Financial Statements
−Removed: Clean Energy Technologies, Inc.
−Removed: Consolidated Financial Statements
−Removed: (Expressed in US dollars)
−Removed: March 31, 2025 (unaudited)
−Removed: Financial Statement Index
−Removed: Balance Sheets March 31, 2025 (unaudited) and December 31, 2024
+Added: Energy Technologies, Inc.
+Added: Financial Statements
+Added: in US dollars)
+Added: 30, 2025 (unaudited)
+Added: Statement Index
+Added: Consolidated Balance Sheets June 30, 2025 (unaudited) and December 31, 2024
Consolidated Statements of Operations (unaudited)
2 unchanged sentences
Notes to the Consolidated Financial Statements (unaudited)
−Removed: Clean Energy Technologies, Inc.
−Removed: Consolidated Balance Sheets
−Removed: March 31, 2025
+Added: Energy Technologies, Inc.
+Added: Balance Sheets
+Added: June 30, 2025
December 31, 2024
3 unchanged sentences
Accounts receivable
−Removed: Advance to Supplier
+Added: Advance to supplier – Current
Deferred Offering Costs
1 unchanged sentence
Loan Receivables
−Removed: Inventories, net
+Added: Inventory, net
+Added: Investment to Guangyuan Shuxin New Energy Co.
Total Current Assets
−Removed: Long-Term Assets:
−Removed: Property and Equipment - Net
−Removed: LWL Intangibles
+Added: Non-Current Assets
+Added: Property & Equipment - Net
+Added: Investment LWL
Investment Heze Hongyuan Natural Gas Co.
−Removed: Investment to Shuya
+Added: Long Term Investment - Shuya
Investment to Guangyuan Shuxin New Energy Co.
1 unchanged sentence
Advance to supplier - prepayment
−Removed: Right -of - use asset
−Removed: Total Long-Term Assets
−Removed: Liabilities and Stockholders’ Equity
+Added: Right of use asset - long term
+Added: Total Non-Current Assets
Current Liabilities
4 unchanged sentences
Warranty Liability
+Added: Derivative liability
Deferred Revenue
1 unchanged sentence
Line of Credit
−Removed: Convertible Notes Payable (net of discount of $ 484,448 and 117,917
−Removed: respectively)
−Removed: Notes payable
+Added: Notes payable - GE
+Added: Convertible Notes Payable
Related party notes payable
1 unchanged sentence
Total Current Liabilities
−Removed: Long-Term Liability:
−Removed: Facility lease liability - non-current
+Added: Long-Term Debt
+Added: Facility Lease Liability - Long Term
Accrued Dividend
−Removed: Total Long-Term Liability
+Added: Total Long-Term Debt
Total Liabilities
−Removed: Stockholders’ Equity
Common stock, $ .001 par value;
2,000,000,000 shares authorized;
−Removed: 47,478,434 and 45,331,537 issued and outstanding as of March 31, 2025 and December 31, 2024, respectively
+Added: 63,173,457 and 47,478,434 shares issued and outstanding as of June 30, 2025 and December 31, 2024, respectively
15% Series E Convertible preferred stock, $ .001 par value;
−Removed: 3,500,000 shares authorized;
+Added: 3,500,000 shares
0 shares issued and outstanding as of March 31, 2025 and 756,139 outstanding as of and December 31, 2024
−Removed: Preferred stock, value
Additional Paid-In Capital
−Removed: Accumulated other comprehensible income
+Added: Accumulated other comprehensible loss
Accumulated Deficit
1 unchanged sentence
( 27,443,231 )
−Removed: Total Stockholders’ Equity attributable to Clean Energy Technologies, Inc.
−Removed: Total Stockholders’ Equity
−Removed: Total Liabilities and Stockholders’ Equity
−Removed: The accompanying footnotes are an integral part of
−Removed: these unaudited consolidated financial statements
−Removed: Clean Energy Technologies, Inc.
−Removed: Consolidated Statements of Operations
−Removed: for the three months ended March 31, (Unaudited)
+Added: Total Liabilities & Equity
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements
+Added: Energy Technologies, Inc.
+Added: Statements of Operations
+Added: the three and six months ended June 30, 2025 and 2024 (Unaudited)
Sales - Related Party
Cost of Goods Sold
−Removed: Operating expenses:
General and Administrative Expense
3 unchanged sentences
Depreciation and Amortization
−Removed: Total operating expenses
−Removed: Operating loss
+Added: Total Expense
+Added: Net Profit / (Loss) From Operations
+Added: ( 1,792,955 )
Other Income & Expense
Change in Derivative Liability
−Removed: Investment income from Shuya
−Removed: Loss from deconsolidation of Shuya
+Added: Investment income (loss) from Shuya
+Added: Gain / (Loss) on Debt Settlement and Write Down
Interest and Financing fees
+Added: Net Profit / (Loss) Before Income Taxes
( 1,088,790 )
+Added: ( 1,419,972 )
+Added: ( 2,251,278 )
Income Tax Expense
−Removed: Net (loss) before noncontrolling interest from continuing operations
+Added: Net Profit / (Loss)
$ ( 1,088,790 )
−Removed: Net loss before noncontrolling interest from discontinued operations
−Removed: Accumulative other comprehensive income (loss)
−Removed: Foreign currency translation (loss)
−Removed: Total other comprehensive (loss)
$ ( 831,878 )
$ ( 1,420,021 )
+Added: $ ( 2,251,278 )
+Added: Net Profit / (Loss) attributable to Clean Energy Technologies, Inc.
+Added: ( 1,088,790 )
+Added: ( 1,420,021 )
+Added: ( 2,251,278 )
+Added: Other Comprehensive Item
+Added: Foreign Currency Translation Gain
+Added: Total Comprehensible Income / (Loss)
+Added: $ ( 1,062,608 )
+Added: $ ( 816,524 )
+Added: $ ( 1,381,598 )
+Added: $ ( 2,191,874 )
+Added: Per Share information
Basic and diluted weighted average number of common shares outstanding
Net loss per common share basic and diluted
−Removed: The accompanying footnotes are an integral part of
−Removed: these unaudited consolidated financial statements
−Removed: Clean Energy Technologies, Inc.
−Removed: Consolidated Statements of Stockholders’ Equity
−Removed: for the three months ended March 31, 2025 and 2024
−Removed: Common Stock to be issued
−Removed: Additional Paid in
−Removed: Accumulated Comprehensive
−Removed: Non Controlling
−Removed: Stock holders’ Equity
−Removed: December 31, 2023
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements
+Added: Energy Technologies, Inc.
+Added: Statements of Stockholders’ Equity
+Added: the three and six months ended June 30, 2025 and 2024 (Unaudited)
+Added: Comprehensive
+Added: holders’ Deficit
$ ( 196,827 )
−Removed: Shares issued for stock compensation
−Removed: Shares issued for debt inducement
−Removed: Shares issued for subscription
−Removed: Shares issued for series E preferred conversion
−Removed: Currency translation adjustments
−Removed: Non controlling interest ownership
−Removed: Accrued Series E preferred dividend
−Removed: Subscription receivable
$ ( 22,984,163 )
−Removed: March 31, 2024
+Added: issued for stock compensation
+Added: issued for debt inducement
+Added: issued for subscription
+Added: issued for series E preferred conversion
+Added: Comprehensive
+Added: Deconsolidation
+Added: Series E preferred dividend
( 1,419,400 )
−Removed: Common Stock to be issued
−Removed: Additional Paid in
−Removed: Accumulated Comprehensive
−Removed: Stockholders’
−Removed: December 31, 2024
( 1,419,400 )
$ ( 240,877 )
−Removed: Shares issued for stock compensation
−Removed: Shares issued for debt inducement
−Removed: Shares issued for series E preferred conversion
−Removed: Value of the warrants issued for Mast Hill
−Removed: Accumulated comprehensive income
−Removed: Non controlling interest ownership
−Removed: Accrued Series E preferred dividend
−Removed: March 31, 2025
$ ( 24,473,587 )
+Added: issued for stock compensation
+Added: issued for debt inducement
+Added: issued for subscription
+Added: issued for series E preferred conversion
+Added: Comprehensive
+Added: controlling interest ownership
+Added: Series E preferred dividend
$ ( 256,231 )
−Removed: The accompanying footnotes are an integral part of
−Removed: these unaudited consolidated financial statements
−Removed: Clean Energy Technologies, Inc.
−Removed: Consolidated Statements of Cash Flows
−Removed: for the three months ended March 31, 2025 and 2024
−Removed: Flows from Operating Activities:
$ ( 25,311,096 )
+Added: issued for stock compensation
+Added: issued for debt inducement
+Added: issued for subscription
+Added: issued for series E preferred conversion
+Added: of the warrants issued for Mast Hill
+Added: Comprehensive
+Added: controlling interest ownership
+Added: Series E preferred dividend
$ ( 257,396 )
−Removed: to reconcile net loss to net cash used in operating activities:
−Removed: and amortization
−Removed: from deconsolidation of Shuya
−Removed: compensation expense
−Removed: issued for stock inducement
−Removed: of debt discount
−Removed: income per equity method - Shuya
−Removed: of inventory impairment reserve
−Removed: decrease in Right – of - use asset
−Removed: /Increase in Lease liabilities
−Removed: in accounts receivable
−Removed: in accounts receivable – related party
+Added: $ ( 27,443,231 )
+Added: issued for stock compensation
+Added: issued for debt conversion
+Added: issued for subscription
+Added: issued for series E preferred conversion
+Added: of the warrants issued for Mast Hill
+Added: Comprehensive
+Added: controlling interest ownership
+Added: Series E preferred dividend
+Added: $ ( 245,155 )
+Added: $ ( 27,731,747 )
+Added: $ ( 245,155 )
+Added: $ ( 27,731,747 )
+Added: issued for stock compensation
+Added: issued for debt conversion
+Added: issued for debt inducement
+Added: issued for subscription
+Added: issued for series E preferred conversion
+Added: of the warrants issued for Mast Hill
+Added: Comprehensive
+Added: controlling interest ownership
+Added: Series E preferred dividend
+Added: ( 1,088,790 )
+Added: ( 1,088,790 )
+Added: $ ( 218,975 )
+Added: $ ( 28,820,537 )
+Added: $ ( 218,975 )
+Added: $ ( 28,820,537 )
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements
+Added: Energy Technologies, Inc.
+Added: Statements of Cash Flows
+Added: the six months ended June 30, 2025 and 2024 (Unaudited)
+Added: Cash Flows from Operating Activities:
+Added: $ ( 1,420,021 )
+Added: $ ( 2,251,278 )
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation and amortization
+Added: Loss from deconsolidation of Shuya
+Added: Stock compensation expense
+Added: Stock issued for debt inducement
+Added: Amortization of debt discount
+Added: Change in fair value of derivative liabilities
+Added: Attributable income per equity method - Shuya
+Added: Reversal of inventory impairment reserve
+Added: (Increase)/ decrease in Right – of - use asset
+Added: (Decrease) /Increase in Lease liabilities
+Added: Increase in accounts receivable
+Added: Increase in accounts receivable – related party
+Added: (Increase)/ decrease in Tax receivable
Decrease in prepaid expenses
−Removed: in other assets
−Removed: decrease in inventory
−Removed: in accounts payable
−Removed: in accrued interest
−Removed: in accrued expenses
+Added: (Increase)/decrease in other assets
+Added: (Increase)/ decrease in inventory
+Added: Increase in accounts payable
+Added: Increase in accrued interest
+Added: Increase in accrued expenses
Decrease in customer deposits
−Removed: cash used in operating activities
−Removed: flows from investing activities
−Removed: in Heze Hongyuan
+Added: Net cash used in operating activities
+Added: ( 1,556,984 )
+Added: ( 1,612,034 )
+Added: Cash flows from investing activities
Decrease in Loan receivables
−Removed: cash (used in) provided by continuing operations
−Removed: cash flows (used in) provided by investing activities
−Removed: flows from financing activities
−Removed: from notes payable and lines of credit
−Removed: on notes payable and line of credit
+Added: Net cash flows (used in) provided by investing activities
+Added: Cash flows from financing activities
+Added: Proceeds from notes payable and lines of credit
+Added: Payments on notes payable and line of credit
( 1,516,597 )
−Removed: issued for cash
−Removed: cash provided by continuing operations
−Removed: cash provided by discontinued operations
−Removed: cash flows provided by financing activities
−Removed: of currency exchange rate changes on cash
−Removed: (decrease) increase in cash and cash equivalents
−Removed: and cash equivalents at beginning of period
−Removed: and cash equivalents at end of period
−Removed: cashflow information:
−Removed: non-cash disclosure
−Removed: issued for preferred conversions
−Removed: The accompanying footnotes are an integral part of
−Removed: these unaudited consolidated financial statements
−Removed: Clean Energy Technologies, Inc.
−Removed: Notes to Consolidated Financial Statements (Unaudited)
−Removed: NOTE 1 – GENERAL
−Removed: These unaudited interim consolidated financial statements
−Removed: as of and for the three months ended March 31, 2025, reflect all adjustments which, in the opinion of management, are necessary to fairly
−Removed: state the Company’s financial position and the results of its operations for the periods presented, in accordance with the accounting
−Removed: principles generally accepted in the United States of America.
−Removed: All adjustments are of a normal recurring nature.
−Removed: These unaudited interim consolidated financial statements
−Removed: should be read in conjunction with the Company’s financial statements and notes thereto included in the Company’s fiscal year
−Removed: end December 31, 2024 report.
−Removed: The Company assumes that the users of the interim financial information herein have read, or have access
−Removed: to, the audited financial statements for the preceding period, and that the adequacy of additional disclosure needed for a fair presentation
−Removed: may be determined in that context.
−Removed: The results of operations for the three months ended March 31, 2025 are not necessarily indicative
−Removed: of results for the entire year ending December 31, 2025.
−Removed: The summary of significant accounting policies of
−Removed: Clean Energy Technologies, Inc.
−Removed: is presented to assist in the understanding of the Company’s financial statements.
−Removed: The financial
−Removed: statements and notes are representations of the Company’s management, who is responsible for their integrity and objectivity.
−Removed: Corporate History
−Removed: We were incorporated in California in July 1995 under
−Removed: the name Probe Manufacturing Industries, Inc.
−Removed: We redomiciled to Nevada in April 2005 under the name Probe Manufacturing, Inc.
−Removed: We manufactured
−Removed: electronics and provided services to original equipment manufacturers (OEMs) of industrial, automotive, semiconductor, medical, communication,
−Removed: military, and high technology products.
−Removed: On September 11, 2015 Clean Energy HRS, or “CE HRS”, our wholly owned subsidiary acquired
−Removed: the assets of Heat Recovery Solutions from General Electric International.
−Removed: In November 2015, we changed our name to Clean Energy Technologies,
−Removed: Our principal executive offices are located at 1340
−Removed: Reynolds Avenue, Irvine, CA 92614.
−Removed: Our common stock is listed on the Nasdaq Capital Market under the symbol “CETY.”
−Removed: Our internet website address is www.cetyinc.com.
−Removed: The information contained on our website is not incorporated by reference into this document, and you should not consider any information
−Removed: contained on, or that can be accessed through, our website as part of this document.
−Removed: The Company has four reportable segments:
−Removed: HRS (HRS) & CETY Europe, CETY Renewables waste to energy, and engineering, consulting & management services, and CETY HK NG trading.
−Removed: Going Concern
−Removed: financial statements have been prepared on a going concern basis, which contemplates continuity of operations, realization of assets
−Removed: and liquidation of liabilities in the normal course of business.
−Removed: The Company had a total stockholder’s equity of $ 2,951,159
−Removed: and a working capital deficit of 3,320,603
−Removed: as of March 31, 2025.
+Added: Borrowing from related party
+Added: Other receivable
+Added: Loan to Rongjun
+Added: Stock issued for cash
+Added: Net cash flows provided by financing activities
+Added: Effect of currency exchange rate changes on cash
+Added: Net (decrease) increase in cash and cash equivalents
+Added: Cash and cash equivalents at beginning of period
+Added: Cash and cash equivalents at end of period
+Added: Supplemental cashflow information:
+Added: Interest paid
+Added: Supplemental non-cash disclosure
+Added: Discount on new notes
+Added: Shares issued for preferred conversions
+Added: Dividend accrued
+Added: accompanying footnotes are an integral part of these unaudited consolidated financial statements
+Added: Energy Technologies, Inc.
+Added: to Consolidated Financial Statements (Unaudited)
+Added: unaudited interim consolidated financial statements as of and for the six months ended June 30, 2025, reflect all adjustments which,
+Added: in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations
+Added: for the periods presented, in accordance with the accounting principles generally accepted in the United States of America.
+Added: All adjustments
+Added: are of a normal recurring nature.
+Added: unaudited interim consolidated financial statements should be read in conjunction with the Company’s consolidated financial statements
+Added: and notes thereto included in the Company’s fiscal year end December 31, 2024 report.
+Added: The Company assumes that the users of the
+Added: interim financial information herein have read, or have access to, the audited consolidated financial statements for the preceding period,
+Added: and that the adequacy of additional disclosure needed for a fair presentation may be determined in that context.
+Added: The results of operations
+Added: for the six months ended June 30, 2025 are not necessarily indicative of results for the entire year ending December 31, 2025.
+Added: summary of significant accounting policies of Clean Energy Technologies, Inc.
+Added: is presented to assist in the understanding of the Company’s
+Added: consolidated financial statements.
+Added: The consolidated financial statements and notes are representations of the Company’s management,
+Added: who is responsible for their integrity and objectivity.
+Added: were incorporated in California in July 1995 under the name Probe Manufacturing Industries, Inc.
+Added: We redomiciled to Nevada in April 2005
+Added: under the name Probe Manufacturing, Inc.
+Added: We manufactured electronics and provided services to original equipment manufacturers (OEMs)
+Added: of industrial, automotive, semiconductor, medical, communication, military, and high technology products.
+Added: On September 11, 2015 Clean
+Added: Energy HRS, or “CE HRS”, our wholly owned subsidiary acquired the assets of Heat Recovery Solutions from General Electric
+Added: International.
+Added: In November 2015, we changed our name to Clean Energy Technologies, Inc.
+Added: principal executive offices are located at 1340 Reynolds Avenue, Irvine, CA 92614.
+Added: Our common stock is listed on the Nasdaq Capital Market
+Added: under the symbol “CETY.”
+Added: internet website address is www.cetyinc.com.
+Added: The information contained on our website is not incorporated by reference into this
+Added: document, and you should not consider any information contained on, or that can be accessed through, our website as part of this document.
+Added: Company has four reportable segments:
+Added: Clean Energy HRS (HRS) & CETY Europe, CETY Renewables waste to energy, and engineering, consulting
+Added: & management services, and CETY HK NG trading.
+Added: consolidated financial statements have been prepared on a going concern basis, which contemplates continuity of operations,
+Added: realization of assets and liquidation of liabilities in the normal course of business.
+Added: The Company had a total stockholder’s
+Added: equity of $ 7,755,688
+Added: and a working capital of 2,267,817
+Added: as of June 30, 2025.
The company also had an accumulated deficit of $ 28,820,537
−Removed: as of March 31, 2025.
−Removed: In addition, the Company has had continued negative cash flows used in operating activities.
+Added: as of June 30, 2025.
+Added: In addition, the Company has had continued negative cash flows used in operating activities of 1,556,984 .
Therefore, there
3 unchanged sentences
equity capital and/or (2) to generate positive cash flow from operations.
−Removed: Plan of Operation
−Removed: CETY is a clean energy technology company providing
−Removed: eco-friendly energy solutions, clean energy fuels, and alternative electric power for small to mid-sized projects across North America,
−Removed: Europe, and Asia.
−Removed: The company harnesses the power of heat and biomass to produce electricity with zero emissions and minimal cost.
−Removed: Additionally,
−Removed: the company offers Waste to Energy Solutions, converting waste materials from manufacturing, agriculture, and wastewater treatment plants
−Removed: into electricity and BioChar.
−Removed: Clean Energy Technologies also provides Engineering, Consulting, and Project Management Solutions, leveraging
−Removed: its expertise to develop clean energy projects for both municipal and industrial customers, as well as Engineering, Procurement, and Construction
−Removed: (EPC) companies.
−Removed: Our principal businesses
−Removed: Heat Recovery Solutions – Clean Energy
−Removed: Technologies patented Clean Cycle Generator (CCG) is a heat recovery system that captures waste heat from various sources and converts
−Removed: it into electricity.
−Removed: This system can be integrated into various industrial processes, helping to reduce energy costs and carbon emissions.
