Pet Partners Intermediate Holdings, LLC, 6.00%, 11/20/2023(n)(v) None Retail 9,680 9,587 7,974
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Hilliard, Martinez & Gonzales, LLP, L+1800, 2.00% LIBOR Floor, 12/17/2022(x)
−Removed: 1 Month LIBOR
−Removed: Homer City Generation, L.P., L+1100, 1.00% LIBOR Floor, 4/5/2023(o)
−Removed: 3 Month LIBOR
−Removed: HUMC Holdco, LLC, 9.00%, 6/26/2020
−Removed: Healthcare & Pharmaceuticals
−Removed: Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(p)
−Removed: 1 Month LIBOR
−Removed: Hyperion Materials & Technologies, Inc., L+550, 1.00% LIBOR Floor, 8/28/2026(o)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Independent Pet Partners Intermediate Holdings, LLC, L+900, 1.00% LIBOR Floor, 11/19/2023
−Removed: 3 Month LIBOR
−Removed: Independent Pet Partners Intermediate Holdings, LLC, 1.00% Unfunded, 11/19/2023
−Removed: Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2022(o)
−Removed: 1 Month LIBOR
−Removed: InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(p)(q)(r)
−Removed: 3 Month LIBOR
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Independent Pet Partners Intermediate Holdings, LLC, PRIME+500, 12/22/2022(n) Prime Retail 1,970 1,970 1,967
+Added: Independent Pet Partners Intermediate Holdings, LLC, L+600, 0.00% LIBOR Floor, 12/22/2022(n) 3 Month LIBOR Retail 252 252 252
+Added: Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2022(n) 1 Month LIBOR Services:
+Added: Business 6,820 6,736 6,820
+Added: InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(n)(o) 3 Month LIBOR Media:
Advertising, Printing & Publishing 15,594 15,586 14,678
−Removed: Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022(o)(q)(r)
−Removed: 1 Month LIBOR
+Added: Instant Web, LLC, L+650, 1.00% LIBOR Floor, 12/15/2022(n)(o) 1 Month LIBOR Media:
Advertising, Printing & Publishing 37,379 37,326 35,136
−Removed: Instant Web, LLC, 0.50% Unfunded, 12/15/2022
+Added: Instant Web, LLC, 0.50% Unfunded, 12/15/2022 None Media:
Advertising, Printing & Publishing 2,704 — —
−Removed: International Seaways, Inc., L+600, 1.00% LIBOR Floor, 6/22/2022(h)(p)
−Removed: 1 Month LIBOR
−Removed: Transportation:
−Removed: Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(p)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(q)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023(r)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: Jenny C Acquisition, Inc., L+1050, 0.00% LIBOR Floor, 10/1/2024(o)
−Removed: 3 Month LIBOR
−Removed: JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(p)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t)(x)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t)(x)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(p)(r)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 12/29/2020(h)
−Removed: 1 Month EURIBOR
−Removed: High Tech Industries
−Removed: Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 12/29/2020(q)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024(o)(q)
−Removed: 3 Month LIBOR
−Removed: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024
−Removed: 3 Month LIBOR
−Removed: LAV Gear Holdings, Inc., 1.00% Unfunded, 4/7/2021
−Removed: LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(p)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023(o)(q)(r)(x)
−Removed: 3 Month LIBOR
−Removed: Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023
−Removed: 3 Month LIBOR
−Removed: Lift Brands, Inc., 1.00% Unfunded, 4/16/2023
−Removed: Longview Power, LLC, L+600, 1.00% LIBOR Floor, 4/13/2021(o)(q)
−Removed: 3 Month LIBOR
−Removed: Manna Pro Products, LLC, L+600, 0.00% LIBOR Floor, 12/8/2023(o)
−Removed: 1 Month LIBOR
−Removed: Manna Pro Products, LLC, 1.00% Unfunded, 5/31/2021
−Removed: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(o)(r)
−Removed: 3 Month LIBOR
−Removed: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023
−Removed: 3 Month LIBOR
−Removed: Mimeo.com, Inc., 0.25% Unfunded, 12/21/2020
−Removed: Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023
+Added: Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(n) 3 Month LIBOR Beverage, Food & Tobacco 13,002 12,910 9,361
+Added: Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(n)(o) 3 Month LIBOR Healthcare & Pharmaceuticals 11,188 11,132 10,488
+Added: Jenny C Acquisition, Inc., L+1050, 1.75% LIBOR Floor, 10/1/2024(n)(v) 6 Month LIBOR Services:
+Added: Consumer 11,089 11,018 9,993
+Added: JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(n) 3 Month LIBOR Beverage, Food & Tobacco 15,273 15,019 13,669
+Added: KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(n) 6 Month LIBOR Consumer Goods:
+Added: Durable 8,073 7,966 6,741
+Added: Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 3/31/2021(n)(o) 1 Month LIBOR High Tech Industries 2,646 2,646 2,646
+Added: Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 3/31/2021(h) 1 Month EURIBOR High Tech Industries € 2,912 3,273 3,557
+Added: LAV Gear Holdings, Inc., L+750, 1.00% LIBOR Floor, 10/31/2024(n)(o)(v) 3 Month LIBOR Services:
+Added: Business 25,338 24,940 24,072
+Added: LAV Gear Holdings, Inc., L+750, 1.00% LIBOR Floor, 10/31/2024(n)(o)(v) 3 Month LIBOR Services:
+Added: Business 4,375 4,326 4,156
+Added: LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(n) 3 Month LIBOR High Tech Industries 11,030 10,869 10,981
+Added: LGC US Finco, LLC, L+650, 1.00% LIBOR Floor, 12/20/2025(n) 1 Month LIBOR Capital Equipment 9,800 9,537 9,396
+Added: Lift Brands, Inc., L+375, 0.50% LIBOR Floor, 6/29/2025(n)(o)(s) 1 Month LIBOR Services:
+Added: Consumer 23,642 23,642 23,642
+Added: Lift Brands, Inc., 9.50%, 6/29/2025(n)(o)(s)(v) None Services:
+Added: Consumer 4,861 4,753 4,751
+Added: Lift Brands, Inc., 6/29/2025(n)(o)(q)(s) None Services:
+Added: Consumer 5,296 4,685 4,687
+Added: Longview Power, LLC, L+1000, 1.50% LIBOR Floor, 7/30/2025(s) 3 Month LIBOR Energy:
+Added: Oil & Gas 2,355 631 2,414
+Added: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(n)(q) 3 Month LIBOR Services:
+Added: Business 23,373 23,373 22,584
+Added: Mimeo.com, Inc., L+1700, 1.00% LIBOR Floor, 12/21/2023(n)(v) 3 Month LIBOR Services:
+Added: Business 2,130 2,130 2,180
+Added: Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023 None Services:
+Added: Business 1,000 — 24
+Added: Moss Holding Company, L+700, 1.00% LIBOR Floor, 4/17/2024(n)(o)(v) 3 Month LIBOR Services:
+Added: Business 19,535 19,349 17,630
+Added: Moss Holding Company, 7.00% Unfunded, 4/17/2024 None Services:
+Added: Business 106 — —
+Added: Moss Holding Company, 0.50% Unfunded, 4/17/2024 None Services:
+Added: Business 2,126 — —
+Added: NASCO Healthcare Inc., L+450, 1.00% LIBOR Floor, 6/30/2023(n) 3 Month LIBOR Services:
+Added: Business 13,189 13,189 13,189
+Added: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(n)(o) 3 Month LIBOR Media:
+Added: Advertising, Printing & Publishing 12,186 12,098 12,079
+Added: One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(n) 3 Month LIBOR Healthcare & Pharmaceuticals 3,858 3,747 3,732
+Added: Optio Rx, LLC, L+700, 0.00% LIBOR Floor, 6/28/2024(n)(o) 1 Month LIBOR Healthcare & Pharmaceuticals 24,250 24,130 23,704
+Added: Optio Rx, LLC, L+1000, 0.00% LIBOR Floor, 6/28/2024(o) 1 Month LIBOR Healthcare & Pharmaceuticals 2,515 2,492 2,685
+Added: Palmetto Solar, LLC, 12.00%, 12/12/2024(n) None High Tech Industries 16,738 16,320 16,696
+Added: Palmetto Solar, LLC, 0.75% Unfunded, 12/12/2021 None High Tech Industries 3,262 — (8)
+Added: PH Beauty Holdings III.
+Added: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(n) 3 Month LIBOR Consumer Goods:
+Added: Non-Durable 9,775 9,152 9,189
+Added: Pixelle Specialty Solutions LLC, L+650, 1.00% LIBOR Floor, 10/31/2024(n) 1 Month LIBOR Forest Products & Paper 21,686 21,368 21,686
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Moss Holding Company, L+625, 1.00% LIBOR Floor, 4/17/2023(o)(q)
−Removed: 3 Month LIBOR
−Removed: Moss Holding Company, 6.25% Unfunded, 4/17/2023
−Removed: Moss Holding Company, 0.50% Unfunded, 4/17/2023
−Removed: Moxie Patriot LLC, L+575, 1.00% LIBOR Floor, 12/19/2020(p)
−Removed: 3 Month LIBOR
−Removed: Murray Energy Corp., L+725, 1.00% LIBOR Floor, 10/17/2022(t)
−Removed: 3 Month LIBOR
−Removed: Metals & Mining
−Removed: Murray Energy Corp., L+1100, 2.00% LIBOR Floor, 7/29/2020(p)
−Removed: 1 Month LIBOR
−Removed: Metals & Mining
−Removed: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(q)(r)
−Removed: 1 Month LIBOR
−Removed: Advertising, Printing & Publishing
−Removed: One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Palmetto Solar, LLC, 12.00%, 12/12/2024
−Removed: High Tech Industries
−Removed: Palmetto Solar, LLC, 0.75% Unfunded, 12/12/2021
−Removed: High Tech Industries
−Removed: Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019(o)(t)(u)(x)
−Removed: 1 Month LIBOR
−Removed: PFS Holding Corp., L+350, 1.00% LIBOR Floor, 1/31/2021
−Removed: 3 Month LIBOR
−Removed: PH Beauty Holdings III.
−Removed: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(p)
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Pixelle Specialty Solutions LLC, L+600, 1.00% LIBOR Floor, 10/31/2024(p)
−Removed: 1 Month LIBOR
−Removed: Forest Products & Paper
−Removed: Plano Molding Company, LLC, L+750, 1.00% LIBOR Floor, 5/12/2021(o)
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(o)(p)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026(p)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Rhino Energy LLC, L+1000, 1.00% LIBOR Floor, 12/27/2022(r)
−Removed: 1 Month LIBOR
−Removed: Metals & Mining
−Removed: Securus Technologies Holdings, Inc., L+450, 1.00% LIBOR Floor, 11/1/2024(p)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: SEK Holding Co LLC, L+1150, 0.00% LIBOR Floor, 3/14/2022(o)(x)
−Removed: 1 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Sequoia Healthcare Management, LLC, 12.75%, 8/21/2023(o)(q)
−Removed: Healthcare & Pharmaceuticals
−Removed: SIMR, LLC, L+1700, 2.00% LIBOR Floor, 9/7/2023(o)(u)(x)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Smart & Final Inc., L+675, 0.00% LIBOR Floor, 6/20/2025(p)
−Removed: 1 Month LIBOR
−Removed: Sorenson Communications, LLC, L+650, 0.00% LIBOR Floor, 4/30/2024(p)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Plano Molding Company, LLC, L+900, 1.00% LIBOR Floor, 5/12/2022(n)(v) 3 Month LIBOR Consumer Goods:
+Added: Non-Durable 5,986 5,975 5,836
+Added: Plano Molding Company, LLC, L+900, 1.00% LIBOR Floor, 5/11/2022(n)(v) 3 Month LIBOR Consumer Goods:
+Added: Non-Durable 731 725 732
+Added: Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(n) 3 Month LIBOR Chemicals, Plastics & Rubber 19,600 19,313 16,497
+Added: Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026(n) 1 Month LIBOR Chemicals, Plastics & Rubber 24,625 24,271 24,471
+Added: Securus Technologies Holdings, Inc., L+450, 1.00% LIBOR Floor, 11/1/2024(n) 6 Month LIBOR Telecommunications 3,949 3,039 3,949
+Added: SEK Holding Co LLC, L+1200, 1.00% LIBOR Floor, 3/14/2022(n)(v) 1 Month LIBOR Banking, Finance, Insurance & Real Estate 16,227 16,068 15,590
+Added: Sequoia Healthcare Management, LLC, 12.75%, 8/21/2023(n)(o)(r) None Healthcare & Pharmaceuticals 8,525 8,457 6,905
+Added: SIMR, LLC, L+1700, 2.00% LIBOR Floor, 9/7/2023(n)(s)(v) 1 Month LIBOR Healthcare & Pharmaceuticals 16,154 15,975 13,347
+Added: Smart & Final Inc., L+675, 0.00% LIBOR Floor, 6/20/2025(n) 1 Month LIBOR Retail 7,805 7,227 7,888
+Added: Software Luxembourg Acquisitions S.À.R.L., L+750, 1.00% LIBOR Floor, 4/27/2025(h)(o) 3 Month LIBOR High Tech Industries 3,011 2,905 3,015
+Added: Software Luxembourg Acquisitions S.À.R.L., L+750, 1.00% LIBOR Floor, 12/27/2024(h)(o) 1 Month LIBOR High Tech Industries 807 783 815
+Added: Sorenson Communications, LLC, L+650, 0.00% LIBOR Floor, 4/30/2024(n) 3 Month LIBOR Telecommunications 10,322 10,066 10,348
Spinal USA, Inc.
−Removed: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: / Precision Medical Inc., L+950, 10/1/2021(n) 12 Month LIBOR Healthcare & Pharmaceuticals 12,562 12,486 11,965
Spinal USA, Inc.
−Removed: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(x)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: / Precision Medical Inc., L+950, 10/1/2021(n)(v) 12 Month LIBOR Healthcare & Pharmaceuticals 1,116 1,104 1,109
Spinal USA, Inc.
−Removed: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(x)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Stats Intermediate Holdings, LLC, L+525, 0.00% LIBOR Floor, 7/12/2026(p)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022(p)(q)
−Removed: 1 Month LIBOR
−Removed: Teladoc, Inc., 0.50% Unfunded, 7/14/2020(h)
−Removed: High Tech Industries
−Removed: Telestream Holdings Corp., L+645, 1.00% LIBOR Floor, 3/24/2022(k)(o)
−Removed: 2 Month LIBOR
−Removed: High Tech Industries
−Removed: Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021(o)(q)
−Removed: 3 Month LIBOR
−Removed: Capital Equipment
−Removed: Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021(p)
−Removed: 3 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: The Pasha Group, L+750, 1.00% LIBOR Floor, 1/26/2023(q)
−Removed: 2 Month LIBOR
−Removed: Transportation:
−Removed: The Pay-O-Matic Corp., L+900, 0.00% LIBOR Floor, 4/5/2021(g)(o)
−Removed: 3 Month LIBOR
−Removed: See accompanying notes to consolidated financial statements.
−Removed: CĪON Investment Corporation
−Removed: Consolidated Schedule of Investments
−Removed: December 31, 2019
−Removed: (in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(h)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Volta Charging, LLC, 12.00%, 6/19/2024
−Removed: Diversified & Production
−Removed: Volta Charging, LLC, 12.00%, 6/19/2024
+Added: / Precision Medical Inc., L+950, 10/1/2021(n)(v) 12 Month LIBOR Healthcare & Pharmaceuticals 603 493 574
+Added: Stats Intermediate Holdings, LLC, L+525, 0.00% LIBOR Floor, 7/12/2026(n) 3 Month LIBOR High Tech Industries 9,900 9,719 9,850
+Added: Tenere Inc., L+850, 1.00% LIBOR Floor, 5/5/2025(n)(o) 3 Month LIBOR Capital Equipment 18,080 18,020 18,080
+Added: Tensar Corp., L+675, 1.00% LIBOR Floor, 11/20/2025(n) 3 Month LIBOR Chemicals, Plastics & Rubber 5,000 4,878 4,975
+Added: The Pasha Group, L+800, 1.00% LIBOR Floor, 1/26/2023(n)(o) 2 Month LIBOR Transportation:
+Added: Cargo 4,511 4,447 4,370
+Added: The Pay-O-Matic Corp., L+900, 1.00% LIBOR Floor, 10/29/2021(j)(n) 3 Month LIBOR Services:
+Added: Consumer 7,312 7,304 7,312
+Added: Volta Charging, LLC, 12.00%, 6/19/2024(n) None Media:
Diversified & Production 15,000 15,000 16,013
−Removed: Volta Charging, LLC, 0.00% Unfunded, 6/19/2021(s)
+Added: Volta Charging, LLC, 12.00%, 6/19/2024(n) None Media:
Diversified & Production 12,000 11,978 12,810
−Removed: Wok Holdings Inc., L+650, 0.00% LIBOR Floor, 3/1/2026(p)
−Removed: 6 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022(r)
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
+Added: West Dermatology Management Holdings, LLC, L+600, 1.00% LIBOR Floor, 2/11/2025(n)(o)(v) 3 Month LIBOR Healthcare & Pharmaceuticals 9,455 9,384 9,006
+Added: West Dermatology Management Holdings, LLC, L+600, 1.00% LIBOR Floor, 2/11/2025(n) 1 Month LIBOR Healthcare & Pharmaceuticals 1,657 1,645 1,579
+Added: West Dermatology Management Holdings, LLC, L+750, 1.00% LIBOR Floor, 2/11/2025 3 Month LIBOR Healthcare & Pharmaceuticals 1,185 1,182 1,170
+Added: West Dermatology Management Holdings, LLC, 0.75% Unfunded, 2/11/2022 None Healthcare & Pharmaceuticals 7,655 (26) (54)
+Added: Williams Industrial Services Group, Inc, L+900, 1.00% LIBOR Floor, 12/16/2025(o) 1 Month LIBOR Services:
+Added: Business 10,000 10,000 10,000
+Added: Williams Industrial Services Group, Inc, 0.50% Unfunded, 6/16/2022 None Services:
+Added: Business 5,000 — —
+Added: Winebow Holdings, Inc., L+375, 1.00% LIBOR Floor, 7/1/2021(n)(o) 1 Month LIBOR Beverage, Food & Tobacco 5,864 5,669 5,483
+Added: Wok Holdings Inc., L+625, 0.00% LIBOR Floor, 3/1/2026(n) 1 Month LIBOR Beverage, Food & Tobacco 12,773 12,630 12,325
Total Senior Secured First Lien Debt 1,266,564 1,223,268
Senior Secured Second Lien Debt - 17.2%
−Removed: 1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022(o)(q)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(q)
−Removed: 1 Month LIBOR
−Removed: Albany Molecular Research, Inc., L+700, 1.00% LIBOR Floor, 8/30/2025(o)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022(o)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Carestream Health, Inc., L+950, 1.00% LIBOR Floor, 6/7/2021(q)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Country Fresh Holdings, LLC, L+850, 1.00% LIBOR Floor, 4/29/2024(x)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Dayton Superior Corp., L+700, 2.00% LIBOR Floor, 12/4/2024
−Removed: 3 Month LIBOR
−Removed: Construction & Building
−Removed: Deluxe Entertainment Services Inc., L+850, 1.00% LIBOR Floor, 9/25/2024(p)(u)(x)
−Removed: 1 Month LIBOR
−Removed: Diversified & Production
−Removed: EagleTree-Carbide Acquisition Corp., L+850, 1.00% LIBOR Floor, 8/28/2025(o)(q)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(h)(q)(t)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(q)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(o)
−Removed: 3 Month LIBOR
−Removed: Mayfield Agency Borrower Inc., L+850, 0.00% LIBOR Floor, 3/2/2026(o)(q)(r)
−Removed: 1 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Medical Solutions Holdings, Inc., L+838, 1.00% LIBOR Floor, 6/16/2025(o)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(r)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(o)(q)
−Removed: 2 Month LIBOR
−Removed: Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(h)
−Removed: 1 Month EURIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(o)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(o)
−Removed: 3 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022(p)(t)
−Removed: 3 Month LIBOR
−Removed: Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2024(o)(x)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
−Removed: Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(q)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(o)
−Removed: 1 Month LIBOR
−Removed: TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(o)
−Removed: 3 Month LIBOR
−Removed: TouchTunes Interactive Networks, Inc, L+825, 1.00% LIBOR Floor, 5/29/2022(q)
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(o)
−Removed: 1 Month LIBOR
−Removed: Beverage, Food & Tobacco
+Added: Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(n)(o) 3 Month LIBOR Services:
+Added: Business 17,250 17,139 16,840
+Added: Carestream Health, Inc., L+1250, 1.00% LIBOR Floor, 8/8/2023(n)(o)(v) 3 Month LIBOR Healthcare & Pharmaceuticals 11,499 11,499 11,068
+Added: Country Fresh Holdings, LLC, L+850, 1.00% LIBOR Floor, 4/29/2024(n)(v) 3 Month LIBOR Beverage, Food & Tobacco 2,239 2,239 1,573
+Added: Dayton Superior Corp., L+700, 2.00% LIBOR Floor, 12/4/2024(n) 3 Month LIBOR Construction & Building 1,492 1,492 1,492
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/14/2026(q)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023(o)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Deluxe Entertainment Services, Inc., L+850, 1.00% LIBOR Floor, 9/25/2024(n)(r)(s)(v) 3 Month LIBOR Media:
+Added: Diversified & Production 10,271 10,017 —
+Added: Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(n)(o) 1 Month LIBOR Telecommunications 11,500 11,333 11,385
+Added: LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(n) 6 Month LIBOR Services:
+Added: Business 11,891 11,684 10,999
+Added: Medical Solutions Holdings, Inc., L+838, 1.00% LIBOR Floor, 6/16/2025(n) 6 Month LIBOR Healthcare & Pharmaceuticals 10,000 9,895 9,250
+Added: MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(n) 1 Month LIBOR Healthcare & Pharmaceuticals 6,750 6,697 6,134
+Added: Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(n)(o) 2 Month LIBOR Services:
+Added: Business 7,000 6,973 6,965
+Added: Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(h) 1 Month EURIBOR Chemicals, Plastics & Rubber € 6,263 6,708 7,651
+Added: Patterson Medical Supply, Inc., L+1050, 1.00% LIBOR Floor, 8/28/2023(n)(v) 3 Month LIBOR Healthcare & Pharmaceuticals 14,536 14,472 13,972
+Added: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(n) 3 Month LIBOR Chemicals, Plastics & Rubber 15,000 14,282 13,500
+Added: Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2024(n)(v) 3 Month LIBOR Telecommunications 3,415 3,339 2,305
+Added: Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(n) 6 Month LIBOR Telecommunications 2,942 2,920 2,747
+Added: TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(n) 1 Month LIBOR Services:
+Added: Business 13,393 13,158 9,860
+Added: Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(n) 1 Month LIBOR Beverage, Food & Tobacco 12,823 12,747 11,477
+Added: Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/14/2026(n)(o) 1 Month LIBOR Healthcare & Pharmaceuticals 15,000 14,886 14,288
Total Senior Secured Second Lien Debt 171,480 151,506
−Removed: Collateralized Securities and Structured Products - Debt - 0.7%
−Removed: Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(h)
−Removed: 3 Month LIBOR
−Removed: Diversified Financials
−Removed: Total Collateralized Securities and Structured Products - Debt
Collateralized Securities and Structured Products - Equity - 1.4%
−Removed: APIDOS CLO XVI Subordinated Notes, 6.39% Estimated Yield, 1/19/2025(h)
−Removed: Diversified Financials
+Added: APIDOS CLO XVI Subordinated Notes, 0.00% Estimated Yield, 1/19/2025(h) (g) Diversified Financials 9,000 3,019 1,372
CENT CLO 19 Ltd.
Subordinated Notes, 0.00% Estimated Yield, 10/29/2025(h)
−Removed: Diversified Financials
+Added: (g) Diversified Financials 2,000 1,161 214
Galaxy XV CLO Ltd.
−Removed: Class A Subordinated Notes, 6.78% Estimated Yield, 4/15/2025(h)
−Removed: Diversified Financials
+Added: Class A Subordinated Notes, 5.76% Estimated Yield, 4/15/2025(h) (g) Diversified Financials 4,000 2,007 1,617
Ivy Hill Middle Market Credit Fund VIII, Ltd.
