4 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
19 unchanged sentences
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized;
−Removed: no shares issued and outstanding at June 30, 2024 and December 31, 2023
+Added: no shares issued and outstanding at September 30, 2024 and December 31, 2023
Common stock, $ 0.001 par value, 250,000,000 shares authorized;
−Removed: 40,112,268 and 32,165,478 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: 40,806,092 and 32,165,478 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
8 unchanged sentences
(in thousands, except share and per share amounts)
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Operating Expenses:
30 unchanged sentences
Balances as of June 30, 2024
+Added: Issuance of common stock under the at-the-market (ATM) sales agreement, net of commissions and allocated fees
+Added: Exercise of stock options
+Added: Issuance of common stock upon vesting of RSUs, net of shares withheld for employee taxes
+Added: Equity-based compensation
+Added: Balances as of September 30, 2024
COGNITION THERAPEUTICS, INC.
14 unchanged sentences
Balances as of June 30, 2023
+Added: Issuance of common stock under the at-the-market (ATM) sales agreement, net of commissions and allocated fees
+Added: Issuance of common stock related to the equity line financing
+Added: Equity-based compensation
+Added: Balances as of September 30, 2023
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
(in thousands)
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Cash flows from operating activities:
19 unchanged sentences
Proceeds from the exercise of common stock options
+Added: Proceeds from sale of common stock related to the equity line financing
Payment of employee withholding taxes on vested restricted stock units
25 unchanged sentences
(the “Sales Agents”) providing for the offering, issuance and sale by the Company of up to $ 40,000 of its common stock from time to time in “at-the-market” offerings under the Shelf (the “ATM”).
−Removed: During the six months ended June 30, 2024, the Company sold 191,273 shares of its common stock pursuant to the ATM for gross proceeds of approximately $ 393 .
+Added: During the nine months ended September 30, 2024, the Company sold 864,404 shares of its common stock pursuant to the ATM for gross proceeds of approximately $ 905 .
Please refer to Note 7 for further details.
4 unchanged sentences
As part of the Purchase Agreement, the Company issued 189,856 shares of its common stock as consideration for Lincoln Park’s commitment to purchase shares of common stock under the Purchase Agreement.
−Removed: During the six months ended June 30, 2024, the Company did not sell any shares of common stock to Lincoln Park.
−Removed: As of June 30, 2024, $ 34,795 was available to draw pursuant to the Purchase Agreement.
+Added: During the nine months ended September 30, 2024, the Company did not sell any shares of common stock to Lincoln Park.
+Added: As of September 30, 2024, $ 34,795 was available to draw pursuant to the Purchase Agreement.
Please refer to Note 7 for further details.
4 unchanged sentences
The Company’s Consolidated Financial Statements have been prepared on a going concern basis, which contemplates the continuity of operations, realization of assets and the satisfaction of liabilities and commitments in the ordinary course of business.
−Removed: The Company has incurred recurring losses since inception, including net losses of $ 16,192 for the six months ended June 30, 2024 and $ 25,788 for the year ended December 31, 2023.
−Removed: As of June 30, 2024, the Company had cash and cash equivalents of $ 28,533 compared to $ 29,922 of cash and cash equivalents as of December 31, 2023.
−Removed: The Company has incurred losses and negative cash flows from operations and had an accumulated deficit of $ 157,381 as of June 30, 2024.
+Added: The Company has incurred recurring losses since inception, including net losses of $ 26,129 for the nine months ended September 30, 2024 and $ 25,788 for the year ended December 31, 2023.
+Added: As of September 30, 2024, the Company had cash and cash equivalents of $ 22,011 compared to $ 29,922 of cash and cash equivalents as of December 31, 2023.
+Added: The Company has incurred losses and negative cash flows from operations and had an accumulated deficit of $ 167,318 as of September 30, 2024.
The Company expects to continue to incur losses for the foreseeable future.
−Removed: As of August 8, 2024, the date of issuance of these Consolidated Financial Statements, the Company believes that its cash and cash equivalents as of June 30, 2024 is not sufficient to fund operations for the period through one year after the date of this filing and therefore substantial doubt exists about the Company’s ability to continue as a going concern.