−Removed: Waste to Energy Solutions - Clean Energy Technologies’
−Removed: waste to energy solutions involve converting organic waste materials, such as agricultural waste and food waste, into clean energy through
−Removed: its proprietary pyrolysis technology that produce a range of products, including electricity, heat, and biochar.
−Removed: Engineering, Consulting and
−Removed: Project Management Solutions – Clean Energy Technologies provides power generation, waste to energy, and heat recovery Engineering,
−Removed: Procurement and Construction (EPC) services to municipal and industrial customers and to design and incorporate clean energy solutions
−Removed: in their projects.
−Removed: Clean Energy Technologies (H.K.)
−Removed: Limited (“CETY HK”) Clean Energy Technologies (H.K.) Limited (“CETY HK”) consists of two business ventures
−Removed: in mainland China:
−Removed: (i) our natural gas (“NG”) trading operations sourcing and suppling NG to industries and municipalities,
−Removed: operated through our PRC Subsidiaries and Shuya.
−Removed: The NG is principally used for heavy truck refueling stations and urban or industrial
−Removed: We purchase large quantities of NG from large wholesale NG depots at fixed prices which are prepaid for in advance at a discount
+Added: is a clean energy technology company providing eco-friendly energy solutions, clean energy fuels, and alternative electric power for
+Added: small to mid-sized projects across North America, Europe, and Asia.
+Added: The company harnesses the power of heat and biomass to produce electricity
+Added: with zero emissions and minimal cost.
+Added: Additionally, the company offers Waste to Energy Solutions, converting waste materials from manufacturing,
+Added: agriculture, and wastewater treatment plants into electricity and BioChar.
+Added: Clean Energy Technologies also provides Engineering, Consulting,
+Added: and Project Management Solutions, leveraging its expertise to develop clean energy projects for both municipal and industrial customers,
+Added: as well as Engineering, Procurement, and Construction (EPC) companies.
+Added: principal businesses
+Added: Recovery Solutions – Clean Energy Technologies patented Clean Cycle Generator (CCG) is a heat recovery system that captures
+Added: waste heat from various sources and converts it into electricity.
+Added: This system can be integrated into various industrial processes, helping
+Added: to reduce energy costs and carbon emissions.
+Added: to Energy Solutions - Clean Energy Technologies’ waste to energy solutions involve converting organic waste materials, such
+Added: as agricultural waste and food waste, into clean energy through its proprietary pyrolysis technology that produce a range of products,
+Added: including electricity, heat, and biochar.
+Added: Consulting and Project Management Solutions – Clean Energy Technologies provides power generation, waste to energy, and heat
+Added: recovery Engineering, Procurement and Construction (EPC) services to municipal and industrial customers and to design and incorporate
+Added: clean energy solutions in their projects.
+Added: Energy Technologies (H.K.) Limited (“CETY HK”) Clean Energy Technologies (H.K.) Limited (“CETY HK”) consists
+Added: of two business ventures in mainland China:
+Added: (i) our natural gas (“NG”) trading operations sourcing and suppling NG to industries
+Added: and municipalities, operated through our PRC Subsidiaries and Shuya.
+Added: The NG is principally used for heavy truck refueling stations and
+Added: urban or industrial users.
+Added: We purchase large quantities of NG from large wholesale NG depots at fixed prices which are prepaid for in
+Added: advance at a discount to market.
We sell the NG to our customers at prevailing daily spot prices for the duration of the contracts;
−Removed: and (ii) our planned joint
−Removed: venture with a large state-owned gas enterprise in China called Shenzhen Gas (Hong Kong) International Co.
−Removed: (“Shenzhen Gas”),
−Removed: acquiring natural gas pipeline operator facilities, primarily located in the southwestern part of China.
−Removed: Our planned joint venture with
−Removed: Shenzhen Gas plans to acquire, with financing from Shenzhen Gas, natural gas pipeline operator facilities with the goal of aggregating
−Removed: and selling the facilities to Shenzhen Gas in the future.
−Removed: According to our Framework Agreement with Shenzhen Gas, we will be required
−Removed: to contribute $ 8 million to the joint venture which plans to raise in future rounds of financing.
−Removed: The terms of the joint venture are subject
−Removed: to the execution of definitive agreements.
−Removed: CETY HK has not commenced business with Shenzhen Gas due to macro-economic factors such as
−Removed: falling NG prices and reduced industrial demand.
−Removed: CETY HK will wait until macro economic factors have improved before commencement of the
−Removed: Shenzhen Gas joint venture.
−Removed: NOTE 2 – BASIS OF PRESENTATION AND SUMMARY
−Removed: OF SIGNIFICANT ACCOUNTING POLICIES :
−Removed: The summary of significant accounting policies of
−Removed: Clean Energy Technologies, Inc.
−Removed: (formerly Probe Manufacturing, Inc.) is presented to assist in the understanding of the Company’s
−Removed: financial statements.
−Removed: The financial statements and notes are representations of the Company’s management, who is responsible for
−Removed: their integrity and objectivity.
−Removed: The consolidated financial statements and related
−Removed: notes have been prepared in accordance with accounting principles generally accepted in the United States of America (“US GAAP”)
−Removed: and include the accounts of the Company and its wholly-owned subsidiaries.
−Removed: All material intercompany balances and transactions have been
−Removed: eliminated in consolidation.
−Removed: Use of Estimates
−Removed: The preparation of financial statements in conformity
−Removed: with accounting principles generally accepted in the United States requires management to make estimates and assumptions that affect the
−Removed: reported amounts of assets and liabilities, and disclosure of contingent assets and liabilities at the date of the financial statements
−Removed: and the reported amounts of revenue and expenses during the reporting period.
−Removed: Such estimates may be materially different from actual financial
−Removed: Significant estimates include the recoverability of long-lived assets, the collection of accounts receivable and valuation of
−Removed: inventory and reserves.
−Removed: Cash and Cash Equivalents
−Removed: We maintain the majority of our cash accounts at JP
−Removed: Morgan Chase bank.
−Removed: The total cash balance is insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 ,
−Removed: (which we may exceed from time to time) per commercial bank.
−Removed: For the purpose of the statement of cash flows we consider all cash and highly
−Removed: liquid investments with initial maturities of one year or less to be cash equivalents.
−Removed: Accounts Receivable
−Removed: Our ability to collect receivables is affected by
−Removed: economic fluctuations in the geographic areas and industries served by us.
−Removed: Reserves for un-collectable amounts are provided, based on
−Removed: past experience and a specific analysis of the accounts.
−Removed: Although we expect to collect amounts due, actual collections may differ from
−Removed: the estimated amounts.
−Removed: As of March 31, 2025, and December 31, 2024, we had a reserve for potentially un-collectable accounts receivable
−Removed: of $ 95,322 .
−Removed: Our policy for reserves for our long-term financing receivables is determined on a contract-by-contract basis and considers
−Removed: the length of the financing arrangement.
−Removed: As of March 31, 2025, and December 31, 2024, we had a reserve for potentially un-collectable
−Removed: long-term financing receivables of $ 247,500 .
−Removed: Eight customers accounted for approximately 98 % of
−Removed: accounts receivable on March 31, 2025.
−Removed: Our trade accounts primarily represent unsecured receivables.
−Removed: Historically, our bad debt write-offs
−Removed: related to these trade accounts have been insignificant.
−Removed: Inventories are valued at the lower of weighted average
−Removed: cost or market value.
−Removed: Our industry experiences changes in technology, changes in market value and availability of raw materials, as well
−Removed: as changing customer demand.
−Removed: We make provisions for estimated excess and obsolete inventories based on regular audits and cycle counts
−Removed: of our on-hand inventory levels and forecasted customer demands and at times additional provisions are made.
−Removed: Any inventory write offs
−Removed: are charged to the reserve account.
−Removed: As of March 31, 2025 we had a reserve of $ 576,704 as compared to a reserve of $ 934,344 as of December
−Removed: Property and Equipment
−Removed: Property and equipment are recorded at cost.
−Removed: held under capital leases are recorded at lease inception at the lower of the present value of the minimum lease payments or the fair
−Removed: market value of the related assets.
−Removed: The cost of ordinary maintenance and repairs is charged to operations.
−Removed: Depreciation and amortization
−Removed: are computed on the straight-line method over the following estimated useful lives of the related assets:
+Added: (ii) our planned joint venture with a large state-owned gas enterprise in China called Shenzhen Gas (Hong Kong) International Co.
+Added: (“Shenzhen Gas”), acquiring natural gas pipeline operator facilities, primarily located in the southwestern part of China.
+Added: Our planned joint venture with Shenzhen Gas plans to acquire, with financing from Shenzhen Gas, natural gas pipeline operator facilities
+Added: with the goal of aggregating and selling the facilities to Shenzhen Gas in the future.
+Added: The terms of the joint venture are subject to
+Added: the execution of definitive agreements.
+Added: CETY HK has not commenced business with Shenzhen Gas due to macro-economic factors such as falling
+Added: NG prices and reduced industrial demand.
+Added: CETY HK will wait until macro economic factors have improved before commencement of the Shenzhen
+Added: Gas joint venture.On or about June 18, 2025, CETY HK acquired a holding company, Herbert YF Global Holding Limited, a limited company
+Added: organized under the laws of Hong Kong.
+Added: 2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES :
+Added: summary of significant accounting policies of Clean Energy Technologies, Inc.
+Added: (formerly Probe Manufacturing, Inc.) is presented to assist
+Added: in the understanding of the Company’s financial statements.
+Added: The financial statements and notes are representations of the Company’s
+Added: management, who is responsible for their integrity and objectivity.
+Added: consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in
+Added: the United States of America (“US GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries.
+Added: intercompany balances and transactions have been eliminated in consolidation.
+Added: preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
+Added: to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and
+Added: liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period.
+Added: estimates may be materially different from actual financial results.
+Added: Significant estimates include the recoverability of long-lived assets,
+Added: the collection of accounts receivable and valuation of inventory and reserves.
+Added: and Cash Equivalents
+Added: maintain the majority of our cash accounts at JP Morgan Chase bank.
+Added: The total cash balance is insured by the Federal Deposit Insurance
+Added: Corporation (“FDIC”) up to $ 250,000 , (which we may exceed from time to time) per commercial bank.
+Added: For the purpose of the
+Added: statement of cash flows we consider all cash and highly liquid investments with initial maturities of one year or less to be cash equivalents.
+Added: ability to collect receivables is affected by economic fluctuations in the geographic areas and industries served by us.
+Added: un-collectable amounts are provided, based on past experience and a specific analysis of the accounts.
+Added: Although we expect to collect
+Added: amounts due, actual collections may differ from the estimated amounts.
+Added: As of June 30, 2025, and December 31, 2024, we had a reserve for
+Added: potentially un-collectable accounts receivable of $ 95,322 and $ 95,322 .
+Added: Our policy for reserves for our long-term financing receivables
+Added: is determined on a contract-by-contract basis and considers the length of the financing arrangement.
+Added: As of June 30, 2025, and December
+Added: 31, 2024, we had a reserve for potentially un-collectable long-term financing receivables of $ 247,500 and $ 247,500 .
+Added: customers accounted for approximately 100 % of accounts receivable on June 30, 2025.
+Added: Our trade accounts primarily represent unsecured
+Added: Historically, our bad debt write-offs related to these trade accounts have been insignificant.
+Added: are valued at the lower of weighted average cost or market value.
+Added: Our industry experiences changes in technology, changes in market value
+Added: and availability of raw materials, as well as changing customer demand.
+Added: We make provisions for estimated excess and obsolete inventories
+Added: based on regular audits and cycle counts of our on-hand inventory levels and forecasted customer demands and at times additional provisions
+Added: Any inventory write offs are charged to the reserve account.
+Added: As of June 30, 2025 we had a reserve of $ 576,704 as compared to
+Added: a reserve of $ 934,344 as of December 31, 2024.
+Added: and Equipment
+Added: and equipment are recorded at cost.
+Added: Assets held under capital leases are recorded at lease inception at the lower of the present value
+Added: of the minimum lease payments or the fair market value of the related assets.
+Added: The cost of ordinary maintenance and repairs is charged
+Added: to operations.
+Added: Depreciation and amortization are computed on the straight-line method over the following estimated useful lives of the
+Added: related assets:
OF ESTIMATED USEFUL LIVES
−Removed: Furniture and fixtures 3 to 5 years
−Removed: Equipment 5 to 10 years
−Removed: Long – Lived Assets
−Removed: Long-lived assets, which include property, plant and
−Removed: equipment and intangible assets with finite lives, and operating lease right-of-use assets, are reviewed for impairment whenever events
−Removed: or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
−Removed: Recoverability of long-lived assets to be held and
−Removed: used is measured by comparing the carrying amount of an asset to the estimated undiscounted future cash flows expected to be generated
−Removed: by the asset.
−Removed: If the carrying amount of an asset exceeds its estimated undiscounted future cash flows, an impairment charge is recognized
−Removed: by the amount by which the carrying amount of the asset exceeds the fair value of the assets.
−Removed: Fair value is generally determined using
−Removed: the asset’s expected future discounted cash flows or market value, if readily determinable.
−Removed: The Company reviews long-lived assets for impairment
−Removed: whenever events or changes in circumstances indicate that the asset’s carrying amount may not be recoverable.
−Removed: The Company conducts
−Removed: its long-lived asset impairment analyses in accordance with ASC 360-10-15, “Impairment or Disposal of Long-Lived Assets.”
−Removed: ASC 360-10-15 requires the Company to group assets and liabilities at the lowest level for which identifiable cash flows are largely independent
−Removed: of the cash flows of other assets and liabilities and evaluate the asset group against the sum of the undiscounted future cash flows.
−Removed: If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable, an impairment charge is measured as the
−Removed: amount by which the carrying amount of the asset group asset group exceeds its fair value based on discounted cash flow analysis or appraisals.
−Removed: There was no impairment of long-lived assets for the periods ended March 31, 2025 and 2024.
−Removed: Revenue Recognition
−Removed: The Company recognizes revenue under ASU No.
+Added: and fixtures 3 to 5 years
+Added: 5 to 10 years
+Added: – Lived Assets
+Added: assets, which include property, plant and equipment and intangible assets with finite lives, and operating lease right-of-use assets,
+Added: are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
+Added: Recoverability
+Added: of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future
+Added: cash flows expected to be generated by the asset.
+Added: If the carrying amount of an asset exceeds its estimated undiscounted future cash flows,
+Added: an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets.
+Added: value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
+Added: Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the asset’s carrying
+Added: amount may not be recoverable.
+Added: The Company conducts its long-lived asset impairment analyses in accordance with ASC 360-10-15, “Impairment
+Added: or Disposal of Long-Lived Assets.” ASC 360-10-15 requires the Company to group assets and liabilities at the lowest level for which
+Added: identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the asset group against
+Added: the sum of the undiscounted future cash flows.
+Added: If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable,
+Added: an impairment charge is measured as the amount by which the carrying amount of the asset group asset group exceeds its fair value based
+Added: on discounted cash flow analysis or appraisals.
+Added: There was no impairment of long-lived assets for the periods six months ended June 30,
+Added: 2025 and 2024.
+Added: Company recognizes revenue under ASU No.
2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASC
−Removed: Performance Obligations Satisfied Over Time
−Removed: FASB ASC 606-10-25-27 through 25-29, 25-36 through
−Removed: 25-37, 55-5 through 55-10
−Removed: An entity transfers control of a good or service over
−Removed: time and satisfies a performance obligation and recognizes revenue over time if one of the following criteria is met:
−Removed: The customer receives and consumes the
−Removed: benefits provided by the entity’s performance as the entity performs (as described in FASB ASC 606-10-55-5 through 55-6).
−Removed: The entity’s performance creates
−Removed: or enhances an asset (for example, work in process) that the customer controls as the asset is created or enhanced (as described in FASB
+Added: Obligations Satisfied Over Time
+Added: ASC 606-10-25-27 through 25-29, 25-36 through 25-37, 55-5 through 55-10
+Added: entity transfers control of a good or service over time and satisfies a performance obligation and recognizes revenue over time if one
+Added: of the following criteria is met:
+Added: The customer receives and consumes the benefits provided by the entity’s performance as the entity performs (as described in FASB
+Added: ASC 606-10-55-5 through 55-6).
+Added: The entity’s performance creates or enhances an asset (for example, work in process) that the customer controls as the asset is
+Added: created or enhanced (as described in FASB ASC 606-10-55-7).
+Added: The entity’s performance does not create an asset with an alternative use to the entity (see FASB ASC 606-10-25-28), and the entity
+Added: has an enforceable right to payment for performance completed to date (as described in FASB ASC 606-10-25-29).
+Added: Obligations Satisfied at a Point in Time
ASC 606-10-25-30
−Removed: The entity’s performance does
−Removed: not create an asset with an alternative use to the entity (see FASB ASC 606-10-25-28), and the entity has an enforceable right to payment
−Removed: for performance completed to date (as described in FASB ASC 606-10-25-29).
−Removed: Performance Obligations Satisfied at a Point in
−Removed: FASB ASC 606-10-25-30
−Removed: If a performance obligation is not satisfied over
−Removed: time, the performance obligation is satisfied at a point in time.
−Removed: To determine the point in time at which a customer obtains control of
−Removed: a promised asset and the entity satisfies a performance obligation, the entity should consider the guidance on control in FASB ASC 606-10-25-23
−Removed: through 25-26.
−Removed: In addition, it should consider indicators of the transfer of control, which include, but are not limited to, the following:
−Removed: The entity has a present right to payment
−Removed: for the asset
−Removed: The customer has legal title to the
−Removed: The entity has transferred physical
−Removed: possession of the asset
−Removed: The customer has the significant risks
−Removed: and rewards of ownership of the asset
+Added: a performance obligation is not satisfied over time, the performance obligation is satisfied at a point in time.
+Added: To determine the point
+Added: in time at which a customer obtains control of a promised asset and the entity satisfies a performance obligation, the entity should
+Added: consider the guidance on control in FASB ASC 606-10-25-23 through 25-26.
+Added: In addition, it should consider indicators of the transfer of
+Added: control, which include, but are not limited to, the following:
+Added: The entity has a present right to payment for the asset
+Added: The customer has legal title to the asset
+Added: The entity has transferred physical possession of the asset
+Added: The customer has the significant risks and rewards of ownership of the asset
The customer has accepted the asset
−Removed: The core principle of the revenue standard is that
−Removed: a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration
−Removed: to which the company expects to be entitled in exchange for those goods or services.
−Removed: The Company only applies the five-step model to contracts
−Removed: when it is probable that the Company will collect the consideration it is entitled to in exchange for the goods and services transferred
+Added: core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services
+Added: to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or
+Added: The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration
+Added: it is entitled to in exchange for the goods and services transferred to the customer.
+Added: In addition, a) the company also does not have
+Added: an alternative use for the asset if the customer were to cancel the contract, and b) has a fully enforceable right to receive payment
+Added: for work performed (i.e., customers are required to pay as various milestones and/or timeframes are met)
+Added: following five steps are applied to achieve that core principle for our HRS and CETY Europe Divisions:
+Added: the contract with the customer
+Added: the performance obligations in the contract
+Added: the transaction price
+Added: the transaction price to the performance obligations in the contract
+Added: revenue when the company satisfies a performance obligation
+Added: following steps are applied to our legacy engineering and manufacturing division:
+Added: generate a quotation
+Added: receive Purchase orders from our customers.
+Added: build the product to their specification
+Added: invoice at the time of shipment
+Added: terms are typically Net 30 days
+Added: following step is applied to our CETY HK business unit:
+Added: HK is primarily responsible for fulfilling the contract / promise to provide the specified good or service.
+Added: principal obtains control over any one of the following (ASC 606-10-55-37A):
+Added: good or another asset from the other party which the entity then transfers to the customer.
+Added: Note that momentary control before transfer
+Added: to the customer may not qualify.
+Added: right to a service to be performed by the other party, which gives the entity the ability to direct that party to provide the service
+Added: to the customer on the entity’s behalf.
+Added: good or service from the other party that it then combines with other goods or services in providing the specified good or service
to the customer.
−Removed: In addition, a) the company also does not have an alternative use for the asset if the customer were to cancel the contract,
−Removed: and b) has a fully enforceable right to receive payment for work performed (i.e., customers are required to pay as various milestones
−Removed: and/or timeframes are met)
−Removed: The following five steps are applied to achieve that
−Removed: core principle for our HRS and Cety Europe Divisions:
−Removed: Identify the contract with the customer
−Removed: Identify the performance obligations in the contract
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to the performance obligations in the contract
−Removed: Recognize revenue when the company satisfies a performance obligation
−Removed: The following steps are applied to our legacy engineering
−Removed: and manufacturing division:
−Removed: We generate a quotation
−Removed: We receive Purchase orders from our customers.