−Removed: Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(h)
−Removed: Diversified Financials
+Added: Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(h) (g) Diversified Financials 10,000 9,118 8,928
Total Collateralized Securities and Structured Products - Equity 15,305 12,131
Unsecured Debt - 0.6%
−Removed: WPLM Acquisition Corp., 15.00%, 11/24/2025(x)
+Added: WPLM Acquisition Corp., 15.00%, 11/24/2025(v) None Media:
Advertising, Printing & Publishing 5,752 5,668 5,464
1 unchanged sentence
Equity - 11.8%
−Removed: Anthem Sports and Entertainment Inc., Class A Preferred Stock Warrants(s)
−Removed: Diversified & Production
−Removed: Anthem Sports and Entertainment Inc., Class B Preferred Stock Warrants(s)
−Removed: Diversified & Production
−Removed: Anthem Sports and Entertainment Inc., Common Stock Warrants(s)
−Removed: Diversified & Production
−Removed: Ascent Resources - Marcellus, LLC, Common Shares(s)
−Removed: 511,255 Units
−Removed: Ascent Resources - Marcellus, LLC, Warrants(s)
−Removed: 132,367 Units
−Removed: Avaya Holdings Corp., Common Stock(i)(p)(s)
−Removed: Telecommunications
−Removed: 321,260 Units
−Removed: BCP Great Lakes Fund LP, Partnership Interests (31.7% ownership)(h)(v)
−Removed: Diversified Financials
−Removed: CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend(w)
−Removed: Healthcare & Pharmaceuticals
−Removed: 2,727,273 Units
−Removed: CION SOF Funding, LLC, Membership Interests (87.5% ownership)(h)(v)
−Removed: Diversified Financials
−Removed: Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(u)(w)
−Removed: Healthcare & Pharmaceuticals
−Removed: 12,677,833 Units
−Removed: Conisus Holdings, Inc., Common Stock(s)(u)
−Removed: Healthcare & Pharmaceuticals
−Removed: 4,914,556 Units
−Removed: Country Fresh Holdings, LLC, Common Stock(s)
−Removed: Beverage, Food & Tobacco
−Removed: David's Bridal, Inc., Series A Preferred Stock(s)
−Removed: David's Bridal, Inc., Series B Preferred Stock(s)
−Removed: David's Bridal, Inc., Common Stock(s)
−Removed: David's Bridal, Inc., Reallocation Rights(s)
−Removed: Dayton HoldCo, LLC, Common Stock(s)
−Removed: Construction & Building
−Removed: DESG Holdings, Inc., Common Stock(j)(s)(u)
−Removed: Diversified & Production
−Removed: 1,268,143 Units
+Added: LTD., Common Shares(p)(s) Chemicals, Plastics & Rubber 807,268 Units — —
+Added: ACNR Holdings, Inc., Common Stock(p) Metals & Mining 6,018 Units 90 45
+Added: ACNR Holdings, Inc., Preferred Stock(p) Metals & Mining 1,890 Units 26 118
+Added: Alert 360 Topco, Inc., Common Stock(p)
+Added: Consumer 465,053 Units 2,883 2,883
+Added: American Clinical Solutions LLC, Class A Membership Interests(p)(s) Healthcare & Pharmaceuticals 6,030,384 Units 1,658 663
+Added: Anthem Sports and Entertainment Inc., Class A Preferred Stock Warrants(p) Media:
+Added: Diversified & Production 769 Units 205 138
+Added: Anthem Sports and Entertainment Inc., Class B Preferred Stock Warrants(p) Media:
+Added: Diversified & Production 135 Units — —
+Added: Anthem Sports and Entertainment Inc., Common Stock Warrants(p) Media:
+Added: Diversified & Production 2,508 Units — —
+Added: ARC Financial, LLC, Membership Interests (25% ownership)(p)(s) Metals & Mining N/A — —
+Added: Ascent Resources - Marcellus, LLC, Membership Units(p) Energy:
+Added: Oil & Gas 511,255 Units 1,642 419
+Added: Ascent Resources - Marcellus, LLC, Warrants(p) Energy:
+Added: Oil & Gas 132,367 Units 13 3
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: HDNet Holdco LLC, Preferred Unit Call Option(s)
−Removed: Diversified & Production
−Removed: Independent Pet Partners Intermediate Holdings, LLC, Class A Preferred Units(s)
−Removed: 1,000,000 Units
−Removed: Independent Pet Partners Intermediate Holdings, LLC, Warrants(s)
−Removed: 155,880 Units
−Removed: Mooregate ITC Acquisition, LLC, Class A Units(s)
−Removed: High Tech Industries
−Removed: Mount Logan Capital Inc., Common Stock(h)(i)(s)(u)
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: 980,284 Units
−Removed: NS NWN Acquisition, LLC, Voting Units(s)
−Removed: High Tech Industries
−Removed: NS NWN Acquisition, LLC, Class A Preferred Units(s)
−Removed: High Tech Industries
−Removed: NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(s)
−Removed: Consumer Goods:
−Removed: Palmetto Solar, LLC, Warrants(s)
−Removed: High Tech Industries
−Removed: 346,694 Units
−Removed: Rhino Energy LLC, Warrants(s)
−Removed: Metals & Mining
−Removed: 170,972 Units
−Removed: SIMR Parent, LLC, Class B Common Units(s)(u)
−Removed: Healthcare & Pharmaceuticals
−Removed: 12,283,000 Units
+Added: Portfolio Company(a) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: BCP Great Lakes Fund LP, Partnership Interests (11.4% ownership)(h)(s) Diversified Financials N/A 12,865 12,611
+Added: Carestream Health Holdings, Inc., Warrants(p) Healthcare & Pharmaceuticals 233 Units 565 590
+Added: CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend(u) Healthcare & Pharmaceuticals 2,727,273 Units 5,471 6,927
+Added: CION SOF Funding, LLC, Membership Interests (87.5% ownership)(h)(t) Diversified Financials N/A 15,539 12,472
+Added: Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(s)(u) Healthcare & Pharmaceuticals 12,677,833 Units 15,143 16,481
+Added: Conisus Holdings, Inc., Common Stock(p)(s) Healthcare & Pharmaceuticals 4,914,556 Units 200 12,401
+Added: Country Fresh Holdings, LLC, Membership Units(p) Beverage, Food & Tobacco 2,985 Units 5,249 —
+Added: Dayton HoldCo, LLC, Membership Units(p) Construction & Building 37,264 Units 4,136 7,350
+Added: DBI Investors, Inc., Series A1 Preferred Stock(p) Retail 20,000 Units 802 —
+Added: DBI Investors, Inc., Series A Preferred Stock(p) Retail 1,396 Units 140 —
+Added: DBI Investors, Inc., Series B Preferred Stock(p) Retail 4,183 Units 410 —
+Added: DBI Investors, Inc., Common Stock(p) Retail 39,423 Units — —
+Added: DBI Investors, Inc., Reallocation Rights(p) Retail 7,500 Units — —
+Added: DESG Holdings, Inc., Common Stock(i)(p)(s) Media:
+Added: Diversified & Production 1,268,143 Units 13,675 —
+Added: HDNet Holdco LLC, Preferred Unit Call Option(p) Media:
+Added: Diversified & Production 1 Unit — —
+Added: Independent Pet Partners Intermediate Holdings, LLC, Class A Preferred Units(p) Retail 1,000,000 Units 1,000 —
+Added: Independent Pet Partners Intermediate Holdings, LLC, Class B-2 Preferred Units(p) Retail 2,632,771 Units 2,133 2,145
+Added: Independent Pet Partners Intermediate Holdings, LLC, Class C Preferred Units(p) Retail 2,632,771 Units 2,633 2,633
+Added: Independent Pet Partners Intermediate Holdings, LLC, Warrants(p) Retail 155,880 Units — —
+Added: Longview Intermediate Holdings C, LLC, Membership Units(p)(s) Energy:
+Added: Oil & Gas 589,487 Units 2,524 7,988
+Added: Mooregate ITC Acquisition, LLC, Class A Units(p) High Tech Industries 500 Units 563 96
+Added: Mount Logan Capital Inc., Common Stock(h)(s) Banking, Finance, Insurance & Real Estate 1,075,557 Units 3,534 2,409
+Added: NS NWN Acquisition, LLC, Voting Units(p) High Tech Industries 346 Units 393 929
+Added: NS NWN Acquisition, LLC, Class A Preferred Units(p) High Tech Industries 111 Units 110 332
+Added: NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(p) Consumer Goods:
+Added: Durable 1,575 Units 1,000 676
+Added: Palmetto Clean Technology, Inc., Warrants(p) High Tech Industries 693,387 Units 472 506
+Added: Phillips Pet Holding Corp., Common Stock(p) Retail 235 Units 13 17
+Added: SIMR Parent, LLC, Class B Common Units(p)(s) Healthcare & Pharmaceuticals 12,283,163 Units 8,002 —
+Added: Software Luxembourg Holding S.A., Class A Common Stock(h)(p) High Tech Industries 28,202 Units 4,536 5,516
+Added: Software Luxembourg Holding S.A., Class B Common Stock(h)(p) High Tech Industries 2,388 Units 384 688
+Added: Software Luxembourg Holding S.A., Class A Warrants(h)(p) High Tech Industries 3,512 Units 117 —
+Added: Software Luxembourg Holding S.A., Class B Warrants(h)(p) High Tech Industries 7,023 Units 220 —
+Added: Snap Fitness Holdings, Inc., Class A Stock(p)(s) Services:
+Added: Consumer 9,858 Units 3,078 3,389
+Added: Snap Fitness Holdings, Inc., Warrants(p)(s) Services:
+Added: Consumer 3,996 Units 1,247 1,374
Spinal USA, Inc.
−Removed: / Precision Medical Inc., Warrants(o)(s)
−Removed: Healthcare & Pharmaceuticals
−Removed: 14,181,915 Units
−Removed: Tenere Inc., Warrants(s)
−Removed: Capital Equipment
−Removed: Short Term Investments - 3.1%(m)
−Removed: First American Treasury Obligations Fund, Class Z Shares, 1.49% (n)
+Added: / Precision Medical Inc., Warrants(p) Healthcare & Pharmaceuticals 14,181,915 Units 5,806 —
+Added: Tenere Inc., Warrants(p) Capital Equipment N/A 161 1,606
+Added: Total Equity 118,638 103,405
+Added: Short Term Investments - 8.4%(l)
+Added: First American Treasury Obligations Fund, Class Z Shares, 0.03% (m) 73,597 73,597
Total Short Term Investments 73,597 73,597
+Added: See accompanying notes to consolidated financial statements.
+Added: CĪON Investment Corporation
+Added: Consolidated Schedule of Investments
+Added: December 31, 2020
+Added: (in thousands)
TOTAL INVESTMENTS - 178.7% $ 1,651,252 1,569,371
3 unchanged sentences
portfolio companies, as defined in the Investment Company Act of 1940, as amended, or the 1940 Act, except for investments specifically identified as non-qualifying per note h.
−Removed: Unless specifically identified in note x.
+Added: Unless specifically identified in note v.
below, investments do not contain a paid-in-kind, or PIK, interest provision.
6 unchanged sentences
dollars unless otherwise noted.
+Added: Fair value determined using level 1 inputs.
The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated.
2 unchanged sentences
Such projections are periodically reviewed and adjusted, and the estimated yield may not ultimately be realized.
−Removed: As a result of an arrangement between the Company and the other lenders in the syndication, the Company is entitled to less interest than the stated interest rate of this loan, which is reflected in this schedule, in exchange for a higher payment priority.
The investment or a portion thereof is not a qualifying asset under the 1940 Act.
1 unchanged sentence
As of December 31, 2020, 93.4% of the Company’s total assets represented qualifying assets.
−Removed: Fair value determined using level 1 inputs.
Position or a portion thereof unsettled as of December 31, 2020.
−Removed: See accompanying notes to consolidated financial statements.
−Removed: CĪON Investment Corporation
−Removed: Consolidated Schedule of Investments
−Removed: December 31, 2019
−Removed: (in thousands)
−Removed: In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and the other lenders in the syndication in exchange for a lower payment priority.
+Added: As a result of an arrangement between the Company and the other lenders in the syndication, the Company is entitled to less interest than the stated interest rate of this loan, which is reflected in this schedule, in exchange for a higher payment priority.
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts.
2 unchanged sentences
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street Funding, LLC, or 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPMorgan Chase Bank, National Association, or JPM, as of December 31, 2020 (see Note 8).
−Removed: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Flatiron Funding II, LLC, or Flatiron Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with Citibank, N.A., or Citibank, as of December 31, 2019 (see Note 9).
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Murray Hill Funding II, LLC, or Murray Hill Funding II, and was pledged as collateral supporting the amounts outstanding under the repurchase agreement with UBS AG, or UBS, as of December 31, 2020 (see Note 8).
−Removed: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 33rd Street Funding, LLC, or 33rd Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with Morgan Stanley N.A., or MS, as of December 31, 2019 (see Note 9).
Non-income producing security.
+Added: The ultimate interest earned on this loan will be determined based on the portfolio company’s EBITDA at a specified trigger event.
Investment or a portion thereof was on non-accrual status as of December 31, 2020.
6 unchanged sentences
Fair value as of December 31, 2019 and 2020, along with transactions during the year ended December 31, 2020 in these affiliated investments are as follows:
−Removed: Year Ended December 31, 2019
−Removed: Year Ended December 31, 2019
−Removed: Non-Controlled, Affiliated Investments
−Removed: Fair Value at
−Removed: December 31, 2018
−Removed: Net Unrealized
−Removed: Fair Value at
−Removed: December 31, 2019
−Removed: Dividend Income
−Removed: Charming Charlie, LLC
+Added: Year Ended December 31, 2020 Year Ended December 31, 2020
+Added: Non-Controlled, Affiliated Investments Fair Value
+Added: 31, 2019 Gross
+Added: (Cost)(1) Gross
+Added: (Cost)(2) Net
+Added: Gain (Loss) Fair Value
+Added: 31, 2020 Net Realized
+Added: Gain (Loss) Interest
+Added: Income(3) Dividend
+Added: First Lien Term Loan A $ — $ 2,293 $ — $ (4) $ 2,289 $ — $ 42 $ —
First Lien Term Loan B — 757 — (2) 755 — 15 —
+Added: Common Shares — — — — — — — —
+Added: American Clinical Solutions LLC
+Added: Tranche I Term Loan 3,395 32 — (303) 3,124 — 282 —
+Added: First Amendment Tranche I Term Loan — 250 — (8) 242 — 13 —
+Added: Class A Membership Interests — 1,658 — (995) 663 — — —
+Added: ARC Financial, LLC
+Added: Membership Interests — — — — — — — —
+Added: BCP Great Lakes Fund LP
+Added: Membership Interests 14,238 2,195 (3,538) (284) 12,611 — — 1,039
+Added: Charming Charlie, LLC
First Lien Term Loan B2 — — — — — — (1) —
1 unchanged sentence
Conisus Holdings, Inc.
−Removed: Series B Preferred Stock(w)
+Added: Series B Preferred Stock 13,270 1,928 — 1,283 16,481 — — 1,928
+Added: Common Stock 1,426 — — 10,975 12,401 — — —
DESG Holdings, Inc.
+Added: Bridge Loan — 4,256 (4,256) — — — 600 —
First Lien Term Loan 28,978 844 (20,443) (5,401) 3,978 — 4,278 —
Second Lien Term Loan 9,717 342 — (10,059) — — 784 —
+Added: Common Stock 14,763 13 — (14,776) — — — —
F+W Media, Inc.
−Removed: First Lien DIP Term Loan
First Lien Term Loan B-1 — — (11) 11 — — 1 —
−Removed: First Lien Term Loan B-2
−Removed: Mount Logan Capital Inc.
+Added: Lift Brands, Inc.
+Added: Term Loan A — 23,642 — — 23,642 — 519 —
+Added: Term Loan B — 4,753 — (2) 4,751 — 236 —
+Added: Term Loan C — 4,685 — 2 4,687 — 64 —
+Added: Longview Power, LLC
First Lien Term Loan — 634 (2) 1,782 2,414 — 169 —
−Removed: SIMR Parent, LLC
−Removed: Class B Common Units
+Added: Longview Intermediate Holdings C, LLC
+Added: Membership Units — 2,524 — 5,464 7,988 — — —
+Added: Mount Logan Capital Inc.
+Added: Common Stock 2,505 199 — (295) 2,409 — — 45
Petroflow Energy Corp.
First Lien Term Loan 10 — (223) 213 — (211) — —
−Removed: TexOak Petro Holdings LLC
−Removed: Second Lien Term Loan
−Removed: Membership Interests
+Added: First Lien Term Loan 14,205 1,121 — (1,979) 13,347 — 2,956 —
+Added: SIMR Parent, LLC
+Added: Class B Membership Units 3,980 — — (3,980) — — — —
+Added: Snap Fitness Holdings, Inc.
+Added: Class A Stock — 3,078 — 311 3,389 — — —
+Added: Warrants — 1,247 — 127 1,374 — — —
+Added: Totals $ 106,959 $ 56,451 $ (28,570) $ (17,945) $ 116,895 $ (211) $ 9,965 $ 3,012
(1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
−Removed: Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
−Removed: Includes PIK interest income.
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
+Added: (2) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
+Added: (3) Includes PIK interest income.
Investment determined to be a controlled investment as defined in the 1940 Act as the Company is deemed to exercise a controlling influence over the management or policies of the portfolio company due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of such portfolio company.
Fair value as of December 31, 2019 and 2020, along with transactions during the year ended December 31, 2020 in these controlled investments are as follows:
−Removed: Year Ended December 31, 2019
−Removed: Year Ended December 31, 2019
−Removed: Controlled Investments
−Removed: Fair Value at
−Removed: December 31, 2018
−Removed: Fair Value at
−Removed: December 31, 2019
−Removed: Dividend Income
−Removed: BCP Great Lakes Fund LP
−Removed: Membership Interests
+Added: Year Ended December 31, 2020 Year Ended December 31, 2020
+Added: Controlled Investments Fair Value at
+Added: December 31, 2019 Gross
+Added: (Cost)(1) Gross
+Added: (Cost)(2) Net
+Added: Gain (Loss) Fair Value at
+Added: December 31, 2020 Net Realized
+Added: Gain (Loss) Interest
+Added: Income(3) Dividend Income
CION SOF Funding, LLC
Membership Interests $ 31,265 $ — $ (15,750) $ (3,043) $ 12,472 $ — $ — $ 3,518
+Added: Totals $ 31,265 $ — $ (15,750) $ (3,043) $ 12,472 $ — $ — $ 3,518
(1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
4 unchanged sentences
See accompanying notes to consolidated financial statements.
−Removed: For the year ended December 31, 2019 , the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
+Added: CĪON Investment Corporation
+Added: Consolidated Schedule of Investments
+Added: December 31, 2020
+Added: (in thousands)
+Added: As of December 31, 2020, the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
Interest Rate
−Removed: Portfolio Company
−Removed: Investment Type
−Removed: American Clinical Solutions LLC
−Removed: Senior Secured First Lien Debt
−Removed: Anthem Sports & Entertainment Inc.
−Removed: Senior Secured First Lien Debt
−Removed: Charming Charlie
+Added: Portfolio Company Investment Type Cash PIK All-in-Rate
Senior Secured First Lien Debt — 6.00% 6.00%
−Removed: Charming Charlie
+Added: American Consolidated Natural Resources, Inc.
Senior Secured First Lien Debt 11.00% 3.00% 14.00%
−Removed: CHC Solutions Inc.
+Added: Anthem Sports & Entertainment Inc.
Senior Secured First Lien Debt 7.75% 2.75% 10.50%
−Removed: Country Fresh Holdings, LLC
+Added: Cadence Aerospace, LLC Senior Secured First Lien Debt 4.25% 5.25% 9.50%
+Added: Carestream Health, Inc.
Senior Secured Second Lien Debt 5.50% 8.00% 13.50%
−Removed: David's Bridal, LLC
+Added: CHC Solutions Inc.
Senior Secured First Lien Debt 8.00% 4.00% 12.00%
+Added: CircusTrix Holdings, LLC Senior Secured First Lien Debt — 6.50% 6.50%
+Added: Country Fresh Holdings, LLC Senior Secured First Lien Debt 8.00% 4.00% 12.00%
+Added: Country Fresh Holdings, LLC Senior Secured Second Lien Debt — 9.50% 9.50%
+Added: David's Bridal, LLC Senior Secured First Lien Debt 6.00% 5.00% 11.00%
+Added: David's Bridal, LLC Senior Secured First Lien Debt 6.00% 1.00% 7.00%
Deluxe Entertainment Services, Inc.
4 unchanged sentences
Senior Secured First Lien Debt — 11.50% 11.50%
−Removed: Hilliard, Martinez & Gonzales, LLP
+Added: Hilliard, Martinez & Gonzales, LLP Senior Secured First Lien Debt — 20.00% 20.00%
+Added: Homer City Generation, L.P.
Senior Secured First Lien Debt — 15.00% 15.00%
−Removed: KLO Intermediate Holdings, LLC
+Added: Independent Pet Partners Intermediate Holdings, LLC Senior Secured First Lien Debt — 6.00% 6.00%
+Added: Jenny C Acquisition, Inc.
Senior Secured First Lien Debt — 12.25% 12.25%
−Removed: Lift Brands, Inc.
+Added: LAV Gear Holdings, Inc.
Senior Secured First Lien Debt 3.50% 5.00% 8.50%
−Removed: Petroflow Energy Corp.
+Added: Lift Brands, Inc.
Senior Secured First Lien Debt — 9.50% 9.50%
+Added: Mimeo.com, Inc.
+Added: Revolving Term Loan 8.00% 10.00% 18.00%
+Added: Moss Holding Company Senior Secured First Lien Debt 7.50% 0.50% 8.00%
+Added: Patterson Medical Supply, Inc.
+Added: Senior Secured Second Lien Debt 1.00% 10.50% 11.50%
+Added: Plano Molding Company, LLC Senior Secured First Lien Debt 8.50% 1.50% 10.00%
Premiere Global Services, Inc.
Senior Secured Second Lien Debt 0.50% 10.00% 10.50%
−Removed: SEK Holding Co LLC
−Removed: Senior Secured First Lien Debt
−Removed: Senior Secured First Lien Debt
+Added: SEK Holding Co LLC Senior Secured First Lien Debt 9.00% 4.00% 13.00%
+Added: SIMR, LLC Senior Secured First Lien Debt 12.00% 7.00% 19.00%
Spinal USA, Inc.
1 unchanged sentence
Senior Secured First Lien Debt — 10.47% 10.47%
+Added: West Dermatology Management Holdings, LLC Senior Secured First Lien Debt 6.25% 0.75% 7.00%
WPLM Acquisition Corp.
5 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
Senior Secured First Lien Debt - 141.9%
−Removed: Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(q)
−Removed: 3 Month LIBOR
−Removed: Achilles Acquisition LLC, L+400, 0.00% LIBOR Floor, 10/11/2025
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Achilles Acquisition LLC, 1.00% Unfunded, 1/11/2020
−Removed: High Tech Industries
−Removed: Adams Publishing Group, LLC, L+750, 1.00% LIBOR Floor, 7/2/2023(p)(r)
−Removed: 3 Month LIBOR
+Added: Academy, Ltd., L+400, 1.00% LIBOR Floor, 7/1/2022(p) 1 Month LIBOR Retail $ 14,236 $ 12,656 $ 11,815
+Added: ACProducts, Inc., L+550, 0.00% LIBOR Floor, 2/15/2024(p) 1 Month LIBOR Construction & Building 4,906 4,693 4,900
+Added: Adams Publishing Group, LLC, 0.38% Unfunded, 7/2/2020(o) None Media:
Advertising, Printing & Publishing 1,600 — (8)
−Removed: Adams Publishing Group, LLC, 0.38% Unfunded, 7/2/2020(p)
+Added: Adams Publishing Group, LLC, L+750, 1.00% LIBOR Floor, 7/2/2023(o)(q) 3 Month LIBOR Media:
Advertising, Printing & Publishing 13,353 13,245 13,286
−Removed: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023
−Removed: 3 Month LIBOR
−Removed: Capital Equipment
−Removed: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023
−Removed: 3 Month LIBOR
−Removed: Capital Equipment
−Removed: Adapt Laser Acquisition, Inc., 0.50% Unfunded, 12/31/2023
−Removed: Capital Equipment
−Removed: Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(q)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(q)
−Removed: 3 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Alchemy US Holdco 1, LLC, L+550, 10/10/2025(q)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023(p)(r)(s)
−Removed: 3 Month LIBOR
+Added: Adapt Laser Acquisition, Inc., 0.50% Unfunded, 12/31/2023 None Capital Equipment 2,000 — (118)
+Added: Adapt Laser Acquisition, Inc., L+800, 1.00% LIBOR Floor, 12/31/2023(o) 3 Month LIBOR Capital Equipment 11,640 11,640 10,956
+Added: Aegis Toxicology Sciences Corp., L+550, 1.00% LIBOR Floor, 5/9/2025(p) 3 Month LIBOR Healthcare & Pharmaceuticals 9,875 9,706 9,357
+Added: AIS Holdco, LLC, L+500, 0.00% LIBOR Floor, 8/15/2025(p) 3 Month LIBOR Banking, Finance, Insurance & Real Estate 5,382 5,322 5,005
+Added: Alchemy US Holdco 1, LLC, L+550,10/10/2025(p) 1 Month LIBOR Construction & Building 7,800 7,697 7,685
+Added: Allen Media Broadcasting LLC, L+625, 1.00% LIBOR Floor, 7/3/2024(o)(q) 2 Month LIBOR Media:
Diversified & Production 24,688 24,070 25,058
−Removed: ALM Media, LLC, L+450, 1.00% LIBOR Floor, 7/31/2020(q)
−Removed: 3 Month LIBOR
+Added: Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023(o)(p)(q)(r) 3 Month LIBOR Media:
+Added: Diversified & Production 67,124 65,820 67,795
+Added: ALM Media, LLC, L+650, 1.00% LIBOR Floor, 11/25/2024(o)(q) 3 Month LIBOR Media:
Advertising, Printing & Publishing 20,000 19,607 19,600
−Removed: American Clinical Solutions LLC, 12.50%, 6/11/2020(u)(w)
−Removed: Healthcare & Pharmaceuticals
−Removed: American Media, Inc., L+800, 1.00% LIBOR Floor, 8/24/2020(p)
−Removed: 3 Month LIBOR
+Added: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025(r) 3 Month LIBOR Services:
+Added: Business 10,000 9,943 9,950
+Added: AMCP Staffing Intermediate Holdings III, LLC, L+675, 1.50% LIBOR Floor, 9/24/2025 3 Month LIBOR Services:
+Added: Business 539 539 536
+Added: AMCP Staffing Intermediate Holdings III, LLC, 0.50% Unfunded, 9/24/2025 None Services:
+Added: Business 1,059 — (5)
+Added: American Clinical Solutions LLC, 7.00%, 12/31/2022 None Healthcare & Pharmaceuticals 3,500 3,395 3,395
+Added: American Clinical Solutions LLC, 2.00%, 12/31/2022(x) None Healthcare & Pharmaceuticals 6,000 4,192 4,192
+Added: American Media, LLC, 0.50% Unfunded, 12/31/2023 None Media:
Advertising, Printing & Publishing 128 — (1)
−Removed: American Media, Inc., 0.50% Unfunded, 8/24/2020
+Added: American Media, LLC, L+775, 0.00% LIBOR Floor, 12/31/2023(o) 3 Month LIBOR Media:
Advertising, Printing & Publishing 15,471 15,146 15,316
−Removed: American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(p)(q)(r)(s)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
−Removed: Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024(s)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: AP Exhaust Acquisition, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024(q)(r)
−Removed: 3 Month LIBOR
−Removed: APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(q)
−Removed: 1 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Ascent Resources - Marcellus, LLC, L+650, 1.00% LIBOR Floor, 3/30/2023
−Removed: 1 Month LIBOR
−Removed: Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(q)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Bi-Lo, LLC, L+800, 1.00% LIBOR Floor, 5/31/2024(k)(r)
−Removed: 3 Month LIBOR
−Removed: Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023(r)(s)
−Removed: 3 Month LIBOR
−Removed: Aerospace & Defense
−Removed: Canam Construction Inc., L+500, 1.00% LIBOR Floor, 7/1/2024
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(q)