+Added: As of November 13, 2024, the date of issuance of these Consolidated Financial Statements, the Company believes that its cash and cash equivalents as of September 30, 2024 is not sufficient to fund operations for the period through one year after the date of this filing and therefore substantial doubt exists about the Company’s ability to continue as a going concern.
To execute its business plans, the Company will need substantial funding to support its continuing operations and pursue its growth strategy.
4 unchanged sentences
Basis of Presentation
−Removed: The accompanying consolidated financial statements as of June 30, 2024, and for the three and six months ended June 30, 2024 and 2023, have been prepared in accordance with the rules and regulations of the SEC and generally accepted accounting principles in the United States of America (“U.S.
+Added: The accompanying consolidated financial statements as of September 30, 2024, and for the three and nine months ended September 30, 2024 and 2023, have been prepared in accordance with the rules and regulations of the SEC and generally accepted accounting principles in the United States of America (“U.S.
GAAP”) for interim financial information, the instructions to Form 10-Q and Article 10 of Regulation S-X.
1 unchanged sentence
GAAP for complete financial statements.
−Removed: In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position as of June 30, 2024, the statements of operations and comprehensive loss and stockholders’ equity for the three and six months ended June 30, 2024 and 2023, and cash flows for the six months ended June 30, 2024 and 2023.
+Added: In the opinion of the Company’s management, the accompanying unaudited interim consolidated financial statements contain all adjustments that are necessary to present fairly the Company’s financial position as of September 30, 2024, the statements of operations and comprehensive loss and stockholders’ equity for the three and nine months ended September 30, 2024 and 2023, and cash flows for the nine months ended September 30, 2024 and 2023.
Such adjustments are of a normal and recurring nature.
−Removed: The results for the three and six months ended June 30, 2024 are not necessarily indicative of the results for the year ending December 31, 2024, or for any future period.
+Added: The results for the three and nine months ended September 30, 2024 are not necessarily indicative of the results for the year ending December 31, 2024, or for any future period.
These interim financial statements should be read in conjunction with the audited financial statements as of and for the year ended December 31, 2023, and the notes thereto, which are included in the Company’s Annual Report on Form 10-K, filed with the SEC on March 26, 2024.
12 unchanged sentences
Deferred grant income represents grant proceeds received by the Company prior to the period in which the reimbursable research and development services are incurred.
−Removed: For the three and six months ended June 30, 2024, the Company generated grant income of $ 7,311 and $ 12,223 , respectively, as compared to $ 6,925 and $ 10,351 for the three and six months ended June 30, 2023, respectively, primarily from reimbursements from the National Institute of Aging (the “NIA”), a division of the NIH for aging research.
−Removed: The current and non-current portion of deferred grant income as of June 30, 2024 was $ 1,453 and $ 0 , respectively, as compared to the current and non-current portion of deferred grant income as of December 31, 2023 of $ 1,701 and $ 0 , respectively.
+Added: For the three and nine months ended September 30, 2024, the Company generated grant income of $ 4,293 and $ 16,516 , respectively, as compared to $ 7,684 and $ 18,035 for the three and nine months ended September 30, 2023, respectively, primarily from reimbursements from the National Institute of Aging (the “NIA”), a division of the NIH for aging research.
+Added: The current and non-current portion of deferred grant income as of September 30, 2024 was $ 1,117 and $ 0 , respectively, as compared to the current and non-current portion of deferred grant income as of December 31, 2023 of $ 1,701 and $ 0 , respectively.
The grants awarded relate to agreed-upon direct and indirect costs for specific studies or clinical trials, which may include personnel and consulting costs, costs paid to contract research organizations (“CROs”), research institutions and/or consortiums involved in the grants, as well as facilities and administrative costs.
4 unchanged sentences
To date, the Company has not been found to have breached the terms of any NIH grant.
−Removed: As of June 30, 2024, the Company has been awarded grants with project periods that extend through May 31, 2027, subject to extension.
+Added: As of September 30, 2024, the Company has been awarded grants with project periods that extend through May 31, 2027, subject to extension.