−Removed: We build the product to their specification
−Removed: We invoice at the time of shipment
−Removed: The terms are typically Net 30 days
−Removed: The following step is applied to our CETY HK business
−Removed: CETY HK is primarily responsible for fulfilling the contract / promise to provide the specified good or service.
−Removed: A principal obtains control over any one of the
−Removed: following (ASC 606-10-55-37A):
−Removed: A good or another asset from the other party which the entity then transfers to the customer.
−Removed: Note that momentary control before transfer to the customer may not qualify.
−Removed: A right to a service to be performed by the other party, which gives the entity the ability to direct that party to provide the service to the customer on the entity’s behalf.
−Removed: A good or service from the other party that it then combines with other goods or services in providing the specified good or service to the customer.
−Removed: If the entity obtains control
−Removed: over one of the above before the good or service is transferred to a customer, the entity could be considered a principal.
−Removed: Additionally, the above five steps are applied to
−Removed: achieve core principle for our CETY Renewables Division:
−Removed: Because the CETY Renewables division is presently
−Removed: engaged in the Engineering, Procurement, and Construction (EPC) of biomass power facilities, CETY Renewables has developed a process of
−Removed: executing EPC Agreements with customers for this work.
−Removed: In contracting these engagements, CETY Renewables recognizes revenue according
−Removed: to accounting standards in accordance with ASC 606.
−Removed: In recognizing this revenue, CETY Renewables first
−Removed: identifies the relevant contract with its customer according to 606-10-25-1.
−Removed: The entities, together known as the Parties, approved the contract in writing, through signatures and commitment to the performance of permitting, design, procurement, construction, and commissioning.
−Removed: CETY’s work product includes permits, engineering designs, equipment, and full balance of plant specific to permitting, design, procurement, construction, and commissioning.
−Removed: CETY and customer agree to a total EPC contract price.
−Removed: The contract has commercial substance.
+Added: the entity obtains control over one of the above before the good or service is transferred to a customer, the entity could be considered
+Added: Additionally,
+Added: the above five steps are applied to achieve core principle for our CETY Renewables Division:
+Added: the CETY Renewables division is presently engaged in the Engineering, Procurement, and Construction (EPC) of biomass power facilities,
+Added: CETY Renewables has developed a process of executing EPC Agreements with customers for this work.
+Added: In contracting these engagements, CETY
+Added: Renewables recognizes revenue according to accounting standards in accordance with ASC 606.
+Added: recognizing this revenue, CETY Renewables first identifies the relevant contract with its customer according to 606-10-25-1.
+Added: entities, together known as the Parties, approved the contract in writing, through signatures and commitment to the performance of
+Added: permitting, design, procurement, construction, and commissioning.
+Added: work product includes permits, engineering designs, equipment, and full balance of plant specific to permitting, design, procurement,
+Added: construction, and commissioning.
+Added: and customer agree to a total EPC contract price.
+Added: contract has commercial substance.
The risk associated with this EPC Agreement is that payment of the EPC contract price.
−Removed: Per the EPC Agreement, CETY expects to collect substantially all of the consideration for its goods and services.
−Removed: Secondly, CETY identifies the performance obligations
−Removed: of the Parties in performance of the EPC Agreement in accordance with 606-10-25-14.
−Removed: At contract inception, CETY assesses the goods and
−Removed: services necessary to deliver the facility in accordance with its agreement with clients.
−Removed: The agreement specifically laid out all deliverables
−Removed: necessary to achieve the permitting, design, procurement, construction, and commissioning.
−Removed: CETY also looks at 606-10-25-14(A).
−Removed: A bundle of goods
−Removed: or services is also present, in that CETY is delivering all work products associated with permitting, design, procurement, construction
−Removed: and commissioning of a commercially operable biomass power plant.
−Removed: A biomass power plant is a distinct bundle of goods or services, so
−Removed: the individual goods or services on their own do not lend themselves to a fully integrated or functional system.
−Removed: CETY in accordance with 606-10-32-1, CETY reviews
−Removed: measurement of the performance obligations.
−Removed: There is no exclusion of any amount of the Contract Price due to constraints associated with
−Removed: 606-10-31-11 through 606-10-32-13.
−Removed: In review of 606-10-32-2A, CETY did not exclude measurement
−Removed: from the measurement of the transaction price any taxes assessed by a government authority as no such taxes will be due.
−Removed: In reviewing 606-10-32-3, CETY evaluated the nature,
−Removed: timing, and amount of consideration promised, and whether it impacts the estimate of the transaction price.
−Removed: Finally, in identifying a single method of measuring
−Removed: progress for each performance obligation satisfied over time, in accordance with 606-10-25-32, CETY applies the methodology of 606-10-25-36.
−Removed: CETY adopted and implemented the input method for revenue recognition in accordance with ASC 606-10-25-33.
−Removed: The company adopts the input
−Removed: method for implementation.
−Removed: CETY recognizes revenue for performance obligations on the basis of the entity’s efforts or inputs to
−Removed: the satisfaction of a performance obligation per 606-10-55-20.
−Removed: For CETY, the contracts with clients for the construction
−Removed: of biomass power plants are the basis for revenue recognition.
−Removed: In each separate EPC Agreement, the performance obligations include permitting,
−Removed: design, procurement, construction, and commissioning of the plant.
−Removed: All of these work products satisfy Section 606-10-25-27(b) as these
−Removed: work products create or enhance an asset under customer’s control.
−Removed: Upon delivery of the work product, the customer takes control
−Removed: of the work products and has full right and ability to direct the use of and obtain substantially all of the remaining benefits of the
−Removed: We recognize revenue over time, using timeline and milestone methods to measure progress towards complete satisfaction of the
−Removed: performance obligation.
−Removed: During the complexity and duration of the biomass
−Removed: power plant construction projects, CETY will recognize revenue over time, consistent with the criteria for over-time recognition under
−Removed: This approach reflects the continuous transfer of documents, permits, and the equipment over to the customer, which is characteristic
−Removed: of long-term construction contracts.
−Removed: We have a list of appropriate measures of progress:
+Added: the EPC Agreement, CETY expects to collect substantially all of the consideration for its goods and services.
+Added: CETY identifies the performance obligations of the Parties in performance of the EPC Agreement in accordance with 606-10-25-14.
+Added: inception, CETY assesses the goods and services necessary to deliver the facility in accordance with its agreement with clients.
+Added: agreement specifically laid out all deliverables necessary to achieve the permitting, design, procurement, construction, and commissioning.
+Added: also looks at 606-10-25-14(A).
+Added: A bundle of goods or services is also present, in that CETY is delivering all work products associated
+Added: with permitting, design, procurement, construction and commissioning of a commercially operable biomass power plant.
+Added: A biomass power
+Added: plant is a distinct bundle of goods or services, so the individual goods or services on their own do not lend themselves to a fully integrated
+Added: or functional system.
+Added: in accordance with 606-10-32-1, CETY reviews measurement of the performance obligations.
+Added: There is no exclusion of any amount of the Contract
+Added: Price due to constraints associated with 606-10-31-11 through 606-10-32-13.
+Added: review of 606-10-32-2A, CETY did not exclude measurement from the measurement of the transaction price any taxes assessed by a government
+Added: authority as no such taxes will be due.
+Added: reviewing 606-10-32-3, CETY evaluated the nature, timing, and amount of consideration promised, and whether it impacts the estimate of
+Added: the transaction price.
+Added: in identifying a single method of measuring progress for each performance obligation satisfied over time, in accordance with 606-10-25-32,
+Added: CETY applies the methodology of 606-10-25-36.
+Added: CETY adopted and implemented the input method for revenue recognition in accordance with
+Added: ASC 606-10-25-33.
+Added: The company adopts the input method for implementation.
+Added: CETY recognizes revenue for performance obligations on the
+Added: basis of the entity’s efforts or inputs to the satisfaction of a performance obligation per 606-10-55-20.
+Added: CETY, the contracts with clients for the construction of biomass power plants are the basis for revenue recognition.
+Added: In each separate
+Added: EPC Agreement, the performance obligations include permitting, design, procurement, construction, and commissioning of the plant.
+Added: of these work products satisfy Section 606-10-25-27(b) as these work products create or enhance an asset under customer’s control.
+Added: Upon delivery of the work product, the customer takes control of the work products and has full right and ability to direct the use of
+Added: and obtain substantially all of the remaining benefits of the assets.
+Added: We recognize revenue over time, using timeline and milestone methods
+Added: to measure progress towards complete satisfaction of the performance obligation.
+Added: the complexity and duration of the biomass power plant construction projects, CETY will recognize revenue over time, consistent with
+Added: the criteria for over-time recognition under ASC 606.
+Added: This approach reflects the continuous transfer of documents, permits, and the equipment
+Added: over to the customer, which is characteristic of long-term construction contracts.
+Added: have a list of appropriate measures of progress:
This is based on milestones achieved, among other measures.
−Removed: Given the long-term nature of the projects, CETY regularly
−Removed: reviews and, if necessary, updates its estimates of progress towards completion, transaction price, and the allocation of the transaction
−Removed: price to performance obligations.
−Removed: Also, from time to time our contracts state that the
−Removed: customer is not obligated to pay a final payment until the units are commissioned, i.e.
+Added: the long-term nature of the projects, CETY regularly reviews and, if necessary, updates its estimates of progress towards completion,
+Added: transaction price, and the allocation of the transaction price to performance obligations.
+Added: from time to time our contracts state that the customer is not obligated to pay a final payment until the units are commissioned,
a final payment of 10 %.
−Removed: As of December 31, 2024
−Removed: and March 31,2025 we had $ 33,000 and 33,000 of deferred revenue, which is expected to be recognized in the second quarter of year 2025.
−Removed: Also from time to time we require upfront
−Removed: deposits from our customers based on the contract.
−Removed: As of March 31,2025, and December 31, 2024 and, we had outstanding customer deposits
−Removed: of $ 128,134 and $ 30,061 respectively.
−Removed: Fair Value of Financial Instruments
−Removed: The Financial Accounting Standards Board issued ASC
−Removed: (Accounting Standards Codification) 820-10 (SFAS No.
−Removed: 157), “Fair Value Measurements and Disclosures” for financial assets
−Removed: and liabilities.
−Removed: ASC 820-10 provides a framework for measuring fair value and requires expanded disclosures regarding fair value measurements.
−Removed: FASB ASC 820-10 defines fair value as the price that would be received for an asset or the exit price that would be paid to transfer a
−Removed: liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date.
−Removed: FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize the use of observable inputs, where available.
−Removed: The following summarizes the three levels of inputs required by the standard that the Company uses to measure fair value:
+Added: As of June 30, 2025 and December 31, 2024 we had $ 33,000 and 33,000 of deferred revenue, which is
+Added: expected to be recognized in the fourth quarter of year 2025.
+Added: from time to time we require upfront deposits from our customers based on the contract.
+Added: As of June 30,2025, and December 31, 2024 and,
+Added: we had outstanding customer deposits of $ 82,510 and $ 30,061 respectively.
+Added: Derivative liability
+Added: A derivative is an instrument whose value is “derived” from
+Added: an underlying instrument or index such as a future, forward, swap, option contract, or other financial instrument with similar characteristics,
+Added: including certain derivative instruments embedded in other contracts and for hedging activities.
+Added: The Company does not invest in separable financial derivatives or engage
+Added: in hedging transactions.
+Added: However, the Company entered into certain debt financing transactions as disclosed in Note 9 containing certain
+Added: conversion features that have resulted in the instruments being deemed derivatives.
+Added: The Company evaluates such derivative instruments
+Added: to properly classify such instruments within equity or as liabilities in the financial statements.
+Added: The classification of a derivative instrument is reassessed at each reporting
+Added: If the classification changes as a result of events during a reporting period, the instrument is reclassified as of the date of
+Added: the event that caused the reclassification.
+Added: There is no limit on the number of times a contract may be reclassified.
+Added: Instruments classified as derivative liability is remeasured using the
+Added: Black-Scholes model at each reporting period (or upon reclassification) and the change in fair value is recorded on the consolidated statement
+Added: of operations.
+Added: The Company had derivative liability of $ 251,718 and zero as of June 30, 2025 and December 31, 2024, respectively.
+Added: Value of Financial Instruments
+Added: Financial Accounting Standards Board issued ASC (Accounting Standards Codification) 820-10 (SFAS No.
+Added: 157), “Fair Value Measurements
+Added: and Disclosures” for financial assets and liabilities.
+Added: ASC 820-10 provides a framework for measuring fair value and requires expanded
+Added: disclosures regarding fair value measurements.
+Added: FASB ASC 820-10 defines fair value as the price that would be received for an asset or
+Added: the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between
+Added: market participants on the measurement date.
+Added: FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize
+Added: the use of observable inputs, where available.
+Added: The following summarizes the three levels of inputs required by the standard that the
+Added: Company uses to measure fair value:
Quoted prices in active markets for identical assets or liabilities.
Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities;
−Removed: quoted prices in markets that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the related assets or liabilities.
−Removed: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets or liabilities.
+Added: quoted prices in markets
+Added: that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full
+Added: term of the related assets or liabilities.
+Added: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
+Added: or liabilities.
The Company’s derivative liabilities have been valued as Level 3 instruments.
−Removed: We value the derivative liability using a lattice model, with a volatility of 56 % and using a risk free interest rate of 0.15 %
−Removed: The Company’s financial instruments consist
−Removed: of cash, prepaid expenses, inventory, accounts payable, accrued expenses, and convertible notes payable.
−Removed: The estimated fair value of cash,
−Removed: prepaid expenses, investments, accounts payable, accrued expenses and convertible notes payable approximate their carrying amounts due
−Removed: to the short-term nature of these instruments.
−Removed: Foreign Currency
−Removed: Translation and Comprehensive Income (Loss)
−Removed: We have no material components of other comprehensive
−Removed: income (loss) and accordingly, net loss is equal to comprehensive loss in all periods.
−Removed: of the Company’s Chinese entities are maintained in RMB.
−Removed: The accounts of the Chinese entities were translated into USD in accordance
−Removed: with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and liabilities were translated at the exchange rate on the
−Removed: balance sheet date;
−Removed: stockholders’ equity is translated at historical rates and the statements of operations and cash flows are translated
−Removed: at the weighted average exchange rate for the period.
−Removed: The resulting translation adjustments are reported under other comprehensive income
−Removed: (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.” Gains and losses resulting from foreign currency transactions
−Removed: are reflected in the statements of operations.
−Removed: follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss) and
−Removed: all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes in additional
−Removed: paid-in capital and distributions to stockholders.
−Removed: Change from fair value
−Removed: or equity method to consolidation
−Removed: In July 2022, JHJ and other
−Removed: three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with latest contribution due date
−Removed: in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHK owns 20 % of Shuya.
−Removed: In August 2022, JHJ purchased
−Removed: 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 % of Shuya;
−Removed: Shunengwei is a holding
−Removed: company and did not have any operations nor made any capital contribution into Shuya as of the ownership purchase date by JHJ;
−Removed: the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
−Removed: Shuya was set up as the operating
−Removed: entity for pipeline natural gas (PNG) and compressed natural gas (CNG) trading business, while the other two shareholders of Shuaya have
−Removed: large supply relationships.
−Removed: For the year ended December
−Removed: 31, 2022, the Company has determined that Shuya was not a VIE and has evaluated its consolidation analysis under the voting interest model.
−Removed: Because the Company does not own greater than 50 % of the outstanding voting shares, either directly or indirectly, it has accounted for
−Removed: its investment in Shuya under the equity method of accounting.
−Removed: Under this method, the investor (“JHJ”) recognizes its share
−Removed: of the profits and losses of the investee (“Shuya”) in the periods when these profits and losses are also reflected in the
−Removed: accounts of the investee.
+Added: We value the derivative liability
+Added: using a lattice model, with a volatility of 56 % and using a risk free interest rate of 0.15 %
+Added: Company’s financial instruments consist of cash, prepaid expenses, inventory, accounts payable, accrued expenses, and convertible
+Added: notes payable.
+Added: The estimated fair value of cash, prepaid expenses, investments, accounts payable, accrued expenses and convertible notes
+Added: payable approximate their carrying amounts due to the short-term nature of these instruments.
+Added: Currency Translation and Comprehensive Income (Loss)
+Added: have no material components of other comprehensive income (loss) and accordingly, net loss is equal to comprehensive loss in all periods.
+Added: The accounts of the Company’s Chinese entities are maintained in RMB.
+Added: The accounts of the
+Added: Chinese entities were translated into USD in accordance with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and
+Added: liabilities were translated at the exchange rate on the balance sheet date;
+Added: stockholders’ equity is translated at historical rates
+Added: and the statements of operations and cash flows are translated at the weighted average exchange rate for the period.
+Added: The resulting translation
+Added: adjustments are reported under other comprehensive income (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.”
+Added: Gains and losses resulting from foreign currency transactions are reflected in the statements of operations.
+Added: Company follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss)
+Added: and all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes
+Added: in additional paid-in capital and distributions to stockholders.
+Added: from fair value or equity method to consolidation
+Added: July 2022, JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with
+Added: latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHK owns 20 % of Shuya.
+Added: In August 2022, JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 %
+Added: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership
+Added: purchase date by JHJ;
+Added: right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
+Added: was set up as the operating entity for pipeline natural gas (PNG) and compressed natural gas (CNG) trading business, while the other
+Added: two shareholders of Shuya have large supply relationships.
+Added: the year ended December 31, 2022, the Company has determined that Shuya was not a VIE and has evaluated its consolidation analysis under
+Added: the voting interest model.
+Added: Because the Company does not own greater than 50 % of the outstanding voting shares, either directly or indirectly,
+Added: it has accounted for its investment in Shuya under the equity method of accounting.
+Added: Under this method, the investor (“JHJ”)
+Added: recognizes its share of the profits and losses of the investee (“Shuya”) in the periods when these profits and losses are
+Added: also reflected in the accounts of the investee.
Any profit or loss recognized by the investing entity appears in its income statement.
−Removed: Also, any recognized
−Removed: profit increases the investment recorded by the investing entity, while a recognized loss decreases the investment.
−Removed: JHJ made a investment of
−Removed: RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance with ASC 323.
−Removed: a net loss of approximately $ 10,750 during the year ending December 31, 2022, of which approximately $ 5,000 was allocated to the company,
−Removed: reducing the investment by that amount.
−Removed: However, effective January 1, 2023, JHJ, SSEN and
−Removed: Chengdu Xiangyueheng Enterprise Management Co., Ltd (“Xiangyueheng), who is the 10 % shareholder of Shuya, entered a Three-Parties
−Removed: Consistent Action Agreement, wherein these three shareholders (or three parties) will guarantee that the voting rights will be expressed
−Removed: in the same way at the shareholders’ meeting of Shuya to consolidate the controlling position of the three parties in Shuya.
−Removed: three parties agree that within the validity period of this agreement, before the party intends to propose the motions to the shareholders
−Removed: or the board of directors on the major matters related to the voting rights of the shareholders or the board of directors, the three parties
−Removed: internally will discuss, negotiate and coordinate the motion topics for consistency;
−Removed: in the event of disagreement, the opinions of JHJ
−Removed: shall prevail.
−Removed: As a result of Consistent Action Agreement, the Company
−Removed: re-analyzed and determined that Shuya is the variable interest entity (“VIE”) of JHJ because 1) the equity investors at risk,
−Removed: as a group, lack the characteristics of a controlling financial interest, and 2) Shuya is structured with disproportionate voting rights,
−Removed: and substantially all of the activities are conducted on behalf of an investor with disproportionately few voting rights.
−Removed: Under ASC 810,
−Removed: a reporting entity has a controlling financial interest in a VIE, and must consolidate that VIE, if the reporting entity has both of the
−Removed: following characteristics:
−Removed: (a) the power to direct the activities of the VIE that most significantly affect the VIE’s economic performance;
−Removed: and (b) the obligation to absorb losses, or the right to receive benefits, that could potentially be significant to the VIE.
−Removed: concluded JHJ is deemed the primary beneficiary of the VIE.
−Removed: Accordingly, the Company consolidates Shuya effective on January 1, 2023.
−Removed: The change of control interest was accounted for using
−Removed: the acquisition method of accounting in accordance with Accounting Standards Codification, referred to as ASC, 805, Business Combinations.