−Removed: 3 Month LIBOR
−Removed: CB URS Holdings Corp., L+525, 1.00% LIBOR Floor, 9/1/2024(q)(s)
−Removed: 1 Month LIBOR
−Removed: Transportation:
−Removed: Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021(q)(s)
−Removed: 1 Month LIBOR
−Removed: Charming Charlie LLC, L+1000, 1.00% LIBOR Floor, 4/24/2023(u)(v)(w)
−Removed: 3 Month LIBOR
−Removed: Charming Charlie LLC, L+1000, 1.00% LIBOR Floor, 4/24/2023(u)(v)(w)
−Removed: 3 Month LIBOR
−Removed: Charming Charlie LLC, 20.00%, 5/15/2019(v)
−Removed: Charming Charlie LLC, 2.50% Unfunded, 5/15/2019(v)
−Removed: CHC Solutions Inc., 12.00%, 7/20/2023(w)
−Removed: Healthcare & Pharmaceuticals
−Removed: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(r)(s)
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
+Added: American Media, LLC, L+775, 0.00% LIBOR Floor, 12/31/2023 3 Month LIBOR Media:
+Added: Advertising, Printing & Publishing 1,574 1,539 1,559
+Added: American Teleconferencing Services, Ltd., L+650, 1.00% LIBOR Floor, 12/8/2021(o)(p)(q)(r) 3 Month LIBOR Telecommunications 19,549 18,570 11,631
+Added: Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024(q)(r) 1 Month LIBOR Healthcare & Pharmaceuticals 24,321 23,928 24,078
+Added: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024(o)(x) 3 Month LIBOR Media:
+Added: Diversified & Production 12,624 12,470 12,498
+Added: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024 3 Month LIBOR Media:
+Added: Diversified & Production 833 833 833
+Added: Anthem Sports & Entertainment Inc., 0.50% Unfunded, 9/9/2024 None Media:
+Added: Diversified & Production 1,333 — —
+Added: APC Automotive Technologies, LLC, L+500, 1.00% LIBOR Floor, 5/10/2025(p)(q) 3 Month LIBOR Automotive 8,892 8,551 8,692
+Added: APC Automotive Technologies, LLC, L+500, 1.00% LIBOR Floor, 5/10/2024(p)(q) 3 Month LIBOR Automotive 2,780 2,624 1,321
+Added: APCO Holdings, LLC, L+550, 0.00% LIBOR Floor, 6/9/2025(p) 1 Month LIBOR Banking, Finance, Insurance & Real Estate 10,827 10,735 10,773
+Added: Ascent Resources - Marcellus, LLC, L+650, 1.00% LIBOR Floor, 3/30/2023 1 Month LIBOR Energy:
+Added: Oil & Gas 712 712 673
+Added: Associated Asphalt Partners, LLC, L+525, 1.00% LIBOR Floor, 4/5/2024(p) 1 Month LIBOR Construction & Building 10,738 10,599 9,973
+Added: Avison Young (USA) Inc., L+500, 0.00% LIBOR Floor, 1/31/2026(h)(p) 3 Month LIBOR Banking, Finance, Insurance & Real Estate 9,900 9,719 9,745
+Added: Bi-Lo, LLC, L+800, 1.00% LIBOR Floor, 5/31/2024(p)(q) 2 Month LIBOR Retail 12,864 12,535 12,639
+Added: Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023(q)(r) 3 Month LIBOR Aerospace & Defense 30,685 30,430 30,378
+Added: Cardinal US Holdings, Inc., L+500, 1.00% LIBOR Floor, 7/31/2023(p) 3 Month LIBOR Services:
+Added: Business 8,309 7,915 8,226
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: CircusTrix Holdings, LLC, 1.00% Unfunded, 12/27/2019
−Removed: Hotel, Gaming & Leisure
−Removed: Confie Seguros Holding II Co., L+475, 1.00% LIBOR Floor, 4/16/2022(q)
−Removed: 3 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 3/31/2023(s)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Covenant Surgical Partners, Inc., L+450, 0.00% LIBOR Floor, 10/4/2024(q)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Crown Subsea Communications Holdings, Inc., L+600, 0.00% LIBOR Floor, 11/2/2025(q)
−Removed: 1 Month LIBOR
−Removed: Capital Equipment
−Removed: David's Bridal, Inc., L+400, 1.25% LIBOR Floor, 10/11/2019(q)(u)
−Removed: 1 Month LIBOR
−Removed: Dayton Superior Corp., L+1400, 1.00% LIBOR Floor, 11/15/2021(q)(w)
−Removed: 3 Month LIBOR
−Removed: Construction & Building
−Removed: DBRS, Inc., L+525, 1.00% LIBOR Floor, 3/4/2022(i)(q)
−Removed: 3 Month LIBOR
−Removed: Del Frisco's Restaurant Group, Inc., L+600, 0.00% LIBOR Floor, 6/27/2025(i)(p)(q)
−Removed: 1 Month LIBOR
−Removed: Deluxe Entertainment Services Group Inc., L+550, 1.00% LIBOR Floor, 2/28/2020(q)
−Removed: 3 Month LIBOR
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: CB URS Holdings Corp., L+575, 1.00% LIBOR Floor, 9/1/2024(p)(r) 1 Month LIBOR Transportation:
+Added: Cargo 16,410 16,327 14,687
+Added: Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021(p)(r) 1 Month LIBOR Services:
+Added: Consumer 19,416 19,424 16,892
+Added: Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(x) 1 Month LIBOR Retail 2,936 — —
+Added: Charming Charlie LLC, L+1200, 1.00% LIBOR Floor, 4/24/2023(t)(u)(x) 1 Month LIBOR Retail 3,595 — —
+Added: Charming Charlie LLC, 20.00%, 5/15/2020(t)(u) None Retail 845 754 472
+Added: CHC Solutions Inc., 12.00%, 7/20/2023(x) None Healthcare & Pharmaceuticals 7,347 7,347 7,347
+Added: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021(q)(r) 1 Month LIBOR Hotel, Gaming & Leisure 17,896 17,728 17,538
+Added: CircusTrix Holdings, LLC, 1.00% Unfunded, 12/16/2021 None Hotel, Gaming & Leisure 2,892 — (58)
+Added: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021 1 Month LIBOR Hotel, Gaming & Leisure 2,424 2,424 2,375
+Added: Country Fresh Holdings, LLC, 1.00% Unfunded, 4/29/2023 None Beverage, Food & Tobacco 327 — —
+Added: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023 3 Month LIBOR Beverage, Food & Tobacco 414 413 414
+Added: Country Fresh Holdings, LLC, L+500, 1.00% LIBOR Floor, 4/29/2023 3 Month LIBOR Beverage, Food & Tobacco 694 653 694
+Added: Crown Subsea Communications Holdings, Inc., L+600, 0.00% LIBOR Floor, 11/2/2025(p) 1 Month LIBOR Capital Equipment 5,788 5,685 5,781
+Added: David's Bridal, LLC, L+600, 1.00% LIBOR Floor, 6/30/2023(x) 3 Month LIBOR Retail 698 584 698
+Added: Deluxe Entertainment Services, Inc., L+650, 1.00% LIBOR Floor, 3/25/2024(j)(u)(x) 3 Month LIBOR Media:
Diversified & Production 23,656 23,656 28,978
−Removed: DFC Global Facility Borrower II LLC, L+1075, 1.00% LIBOR Floor, 9/27/2022
−Removed: 1 Month LIBOR
−Removed: DFC Global Facility Borrower II LLC, 0.50% Unfunded, 9/27/2019
−Removed: DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(q)(s)
−Removed: 3 Month LIBOR
−Removed: Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(s)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Eastman Kodak Company, L+625, 1.00% LIBOR Floor, 9/3/2019(i)(q)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Elemica, Inc., L+700, 1.00% LIBOR Floor, 7/7/2021(p)(r)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Elemica, Inc., 0.50% Unfunded, 7/7/2021
−Removed: High Tech Industries
−Removed: Emmis Operating Company, L+750, 1.00% LIBOR Floor, 4/18/2019(q)
−Removed: 1 Month LIBOR
−Removed: Broadcasting & Subscription
−Removed: Entertainment Studios P&A LLC, 6.22%, 5/18/2037(m)
+Added: DMT Solutions Global Corp., L+700, 0.00% LIBOR Floor, 7/2/2024(p)(r) 6 Month LIBOR Services:
+Added: Business 18,500 18,061 18,038
+Added: Eagle Family Foods Group LLC, L+650, 1.00% LIBOR Floor, 6/14/2024(r) 6 Month LIBOR Beverage, Food & Tobacco 14,775 14,518 14,332
+Added: Entertainment Studios P&A LLC, 5.00%, 5/18/2037(l) None Media:
Diversified & Production — — 2,381
−Removed: Entertainment Studios P&A LLC, 5.00%, 5/18/2037(m)
+Added: Entertainment Studios P&A LLC, 6.35%, 5/18/2037(l) None Media:
Diversified & Production 14,448 14,346 13,942
−Removed: EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(q)(s)
−Removed: 1 Month LIBOR
−Removed: Capital Equipment
−Removed: Episerver Inc., E+600, 0.00% EURIBOR Floor, 10/9/2024
−Removed: 1 Month EURIBOR
−Removed: High Tech Industries
−Removed: ES Chappaquiddick LLC, 10.00%, 5/18/2022
+Added: EnTrans International, LLC, L+600, 0.00% LIBOR Floor, 11/1/2024(p)(r) 1 Month LIBOR Capital Equipment 27,750 27,512 26,918
+Added: ES Chappaquiddick LLC, 10.00%, 5/18/2022 None Media:
Diversified & Production 925 925 937
−Removed: Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(i)(q)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022(v)(w)
−Removed: 1 Month LIBOR
+Added: Evergreen Skills Lux S.À.R.L., L+475, 1.00% LIBOR Floor, 4/28/2021(h)(p) 3 Month LIBOR High Tech Industries 10,077 9,810 7,860
+Added: Extreme Reach, Inc., 0.50% Unfunded, 3/29/2024 None Media:
Diversified & Production 1,744 (1) (9)
−Removed: F+W Media, Inc., L+1000, 1.50% LIBOR Floor, 5/24/2022(p)(u)(v)(w)
−Removed: 1 Month LIBOR
+Added: Extreme Reach, Inc., L+750, 0.00% LIBOR Floor, 3/29/2024(q) 1 Month LIBOR Media:
Diversified & Production 17,126 17,047 17,040
−Removed: Flavors Holdings Inc., L+575, 1.00% LIBOR Floor, 4/3/2020(p)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Foundation Consumer Healthcare, LLC, L+650, 1.00% LIBOR Floor, 11/2/2023(p)(r)(s)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023
−Removed: Healthcare & Pharmaceuticals
−Removed: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(i)(p)(s)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Geo Parent Corp., L+550, 0.00% LIBOR Floor, 12/19/2025(k)
−Removed: 2 Month LIBOR
−Removed: Global Tel*Link Corp., L+425, 0.00% LIBOR Floor, 11/29/2025(q)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
−Removed: Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(q)(s)
−Removed: 3 Month LIBOR
−Removed: Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(q)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Homer City Generation, L.P., L+1100, 1.00% LIBOR Floor, 4/5/2023(p)
−Removed: 1 Month LIBOR
+Added: F+W Media, Inc., L+650, 1.50% LIBOR Floor, 5/24/2022(t)(u)(x) 1 Month LIBOR Media:
+Added: Diversified & Production 1,176 1,125 —
+Added: Flavors Holdings Inc., L+575, 1.00% LIBOR Floor, 4/3/2020(o)(q) 3 Month LIBOR Consumer Goods:
+Added: Non-Durable 13,388 13,187 13,288
+Added: Foundation Consumer Healthcare, LLC, 0.50% Unfunded, 11/2/2023 None Healthcare & Pharmaceuticals 4,211 (20) —
+Added: Foundation Consumer Healthcare, LLC, L+550, 1.00% LIBOR Floor, 11/2/2023(o)(q)(r) 3 Month LIBOR Healthcare & Pharmaceuticals 46,523 46,104 46,523
+Added: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023(h)(o)(r) 1 Month LIBOR Healthcare & Pharmaceuticals 30,000 29,783 29,475
+Added: Geo Parent Corp., L+525, 0.00% LIBOR Floor, 12/19/2025(p) 1 Month LIBOR Services:
+Added: Business 14,888 14,752 14,850
+Added: Geon Performance Solutions, LLC, L+625, 1.63% LIBOR Floor, 10/25/2024(o) 1 Month LIBOR Chemicals, Plastics & Rubber 22,414 22,259 22,414
+Added: Geon Performance Solutions, LLC, 0.50% Unfunded, 10/25/2024 None Chemicals, Plastics & Rubber 2,586 — —
+Added: Harland Clarke Holdings Corp., L+475, 1.00% LIBOR Floor, 11/3/2023(p)(r) 3 Month LIBOR Services:
+Added: Business 13,180 13,134 10,538
+Added: Healogics, Inc., L+425, 1.00% LIBOR Floor, 7/1/2021(p) 3 Month LIBOR Healthcare & Pharmaceuticals 4,749 4,632 4,251
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(q)
−Removed: 3 Month LIBOR
−Removed: Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2020(p)
−Removed: 3 Month LIBOR
−Removed: InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(q)(r)(s)
−Removed: 3 Month LIBOR
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Hilliard, Martinez & Gonzales, LLP, L+1800, 2.00% LIBOR Floor, 12/17/2022(x) 1 Month LIBOR Services:
+Added: Consumer 15,000 14,850 14,850
+Added: Homer City Generation, L.P., L+1100, 1.00% LIBOR Floor, 4/5/2023(o) 3 Month LIBOR Energy:
+Added: Oil & Gas 14,444 13,953 13,812
+Added: HUMC Holdco, LLC, 9.00%, 6/26/2020 None Healthcare & Pharmaceuticals 10,000 9,972 9,950
+Added: Hummel Station LLC, L+600, 1.00% LIBOR Floor, 10/27/2022(p) 1 Month LIBOR Energy:
+Added: Oil & Gas 9,761 9,456 9,224
+Added: Hyperion Materials & Technologies, Inc., L+550, 1.00% LIBOR Floor, 8/28/2026(o) 1 Month LIBOR Chemicals, Plastics & Rubber 10,000 9,805 9,850
+Added: Independent Pet Partners Intermediate Holdings, LLC, 1.00% Unfunded, 11/19/2023 None Retail 7,852 — (255)
+Added: Independent Pet Partners Intermediate Holdings, LLC, L+900, 1.00% LIBOR Floor, 11/19/2023 3 Month LIBOR Retail 12,064 11,892 11,672
+Added: Infinity Sales Group, LLC, L+1050, 1.00% LIBOR Floor, 11/23/2022(o) 1 Month LIBOR Services:
+Added: Business 6,820 6,670 6,820
+Added: InfoGroup Inc., L+500, 1.00% LIBOR Floor, 4/3/2023(p)(q)(r) 3 Month LIBOR Media:
Advertising, Printing & Publishing 15,756 15,743 14,968
−Removed: Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022(p)(r)(s)
−Removed: 1 Month LIBOR
+Added: Instant Web, LLC, 0.50% Unfunded, 12/15/2022 None Media:
Advertising, Printing & Publishing 2,704 — (81)
−Removed: Instant Web, LLC, 0.50% Unfunded, 12/15/2022
+Added: Instant Web, LLC, L+650, 0.00% LIBOR Floor, 12/15/2022(o)(q)(r) 1 Month LIBOR Media:
Advertising, Printing & Publishing 37,683 37,603 36,552
−Removed: Intermedia Holdings, Inc., L+600, 1.00% LIBOR Floor, 7/21/2025(q)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: International Seaways, Inc., L+600, 1.00% LIBOR Floor, 6/22/2022(i)(q)
−Removed: 1 Month LIBOR
−Removed: Transportation:
−Removed: Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(q)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: ITC Service Group Acquisition LLC, L+950, 0.50% LIBOR Floor, 5/26/2021(l)(p)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023(s)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: Jackson Hewitt Tax Service Inc., L+625, 0.00% LIBOR Floor, 5/30/2023(s)
−Removed: 1 Month LIBOR
−Removed: JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(q)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Key Surgical LLC, L+475, 1.00% LIBOR Floor, 6/1/2023
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(r)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(r)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(q)(s)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 12/29/2020(r)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 12/29/2020(i)
−Removed: 1 Month EURIBOR
−Removed: High Tech Industries
−Removed: Lannett Company, Inc., L+538, 1.00% LIBOR Floor, 11/25/2022(i)(q)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(q)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023(p)(r)(s)
−Removed: 3 Month LIBOR
−Removed: Lift Brands, Inc., 1.00% Unfunded, 4/16/2023
−Removed: Logix Holding Company, LLC, L+575, 1.00% LIBOR Floor, 12/22/2024(q)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: Longview Power, LLC, L+600, 1.00% LIBOR Floor, 4/13/2021(p)(r)
−Removed: 3 Month LIBOR
−Removed: LTCG Holdings Corp., L+500, 1.00% LIBOR Floor, 6/6/2020(q)
−Removed: 1 Month LIBOR
−Removed: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(p)(s)
−Removed: 3 Month LIBOR
−Removed: Mimeo.com, Inc., 0.25% Unfunded, 12/21/2020
−Removed: Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023
−Removed: Ministry Brands, LLC, L+400, 1.00% LIBOR Floor, 12/2/2022(r)
−Removed: 1 Month LIBOR
−Removed: Ministry Brands, LLC, L+100, 1.00% LIBOR Floor Unfunded, 10/18/2020
−Removed: 3 Month LIBOR
−Removed: Moss Holding Company, L+675, 1.00% LIBOR Floor, 4/17/2023(p)(r)
−Removed: 3 Month LIBOR
−Removed: Moss Holding Company, 0.50% Unfunded, 4/17/2023
−Removed: Moxie Patriot LLC, L+575, 1.00% LIBOR Floor, 12/19/2020(q)
−Removed: 3 Month LIBOR
−Removed: MRO Holdings, Inc., L+475, 1.00% LIBOR Floor, 10/25/2023(q)
−Removed: 3 Month LIBOR
−Removed: Aerospace & Defense
−Removed: MRP Generation Holdings, LLC, L+700, 1.00% LIBOR Floor, 10/18/2022(q)
−Removed: 3 Month LIBOR
+Added: International Seaways, Inc., L+600, 1.00% LIBOR Floor, 6/22/2022(h)(p) 1 Month LIBOR Transportation:
+Added: Cargo 6,782 6,705 6,782
+Added: Isagenix International, LLC, L+575, 1.00% LIBOR Floor, 6/14/2025(p) 3 Month LIBOR Beverage, Food & Tobacco 13,866 13,750 11,093
+Added: Island Medical Management Holdings, LLC, L+650, 1.00% LIBOR Floor, 9/1/2022(q) 1 Month LIBOR Healthcare & Pharmaceuticals 11,814 11,722 11,534
+Added: Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023(r) 1 Month LIBOR Telecommunications 13,700 13,700 13,700
+Added: Jenny C Acquisition, Inc., L+1050, 0.00% LIBOR Floor, 10/1/2024(o) 3 Month LIBOR Services:
+Added: Consumer 9,899 9,812 9,662
+Added: JP Intermediate B, LLC, L+550, 1.00% LIBOR Floor, 11/20/2025(p) 3 Month LIBOR Beverage, Food & Tobacco 16,152 15,841 13,730
+Added: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t)(x) 1 Month LIBOR Chemicals, Plastics & Rubber 7,499 7,028 2,250
+Added: KLO Intermediate Holdings, LLC, L+775, 1.50% LIBOR Floor, 4/7/2022(t)(x) 1 Month LIBOR Chemicals, Plastics & Rubber 4,583 4,303 458
+Added: KNB Holdings Corp., L+550, 1.00% LIBOR Floor, 4/26/2024(p)(r) 3 Month LIBOR Consumer Goods:
+Added: Durable 8,293 8,180 6,427
+Added: Labvantage Solutions Inc., L+750, 1.00% LIBOR Floor, 12/29/2020(q) 1 Month LIBOR High Tech Industries 3,566 3,556 3,566
+Added: Labvantage Solutions Ltd., E+750, 1.00% EURIBOR Floor, 12/29/2020(h) 1 Month EURIBOR High Tech Industries € 3,705 4,153 4,155
+Added: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024(o)(q) 3 Month LIBOR Services:
+Added: Business 17,361 17,132 17,057
+Added: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024 3 Month LIBOR Services:
+Added: Business 4,286 4,228 4,211
+Added: LAV Gear Holdings, Inc., 1.00% Unfunded, 4/7/2021 None Services:
+Added: Business 864 (8) (15)
+Added: LD Intermediate Holdings, Inc., L+588, 1.00% LIBOR Floor, 12/9/2022(p) 3 Month LIBOR High Tech Industries 4,694 4,446 4,705
+Added: Lift Brands, Inc., 1.00% Unfunded, 4/16/2023 None Services:
+Added: Consumer 3,950 — (109)
+Added: Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023(o)(q)(r)(x) 3 Month LIBOR Services:
+Added: Consumer 43,321 42,649 42,130
+Added: Lift Brands, Inc., L+700, 1.00% LIBOR Floor, 4/16/2023 3 Month LIBOR Services:
+Added: Consumer 1,050 1,050 1,021
+Added: Longview Power, LLC, L+600, 1.00% LIBOR Floor, 4/13/2021(o)(q) 3 Month LIBOR Energy:
+Added: Oil & Gas 17,745 16,376 14,551
+Added: Manna Pro Products, LLC, 1.00% Unfunded, 5/31/2021 None Retail 5,528 — (55)
+Added: Manna Pro Products, LLC, L+600, 0.00% LIBOR Floor, 12/8/2023(o) 1 Month LIBOR Retail 3,439 3,439 3,405
+Added: Mimeo.com, Inc., 0.25% Unfunded, 12/21/2020 None Services:
+Added: Business 10,000 — —
+Added: Mimeo.com, Inc., 1.00% Unfunded, 12/21/2023 None Services:
+Added: Business 1,500 — —
+Added: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023(o)(r) 3 Month LIBOR Services:
+Added: Business 22,310 22,310 22,310
+Added: Mimeo.com, Inc., L+700, 1.00% LIBOR Floor, 12/21/2023 3 Month LIBOR Services:
+Added: Business 1,500 1,500 1,500
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: Murray Energy Corp., L+725, 1.00% LIBOR Floor, 10/17/2022(q)
−Removed: 3 Month LIBOR
−Removed: Metals & Mining
−Removed: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(r)(s)
−Removed: 1 Month LIBOR
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Moss Holding Company, 0.50% Unfunded, 4/17/2023 None Services:
+Added: Business 2,126 — (43)
+Added: Moss Holding Company, 6.25% Unfunded, 4/17/2023 None Services:
+Added: Business 106 — (2)
+Added: Moss Holding Company, L+625, 1.00% LIBOR Floor, 4/17/2023(o)(q) 3 Month LIBOR Services:
+Added: Business 19,657 19,419 19,264
+Added: Moxie Patriot LLC, L+575, 1.00% LIBOR Floor, 12/19/2020(p) 3 Month LIBOR Energy:
+Added: Oil & Gas 9,799 9,792 9,554
+Added: Murray Energy Corp., L+725, 1.00% LIBOR Floor, 10/17/2022(t) 3 Month LIBOR Metals & Mining 3,574 3,562 771
+Added: Murray Energy Corp., L+1100, 2.00% LIBOR Floor, 7/29/2020(p) 1 Month LIBOR Metals & Mining 662 643 668
+Added: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022(q)(r) 1 Month LIBOR Media:
Advertising, Printing & Publishing 14,868 14,764 14,719
−Removed: One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(q)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Orbcomm Inc., 8.00%, 4/1/2024(p)
−Removed: Telecommunications
−Removed: OTG Management, LLC, L+700, 1.00% LIBOR Floor, 8/26/2021
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: OTG Management, LLC, 1.00% Unfunded, 4/10/2020
−Removed: Beverage, Food & Tobacco
−Removed: Chang's China Bistro, Inc., L+500, 1.00% LIBOR Floor, 9/1/2022(q)
−Removed: 3 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: PDI TA Holdings, Inc., L+450, 1.00% LIBOR Floor, 10/24/2024
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: PDI TA Holdings, Inc., L+450, 1.00% LIBOR Floor, 10/24/2024
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: PDI TA Holdings, Inc., 0.50% Unfunded, 10/24/2019
−Removed: High Tech Industries
−Removed: Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019(p)(u)(v)(w)
−Removed: 1 Month LIBOR
−Removed: PFS Holding Corp., L+350, 1.00% LIBOR Floor, 1/31/2021
−Removed: 1 Month LIBOR
+Added: One Call Corp., L+525, 1.00% LIBOR Floor, 11/25/2022(p) 3 Month LIBOR Healthcare & Pharmaceuticals 7,915 7,582 7,598
+Added: Palmetto Solar, LLC, 12.00%, 12/12/2024 None High Tech Industries 858 566 835
+Added: Palmetto Solar, LLC, 0.75% Unfunded, 12/12/2021 None High Tech Industries 19,142 — (526)
+Added: Petroflow Energy Corp., L+800, 1.00% LIBOR Floor, 6/29/2019(o)(t)(u)(x) 1 Month LIBOR Energy:
+Added: Oil & Gas 642 223 10
+Added: PFS Holding Corp., L+350, 1.00% LIBOR Floor, 1/31/2021 3 Month LIBOR Retail 3,097 2,738 2,079
PH Beauty Holdings III.
−Removed: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(q)
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Photonis Technologies SAS, L+750, 1.00% LIBOR Floor, 9/18/2019(i)(q)
−Removed: 3 Month LIBOR
−Removed: Aerospace & Defense
−Removed: Pixelle Specialty Solutions LLC, L+600, 1.00% LIBOR Floor, 10/31/2024(q)
−Removed: 1 Month LIBOR
−Removed: Forest Products & Paper
−Removed: Plano Molding Company, LLC, L+750, 1.00% LIBOR Floor, 5/12/2021(p)
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(p)(q)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Rhino Energy LLC, L+1000, 1.00% LIBOR Floor, 12/27/2020(s)
−Removed: 1 Month LIBOR
−Removed: Metals & Mining
−Removed: Sequoia Healthcare Management, LLC, L+850, 1.75% LIBOR Floor, 8/21/2023(p)(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: SG Acquisition, Inc., L+500, 1.00% LIBOR Floor, 3/29/2024(q)
−Removed: 3 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Shift PPC LLC, L+450, 1.00% LIBOR Floor, 12/22/2021(r)
−Removed: 6 Month LIBOR
−Removed: High Tech Industries
−Removed: SIMR, LLC, L+900, 2.00% LIBOR Floor, 9/7/2023(p)(v)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025(p) 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 4,888 4,845 4,692
+Added: Pixelle Specialty Solutions LLC, L+600, 1.00% LIBOR Floor, 10/31/2024(p) 1 Month LIBOR Forest Products & Paper 24,775 24,244 24,217
+Added: Plano Molding Company, LLC, L+750, 1.00% LIBOR Floor, 5/12/2021(o) 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 6,010 5,979 5,770
+Added: Polymer Additives, Inc., L+600, 0.00% LIBOR Floor, 7/31/2025(o)(p) 1 Month LIBOR Chemicals, Plastics & Rubber 19,800 19,462 18,068
+Added: Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026(p) 1 Month LIBOR Chemicals, Plastics & Rubber 19,888 19,513 19,589
+Added: Rhino Energy LLC, L+1000, 1.00% LIBOR Floor, 12/27/2022(r) 1 Month LIBOR Metals & Mining 9,387 9,149 8,918
+Added: Securus Technologies Holdings, Inc., L+450, 1.00% LIBOR Floor, 11/1/2024(p) 1 Month LIBOR Telecommunications 3,990 2,897 3,940
+Added: SEK Holding Co LLC, L+1150, 0.00% LIBOR Floor, 3/14/2022(o)(x) 1 Month LIBOR Banking, Finance, Insurance & Real Estate 15,415 15,179 14,510
+Added: Sequoia Healthcare Management, LLC, 12.75%, 8/21/2023(o)(q) None Healthcare & Pharmaceuticals 9,103 9,031 8,875
+Added: SIMR, LLC, L+1700, 2.00% LIBOR Floor, 9/7/2023(o)(u)(x) 1 Month LIBOR Healthcare & Pharmaceuticals 15,091 14,853 14,205
+Added: Smart & Final Inc., L+675, 0.00% LIBOR Floor, 6/20/2025(p) 1 Month LIBOR Retail 9,950 9,091 9,627
+Added: Sorenson Communications, LLC, L+650, 0.00% LIBOR Floor, 4/30/2024(p) 3 Month LIBOR Telecommunications 12,536 12,089 12,473
Spinal USA, Inc.
−Removed: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 9/30/2020(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(x) 3 Month LIBOR Healthcare & Pharmaceuticals 542 493 533
Spinal USA, Inc.
−Removed: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 12/31/2021(p)(w)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Sprint Industrial Holdings, LLC, L+575, 1.25% LIBOR Floor, 5/14/2019(p)
−Removed: 3 Month LIBOR
−Removed: STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022(q)
−Removed: 3 Month LIBOR
−Removed: STL Parent Corp., L+700, 0.00% LIBOR Floor, 12/6/2022(r)(s)
−Removed: 1 Month LIBOR
−Removed: Capital Equipment
−Removed: Studio Movie Grill Holdings, LLC, L+725, 1.00% LIBOR Floor, 9/30/2020(f)(p)
−Removed: 3 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: Teladoc, Inc., 0.50% Unfunded, 7/14/2020
−Removed: High Tech Industries
−Removed: Telestream Holdings Corp., L+645, 1.00% LIBOR Floor, 3/24/2022(l)(p)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021(p)(r)
−Removed: 3 Month LIBOR
−Removed: Capital Equipment
−Removed: Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021(q)
−Removed: 3 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: The Pasha Group, L+750, 1.00% LIBOR Floor, 1/26/2023(r)
−Removed: 1 Month LIBOR
−Removed: Transportation:
−Removed: The Pay-O-Matic Corp., L+900, 0.00% LIBOR Floor, 4/5/2021(h)(p)
−Removed: 3 Month LIBOR
−Removed: TherapeuticsMD, Inc., L+775, 1.50% LIBOR Floor, 5/1/2023(i)(s)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
+Added: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o) 3 Month LIBOR Healthcare & Pharmaceuticals 12,654 12,653 12,464
+Added: Spinal USA, Inc.