Research and Development Costs
63 unchanged sentences
In accordance with ASC 270, Interim Reporting , and ASC 740, Income Taxes , the Company is required at the end of each interim period to determine the best estimate of its annual effective tax rate, apply that rate in providing for income taxes on a current year-to-date (interim period) basis, and include the tax impact for discrete items within the interim period.
−Removed: The Company maintains a full valuation allowance against all deferred tax assets as of June 30, 2024 and December 31, 2023, as management has determined that it is not more likely than not that the Company will realize these future tax benefits.
−Removed: As of June 30, 2024 and December 31, 2023, the Company had no uncertain tax positions.
+Added: The Company maintains a full valuation allowance against all deferred tax assets as of September 30, 2024 and December 31, 2023, as management has determined that it is not more likely than not that the Company will realize these future tax benefits.
+Added: As of September 30, 2024 and December 31, 2023, the Company had no uncertain tax positions.
Financial Instruments and Fair Value Measurements
Financial assets and liabilities measured at fair value are summarized below:
−Removed: As of June 30, 2024
+Added: As of September 30, 2024
Quoted Priced in
11 unchanged sentences
Accrued expense consists of the following:
−Removed: June 30, 2024
+Added: September 30, 2024
December 31, 2023
5 unchanged sentences
Under the agreement, the Company financed $ 721 of certain premiums at a 8.65 % annual interest rate.
−Removed: Total payments of approximately $ 62 , including interest and principal, are due monthly from November 2023 through October 2024.
−Removed: As of June 30, 2024 and December 31, 2023, the outstanding principal of the loan was $ 185 and $ 544 , respectively, and is included in other current liabilities on the consolidated balance sheet.
+Added: Total payments of approximately $ 62 , including interest and principal, are due monthly from November 2023 through September 2024.
+Added: As of September 30, 2024 and December 31, 2023, the outstanding principal of the loan was $ 0 and $ 544 , respectively, and is included in other current liabilities on the consolidated balance sheet.
Commitments and Contingencies
Operating Leases
−Removed: Amounts reported in the consolidated balance sheets for leases where the Company is the lessee as of June 30, 2024 were as follows:
−Removed: June 30, 2024
+Added: Amounts reported in the consolidated balance sheets for leases where the Company is the lessee as of September 30, 2024 were as follows:
+Added: September 30, 2024
December 31, 2023
4 unchanged sentences
Total operating lease liabilities
−Removed: Operating lease costs for the three and six months ended June 30, 2024 was $ 55 and $ 109 , respectively, as compared to operating lease costs for the three and six months ended June 30, 2023 of $ 54 and $ 108 , respectively.
−Removed: The maturities of the operating lease liabilities and minimum lease payments as of June 30, 2024 were as follows:
+Added: Operating lease costs for the three and nine months ended September 30, 2024 was $ 55 and $ 164 , respectively, as compared to operating lease costs for the three and nine months ended September 30, 2023 of $ 53 and $ 161 , respectively.
+Added: The maturities of the operating lease liabilities and minimum lease payments as of September 30, 2024 were as follows:
For the Years Ended December 31,
4 unchanged sentences
Present value of operating lease liabilities
−Removed: The following table summarizes the lease term and discount rate as of June 30, 2024 and December 31, 2023, respectively:
−Removed: June 30, 2024
+Added: The following table summarizes the lease term and discount rate as of September 30, 2024 and December 31, 2023, respectively:
+Added: September 30, 2024
December 31, 2023
3 unchanged sentences
Operating leases
−Removed: Operating cash flows used for operating leases for the six months ended June 30, 2024 and 2023 was $ 112 and $ 99 , respectively.
+Added: Operating cash flows used for operating leases for the nine months ended September 30, 2024 and 2023 was $ 168 and $ 154 , respectively.
Litigation and Contingencies
2 unchanged sentences
When a material loss contingency is only reasonably possible, the Company does not record a liability but instead discloses the nature and the amount of the claim and an estimate of the loss or range of loss, if such an estimate can reasonably be made.
−Removed: As of June 30, 2024 and December 31, 2023, there was no litigation or contingency with at least a reasonable possibility of a material loss.
+Added: As of September 30, 2024 and December 31, 2023, there was no litigation or contingency with at least a reasonable possibility of a material loss.