−Removed: The management determined that the Company was the acquiror for financial accounting purposes.
−Removed: In identifying the Company as the accounting
−Removed: acquiror, the companies considered the structure of the transaction and other actions contemplated by the Three-Parties Consistent Action
−Removed: Agreement, relative outstanding share ownership and market values, the composition of the combined company’s board of directors,
−Removed: the relative size of Shuya, and the designation of certain senior management positions of the combined company.
−Removed: In accordance with ASC 805, the Company recorded the
−Removed: acquisition based on the fair value of the consideration transferred and then allocated the purchase price to the identifiable assets
−Removed: acquired and liabilities assumed based on their respective fair values as of the Acquisition Date.
−Removed: The excess of the value of consideration
−Removed: transferred over the aggregate fair value of those net assets was recorded as goodwill.
−Removed: Any identified definite lived intangible assets
−Removed: will be amortized over their estimated useful lives and any identified intangible assets with indefinite useful lives and goodwill will
−Removed: not be amortized but will be tested for impairment at least annually.
−Removed: All intangible assets and goodwill will be tested for impairment
−Removed: when certain indicators are present.
−Removed: Determining the fair value of assets acquired and liabilities assumed requires management to use
−Removed: significant judgment and estimates including the selection of valuation methodologies, estimates of future revenues and cash flows, discount
−Removed: rates, and selection of comparable companies.
−Removed: The valuation of purchase considerations
−Removed: was based on preliminary estimates that management believes are reasonable under the circumstances.
−Removed: As the Consistent Action Agreement did not quantify
−Removed: any considerations to gain the control, the deemed consideration paid is the fair value of 51 % non-controlling interest as of January
−Removed: The following table summarizes the fair value of the consideration paid and the fair value of assets acquired and liabilities
−Removed: assumed on January 1, 2023, the acquisition date.
+Added: Also, any recognized profit increases the investment recorded by the investing entity, while a recognized loss decreases the investment.
+Added: made a investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
+Added: with ASC 323.
+Added: Shuya had a net loss of approximately $ 10,750 during the year ending December 31, 2022, of which approximately $ 5,000 was
+Added: allocated to the company, reducing the investment by that amount.
+Added: effective January 1, 2023, JHJ, SSEN and Chengdu Xiangyueheng Enterprise Management Co., Ltd (“Xiangyueheng), who is the 10 % shareholder
+Added: of Shuya, entered a Three-Parties Consistent Action Agreement, wherein these three shareholders (or three parties) will guarantee that
+Added: the voting rights will be expressed in the same way at the shareholders’ meeting of Shuya to consolidate the controlling position
+Added: of the three parties in Shuya.
+Added: The three parties agree that within the validity period of this agreement, before the party intends to
+Added: propose the motions to the shareholders or the board of directors on the major matters related to the voting rights of the shareholders
+Added: or the board of directors, the three parties internally will discuss, negotiate and coordinate the motion topics for consistency;
+Added: the event of disagreement, the opinions of JHJ shall prevail.
+Added: a result of Consistent Action Agreement, the Company re-analyzed and determined that Shuya is the variable interest entity (“VIE”)
+Added: of JHJ because 1) the equity investors at risk, as a group, lack the characteristics of a controlling financial interest, and 2) Shuya
+Added: is structured with disproportionate voting rights, and substantially all of the activities are conducted on behalf of an investor with
+Added: disproportionately few voting rights.
+Added: Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate
+Added: that VIE, if the reporting entity has both of the following characteristics:
+Added: (a) the power to direct the activities of the VIE that most
+Added: significantly affect the VIE’s economic performance;
+Added: and (b) the obligation to absorb losses, or the right to receive benefits,
+Added: that could potentially be significant to the VIE.
+Added: The Company concluded JHJ is deemed the primary beneficiary of the VIE.
+Added: the Company consolidates Shuya effective on January 1, 2023.
+Added: change of control interest was accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification,
+Added: referred to as ASC, 805, Business Combinations.
+Added: The management determined that the Company was the acquiror for financial accounting
+Added: In identifying the Company as the accounting acquiror, the companies considered the structure of the transaction and other
+Added: actions contemplated by the Three-Parties Consistent Action Agreement, relative outstanding share ownership and market values, the composition
+Added: of the combined company’s board of directors, the relative size of Shuya, and the designation of certain senior management positions
+Added: of the combined company.
+Added: accordance with ASC 805, the Company recorded the acquisition based on the fair value of the consideration transferred and then allocated
+Added: the purchase price to the identifiable assets acquired and liabilities assumed based on their respective fair values as of the Acquisition
+Added: The excess of the value of consideration transferred over the aggregate fair value of those net assets was recorded as goodwill.
+Added: Any identified definite lived intangible assets will be amortized over their estimated useful lives and any identified intangible assets
+Added: with indefinite useful lives and goodwill will not be amortized but will be tested for impairment at least annually.
+Added: All intangible assets
+Added: and goodwill will be tested for impairment when certain indicators are present.
+Added: Determining the fair value of assets acquired and liabilities
+Added: assumed requires management to use significant judgment and estimates including the selection of valuation methodologies, estimates of
+Added: future revenues and cash flows, discount rates, and selection of comparable companies.
+Added: valuation of purchase considerations was based on preliminary estimates that management believes are reasonable under the circumstances.
+Added: the Consistent Action Agreement did not quantify any considerations to gain the control, the deemed consideration paid is the fair value
+Added: of 51 % non-controlling interest as of January 1, 2023.
+Added: The following table summarizes the fair value of the consideration paid and the
+Added: fair value of assets acquired and liabilities assumed on January 1, 2023, the acquisition date.
SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES ACQUIRED
15 unchanged sentences
Total identifiable net assets
−Removed: Under ASC-805-10-50-2, initial consolidation of an
−Removed: investee previously reported using fair value or the equity method should be accounted for prospectively as of the date the entity obtained
−Removed: a controlling financial interest.
−Removed: Therefore, the Company should provide pro forma information as if the consolidation had occurred as
−Removed: of the beginning of each of the current and prior comparative reporting period per
−Removed: On January 1, 2024, and effective
−Removed: on the same date, JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted Action Agreement (the “Termination
−Removed: Agreement”), pursuant to which the parties released each other from any and all obligations under the CAA.
−Removed: Due to the Termination
−Removed: Agreement, the Company now holds less than 50 % of the voting rights in Shuya.
−Removed: The Company analyzed whether Shuya should be consolidated
−Removed: under ASC 810 and determined Shuya is no longer required to be consolidated on January 1, 2024 after the execution of the Termination
−Removed: Accordingly, the Company will not consolidate Shuya into its consolidated financial statements on or after January 1, 2024.
−Removed: Net (Loss) per Common Share
−Removed: Basic (loss) per share is computed on the basis of
−Removed: the weighted average number of common shares outstanding.
−Removed: At March 31, 2025, we had outstanding common shares of 47,478,434 .
−Removed: Basic Weighted
−Removed: average common shares and equivalents for the three months ended March 31, 2025, and March 31, 2024 were 46,613,390 and 40,143,893 respectively.
−Removed: As of March 31, 2025, we had convertible notes, convertible into approximately 3,727,009 of additional common shares and outstanding warrants
−Removed: of 2,931,602 shares.
−Removed: Fully diluted weighted average common shares and equivalents were withheld from the calculation for the three months
−Removed: ended March 31, 2025, and March 31, 2024 as they were considered anti-dilutive.
−Removed: Research and Development
−Removed: We had no amounts of research and development (R&D)
−Removed: expense during the three months ended March 31, 2025, and 2024.
−Removed: Segment Disclosure
−Removed: FASB Codification Topic 280, Segment Reporting ,
−Removed: establishes standards for reporting financial and descriptive information about an enterprise’s reportable segments.
−Removed: has four reportable segments:
−Removed: Clean Energy HRS (HRS), CETY Europe, CETY HK and engineering & manufacturing services division.
−Removed: segments are determined based on several factors, including the nature of products and services, the nature of production processes, customer
−Removed: base, delivery channels and similar economic characteristics.
−Removed: Refer to note 1 for a description of the various product categories manufactured
−Removed: under each of these segments.
−Removed: An operating segment’s performance is evaluated
−Removed: based on its pre-tax operating contribution, or segment income.
−Removed: Segment income is defined as net sales less cost of sales, and segment
−Removed: selling, general and administrative expenses, and does not include amortization of intangibles, stock-based compensation, other charges
−Removed: (income), net and interest and other, net.
−Removed: Selected Financial Data :
+Added: ASC-805-10-50-2, initial consolidation of an investee previously reported using fair value or the equity method should be accounted for
+Added: prospectively as of the date the entity obtained a controlling financial interest.
+Added: Therefore, the Company should provide pro forma information
+Added: as if the consolidation had occurred as of the beginning of each of the current and prior comparative reporting period per
+Added: January 1, 2024, and effective on the same date, JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
+Added: Action Agreement (the “Termination Agreement”), pursuant to which the parties released each other from any and all obligations
+Added: under the CAA.
+Added: Due to the Termination Agreement, the Company now holds less than 50 % of the voting rights in Shuya.
+Added: The Company analyzed
+Added: whether Shuya should be consolidated under ASC 810 and determined Shuya is no longer required to be consolidated on January 1, 2024 after
+Added: the execution of the Termination Agreement.
+Added: Accordingly, the Company will not consolidate Shuya into its consolidated financial statements
+Added: on or after January 1, 2024.
+Added: (Loss) per Common Share
+Added: (loss) per share is computed on the basis of the weighted average number of common shares outstanding.
+Added: At June 30, 2025, we had outstanding
+Added: common shares of 63,173,457 .
+Added: Basic Weighted average common shares and equivalents for the six months ended June 30, 2025, and June 30,
+Added: 2024 were 51,249,303 and 41,618,349 respectively.
+Added: As of June 30, 2025, we had convertible notes, convertible into approximately 17,841,920
+Added: of additional common shares and outstanding warrants of 2,228,266 shares.
+Added: Fully diluted weighted average common shares and equivalents
+Added: were withheld from the calculation for the six months ended June 30, 2025, and June 30, 2024 as they were considered anti-dilutive.
+Added: and Development
+Added: had no amounts of research and development (R&D) expense during the six months ended June 30, 2025, and 2024.
+Added: Codification Topic 280, Segment Reporting , establishes standards for reporting financial and descriptive information about an
+Added: enterprise’s reportable segments.
+Added: The Company has four reportable segments:
+Added: Clean Energy HRS (HRS), CETY Europe, CETY HK and engineering
+Added: & manufacturing services division.
+Added: The segments are determined based on several factors, including the nature of products and services,
+Added: the nature of production processes, customer base, delivery channels and similar economic characteristics.
+Added: Refer to note 1 for a description
+Added: of the various product categories manufactured under each of these segments.
+Added: operating segment’s performance is evaluated based on its pre-tax operating contribution, or segment income.
+Added: Segment income is
+Added: defined as net sales less cost of sales, and segment selling, general and administrative expenses, and does not include amortization
+Added: of intangibles, stock-based compensation, other charges (income), net and interest and other, net.
+Added: Financial Data :
OF FINANCIAL DATA
−Removed: For the three months ended March 31,
+Added: For the six months ended June 30,
Manufacturing and Engineering
7 unchanged sentences
operating expense
−Removed: ( 1,073,926 )
other income and expenses
2 unchanged sentences
$ ( 2,251,278 )
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
3 unchanged sentences
OF REVENUE BY GEOGRAPHIC AREAS BASED ON SALES LOCATION OF OUR PRODUCTS
−Removed: For the three months ended March 31,
+Added: following table represents revenue by geographic area based on the sales location of our products and solutions:
+Added: For the six months ended June 30,
United States
Other international
−Removed: Share-Based Compensation
−Removed: The Company has adopted the use of Statement of Financial
−Removed: Accounting Standards No.
+Added: Company has adopted the use of Statement of Financial Accounting Standards No.
123R, “Share-Based Payment” (SFAS No.
−Removed: 123R) (now contained in FASB Codification Topic 718, Compensation-Stock
−Removed: Compensation ), which supersedes APB Opinion No.
−Removed: 25, “Accounting for Stock Issued to Employees,” and its related implementation
−Removed: guidance and eliminates the alternative to use Opinion 25’s intrinsic value method of accounting that was provided in Statement
−Removed: 123 as originally issued.
−Removed: This Statement requires an entity to measure the cost of employee services received in exchange for an award
−Removed: of an equity instruments, which includes grants of stock options and stock warrants, based on the fair value of the award, measured at
−Removed: the grant date (with limited exceptions).
−Removed: Under this standard, the fair value of each award is estimated on the grant date, using an option-pricing
−Removed: model that meets certain requirements.
−Removed: We use the Black-Scholes option-pricing model to estimate the fair value of our equity awards,
−Removed: including stock options and warrants.
−Removed: The Black-Scholes model meets the requirements of SFAS No.
−Removed: however, the fair values generated
−Removed: may not reflect their actual fair values, as it does not consider certain factors, such as vesting requirements, employee attrition and
−Removed: transferability limitations.
−Removed: The Black-Scholes model valuation is affected by our stock price and a number of assumptions, including expected
−Removed: volatility, expected life, risk-free interest rate and expected dividends.
−Removed: We estimate the expected volatility and estimated life of our
−Removed: stock options at grant date based on historical volatility.
−Removed: For the “risk-free interest rate,” we use the Constant Maturity
−Removed: Treasury rate on 90-day government securities.
−Removed: The term is equal to the time until the option expires.
−Removed: The dividend yield is not applicable,
−Removed: as the Company has not paid any dividends, nor do we anticipate paying them in the foreseeable future.
−Removed: The fair value of our restricted
−Removed: stock is based on the market value of our free trading common stock, on the grant date calculated using a 20-trading-day average.
−Removed: time of grant, the share-based compensation expense is recognized in our financial statements based on awards that are ultimately expected
−Removed: to vest using historical employee attrition rates and the expense is reduced accordingly.
−Removed: It is also adjusted to account for the restricted
−Removed: and thinly traded nature of the shares.
−Removed: The expense is reviewed and adjusted in subsequent periods if actual attrition differs from those
−Removed: We re-evaluate the assumptions used to value our share-based
−Removed: awards on a quarterly basis and, if changes warrant different assumptions, the share-based compensation expense could vary significantly
−Removed: from the amount expensed in the past.
−Removed: We may be required to adjust any remaining share-based compensation expense, based on any additions,
−Removed: cancellations or adjustments to the share-based awards.
−Removed: The expense is recognized over the period during which an employee is required
−Removed: to provide service in exchange for the award—the requisite service period (usually the vesting period).
−Removed: No compensation cost is
−Removed: recognized for equity instruments for which employees do not render the requisite service.
−Removed: The Company adopted ASC Topic 842, Leases, or ASC
−Removed: 842, using the modified retrospective transition method with a cumulative effect adjustment to be accumulated deficit as of January 1,
−Removed: 2019, and accordingly, modified its policy on accounting for leases as stated below.
−Removed: As described under “Recently Adopted Accounting
−Removed: Pronouncements,” below, the primary impact of adopting ASC 842 for the Company was the recognition in the consolidated balance sheet
−Removed: of certain lease-related assets and liabilities for operating leases with terms longer than 12 months.
−Removed: The Company’s leases primarily consist of facility
−Removed: leases which are classified as operating leases.
−Removed: The Company assesses whether an arrangement contains a lease at inception.
−Removed: recognizes a lease liability to make contractual payments under all leases with terms greater than twelve months and a corresponding right-of-use
−Removed: asset, representing its right to use the underlying asset for the lease term.
−Removed: The lease liability is initially measured at the present
−Removed: value of the lease payments over the lease term using the collateralized incremental borrowing rate since the implicit rate is unknown.
−Removed: Options to extend or terminate a lease are included in the lease term when it is reasonably certain that the Company will exercise such
−Removed: The right-of-use asset is initially measured as the contractual lease liability plus any initial direct costs and prepaid lease
−Removed: payments made, less any lease incentives.
−Removed: Lease expense is recognized on a straight-line basis over the lease term.
−Removed: Leased right-of-use assets are subject to impairment
−Removed: testing as a long-lived asset at the asset-group level.
−Removed: The Company monitors its long-lived assets for indicators of impairment.
−Removed: Company’s leased right-of-use assets primarily relate to facility leases, early abandonment of all or part of facility as part of
−Removed: a restructuring plan is typically an indicator of impairment.
−Removed: If impairment indicators are present, the Company tests whether the carrying
−Removed: amount of the leased right-of-use asset is recoverable including consideration of sublease income, and if not recoverable, measures impairment
−Removed: loss for the right-of-use asset or asset group.
−Removed: Federal Income taxes are not currently due since we
−Removed: have had losses since inception of Clean Energy Technologies.
−Removed: On December 22, 2018 H.R.
−Removed: 1, originally known as the
−Removed: Tax Cuts and Jobs Act, (the “Tax Act”) was enacted.
−Removed: Among the significant changes to the U.S.
−Removed: Internal Revenue Code, the Tax
−Removed: Act lowers the U.S.
−Removed: federal corporate income tax rate (“Federal Tax Rate”) from 35% to 21% effective January 1, 2018.
−Removed: Company will compute its income tax expense for the year ended December 31, 2023 using a Federal Tax Rate of 21% and an estimated state
−Removed: of California rate of 9%.
−Removed: Income taxes are provided based upon the liability
−Removed: method of accounting pursuant to ASC 740-10-25 Income Taxes – Recognition.
−Removed: Under this approach, deferred income taxes are
−Removed: recorded to reflect the tax consequences in future years of differences between the tax basis of assets and liabilities and their financial
−Removed: reporting amounts at each year-end.
−Removed: A valuation allowance is recorded against deferred tax assets if management does not believe the Company
−Removed: has met the “more likely than not” standard required by ASC 740-10-25-5.
−Removed: Deferred income tax amounts reflect the net tax effects
−Removed: of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used
−Removed: for income tax reporting purposes.
−Removed: As of December 31, 2024, we had a net operating loss
−Removed: carry-forward of approximately $ 35,053,173 and a deferred tax asset of $ 8,189,863 using the statutory rate of 30 %.
−Removed: The deferred tax asset
−Removed: may be recognized in future periods, not to exceed 20 years.
−Removed: However, due to the uncertainty of future events we have booked valuation
−Removed: allowance of $( 8,281,784 ).
−Removed: FASB ASC 740 prescribes recognition threshold and measurement attributes for the financial statement recognition
−Removed: and measurement of a tax position taken or expected to be taken in a tax return.
−Removed: FASB ASC 740 also provides guidance on de-recognition,
−Removed: classification, interest and penalties, accounting in interim periods, disclosure and transition.
−Removed: At December 31, 2024 the Company did
−Removed: not take any tax positions that would require disclosure under FASB ASC 740.
−Removed: On February 13, 2018, Clean Energy Technologies, Inc.,
−Removed: a Nevada corporation (the “Registrant” or “Corporation”) entered into a Common Stock Purchase Agreement (“Stock
−Removed: Purchase Agreement”) by and between MGW Investment I Limited (“MGWI”) and the Corporation.
−Removed: The Corporation received
−Removed: $ 907,388 in exchange for the issuance of 302,462,667 restricted shares of the Corporation’s common stock, par value $ .001 per share
−Removed: (the “Common Stock”).
−Removed: On February 13, 2018, the Corporation and Confections
−Removed: Ventures Limited.
−Removed: (“CVL”) entered into a Convertible Note Purchase Agreement (the “Convertible Note Purchase Agreement,”
−Removed: together with the Stock Purchase Agreement and the transactions contemplated thereunder, the “Financing”) pursuant to which
−Removed: the Corporation issued to CVL a convertible promissory Note (the “CVL Note”) in the principal amount of $ 939,500 with an interest
−Removed: rate of 10 % per annum interest rate and a maturity date of February 13, 2020 .
−Removed: The CVL Note is convertible into shares of Common Stock
−Removed: at $ 0.12 per share, as adjusted as provided therein.
−Removed: This note was assigned to MGW Investments.
−Removed: This resulted in a change in control, which limited
−Removed: the net operating to that date forward.
+Added: (now contained in FASB Codification Topic 718, Compensation-Stock Compensation ), which supersedes APB Opinion No.
+Added: 25, “Accounting
+Added: for Stock Issued to Employees,” and its related implementation guidance and eliminates the alternative to use Opinion 25’s
+Added: intrinsic value method of accounting that was provided in Statement 123 as originally issued.