+Added: / Precision Medical Inc., L+950, 1.00% LIBOR Floor, 6/30/2021(o)(x) 3 Month LIBOR Healthcare & Pharmaceuticals 563 563 555
+Added: Stats Intermediate Holdings, LLC, L+525, 0.00% LIBOR Floor, 7/12/2026(p) 3 Month LIBOR High Tech Industries 10,000 9,789 9,775
+Added: STG-Fairway Acquisitions, Inc., L+525, 1.00% LIBOR Floor, 6/30/2022(p)(q) 1 Month LIBOR Services:
+Added: Business 3,929 3,866 3,929
+Added: Teladoc, Inc., 0.50% Unfunded, 7/14/2020(h) None High Tech Industries 1,250 (8) —
+Added: Telestream Holdings Corp., L+645, 1.00% LIBOR Floor, 3/24/2022(k)(o) 2 Month LIBOR High Tech Industries 8,769 8,668 8,593
+Added: Tenere Inc., L+1000, 1.00% LIBOR Floor, 12/23/2021(o)(q) 3 Month LIBOR Capital Equipment 28,480 28,196 28,480
+Added: Tensar Corp., L+475, 1.00% LIBOR Floor, 7/9/2021(p) 3 Month LIBOR Chemicals, Plastics & Rubber 12,980 12,632 12,363
+Added: The Pasha Group, L+750, 1.00% LIBOR Floor, 1/26/2023(q) 2 Month LIBOR Transportation:
+Added: Cargo 5,764 5,647 5,822
+Added: The Pay-O-Matic Corp., L+900, 0.00% LIBOR Floor, 4/5/2021(g)(o) 3 Month LIBOR Services:
+Added: Consumer 9,612 9,568 9,612
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: TherapeuticsMD, Inc., 0.00% Unfunded, 12/31/2019(i)(t)
−Removed: Healthcare & Pharmaceuticals
−Removed: TherapeuticsMD, Inc., 0.00% Unfunded, 5/31/2019(i)(t)
−Removed: Healthcare & Pharmaceuticals
−Removed: Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(i)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Vertex Aerospace Services Corp., L+475, 0.00% LIBOR Floor, 6/29/2025(q)
−Removed: 1 Month LIBOR
−Removed: Aerospace & Defense
−Removed: Woodstream Corp., L+625, 1.00% LIBOR Floor, 5/29/2022(s)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Woodstream Corp., 0.50% Unfunded, 5/29/2021
−Removed: Consumer Goods:
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Therapure Biopharma Inc., L+875, 0.50% LIBOR Floor, 12/1/2021(h) 1 Month LIBOR Healthcare & Pharmaceuticals 13,913 13,882 13,148
+Added: Volta Charging, LLC, 0.00% Unfunded, 6/19/2021(s) None Media:
+Added: Diversified & Production 10,000 — —
+Added: Volta Charging, LLC, 12.00%, 6/19/2024 None Media:
+Added: Diversified & Production 2,000 1,961 2,000
+Added: Volta Charging, LLC, 12.00%, 6/19/2024 None Media:
+Added: Diversified & Production 10,000 10,000 10,000
+Added: Wok Holdings Inc., L+650, 0.00% LIBOR Floor, 3/1/2026(p) 6 Month LIBOR Beverage, Food & Tobacco 12,903 12,736 13,064
+Added: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 559 559 559
+Added: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022(r) 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 9,300 9,300 9,300
Total Senior Secured First Lien Debt 1,388,942 1,351,767
Senior Secured Second Lien Debt - 26.1%
−Removed: 1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022(p)(r)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025(p)
−Removed: 1 Month LIBOR
−Removed: Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(r)
−Removed: 3 Month LIBOR
−Removed: ALM Media, LLC, L+800, 1.00% LIBOR Floor, 7/30/2021(p)(r)
−Removed: 3 Month LIBOR
−Removed: Advertising, Printing & Publishing
−Removed: American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022(p)
−Removed: 1 Month LIBOR
−Removed: Construction & Building
−Removed: Argon Medical Devices Holdings, Inc., L+800, 0.00% LIBOR Floor, 1/23/2026(p)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Carestream Health, Inc., L+950, 1.00% LIBOR Floor, 6/7/2021(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Drew Marine Group, Inc., L+700, 1.00% LIBOR Floor, 5/19/2021(i)(p)
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: EagleTree-Carbide Acquisition Corp., L+850, 1.00% LIBOR Floor, 8/28/2025(r)
−Removed: 3 Month LIBOR
−Removed: Consumer Goods:
−Removed: Emerald 3 Ltd., L+700, 1.00% LIBOR Floor, 5/16/2022(i)(p)
−Removed: 3 Month LIBOR
−Removed: Environmental Industries
−Removed: Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(i)(r)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Flexera Software LLC, L+725, 1.00% LIBOR Floor, 2/26/2026(r)
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(r)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
−Removed: GOBP Holdings, Inc., L+725, 0.00% LIBOR Floor, 10/22/2026(r)
−Removed: 3 Month LIBOR
−Removed: LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(p)
−Removed: 1 Month LIBOR
−Removed: Mayfield Agency Borrower Inc., L+850, 0.00% LIBOR Floor, 3/2/2026(p)(r)(s)
−Removed: 1 Month LIBOR
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Medical Solutions Holdings, Inc., L+825, 1.00% LIBOR Floor, 6/16/2025(p)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(s)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(p)(r)
−Removed: 1 Month LIBOR
−Removed: Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(i)
−Removed: 1 Month EURIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: PDI TA Holdings, Inc., L+850, 1.00% LIBOR Floor, 10/24/2025
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
−Removed: PDI TA Holdings, Inc., 0.50% Unfunded, 10/24/2019
−Removed: High Tech Industries
−Removed: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(p)
−Removed: 3 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022(q)(u)
−Removed: 1 Month LIBOR
−Removed: Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2022(p)
−Removed: 3 Month LIBOR
−Removed: Telecommunications
+Added: 1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022(o)(q) 1 Month LIBOR High Tech Industries 13,800 13,618 13,593
+Added: Access CIG, LLC, L+775, 0.00% LIBOR Floor, 2/27/2026(q) 1 Month LIBOR Services:
+Added: Business 17,250 17,126 17,207
+Added: Albany Molecular Research, Inc., L+700, 1.00% LIBOR Floor, 8/30/2025(o) 1 Month LIBOR Healthcare & Pharmaceuticals 10,000 9,842 9,975
+Added: American Residential Services LLC, L+800, 1.00% LIBOR Floor, 12/31/2022(o) 1 Month LIBOR Construction & Building 5,180 5,142 5,128
+Added: Carestream Health, Inc., L+950, 1.00% LIBOR Floor, 6/7/2021(q) 1 Month LIBOR Healthcare & Pharmaceuticals 10,662 10,662 10,102
+Added: Country Fresh Holdings, LLC, L+850, 1.00% LIBOR Floor, 4/29/2024(x) 3 Month LIBOR Beverage, Food & Tobacco 2,028 2,028 2,028
+Added: Dayton Superior Corp., L+700, 2.00% LIBOR Floor, 12/4/2024 3 Month LIBOR Construction & Building 1,507 1,507 1,507
+Added: Deluxe Entertainment Services Inc., L+850, 1.00% LIBOR Floor, 9/25/2024(p)(u)(x) 1 Month LIBOR Media:
+Added: Diversified & Production 9,890 9,675 9,717
+Added: EagleTree-Carbide Acquisition Corp., L+850, 1.00% LIBOR Floor, 8/28/2025(o)(q) 3 Month LIBOR Consumer Goods:
+Added: Durable 25,000 24,695 24,750
+Added: Evergreen Skills Lux S.À.R.L., L+825, 1.00% LIBOR Floor, 4/28/2022(h)(q)(t) 3 Month LIBOR High Tech Industries 9,999 8,147 2,833
+Added: Global Tel*Link Corp., L+825, 0.00% LIBOR Floor, 11/29/2026(q) 1 Month LIBOR Telecommunications 11,500 11,312 11,586
+Added: LSCS Holdings, Inc., L+825, 0.00% LIBOR Floor, 3/16/2026(o) 3 Month LIBOR Services:
+Added: Business 11,891 11,655 11,831
+Added: Mayfield Agency Borrower Inc., L+850, 0.00% LIBOR Floor, 3/2/2026(o)(q)(r) 1 Month LIBOR Banking, Finance, Insurance & Real Estate 20,000 19,723 20,200
+Added: Medical Solutions Holdings, Inc., L+838, 1.00% LIBOR Floor, 6/16/2025(o) 1 Month LIBOR Healthcare & Pharmaceuticals 10,000 9,877 9,650
+Added: MedPlast Holdings, Inc., L+775, 0.00% LIBOR Floor, 7/2/2026(r) 3 Month LIBOR Healthcare & Pharmaceuticals 6,750 6,690 6,383
+Added: Ministry Brands, LLC, L+925, 1.00% LIBOR Floor, 6/2/2023(o)(q) 2 Month LIBOR Services:
+Added: Business 7,000 6,932 7,000
+Added: Niacet Corp., E+875, 1.00% EURIBOR Floor, 8/1/2024(h) 1 Month EURIBOR Chemicals, Plastics & Rubber € 7,489 7,985 8,314
+Added: Patterson Medical Supply, Inc., L+850, 1.00% LIBOR Floor, 8/28/2023(o) 3 Month LIBOR Healthcare & Pharmaceuticals 13,500 13,419 11,813
+Added: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023(o) 3 Month LIBOR Chemicals, Plastics & Rubber 10,000 9,860 9,600
+Added: PFS Holding Corp., L+725, 1.00% LIBOR Floor, 1/31/2022(p)(t) 3 Month LIBOR Retail 4,998 4,272 —
+Added: Premiere Global Services, Inc., L+950, 1.00% LIBOR Floor, 6/6/2024(o)(x) 3 Month LIBOR Telecommunications 3,070 2,960 1,074
+Added: Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(q) 1 Month LIBOR Telecommunications 2,942 2,916 2,836
+Added: STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(o) 1 Month LIBOR Services:
+Added: Business 5,000 4,957 5,000
+Added: TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(o) 3 Month LIBOR Services:
+Added: Business 13,393 13,122 12,924
+Added: TouchTunes Interactive Networks, Inc, L+825, 1.00% LIBOR Floor, 5/29/2022(q) 1 Month LIBOR Hotel, Gaming & Leisure 5,226 5,201 5,226
+Added: Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(o) 1 Month LIBOR Beverage, Food & Tobacco 12,823 12,689 10,467
+Added: Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/14/2026(q) 1 Month LIBOR Healthcare & Pharmaceuticals 15,000 14,870 14,063
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: Index Rate(b)
−Removed: PT Intermediate Holdings III, LLC, L+800, 1.00% LIBOR Floor, 12/8/2025(r)
−Removed: 3 Month LIBOR
−Removed: Securus Technologies Holdings, Inc., L+825, 1.00% LIBOR Floor, 11/1/2025(r)
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: SESAC Holdco II LLC, L+725, 1.00% LIBOR Floor, 2/23/2025(r)
−Removed: 1 Month LIBOR
−Removed: Broadcasting & Subscription
−Removed: STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023(p)(r)
−Removed: 3 Month LIBOR
−Removed: TexOak Petro Holdings LLC, 8.00%, 12/29/2019(u)(v)(w)
−Removed: TMK Hawk Parent, Corp., L+800, 1.00% LIBOR Floor, 8/28/2025(p)
−Removed: 2 Month LIBOR
−Removed: TouchTunes Interactive Networks, Inc, L+825, 1.00% LIBOR Floor, 5/29/2022(r)
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: Renal Care, Inc., L+800, 1.00% LIBOR Floor, 12/29/2023(p)
−Removed: 3 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Wand Intermediate I LP, L+725, 1.00% LIBOR Floor, 9/19/2022(p)
−Removed: 2 Month LIBOR
−Removed: Winebow Holdings, Inc., L+750, 1.00% LIBOR Floor, 1/2/2022(p)
−Removed: 1 Month LIBOR
−Removed: Beverage, Food & Tobacco
−Removed: Zest Acquisition Corp., L+750, 1.00% LIBOR Floor, 3/13/2026(r)
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023(p)
−Removed: 3 Month LIBOR
−Removed: High Tech Industries
+Added: Portfolio Company(a) Index Rate(b) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Zywave Inc., L+900, 1.00% LIBOR Floor, 11/17/2023(o) 3 Month LIBOR High Tech Industries 3,445 3,398 3,446
Total Senior Secured Second Lien Debt 264,280 248,253
Collateralized Securities and Structured Products - Debt - 0.7%
−Removed: Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(i)
−Removed: 3 Month LIBOR
−Removed: Diversified Financials
+Added: Deutsche Bank AG Frankfurt CRAFT 2015-2 Class Credit Linked Note, L+925, 1/16/2022(h) 3 Month LIBOR Diversified Financials 7,212 7,212 7,212
Total Collateralized Securities and Structured Products - Debt 7,212 7,212
Collateralized Securities and Structured Products - Equity - 1.5%
−Removed: APIDOS CLO XVI Subordinated Notes, 0.02% Estimated Yield, 1/19/2025(i)
−Removed: Diversified Financials
+Added: APIDOS CLO XVI Subordinated Notes, 6.39% Estimated Yield, 1/19/2025(h) (f) Diversified Financials 9,000 3,762 2,125
CENT CLO 19 Ltd.
−Removed: Subordinated Notes, 16.86% Estimated Yield, 10/29/2025 (i)
−Removed: Diversified Financials
+Added: Subordinated Notes, 37.72% Estimated Yield, 10/29/2025(h) (f) Diversified Financials 2,000 1,163 782
Galaxy XV CLO Ltd.
−Removed: Class A Subordinated Notes, 9.02% Estimated Yield, 4/15/2025 (i)
−Removed: Diversified Financials
+Added: Class A Subordinated Notes, 6.78% Estimated Yield, 4/15/2025(h) (f) Diversified Financials 4,000 2,229 1,730
Ivy Hill Middle Market Credit Fund VIII, Ltd.
−Removed: Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(f)(i)
−Removed: Diversified Financials
+Added: Subordinated Loan, 11.84% Estimated Yield, 2/2/2026(h) (f) Diversified Financials 10,000 9,322 9,545
Total Collateralized Securities and Structured Products - Equity 16,476 14,182
+Added: Unsecured Debt - 0.5%
+Added: WPLM Acquisition Corp., 15.00%, 11/24/2025(x) None Media:
+Added: Advertising, Printing & Publishing 5,000 4,901 4,900
+Added: Total Unsecured Debt 4,901 4,900
Equity - 11.5%
−Removed: Ascent Resources - Marcellus, LLC, Common Shares(t)
−Removed: 511,255 Units
−Removed: Ascent Resources - Marcellus, LLC, Warrants(t)
−Removed: 132,367 Units
−Removed: Avaya Holdings Corp., Common Stock(j)(q)(t)
−Removed: Telecommunications
−Removed: 321,260 Units
−Removed: Charming Charlie LLC, Common Stock(t)(v)
−Removed: 30,046,243 Units
−Removed: CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend
−Removed: Healthcare & Pharmaceuticals
−Removed: 1,818,182 Units
−Removed: Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(u)(v)
−Removed: Healthcare & Pharmaceuticals
−Removed: 12,677,833 Units
−Removed: Conisus Holdings, Inc., Common Stock(t)(v)
−Removed: Healthcare & Pharmaceuticals
−Removed: 4,914,556 Units
−Removed: F+W Media, Inc., Common Stock(t)(v)
−Removed: Diversified & Production
−Removed: Mooregate ITC Acquisition, LLC, Class A Units(t)
−Removed: High Tech Industries
−Removed: Mount Logan Capital Inc., Common Stock(i)(j)(v)
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: 7,842,273 Units
−Removed: NS NWN Acquisition, LLC, Voting Units(t)
−Removed: High Tech Industries
−Removed: NSG Co-Invest (Bermuda) LP, Partnership Interests(i)(t)
−Removed: Consumer Goods:
−Removed: Rhino Energy LLC, Warrants(t)
−Removed: Metals & Mining
−Removed: 170,972 Units
+Added: Anthem Sports and Entertainment Inc., Class A Preferred Stock Warrants(s) Media:
+Added: Diversified & Production 769 Units 205 226
+Added: Anthem Sports and Entertainment Inc., Class B Preferred Stock Warrants(s) Media:
+Added: Diversified & Production 135 Units — —
+Added: Anthem Sports and Entertainment Inc., Common Stock Warrants(s) Media:
+Added: Diversified & Production 2,508 Units — —
+Added: Ascent Resources - Marcellus, LLC, Membership Units(s) Energy:
+Added: Oil & Gas 511,255 Units 1,642 914
+Added: Ascent Resources - Marcellus, LLC, Warrants(s) Energy:
+Added: Oil & Gas 132,367 Units 13 4
+Added: Avaya Holdings Corp., Common Stock(i)(p)(s) Telecommunications 321,260 Units 5,285 4,337
+Added: BCP Great Lakes Fund LP, Partnership Interests (31.7% ownership)(h)(v) Diversified Financials N/A 14,208 14,238
+Added: Charming Charlie LLC, Membership Units(s)(u) Retail 30,046,243 Units — —
+Added: CHC Medical Partners, Inc., Series C Preferred Stock, 12% Dividend(w) Healthcare & Pharmaceuticals 2,727,273 Units 5,139 5,245
+Added: CION SOF Funding, LLC, Membership Interests (87.5% ownership)(h)(v) Diversified Financials N/A 31,289 31,265
+Added: Conisus Holdings, Inc., Series B Preferred Stock, 12% Dividend(u)(w) Healthcare & Pharmaceuticals 12,677,833 Units 13,215 13,270
+Added: Conisus Holdings, Inc., Common Stock(s)(u) Healthcare & Pharmaceuticals 4,914,556 Units 200 1,426
+Added: Country Fresh Holdings, LLC, Membership Units(s) Beverage, Food & Tobacco 2,985 Units 5,249 2,618
+Added: David's Bridal, Inc., Common Stock(s) Retail 39,423 Units — —
+Added: David's Bridal, Inc., Series A Preferred Stock(s) Retail 1,396 Units 140 141
+Added: David's Bridal, Inc., Series B Preferred Stock(s) Retail 4,183 Units 410 410
+Added: David's Bridal, Inc., Reallocation Rights(s) Retail 7,500 Units — —
+Added: Dayton HoldCo, LLC, Membership Units(s) Construction & Building 37,264 Units 4,136 7,903
+Added: DESG Holdings, Inc., Common Stock(j)(s)(u) Media:
+Added: Diversified & Production 1,268,143 Units 13,662 14,763
+Added: HDNet Holdco LLC, Preferred Unit Call Option(s) Media:
+Added: Diversified & Production 1 Unit — —
+Added: Independent Pet Partners Intermediate Holdings, LLC, Class A Preferred Units(s) Retail 1,000,000 Units 1,000 950
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Portfolio Company(a)
−Removed: SIMR Parent, LLC, Class B Common Units(t)(v)
−Removed: Healthcare & Pharmaceuticals
−Removed: 7,500,000 Units
+Added: Portfolio Company(a) Industry Principal/
+Added: Units(e) Cost(d) Fair
+Added: Independent Pet Partners Intermediate Holdings, LLC, Warrants(s) Retail 155,880 Units — 1
+Added: Mooregate ITC Acquisition, LLC, Class A Units(s) High Tech Industries 500 Units 563 151
+Added: Mount Logan Capital Inc., Common Stock(h)(i)(s)(u) Banking, Finance, Insurance & Real Estate 980,284 Units 3,335 2,505
+Added: NS NWN Acquisition, LLC, Voting Units(s) High Tech Industries 346 Units 393 585
+Added: NS NWN Acquisition, LLC, Class A Preferred Units(s) High Tech Industries 111 Units 110 331
+Added: NSG Co-Invest (Bermuda) LP, Partnership Interests(h)(s) Consumer Goods:
+Added: Durable 1,575 Units 1,000 528
+Added: Palmetto Solar, LLC, Warrants(s) High Tech Industries 346,694 Units 295 295
+Added: Rhino Energy LLC, Warrants(s) Metals & Mining 170,972 Units 280 16
+Added: SIMR Parent, LLC, Class B Common Units(s)(u) Healthcare & Pharmaceuticals 12,283,000 Units 8,002 3,980
Spinal USA, Inc.
−Removed: / Precision Medical Inc., Warrants(p)(t)
−Removed: Healthcare & Pharmaceuticals
−Removed: 9,317,237 Units
−Removed: Tenere Inc., Warrant(t)
−Removed: Capital Equipment
−Removed: TexOak Petro Holdings LLC, Membership Interests(t)(v)
−Removed: Short Term Investments - 1.3%(n)
−Removed: First American Treasury Obligations Fund, Class Z Shares, 2.36%(o)
+Added: / Precision Medical Inc., Warrants(o)(s) Healthcare & Pharmaceuticals 14,181,915 Units 5,806 1,560
+Added: Tenere Inc., Warrants(s) Capital Equipment N/A 161 1,569
+Added: Total Equity 115,738 109,231
+Added: Short Term Investments - 3.1%(m)
+Added: First American Treasury Obligations Fund, Class Z Shares, 1.49% (n) 29,527 29,527
Total Short Term Investments 29,527 29,527
3 unchanged sentences
All of the Company’s investments are issued by eligible U.S.
−Removed: portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note i.
−Removed: Unless specifically identified in note w.
+Added: portfolio companies, as defined in the 1940 Act, except for investments specifically identified as non-qualifying per note h.
+Added: Unless specifically identified in note x.
below, investments do not contain a PIK interest provision.
6 unchanged sentences
dollars unless otherwise noted.
−Removed: As of December 31, 2018 , the Company was committed, upon the satisfaction of certain conditions, to fund additional amounts in connection with this investment.
−Removed: See Note 12 for additional information.
The CLO subordinated notes are considered equity positions in the CLO vehicles and are not rated.
8 unchanged sentences
Position or a portion thereof unsettled as of December 31, 2019.
−Removed: In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and other lenders in the syndication in exchange for a lower payment priority.
+Added: In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional amounts as a result of an arrangement between the Company and the other lenders in the syndication in exchange for a lower payment priority.
In addition to the interest earned based on the stated interest rate of this loan, which is the amount reflected in this schedule, the Company may be entitled to receive additional residual amounts.
+Added: Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
7-day effective yield as of December 31, 2019.
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 34th Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with JPM as of December 31, 2019 (see Note 8).
−Removed: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Flatiron Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with Citibank as of December 31, 2018 (see Note 9).
+Added: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Flatiron Funding II, LLC, or Flatiron Funding II, and was pledged as collateral supporting the amounts outstanding under the credit facility with Citibank, N.A., or Citibank, as of December 31, 2019 (see Note 8).
Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, Murray Hill Funding II, and was pledged as collateral supporting the amounts outstanding under the repurchase agreement with UBS as of December 31, 2019 (see Note 8).
−Removed: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 33rd Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with MS as of December 31, 2018 (see Note 9).
+Added: Investment or a portion thereof held within the Company’s wholly-owned consolidated subsidiary, 33rd Street Funding, LLC, or 33rd Street, and was pledged as collateral supporting the amounts outstanding under the credit facility with Morgan Stanley N.A., or MS, as of December 31, 2019 (see Note 8).
Non-income producing security.
−Removed: Investment was on non-accrual status as of December 31, 2018 .
−Removed: See accompanying notes to consolidated financial statements.
−Removed: CĪON Investment Corporation
−Removed: Consolidated Schedule of Investments
−Removed: December 31, 2018
−Removed: (in thousands)
+Added: Investment or a portion thereof was on non-accrual status as of December 31, 2019.
Investment determined to be an affiliated investment as defined in the 1940 Act as the Company owns between 5% and 25% of the portfolio company’s outstanding voting securities but does not control the portfolio company.
Fair value as of December 31, 2018 and 2019, along with transactions during the year ended December 31, 2019 in these affiliated investments are as follows:
−Removed: Year Ended December 31, 2018
−Removed: Year Ended December 31, 2018
−Removed: Non-Controlled, Affiliated Investments
−Removed: Fair Value at
−Removed: December 31, 2017
−Removed: Fair Value at
−Removed: December 31, 2018
+Added: Year Ended December 31, 2019 Year Ended December 31, 2019
+Added: Non-Controlled, Affiliated Investments Fair Value at
+Added: December 31, 2018 Gross
+Added: (Cost)(1) Gross
+Added: (Cost)(2) Net Unrealized
+Added: Gain (Loss) Fair Value at
+Added: December 31, 2019 Net Realized
+Added: Gain (Loss) Interest
+Added: Income(3) Dividend Income
Charming Charlie, LLC
2 unchanged sentences
Vendor Payment Financing Facility 157 890 (293) (282) 472 — 57 —
+Added: Membership Units — — (1,302) 1,302 — (1,302) — —
Conisus Holdings, Inc.
−Removed: Series B Preferred Stock
+Added: Series B Preferred Stock(w) 10,903 4,015 — (1,648) 13,270 — — 4,015
+Added: Common Stock 197 — — 1,229 1,426 — — —
+Added: DESG Holdings, Inc.
+Added: First Lien Term Loan — 23,656 — 5,322 28,978 — 303 —
+Added: Second Lien Term Loan — 9,675 — 42 9,717 — 162 —
+Added: Common Stock — 13,662 — 1,101 14,763 — — —
F+W Media, Inc.
+Added: First Lien DIP Term Loan — 521 (521) — — — 101 —
First Lien Term Loan B-1 1,137 51 (43) (1,145) — — 51 —
First Lien Term Loan B-2 161 — (2,759) 2,598 — (2,759) — —
+Added: Common Stock — — — — — — — —
Mount Logan Capital Inc.
+Added: Common Stock 2,645 — — (140) 2,505 — — —
First Lien Term Loan 14,757 452 (619) (385) 14,205 — 1,778 —
SIMR Parent, LLC
−Removed: Class B Common Units
+Added: Class B Membership Units 7,382 502 — (3,904) 3,980 — — —
Petroflow Energy Corp.
3 unchanged sentences
Membership Interests — — — — — — — —
+Added: Totals $ 41,972 $ 53,424 $ (15,171) $ 9,101 $ 89,326 $ (11,184) $ 2,471 $ 4,015
(1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
−Removed: Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
−Removed: Includes PIK interest income.
See accompanying notes to consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: For the year ended December 31, 2018 , the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
+Added: (2) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
+Added: (3) Includes PIK interest income.
+Added: Investment determined to be a controlled investment as defined in the 1940 Act as the Company is deemed to exercise a controlling influence over the management or policies of the portfolio company due to beneficially owning, either directly or through one or more controlled companies, more than 25% of the outstanding voting securities of such portfolio company.
+Added: Fair value as of December 31, 2018 and 2019, along with transactions during the year ended December 31, 2019 in these controlled investments are as follows:
+Added: Year Ended December 31, 2019 Year Ended December 31, 2019
+Added: Controlled Investments Fair Value at
+Added: December 31, 2018 Gross
+Added: (Cost)(1) Gross
+Added: (Cost)(2) Net
+Added: Gain (Loss) Fair Value at
+Added: December 31, 2019 Net Realized
+Added: Gain (Loss) Interest
+Added: Income(3) Dividend Income
+Added: BCP Great Lakes Fund LP
+Added: Membership Interests $ — $ 14,208 $ — $ 30 $ 14,238 $ — $ — $ 47
+Added: CION SOF Funding, LLC
+Added: Membership Interests — 31,289 — (24) 31,265 — — 1,076
+Added: Totals $ — $ 45,497 $ — $ 6 $ 45,503 $ — $ — $ 1,123
+Added: (1) Gross additions include increases in the cost basis of investments resulting from new portfolio investments, PIK interest, the amortization of unearned income, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company into this category from a different category.
+Added: (2) Gross reductions include decreases in the cost basis of investments resulting from principal collections related to investment repayments or sales, the exchange of one or more existing securities for one or more new securities and the movement of an existing portfolio company out of this category into a different category.
+Added: (3) Includes PIK interest income.
+Added: For the year ended December 31, 2019, non-cash dividend income of $4,015 and $474 was recorded on the Company's investment in Conisus Holdings, Inc.
+Added: and CHC Medical Partners, Inc., respectively.
+Added: As of December 31, 2019, the following investments contain a PIK interest provision whereby the issuer has either the option or the obligation to make interest payments with the issuance of additional securities:
Interest Rate
−Removed: Interest Amount
−Removed: Portfolio Company
−Removed: Investment Type
−Removed: American Clinical Solutions LLC(u)
−Removed: Senior Secured First Lien Debt
−Removed: Charming Charlie LLC(u)
−Removed: Senior Secured First Lien Debt
−Removed: Charming Charlie LLC(u)
+Added: Portfolio Company Investment Type Cash PIK All-in-Rate
+Added: American Clinical Solutions LLC Senior Secured First Lien Debt — 2.00% 2.00%
+Added: Anthem Sports & Entertainment Inc.
Senior Secured First Lien Debt 8.69% 2.75% 11.44%
+Added: Charming Charlie, LLC Senior Secured First Lien Debt 7.05% 5.00% 12.05%
+Added: Charming Charlie, LLC Senior Secured First Lien Debt 3.05% 9.00% 12.05%
CHC Solutions Inc.
Senior Secured First Lien Debt 8.00% 4.00% 12.00%
−Removed: Dayton Superior Corp.
−Removed: Senior Secured First Lien Debt
−Removed: F+W Media, Inc.(u)
+Added: Country Fresh Holdings, LLC Senior Secured Second Lien Debt — 10.44% 10.44%
+Added: David's Bridal, LLC Senior Secured First Lien Debt 1.00% 6.92% 7.92%
+Added: Deluxe Entertainment Services, Inc.
Senior Secured First Lien Debt 6.71% 1.50% 8.21%
+Added: Deluxe Entertainment Services, Inc.
+Added: Senior Secured Second Lien Debt 7.71% 2.50% 10.21%
F+W Media, Inc.
Senior Secured First Lien Debt — 8.21% 8.21%
−Removed: Lonestar Prospects, Ltd.(x)
−Removed: Senior Secured First Lien Debt
−Removed: Petroflow Energy Corp.(u)
−Removed: Senior Secured First Lien Debt
−Removed: Rimini Street, Inc.(x)
+Added: Hilliard, Martinez & Gonzales, LLP Senior Secured First Lien Debt — 20.00% 20.00%
+Added: KLO Intermediate Holdings, LLC Senior Secured First Lien Debt — 9.50% 9.50%
+Added: Lift Brands, Inc.
Senior Secured First Lien Debt 9.10% 0.50% 9.60%
−Removed: Sequoia Healthcare Management, LLC(x)
+Added: Petroflow Energy Corp.
Senior Secured First Lien Debt — 9.71% 9.71%
+Added: Premiere Global Services, Inc.
+Added: Senior Secured Second Lien Debt 0.50% 10.98% 11.48%
+Added: SEK Holding Co LLC Senior Secured First Lien Debt 9.77% 3.50% 13.27%
+Added: SIMR, LLC Senior Secured First Lien Debt 12.00% 7.00% 19.00%
Spinal USA, Inc.
1 unchanged sentence
Senior Secured First Lien Debt — 11.30% 11.30%
−Removed: TexOak Petro Holdings LLC(u)
−Removed: Senior Secured Second Lien Debt
−Removed: Visual Edge Technology, Inc.(x)
−Removed: Subordinated Note
−Removed: Prior to December 31, 2018 , the Company exited this investment.
+Added: WPLM Acquisition Corp.
+Added: Unsecured Note — 15.00% 15.00%
See accompanying notes to consolidated financial statements.
