Item 2. Management’s Discussion and Analysis
ITEM 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
References in this report
(the “Quarterly Report”) to “we,” “us” or the “Company” refer to Charlton Aria Acquisition
Corporation. References to our “management” or our “management team” refer to our officers and directors, and
references to the “Sponsor” refer to ST Sponsor II Limited. The following discussion and analysis of the Company’s financial
condition and results of operations should be read in conjunction with the unaudited financial statements and the notes thereto contained
elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
This Quarterly Report
includes “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended (the “Securities
Act”), and Section 21E of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) that are not historical
facts, and involve risks and uncertainties that could cause actual results to differ materially from those expected and projected. All
statements, other than statements of historical fact included in this Quarterly Report including, without limitation, statements in this
“Management’s Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s
financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements.
Words such as “anticipate,” “believe,” “continue,” “could,” “estimate,” “expect,”
“intends,” “may,” “might,” “plan,” “possible,” “potential,” “predict,”
“project,” “should,” “would” and variations thereof and similar words and expressions are intended
to identify such forward-looking statements. Such forward-looking statements relate to future events or future performance, but reflect
management’s current beliefs, based on information currently available. A number of factors could cause actual events, performance
or results to differ materially from the events, performance and results discussed in the forward-looking statements. For information
identifying important factors that could cause actual results to differ materially from those anticipated in the forward-looking statements,
please refer to the Risk Factors section of the Company’s final prospectus for its initial public offering (the “IPO”
described below) filed with the Securities Exchange Commission (the “SEC”) on October 24, 2024 (File No. 333-282313) (the
“Prospectus”). The Company’s securities filings can be accessed on the EDGAR section of the SEC’s website at www.sec.gov.
Except as expressly required by applicable securities law, the Company disclaims any intention or obligation to update or revise any forward-looking
statements whether as a result of new information, future events or otherwise.
Overview
Charlton Aria Acquisition
Corporation (the “Company”) is a blank check company incorporated in the Cayman Islands on March 22, 2024 as an exempted
company with limited liability. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share
purchase, recapitalization, reorganization or similar business combination with one or more businesses or entities (the “Business
Combination”). We intend to effectuate our Business Combination using cash from the proceeds of our IPO and the sale of our shares,
debt or a combination of cash, equity and debt. We expect to continue to incur significant costs in the pursuit of our acquisition plans.
We cannot assure you that our plans to complete a Business Combination will be successful.
17
Our Initial Public Offering
On October 25, 2024, we consummated
our IPO of 7,500,000 units (the “Public Units”), each Public Unit consisting of one Class A ordinary share (the “Class
A Ordinary Shares”) of the Company, par value $0.0001 per share (the “Public Shares”), and one right (the “Rights”)
of the Company, each right entitling the holder to receive one-eighth of one Class A Ordinary Share for $11.50 per share (the “Public
Rights”). The Public Units were sold at a price of $10.00 per Unit, and the IPO generated gross proceeds of $75,000,000. Simultaneously
with the closing of the IPO, we consummated a private placement (the “Private Placement”) with ST Sponsor II Limited, our
sponsor (the “Sponsor”), of an aggregate of 240,000 units (the “Private Placement Units”) at a price of $10.00
per Private Placement Unit, generating gross proceeds to the Company of $2,400,000. Each Private Placement Unit consists of one Class
A ordinary share (the “Private Placement Shares”), and one Right (the “Private Placement Rights”). The terms and
provisions of the Private Placement Shares and Private Placement Rights in the Private Placement Units are identical to the Public Shares
and Public Rights, respectively, except that, subject to certain limited exceptions, the Private Placement Shares are subject to transfer
restrictions until the consummation of the Company’s Business Combination. On October 25, 2024, a total of $75,187,500 of the net
proceeds from the IPO and the Private Placement was deposited in a trust account (the “Trust Account”) established for the
benefit of the Company’s Public Shareholders at a U.S. based trust account, with Continental Stock Transfer & Trust Company,
acting as trustee.
We also issued to Clear Street
LLC, the representative of the underwriters of the IPO (the “Representative”), 75,000 Class A Ordinary Shares as part of the
underwriting compensation (the “Representative Shares”) on the closing of the IPO. The Representative Shares are identical
to the Class A Ordinary Shares included in the Units, with certain exceptions.