+Added: This Statement requires an entity to measure
+Added: the cost of employee services received in exchange for an award of an equity instruments, which includes grants of stock options and
+Added: stock warrants, based on the fair value of the award, measured at the grant date (with limited exceptions).
+Added: Under this standard, the
+Added: fair value of each award is estimated on the grant date, using an option-pricing model that meets certain requirements.
+Added: We use the Black-Scholes
+Added: option-pricing model to estimate the fair value of our equity awards, including stock options and warrants.
+Added: The Black-Scholes model meets
+Added: the requirements of SFAS No.
+Added: however, the fair values generated may not reflect their actual fair values, as it does not consider
+Added: certain factors, such as vesting requirements, employee attrition and transferability limitations.
+Added: The Black-Scholes model valuation
+Added: is affected by our stock price and a number of assumptions, including expected volatility, expected life, risk-free interest rate and
+Added: expected dividends.
+Added: We estimate the expected volatility and estimated life of our stock options at grant date based on historical volatility.
+Added: For the “risk-free interest rate,” we use the Constant Maturity Treasury rate on 90-day government securities.
+Added: equal to the time until the option expires.
+Added: The dividend yield is not applicable, as the Company has not paid any dividends, nor do we
+Added: anticipate paying them in the foreseeable future.
+Added: The fair value of our restricted stock is based on the market value of our free trading
+Added: common stock, on the grant date calculated using a 20-trading-day average.
+Added: At the time of grant, the share-based compensation expense
+Added: is recognized in our financial statements based on awards that are ultimately expected to vest using historical employee attrition rates
+Added: and the expense is reduced accordingly.
+Added: It is also adjusted to account for the restricted and thinly traded nature of the shares.
+Added: expense is reviewed and adjusted in subsequent periods if actual attrition differs from those estimates.
+Added: re-evaluate the assumptions used to value our share-based awards on a quarterly basis and, if changes warrant different assumptions,
+Added: the share-based compensation expense could vary significantly from the amount expensed in the past.
+Added: We may be required to adjust any
+Added: remaining share-based compensation expense, based on any additions, cancellations or adjustments to the share-based awards.
+Added: is recognized over the period during which an employee is required to provide service in exchange for the award—the requisite service
+Added: period (usually the vesting period).
+Added: No compensation cost is recognized for equity instruments for which employees do not render the
+Added: requisite service.
+Added: Company adopted ASC Topic 842, Leases, or ASC 842, using the modified retrospective transition method with a cumulative effect adjustment
+Added: to be accumulated deficit as of January 1, 2019, and accordingly, modified its policy on accounting for leases as stated below.
+Added: under “Recently Adopted Accounting Pronouncements,” below, the primary impact of adopting ASC 842 for the Company was the
+Added: recognition in the consolidated balance sheet of certain lease-related assets and liabilities for operating leases with terms longer
+Added: than 12 months.
+Added: Company’s leases primarily consist of facility leases which are classified as operating leases.
+Added: The Company assesses whether an
+Added: arrangement contains a lease at inception.
+Added: The Company recognizes a lease liability to make contractual payments under all leases with
+Added: terms greater than twelve months and a corresponding right-of-use asset, representing its right to use the underlying asset for the lease
+Added: The lease liability is initially measured at the present value of the lease payments over the lease term using the collateralized
+Added: incremental borrowing rate since the implicit rate is unknown.
+Added: Options to extend or terminate a lease are included in the lease term
+Added: when it is reasonably certain that the Company will exercise such an option.
+Added: The right-of-use asset is initially measured as the contractual
+Added: lease liability plus any initial direct costs and prepaid lease payments made, less any lease incentives.
+Added: Lease expense is recognized
+Added: on a straight-line basis over the lease term.
+Added: right-of-use assets are subject to impairment testing as a long-lived asset at the asset-group level.
+Added: The Company monitors its long-lived
+Added: assets for indicators of impairment.
+Added: As the Company’s leased right-of-use assets primarily relate to facility leases, early abandonment
+Added: of all or part of facility as part of a restructuring plan is typically an indicator of impairment.
+Added: If impairment indicators are present,
+Added: the Company tests whether the carrying amount of the leased right-of-use asset is recoverable including consideration of sublease income,
+Added: and if not recoverable, measures impairment loss for the right-of-use asset or asset group.
+Added: Income taxes are not currently due since we have had losses since inception of Clean Energy Technologies.
+Added: December 22, 2018 H.R.
+Added: 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) was enacted.
+Added: Among the significant
+Added: changes to the U.S.
+Added: Internal Revenue Code, the Tax Act lowers the U.S.
+Added: federal corporate income tax rate (“Federal Tax Rate”)
+Added: from 35% to 21% effective January 1, 2018.
+Added: The Company will compute its income tax expense for the year ended December 31, 2024 using
+Added: a Federal Tax Rate of 21% and an estimated state of California rate of 9% .
+Added: taxes are provided based upon the liability method of accounting pursuant to ASC 740-10-25 Income Taxes – Recognition.
+Added: this approach, deferred income taxes are recorded to reflect the tax consequences in future years of differences between the tax basis
+Added: of assets and liabilities and their financial reporting amounts at each year-end.
+Added: A valuation allowance is recorded against deferred
+Added: tax assets if management does not believe the Company has met the “more likely than not” standard required by ASC 740-10-25-5.
+Added: income tax amounts reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
+Added: reporting purposes and the amounts used for income tax reporting purposes.
+Added: of December 31, 2024, we had a net operating loss carry-forward of approximately $ 35,053,173 and a deferred tax asset of $ 8,189,863 using
+Added: the statutory rate of 30 %.
+Added: The deferred tax asset may be recognized in future periods, not to exceed 20 years.
+Added: However, due to the uncertainty
+Added: of future events we have booked valuation allowance of $( 8,281,784 ).
+Added: FASB ASC 740 prescribes recognition threshold and measurement attributes
+Added: for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
+Added: also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods, disclosure and transition.
+Added: At December 31, 2024 the Company did not take any tax positions that would require disclosure under FASB ASC 740.
+Added: February 13, 2018, Clean Energy Technologies, Inc., a Nevada corporation (the “Registrant” or “Corporation”)
+Added: entered into a Common Stock Purchase Agreement (“Stock Purchase Agreement”) by and between MGW Investment I Limited (“MGWI”)
+Added: and the Corporation.
+Added: The Corporation received $ 907,388 in exchange for the issuance of 302,462,667 restricted shares of the Corporation’s
+Added: common stock, par value $ .001 per share (the “Common Stock”).
+Added: February 13, 2018, the Corporation and Confections Ventures Limited.
+Added: (“CVL”) entered into a Convertible Note Purchase Agreement
+Added: (the “Convertible Note Purchase Agreement,” together with the Stock Purchase Agreement and the transactions contemplated
+Added: thereunder, the “Financing”) pursuant to which the Corporation issued to CVL a convertible promissory Note (the “CVL
+Added: Note”) in the principal amount of $ 939,500 with an interest rate of 10 % per annum and a maturity date of February
+Added: The CVL Note is convertible into shares of Common Stock at $ 0.12 per share, as adjusted as provided therein.
+Added: This note was
+Added: assigned to MGW Investments.
+Added: resulted in a change in control, which limited the net operating to that date forward.
We are subject to taxation in the U.S.
−Removed: and the states of California.
−Removed: Further, the Company currently
−Removed: has no open tax years’ subject to audit prior to December 31, 2015.
−Removed: The Company is current on its federal and state tax returns.
+Added: states of California.
+Added: Further, the Company currently has no open tax years’ subject to audit prior to December 31, 2015.
+Added: is current on its federal and state tax returns.
Reclassification
−Removed: Certain amounts in the prior period financial statements
−Removed: have been reclassified to conform to the current period presentation.
−Removed: These reclassifications had no effect on reported income, total
−Removed: assets, or stockholders’ equity as previously reported.
−Removed: Recently Issued Accounting Standards
−Removed: Deferred Stock Issuance
−Removed: Deferred stock issuance costs represent amounts paid
−Removed: for legal, consulting, and other offering expenses in conjunction with the future raising of additional capital to be performed within
−Removed: These costs are netted against additional paid-in capital as a cost of the stock issuance upon closing of the respective stock
−Removed: During the quarter ended March 31, 2024 no stock issuance costs were capitalized.
−Removed: NOTE 3 – ACCOUNTS AND NOTES RECEIVABLE
+Added: amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
+Added: These reclassifications
+Added: had no effect on reported income, total assets, or stockholders’ equity as previously reported.
+Added: Issued Accounting Standards
+Added: Stock Issuance Costs
+Added: stock issuance costs represent amounts paid for legal, consulting, and other offering expenses in conjunction with the future raising
+Added: of additional capital to be performed within one year.
+Added: These costs are netted against additional paid-in capital as a cost of the stock
+Added: issuance upon closing of the respective stock placement.
+Added: During the quarter ended June 30, 2025
+Added: no stock issuance costs were capitalized.
+Added: 3 – ACCOUNTS AND NOTES RECEIVABLE
SCHEDULE OF ACCOUNTS AND NOTES RECEIVABLE
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
2 unchanged sentences
Less reserve for uncollectable accounts
−Removed: Our Accounts Receivable is pledged to Nations Interbanc,
−Removed: our line of credit.
+Added: Accounts Receivable is pledged to Nations Interbanc, our line of credit.
SCHEDULE OF LEASE RECEIVABLE ASSET
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
2 unchanged sentences
Long-term financing receivables - net
−Removed: The Company is currently modifying the assets subject
−Removed: to lease to meet the provisions of the agreement, and as of March 31, 2025 any collection on the lease payments was not yet considered
−Removed: probable, resulting in no derecognition of the underlying asset and no net lease investments recognized on the sales-type lease pursuant
−Removed: to ASC 842-30-25-3.
−Removed: On a contract by contract basis or projects that require
−Removed: extensive work from multiple contractors or supply chain challenges or in response to certain situations or installation difficulties,
−Removed: the Company may elect to allow non-interest bearing repayments in excess of 1 year.
−Removed: Our long - term financing Receivable are pledged to
−Removed: Nations Interbanc, our line of credit.
−Removed: NOTE 4 – INVENTORIES, NET
−Removed: Inventories by major classification were comprised
−Removed: of the following at:
+Added: Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of June 30, 2025 any collection
+Added: on the lease payments was not yet considered probable, resulting in no derecognition of the underlying asset and no net lease investments
+Added: recognized on the sales-type lease pursuant to ASC 842-30-25-3.
+Added: a contract by contract basis or projects that require extensive work from multiple contractors or supply chain challenges or in response
+Added: to certain situations or installation difficulties, the Company may elect to allow non-interest bearing repayments in excess of 1 year.
+Added: long - term financing Receivable are pledged to Nations Interbanc, our line of credit.
+Added: 4 – INVENTORIES, NET
+Added: by major classification were comprised of the following at:
SCHEDULE OF INVENTORIES
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
−Removed: Less reserve for uncollectable accounts
−Removed: Our Inventory is pledged to Nations Interbanc, our
−Removed: line of credit.
−Removed: NOTE 5 – PROPERTY AND EQUIPMENT
−Removed: Property and equipment were comprised of the following
+Added: Inventory is pledged to Nations Interbanc, our line of credit.
+Added: 5 – PROPERTY AND EQUIPMENT
+Added: and equipment were comprised of the following at:
SCHEDULE OF PROPERTY AND EQUIPMENT
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
1 unchanged sentence
Accumulated Depreciation
+Added: ( 1,431,830 )
Net Fixed Assets
−Removed: Depreciation Expense for the three months ended March 31, 2025, and 2024 was zero
−Removed: respectively.
−Removed: Our Property Plant and Equipment is pledged to Nations
−Removed: Interbanc, our line of credit.
−Removed: NOTE 6 – INTANGIBLE ASSETS
−Removed: Intangible assets were comprised of the following
+Added: Depreciation Expense for the six months ended June 30, 2025, and 2024 was 752 and $ 5,938 respectively.
+Added: Property Plant and Equipment is pledged to Nations Interbanc, our line of credit.
+Added: 6 – INTANGIBLE ASSETS
+Added: assets were comprised of the following at:
SCHEDULE OF INTANGIBLE ASSETS
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
2 unchanged sentences
Net Intangible Assets
−Removed: Our Amortization Expense for the three months ended
−Removed: March 31, 2025 and 2024 was $ 2,969 and 2,969 respectively.
−Removed: As of both March 31, 2025, and December 31, 2024,
−Removed: goodwill amounted to $ 747,976 .
−Removed: The Company classifies goodwill as having an indefinite life, and as such, it is not amortized but is subject
−Removed: to annual impairment testing.
−Removed: The Company evaluates goodwill for impairment at least annually, or more frequently if events or changes
−Removed: in circumstances indicate that the asset might be impaired.
−Removed: The useful life of goodwill is considered indefinite due to the continued
−Removed: potential to generate economic benefits from the business acquired.
−Removed: The Company conducts impairment testing based on projected future
−Removed: cash flows of the acquired business and other relevant factors.
−Removed: The LWL Investment balance of $ 1,468,709 as of both
−Removed: December 31, 2024, and December 31, 2023, is classified as having an indefinite life.
−Removed: This classification is based on the nature of the
−Removed: investment, which is expected to provide continued economic benefits without a foreseeable end date.
−Removed: The Company conducts an annual review
−Removed: to assess whether this classification remains appropriate, including evaluating the investment’s ability to generate cash flows
−Removed: and the continued support of the investment’s carrying value.
−Removed: The License balance remained unchanged at $ 354,322
−Removed: for both 2024 and 2023.
−Removed: The License is considered to have a finite life, and as such, it is subject to amortization over its estimated
−Removed: The Company estimates the useful life of the License based on the legal term and any other relevant factors, such as the
−Removed: expected technological obsolescence or the duration of the agreement.
−Removed: The amortization of this asset is reflected in the Company’s
−Removed: financial statements.
−Removed: The Patents balance, after amortization, was $ 79,941
−Removed: as of March 31, 2025, and $ 82,910 as of December 31, 2024.
−Removed: Patents are classified as having a finite life and are amortized over their
−Removed: expected useful life, typically based on the legal protection period, which is generally 20 years from the filing date, or the expected
−Removed: period of the patent’s utility.
−Removed: The Company evaluates the carrying value of patents regularly to ensure that their estimated useful
−Removed: life and amortization period remain appropriate.
−Removed: Amortization expense for the period pertains to the systematic allocation of the cost
−Removed: of patents over their estimated useful lives.
−Removed: Based on the foregoing analysis of the facts surrounding
−Removed: the Company’s acquisition of LWL, it is the Company’s position that the Company is the acquirer of LWL, under the acquisition
−Removed: method of accounting.
−Removed: As such, as of November 8, 2021 (the acquisition date),
−Removed: the Company recognized, separately from goodwill, the identifiable assets acquired and the liabilities assumed in the Business combination.
−Removed: The following table presents the purchase price allocation:
+Added: Amortization Expense for the six months ended June 30, 2025 and 2024 was $ 5,938 and $ 5,938 respectively.
+Added: of both June 30, 2025, and December 31, 2024, goodwill amounted to $ 747,976 and $$ 747,976 .
+Added: The Company classifies goodwill as having
+Added: an indefinite life, and as such, it is not amortized but is subject to annual impairment testing.
+Added: The Company evaluates goodwill for
+Added: impairment at least annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired.
+Added: useful life of goodwill is considered indefinite due to the continued potential to generate economic benefits from the business acquired.
+Added: The Company conducts impairment testing based on projected future cash flows of the acquired business and other relevant factors.
+Added: LWL Investment balance of $ 1,468,709 as of both June 30, 2025 and December 31, 2024 is classified as having an indefinite life.
+Added: classification is based on the nature of the investment, which is expected to provide continued economic benefits without a foreseeable
+Added: The Company conducts an annual review to assess whether this classification remains appropriate, including evaluating the investment’s
+Added: ability to generate cash flows and the continued support of the investment’s carrying value.
+Added: License balance remained unchanged at $ 354,322 as of June 30, 2025 and December 31, 2024.
+Added: The License is considered to have a infinite
+Added: life, and as such, it is subject to amortization over its estimated useful life.
+Added: The Company estimates the useful life of the License
+Added: based on the legal term and any other relevant factors, such as the expected technological obsolescence or the duration of the agreement.
+Added: The amortization of this asset is reflected in the Company’s financial statements.
+Added: Patents balance, after amortization, was $ 76,972 as of June 30, 2025, and $ 82,910 as of December 31, 2024.
+Added: Patents are classified as
+Added: having a finite life and are amortized over their expected useful life, typically based on the legal protection period, which is generally
+Added: 20 years from the filing date, or the expected period of the patent’s utility.
+Added: The Company evaluates the carrying value of patents
+Added: regularly to ensure that their estimated useful life and amortization period remain appropriate.
+Added: Amortization expense for the period
+Added: pertains to the systematic allocation of the cost of patents over their estimated useful lives.
+Added: Acquisition - Based on the foregoing analysis of the facts surrounding the Company’s acquisition of LWL, it is the
+Added: Company’s position that the Company is the acquirer of LWL, under the acquisition method of accounting.
+Added: such, as of November 8, 2021 (the acquisition date), the Company recognized, separately from goodwill, the identifiable assets acquired
+Added: and the liabilities assumed in the Business combination.
+Added: following table presents the purchase price allocation:
SCHEDULE OF BUSINESS ACQUISITION PURCHASE PRICE ALLOCATION
12 unchanged sentences
Net Assets Acquired:
−Removed: If LWL had reached USD 5 million in revenue or net
−Removed: profit of USD 1 million by December 31, 2023, then based on the performance contingency there will be issuance of 500,000 shares of CETY
−Removed: to the Seller.
+Added: LWL had reached USD 5 million in revenue or net profit of USD 1 million by December 31, 2023, then based on the performance contingency
+Added: there will be issuance of 500,000 shares of CETY to the Seller.
The performance contingencies were not met.
−Removed: Since the performance metrics were clearly defined and objectively not met,
−Removed: the contingency is considered extinguished and no accrual is warranted.
−Removed: NOTE 7 – CONVERTIBLE NOTE RECEIVABLE
−Removed: Effective January 10, 2022, JHJ (“note holder”)
−Removed: entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting Co., Ltd (“Rongjun” or “the borrower”)
−Removed: with maturity on January 10, 2025 .
−Removed: Under this convertible note, JHJ lent RMB 5,000,000 ($ 0.78 million) to Rongjun with annual interest
−Removed: rate of 12 %, calculated from the Issuance Date until all outstanding interest and principal is paid in full.
−Removed: The Borrower may pre-pay
−Removed: principal or interest on this Note at any time prior to the maturity date, without penalty.
−Removed: JHJ has the right to convert this note directly
−Removed: or indirectly into shares or equity interest of Heze Hongyuan Natural Gas Co., Ltd (“Heze”) equal to 15 % of Heze’s outstanding
−Removed: Equity Interest.
−Removed: Rongjun owns 90 % of Heze.
−Removed: During the year end December 31, 2024, JHJ recorded $ 56,700 interest income accrued from 2022
−Removed: from this note, the accrual of interest income ceased in October 2022.
−Removed: The bondholders also have the option to convert accrued but unpaid
−Removed: interest into the principal amount of the convertible note.
−Removed: NOTE 8 – ACCRUED EXPENSES
+Added: Since the performance metrics
+Added: were clearly defined and objectively not met, the contingency is considered extinguished and no accrual is warranted.
+Added: 7 – CONVERTIBLE NOTE RECEIVABLE
+Added: January 10, 2022, JHJ (“note holder”) entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting
+Added: Co., Ltd (“Rongjun” or “the borrower”) with maturity on January
+Added: 10, 2025 and extended to January 10, 2027 .
+Added: Under this convertible note, JHJ lent RMB 5,000,000
+Added: million) to Rongjun with annual interest rate of 12 %,
+Added: calculated from the Issuance Date until all outstanding interest and principal is paid in full.
+Added: The Borrower may pre-pay principal
+Added: or interest on this Note at any time prior to the maturity date, without penalty.
+Added: JHJ has the right to convert this note directly or
+Added: indirectly into shares or equity interest of Heze Hongyuan Natural Gas Co., Ltd (“Heze”) equal to 15 %
+Added: of Heze’s outstanding Equity Interest.
+Added: Rongjun owns 90 %
+Added: During the year end December 31, 2024, JHJ recorded $ 57,800
+Added: interest income accrued from 2022 from this note, the accrual of interest income ceased in October 2022.
+Added: The bondholders also have
+Added: the option to convert accrued but unpaid interest into the principal amount of the convertible note.