26 unchanged sentences
and (d) monthly valuation reports and support for all broker-quoted investments.
−Removed: All of the Company's investment decisions are the sole responsibility of, and are made at the sole discretion of, CIM's investment committee, which consists entirely of CIG senior personnel.
+Added: All of the Company's investment decisions are the sole responsibility of, and are made at the sole discretion of, CIM's investment committee, which consists entirely of CIG personnel.
Summary of Significant Accounting Policies
13 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: Reclassification
−Removed: Unamortized original issue discounts, or OID, and market discounts/premiums received upon the early repayment of debt investments have been reclassified from net realized gains on investments to interest income.
−Removed: As a result, prior year amounts have been reclassified to conform to the current presentation.
−Removed: Recently Announced Accounting Standards
+Added: Recently Adopted Accounting Standards
In August 2018, the Financial Accounting Standards Board, or the FASB, issued ASU 2018-13, Changes to the Disclosure Requirements for Fair Value Measurement , or ASU 2018-13, which modifies the disclosure requirements for fair value measurements in Topic 820 by removing, modifying, or adding certain disclosures.
ASU 2018-13 is effective for all entities for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2019.
−Removed: The Company is in the process of evaluating the impact that this guidance will have on its consolidated financial statements.
+Added: The Company adopted ASU 2018-13 during the three months ended March 31, 2020, which did not have a significant impact on the Company’s disclosures on fair value measurements.
+Added: Recently Announced Accounting Standards
+Added: In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848):
+Added: Facilitation of the Effects of Reference Rate Reform on Financial Reporting , or ASU 2020-04, which provides optional expedients and exceptions for applying GAAP to contract modifications, hedging relationships and other transactions, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued because of the reference rate reform.
+Added: ASU 2020-04 is effective for all entities as of March 12, 2020 through December 31, 2022.
+Added: The Company is evaluating the potential impact that the adoption of this guidance will have on the Company’s consolidated financial statements.
Cash and Cash Equivalents
25 unchanged sentences
The Company will also be subject to nondeductible federal excise taxes if the Company does not distribute at least 98.0% of net ordinary income, 98.2% of capital gains, if any, and any recognized and undistributed income from prior years for which it paid no federal income taxes.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
Two of the Company’s wholly-owned consolidated subsidiaries, View ITC, LLC and View Rise, LLC, or collectively the Taxable Subsidiaries, have elected to be treated as taxable entities for U.S.
3 unchanged sentences
There were no deferred tax assets or liabilities as of December 31, 2020.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
Book/tax differences relating to permanent differences are reclassified among the Company’s capital accounts, as appropriate.
9 unchanged sentences
The preparation of the consolidated financial statements in conformity with GAAP requires the Company to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of revenues and expenses during the reporting period.
+Added: During the first half of 2020, there was a global outbreak of a novel coronavirus, or COVID-19, which spread to over 100 countries, including the United States, and spread to every state in the United States.
+Added: The World Health Organization designated COVID-19 as a pandemic, and numerous countries, including the United States, declared national emergencies with respect to COVID-19.
+Added: The global impact of the outbreak has been rapidly evolving, and as cases of COVID-19 continued to be identified in additional countries, many countries reacted by instituting quarantines and restrictions on travel, closing financial markets and/or restricting trading, and limiting operations of non-essential businesses.
+Added: Although countries, including the United States, have slowly started to loosen these restrictions, such actions created and will continue to create disruption in global supply chains, and adversely impacted many industries.
+Added: In addition, certain European countries instituted another lockdown during the fourth quarter of 2020 as a second wave of the outbreak occurred.
+Added: The outbreak could have a continued adverse impact on economic and market conditions and trigger a period of global economic slowdown.
+Added: The rapid development and fluidity of this situation precludes any prediction as to the ultimate adverse impact of COVID-19 on economic and market conditions.
+Added: The Company believes the estimates and assumptions underlying the consolidated financial statements are reasonable and supportable based on the information available as of December 31, 2020;
+Added: however, uncertainty over the ultimate impact COVID-19 will have on the global economy generally, and the Company’s business in particular, makes any estimates and assumptions as of December 31, 2020 inherently less certain than they would be absent the current and potential impacts of COVID-19.
Actual results may materially differ from those estimates.
6 unchanged sentences
Level 2 - Quoted prices for similar assets or liabilities in active markets, or quoted prices for identical or similar assets or liabilities in markets that are not active, or other observable inputs other than quoted prices.
−Removed: Unobservable inputs for the asset or liability.
+Added: Level 3 - Unobservable inputs for the asset or liability.
The inputs used in the determination of fair value may require significant management judgment or estimation.
1 unchanged sentence
The non-binding nature of consensus pricing and/or quotes accompanied by the disclaimer would result in classification as a Level 3 asset, assuming no additional corroborating evidence.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
Market price observability is affected by a number of factors, including the type of investment and the characteristics specific to the investment.
6 unchanged sentences
In addition, changes in the market environment and other events that may occur over the life of the investments may cause the gains or losses that the Company ultimately realizes on these investments to materially differ from the valuations currently assigned.
−Removed: The Company’s investments, excluding short term investments, consist primarily of debt securities that are traded on a private over-the-counter market for institutional investments.
+Added: A portion of the Company’s investments consist of debt securities that are traded on a private over-the-counter market for institutional investments.
CIM attempts to obtain market quotations from at least two brokers or dealers for each investment (if available, otherwise from a principal market maker or a primary market dealer or other independent pricing service).
−Removed: CIM utilizes mid-market pricing to determine fair value unless a different point within the range is more representative.
+Added: CIM typically uses the average midpoint of the broker bid/ask price to determine fair value unless a different point within the range is more representative.
Because of the private nature of this marketplace (meaning actual transactions are not publicly reported) and the non-binding nature of consensus pricing and/or quotes, the Company believes that these valuation inputs result in Level 3 classification within the fair value hierarchy.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
+Added: As these quotes are only indicative of fair value, CIM benchmarks the implied fair value yield and leverage against what has been observed in the market.
+Added: If the implied fair value yield and leverage fall within the range of CIM's market pricing matrix, the quotes are deemed to be reliable and used to determine the investment's fair value.
Notwithstanding the foregoing, if in the reasonable judgment of CIM, the price of any investment held by the Company and determined in the manner described above does not accurately reflect the fair value of such investment, CIM will value such investment at a price that reflects such investment’s fair value and report such change in the valuation to the board of directors or its designee as soon as practicable.
17 unchanged sentences
• other factors deemed applicable.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
All of these factors may be subject to adjustment based upon the particular circumstances of a portfolio company or the Company’s actual investment position.
10 unchanged sentences
Designated members of CIM’s management team and the Company's board of directors review and approve the valuation determinations made with respect to these investments in a manner consistent with the Company’s valuation process.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
As a practical expedient, the Company uses net asset value, or NAV, as the fair value for its equity investments in CION SOF and BCP Great Lakes Fund LP.
−Removed: CION SOF and BCP Great Lakes Fund LP records their underlying investments at fair value on a quarterly basis in accordance with ASC 820.
+Added: CION SOF and BCP Great Lakes Fund LP record their underlying investments at fair value on a quarterly basis in accordance with ASC 820.
Revenue Recognition
2 unchanged sentences
For investments in equity tranches of collateralized loan obligations, the Company records income based on the effective interest rate determined using the amortized cost and estimated cash flows, which is updated periodically.
−Removed: Loan origination fees, OID, and market discounts/premiums are recorded and such amounts are amortized as adjustments to interest income over the respective term of the loan using the effective interest rate method.
+Added: Loan origination fees, original issue discounts, or OID, and market discounts/premiums are recorded and such amounts are amortized as adjustments to interest income over the respective term of the loan using the effective interest rate method.
Upon the prepayment of a loan or security, prepayment premiums, any unamortized loan origination fees, OID, or market discounts/premiums are recorded as interest income.
12 unchanged sentences
Dividend income on common equity securities is recorded on the record date for private portfolio companies or on the ex-dividend date for publicly-traded portfolio companies.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
The Company may receive fees for capital structuring services that are fixed based on contractual terms, are normally paid at the closing of the investments, are generally non-recurring and non-refundable and are recognized as revenue when earned upon closing of the investment.
8 unchanged sentences
Net change in unrealized appreciation or depreciation reflects the change in portfolio investment values during the reporting period, including any reversal of previously recorded unrealized appreciation or depreciation when gains or losses are realized.
−Removed: Derivative Instruments
−Removed: The Company recognizes all derivative instruments as assets or liabilities at fair value in its consolidated financial statements.
−Removed: Derivative contracts entered into by the Company are not designated as hedging instruments, and as a result, the Company presents changes in fair value through current period earnings.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: Derivative instruments are measured in terms of the notional contract amount and derive their value based upon one or more underlying instruments.
−Removed: Derivative instruments are subject to various risks similar to non-derivative instruments including market, credit, liquidity and operational risks.
−Removed: For additional information on the Company's derivative instruments, see Note 8.
Capital Gains Incentive Fee
3 unchanged sentences
On a quarterly basis, the Company accrues for the capital gains incentive fee by calculating such fee as if it were due and payable as of the end of such period.
−Removed: CIM did not take any incentive fees with respect to the Company’s TRS.
−Removed: For purposes of computing the capital gains incentive fee, CIM became entitled to a capital gains incentive fee upon the termination of the TRS, at which point all gains and losses of the underlying loans constituting the reference assets of the TRS were realized.
−Removed: However, realized losses exceeded realized gains on the underlying loans, resulting in no capital gains incentive fees on the TRS.
−Removed: Any net unrealized gains on the TRS were reflected in total assets on the Company’s consolidated balance sheets and included in the computation of the base management fee.
−Removed: Any net unrealized losses on the TRS were reflected in total liabilities on the Company’s consolidated balance sheets and excluded in the computation of the base management fee.
While the investment advisory agreement with CIM neither includes nor contemplates the inclusion of unrealized gains in the calculation of the capital gains incentive fee, pursuant to an interpretation of the American Institute for Certified Public Accountants, or AICPA, Technical Practice Aid for investment companies, the Company accrues capital gains incentive fees on unrealized gains.
This accrual reflects the incentive fees that would be payable to CIM if the Company’s entire investment portfolio was liquidated at its fair value as of the balance sheet date even though CIM is not entitled to an incentive fee with respect to unrealized gains unless and until such gains are actually realized.
−Removed: Net Increase (Decrease) in Net Assets per Share
−Removed: Net increase (decrease) in net assets per share is calculated based upon the daily weighted average number of shares of common stock outstanding during the reporting period.
+Added: Net (Decrease) Increase in Net Assets per Share
+Added: Net (decrease) increase in net assets per share is calculated based upon the daily weighted average number of shares of common stock outstanding during the reporting period.
Distributions
5 unchanged sentences
The Company’s follow-on continuous public offering commenced on January 25, 2016 and ended on January 25, 2019.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
The following table summarizes transactions with respect to shares of the Company’s common stock during the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
+Added: 2020 2019 2018
+Added: Shares Amount Shares Amount Shares Amount
Gross shares/proceeds from the offering — $ — 696,264 $ 6,515 3,375,660 $ 32,232
4 unchanged sentences
Share repurchase program (3,079,954) (23,300) (4,242,063) (35,799) (10,720,690) (97,043)
−Removed: Net shares/proceeds from (for) share transactions
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: During the years ended December 31, 2019 , 2018 and 2017 , the Company sold 4,913,969 , 7,648,178 and 10,428,949 shares, respectively, at an average price per share of $8.61 , $9.28 and $9.37 , respectively.
+Added: Net shares/proceeds (for) from share transactions (87,422) $ (2) 671,906 $ 6,220 (3,072,512) $ (27,247)
Since commencing its initial continuous public offering on July 2, 2012 and through December 31, 2020, the Company sold 113,293,723 shares of common stock for net proceeds of $1,155,285 at an average price per share of $10.20.
1 unchanged sentence
During the period from January 1, 2021 to March 11, 2021, the Company received gross proceeds of $3,569 from reinvested shareholder distributions, for which the Company issued 461,727 shares of common stock.
−Removed: To ensure that the offering price per share, net of sales commissions and dealer manager fees, equaled or exceeded the net asset value per share on each subscription closing date and distribution reinvestment date, certain of the Company’s directors increased the offering price per share of common stock on certain dates.
−Removed: Due to a decline in the Company’s net asset value per share to an amount more than 2.5% below the Company’s then-current net offering price, certain of the Company’s directors decreased the offering price per share of common stock effective January 2, 2019 and January 9, 2019 from $9.50 to $9.45 and from $9.45 to $9.40, respectively.
+Added: Since commencing its initial continuous public offering on July 2, 2012 and through March 11, 2021, the Company sold 113,753,484 shares of common stock for net proceeds of $1,158,842 at an average price per share of $10.19.
+Added: The net proceeds include gross proceeds received from reinvested shareholder distributions of $225,531, for which the Company issued 25,568,259 shares of common stock, and gross proceeds paid for shares of common stock tendered for repurchase of $221,978, for which the Company repurchased 25,306,521 shares of common stock.
+Added: In August 2020, the Company obtained approval from its shareholders authorizing the Company to issue shares of its common stock at prices below the then current NAV per share of the Company’s common stock in one or more offerings for a 12-month period.
+Added: The Company has not issued any such shares as of the date of these notes to consolidated financial statements and does not currently intend to do so through August 2021 (the 12-month anniversary of such shareholder approval).
+Added: In 2021, the Company intends to seek to obtain from its shareholders and they may approve a proposal that again authorizes the Company to issue shares of its common stock at prices below the then current NAV per share of the Company’s common stock in one or more offerings for a 12-month period.
Share Repurchase Program
−Removed: On a quarterly basis, the Company offers, and intends to continue offering, to repurchase shares on such terms as may be determined by the Company’s board of directors in its complete and absolute discretion unless, in the judgment of the independent directors of the Company’s board of directors, such repurchases would not be in the best interests of the Company’s shareholders or would violate applicable law.
+Added: The Company offers to repurchase shares on such terms as determined by the Company’s board of directors in its complete and absolute discretion unless, in the judgment of the independent directors of the Company’s board of directors, such repurchases would not be in the best interests of the Company’s shareholders or would violate applicable law.
+Added: On March 19, 2020, the Company's board of directors, including the independent directors, temporarily suspended the Company's share repurchase program commencing with the second quarter of 2020 and included the third quarter of 2020.
+Added: On November 13, 2020, the Company recommenced its share repurchase program for the fourth quarter of 2020.
+Added: Share repurchases for future quarters will be evaluated by the board of directors based on circumstances and expectations existing at the time of consideration.
The Company currently limits the number of shares to be repurchased during any calendar year to the number of shares it can repurchase with the proceeds it receives from the issuance of shares pursuant to its fifth amended and restated distribution reinvestment plan.
3 unchanged sentences
While the Company conducts quarterly tender offers as described above, it is not required to do so and may suspend or terminate the share repurchase program at any time, upon 30 days’ notice.
−Removed: The following table summarizes the share repurchases completed during the years ended December 31, 2018 and 2019:
−Removed: Three Months Ended
−Removed: Repurchase Date
−Removed: Shares Repurchased
−Removed: Percentage of Shares Tendered That Were Repurchased
−Removed: Repurchase Price Per Share
−Removed: Aggregate Consideration for Repurchased Shares
−Removed: March 31, 2018
−Removed: January 3, 2018
−Removed: June 30, 2018
−Removed: April 4, 2018
−Removed: September 30, 2018
−Removed: September 26, 2018
−Removed: December 31, 2018
−Removed: December 26, 2018
−Removed: Total for the year ended December 31, 2018
−Removed: March 31, 2019
−Removed: March 27, 2019
−Removed: June 30, 2019
−Removed: June 26, 2019
−Removed: September 30, 2019
−Removed: September 25, 2019
−Removed: December 31, 2019
−Removed: December 26, 2019
−Removed: Total for the year ended December 31, 2019
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
+Added: The following table summarizes the share repurchases completed during the years ended December 31, 2019 and 2020:
+Added: Three Months Ended Repurchase Date Shares Repurchased Percentage of Shares Tendered That Were Repurchased Repurchase Price Per Share Aggregate Consideration for Repurchased Shares
+Added: March 31, 2019 March 27, 2019 1,078,856 30% $ 8.68 $ 9,361
+Added: June 30, 2019 June 26, 2019 1,038,641 15% 8.59 8,926
+Added: September 30, 2019 September 25, 2019 1,035,307 15% 8.27 8,562
+Added: December 31, 2019 December 26, 2019 1,089,259 17% 8.22 8,950
+Added: Total for the year ended December 31, 2019 4,242,063 $ 35,799
+Added: March 31, 2020 March 30, 2020 1,076,229 13% $ 7.50 $ 8,071
+Added: June 30, 2020(1) N/A 1,765 N/A 7.50 14
+Added: September 30, 2020 N/A — N/A N/A —
+Added: December 31, 2020 December 30, 2020 2,001,960 20% 7.60 15,215
+Added: Total for the year ended December 31, 2020 3,079,954 $ 23,300
+Added: (1) Represents an adjustment made during the three months ended June 30, 2020 to shares repurchased during the three months ended March 31, 2020.
Transactions with Related Parties
1 unchanged sentence
Years Ended December 31,
−Removed: CION Securities, LLC
−Removed: Dealer manager
−Removed: Dealer manager fees(1)
−Removed: Investment adviser
−Removed: Management fees(2)
−Removed: Investment adviser
−Removed: Incentive fees(2)
−Removed: Administrative services provider
−Removed: Administrative services expense(2)
−Removed: ICON Capital, LLC
−Removed: Administrative services provider
−Removed: Administrative services expense(2)
+Added: Entity Capacity Description 2020 2019 2018
+Added: CION Securities, LLC Dealer manager Dealer manager fees(1) $ — $ 121 $ 525
+Added: CIM Investment adviser Management fees(2) 31,828 36,466 35,013
+Added: CIM Investment adviser Incentive fees(2) 7,631 20,087 8,177
+Added: CIM Administrative services provider Administrative services expense(2) 2,465 2,650 2,243
+Added: ICON Capital, LLC Administrative services provider Administrative services expense(2) — — 461
Apollo Investment Administration, L.P.
−Removed: Administrative services provider
−Removed: Transaction costs(2)
+Added: Administrative services provider Transaction costs(2) 56 146 —
+Added: $ 41,980 $ 59,470 $ 46,419
(1) Amounts charged directly to equity.
4 unchanged sentences
Since commencing its initial continuous public offering on July 2, 2012 through January 25, 2019, the Company paid or accrued sales commissions of $65,278 to the selling dealers and dealer manager fees of $32,628 to CION Securities.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
The Company has entered into an investment advisory agreement with CIM.
4 unchanged sentences
The first part, which is referred to as the subordinated incentive fee on income, is calculated and payable quarterly in arrears based on “pre-incentive fee net investment income” for the immediately preceding quarter and is subject to a hurdle rate, measured quarterly and expressed as a rate of return on adjusted capital, as defined in the investment advisory agreement, equal to 1.875% per quarter, or an annualized rate of 7.5%.
−Removed: The Company receives 100% of pre-incentive fee net investment income once the hurdle rate is exceeded until the annualized rate of 9.375% is exceeded, at which point the Company receives 20% of all pre-incentive fee net investment income.
+Added: The Company receives 100% of pre-incentive fee net investment income once the hurdle rate is exceeded until the annualized rate of 9.375% is exceeded, at which point the Company receives 20% of all pre-incentive fee net investment income that exceeds the annualized rate of 9.375%.
For the years ended December 31, 2020 and 2019, the Company recorded subordinated incentive fees on income of $7,631 and $20,087, respectively, which are payable to CIM.
−Removed: As of December 31, 2019 and 2018, the liability recorded for subordinated incentive fees was $ 5,612 and $2,604, respectively.
+Added: As of December 31, 2020 and 2019, the liabilities recorded for subordinated incentive fees were $4,323 and $5,612, respectively.
The second part of the incentive fee, which is referred to as the capital gains incentive fee, is described in Note 2.
2 unchanged sentences
For the years ended December 31, 2020, 2019 and 2018, the Company had no liability for and did not record any capital gains incentive fees.
−Removed: With respect to the TRS, CIM became entitled to receive a capital gains incentive fee upon the termination of the TRS, at which point all net gains and losses of the underlying loans constituting the reference assets of the TRS were realized.
−Removed: However, CIM did not take any incentive fees with respect to the Company’s TRS as realized losses exceeded realized gains on the underlying loans upon termination.
−Removed: See Note 2 for an additional discussion of CIM’s entitlement to receive payment of incentive fees.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: Under the terms of the investment advisory agreement, CIM and certain of its affiliates, which includes CIG, are entitled to receive reimbursement of up to 1.5% of the gross proceeds raised until all offering and organizational costs have been reimbursed.
−Removed: The Company’s payment of offering and organizational costs will not exceed 1.5% of the actual gross proceeds raised from the offerings (without giving effect to any potential expense support from CIG and its affiliates, which includes CIM).
−Removed: With respect to any reimbursements for offering and organizational costs, the Company interprets the 1.5% limit based on actual gross proceeds raised at the time of such reimbursement.
−Removed: In addition, the Company will not issue any of its shares or other securities for services or for property other than cash or securities except as a dividend or distribution to its security holders or in connection with a reorganization.
−Removed: Reinvestment of shareholder distributions and share repurchases are excluded from the gross proceeds from the Company’s offerings for purposes of determining the total amount of offering and organizational costs that can be paid by the Company.
−Removed: As of December 31, 2019, the Company raised gross offering proceeds of $1,155,287, of which it can pay up to $17,329 in offering and organizational costs (which represents 1.5% of the actual gross offering proceeds raised).
−Removed: Through December 31, 2019, the Company paid $10,702 of such costs, leaving an additional $6,627 that can be paid.
−Removed: The Company entered into an administration agreement with CIM’s affiliate, ICON Capital, LLC, or ICON Capital, pursuant to which ICON Capital furnished the Company with administrative services including accounting, investor relations and other administrative services necessary to conduct its day-to-day operations.
−Removed: ICON Capital was reimbursed for administrative expenses it incurred on the Company’s behalf in performing its obligations, provided that such reimbursement was for the lower of ICON Capital’s actual costs or the amount that the Company would have been required to pay for comparable administrative services in the same geographic location.
−Removed: Such costs were reasonably allocated to the Company on the basis of assets, revenues, time records or other reasonable methods.
−Removed: The Company did not reimburse ICON Capital for any services for which it received a separate fee or for rent, depreciation, utilities, capital equipment or other administrative items allocated to a person with a controlling interest in ICON Capital.
−Removed: On April 1, 2018, the Company entered into an administration agreement with CIM for the purpose of replacing ICON Capital with CIM as the Company's administrator pursuant to the terms of the administration agreement.
−Removed: No other material terms of the administration agreement with ICON Capital were amended in connection with the administration agreement with CIM.
+Added: On April 1, 2018, the Company entered into an administration agreement with CIM pursuant to which CIM furnishes the Company with administrative services including accounting, investor relations and other administrative services necessary to conduct its day-to-day operations.
+Added: CIM is reimbursed for administrative expenses it incurs on the Company’s behalf in performing its obligations, provided that such reimbursement is for the lower of CIM’s actual costs or the amount that the Company would have been required to pay for comparable administrative services in the same geographic location.
+Added: Such costs are reasonably allocated to the Company on the basis of assets, revenues, time records or other reasonable methods.
+Added: The Company does not reimburse CIM for any services for which it receives a separate fee or for rent, depreciation, utilities, capital equipment or other administrative items allocated to a person with a controlling interest in CIM.
On November 13, 2020, the board of directors of the Company, including a majority of the board of directors who are not interested persons, approved the renewal of the administration agreement with CIM for a period of twelve months commencing December 17, 2020.
+Added: This administration agreement with CIM replaced the prior administration agreement with CIM's affiliate, ICON Capital, LLC, or ICON Capital, in which ICON Capital provided the same administrative services to the Company under the same terms and conditions.
On January 1, 2019, the Company entered into a servicing agreement with CIM’s affiliate, Apollo Investment Administration, L.P., or AIA, pursuant to which AIA furnishes the Company with administrative services including, but not limited to, loan and high yield trading services, trade and settlement support, and monthly valuation reports and support for all broker quoted investments.
17 unchanged sentences
For the years ended December 31, 2020, 2019 and 2018, the Company did not receive any expense support from CIM.
−Removed: For the year ended December 31, 2017, the Company did not receive any expense support from CIG or AIM.
See Note 5 for additional information on the sources of the Company’s distributions.
+Added: The Company did not record any obligation to repay expense support from CIM during the years ended December 31, 2020, 2019 or 2018.
The Company may or may not be requested to reimburse any expense support provided in the future.
6 unchanged sentences
As of December 31, 2020 and 2019, the total liability payable to CIM and its affiliates was $13,275 and $15,771, respectively, which primarily related to fees earned by CIM during the three months ended December 31, 2020 and 2019, respectively.
−Removed: Because CIM’s senior management team is comprised of substantially the same personnel as the senior management team of the Company’s affiliate, ICON Capital, which is the investment manager to certain equipment finance funds, or equipment funds, such members of senior management provide investment advisory and management services to the equipment funds in addition to the Company.
In the event that CIM undertakes to provide investment advisory services to other clients in the future, it will strive to allocate investment opportunities in a fair and equitable manner consistent with the Company’s investment objective and strategies so that the Company will not be disadvantaged in relation to any other client of the investment adviser or its senior management team.
8 unchanged sentences
Effective September 28, 2017, the Company's board of directors delegated to management the authority to determine the amount, record dates, payment dates and other terms of distributions to shareholders, which will be ratified by the board of directors, each on a quarterly basis.
+Added: Beginning on March 19, 2020, management changed the timing of declaring distributions from quarterly to monthly and temporarily suspended the payment of distributions to shareholders commencing with the month ended April 30, 2020, whether in cash or pursuant to the Company's distribution reinvestment plan, as amended and restated.
+Added: On July 15, 2020, the board of directors determined to recommence the payment of distributions to shareholders in August 2020.
+Added: Distributions in respect of future months will be evaluated by management and the board of directors based on circumstances and expectations existing at the time of consideration.
Declared distributions are paid monthly.
−Removed: The Company’s board of directors declared or ratified distributions for 53, 52, and 52 record dates during each of the years ended December 31, 2019 , 2018 and 2017 , respectively.
+Added: The Company’s board of directors declared or ratified distributions for 19, 53 and 52 record dates during the years ended December 31, 2020, 2019 and 2018, respectively.
CĪON Investment Corporation
4 unchanged sentences
Distributions
−Removed: Three Months Ended
+Added: Three Months Ended Per Share Amount
March 31, 2018 (thirteen record dates) $ 0.1829 $ 21,002
6 unchanged sentences
September 30, 2019 (thirteen record dates) 0.1829 20,798
−Removed: December 31, 2018 (thirteen record dates)
+Added: December 31, 2019 (fourteen record dates) 0.1969 22,401
Total distributions for the year ended December 31, 2019 $ 0.7456 $ 84,772
March 31, 2020 (thirteen record dates) $ 0.1829 $ 20,793
−Removed: June 30, 2019 (thirteen record dates)
−Removed: September 30, 2019 (thirteen record dates)
−Removed: December 31, 2019 (fourteen record dates)
+Added: June 30, 2020 (no record dates) — —
+Added: September 30, 2020 (two record dates) 0.0883 10,011
+Added: December 31, 2020 (four record dates) 0.2842 32,479
Total distributions for the year ended December 31, 2020 $ 0.5554 $ 63,283
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: On December 18, 2019, the Company’s co-chief executive officers (i) revised the record date for the weekly cash distributions covering the final week of December 2019;
−Removed: (ii) revised the payment date for the weekly cash distributions covering the entire month of December 2019;
−Removed: and (iii) declared regular weekly cash distributions of $0.014067 per share for January 2020 through March 2020.
−Removed: Each distribution was paid or will be paid monthly to shareholders of record as of the weekly record dates set forth below.
−Removed: Distribution Amount Per Share
−Removed: December 3, 2019
−Removed: December 27, 2019
−Removed: December 10, 2019
−Removed: December 27, 2019
−Removed: December 17, 2019
−Removed: December 27, 2019
−Removed: December 24, 2019
−Removed: December 27, 2019
−Removed: December 26, 2019
−Removed: December 27, 2019
−Removed: January 7, 2020
−Removed: January 29, 2020
−Removed: January 14, 2020
−Removed: January 29, 2020
−Removed: January 21, 2020
−Removed: January 29, 2020
−Removed: January 28, 2020
−Removed: January 29, 2020
−Removed: February 4, 2020
−Removed: February 26, 2020
−Removed: February 11, 2020
−Removed: February 26, 2020
−Removed: February 18, 2020
−Removed: February 26, 2020
−Removed: February 25, 2020
−Removed: February 26, 2020
−Removed: March 3, 2020
−Removed: March 27, 2020
−Removed: March 10, 2020
−Removed: March 27, 2020
−Removed: March 17, 2020
−Removed: March 27, 2020
−Removed: March 24, 2020
−Removed: March 27, 2020
−Removed: March 26, 2020
−Removed: March 27, 2020
+Added: On December 17, 2020, the Company's co-chief executive officers declared special cash distributions of $0.15180 per share for the year ended December 31, 2020.