Stockholders’ Equity
2 unchanged sentences
Common stockholders are entitled to dividends if and when declared by the Company’s board of directors subject to the rights of the preferred stockholders.
−Removed: As of June 30, 2024, no dividends on common stock had been declared by the Company.
+Added: As of September 30, 2024, no dividends on common stock had been declared by the Company.
On December 23, 2022, the Company filed a shelf registration statement on Form S-3 with the SEC in relation to the registration of common stock, preferred stock, debt securities, warrants, subscription rights, and/or units of any combination thereof of up to $ 200,000 in aggregate (the “Shelf”).
1 unchanged sentence
The Company also simultaneously entered into a sales agreement with the Sales Agents providing for the offering, issuance and sale by the Company of up to $ 40,000 of its common stock from time to time in ATM offerings under the Shelf.
−Removed: The Company sold 191,273 shares of common stock pursuant to the ATM during the six months ended June 30, 2024 for gross proceeds of approximately $ 393 .
−Removed: As of June 30, 2024, there was $ 34,321 remaining of common stock available for sale under the ATM.
+Added: The Company sold 864,404 shares of common stock pursuant to the ATM during the nine months ended September 30, 2024 for gross proceeds of approximately $ 905 .
+Added: As of September 30, 2024, there was $ 33,809 remaining of common stock available for sale under the ATM.
Lincoln Park Purchase Agreement
3 unchanged sentences
The Company recorded $ 318 to other expense, net in connection with the issuance of the Commitment Shares.
−Removed: During the six months ended June 30, 2024, the Company did not sell any shares of common stock to Lincoln Park.
−Removed: As of June 30, 2024, $ 34,795 was available to draw pursuant to the Purchase Agreement.
+Added: During the nine months ended September 30, 2024, the Company did not sell any shares of common stock to Lincoln Park.
+Added: As of September 30, 2024, $ 34,795 was available to draw pursuant to the Purchase Agreement.
March 2024 Offering
10 unchanged sentences
All other types of awards may be issued to employees, directors, consultants, and other service providers.
−Removed: As of June 30, 2024, the aggregate number of shares of common stock of the Company that may be issued under the 2021 Plan is 2,582,736 .
+Added: As of September 30, 2024, the aggregate number of shares of common stock of the Company that may be issued under the 2021 Plan is 2,547,943 .
The number of shares reserved for issuance under the 2021 Plan increased automatically on January 1, 2024 pursuant to an evergreen provision therein by 643,309 shares, representing 2 % of total common shares outstanding at December 31, 2023.
13 unchanged sentences
Under the ESPP, the Company may provide employees and employees of the Subsidiary with an opportunity to purchase shares of the Company’s common stock at a discounted purchase price.
−Removed: As of June 30, 2024, subject to adjustment as provided in the ESPP, a total of 209,532 shares of common stock are authorized and reserved for issuance under the ESPP.
+Added: As of September 30, 2024, subject to adjustment as provided in the ESPP, a total of 209,532 shares of common stock are authorized and reserved for issuance under the ESPP.
Subject to prior approval by the board of directors in each instance, on or about January 1, 2022 and each anniversary of such date thereafter prior to the termination of the ESPP, the number of shares of common stock authorized and reserved for issuance under the ESPP will be increased by a number of shares of common stock equal to the least of (i) 1,000,000 shares of common stock, (ii) 1 % of the shares of common stock outstanding on the final day of the immediately preceding calendar year, and (iii) such smaller number of shares of common stock as determined by the board of directors.
3 unchanged sentences
The fair value of options granted was estimated on the date of grant using the Black-Scholes option pricing model with the following assumptions:
−Removed: Six Months Ended June 30,
+Added: Nine Months Ended September 30,
Expected volatility
30 unchanged sentences
Options expired
−Removed: Balance, June 30, 2024
−Removed: Exercisable as of June 30, 2024
−Removed: The weighted-average grant date fair value of stock options granted was $ 1.54 and $ 1.56 during the three and six months ended June 30, 2024, respectively.
−Removed: The weighted-average grant date fair value of stock options granted was $ 1.57 and $ 1.61 during the three and six months ended June 30, 2023, respectively.