+Added: 8 – ACCRUED EXPENSES
OF ACCRUED EXPENSES
−Removed: March 31, 2025
+Added: June 30, 2025
December 31, 2024
3 unchanged sentences
Total accrued expenses
−Removed: NOTE 9 – LINE OF CREDIT AND NOTES PAYABLE
−Removed: On November 11, 2013, we entered into an accounts
−Removed: receivable financing agreement with American Interbanc (now Nations Interbanc).
−Removed: Amounts outstanding under the agreement bear interest
−Removed: at the rate of 2.5% annually.
+Added: 9 – LINE OF CREDIT AND NOTES PAYABLE
+Added: November 11, 2013, we entered into an accounts receivable financing agreement with American Interbanc (now Nations Interbanc).
+Added: outstanding under the agreement bear interest at the rate of 2.5 % annually.
It is secured by the assets of the Company.
−Removed: In addition, it is personally guaranteed by Kambiz Mahdi, our
−Removed: Chief Executive Officer.
−Removed: As of March 31, 2025, the outstanding balance was $ 621,870 compared to $ 662,804 at December 31, 2024.
−Removed: On April 1, 2021, we entered into an amendment to
−Removed: the purchase order financing agreement with DHN Capital, LLC dba Nations Interbanc.
−Removed: Nations Interbanc has lowered the accrued fees balance
−Removed: by $ 275,000 as well as the accrual rate to 2.25 % per 30 days.
−Removed: As a result, CETY has agreed to remit a minimum monthly payment of $ 25,000
−Removed: by the final calendar day of each month.
−Removed: Convertible Notes Payable, Net
−Removed: On May 6, 2022, we entered into a Securities Purchase
−Removed: Agreement with Mast Hill, L.P.
−Removed: (“Mast Hill”) pursuant to which the Company issued to Mast Hill a $ 750,000 Convertible Promissory
−Removed: Note, due May 6, 2023 for a purchase price of $ 675,000.00 plus an original issue discount in the amount of $ 75,000 , and an interest rate
−Removed: of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled to purchase 234,375 shares of common stock per the warrant agreement at
−Removed: the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company
−Removed: and Mast Hill as well as providing Mast Hill with registration rights.
−Removed: This note has been amended on September 10, 2024 and the principal
−Removed: balance and accrued interest of this as of March 31, 2024 was $ 1,074,863 .
−Removed: On September 16, 2022, we entered into a Securities
−Removed: Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a $ 300,000 Convertible Promissory Note, due September
−Removed: 16, 2023 for a purchase price of $ 270,000 plus an original issue discount in the amount of $ 30,000 , and an interest rate of fifteen percent
−Removed: ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled to purchase 93,750 shares of common stock per the warrant agreement at the exercise price
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill
−Removed: as well as providing Mast Hill with registration rights.
−Removed: Mast Hill converted their warrant on April 18, 2023.
−Removed: This note has been amended
−Removed: on September 10, 2024, and the principal balance and accrued interest of this as of March 31, 2024, was $ 413,548 .
−Removed: On December 26, 2022, we entered into a Securities
−Removed: Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a $ 123,000 Convertible Promissory Note, due December
−Removed: 26, 2023 for a purchase price of $ 110,700 plus an original issue discount in the amount of $ 12,300 and an interest rate of fifteen percent
−Removed: ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled to purchase 38,437 shares of common stock per the warrant agreement at the exercise price
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill
−Removed: as well as providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest of this as of November 8, 2023 was
−Removed: This note was converted into Series E preferred shares of CETY.
−Removed: On January 19, 2023, we entered into a Securities
−Removed: Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a $ 187,000 Convertible Promissory Note, due January
−Removed: 19, 2024 for a purchase price of $ 168,300 plus an original issue discount in the amount of $ 18,700 and an interest rate of fifteen percent
−Removed: ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled to purchase 58,438 shares of common stock per the warrant agreement at the exercise price
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill
−Removed: as well as providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest of this as of November 8, 2023 was
−Removed: This note was converted into Series E preferred shares of CETY.
−Removed: On March 8, 2023, we entered into a Securities Purchase
−Removed: Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a $ 734,000 Convertible Promissory Note, due March 8, 2024 ,
−Removed: for a purchase price of $ 660,600 plus an original issue discount in the amount of $ 73,400 and an interest rate of fifteen percent ( 15 %)
−Removed: Mast Hill Fund is entitled to purchase 367,000 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well as
−Removed: providing Mast Hill with registration rights.
−Removed: The principal balance and accrued interest balance of this as of November 8, 2023 was $ 807,601 .
−Removed: This note was converted into Series E preferred shares of CETY.
−Removed: On July 20, 2023, the Company closed the transactions
−Removed: contemplated by the Securities Purchase Agreement with Mast Hill, dated July 18, 2023, pursuant to which the Company issued to Mast Hill
−Removed: a $ 556,000 Convertible Promissory Note, due July 18, 2024 for a purchase price of $ 500,400 plus an original issue discount in the amount
−Removed: of $ 55,600 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: The principal and interest of the Note may be converted in whole
−Removed: or in part at any time on or following the issue date, into common stock of the Company, par value $ .001 share (“Common Stock”),
−Removed: subject to anti-dilution adjustments and for certain other corporate actions subject to a beneficial ownership limitation of 4.99 % of
−Removed: Mast Hill and its affiliates.
−Removed: The per share conversion price into which principal amount and accrued interest may be converted into shares
−Removed: of Common Stock equals $ 6.00 , subject to adjustment as provided in the Note.
−Removed: Upon an event of default, the Note will become immediately
−Removed: payable and the Company shall be required to pay a default rate of interest of 15 % per annum.
−Removed: At anytime prior to an event of default,
−Removed: the Note may be prepaid by the Company at a 150 % premium.
−Removed: The Note contains customary representations, warranties and covenants of the
−Removed: The principal balance and accrued interest balance of this as of November 8, 2023 was $ 581,363 .
−Removed: This note was converted into
−Removed: Series E preferred shares of CETY.
−Removed: On October 13, 2023, the company entered into a promissory
−Removed: note with Diagonal in the amount of $ 197,196 with an interest rate of 10 % per annum and a default interest rate of 22% per annum .
−Removed: note is due in full on August 15, 2024 and has mandatory monthly payments of $ 21,692 .
−Removed: The note had an OID of $ 21,128 and was recorded
−Removed: as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted into shares of common stock
−Removed: of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none of which has occurred as of
−Removed: the date of this filing.
−Removed: This note was paid off on August 15, 2024 and the balance on this note as of December 31, 2024, was zero .
−Removed: On November 17, 2023, the Company entered into a promissory
−Removed: note with Diagonal in the amount of $ 261,450 with an interest rate of 10 % per annum and a default interest rate of 22% per annum .
−Removed: note is due in full on September 30, 2024 and has mandatory monthly payments of $ 28,760 .
−Removed: The note had an OID of $ 28,013 and was recorded
−Removed: as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted into shares of common stock
−Removed: of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none of which has occurred as of
−Removed: the date of this filing.
−Removed: The balance on this note was paid off as of December 31, 2024.
−Removed: On November 30, 2023, the Company entered into a promissory
−Removed: note with Diagonal in the amount of $ 136,550 with an interest rate of 10 % per annum and a default interest rate of 22% per annum .
−Removed: note is due in full on September 30, 2024 and has mandatory monthly payments of $ 15,021 .
−Removed: The note had an OID of $ 16,700 and was recorded
−Removed: as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted into shares of common stock
−Removed: of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none of which has occurred as of
−Removed: the date of this filing.
−Removed: The balance on this note as of November 30, 2024 was zero .
−Removed: On December 19, 2023, the Company entered into a promissory
−Removed: note in the amount of $ 92,000 with an interest rate of 10 % per annum and a default interest rate of 22% per annum .
−Removed: This note is due in
−Removed: full on October 30, 2024 and has mandatory monthly payments of $ 10,120 .
−Removed: The note had an OID of $ 12,000 and was recorded as finance fee
−Removed: In the event of the default, at the option of the Investor, the note may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none of which has occurred as of the date of this
−Removed: The balance on this note as of December 31, 2024 was zero .
−Removed: On January 3, 2024, the Company entered into a securities
−Removed: purchase agreement with FirstFire, pursuant to which the Company agreed to issue and sell to FirsFire the promissory note of the Company
−Removed: in the principal amount of $ 143,750 , which amount is the $ 125,000 actual amount of the purchase price plus an original issue discount
−Removed: in the amount of $ 18,750 .
−Removed: The Note is convertible into shares of common stock of the Company at a fixed price of $ 1.60 , par value $ 0.001
−Removed: per share upon the terms and subject to the limitations and conditions set forth in such Note.
−Removed: This principal and the interest balance
−Removed: of this note was paid off on March 5, 2024.
−Removed: As a condition to the sale of the Note, the Company issued to the FirstFire 10,000 shares
+Added: it is personally guaranteed by Kambiz Mahdi, our Chief Executive Officer.
+Added: As of June 30, 2025, the outstanding balance was $ 599,038 compared
+Added: to $ 662,804 at December 31, 2024.
+Added: April 1, 2021, we entered into an amendment to the purchase order financing agreement with DHN Capital, LLC dba Nations Interbanc.
+Added: Interbanc has lowered the accrued fees balance by $ 275,000 as well as the accrual rate to 2.25 % per 30 days.
+Added: As a result, CETY has agreed
+Added: to remit a minimum monthly payment of $ 25,000 by the final calendar day of each month.
+Added: Notes Payable, Net
+Added: May 6, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P.
+Added: (“Mast Hill”) pursuant to which the
+Added: Company issued to Mast Hill a $ 750,000
+Added: Convertible Promissory Note, due May
+Added: 6, 2023 for a purchase price of $ 675,000.00
+Added: plus an original issue discount in the amount of $ 75,000 ,
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 234,375
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: This note has been amended on September 10, 2024 and the principal balance and
+Added: accrued interest of this note as of June 30, 2024 was paid off.
+Added: September 16, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill
+Added: a $ 300,000 Convertible Promissory Note, due September 16, 2023 for a purchase price of $ 270,000 plus an original issue discount in the
+Added: amount of $ 30,000 , and an interest rate of fifteen percent ( 15 %) per annum.
+Added: Mast Hill Fund is entitled to purchase 93,750 shares of common
+Added: stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations,
+Added: warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration rights.
+Added: Mast Hill converted their
+Added: warrant on April 18, 2023.
+Added: This note has been amended on September 10, 2024, and the principal balance and accrued interest of this as
+Added: of June 30, 2025, was $ 179,980 .
+Added: December 26, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill
+Added: Convertible Promissory Note, due December
+Added: 26, 2023 for a purchase price of $ 110,700
+Added: plus an original issue discount in the amount of $ 12,300
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 38,437
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this note as of November 8, 2023 was
+Added: On that date this note was converted into Series E preferred shares of CETY.
+Added: January 19, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a
+Added: Convertible Promissory Note, due January
+Added: 19, 2024 for a purchase price of $ 168,300
+Added: plus an original issue discount in the amount of $ 18,700
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 58,438
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest of this note as of November 8, 2023 was
+Added: On that day this note was converted into Series E preferred shares of CETY.
+Added: March 8, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company issued to Mast Hill a
+Added: Convertible Promissory Note, due March
+Added: 8, 2024 , for a purchase price of $ 660,600
+Added: plus an original issue discount in the amount of $ 73,400
+Added: and an interest rate of fifteen percent ( 15 %)
+Added: Mast Hill Fund is entitled to purchase 367,000
+Added: shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
+Added: The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well
+Added: as providing Mast Hill with registration rights.
+Added: The principal balance and accrued interest balance of this as of November 8, 2023
+Added: was $ 807,601 .
+Added: On that day this note was converted into Series E preferred shares of CETY.
+Added: July 20, 2023, the Company closed the transactions contemplated by the Securities Purchase Agreement with Mast Hill, dated July 18, 2023,
+Added: pursuant to which the Company issued to Mast Hill a $ 556,000 Convertible Promissory Note, due July 18, 2024 for a purchase price of $ 500,400
+Added: plus an original issue discount in the amount of $ 55,600 , and an interest rate of fifteen percent ( 15 %) per annum.
+Added: The principal and
+Added: interest of the Note may be converted in whole or in part at any time on or following the issue date, into common stock of the Company,
+Added: par value $ .001 share (“Common Stock”), subject to anti-dilution adjustments and for certain other corporate actions subject
+Added: to a beneficial ownership limitation of 4.99 % of Mast Hill and its affiliates.
+Added: The per share conversion price into which principal amount
+Added: and accrued interest may be converted into shares of Common Stock equals $ 6.00 , subject to adjustment as provided in the Note.
+Added: event of default, the Note will become immediately payable and the Company shall be required to pay a default rate of interest of 15 %
+Added: At anytime prior to an event of default, the Note may be prepaid by the Company at a 150 % premium.
+Added: The Note contains customary
+Added: representations, warranties and covenants of the Company.
+Added: The principal balance and accrued interest balance of this as of November 8,
+Added: 2023 was $ 581,363 .
+Added: On that day this note was converted into Series E preferred shares of CETY.
+Added: October 13, 2023, the company entered into a promissory note with Diagonal in the amount of $ 197,196 with an interest rate of 10 % per
+Added: annum and a default interest rate of 22% per annum .
+Added: This note is due in full on August 15, 2024 and has mandatory monthly payments of
+Added: The note had an OID of $ 21,128 and was recorded as finance fee expense.
+Added: In the event of the default, at the option of the Investor,
+Added: the note may be converted into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent event of default
+Added: has taken place, none of which has occurred as of the date of this filing.
+Added: This note was paid off on August 15, 2024 and the balance
+Added: on this note as of December 31, 2024, was $ 0 .
+Added: November 17, 2023, the Company entered into a promissory note with Diagonal in the amount of $ 261,450 with an interest rate of 10 % per
+Added: annum and a default interest rate of 22% per annum .
+Added: This note is due in full on September 30, 2024 and has mandatory monthly payments
+Added: of $ 28,760 .
+Added: The note had an OID of $ 28,013 and was recorded as finance fee expense.
+Added: In the event of the default, at the option of the
+Added: Investor, the note may be converted into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent
+Added: event of default has taken place, none of which has occurred as of the date of this filing.
+Added: The balance of this note was paid off as
+Added: of December 31, 2024.
+Added: November 30, 2023, the Company entered into a promissory note with Diagonal in the amount of $ 136,550 with an interest rate of 10 % per
+Added: annum and a default interest rate of 22% per annum .
+Added: This note is due in full on September 30, 2024 and has mandatory monthly payments
+Added: of $ 15,021 .
+Added: The note had an OID of $ 16,700 and was recorded as finance fee expense.
+Added: In the event of the default, at the option of the
+Added: Investor, the note may be converted into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent
+Added: event of default has taken place, none of which has occurred as of the date of this filing.
+Added: The balance of this note as of December 31,
+Added: 2024 was $ 0 .
+Added: December 19, 2023, the Company entered into a promissory note in the amount of $ 92,000 with an interest rate of 10 % per annum and a default
+Added: interest rate of 22% per annum .
+Added: This note is due in full on October 30, 2024 and has mandatory monthly payments of $ 10,120 .
+Added: had an OID of $ 12,000 and was recorded as finance fee expense.
+Added: In the event of the default, at the option of the Investor, the note may
+Added: be converted into shares of common stock of the company.
+Added: This note is convertible, but not until a contingent event of default has taken
+Added: place, none of which has occurred as of the date of this filing.
+Added: The balance of this note as of December 31, 2024 was $ 0 .
+Added: January 3, 2024, the Company entered into a securities purchase agreement with FirstFire, pursuant to which the Company agreed to issue
+Added: and sell to FirstFire the promissory note of the Company in the principal amount of $ 143,750 , which amount is the $ 125,000 actual amount
+Added: of the purchase price plus an original issue discount in the amount of $ 18,750 .
+Added: The Note is convertible into shares of common stock of
+Added: the Company at a fixed price of $ 1.60 , par value $ 0.001 per share upon the terms and subject to the limitations and conditions set forth
+Added: in such Note.
+Added: This principal and the interest balance of this note was paid off on March 5, 2024.
+Added: As a condition to the sale of the Note,
+Added: the Company issued to the FirstFire 10,000 shares of Common Stock.
+Added: On the closing date, the Buyer shall further withhold from the Purchase
+Added: Price (i) a non-accountable sum of $ 5,000 to cover the FirstFire’s legal fees and (ii) a sum of $ 7,188 to cover the Company’s
+Added: fees owed to Revere Securities LLC, a registered broker-dealer, in connection with this transaction.
+Added: The balance of this note as of December
+Added: 31, 2024 was $ 0 .
+Added: February 2, 2024, the Company entered into a securities purchase agreement with Coventry Enterprises LLC, a Delaware limited liability
+Added: company Coventry pursuant to which the Company agreed to issue and sell to the Buyer the promissory note of the Company in the principal
+Added: amount of $ 92,000 , which amount is the $ 80,000 actual amount of the purchase price plus an original issue discount in the amount of $ 10,120 .
+Added: This note is due in full on November 30, 2024.
+Added: As a condition to the sale of the Note, the Company issued to the Coventry 20,000 shares
of Common Stock.
−Removed: On the closing date, the Buyer shall further withhold from the Purchase Price (i) a non-accountable sum of $ 5,000 to
−Removed: cover the FirstFire’s legal fees and (ii) a sum of $ 7,188 to cover the Company’s fees owed to Revere Securities LLC, a registered
−Removed: broker-dealer, in connection with this transaction.
−Removed: The balance on this note as of December 31, 2024 was $ 0 .
−Removed: On February 2, 2024, the Company entered into a securities
−Removed: purchase agreement with Coventry Enterprises LLC, a Delaware limited liability company Coventry pursuant to which the Company agreed to
−Removed: issue and sell to the Buyer the promissory note of the Company in the principal amount of $ 92,000 , which amount is the $ 80,000 actual
+Added: The Note is convertible into shares of common stock at a fixed price of $ 1.60 of the Company, par value $ 0.001 per share,
+Added: upon the terms and subject to the limitations and conditions set forth in such Note.
+Added: The note was paid off as of December 1, 2024 and
+Added: balance of this note as of December 31, 2024 was $ 0 .
+Added: March 4, 2024, the Company entered into a securities purchase agreement with FirstFire, pursuant to which the Company agreed to issue
+Added: and sell to the FirstFire the promissory note of the Company in the principal amount of $ 280,500 , which amount is the $ 255,000 actual
amount of the purchase price plus an original issue discount in the amount of $ 25,500 .
−Removed: This note is due in full on November 30, 2024.
−Removed: As a condition to the sale of the Note, the Company issued to the Coventry 20,000 shares of Common Stock.
−Removed: The Note is convertible into
−Removed: shares of common stock at a fixed price of $ 1.60 of the Company, par value $ 0.001 per share, upon the terms and subject to the limitations
−Removed: and conditions set forth in such Note.
−Removed: The note was paid off as of December 1, 2024 and balance on this note as of December 31, 2024 was
−Removed: On March 4, 2024, the Company entered into a securities
−Removed: purchase agreement with FirstFire, pursuant to which the Company agreed to issue and sell to the FirstFire the promissory note of the
−Removed: Company in the principal amount of $ 280,500 , which amount is the $ 255,000 actual amount of the purchase price plus an original issue discount
−Removed: in the amount of $ 25,500 .
This note is due in full on February 28, 2025.
−Removed: The Note is convertible into shares of common stock at a fixed
−Removed: price of $ 1.60 of the Company, par value $ 0.001 per share, upon the terms and subject to the limitations and conditions set forth in such
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: On the closing date, the
−Removed: FirstFire shall further withhold from the Purchase Price (i) a non-accountable sum of $ 6,000 to cover the Buyer’s legal fees and
−Removed: (ii) a sum of $ 5,563 to cover the Company’s fees owed to Revere Securities LLC, a registered broker-dealer, in connection with this
+Added: The Note is convertible into shares of common stock at a fixed price of $ 1.60 of the Company, par value $ 0.001 per share, upon the terms
+Added: and subject to the limitations and conditions set forth in such Note.
+Added: As a condition to the sale of the Note, the Company issued to the
+Added: Buyer 20,000 shares of Common Stock.
+Added: On the closing date, the FirstFire shall further withhold from the Purchase Price (i) a non-accountable
+Added: sum of $ 6,000 to cover the Buyer’s legal fees and (ii) a sum of $ 5,563 to cover the Company’s fees owed to Revere Securities
+Added: LLC, a registered broker-dealer, in connection with this transaction.
The balance on this note as of December 31, 2024 was $ 84,150 .