+Added: The one-time special distributions were in addition to the Company's regular monthly cash distributions that were paid on December 29, 2020.
+Added: The special distributions were paid on December 22, 2020 to shareholders of record as of December 21, 2020.
+Added: Shareholders who previously elected to receive distributions in additional shares of Company common stock pursuant to the Company's distribution reinvestment plan were issued additional shares for the special distributions on December 22, 2020.
+Added: On December 17, 2020, the Company's co-chief executive officers also declared regular monthly cash distributions of $0.04413 per share for January 2021.
+Added: The distributions were paid on January 27, 2021 to shareholders of record as of January 26, 2021.
+Added: Shareholders who previously elected to receive distributions in additional shares of Company common stock pursuant to the Company's distribution reinvestment plan were issued additional shares for the January 2021 distributions on January 27, 2021.
+Added: On January 15, 2021, the Company ’s co-chief executive officers declared regular monthly cash distributions of $0.04413 per share for February 2021.
+Added: The distributions were paid on February 24, 2021 to shareholders of record as of February 23, 2021.
+Added: Shareholders who previously elected to receive distributions in additional shares of Company common stock pursuant to the Company ’s distribution reinvestment plan were issued additional shares for the February 2021 distributions on February 24, 2021.
+Added: On February 16, 2021, the Company ’s co-chief executive officers declared regular monthly cash distributions of $0.04413 per share for March 2021.
+Added: The distributions will be paid on March 24, 2021 to shareholders of record as of March 23, 2021.
+Added: Shareholders who previously elected to receive distributions in additional shares of Company common stock pursuant to the Company ’s distribution reinvestment plan will be issued additional shares for the March 2021 distributions on March 24, 2021.
The Company has adopted an “opt in” distribution reinvestment plan for shareholders.
3 unchanged sentences
Under the Fifth Amended DRIP, cash distributions to participating shareholders will be reinvested in additional shares of common stock at a purchase price equal to the estimated net asset value per share of common stock as of the date of issuance.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
The Company may fund its cash distributions to shareholders from any sources of funds available to the Company, including borrowings, net investment income from operations, capital gains proceeds from the sale of assets, non-capital gains proceeds from the sale of assets, dividends or other distributions paid to it on account of preferred and common equity investments in portfolio companies and expense support from CIM, which is subject to repayment by the Company within three years.
1 unchanged sentence
For the years ended December 31, 2020, 2019 and 2018, none of the Company's distributions resulted from expense support from CIM.
−Removed: For the year ended December 31, 2017, none of the Company's distributions resulted from expense support from CIG or AIM.
The purpose of this arrangement is to avoid such distributions being characterized as a return of capital.
3 unchanged sentences
CIM has no obligation to provide expense support to the Company in future periods.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
The following table reflects the sources of cash distributions on a GAAP basis that the Company has declared on its shares of common stock during the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
−Removed: Source of Distribution
+Added: 2020 2019 2018
+Added: Source of Distribution Per Share Amount Percentage Per Share Amount Percentage Per Share Amount Percentage
Net investment income $ 0.5554 $ 63,283 100.0 % $ 0.7456 $ 84,772 100.0 % $ 0.7316 $ 83,483 100.0 %
−Removed: Net realized gain on total return swap
−Removed: Net interest and other income from TRS portfolio
−Removed: Net gain on TRS loan sales(1)
Total distributions $ 0.5554 $ 63,283 100.0 % $ 0.7456 $ 84,772 100.0 % $ 0.7316 $ 83,483 100.0 %
−Removed: During the year ended December 31, 2017, the Company realized losses that were not then deductible on a tax-basis of $ 19,334 primarily due to the purchase of loans by Flatiron Funding II in connection with the TRS refinancing that were previously held in the TRS.
−Removed: As of December 31, 2018 and 2019, realized losses of $12,537 and $10,055, respectively, related to the TRS refinancing remained non-deductible on a tax-basis.
−Removed: See Note 9 for an additional discussion regarding this purchase.
The composition of the Company’s investment portfolio as of December 31, 2020 and 2019 at amortized cost and fair value was as follows:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Percentage of
−Removed: Percentage of
+Added: December 31, 2020 December 31, 2019
+Added: Value Percentage of
+Added: Portfolio Cost(1) Fair
+Added: Value Percentage of
Senior secured first lien debt $ 1,266,564 $ 1,223,268 81.8 % $ 1,388,942 $ 1,351,767 77.9 %
3 unchanged sentences
Unsecured debt 5,668 5,464 0.4 % 4,901 4,900 0.3 %
+Added: Equity 118,638 103,405 6.9 % 115,738 109,231 6.3 %
Subtotal/total percentage 1,577,655 1,495,774 100.0 % 1,797,549 1,735,545 100.0 %
8 unchanged sentences
The following tables show the composition of the Company’s investment portfolio by industry classification and geographic dispersion, and the percentage, by fair value, of the total investment portfolio assets in such industries and geographies as of December 31, 2020 and 2019:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Industry Classification
−Removed: Investments at
−Removed: Percentage of
−Removed: Investment Portfolio
−Removed: Investments at
−Removed: Percentage of
+Added: December 31, 2020 December 31, 2019
+Added: Industry Classification Investments at
+Added: Fair Value Percentage of
+Added: Investment Portfolio Investments at
+Added: Fair Value Percentage of
Investment Portfolio
Healthcare & Pharmaceuticals $ 298,944 19.9 % $ 294,947 17.0 %
−Removed: Diversified & Production
−Removed: Advertising, Printing & Publishing
+Added: Business 211,572 14.0 % 191,126 11.0 %
Chemicals, Plastics & Rubber 141,654 9.5 % 102,906 5.9 %
−Removed: Capital Equipment
+Added: Advertising, Printing & Publishing 110,083 7.4 % 120,810 7.0 %
+Added: Diversified & Production 108,078 7.2 % 206,159 11.9 %
+Added: Consumer 85,254 5.7 % 94,058 5.4 %
Beverage, Food & Tobacco 69,975 4.7 % 68,440 3.9 %
−Removed: Diversified Financials
−Removed: Banking, Finance, Insurance & Real Estate
−Removed: Telecommunications
+Added: Capital Equipment 65,752 4.4 % 73,586 4.2 %
High Tech Industries 55,619 3.7 % 60,197 3.5 %
−Removed: Construction & Building
−Removed: Consumer Goods:
−Removed: Consumer Goods:
+Added: Telecommunications 46,638 3.1 % 61,577 3.6 %
+Added: Banking, Finance, Insurance & Real Estate 41,211 2.8 % 62,738 3.6 %
+Added: Diversified Financials 37,214 2.5 % 66,897 3.9 %
Aerospace & Defense 35,751 2.4 % 30,378 1.8 %
−Removed: Transportation:
+Added: Construction & Building 34,653 2.3 % 37,096 2.1 %
+Added: Retail 29,312 2.0 % 53,599 3.1 %
+Added: Oil & Gas 28,136 1.9 % 48,742 2.8 %
Hotel, Gaming & Leisure 21,920 1.5 % 25,081 1.4 %
Forest Products & Paper 21,686 1.4 % 24,217 1.4 %
+Added: Transportation:
+Added: Cargo 19,001 1.3 % 27,291 1.6 %
+Added: Consumer Goods:
+Added: Non-Durable 15,757 1.1 % 33,609 1.9 %
Metals & Mining 10,147 0.7 % 10,373 0.6 %
−Removed: Environmental Industries
−Removed: Broadcasting & Subscription
+Added: Consumer Goods:
+Added: Durable 7,417 0.5 % 31,705 1.8 %
+Added: Automotive — — 10,013 0.6 %
Subtotal/total percentage 1,495,774 100.0 % 1,735,545 100.0 %
1 unchanged sentence
Total investments $ 1,569,371 $ 1,765,072
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Geographic Dispersion(1)
−Removed: Investments at
−Removed: Percentage of
−Removed: Investment Portfolio
−Removed: Investments at
−Removed: Percentage of
+Added: December 31, 2020 December 31, 2019
+Added: Geographic Dispersion(1) Investments at
+Added: Fair Value Percentage of
+Added: Investment Portfolio Investments at
+Added: Fair Value Percentage of
Investment Portfolio
United States $ 1,446,950 96.8 % $ 1,656,031 95.4 %
+Added: Canada 14,775 1.0 % 27,648 1.7 %
Cayman Islands 12,131 0.8 % 14,182 0.8 %
+Added: Luxembourg 10,034 0.7 % 10,693 0.6 %
+Added: Netherlands 7,651 0.5 % 8,314 0.5 %
+Added: Cyprus 3,557 0.2 % 4,155 0.2 %
+Added: Bermuda 676 — 528 —
+Added: Germany — — 7,212 0.4 %
Marshall Islands — — 6,782 0.4 %
−Removed: United Kingdom
Subtotal/total percentage 1,495,774 100.0 % 1,735,545 100.0 %
2 unchanged sentences
(1) The geographic dispersion is determined by the portfolio company's country of domicile.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
As of December 31, 2020 and 2019, investments on non-accrual status represented 0.5% and 0.4%, respectively, of the Company's investment portfolio on a fair value basis.
5 unchanged sentences
CION SOF was organized on May 21, 2019 as a Delaware limited liability company, and commenced operations on October 2, 2019 when the Company and BCP Special Opportunities Fund I, LP, or BCP, entered into the limited liability company agreement of CION SOF for purposes of establishing the manner in which the parties would invest in and co-manage CION SOF.
−Removed: CION SOF invests primarily in senior secured loans of U.S.
+Added: CION SOF invested primarily in senior secured loans of U.S.
middle-market companies.
7 unchanged sentences
On October 2, 2019, CION SOF entered into a senior secured credit facility with MS, or the SOF Credit Facility, for borrowings of up to a maximum amount of $75,000.
−Removed: Advances under the SOF Credit Facility are available through October 2, 2022 and bear interest at a floating rate equal to the three-month LIBOR, plus a spread of (i) 3.0% per year through October 1, 2022 and (i) 3.5% per year thereafter through October 2, 2024.
−Removed: CION SOF's obligations to MS under the SOF Credit Facility are secured by a first priority security interest in all of the assets of CION SOF.
+Added: Advances under the SOF Credit Facility were available through October 2, 2022 and bore interest at a floating rate equal to the three-month LIBOR, plus a spread of (i) 3.0% per year through October 1, 2022 and (i) 3.5% per year thereafter through October 2, 2024.
+Added: CION SOF's obligations to MS under the SOF Credit Facility were secured by a first priority security interest in all of the assets of CION SOF.
+Added: The obligations of CION SOF under the SOF Credit Facility were non-recourse to the Company.
On October 2, 2019, CION SOF drew down $64,702 of borrowings under the SOF Credit Facility.
−Removed: As of December 31, 2019, the principal amount outstanding on the SOF Credit Facility was $60,702.
−Removed: The obligations of CION SOF under the SOF Credit Facility are non-recourse to the Company.
+Added: On December 14, 2020, CION SOF repaid to MS all amounts outstanding under the SOF Credit Facility.
+Added: For the years ended December 31, 2020 and 2019, the Company recorded dividend income from its equity interest in CION SOF of $3,518 and $1,076, respectively.
+Added: In accordance with ASU 2015-02, Consolidation , the Company has determined that CION SOF is a variable interest entity, or VIE.
+Added: However, the Company is not the primary beneficiary and therefore does not consolidate CION SOF.
+Added: The Company's maximum exposure to losses from CION SOF is limited to its equity contribution to CION SOF.
+Added: The following table sets forth the individual investments in CION SOF's portfolio as of December 31, 2020:
+Added: Portfolio Company Index Rate(a) Industry Principal/
+Added: Units Cost(b) Fair
+Added: Senior Secured First Lien Debt
+Added: Alert 360 Opco, Inc., L+600, 1.00% LIBOR Floor, 10/16/2025 1 Month LIBOR Services:
+Added: Consumer $ 2,501 $ 2,501 $ 2,501
+Added: Total Senior Secured First Lien Debt 2,501 2,501
+Added: Alert 360 Topco, Inc., Common Stock
+Added: Consumer 119,445 Units 741 741
+Added: Total Equity 741 741
+Added: Short Term Investments(c)
+Added: First American Treasury Obligations Fund, Class Z Shares, 0.03%(d) 10,591 10,591
+Added: Total Short Term Investments 10,591 10,591
+Added: TOTAL INVESTMENTS $ 13,833 $ 13,833
+Added: The 1 month LIBOR rate was 0.14% as of December 31, 2020.
+Added: The actual LIBOR rate for the loan listed may not be the applicable LIBOR rate as of December 31, 2020, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to December 31, 2020.
+Added: Represents amortized cost for debt securities and cost for equity investments.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: For the year ended December 31, 2019, the Company recorded $1,076 in dividend income from its equity interest in CION SOF.
−Removed: In accordance with ASU 2015-02, Consolidation , the Company has determined that CION SOF is a variable interest entity, or VIE.
−Removed: However, the Company is not the primary beneficiary and therefore does not consolidate CION SOF.
−Removed: The Company's maximum exposure to losses from CION SOF is limited to its equity contribution to CION SOF.
+Added: Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
+Added: 7-day effective yield as of December 31, 2020.
The following table sets forth the individual investments in CION SOF's portfolio as of December 31, 2019:
−Removed: Portfolio Company
−Removed: Index Rate(a)
+Added: Portfolio Company Index Rate(a) Industry Principal/
+Added: Par Amount Amortized Cost Fair
Senior Secured First Lien Debt
−Removed: Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023
−Removed: 3 Month LIBOR
+Added: Allen Media, LLC, L+650, 1.00% LIBOR Floor, 8/30/2023 3 Month LIBOR Media:
Diversified & Production $ 5,920 $ 5,738 $ 5,979
−Removed: Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024
−Removed: 3 Month LIBOR
+Added: Analogic Corp., L+600, 1.00% LIBOR Floor, 6/21/2024 1 Month LIBOR Healthcare & Pharmaceuticals 4,923 4,876 4,874
+Added: Anthem Sports & Entertainment Inc., L+950, 1.00% LIBOR Floor, 9/9/2024 3 Month LIBOR Media:
Diversified & Production 3,978 3,939 3,938
−Removed: Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023
−Removed: 3 Month LIBOR
−Removed: Aerospace & Defense
−Removed: Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021
−Removed: 1 Month LIBOR
−Removed: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021
−Removed: 1 Month LIBOR
−Removed: Hotel, Gaming & Leisure
−Removed: Extreme Reach, Inc., L+750, 0.00% LIBOR Floor, 3/29/2024
−Removed: 1 Month LIBOR
+Added: Cadence Aerospace, LLC, L+650, 1.00% LIBOR Floor, 11/14/2023 3 Month LIBOR Aerospace & Defense 4,987 4,892 4,937
+Added: Central Security Group, Inc., L+563, 1.00% LIBOR Floor, 10/6/2021 1 Month LIBOR Services:
+Added: Consumer 4,987 4,876 4,339
+Added: CircusTrix Holdings, LLC, L+550, 1.00% LIBOR Floor, 12/16/2021 1 Month LIBOR Hotel, Gaming & Leisure 5,985 5,877 5,865
+Added: Extreme Reach, Inc., L+750, 0.00% LIBOR Floor, 3/29/2024 1 Month LIBOR Media:
Diversified & Production 4,909 4,839 4,885
−Removed: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023
−Removed: 1 Month LIBOR
−Removed: Healthcare & Pharmaceuticals
−Removed: Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023
−Removed: 1 Month LIBOR
−Removed: Telecommunications
−Removed: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024
−Removed: 3 Month LIBOR
−Removed: Manna Pro Products, LLC, L+600, 0.00% LIBOR Floor, 12/8/2023
−Removed: 1 Month LIBOR
−Removed: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022
−Removed: 1 Month LIBOR
+Added: Genesis Healthcare, Inc., L+600, 0.50% LIBOR Floor, 3/6/2023 1 Month LIBOR Healthcare & Pharmaceuticals 5,000 4,905 4,913
+Added: Jab Wireless, Inc., L+800, 0.00% LIBOR Floor, 5/2/2023 1 Month LIBOR Telecommunications 6,000 6,000 6,000
+Added: LAV Gear Holdings, Inc., L+550, 1.00% LIBOR Floor, 10/31/2024 3 Month LIBOR Services:
+Added: Business 4,987 4,891 4,900
+Added: Manna Pro Products, LLC, L+600, 0.00% LIBOR Floor, 12/8/2023 1 Month LIBOR Retail 5,985 5,927 5,925
+Added: NewsCycle Solutions, Inc., L+700, 1.00% LIBOR Floor, 12/29/2022 1 Month LIBOR Media:
Advertising, Printing & Publishing 4,933 4,886 4,883
PH Beauty Holdings III.
−Removed: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
−Removed: Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026
−Removed: 1 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022
−Removed: 1 Month LIBOR
−Removed: Consumer Goods:
+Added: Inc., L+500, 0.00% LIBOR Floor, 9/28/2025 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 4,987 4,722 4,788
+Added: Polymer Process Holdings, Inc., L+600, 0.00% LIBOR Floor, 5/1/2026 1 Month LIBOR Chemicals, Plastics & Rubber 4,987 4,914 4,913
+Added: Woodstream Corp., L+600, 1.00% LIBOR Floor, 5/29/2022 1 Month LIBOR Consumer Goods:
+Added: Non-Durable 5,000 4,976 5,000
Total Senior Secured First Lien Debt 76,258 76,139
Senior Secured Second Lien Debt
−Removed: 1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022
−Removed: 1 Month LIBOR
−Removed: High Tech Industries
−Removed: ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025
−Removed: 1 Month LIBOR
−Removed: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023
−Removed: 3 Month LIBOR
−Removed: Chemicals, Plastics & Rubber
−Removed: STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023
−Removed: 1 Month LIBOR
+Added: 1A Smart Start LLC, L+825, 1.00% LIBOR Floor, 8/21/2022 1 Month LIBOR High Tech Industries 4,000 3,907 3,940
+Added: ABG Intermediate Holdings 2 LLC, L+775, 1.00% LIBOR Floor, 9/29/2025 1 Month LIBOR Retail 3,000 3,005 3,000
+Added: PetroChoice Holdings, Inc., L+875, 1.00% LIBOR Floor, 8/21/2023 3 Month LIBOR Chemicals, Plastics & Rubber 5,000 4,928 4,800
+Added: STG-Fairway Acquisitions, Inc., L+925, 1.00% LIBOR Floor, 6/30/2023 1 Month LIBOR Services:
+Added: Business 5,000 4,809 5,000
Total Senior Secured Second Lien Debt 16,649 16,740
−Removed: Short Term Investments(c)
−Removed: First American Treasury Obligations Fund, Class Z Shares, 1.49%(d)
+Added: Short Term Investments(b)
+Added: First American Treasury Obligations Fund, Class Z Shares, 1.49%(c) 2,757 2,757
Total Short Term Investments 2,757 2,757
2 unchanged sentences
The actual LIBOR rate for each loan listed may not be the applicable LIBOR rate as of December 31, 2019, as the loan may have been priced or repriced based on a LIBOR rate prior to or subsequent to December 31, 2019.
−Removed: Represents amortized cost for debt securities and cost for equity investments.
Short term investments represent an investment in a fund that invests in highly liquid investments with average original maturity dates of three months or less.
7-day effective yield as of December 31, 2019.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: The following tables include certain summarized financial information for CION SOF as of December 31, 2019 and for the period from October 2, 2019 through December 31, 2019 :
+Added: The following table includes selected balance sheet information for CION SOF as of December 31, 2020 and 2019:
Selected Balance Sheet Information:
−Removed: December 31, 2019
−Removed: Investments, at fair value (amortized cost of $95,664)
+Added: December 31, 2020 December 31, 2019
+Added: Investments, at fair value (amortized cost of $13,833 and $95,664, respectively) $ 13,833 $ 95,636
Cash and other assets 41 363
1 unchanged sentence
Interest receivable on investments 454 727
−Removed: Credit facility (net of unamortized debt issuance costs of $1,123)
+Added: Total assets $ 14,328 $ 96,806
+Added: Credit facility (net of unamortized debt issuance costs of $0 and $1,123, respectively) $ — $ 59,579
Other liabilities 75 1,495
2 unchanged sentences
Total liabilities and members' capital $ 14,328 $ 96,806
−Removed: Selected Statement of Operations Information:
−Removed: Period from October 2, 2019 (Commencement of Operations) through December 31, 2019
−Removed: Total revenues
−Removed: Total expenses
−Removed: Net change in unrealized depreciation on investments
−Removed: Net increase in net assets
−Removed: Derivative Instruments
−Removed: In the normal course of business and subject to the requirements of the 1940 Act, the Company enters into derivative instruments as part of its investment strategy.
−Removed: Credit Default Swap
−Removed: On October 14, 2016, the Company entered into a credit default swap with JPMorgan Chase Bank N.A., with a base notional amount of €22,000 , to purchase protection with respect to Deutsche Bank AG exposure.
−Removed: The swap terminated on March 20, 2017.
−Removed: Total Return Swap
−Removed: On December 17, 2012, the Company, through its wholly-owned consolidated subsidiary, Flatiron Funding, LLC, or Flatiron, entered into a TRS with Citibank.
−Removed: Flatiron and Citibank amended the TRS on several occasions, most recently on February 18, 2017, to extend the termination or call date from February 18, 2017 to April 18, 2017.
−Removed: Prior to the call date, the maximum aggregate market value of the portfolio of loans subject to the TRS (determined at the time each such loan became subject to the TRS) was $800,000 and the interest rate payable by Flatiron to Citibank with respect to each loan included in the TRS was a spread of 1.40% per year over the floating rate index specified for each such loan, which would not be less than zero.
−Removed: On April 18, 2017, the TRS expired in accordance with its terms.
−Removed: The agreements between Flatiron and Citibank, which collectively established the TRS, are referred to herein as the TRS Agreement.
−Removed: The value of the TRS was based on the increase or decrease in the value of the loans underlying the TRS, as determined by the Company.
−Removed: The loans underlying the TRS were valued in the same manner as loans owned by the Company.
−Removed: As of December 31, 2017, Citibank returned all cash collateral to Flatiron.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: Realized gains and losses on the TRS are composed of any gains or losses on loans underlying the TRS as well as net interest and fees earned during the period.
−Removed: For the years ended December 31, 2019 , 2018 and 2017 , net realized loss on the TRS consisted of the following:
−Removed: Years Ended December 31,
−Removed: Interest and other income from TRS portfolio
−Removed: Interest and other expense from TRS portfolio
−Removed: Net loss on TRS loan sales
−Removed: Net realized loss(1)
−Removed: (1) Net realized loss is reflected in net realized loss on total return swap on the Company's consolidated statements of operations and in net increase in net assets resulting from operations on the Company's consolidated statements of cash flows.
−Removed: On March 29, 2017, Flatiron Funding II purchased certain loans underlying the TRS with a notional value of $363,860 in connection with the TRS refinancing.
−Removed: See Note 9 for additional information on Flatiron Funding II and the Citibank Credit Facility.
+Added: The following table includes selected statement of operations information for CION SOF for the year ended December 31, 2020 and the period from October 2, 2019 (Commencement of Operations) through December 31, 2019:
+Added: Selected Statement of Operations Information:
+Added: December 31, 2020 Period from October 2, 2019 (Commencement of Operations) through December 31, 2019
+Added: Total revenues $ 7,874 $ 2,326
+Added: Total expenses 3,934 1,095
+Added: Net realized loss on investments (3,427) —
+Added: Net change in unrealized appreciation (depreciation) on investments 28 (28)
+Added: Net increase in net assets $ 541 $ 1,203
Financing Arrangements
The following table presents summary information with respect to the Company’s outstanding financing arrangements as of December 31, 2020:
−Removed: Financing Arrangement
−Removed: Type of Financing Arrangement
−Removed: Amount Outstanding
−Removed: Amount Available
−Removed: Maturity Date
−Removed: Citibank Credit Facility
−Removed: Revolving Credit Facility
−Removed: March 30, 2022
−Removed: JPM Credit Facility
−Removed: Term Loan Credit Facility
−Removed: August 24, 2021
−Removed: Repurchase Agreement
−Removed: MS Credit Facility
−Removed: Revolving Credit Facility
−Removed: December 19, 2022
−Removed: Citibank Credit Facility
−Removed: On March 29, 2017, Flatiron Funding II entered into a senior secured credit facility with Citibank.
−Removed: The senior secured credit facility with Citibank, or the Citibank Credit Facility, provided for a revolving credit facility in an aggregate principal amount of $325,000, subject to compliance with a borrowing base.
−Removed: On July 11, 2017, Flatiron Funding II amended the Citibank Credit Facility, or the Amended Citibank Credit Facility, with Citibank to make certain immaterial administrative amendments as a result of the termination of AIM as the Company's investment sub-advisor as discussed in Note 1.
−Removed: On March 14, 2019, Flatiron Funding II further amended the Citibank Credit Facility, or the Second Amended Citibank Credit Facility, with Citibank to (i) increase the aggregate principal amount available for borrowings from $325,000 to $350,000, subject to compliance with a borrowing base, (ii) extend the reinvestment period for two years until March 29, 2021 and (iii) extend the maturity date until March 30, 2022.
−Removed: As of December 31, 2018, the principal amount outstanding on the Amended Citibank Credit Facility was $298,542.
−Removed: As of December 31, 2019 and March 12, 2020 , the principal amount outstanding on the Second Amended Citibank Credit Facility was $278,542 and $245,442, respectively.
−Removed: Advances under the Second Amended Citibank Credit Facility bear interest at a floating rate equal to (1) the higher of (a) the Citibank prime rate, (b) the federal funds rate plus 1.5% or (c) the three-month LIBOR plus 1.0%, plus (2) a spread of (a) 2% per year during the period from and including March 29, 2017 and the earlier of March 29, 2021 and the date the Second Amended Citibank Credit Facility matures, or (b) 3% per year during the period from the date the Second Amended Citibank Credit Facility matures until all obligations under the Second Amended Citibank Credit Facility have been paid in full.
−Removed: Interest is payable quarterly in arrears.
−Removed: All advances under the Second Amended Citibank Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, by no later than March 30, 2022.
−Removed: Flatiron Funding II may prepay advances pursuant to the terms and conditions of the credit and security agreement.
−Removed: Flatiron Funding II must repay 50% of advances under the Second Amended Citibank Credit Facility outstanding on March 29, 2021 by September 15, 2021.
−Removed: In addition, Flatiron Funding II will be subject to a non-usage fee of 0.75% per year (subject to an increase to 2% in certain circumstances) on the amount, if any, of the aggregate principal amount available under the Second Amended Citibank Credit Facility that has not been borrowed.
−Removed: The non-usage fees, if any, are payable quarterly in arrears.
−Removed: Flatiron Funding II incurred certain customary costs and expenses in connection with obtaining and amending the Citibank Credit Facility.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
−Removed: The Company incurred debt issuance costs of $3,373 in connection with obtaining and amending the Citibank Credit Facility, which were recorded as a direct reduction to the outstanding balance of the Second Amended Citibank Credit Facility, which is included in the Company’s consolidated balance sheets and will amortize to interest expense over the term of the Second Amended Citibank Credit Facility.
−Removed: At December 31, 2019, the unamortized portion of the debt issuance costs was $1,551.
−Removed: Flatiron Funding II purchased loans and other corporate debt securities with a fair value of $354,967 on the closing date pursuant to master participation and assignment agreements between Flatiron Funding II and each of 15th Street Loan Funding LLC and 15th Street Loan Funding 2 LLC, each a special purpose subsidiary of Citibank.
−Removed: 15th Street Loan Funding LLC and 15th Street Loan Funding 2 LLC held loans and other corporate debt securities in connection with the total return swap between Citibank and Flatiron, which expired in accordance with its terms on April 18, 2017.
−Removed: Flatiron Funding II’s obligations to Citibank under the Second Amended Citibank Credit Facility are secured by a first priority security interest in all of the assets of Flatiron Funding II.
−Removed: The obligations of Flatiron Funding II under the Second Amended Citibank Credit Facility are non-recourse to the Company, and the Company’s exposure under the Second Amended Citibank Credit Facility is limited to the value of the Company’s investment in Flatiron Funding II.