The underwriters have been
granted a 45-day option to purchase up to an additional 1,125,000 units offered by the Company to cover over-allotments, if any. Up
to 281,250 shares of the 2,156,250 Class B ordinary shares, par value $0.0001 per share (“Class B ordinary share”) of the
Company held by our Sponsor (the “Founder Shares”) will be forfeited to the extent that the underwriters’ over-allotment option
is not exercised in full or in part, so that our insiders will collectively own 20.0% of our issued and outstanding shares after the IPO
(without given effect to the sale of the Private Placement Units, the Representative Shares, and assuming our directors, officers, Sponsor
or any of the foregoing’s affiliates (collectively, the “insiders”) do not purchase Public Units in the IPO).
On November 19, 2024, the Representative exercised the Over-allotment Option in part, and purchased 1,000,000 Units (the “Option
Units”), generating gross proceeds of $10,000,000. Simultaneously with the issuance and sale of the Option Units, the Company completed
a private placement sale of 15,000 Private Placement Units (the “Additional Private Placement Units”) to the sponsor at a
purchase price of $10.00 Private Placement Units, generating gross proceeds of $150,000.
Since our IPO, our sole business
activity has been identifying, evaluating suitable acquisition transaction candidates and preparing for consummation of a Business Combination.
We presently have no revenue and have had losses since inception from incurring formation and operating costs. We have relied upon the
sale of our securities and loans from the Sponsor and other parties to fund our operations.
Separation of Units
On November 25, 2024, the
Company announced that holders of the Company’s Public Units may elect to separately trade the Public Shares and Public Rights from
the Public Units, commencing on or about November 26, 2024.
The Class A ordinary shares
and rights trade on the Nasdaq Global Market (“Nasdaq”) under the symbols “CHAR” and “CHARR”, respectively.
Units not separated continue to trade on Nasdaq under the symbol “CHARU.”
Cancellation of Founder Shares
On December 9, 2024, after
the expiration of the Over-Allotment Option, pursuant to the IPO Prospectus and the founder share purchase agreement between the Company
and the sponsor, the Company and the sponsor agreed to cancel 31,250 Class B ordinary shares of the Company so that our insiders would
collectively own 20.0% of our issued and outstanding shares after the IPO. As a result, 2,125,000 founder shares remained issued and outstanding.
Sponsor Change
On May 12, 2025, Sunny Tan
Kah Wei, then director and sole shareholder of the Sponsor, entered into a share purchase agreement with Sovereign Global Trust LLC (“Investor”),
a Delaware limited liability company, under which Mr. Tan agreed to (x) sell all 100 issued and outstanding ordinary shares of the Sponsor
to the Investor, and (y) appoint the Investor as the new director of the Sponsor on the same day; in exchange, Mr. Tan would receive (x)
$4 million in cash and (y) resign as director of the Sponsor upon closing (the “Closing”) of the transactions contemplated
under the share purchase agreement on May 13, 2025. It is expected that upon Closing, the Investor shall become sole director and shareholder
of the Sponsor and shall have exclusive investment and management authority over the Sponsor.
18
Results
of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from March 22, 2024 (inception) to September 30, 2025 were organizational
activities, those necessary to prepare for the IPO, described below, and, after the IPO, identifying a target company for an initial business
combination. We do not expect to generate any operating revenues until after the completion of our initial business combination. We may
generate non-operating income in the form of interest and dividends earned on investments held in the trust account. We incur expenses
as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence
expenses in connection with completing an initial business combination.
For the three months ended
September 30, 2025, we had a net income of $806,989, which consisted of interest and dividends earned on investments held in trust account
of $915,972 and interest income of $94, which was partially offset by formation and operating costs of $109,077.
For the three months ended
September 30, 2024, we had a net loss of $315,671, which consisted of formation and operating costs of $130,326 and stock-based compensation
expense of $185,345.
For the nine months ended
September 30, 2025, we had a net income of $2,316,270, which consisted of interest and dividends earned on investments held in trust account
of $2,719,802 and interest income of $3,177, which was partially offset by formation and operating costs of $406,709.
For the period from March
22, 2024 (inception) through September 30, 2024, we had a net loss of $331,524, which consisted of formation and operating costs of $146,179
and stock-based compensation expense of $185,345.
Liquidity
and Capital Resources
The Company’s liquidity
needs up to September 30, 2025 had been satisfied through a payment from the sponsor of $25,000 for the founder shares to cover certain
offering costs and the proceeds from the public offering and private placements.
As of September 30, 2025,
the Company had cash of $10,775 and working capital of $3,618.
For the nine months ended
September 30, 2025, there was $436,644 of cash used in operating activities resulting from dividend earned on investments held in trust
account of $2,719,802, the increase in prepaid expenses of $27,840, and the decrease in accounts payable and accrued expenses of $17,772.
The changes were partially offset by net income of $2,316,270 and the increase in due to related parties of $12,500.