−Removed: The note was paid off as of January 27, 2025 and balance on
−Removed: this note as of March 31, 2025 was $ 0 .
−Removed: On June 21, 2024, Vermont Renewable Gas LLC (“VRG”),
−Removed: a Vermont limited liability company in which the Company retains 49 % equity interest, entered into a loan agreement with FPM Development
−Removed: LLC, a Nevada limited liability company, and Evergreen Credit Facility I LLP, a Nevada limited liability partnership (collectively, the
−Removed: “Lenders”), pursuant to which the Lenders agreed to loan to VRG the principal amount of $ 12 million, to be disbursed in tranches
−Removed: based on agreed-upon milestones, for the construction of a waste-to-biogas generation facility.
−Removed: The term of the loan is two (2) years
−Removed: from the date of the first disbursement and shall mature at the end of the said two (2) years.
−Removed: The Loan shall bear interest on the amount
−Removed: outstanding at a rate equal to the 12-month Secured Overnight Financing Rate (SOFR) as published by the Federal Reserve Bank of New York
−Removed: plus 4.75 % per annum.
−Removed: Under the Loan Agreement, the $ 12 million loan shall be secured by (i) two contracts of VRG and (ii) a corporate
−Removed: guarantee provided by the Company pursuant to which the Company agreed to absolutely and unconditionally guarantees, on a continuing basis,
−Removed: to the Lenders the prompt payment to the Lenders when due at maturity all of VRG’s liabilities and obligations under the Loan Agreement.
−Removed: Under the Loan Agreement, the Lenders may also convert up to 30% of the amount of the loan disbursed into shares of common stock of the
−Removed: Company, at the exercise price of 15% discounted value of the then-current share price of the common stock of the Company.
−Removed: AMEC Business
−Removed: Advisory Pte.
−Removed: Ltd., a company incorporated in Singapore (the “AMEC”) may assume or acquire up to 50% of the total loan amount
−Removed: under the Loan Agreement, and seeks the option to convert an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion
−Removed: of the 30% conversion right.
−Removed: FPM Development is in default and there was no balance owed as of March 31, 2025.
−Removed: On August 22, 2024, the Company entered into a securities
−Removed: purchase agreement with Diagonal Lending LLC, a Virginia limited liability company (“Diagonal”), pursuant to which the Company
−Removed: agreed to issue and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 180,960 for a purchase price
−Removed: of $ 156,000 plus an original issue discount in the amount of $ 24,960 .
+Added: note was paid off as of January 27, 2025, and balance of this note as of June 30, 2025 was $ 0 .
+Added: June 21, 2024, Vermont Renewable Gas LLC (“VRG”), a Vermont limited liability company in which the Company retains 49 % equity
+Added: interest, entered into a loan agreement with FPM Development LLC, a Nevada limited liability company, and Evergreen Credit Facility I
+Added: LLP, a Nevada limited liability partnership (collectively, the “Lenders”), pursuant to which the Lenders agreed to loan to
+Added: VRG the principal amount of $ 12 million, to be disbursed in tranches based on agreed-upon milestones, for the construction of a waste-to-biogas
+Added: generation facility.
+Added: The term of the loan is two (2) years from the date of the first disbursement and shall mature at the end of the
+Added: said two (2) years.
+Added: The Loan shall bear interest on the amount outstanding at a rate equal to the 12-month Secured Overnight Financing
+Added: Rate (SOFR) as published by the Federal Reserve Bank of New York plus 4.75% per annum.
+Added: Under the Loan Agreement, the $ 12 million loan
+Added: shall be secured by (i) two contracts of VRG and (ii) a corporate guarantee provided by the Company pursuant to which the Company agreed
+Added: to absolutely and unconditionally guarantees, on a continuing basis, to the Lenders the prompt payment to the Lenders when due at maturity
+Added: all of VRG’s liabilities and obligations under the Loan Agreement.
+Added: Under the Loan Agreement, the Lenders may also convert up to
+Added: 30% of the amount of the loan disbursed into shares of common stock of the Company, at the exercise price of 15% discounted value of
+Added: the then-current share price of the common stock of the Company.
+Added: AMEC Business Advisory Pte.
+Added: Ltd., a company incorporated in Singapore
+Added: (the “AMEC”) may assume or acquire up to 50% of the total loan amount under the Loan Agreement, and seeks the option to convert
+Added: an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion of the 30% conversion right.
+Added: FPM Development is in default,
+Added: and there was $ 0 owed as of June 30, 2025.
+Added: August 22, 2024, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
+Added: company (“Diagonal”), pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory note of
+Added: the Company in the principal amount of $ 180,960 for a purchase price of $ 156,000 plus an original issue discount in the amount of $ 24,960 .
+Added: The Note provides for a one-time interest charge of thirteen percent ( 13 %) of the principal amount equal to $ 23,524 .
+Added: The Company shall
+Added: make nine (9) payments, each in the amount of $ 22,720 to Diagonal.
+Added: The first payment shall be due on September 30, 2024 with eight (8)
+Added: subsequent payments due on the 30th day of each month thereafter, the note is due in full on May 31, 2025.
+Added: Any amount of principal or
+Added: interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%) per annum from
+Added: the due date thereof until the same is paid.
+Added: All or any part of the outstanding and unpaid amount under the Note may be converted at
+Added: any time following an event of default (the “Event of Default”) into common stock of the Company, par value $ 0.001 per share,
+Added: at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal
+Added: and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common
+Added: Stocks, and other events as set forth in the Note.
+Added: The balance of this note as of June 30, 2025, was $ 0 .
+Added: September 2, 2024, the Company entered into a securities purchase agreement with Coventry pursuant to which the Company agreed to issue
+Added: and sell to Coventry a convertible promissory note of the Company in the principal amount of $ 92,000 for a purchase price of $ 80,000
+Added: plus an original issue discount in the amount of $ 12,000 .
+Added: The Note provides for a one-time interest charge of ten percent (10%) of the
+Added: principal amount equal to $9,200.
+Added: The Company shall make ten (10) payments, each in the amount of $10,120 to Coventry.
+Added: The first payment
+Added: shall be due on October 1, 2024 with nine (9) subsequent payments due on the 1st day of each month thereafter, this note is due in full
+Added: on July 30, 2025.
+Added: Any amount of principal or interest on this Note which is not paid when due shall bear a default interest at the rate
+Added: of twenty two percent (22%) per annum from the due date thereof until the same is paid.
+Added: The Company will issue 15,000 commitment shares
+Added: of its Common Stock to Coventry in connection with this transaction.
+Added: All or any part of the outstanding and unpaid amount under the Note
+Added: may be converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion
+Added: price of $ 1.60 per share or the per share price of any issuance of the Company’s stock within the 30 days before or after the conversion,
+Added: subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Coventry and its affiliates.
+Added: Events of Default
+Added: include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth
+Added: The balance of this note as of June 30, 2025, was $ 10,120 .
+Added: September 10, 2024, the Company, and Mast Hill Fund, L.P., a Delaware limited partnership (“Mast”), entered into (i) an amendment
+Added: to the promissory note that was issued by the Company to Mast on May 6, 2022, in the original principal amount of $ 750,000 ;
+Added: an amendment to the promissory note that was issued by the Company to Mast on September 16, 2022, in the original principal amount of
+Added: $ 300,000 (collectively, the “Amendments”).
+Added: Pursuant to the Amendments, the maturity date of both of the original promissory
+Added: notes shall be extended to December 31, 2025, and the Company shall pay an extension fee of $ 300,000 in total to Mast at closing.
+Added: amount was recorded in the statements of operations as interest expenses, as it was calculated using the applicable default interest
+Added: September 10, 2024, the Company entered into a securities purchase agreement with Mast pursuant to which the Company agreed to issue
+Added: and sell to Mast a convertible promissory note of the Company in the principal amount of $ 612,000 for a purchase price of $ 612,000 .
+Added: balance of this note as of June 30, 2025 was $ 0 .
+Added: The Note provides for an interest rate of eight percent (8%) per annum and the maturity
+Added: date shall be December 31, 2025.
+Added: Any amount of principal or interest on this Note which is not paid when due shall bear a default interest
+Added: at the rate of sixteen percent (16%) per annum from the due date thereof until the same is paid.
+Added: On the closing, Mast shall withhold
+Added: a non-accountable sum of $12,000 from the purchase price to cover Mast’s legal fees in connection with the transaction.
+Added: any part of the outstanding and unpaid amount under the Note may be converted at any time following the issue date of the Note (the “Issue
+Added: Date”) into common stock of the Company, par value $ 0.001 per share, at the conversion price of $ 2.50 per share, subject to anti-dilution
+Added: adjustments and a beneficial ownership limitation of 4.99 % of Mast and its affiliates.
+Added: If, at any time prior to the full repayment or
+Added: full conversion of all amounts owed under the Note, the Company and the Company’s majority-owned non-PRC subsidiaries have collectively
+Added: received cash proceeds of more than $ 1,000,000 (the “Minimum Threshold”) in the aggregate from any source after the Issue
+Added: Date, including, but not limited to, from payments from customers and the issuance of equity or debt, Mast shall have the right in its
+Added: sole discretion to require the Company to immediately apply up to 25% (the “Repayment Percentage”) of such proceeds after
+Added: the Minimum Threshold to repay all or any portion of the outstanding amounts then due under this Note;
+Added: provided, however, that the Repayment
+Added: Percentage shall increase to 50% once the Company and the Company’s majority-owned non-PRC subsidiaries have collectively received
+Added: cash proceeds of more than $ 3,000,000 in the aggregate.
+Added: The balance of this note as of June 30, 2025, was $ 0 .
+Added: September 30, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 150,650 for a purchase price of $ 131,000
+Added: plus an original issue discount in the amount of $ 19,650 .
The Note provides for a one-time interest charge of thirteen percent (13%)
1 unchanged sentence
The Company shall make nine (9) payments, each in the amount of $18,915 to Diagonal.
−Removed: first payment shall be due on September 30, 2024 with eight (8) subsequent payments due on the 30th day of each month thereafter, the
−Removed: note is due in full on May 31, 2025.
−Removed: Any amount of principal or interest on this Note which is not paid when due shall bear a default
−Removed: interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid.
−Removed: All or any part of the outstanding
−Removed: and unpaid amount under the Note may be converted at any time following an event of default (the “Event of Default”) into
−Removed: common stock of the Company, par value $ 0.001 per share, at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments
−Removed: and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal or interest,
−Removed: bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of March
−Removed: 31, 2025, was $ 68,161 .
−Removed: On September 2, 2024, the Company entered into a securities
−Removed: purchase agreement with Coventry pursuant to which the Company agreed to issue and sell to Coventry a convertible promissory note of the
−Removed: Company in the principal amount of $92,000 for a purchase price of $ 80,000 plus an original issue discount in the amount of $ 12,000 .
−Removed: Note provides for a one-time interest charge of ten percent (10%) of the principal amount equal to $9,200.
−Removed: The Company shall make ten
−Removed: (10) payments, each in the amount of $10,120 to Coventry.
−Removed: The first payment shall be due on October 1, 2024 with nine (9) subsequent payments
−Removed: due on the 1st day of each month thereafter, this note is due in full on July 30, 2025.
−Removed: Any amount of principal or interest on this Note
−Removed: which is not paid when due shall bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof until
−Removed: the same is paid .
−Removed: The Company will issue 15,000 commitment shares of its Common Stock to Coventry in connection with this transaction.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common
−Removed: stock of the Company, par value $ 0.001 per share at the conversion price of $ 1.60 per share or the per share price of any issuance of
−Removed: the Company’s stock within the 30 days before or after the conversion, subject to anti-dilution adjustments and a beneficial ownership
−Removed: limitation of 4.99 % of Coventry and its affiliates.
−Removed: Events of Default include failure to pay principal or interest, bankruptcy of the
−Removed: Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of March 31, 2025, was
−Removed: On September 10, 2024, the Company, and Mast Hill
−Removed: Fund, L.P., a Delaware limited partnership (“Mast”), entered into (i) an amendment to the promissory note that was issued
−Removed: by the Company to Mast on May 6, 2022, in the original principal amount of $ 750,000 ;
−Removed: and (ii) an amendment to the promissory note that
−Removed: was issued by the Company to Mast on September 16, 2022, in the original principal amount of $ 300,000 (collectively, the “Amendments”).
−Removed: Pursuant to the Amendments, the maturity date of both of the original promissory notes shall be extended to December 31, 2025, and the
−Removed: Company shall pay an extension fee of $ 300,000 in total to Mast at closing.
−Removed: This amount was recorded in the statements of operations as
−Removed: interest expenses, as it was calculated using the applicable default interest rate.
−Removed: On September 10, 2024, the Company entered into a
−Removed: securities purchase agreement with Mast pursuant to which the Company agreed to issue and sell to Mast a convertible promissory note of
−Removed: the Company in the principal amount of $ 612,000 for a purchase price of $ 612,000 .
−Removed: The balance of this note as of December 31, 2024 was
−Removed: The Note provides for an interest rate of eight percent (8%) per annum and the maturity date shall be December 31, 2025.
−Removed: amount of principal or interest on this Note which is not paid when due shall bear a default interest at the rate of sixteen percent (16%)
+Added: payment shall be due on October 30, 2024 with eight (8) subsequent payments due on the 30th day of each month thereafter.
+Added: of principal or interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%)
per annum from the due date thereof until the same is paid.
−Removed: On the closing, Mast shall withhold a non-accountable sum of $12,000 from
−Removed: the purchase price to cover Mast’s legal fees in connection with the transaction.
−Removed: All or any part of the outstanding and unpaid
−Removed: amount under the Note may be converted at any time following the issue date of the Note (the “Issue Date”) into common stock
+Added: All or any part of the outstanding and unpaid amount under the Note may be
+Added: converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion price
+Added: of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other
+Added: events as set forth in the Note.
+Added: The balance of this note as of June 30, 2025, was $ 18,914 .
+Added: October 15, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 125,080 for a purchase price of $ 106,000
+Added: plus an original issue discount in the amount of $ 19,080 .
+Added: The Note provides for a one-time interest charge of fifteen percent (15%) of
+Added: the principal amount equal to $18,762.
+Added: The Company shall make nine (9) payments, each in the amount of $15,982 to Diagonal.
+Added: payment shall be due on November 15, 2024 with eight (8) subsequent payments due on the 15th day of each month thereafter.
+Added: of principal or interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%)
+Added: per annum from the due date thereof until the same is paid.
+Added: All or any part of the outstanding and unpaid amount under the Note may be
+Added: converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share, at the conversion price
+Added: of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other
+Added: events as set forth in the Note.
+Added: The balance of this note as of June 30, 2025, was $ 0 .
+Added: November 8, 2024, the Company entered into a securities purchase agreement with Coventry, pursuant to which the Company agreed to issue
+Added: and sell to Coventry a convertible promissory note of the Company in the principal amount of $ 101,000 for a purchase price of $ 96,000
+Added: plus an original issue discount in the amount of $ 5,000 .
+Added: The Note is due and payable on December 24, 2024 and provides for a interest
+Added: rate of 3.94 %, compounded monthly.
+Added: The Company shall also issue to Coventry 40,000 unregistered shares of its common stock, par value
+Added: $ 0.001 per share as loan commitment shares in connection with this transaction.
+Added: All or any part of the outstanding and unpaid amount
+Added: under the Note may be converted at any time following an event of default into Common Stock of the Company, subject to a beneficial ownership
+Added: limitation of 4.99 % of Coventry and its affiliates.
+Added: The conversion price is the lower of $ 1.00 per share or the per share price of any
+Added: issuance of the Company’s stock within the 30 days before or after the conversion, subject to anti-dilution adjustments.
+Added: of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events
+Added: as set forth in the Note.
+Added: The balance of this note as of June 30, 2025, was $ 0 .
+Added: November 18, 2024, as stated in the 3 rd quarter of 2024 10Q filed on November 19, 2024, the Company and Mast, entered into
+Added: an amendment to that certain promissory note originally issued by the Company to Mast on September 9, 2024, in the original principal
+Added: amount of $ 612,000 .
+Added: Pursuant to the Amendment, Mast shall pay the purchase price of an additional $ 160,000 on or before November 20,
+Added: 2024, and the principal balance of the Note shall be increased by $ 160,000 on the date that the Company received the funding from Mast.
+Added: The balance of this note as of June 30, 2025 was $ 0 .
+Added: November 29, 2024, the Company entered into a securities purchase agreement with Lucas Ventures, LLC, a Arizona limited liability company,
+Added: pursuant to which the Company agreed to issue and sell to Lender (i) a convertible promissory note of the Company in the principal amount
+Added: of $ 105,000 and (ii) 40,000 shares of common stock of the Company, par value $ 0.001 per share, as inducement shares for this transaction,
+Added: for an aggregate purchase price of $ 100,000 .
+Added: The Note becomes due and payable on February 28, 2025 and provides for a one-time interest
+Added: charge of twelve percent ( 12 %) of the principal amount payable on the Maturity Date.
+Added: The Lender is entitled to convert at any time all
+Added: or any part of the outstanding and unpaid amount under the Note into Common Stock of the Company, at the conversion price of $ 1.00 per
+Added: share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Lender and its affiliates.
+Added: of this note as of June 30, 2025, was $ 0 .
+Added: December 5, 2024, the Company, entered into an equity purchase agreement (the “Equity Line of Credit Agreement”) with Mast,
+Added: pursuant to which the Investor agreed to provide an equity line of up to Five Million Dollars ($ 5,000,000 ) (the “Maximum Commitment
+Added: Amount”) to the Company, whereby the Company has the right, but not the obligation, at any time and from time to time during the
+Added: 24 months from the date of the Equity Line of Credit Agreement (the “Commitment Period”), to issue a notice to the Investor
+Added: (each a “Put Notice”) which shall specify the amount of registered and freely tradable shares of Common Stock of the Company,
+Added: par value $ 0.001 per share (the “Put Shares”), that the Company elects to sell to the Investor (each a “Put”),
+Added: up to an aggregate amount equal to the Maximum Commitment Amount.
+Added: The purchase price per Put Share shall mean 95% of the lowest traded
+Added: price of the Company’s Common Stock on any trading day during the pricing period, and the pricing period for each Put will be the
+Added: 3 trading days immediately after receipt of the Put Shares by the Investor.
+Added: Each Put Notice shall direct the Investor to purchase Put
+Added: Shares (i) in a minimum amount not less than $5,000 and (ii) in a maximum amount up to $250,000, provide further that the number of Put
+Added: Shares in each respective Put shall not exceed 20% of the average trading volume of the Company’s Common Stock during the 5 trading
+Added: days immediately preceding the date of the Put Notice.
+Added: There shall be a 1 trading day period between the receipt of the Put Shares and
+Added: the next Put Notice, subject to acceleration upon a “Volume Event” where the trading volume of the Company’s Common
+Added: Stock on a trading day exceeds 300% of the total Put Shares of the immediately prior Put Notice.
+Added: The Company agreed to issue 50,000 shares
+Added: of Common Stock to the Investor as the “commitment fee” for the Equity Line of Credit Agreement.
+Added: In addition, the Company
+Added: issued a purchase warrant to the Investor on December 5, 2024, pursuant to which the Investor is entitled to purchase from the Company
+Added: 500,000 Warrant Shares during the period commencing on the issuance date of the Warrant and ending on 5:00 p.m.
+Added: eastern standard time
+Added: on the two-year anniversary thereof, at an initial exercise price of $ 2.00 per share, subject to customary anti-dilution adjustments
+Added: and a beneficial ownership limitation of 4.99 % of the Investor and its affiliates.
+Added: The Company further agreed that if it issues shares
+Added: of Common Stock for a consideration per share (or grants options with an exercise price or issues convertible securities with a conversion
+Added: price) less than a price equal to the exercise price in effect immediately prior to such issuance, then the exercise price of the Warrant
+Added: shall be reduced to an amount equal to that consideration per share (or exercise price or conversion price).
+Added: December 11, 2024, the Company and Mast Hill entered into an amendment to that certain promissory note originally issued by the Company
+Added: to Mast on September 10, 2024, in the original principal amount of $ 612,000 .
+Added: Pursuant to the Amendment, Mast shall pay the purchase price
+Added: of an additional $ 50,000 on or before December 12, 2024, and the principal balance of the Mast Note shall be increased by $ 60,000 on
+Added: the date that the Company received the funding from Mast.
+Added: The original issuance and sale of the Mast Note was disclosed through the current
+Added: report on Form 8-K that was filed with the SEC on September 13, 2024.