−Removed: In connection with the Second Amended Citibank Credit Facility, Flatiron Funding II has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities.
−Removed: As of and for the year ended December 31, 2019 , Flatiron Funding II was in compliance with all covenants and reporting requirements.
−Removed: For the year ended December 31, 2019 and 2018, the components of interest expense, average borrowings, and weighted average interest rate for the Second Amended Citibank Credit Facility were as follows:
−Removed: December 31, 2019
−Removed: December 31, 2018
−Removed: Stated interest expense
−Removed: Non-usage fee
−Removed: Amortization of deferred financing costs
−Removed: Total interest expense
−Removed: Weighted average interest rate(1)
−Removed: Average borrowings
−Removed: (1) Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Second Amended Citibank Credit Facility and is annualized for periods covering less than one year.
+Added: Financing Arrangement Type of Financing Arrangement Rate Amount Outstanding Amount Available Maturity Date
+Added: JPM Credit Facility Term Loan Credit Facility L+3.25% $ 625,000 $ 75,000 May 15, 2023
+Added: UBS Facility Repurchase Agreement L+3.375% 100,000 50,000 November 19, 2023
+Added: $ 725,000 $ 125,000
JPM Credit Facility
7 unchanged sentences
Under the Amended JPM Credit Facility entered into on July 11, 2017 and November 28, 2017, certain immaterial administrative amendments were made as a result of the termination of AIM as the Company's investment sub-adviser as discussed in Note 1.
−Removed: Under the Amended JPM Credit Facility entered into on May 23, 2018, the aggregate principal amount available for borrowings was increased from $225,000 to $275,000, of which $25,000 may be funded as a revolving credit facility, subject to conditions described in the Amended JPM Credit Facility, the reinvestment period was extended until August 24, 2020 and the maturity date was extended to August 24, 2021.
−Removed: As of December 31, 2019 and 2018, the principal amount outstanding on the Amended JPM Credit Facility was $250,000.
+Added: Under the Amended JPM Credit Facility entered into on May 23, 2018, (i) the aggregate principal amount available for borrowings was increased from $225,000 to $275,000, of which $25,000 may be funded as a revolving credit facility, subject to conditions described in the Amended JPM Credit Facility, (ii) the reinvestment period was extended until August 24, 2020 and (iii) the maturity date was extended to August 24, 2021.
+Added: On May 15, 2020, 34th Street amended and restated the Amended JPM Credit Facility, or the Second Amended JPM Credit Facility, with JPM in order to fully repay all amounts outstanding under the Citibank Credit Facility and the MS Credit Facility and repay $100,000 of advances outstanding under the UBS Facility (as described below).
+Added: Under the Second Amended JPM Credit Facility, the aggregate principal amount available for borrowings was increased from $275,000 to $700,000, of which $75,000 may be funded as a revolving credit facility, subject to conditions described in the Second Amended JPM Credit Facility, during the reinvestment period.
+Added: Under the Second Amended JPM Credit Facility, the reinvestment period was extended until May 15, 2022 and the maturity date was extended to May 15, 2023.
+Added: Advances under the Second Amended JPM Credit Facility bear interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.25% per year.
+Added: On May 15, 2020 and May 19, 2020, 34th Street drew down $358,878 and $100,000 of borrowings under the Second Amended JPM Credit Facility, respectively.
+Added: On May 15, 2020, May 22, 2020, June 12, 2020, June 19, 2020, June 29, 2020, July 6, 2020 and August 14, 2020, 34th Street repaid $13,843, $15,000, $5,000, $18,000, $11,000, $13,500 and $7,535 of borrowings under the Second Amended JPM Credit Facility, respectively.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: Advances under the Amended JPM Credit Facility bear interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.00% per year, which was reduced from 3.50% under the Amended JPM Credit Facility entered into on May 23, 2018.
+Added: On February 26, 2021, 34 th Street amended and restated the Second Amended JPM Credit Facility, or the Third Amended JPM Credit Facility, with JPM.
+Added: Under the Third Amended JPM Credit Facility, the aggregate principal amount available for borrowings was reduced from $700,000 to $575,000, subject to conditions described in the Third Amended JPM Credit Facility.
+Added: In addition, under the Third Amended JPM Credit Facility, the reinvestment period was extended from May 15, 2022 to May 15, 2023 and the maturity date was extended from May 15, 2023 to May 15, 2024.
+Added: Advances under the Third Amended JPM Credit Facility bear interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.10% per year, which was reduced from a spread of 3.25% per year.
+Added: 34 th Street incurred certain customary costs and expenses in connection with the Third Amended JPM Credit Facility.
+Added: No other material terms of the Second JPM Credit Facility were revised in connection with the Third Amended JPM Credit Facility.
Interest is payable quarterly in arrears.
−Removed: All advances under the Amended JPM Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, by no later than August 24, 2021.
−Removed: 34th Street may prepay advances pursuant to the terms and conditions of the Amended JPM Credit Facility, subject to a 1% premium in certain circumstances.
−Removed: In addition, 34th Street will be subject to a non-usage fee of 1.0% per year on the amount, if any, of the aggregate principal amount available under the Amended JPM Credit Facility that has not been borrowed during the period from August 23, 2018, and ending on, but excluding, August 24, 2020.
+Added: 34th Street may prepay advances pursuant to the terms and conditions of the Third Amended JPM Credit Facility, subject to a 1% premium in certain circumstances.
+Added: In addition, 34th Street will be subject to a non-usage fee of 1.0% per year on the amount, if any, of the aggregate principal amount available under the Third Amended JPM Credit Facility that has not been borrowed during the period from August 23, 2018, and ending on, but excluding, May 15, 2023, which was extended from May 15, 2022.
The non-usage fees, if any, are payable quarterly in arrears.
+Added: As of December 31, 2020 and 2019, the principal amount outstanding on the Second Amended JPM Credit Facility and the Amended JPM Credit Facility, respectively, was $625,000 and $250,000, respectively.
The Company contributed loans and other corporate debt securities to 34th Street in exchange for 100% of the membership interests of 34th Street, and may contribute additional loans and other corporate debt securities to 34th Street in the future.
−Removed: 34th Street’s obligations to JPM under the Amended JPM Credit Facility are secured by a first priority security interest in all of the assets of 34th Street.
−Removed: The obligations of 34th Street under the Amended JPM Credit Facility are non-recourse to the Company, and the Company’s exposure under the Amended JPM Credit Facility is limited to the value of the Company’s investment in 34th Street.
−Removed: In connection with the Amended JPM Credit Facility, 34th Street has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities.
+Added: 34th Street’s obligations to JPM under the Third Amended JPM Credit Facility are secured by a first priority security interest in all of the assets of 34th Street.
+Added: The obligations of 34th Street under the Third Amended JPM Credit Facility are non-recourse to the Company, and the Company’s exposure under the Third Amended JPM Credit Facility is limited to the value of the Company’s investment in 34th Street.
+Added: In connection with the Third Amended JPM Credit Facility, 34th Street has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities.
As of and for the year ended December 31, 2020, 34th Street was in compliance with all covenants and reporting requirements.
−Removed: The Company incurred debt issuance costs of $4,052 in connection with obtaining and amending the JPM Credit Facility, which were recorded as a direct reduction to the outstanding balance of the Amended JPM Credit Facility, which is included in the Company’s consolidated balance sheet as of December 31, 2019 and will amortize to interest expense over the term of the Amended JPM Credit Facility.
+Added: Through December 31, 2020, the Company incurred debt issuance costs of $9,677 in connection with obtaining and amending the JPM Credit Facility, which were recorded as a direct reduction to the outstanding balance of the Second Amended JPM Credit Facility, which is included in the Company’s consolidated balance sheet as of December 31, 2020 and will amortize to interest expense over the term of the Second Amended JPM Credit Facility.
At December 31, 2020, the unamortized portion of the debt issuance costs was $5,044 .
−Removed: For the years ended December 31, 2019 and 2018, the components of interest expense, average borrowings, and weighted average interest rate for the Amended JPM Credit Facility were as follows:
−Removed: December 31, 2019
+Added: For the years ended December 31, 2020 and 2019, the components of interest expense, average borrowings, and weighted average interest rate for the Second Amended JPM Credit Facility and the Amended JPM Credit Facility, as applicable, were as follows:
+Added: December 31, 2020 Year Ended
December 31, 2019
5 unchanged sentences
Average borrowings $ 493,122 $ 250,000
−Removed: (1) Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Amended JPM Credit Facility and is annualized for periods covering less than one year.
+Added: (1) Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Second Amended JPM Credit Facility and is annualized for periods covering less than one year.
On May 19, 2017, the Company, through two newly-formed, wholly-owned, special-purpose financing subsidiaries, entered into a financing arrangement with UBS pursuant to which up to $125,000 was made available to the Company.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
Pursuant to the financing arrangement, assets in the Company's portfolio may be contributed from time to time to Murray Hill Funding II through Murray Hill Funding, LLC, or Murray Hill Funding, each a newly-formed, wholly-owned, special-purpose financing subsidiary of the Company.
6 unchanged sentences
Murray Hill Funding makes capital contributions to Murray Hill Funding II to, among other things, maintain the value of the portfolio of assets held by Murray Hill Funding II.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
Principal on the Notes will be due and payable on the stated maturity date of May 19, 2027.
8 unchanged sentences
Accordingly, the aggregate maximum amount payable to Murray Hill Funding under the UBS Facility would not exceed $125,000.
−Removed: Murray Hill Funding will repurchase the Notes sold to UBS under the UBS Facility by no later than May 19, 2020.
+Added: Murray Hill Funding was required to repurchase the Notes sold to UBS under the UBS Facility by no later than May 19, 2020.
The repurchase price paid by Murray Hill Funding to UBS will be equal to the purchase price paid by UBS for the repurchased Notes (giving effect to any reductions resulting from voluntary partial prepayment(s)).
−Removed: If the UBS Facility is accelerated prior to May 19, 2020 due to an event of default or a mandatory or voluntary full payment by Murray Hill Funding, then Murray Hill Funding must pay to UBS a fee equal to the present value of the spread portion of the financing fees that would have been payable to UBS from the date of acceleration through May 19, 2020 had the acceleration not occurred.
−Removed: The financing fee under the UBS Facility is equal to the three-month LIBOR plus a spread of up to 3.50% per year for the relevant period.
+Added: The financing fee under the UBS Facility was equal to the three-month LIBOR plus a spread of up to 3.50% per year for the relevant period.
On December 1, 2017, Murray Hill Funding II amended and restated the Indenture, or the Amended Indenture, pursuant to which the aggregate principal amount of Notes that may be issued by Murray Hill Funding II was increased from $192,308 to $266,667.
4 unchanged sentences
No other material terms of the UBS Facility were revised in connection with the amended UBS Facility, or the Amended UBS Facility.
−Removed: UBS may require Murray Hill Funding to post cash collateral if, without limitation, the sum of the market value of the portfolio of assets and the cash and eligible investments held by Murray Hill Funding II, together with any posted cash collateral, is less than the required margin amount under the UBS Facility;
+Added: On May 19, 2020, Murray Hill Funding entered into a Second Amended and Restated Master Confirmation to the Global Master Repurchase Agreement, or the Second Amended Master Confirmation, which extended the date that Murray Hill Funding will be required to repurchase the Notes sold to UBS under the Amended UBS Facility from May 19, 2020 to November 19, 2020, and increased the spread on the financing fee from 3.50% to 3.90% per year.
+Added: On May 19, 2020, Murray Hill Funding also repurchased Notes in the aggregate principal amount of $133,333 from UBS for an aggregate repurchase price of $100,000, which was then repaid by Murray Hill Funding II.
+Added: The repurchase of the Notes on May 19, 2020 resulted in a repayment of one-half of the outstanding amount of borrowings under the Amended UBS Facility as of May 19, 2020.
+Added: As of December 31, 2020, Notes remained outstanding in the aggregate principal amount of $133,333, which was purchased by Murray Hill Funding from Murray Hill Funding II and subsequently sold to UBS under the Amended UBS Facility for aggregate proceeds of $100,000.
+Added: On November 12, 2020, Murray Hill Funding entered into a Third Amended and Restated Master Confirmation to the Global Master Repurchase Agreement, or the Third Amended Master Confirmation, to further extend the date that Murray Hill Funding will be required to repurchase the Notes to December 18, 2020.
+Added: On December 17, 2020, Murray Hill Funding entered into a Fourth Amended and Restated Master Confirmation to the Global Master Repurchase Agreement, or the Fourth Amended Master Confirmation, which further extended the date that Murray Hill Funding will be required to repurchase the Notes sold to UBS under the Amended UBS Facility from December 18, 2020 to November 19, 2023, and decreased the spread on the financing fee from 3.90% to 3.375% per year.
+Added: No other material terms of the Amended UBS Facility were revised in connection with the Fourth Amended Master Confirmation.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
+Added: On December 17, 2020, Murray Hill Funding also entered into a Revolving Credit Note Agreement, or the Revolving Note Agreement, with Murray Hill Funding II, UBS and U.S.
+Added: Bank, as note agent and trustee, which provides for a revolving credit facility in an aggregate principal amount of $50,000, subject to compliance with a borrowing base.
+Added: Murray Hill Funding II will issue Class A-R Notes, or the Class A-R Notes, in exchange for advances under the Revolving Note Agreement.
+Added: Principal on the Class A-R Notes will be due and payable on the stated maturity date of May 19, 2027, which is the same stated maturity date as the Notes.
+Added: The Class A-R Notes will be issued pursuant to a Second Amended and Restated Indenture, dated December 17, 2020, between Murray Hill Funding II and U.S.
+Added: Bank, as trustee, or the Second Amended Indenture.
+Added: Under the Second Amended Indenture, the aggregate principal amount of Notes and Class A-R Notes that may be issued by Murray Hill Funding II from time to time is $150,000.
+Added: Murray Hill Funding, in turn, entered into a repurchase transaction with UBS pursuant to the terms of the related Annex and Master Confirmation, dated December 17, 2020, to the Global Master Repurchase Agreement, dated May 19, 2017, related to the Class A-R Notes.
+Added: Murray Hill Funding is required to repurchase the Class A-R Notes that will be sold to UBS by no later than November 19, 2023.
+Added: The financing fee for the Class A-R Notes is equal to the three-month LIBOR plus a spread of 3.375% per year.
+Added: UBS may require Murray Hill Funding to post cash collateral if, without limitation, the sum of the market value of the portfolio of assets and the cash and eligible investments held by Murray Hill Funding II, together with any posted cash collateral, is less than the required margin amount under the Amended UBS Facility;
provided, however, that Murray Hill Funding will not be required to post cash collateral with UBS until such market value has declined at least 10% from the initial market value of the portfolio assets.
4 unchanged sentences
The Amended UBS Facility contains events of default customary for similar financing transactions, including, without limitation:
−Removed: (a) failure to transfer the Notes to UBS on the applicable purchase date or repurchase the Notes from UBS on the applicable repurchase date;
+Added: (a) failure to transfer the Notes or the Class A-R Notes to UBS on the applicable purchase date or repurchase the Notes or the Class A-R Notes from UBS on the applicable repurchase date;
(b) failure to pay certain fees and make-whole amounts when due;
2 unchanged sentences
and (e) the admission by Murray Hill Funding of its inability to, or its intention not to, perform any of its obligations under the Amended UBS Facility.
−Removed: Murray Hill Funding paid an upfront fee and incurred certain other customary costs and expenses totaling $2,637 in connection with obtaining the Amended UBS Facility, which were recorded as a direct reduction to the outstanding balance of the Amended UBS Facility, which is included in the Company’s consolidated balance sheets and will amortize to interest expense over the term of the Amended UBS Facility.
−Removed: At December 31, 2019, the unamortized portion of the upfront fee and other expenses was $360.
+Added: Murray Hill Funding paid an upfront fee and incurred certain other customary costs and expenses totaling $2,637 in connection with obtaining the Amended UBS Facility, which were recorded as a direct reduction to the outstanding balance of the Amended UBS Facility, which is included in the Company’s consolidated balance sheets and amortized to interest expense over the term of the Amended UBS Facility.
+Added: At December 31, 2020, all upfront fees and other expenses were fully amortized.
As of December 31, 2020, Notes in the aggregate principal amount of $100,000 had been purchased by Murray Hill Funding from Murray Hill Funding II and subsequently sold to UBS under the Amended UBS Facility for aggregate proceeds of $100,000.
3 unchanged sentences
The Notes issued by Murray Hill Funding II and purchased by Murray Hill Funding eliminate in consolidation on the Company’s consolidated financial statements.
+Added: As of December 31, 2020, the fair value of assets held by Murray Hill Funding II was $181,905.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: As of December 31, 2019, the fair value of assets held by Murray Hill Funding II was $332,619.
For the years ended December 31, 2020 and 2019, the components of interest expense, average borrowings, and weighted average interest rate for the Amended UBS Facility were as follows:
−Removed: December 31, 2019
+Added: December 31, 2020 Year Ended
December 31, 2019
Stated interest expense $ 6,732 $ 11,951
+Added: Non-usage fee 16 —
Amortization of deferred financing costs 360 940
3 unchanged sentences
(1) Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Amended UBS Facility and is annualized for periods covering less than one year.
+Added: Citibank Credit Facility
+Added: On March 29, 2017, Flatiron Funding II entered into a senior secured credit facility with Citibank.
+Added: The senior secured credit facility with Citibank, or the Citibank Credit Facility, provided for a revolving credit facility in an aggregate principal amount of $325,000, subject to compliance with a borrowing base.
+Added: On July 11, 2017, Flatiron Funding II amended the Citibank Credit Facility, or the Amended Citibank Credit Facility, with Citibank to make certain immaterial administrative amendments as a result of the termination of AIM as the Company's investment sub-adviser as discussed in Note 1.
+Added: On March 14, 2019, Flatiron Funding II further amended the Citibank Credit Facility, or the Second Amended Citibank Credit Facility, with Citibank to (i) increase the aggregate principal amount available for borrowings from $325,000 to $350,000, subject to compliance with a borrowing base, (ii) extend the reinvestment period for two years until March 29, 2021 and (iii) extend the maturity date until March 30, 2022.
+Added: As of December 31, 2019, the principal amount outstanding on the Second Amended Citibank Credit Facility was $278,542.
+Added: On May 15, 2020, Flatiron Funding II repaid all amounts outstanding on the Second Amended Citibank Credit Facility using a portion of the proceeds from the Second Amended JPM Credit Facility (described above).
+Added: Advances under the Second Amended Citibank Credit Facility bore interest at a floating rate equal to (1) the higher of (a) the Citibank prime rate, (b) the federal funds rate plus 1.5% or (c) the three-month LIBOR plus 1.0%, plus (2) a spread of 2% per year.
+Added: In addition, Flatiron Funding II was subject to a non-usage fee of 0.75% per year of the amount of the aggregate principal amount available under the Second Amended Citibank Credit Facility that had not been borrowed.
+Added: Flatiron Funding II incurred certain customary costs and expenses in connection with obtaining and amending the Citibank Credit Facility.
+Added: The Company incurred debt issuance costs of $3,373 in connection with obtaining and amending the Citibank Credit Facility, which were recorded as a direct reduction to the outstanding balance of the Second Amended Citibank Credit Facility, which was included in the Company’s consolidated balance sheets and amortized to interest expense over the term of the Second Amended Citibank Credit Facility.
+Added: All unamortized debt issuance costs were expensed upon the repayment of all amounts outstanding on the Second Amended Citibank Credit Facility on May 15, 2020.
+Added: Flatiron Funding II’s obligations to Citibank under the Second Amended Citibank Credit Facility were secured by a first priority security interest in all of the assets of Flatiron Funding II.
+Added: The obligations of Flatiron Funding II under the Second Amended Citibank Credit Facility were non-recourse to the Company, and the Company’s exposure under the Second Amended Citibank Credit Facility was limited to the value of the Company’s investment in Flatiron Funding II.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
+Added: For the year ended December 31, 2020 and 2019, the components of interest expense, average borrowings, and weighted average interest rate for the Second Amended Citibank Credit Facility were as follows:
+Added: December 31, 2020 Year Ended
+Added: December 31, 2019
+Added: Stated interest expense $ 3,171 $ 12,783
+Added: Non-usage fee 288 467
+Added: Amortization of deferred financing costs 1,551 682
+Added: Total interest expense $ 5,010 $ 13,932
+Added: Weighted average interest rate(1) 3.72 % 4.60 %
+Added: Average borrowings $ 91,385 $ 283,681
+Added: (1) Includes the stated interest expense and non-usage fee, if any, on the unused portion of the Second Amended Citibank Credit Facility and is annualized for periods covering less than one year.
MS Credit Facility
1 unchanged sentence
The MS Credit Facility provided for a revolving credit facility in an aggregate principal amount of up to $200,000, subject to compliance with a borrowing base.
−Removed: Advances under the MS Credit Facility will be available through December 19, 2020 and will bear interest at a floating rate equal to the three-month LIBOR, plus a spread of (i) 3.0% per year through December 19, 2020 and (ii) 3.5% per year thereafter through December 19, 2022.
−Removed: Interest is payable quarterly in arrears.
−Removed: All advances under the MS Credit Facility will mature, and all accrued and unpaid interest thereunder will be due and payable, by no later than December 19, 2022.
−Removed: In addition, 33rd Street will be subject to a non-usage fee of 0.75% per year that accrues for each day of an accrual period on the amount by which $200,000 exceeds the greater of (x) the aggregate principal amount, if any, of the advances outstanding on such day and (y) during the period from June 20, 2018 through December 19, 2020, 75% of $200,000 (or such smaller amount if the committed facility amount is reduced pursuant to the terms and conditions of the loan and servicing agreement).
−Removed: The non-usage fees, if any, are payable quarterly in arrears.
−Removed: 33rd Street incurred certain customary costs and expenses in connection with obtaining the MS Credit Facility.
On July 9, 2018, 33rd Street amended and restated the MS Credit Facility to make certain immaterial administrative amendments.
33rd Street further amended and restated the MS Credit Facility, or the Amended MS Credit Facility, with MS on December 18, 2018.
−Removed: Pursuant to the amendment, 33rd Street may prepay advances pursuant to the terms and conditions of the loan and servicing agreement subject to a 1% premium if the amount of the Amended MS Credit Facility is reduced or terminated on or prior to December 19, 2020.
+Added: Pursuant to the Amended MS Credit Facility, 33rd Street could have prepaid advances pursuant to the terms and conditions of the loan and servicing agreement subject to a 1% premium if the amount of the Amended MS Credit Facility was reduced or terminated on or prior to December 19, 2020.
Pursuant to the terms of the loan and servicing agreement, on March 15, 2019, 33rd Street reduced the aggregate principal amount available for borrowings under the Amended MS Credit Facility from $200,000 to $150,000.
−Removed: In connection with the Amended MS Credit Facility, 33rd Street has made certain representations and warranties and is required to comply with various covenants, reporting requirements and other customary requirements for similar facilities.
−Removed: The Amended MS Credit Facility contains customary events of default for similar financing transactions, including, without limitation:
−Removed: (a) the failure to make any payment when due and thereafter (other than with respect to payments of principal and interest), within one business day following the earlier of (i) 33rd Street becoming aware of such failure;
−Removed: or (ii) notice of such default is provided by MS;
−Removed: (b) the insolvency or bankruptcy of 33rd Street, the Company or CIM;
−Removed: (c) a change of control of 33rd Street shall have occurred or CIM ceases to be the investment advisor of the Company;
−Removed: (d) the failure by 33rd Street to make any payment when due in connection with any of its other indebtedness having an aggregate value of at least $500, or any other default by 33rd Street of any agreement related to such indebtedness;
−Removed: (e) any representation, warranty, condition or agreement of 33rd Street, the Company or CIM under the loan and servicing agreement is incorrect or not performed, which if capable of being cured, is not cured within 30 days;
−Removed: and (f) the failure to satisfy certain financial covenants, which if capable of being cured, is not cured within the time period specified in the loan and servicing agreement.
−Removed: Upon the occurrence and during the continuation of an event of default, MS may declare the outstanding advances and all other obligations under the Amended MS Credit Facility immediately due and payable.
−Removed: The Company contributed loans and other corporate debt securities to 33rd Street in exchange for 100% of the membership interests of 33rd Street, and may contribute additional loans and other corporate debt securities to 33rd Street in the future.
−Removed: 33rd Street’s obligations to MS under the Amended MS Credit Facility are secured by a first priority security interest in all of the assets of 33rd Street.
−Removed: The obligations of 33rd Street under the Amended MS Credit Facility are non-recourse to the Company, and the Company's exposure under the Amended MS Credit Facility is limited to the value of the Company's investment in 33rd Street.
−Removed: 33rd Street has appointed CIM to manage its portfolio.
+Added: On June 5, 2018, June 12, 2018, June 28, 2018, March 11, 2020 and March 23, 2020, 33rd Street drew down $25,000, $75,000, $50,000, $10,000 and $4,917 of borrowings under the Amended MS Credit Facility, respectively.
+Added: On May 8, 2019, May 23, 2019, July 29, 2019 and November 6, 2019, 33rd Street repaid $20,000, $5,000, $10,000 and $2,500 of borrowings under the Amended MS Credit Facility, respectively.
+Added: As of December 31, 2019, the principal amount outstanding on the Amended MS Credit Facility was $112,500.
+Added: On May 15, 2020, 33rd Street repaid all amounts outstanding on the Amended MS Credit Facility using a portion of the proceeds from the Second Amended JPM Credit Facility.
+Added: Advances under the Amended MS Credit Facility were available through December 19, 2020 and bore interest at a floating rate equal to the three-month LIBOR, plus a spread of 3.0% per year through December 19, 2020.
+Added: All advances under the Amended MS Credit Facility and all accrued and unpaid interest thereunder were due and payable by no later than December 19, 2022.
+Added: 33rd Street incurred certain customary costs and expenses in connection with obtaining and amending the MS Credit Facility.
+Added: 33rd Street's obligations to MS under the Amended MS Credit Facility were secured by a first priority security interest in all of the assets of 33rd Street.
+Added: The obligations of 33rd Street under the Amended MS Credit Facility were non-recourse to the Company, and the Company's exposure under the Amended MS Credit Facility was limited to the value of the Company's investment in 33rd Street.
+Added: 33rd Street appointed CIM to manage its portfolio.
+Added: 33rd Street paid an upfront fee and incurred certain other customary costs and expenses totaling $2,591 in connection with obtaining and amending the MS Credit Facility, which the Company initially recorded as prepaid expenses and other assets on the Company’s consolidated balance sheets and amortized to interest expense over the term of the Amended MS Credit Facility.
+Added: On June 5, 2018, unamortized upfront fees were recorded as a direct reduction to the outstanding balance of the Amended MS Credit Facility in the Company’s consolidated balance sheet.
+Added: All unamortized debt issuance costs were expensed upon the repayment of all amounts outstanding on the Amended MS Credit Facility on May 15, 2020.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: On June 5, 2018, June 12, 2018 and June 28, 2018, 33rd Street drew down $25,000, $75,000 and $50,000 of borrowings under the MS Credit Facility, respectively.
−Removed: On May 8, 2019, May 23, 2019, July 29, 2019 and November 6, 2019, 33rd Street repaid $20,000, $5,000, $10,000 and $2,500 of borrowings under the MS Credit Facility, respectively.
−Removed: As of December 31, 2019 and 2018, the principal amount outstanding on the Amended MS Credit Facility was $112,500 and $150,000, respectively.
−Removed: As of March 12, 2020 , the principal amount outstanding on the Amended MS Credit Facility was $122,500.
−Removed: 33rd Street paid an upfront fee and incurred certain other customary costs and expenses totaling $2,591 in connection with obtaining and amending the MS Credit Facility, which the Company initially recorded as prepaid expenses and other assets on the Company’s consolidated balance sheets and will amortize to interest expense over the term of the Amended MS Credit Facility.
−Removed: On June 5, 2018, unamortized upfront fees were recorded as a direct reduction to the outstanding balance of the Amended MS Credit Facility, which is included in the Company’s consolidated balance sheet as of December 31, 2019.
−Removed: At December 31, 2019, the unamortized portion of the upfront fee and other expenses was $1,544.