For the period from March
22, 2024 (inception) through September 30, 2024, there was $0 of cash used in or provided by operating activities. However, during the
period, we incurred net loss of $331,524, our Sponsor paid for the formation and operating costs of $117,429, we incurred stock-based
compensation expense of $185,345 and increased our due to related parties of $28,750 on officer salaries.
For the nine months ended
September 30, 2025 and for the period from March 22, 2024 (inception) through September 30, 2024, there was no investing activities.
For the nine months ended
September 30, 2025 and for the period from March 22, 2024 (inception) through September 30, 2024, there was no financing activities.
We intend to use the funds
held outside the Trust Account to primarily identify and evaluate target businesses, perform business due diligence on prospective target
businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their representatives or owners,
review corporate documents and material agreements of prospective target businesses, structure, negotiate and complete an initial business
combination.
19
In order to fund working
capital deficiencies or finance transaction costs in connection with a Business Combination, our Insiders or their affiliates or designees
may, but are not obligated to, loan us funds as may be required. If the Company completes the Business Combination, it would repay such
loaned amounts. In the event that the Business Combination does not close, we may use a portion of the working capital held outside the
Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used for such repayment. Up to $3,000,000 of
such loans (the “Working Capital Loans”) may be convertible into Units of the Company, at a price of $10.00 per Unit (the
“Working Capital Units”) at the option of the lender.
We do not believe we will
need to raise additional funds in order to meet the expenditures required for operating our business. However, if our estimate of the
costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual
amount necessary to do so, we may have insufficient funds available to operate our business prior to our Business Combination. Moreover,
we may need to obtain additional financing either to complete our Business Combination or because we become obligated to redeem a significant
number of our Public Shares upon completion of our Business Combination, in which case we may issue additional securities or incur debt
in connection with such Business Combination.
In connection with our assessment
of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Codification Subtopic
205-40, Presentation of Financial Statements - Going Concern,” management has determined that these conditions raise substantial
doubt about our ability to continue as a going concern. The management’s plan in addressing this uncertainty is through the Working
Capital Loans. In addition, if we are unable to complete a Business Combination within the Combination Period by April 25, 2026, if not
further extended, our board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of us. There
is no assurance that our plans to consummate a Business Combination will be successful within the Combination Period. As a result, management
has determined that such conditions raise substantial doubt about our ability to continue as a going concern within one year after the
date that the unaudited financial statements are issued. The unaudited financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2025. We do not participate in transactions
that create relationships with unconsolidated entities or financial partnerships, often referred to as variable interest entities, which
would have been established for the purpose of facilitating off-balance sheet arrangements. We have not entered into any off-balance sheet
financing arrangements, established any special purpose entities, guaranteed any debt or commitments of other entities, or purchased any
non-financial assets.
Contractual Obligations
Registration Rights
The holders of the founder
shares and Private Placement Units, including any Working Capital Units of those issued upon conversion of Working Capital Loans will
be entitled to registration rights pursuant to a registration rights agreement signed on October 24, 2024 by and among the Company and
the insiders. The holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company
register such securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed after the completion of our initial business combination and rights to require the Company to register for resale such
securities pursuant to Rule 415 under the Securities Act. The Company will bear the costs and expenses of filing any such registration
statements.
Underwriting Agreement
We granted the underwriters
a 45-day option from the date of the IPO to purchase up to 1,125,000 additional Public Units to cover over-allotments, if any, at the
IPO price less the underwriting discounts and commissions. The underwriters had exercised the over-allotment option in part and purchased
1,000,000 Public Units on November 19, 2024.
The underwriters received
a cash underwriting discount of $0.15 per Public Unit, or $1,275,000 in the aggregate and paid at the closing of the IPO and the exercising
of over-allotment option in part. In addition, the underwriters will be entitled to a deferred fee of $0.20 per Public Unit, or approximately
$1,700,000 in the aggregate upon the consummation of an initial business combination. The deferred fee will become payable to the underwriters
from the amounts held in the trust account solely in the event that the Company completes its initial business combination, subject to
the terms of the underwriting agreement dated October 24, 2024, by and between the Company and Clear Street LLC.
Critical Accounting Policies
The preparation of unaudited
financial statements in conformity with accounting principles generally accepted in the United States of America (the “US GAAP”)
requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
assets and liabilities at the date of the unaudited financial statements and the reported amounts of expenses during the reporting period.
Actual results could differ from those estimates. Making estimates requires management to exercise significant judgment. It is at least
reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the
unaudited financial statements, which management considered in formulating its estimate, could change in the near term due to one or more
future confirming events. We did not identify any critical accounting estimates.
20
Recent Accounting Pronouncements
Management does not believe
that any recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on our unaudited
financial statements.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.