−Removed: There were 42,500 and 247,500 stock options granted at an aggregate fair value of $ 65 and $ 385 for the three and six months ended June 30, 2024, respectively.
−Removed: There were 163,549 and 576,269 stock options granted at an aggregate fair value of $ 257 and $ 925 for the three and six months ended June 30, 2023, respectively.
−Removed: During the three and six months ended June 30, 2024, there were 73,350 stock options exercised, with an aggregate grant date fair value of $ 46 , for each respective period.
−Removed: During the three and six months ended June 30, 2023, there were no stock options exercised.
−Removed: The intrinsic value of stock options exercised during the three and six months ended June 30, 2024 was $ 91 , for each respective period.
+Added: Balance, September 30, 2024
+Added: Exercisable as of September 30, 2024
+Added: The weighted-average grant date fair value of stock options granted was $ 0 and $ 1.56 during the three and nine months ended September 30, 2024, respectively.
+Added: The weighted-average grant date fair value of stock options granted was $ 1.25 and $ 1.59 during the three and nine months ended September 30, 2023, respectively.
+Added: There were 0 and 247,500 stock options granted at an aggregate fair value of $ 0 and $ 385 for the three and nine months ended September 30, 2024, respectively.
+Added: There were 19,500 and 595,769 stock options granted at an aggregate fair value of $ 24 and $ 950 for the three and nine months ended September 30, 2023, respectively.
+Added: During the three and nine months ended September 30, 2024, there were 20,000 and 93,350 stock options exercised, with an aggregate grant date fair value of $ 12 and $ 58 , respectively.
+Added: During the three and nine months ended September 30, 2023, there were no stock options exercised.
+Added: The intrinsic value of stock options exercised during the three and nine months ended September 30, 2024 was $ 29 and $ 121 , respectively.
Restricted Stock Units
3 unchanged sentences
RSUs with performance conditions for employees vest on the one-year anniversary of the performance achievement date.
−Removed: During the three and six months ended June 30, 2024, the Company granted 42,500 and 838,700 , respectively, RSU awards containing performance and time based vesting conditions to employees.
−Removed: As of June 30, 2024, the Company determined that the achievement of the performance target was probable and therefore, recognized expense for these awards during the three and six months ended June 30, 2024.
−Removed: The following table summarizes the Company’s RSU activity for the six months ended June 30, 2024:
+Added: During the three and nine months ended September 30, 2024, the Company granted 35,100 and 873,800 RSU awards containing performance and time based vesting conditions to employees, respectively.
+Added: During the three months ended September 30, 2024, one of the two performance target tranches for performance-based RSU awards was achieved.
+Added: As of September 30, 2024, the Company determined that the achievement of the second tranche’s performance target was probable and therefore recognized expense during the three and nine months ended September 30, 2024 related to the outstanding performance condition.
+Added: The following table summarizes the Company’s RSU activity for the nine months ended September 30, 2024:
Weighted-Average
2 unchanged sentences
Outstanding at December 31, 2023
−Removed: Outstanding at June 30, 2024
+Added: Outstanding at September 30, 2024
Equity-based Compensation Expense
The Company recorded total equity-based compensation expense in the statement of operations and comprehensive loss related to stock options and restricted stock units as follows:
−Removed: Three Months Ended June 30,
−Removed: Six Months Ended June 30,
+Added: Three Months Ended September 30,
+Added: Nine Months Ended September 30,
Research and development
1 unchanged sentence
Total equity-based compensation
−Removed: As of June 30, 2024, total future compensation expense related to unvested awards yet to be recognized by the Company was $ 3,957 , which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.88 years.
+Added: As of September 30, 2024, total future compensation expense related to unvested awards yet to be recognized by the Company was $ 3,121 , which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.89 years.
Total unrecognized compensation expense related to unvested performance-based awards was $ 628 , which is expected to be recognized over a weighted-average remaining vesting period of approximately 1.06 years.
1 unchanged sentence
The following outstanding potentially dilutive common stock equivalents have been excluded from the calculation of diluted net loss per share for the periods presented due to their antidilutive effect:
+Added: September 30,
Options issued and outstanding
1 unchanged sentence
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.