For the years ended December 31, 2020 and 2019, the components of interest expense, average borrowings, and weighted average interest rate for the Amended MS Credit Facility were as follows:
−Removed: December 31, 2019
+Added: December 31, 2020 Year Ended
December 31, 2019
8 unchanged sentences
The following table presents fair value measurements of the Company’s portfolio investments as of December 31, 2020 and 2019, according to the fair value hierarchy:
−Removed: December 31, 2019(1)
−Removed: December 31, 2018
+Added: December 31, 2020(1) December 31, 2019(2)
+Added: Level 1 Level 2 Level 3 Total Level 1 Level 2 Level 3 Total
Senior secured first lien debt $ — $ — $ 1,223,268 $ 1,223,268 $ — $ — $ 1,351,767 $ 1,351,767
3 unchanged sentences
Unsecured debt — — 5,464 5,464 — — 4,900 4,900
+Added: Equity 2,409 — 75,913 78,322 6,842 — 56,886 63,728
Short term investments 73,597 — — 73,597 29,527 — — 29,527
Total Investments $ 76,006 $ — $ 1,468,282 $ 1,544,288 $ 36,369 $ — $ 1,683,200 $ 1,719,569
+Added: (1) Excludes the Compan y's $12,472 investment in CION SOF and $12,611 i nvestment in BCP Great Lakes Fund LP, which were measured at NAV.
(2) Excludes the Company's $31,265 investment in CION SOF and $14,238 investment in BCP Great Lakes Fund LP, which were measured at NAV.
6 unchanged sentences
Secured First
−Removed: Senior Secured
−Removed: Collateralized Securities and Structured Products - Debt
−Removed: Collateralized Securities and Structured Products - Equity
+Added: Lien Debt Senior Secured
+Added: Debt Collateralized Securities and Structured Products - Debt Collateralized Securities and Structured Products - Equity Unsecured
+Added: Debt Equity Total
Beginning balance, December 31, 2019 $ 1,351,767 $ 248,253 $ 7,212 $ 14,182 $ 4,900 $ 56,886 $ 1,683,200
Investments purchased(1) 431,954 7,119 — — 753 29,075 468,901
−Removed: Net realized loss
−Removed: Net change in unrealized (depreciation) appreciation
+Added: Net realized (loss) gain (59,106) (11,384) — — — 1,275 (69,215)
+Added: Net change in unrealized depreciation (6,121) (3,947) — (880) (203) (6,052) (17,203)
Accretion of discount 11,662 1,538 — — 14 — 13,214
5 unchanged sentences
Year Ended December 31, 2019
−Removed: Senior Secured First Lien Debt
−Removed: Senior Secured Second Lien Debt
−Removed: Collateralized Securities and Structured Products - Debt
−Removed: Collateralized Securities and Structured Products - Equity
−Removed: Unsecured Debt
+Added: Senior Secured First Lien Debt Senior Secured Second Lien Debt Collateralized Securities and Structured Products - Debt Collateralized Securities and Structured Products - Equity Unsecured Debt Equity Total
Beginning balance, December 31, 2018 $ 1,462,989 $ 323,365 $ 15,193 $ 14,827 $ — $ 29,076 $ 1,845,450
Investments purchased(1) 529,939 28,250 — — 4,900 33,668 596,757
−Removed: Net realized (loss) gain
+Added: Net realized loss (19,528) (2,738) (475) — — (2,037) (24,778)
Net change in unrealized (depreciation) appreciation (8,130) 2,203 — (327) (1) (3,821) (10,076)
2 unchanged sentences
Ending balance, December 31, 2019 $ 1,351,767 $ 248,253 $ 7,212 $ 14,182 $ 4,900 $ 56,886 $ 1,683,200
−Removed: Change in net unrealized (depreciation) appreciation on investments still held as of December 31, 2018(1)
+Added: Change in net unrealized depreciation on investments still held as of December 31, 2019(2) $ (20,908) $ (2,549) $ — $ (327) $ (1) $ (5,122) $ (28,907)
+Added: (1) Includes non-cash restructured securities.
(2) Included in net change in unrealized (depreciation) appreciation on investments in the consolidated statements of operations.
6 unchanged sentences
December 31, 2020
−Removed: Valuation Techniques/
−Removed: Methodologies
−Removed: Weighted Average(1)
−Removed: Senior secured first lien debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Broker Quotes
−Removed: Broker Quotes
−Removed: Market Comparable Approach
−Removed: EBITDA Multiple
−Removed: Senior secured second lien debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Broker Quotes
−Removed: Broker Quotes
+Added: Fair Value Valuation Techniques/
+Added: Methodologies Unobservable
+Added: Inputs Range Weighted Average(1)
+Added: Senior secured first lien debt $ 881,684 Discounted Cash Flow Discount Rates 5.5% - 36.2% 11.0%
+Added: 305,974 Broker Quotes Broker Quotes N/A N/A
21,920 Market Comparable Approach
−Removed: EBITDA Multiple
−Removed: Collateralized securities and structured products - debt
−Removed: Collateralized securities and structured products - equity
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Unsecured debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
+Added: Revenue Multiple 2.33x N/A
+Added: 9,361 EBITDA Multiple 2.50x N/A
+Added: 4,329 Other(2) Other(2) N/A N/A
+Added: Senior secured second lien debt 121,865 Discounted Cash Flow Discount Rates 8.7% - 17.3% 11.9%
+Added: 25,763 Broker Quotes Broker Quotes N/A N/A
2,305 Market Comparable Approach
−Removed: EBITDA Multiple
−Removed: Revenue Multiple
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Broker Quotes
−Removed: Broker Quotes
−Removed: Options Pricing Model
−Removed: Expected Volatility
+Added: EBITDA Multiple 4.75x N/A
+Added: 1,573 Revenue Multiple 0.20x N/A
+Added: Collateralized securities and structured products - equity 12,131 Discounted Cash Flow Discount Rates 12.0% - 18.0% 13.5%
+Added: Unsecured debt 5,464 Discounted Cash Flow Discount Rates 16.5% N/A
+Added: Equity 39,644 Market Comparable Approach EBITDA Multiple 3.00x - 18.50x 10.13x
+Added: 11,634 Revenue Multiple 0.20x - 2.33x 1.56x
+Added: 7,988 $ per kW $271.50 N/A
+Added: 16,481 Discounted Cash Flow Discount Rates 18.5% N/A
+Added: 163 Broker Quotes Broker Quotes N/A N/A
+Added: 3 Options Pricing Model Expected Volatility 60.0% - 70.0% 70.0%
+Added: Total $ 1,468,282
(1) Weighted average amounts are based on the estimated fair values.
−Removed: Fair value based on expected outcome of proposed corporate transactions and/or other factors.
+Added: (2) Fair value is based on the expected outcome of proposed corporate transactions and/or other factors.
CĪON Investment Corporation
3 unchanged sentences
December 31, 2019
−Removed: Valuation Techniques/
−Removed: Methodologies
−Removed: Weighted Average(1)
−Removed: Senior secured first lien debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Broker Quotes
−Removed: Broker Quotes
−Removed: Market Comparable Approach
−Removed: EBITDA Multiple
−Removed: Revenue Multiple
−Removed: Senior secured second lien debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Broker Quotes
−Removed: Broker Quotes
+Added: Fair Value Valuation Techniques/
+Added: Methodologies Unobservable
+Added: Inputs Range Weighted Average(1)
+Added: Senior secured first lien debt $ 1,115,676 Discounted Cash Flow Discount Rates 5.0% - 24.7% 10.0%
+Added: 225,310 Broker Quotes Broker Quotes N/A N/A
7,591 Market Comparable Approach
−Removed: EBITDA Multiple
−Removed: Collateralized securities and structured products - debt
−Removed: Discounted Cash Flow
−Removed: Discount Rates
−Removed: Collateralized securities and structured products - equity
−Removed: Discounted Cash Flow
−Removed: Discount Rates
+Added: EBITDA Multiple 5.25x - 9.00x 7.49x
+Added: 3,190 Other(2) Other(2) N/A N/A
+Added: Senior secured second lien debt 139,363 Discounted Cash Flow Discount Rates 9.0% - 14.9% 11.0%
+Added: 107,816 Broker Quotes Broker Quotes N/A N/A
1,074 Market Comparable Approach
EBITDA Multiple
−Removed: Revenue Multiple
−Removed: Broker Quotes
−Removed: Broker Quotes
−Removed: Options Pricing Model
−Removed: Expected Volatility
+Added: 5.25x - 7.55x 7.55x
+Added: Collateralized securities and structured products - debt 7,212 Other(2) Other(2) N/A N/A
+Added: Collateralized securities and structured products - equity 11,274 Discounted Cash Flow Discount Rates 12.5% - 16.0% 13.0%
+Added: 2,908 Other(2) Other(2) N/A N/A
+Added: Unsecured debt 4,900 Discounted Cash Flow Discount Rates 15.5% N/A
+Added: Equity 33,230 Market Comparable Approach
+Added: EBITDA Multiple 4.50x - 13.00x 7.18x
+Added: 9,456 Revenue Multiple 0.30x - 3.50x 0.77x
+Added: 13,270 Discounted Cash Flow Discount Rates 21.6% N/A
+Added: 914 Broker Quotes Broker Quotes N/A N/A
+Added: 16 Options Pricing Model Expected Volatility 60.0% - 92.0% 61.7%
+Added: Total $ 1,683,200
(1) Weighted average amounts are based on the estimated fair values.
−Removed: Fair value based on expected outcome of proposed corporate transactions and/or other factors.
+Added: (2) Fair value is based on the expected outcome of proposed corporate transactions and/or other factors.
The significant unobservable inputs used in the fair value measurement of the Company’s senior secured first lien debt, senior secured second lien debt, collateralized securities and structured products, unsecured debt, and equity are discount rates, EBITDA multiples, revenue multiples, broker quotes and expected volatility.
4 unchanged sentences
Years Ended December 31,
−Removed: Transfer agent expense
+Added: 2020 2019 2018
Professional fees $ 1,490 $ 996 $ 1,480
+Added: Transfer agent expense 1,189 1,289 1,315
Valuation expense 999 722 762
Accounting and administrative costs 680 567 637
−Removed: Director fees and expenses
Insurance expense 489 421 408
−Removed: Dues and subscriptions
+Added: Director fees and expenses 450 472 444
Printing and marketing expense 378 102 273
+Added: Dues and subscriptions 342 343 667
Due diligence fees — 61 182
10 unchanged sentences
As of December 31, 2020 and 2019, the Company’s unfunded commitments were as follows:
−Removed: Unfunded Commitments
−Removed: December 31, 2019(1)
−Removed: December 31, 2018(1)
+Added: Unfunded Commitments December 31, 2020(1) December 31, 2019(1)
+Added: West Dermatology Management Holdings, LLC $ 7,655 $ —
+Added: Williams Industrial Services Group, Inc.
+Added: Foundation Consumer Healthcare, LLC 4,211 4,211
Palmetto Solar, LLC 3,262 19,142
+Added: CircusTrix Holdings, LLC 2,898 2,892
+Added: Instant Web, LLC 2,704 2,704
+Added: Geon Performance Solutions, LLC 2,586 2,586
+Added: Appalachian Resource Company, LLC 2,500 —
+Added: Coyote Buyer, LLC 2,500 —
+Added: Moss Holding Company 2,232 2,232
+Added: BCP Great Lakes Fund LP 2,135 792
+Added: Extreme Reach, Inc.
+Added: AMCP Staffing Intermediate Holdings III, LLC 1,370 1,059
+Added: Anthem Sports & Entertainment Inc.
Mimeo.com, Inc.
2 unchanged sentences
Manna Pro Products, LLC — 5,528
−Removed: Foundation Consumer Healthcare, LLC
Lift Brands, Inc.
−Removed: CircusTrix Holdings, LLC
−Removed: Instant Web, LLC
−Removed: Echo US Holdings, LLC
−Removed: Moss Holding Company
Adapt Laser Acquisition, Inc.
−Removed: Extreme Reach, Inc.
Adams Publishing Group, LLC — 1,600
−Removed: Anthem Sports & Entertainment Inc.
Teladoc, Inc.
−Removed: AMCP Staffing Intermediate Holdings III, LLC
LAV Gear Holdings, Inc.
−Removed: BCP Great Lakes Fund LP
Country Fresh Holdings, LLC — 327
American Media, Inc.
−Removed: TherapeuticsMD, Inc.
−Removed: DFC Global Facility Borrower II LLC
−Removed: Ministry Brands, LLC
−Removed: Elemica, Inc.
−Removed: Charming Charlie, LLC
−Removed: Ivy Hill Middle Market Credit Fund VIII, Ltd.
−Removed: Woodstream Corp.
−Removed: OTG Management, LLC
−Removed: Studio Movie Grill Holdings, LLC
−Removed: PDI TA Holdings, Inc.
−Removed: Achilles Acquisition, LLC
+Added: Total $ 43,130 $ 83,694
(1) Unless otherwise noted, the funding criteria for these unfunded commitments had not been met at the date indicated.
−Removed: CĪON Investment Corporation
−Removed: Notes to Consolidated Financial Statements
−Removed: December 31, 2019
−Removed: (in thousands, except share and per share amounts)
Unfunded commitments to provide funds to companies are not recorded on the Company’s consolidated balance sheets.
8 unchanged sentences
These analyses are reviewed and discussed on a weekly basis by the Company's executive officers and senior members of CIM (including members of the investment committee) and are updated on a “real time” basis in order to ensure that the Company has adequate liquidity to satisfy its unfunded commitments.
−Removed: Fee income consists of commitment fees, amendment fees, capital structuring fees and administrative agent fees.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
+Added: Fee income consists of commitment fees, amendment fees, capital structuring and other fees, and administrative agent fees.
The following table summarizes the Company’s fee income for the years ended December 31, 2020, 2019 and 2018:
Years Ended December 31,
+Added: 2020 2019 2018
Amendment fees $ 3,550 $ 2,033 $ 984
Capital structuring and other fees 968 1,731 280
−Removed: Commitment fees
Administrative agent fees 25 55 55
+Added: Commitment fees — 80 1,157
+Added: Total $ 4,543 $ 3,899 $ 2,476
Administrative agent fees are recurring income as long as the Company remains the administrative agent for the related investment.
7 unchanged sentences
Years Ended December 31,
+Added: 2020 2019 2018 2017 2016
Per share data:(1)
−Removed: Net asset value at beginning of period
+Added: Net asset value at beginning of year $ 8.40 $ 8.69 $ 9.14 $ 9.11 $ 8.71
Results of operations:
2 unchanged sentences
Net realized gain and net change in unrealized appreciation on total return swap — — — 0.01 0.45
−Removed: Net increase in net assets resulting from operations(3)
+Added: Net (decrease) increase in net assets resulting from operations(3) (0.09) 0.46 0.28 0.76 1.13
Shareholder distributions:
1 unchanged sentence
Distributions from net realized gains — — — (0.05) (0.28)
−Removed: Distributions in excess of net investment income(4)
−Removed: Net decrease in net assets from shareholders' distributions
+Added: Net decrease in net assets resulting from shareholders' distributions (0.56) (0.75) (0.73) (0.73) (0.73)
Capital share transactions:
2 unchanged sentences
Net increase in net assets resulting from capital share transactions — — — — —
−Removed: Net asset value at end of period
−Removed: Shares of common stock outstanding at end of period
+Added: Net asset value at end of year $ 7.75 $ 8.40 $ 8.69 $ 9.14 $ 9.11
+Added: Shares of common stock outstanding at end of year 113,293,723 113,381,145 112,709,239 115,781,751 109,787,557
Total investment return-net asset value(6) (0.94) % 5.55 % 2.98 % 8.76 % 13.51 %
−Removed: Net assets at beginning of period
−Removed: Net assets at end of period
+Added: Net assets at beginning of year $ 952,563 $ 979,271 $ 1,058,691 $ 999,763 $ 904,326
+Added: Net assets at end of year $ 878,256 $ 952,563 $ 979,271 $ 1,058,691 $ 999,763
Average net assets $ 875,846 $ 967,323 $ 1,035,861 $ 1,026,998 $ 936,739
8 unchanged sentences
(1) The per share data for the years ended December 31, 2020, 2019, 2018, 2017 and 2016 was derived by using the weighted average shares of common stock outstanding during each period.
−Removed: Net investment income per share includes expense support recoupments by CIG of $0.01 and $0.06 per share for the years ended December 31, 2016 and 2015, respectively.
−Removed: There was no expense support recoupments by CIG for the years ended December 31, 2019 , 2018 or 2017.
+Added: (2) Net investment income per share includes expense support recoupments by CIG of $0.01 per share for the year ended December 31, 2016.
+Added: There were no expense support recoupments by CIG for the years ended December 31, 2020, 2019, 2018 or 2017.
+Added: (3) The amount shown for net realized (loss) gain and net change in unrealized (depreciation) appreciation on investments is the balancing figure derived from the other figures in the schedule.
+Added: The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales and repurchases of the Company’s shares in relation to fluctuating market values for the portfolio.
+Added: As a result, net (decrease) increase in net assets resulting from operations in this schedule may vary from the consolidated statements of operations.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: The amount shown for net realized (loss) gain and net change in unrealized (depreciation) appreciation on investments is the balancing figure derived from the other figures in the schedule.
−Removed: The amount shown at this caption for a share outstanding throughout the period may not agree with the change in the aggregate gains and losses in portfolio securities for the period because of the timing of sales and repurchases of the Company’s shares in relation to fluctuating market values for the portfolio.
−Removed: As a result, net increase in net assets resulting from operations in this schedule may vary from the consolidated statements of operations.
−Removed: Distributions in excess of net investment income represent certain expenses, which are not deductible on a tax-basis.
−Removed: Certain offering expenses reduce GAAP basis net investment income, but do not reduce tax basis net investment income.
−Removed: These tax-related adjustments represent additional net investment income available for distribution for tax purposes.
(4) The continuous issuance of shares of common stock may have caused an incremental increase in net asset value per share due to the sale of shares at the then prevailing public offering price and the receipt of net proceeds per share by the Company in excess of net asset value per share on each subscription closing date.
The per share impact of the continuous issuance of shares of common stock was an increase to net asset value of less than $0.01 per share during the years ended December 31, 2020, 2019, 2018, 2017 and 2016.
+Added: The Company's follow-on continuous public offering ended on January 25, 2019.
(5) Repurchases of common stock may cause an incremental decrease in net asset value per share due to the repurchase of shares at a price in excess of net asset value per share on each repurchase date.
6 unchanged sentences
Total returns covering less than a full year are not annualized.
−Removed: Excluding the impact of expense support from CIG and/or the recoupment of expense support by CIG during the period, the ratio of net investment income to average net assets would have been 5.34% and 4.11% for the years ended December 31, 2016 and 2015, respectively.
+Added: (7) Excluding the impact of expense support from CIG and/or the recoupment of expense support by CIG during the period, the ratio of net investment income to average net assets would have been 5.34% for the year ended December 31, 2016.
(8) Ratio of gross operating expenses to average net assets does not include expense support provided by CIM or CIG and/or AIM, if any.
−Removed: The ratio of gross expense recoupments by CIG to average net assets for the years ended December 31, 2016 and 2015 was 0.07% and 0.65% , respectively.
+Added: (9) The ratio of gross expense recoupments by CIG to average net assets for the year ended December 31, 2016 was 0.07%.
(10) In order to record an obligation to reimburse CIM for expense support provided, the ratio of gross operating expenses to average net assets, when considering the recoupment, in the period in which recoupment is sought, cannot exceeded the ratio of gross operating expenses to average net assets for the period when the expense support was provided.
For purposes of this calculation, gross operating expenses include all expenses borne by the Company, except for offering and organizational costs, base management fees, incentive fees, administrative services expenses, other general and administrative expenses owed to CIM and its affiliates and interest expense.
−Removed: For the years ended December 31, 2019 , 2018 , 2017 , 2016 and 2015, the ratio of gross operating expenses to average net assets, when considering recoupment of expense support, was 0.52% , 0.57% , 0.63% , 0.59% and 0.63% , respectively.
(11) Portfolio turnover rate is calculated using the lesser of year-to-date sales or purchases over the average of the invested assets at fair value, excluding short term investments, and is not annualized.
(12) Asset coverage ratio is equal to (i) the sum of (a) net assets at the end of the period and (b) total senior securities outstanding at the end of the period (excluding unfunded commitments), divided by (ii) total senior securities outstanding at the end of the period.
−Removed: For purposes of the asset coverage ratio test applicable to the Company as a BDC, the Company treated the outstanding TRS notional amount at the end of the period, less the total amount of cash collateral posted by Flatiron under the TRS, as well as unfunded commitments, as senior securities.
+Added: For purposes of the asset coverage ratio test applicable to the Company as a BDC, the Company treated the outstanding TRS notional amount at the end of the period, less the total amount of cash collateral posted by Flatiron Funding LLC under the TRS, as well as unfunded commitments, as senior securities.
It is the Company's policy to comply with all requirements of the Code applicable to RICs and to distribute substantially all of its taxable income to its shareholders.
5 unchanged sentences
As of December 31, 2020 and 2019, the Company made the following reclassifications of permanent book and tax basis differences:
−Removed: Capital Accounts
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: Capital Accounts December 31, 2020 December 31, 2019
Paid-in-capital in excess of par value $ (355) $ —
Accumulated losses 355 —
+Added: These permanent differences are primarily due to the reclassification of nondeductible expenses.
+Added: These reclassifications had no effect on net assets.
CĪON Investment Corporation
2 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: These permanent differences are primarily due to the reclassification of nondeductible expenses.
−Removed: These reclassifications had no effect on net assets.
The determination of the tax attributes of the Company’s distributions is made annually as of the end of the Company’s fiscal year based upon the Company’s taxable income for the full year and distributions paid for the full year.
1 unchanged sentence
Years Ended December 31,
+Added: 2020 2019 2018
+Added: Amount Percentage Amount Percentage Amount Percentage
Ordinary income(1) $ 63,283 100.0 % $ 84,772 100.0 % $ 83,483 100.0 %
Realized long term capital gains — — — — — —
+Added: Total $ 63,283 100.0 % $ 84,772 100.0 % $ 83,483 100.0 %
(1) Includes net short term capital gains and realized gains on total return swap of $3,742, $9 and $3,828 for the years ended December 31, 2020, 2019 and 2018, respectively.
1 unchanged sentence
As of December 31, 2020 and 2019, the components of accumulated earnings on a tax basis were as follows:
−Removed: December 31, 2019
−Removed: December 31, 2018
+Added: December 31, 2020 December 31, 2019
Undistributed ordinary income $ 5,950 $ 2,959
2 unchanged sentences
Net unrealized depreciation on investments and total return swap (161,664) (103,765)
+Added: $ (157,507) $ (102,616)
As of December 31, 2020, the aggregate gross unrealized appreciation for all securities in which there was an excess of value over tax cost was $31,815;
14 unchanged sentences
The operating results for any quarter are not necessarily indicative of results for any future period:
−Removed: Quarter Ended
+Added: Quarter Ended March 31,
+Added: 2020 June 30,
2020 September 30,
+Added: 2020 December 31,
Investment income $ 45,748 $ 35,808 $ 38,887 $ 43,399
1 unchanged sentence
Net realized and unrealized (loss) gain on investments and foreign currency (127,573) 2,671 9,667 25,485
−Removed: Net increase (decrease) in net assets resulting from operations
−Removed: Net increase (decrease) in net assets resulting from operations per share of common stock(1)
+Added: Net (decrease) increase in net assets resulting from operations (105,912) 16,587 31,087 47,216
+Added: Net (decrease) increase in net assets resulting from operations per share of common stock(1) (0.93) 0.15 0.27 0.41
Net asset value per share of common stock at end of quarter 7.29 7.43 7.62 7.75
Weighted average shares of common stock outstanding 113,700,146 113,311,656 113,415,564 114,112,875
−Removed: Quarter Ended
+Added: Quarter Ended March 31,
+Added: 2019 June 30,
2019 September 30,
+Added: 2019 December 31,
Investment income $ 51,171 $ 49,519 $ 49,775 $ 50,638
Net investment income 21,539 21,661 21,662 22,450
−Removed: Net realized and unrealized loss on investments and foreign currency
+Added: Net realized and unrealized (loss) gain on investments and foreign currency (5,123) (13,514) (23,884) 7,053
Net increase (decrease) in net assets resulting from operations 16,416 8,147 (2,222) 29,503
2 unchanged sentences
Weighted average shares of common stock outstanding 113,624,760 113,747,617 113,729,902 113,730,464
−Removed: The sum of the quarterly amounts do not necessarily equal amounts reported for the years ended December 31, 2019 and 2018.
+Added: (1) The sum of the quarterly amounts may not equal amounts reported for the years ended December 31, 2020 and 2019.
This is due to changes in the number of weighted-average shares outstanding and the effects of rounding for each period.
+Added: Subsequent Events
+Added: On February 11, 2021, the Company entered into a Note Purchase Agreement with certain purchasers, or the Note Purchase Agreement, in connection with the Company’s issuance of $125,000 aggregate principal amount of its 4.50% senior unsecured notes due in 2026, or the 2026 Notes.
+Added: The net proceeds to the Company were approximately $122,300, after the deduction of placement agent fees and other financing expenses, which the Company used to repay debt under its secured financing arrangements.
+Added: The 2026 Notes mature on February 11, 2026.
+Added: The 2026 Notes bear interest at a rate of 4.50% per year payable semi-annually on February 11th and August 11th of each year, commencing on August 11, 2021.
+Added: The Company has the right to, at its option, redeem all or a part that is not less than 10% of the 2026 Notes (i) on or before February 11, 2024, at a redemption price equal to 100% of the principal amount of 2026 Notes to be redeemed plus an applicable “make-whole” amount equal to (x) the discounted value of the remaining scheduled payments with respect to the principal of such 2026 Note that is to be prepaid or becomes due and payable pursuant to the Note Purchase Agreement over (y) the amount of such called principal, plus accrued and unpaid interest, if any, (ii) after February 11, 2024 but on or before February 11, 2025, at a redemption price equal to 102% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, (iii) after February 11, 2025 but on or before August 11, 2025, at a redemption price equal to 101% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any, and (iv) after August 11, 2025, at a redemption price equal to 100% of the principal amount of the 2026 Notes to be redeemed, plus accrued and unpaid interest, if any.
+Added: For any redemptions occurring on or before February 11, 2024, the discounted value portion of the “make whole amount” is calculated by applying a discount rate on the same periodic basis as that on which interest on the 2026 Notes is payable equal to the sum of 0.50% plus the yield to maturity of the most recently issued U.S.
+Added: Treasury securities having a maturity equal to the remaining average life of the 2026 Notes, or if there are no such U.S.
+Added: Treasury securities, using such implied yield to maturity determined in accordance with the terms of the Note Purchase Agreement.
+Added: CĪON Investment Corporation
+Added: Notes to Consolidated Financial Statements
+Added: December 31, 2020
+Added: (in thousands, except share and per share amounts)
+Added: The 2026 Notes are general unsecured obligations of the Company that rank pari passu with all existing and future unsecured unsubordinated indebtedness issued by the Company, rank effectively junior to any of the Company’s secured indebtedness (including unsecured indebtedness that the Company later secures) to the extent of the value of the assets securing such indebtedness, and rank structurally junior to all existing and future indebtedness (including trade payables) incurred by certain of the Company’s subsidiaries, financing vehicles or similar facilities.
+Added: The Note Purchase Agreement contains other terms and conditions, including, without limitation, affirmative and negative covenants such as (i) information reporting, (ii) maintenance of the Company’s status as a BDC, (iii) minimum shareholders’ equity of 60% of the Company’s net asset value as of the year ended December 31, 2020 plus 50% of the net cash proceeds of the sale of certain equity interests by the Company after February 11, 2021, if any, (iv) a minimum asset coverage ratio of not less than 200%, or 150% if the Company obtains the requisite shareholder approval and otherwise satisfies disclosure requirements in accordance with the 1940 Act, (v) a minimum interest coverage ratio of 1.25 to 1.00 and (vi) an unencumbered asset coverage ratio of 1.25 to 1.00, provided that (a) first lien senior secured loans and cash represent more than 65% of the total value of unencumbered assets used by the Company for purposes of the ratio and (b) equity interests or structured products in the aggregate represent less than 15% of the total value of unencumbered assets used by the Company for purposes of the ratio.
+Added: The Note Purchase Agreement also contains a “most favored lender” provision in favor of the purchasers in respect of any new credit facilities, loans or unsecured indebtedness in excess of $25,000 incurred by the Company, which indebtedness contains a financial covenant not contained in, or more restrictive against the Company than those contained, in the Note Purchase Agreement.
+Added: In addition, the Note Purchase Agreement contains customary events of default with customary cure and notice periods, including, without limitation, nonpayment, incorrect representation in any material respect, breach of covenant, cross-default under other indebtedness or derivative securities of the Company in an outstanding aggregate principal amount of at least $25,000, certain judgments and orders, and certain events of bankruptcy.
Changes in and Disagreements With Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.