+Added: The balance of this note as of June 30, 2025 was $ 0 .
+Added: December 12, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 93,725 for a purchase price of $ 81,500
+Added: plus an original issue discount in the amount of $ 12,225 .
+Added: A one-time interest charge of fifteen percent ( 15 %) of the principal amount,
+Added: equal to $ 14,058 , is applied to the principal amount on the issuance date of the Note.
+Added: The Company shall make six (6) repayments to Diagonal
+Added: according to the payment schedule set forth in Section 1.2 of the Note, with the last repayment due on September 15, 2025.
+Added: part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common stock
of the Company, par value $ 0.001 per share, at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial
−Removed: ownership limitation of 4.99 % of Mast and its affiliates.
−Removed: If, at any time prior to the full repayment or full conversion of all amounts
−Removed: owed under the Note, the Company and the Company’s majority-owned non-PRC subsidiaries have collectively received cash proceeds
−Removed: of more than $ 1,000,000 (the “Minimum Threshold”) in the aggregate from any source after the Issue Date, including, but not
−Removed: limited to, from payments from customers and the issuance of equity or debt, Mast shall have the right in its sole discretion to require
−Removed: the Company to immediately apply up to 25% (the “Repayment Percentage”) of such proceeds after the Minimum Threshold to repay
−Removed: all or any portion of the outstanding amounts then due under this Note;
−Removed: provided, however, that the Repayment Percentage shall increase
−Removed: to 50% once the Company and the Company’s majority-owned non-PRC subsidiaries have collectively received cash proceeds of more than
−Removed: $ 3,000,000 in the aggregate.
−Removed: On September 30, 2024, the Company entered into a
−Removed: securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory
−Removed: note of the Company in the principal amount of $ 150,650 for a purchase price of $ 131,000 plus an original issue discount in the amount
−Removed: of $ 19,650 .
−Removed: The Note provides for a one-time interest charge of thirteen percent (13%) of the principal amount equal to $19,584.
−Removed: shall make nine (9) payments, each in the amount of $18,915 to Diagonal.
−Removed: The first payment shall be due on October 30, 2024 with eight
−Removed: (8) subsequent payments due on the 30th day of each month thereafter.
−Removed: Any amount of principal or interest on this Note which is not paid
−Removed: when due shall bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common
−Removed: stock of the Company, par value $ 0.001 per share at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and
−Removed: a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal or interest,
−Removed: bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of March
−Removed: 31, 2025, was $ 75,660 .
−Removed: On October 15, 2024, the Company entered into a securities
−Removed: purchase agreement with Diagonal, pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory note of
−Removed: the Company in the principal amount of $ 125,080 for a purchase price of $ 106,000 plus an original issue discount in the amount of $ 19,080 .
−Removed: The Note provides for a one-time interest charge of fifteen percent (15%) of the principal amount equal to $18,762.
−Removed: The Company shall
−Removed: make nine (9) payments, each in the amount of $15,982 to Diagonal.
−Removed: The first payment shall be due on November 15, 2024 with eight (8)
−Removed: subsequent payments due on the 15th day of each month thereafter.
−Removed: Any amount of principal or interest on this Note which is not paid when
−Removed: due shall bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common
−Removed: stock of the Company, par value $ 0.001 per share, at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and
−Removed: a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal or interest,
−Removed: bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of March
+Added: ownership limitation of 4.99 % of Diagonal and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy
+Added: of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
+Added: The balance of this note as of June 30, 2025,
was $ 49,633 .
−Removed: On November 8, 2024, the Company entered into a securities
−Removed: purchase agreement with Coventry, pursuant to which the Company agreed to issue and sell to Coventry a convertible promissory note of
−Removed: the Company in the principal amount of $101,000 for a purchase price of $ 96,000 plus an original issue discount in the amount of $ 5,000 .
−Removed: The Note is due and payable on December 24, 2024 and provides for a interest rate of 3.94 %, compounded monthly.
−Removed: The Company shall also
−Removed: issue to Coventry 40,000 unregistered shares of its common stock, par value $ 0.001 per share as loan commitment shares in connection with
−Removed: this transaction.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event
−Removed: of default into Common Stock of the Company, subject to a beneficial ownership limitation of 4.99 % of Coventry and its affiliates.
−Removed: conversion price is the lower of $ 1.00 per share or the per share price of any issuance of the Company’s stock within the 30 days
−Removed: before or after the conversion, subject to anti-dilution adjustments.
−Removed: Events of Default include failure to pay principal or interest,
−Removed: bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of March
+Added: January 16, 2025, the Company, entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast
+Added: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 , and (ii) warrants to purchase
+Added: 818,917 shares of Company common stock, for an aggregate purchase price of $ 1,474,050 .
+Added: The transaction closed on January 16, 2025, and
+Added: on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses of $ 22,000 were paid from the gross purchase
+Added: price, Mast Hill was paid $ 852,406 as payment in full of that certain promissory note issued by the Company to Mast Hill on or about
+Added: September 10, 2024, and subsequently amended on or about December 11, 2024, and the Company receiving net funding of $ 308,051 , and the
+Added: note and warrants described above were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues guaranteed interest
+Added: of 10% per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured by a
+Added: junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the Company.
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price equal to
+Added: the lesser of (i) $ 2.50 /share, or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: pm ET) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert
+Added: the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock
+Added: being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled
+Added: to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The warrants have a 5-year term, are exercisable on a cashless basis, and have an exercise price of $ 2.50 , subject to adjustment as provided
+Added: in the warrants.
+Added: The balance of the note as of June 30, 2025, was $ 1,711,872 .
+Added: February 28, 2025, the Company, entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and
+Added: Mast Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 620,000 , and (ii) warrants to purchase
+Added: 310,000 shares of Company common stock, for an aggregate purchase price of $ 558,000 .
+Added: The transaction closed on February 28, 2025, and
+Added: on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses of $ 8,000 were paid from the gross purchase
+Added: price, the Company’s senior secured lender, Nations Interbanc, was paid $ 50,000 directly by Mast Hill from closing proceeds for
+Added: the Company’s benefit, the Company received net funding of $ 500,000 , and the note and warrants described above were issued to Mast
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of 10% per annum (with the first 12 months of
+Added: interest guaranteed and earned in full as of issuance of the note), and is secured by a junior security interest (subordinate to the
+Added: Company’s senior secured lender, Nations Interbanc) in all of the assets of the Company.
+Added: The note is convertible into shares of
+Added: the Company’s common stock at the election of the holder at a conversion price equal to the lesser of (i) $ 2.50 /share, or (ii)
+Added: 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day during the 5
+Added: trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion
+Added: would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s
+Added: issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from the conversion amount in
+Added: each note conversion to cover the holder’s fees associated with the conversion.
+Added: The warrants have a 5-year term, are exercisable
+Added: on a cashless basis, and have an exercise price of $ 2.50 , subject to adjustment as provided in the warrants.
+Added: The balance of the note
+Added: as of June 30, 2025, was $ 635,458 .
+Added: April 4, 2025, the Company entered into a securities purchase agreement with Pacific Pier Capital II, LLC, a Delaware limited
+Added: liability company (“Pacific Pier”), pursuant to which the Company sold, and Pacific Pier purchased, (i) a convertible
+Added: promissory note in the principal amount of $ 345,000 ,
+Added: and (ii) 45,000 shares
+Added: of Company common stock, for an aggregate purchase price of $ 310,500 .
+Added: The transaction was funded by Pacific Pier and closed on April 7, 2025, and on or about April 7, 2025, pursuant to the securities
+Added: purchase agreement, Pacific Pier’s legal expenses of $ 10,000 were
+Added: paid from the gross purchase price, the Company receiving net funding of $ 300,500 ,
+Added: and the note and shares were issued to Pacific Pier.
+Added: The note matures 12 months following the issue date, accrues interest of 10 %
+Added: per annum, and is convertible into shares of the Company’s common stock at the election of the holder, at or following six
+Added: months after the issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular
+Added: trading hours) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not
+Added: convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s
+Added: common stock being in excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from
+Added: the conversion amount (or $ 500 if
+Added: the conversion amount is $ 25,000 or
+Added: less) in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of June
30, 2025, was $ 223,903 ,
−Removed: On November 18, 2024, as stated in the 3 rd
−Removed: quarter of 2024 10Q filed on November 19, 2024, the Company and Mast, entered into an amendment to that certain promissory note originally
−Removed: issued by the Company to Mast on September 9, 2024, in the original principal amount of $ 612,000 .
−Removed: Pursuant to the Amendment, Mast shall
−Removed: pay the purchase price of an additional $ 160,000 on or before November 20, 2024, and the principal balance of the Note shall be increased
−Removed: by $ 160,000 on the date that the Company received the funding from Mast.
−Removed: The balance of this note as of March 31, 2025 was $ 0 .
−Removed: On November 29, 2024, the Company entered into a securities
−Removed: purchase agreement with Lucas Ventures, LLC, a Arizona limited liability company, pursuant to which the Company agreed to issue and sell
−Removed: to Lender (i) a convertible promissory note of the Company in the principal amount of $ 105,000 and (ii) 40,000 shares of common stock
−Removed: of the Company, par value $ 0.001 per share, as inducement shares for this transaction, for an aggregate purchase price of $ 100,000 .
−Removed: Note becomes due and payable on February 28, 2025 and provides for a one-time interest charge of twelve percent ( 12 %) of the principal
−Removed: amount payable on the Maturity Date.
−Removed: The Lender is entitled to convert at any time all or any part of the outstanding and unpaid amount
−Removed: under the Note into Common Stock of the Company, at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and
−Removed: a beneficial ownership limitation of 4.99 % of Lender and its affiliates.
−Removed: The balance on this note as of March 31, 2025, was $ 0 .
−Removed: On December 5, 2024, the Company, entered into an
−Removed: equity purchase agreement (the “Equity Line of Credit Agreement”) with Mast, pursuant to which the Investor agreed to provide
−Removed: an equity line of up to Five Million Dollars ($ 5,000,000 ) (the “Maximum Commitment Amount”) to the Company, whereby the Company
−Removed: has the right, but not the obligation, at any time and from time to time during the 24 months from the date of the Equity Line of Credit
−Removed: Agreement (the “Commitment Period”), to issue a notice to the Investor (each a “Put Notice”) which shall specify
−Removed: the amount of registered and freely tradable shares of Common Stock of the Company, par value $ 0.001 per share (the “Put Shares”),
−Removed: that the Company elects to sell to the Investor (each a “Put”), up to an aggregate amount equal to the Maximum Commitment
−Removed: The purchase price per Put Share shall mean 95% of the lowest traded price of the Company’s Common Stock on any trading
−Removed: day during the pricing period, and the pricing period for each Put will be the 3 trading days immediately after receipt of the Put Shares
−Removed: by the Investor.
−Removed: Each Put Notice shall direct the Investor to purchase Put Shares (i) in a minimum amount not less than $5,000 and (ii)
−Removed: in a maximum amount up to $250,000, provide further that the number of Put Shares in each respective Put shall not exceed 20% of the average
−Removed: trading volume of the Company’s Common Stock during the 5 trading days immediately preceding the date of the Put Notice.
−Removed: be a 1 trading day period between the receipt of the Put Shares and the next Put Notice, subject to acceleration upon a “Volume
−Removed: Event” where the trading volume of the Company’s Common Stock on a trading day exceeds 300% of the total Put Shares of the
−Removed: immediately prior Put Notice.
−Removed: The Company agreed to issue 50,000 shares of Common Stock to the Investor as the “commitment fee”
−Removed: for the Equity Line of Credit Agreement.
−Removed: In addition, the Company issued a purchase warrant to the Investor on December 5, 2024, pursuant
−Removed: to which the Investor is entitled to purchase from the Company 500,000 Warrant Shares during the period commencing on the issuance date
−Removed: of the Warrant and ending on 5:00 p.m.
−Removed: eastern standard time on the two-year anniversary thereof, at an initial exercise price of $ 2.00
−Removed: per share, subject to customary anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of the Investor and its affiliates.
−Removed: The Company further agreed that if it issues shares of Common Stock for a consideration per share (or grants options with an exercise
−Removed: price or issues convertible securities with a conversion price) less than a price equal to the exercise price in effect immediately prior
−Removed: to such issuance, then the exercise price of the Warrant shall be reduced to an amount equal to that consideration per share (or exercise
−Removed: price or conversion price).
−Removed: On December 11, 2024, the Company and Mast Hill entered
−Removed: into an amendment to that certain promissory note originally issued by the Company to Mast on September 10, 2024, in the original principal
−Removed: amount of $ 612,000 .
−Removed: Pursuant to the Amendment, Mast shall pay the purchase price of an additional $ 50,000 on or before December 12, 2024,
−Removed: and the principal balance of the Mast Note shall be increased by $ 60,000 on the date that the Company received the funding from Mast.
−Removed: The original issuance and sale of the Mast Note was disclosed through the current report on Form 8-K that was filed with the SEC on September
−Removed: The balance of this note as of March 31, 2025 was $ 0 .
−Removed: On December 12, 2024, the Company entered into a securities
−Removed: purchase agreement with Diagonal, pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory note of
−Removed: the Company in the principal amount of $ 93,725 for a purchase price of $ 81,500 plus an original issue discount in the amount of $ 12,225 .
−Removed: A one-time interest charge of fifteen percent ( 15 %) of the principal amount, equal to $ 14,058 , is applied to the principal amount on the
−Removed: issuance date of the Note.
−Removed: The Company shall make six (6) repayments to Diagonal according to the payment schedule set forth in Section
−Removed: 1.2 of the Note, with the last repayment due on September 15, 2025.
−Removed: All or any part of the outstanding and unpaid amount under the Note
−Removed: may be converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share, at the conversion
−Removed: price of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events
−Removed: as set forth in the Note.
−Removed: The balance on this note as of March 31, 2025, was $ 107,783 .
−Removed: Effective January 16, 2025,
−Removed: the Company , entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill purchased,
−Removed: (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 , and (ii) warrants to purchase 818,917 shares of
−Removed: Company common stock, for an aggregate purchase price of $ 1,474,050 .
−Removed: The Transaction closed on January 16, 2025, and on such date pursuant
−Removed: to the SPA, Mast Hill’s legal expenses of $ 22,000 were paid from the gross purchase price, Mast Hill was paid $ 852,406 as payment
−Removed: in full of that certain promissory note issued by the Company to Mast Hill on or about September 10, 2024, and subsequently amended on
−Removed: or about December 11, 2024, and the Company receiving net funding of $ 308,051 , and the Note and Warrants were issued to Mast Hill.
−Removed: balance on this note as of March 31, 2025, was $ 1,671,039 .
−Removed: Effective February 28, 2025,
−Removed: the Company , entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill purchased,
−Removed: (i) a junior secured convertible promissory note in the principal amount of $ 620,000 , and (ii) warrants to purchase 310,000 shares of
−Removed: Company common stock, for an aggregate purchase price of $ 558,000 .
−Removed: The Transaction closed on February 28, 2025, and on such date pursuant
−Removed: to the SPA, Mast Hill’s legal expenses of $ 8,000 were paid from the gross purchase price, the Company’s senior secured lender,
−Removed: Nations Interbanc, was paid $ 50,000 directly by Mast Hill from closing proceeds for the Company’s benefit, the Company received
−Removed: net funding of $ 500,000 , and the Note and Warrants were issued to Mast Hill.
−Removed: The balance on this note as of March 31, 2025, was $ 625,436 .
−Removed: Total due to Convertible Notes
+Added: net with unamortized OID of $ 25,875
+Added: and unamortized discount from initial recognition of derivative liability of $ 95,222 .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 0.44 , the closing stock price of the Company’s common stock on the date of valuation of $ 0.43 ,
+Added: an expected dividend yield of 0 %, expected volatility of 92 %, risk-free interest rate ranging of 3.86 %, and an expected term of one
+Added: the three and six months ended June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: June 30, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 71,555 resulting in a gain of $ 53,918 for
+Added: the period ended June 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were revalued
+Added: using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 0.23 , the closing stock price of the
+Added: Company’s common stock on the date of valuation of $ 0.25 , an expected dividend yield of 0 %, expected volatility of 93 %, risk-free
+Added: interest rate of 3.86 %, and an expected term of 0.76 years.
+Added: In addition, the Company recorded $ 30,251 interest expense for
+Added: amortization of debt discount from the initial recognition of derivative liability.
+Added: April 23, 2025, the Company entered into a securities purchase agreement with Pacific Pier, pursuant to which the Company sold, and
+Added: Pacific Pier purchased, (i) a convertible promissory note in the principal amount of $ 256,000 ,
+Added: and (ii) 45,000 shares
+Added: of Company common stock, for an aggregate purchase price of $ 230,400 .
+Added: The transaction was funded by Pacific Pier and closed on April 23, 2025, and on or about April 23, 2025, pursuant to the securities
+Added: purchase agreement, Pacific Pier’s legal expenses of $ 7,000 were
+Added: paid from the gross purchase price, the Company received net funding of $ 223,400 ,
+Added: and the note and shares were issued to Pacific Pier.
+Added: The note matures 12 months following the issue date, accrues interest of 10 %
+Added: per annum, and is convertible into shares of the Company’s common stock at the election of the holder, at or following six
+Added: months after the issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular
+Added: trading hours) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not
+Added: convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s
+Added: common stock being in excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from
+Added: the conversion amount (or $ 500 if
+Added: the conversion amount is $ 25,000 or
+Added: less) in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of June
+Added: 30, 2025, was $ 149,314 net with unamortized OID
+Added: and unamortized discount from initial recognition of derivative liability
+Added: of $ 85,353 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following
+Added: the initial conversion prices of $ 0.35 ,
+Added: the closing stock price of the Company’s common stock on the date of valuation of $ 0.40 ,
+Added: an expected dividend yield of 0 %,
+Added: expected volatility of 92 %,
+Added: risk-free interest rate ranging of 3.98 %,
+Added: and an expected term of one
+Added: During the three
+Added: and six months ended June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 58,908 resulting in a gain of $ 46,697 for
+Added: the period ended June 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were revalued
+Added: using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 0.23 , the closing stock price of the
+Added: Company’s common stock on the date of valuation of $ 0.25 , an expected dividend
+Added: yield of 0 %, expected volatility of 93 %, risk-free interest rate of 3.98 %, and an expected term of 0.81 years.
+Added: the Company recorded $ 20,253 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: May 8, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability company
+Added: (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note in the
+Added: principal amount of $ 131,610
+Added: for a purchase price of $ 107,000 .
+Added: The transaction was funded by 1800 Diagonal and closed on May 8, 2025, and on or about May 8, 2025, pursuant to the securities purchase
+Added: agreement, 1800 Diagonal’s legal expenses of $ 2,500
+Added: were paid from the gross purchase price, $ 4,500
+Added: was retained by 1800 Diagonal as a due diligence
+Added: fee, the Company received net funding of $ 100,000 ,
+Added: and the note was issued to 1800 Diagonal.
+Added: The note matures on February 15, 2026, accrues a one-time interest charge of 10 %
+Added: on the issuance date, shall be paid in 9 monthly payments in the amount of $ 16,085.67 beginning on June 15, 2025, and continuing on the
+Added: 15th of each month thereafter, and is convertible following default into shares of the Company’s common stock at the election of
+Added: the holder at a conversion price equal to $ 1.00
+Added: (subject to adjustment as provided in the note);
+Added: provided, however, that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock, or (ii) when the shareholder approval required by Nasdaq Rule 5635(d) has
+Added: not been obtained and conversion would result in more than 19.99 %
+Added: of the shares of Company common stock being issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder of the note
+Added: is entitled to deduct $ 1,500
+Added: from the conversion amount in each note conversion
+Added: to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of June 30, 2025, was $ 128,685 .
+Added: May 19, 2025, the Company entered into a securities purchase agreement with Lucas Ventures, LLC, an Arizona limited liability company
+Added: (“Lucas Ventures”), pursuant to which the Company sold, and Lucas Ventures purchased, (i) a convertible promissory note in
+Added: the original principal amount of $ 109,500 , and (ii) 40,000 shares of Company common stock (the “Shares”) for a purchase price
+Added: of $ 104,000 .
+Added: On May 19, 2025, the purchase price was paid by Lucas Ventures to the Company, and the note and shares were issued to Lucas
+Added: The note matures on August 15, 2025, accrues interest of 8 % per annum, and is convertible into shares of the Company’s
+Added: common stock at the election of the holder, at or following 90 days after note funding, at a conversion price of $ 0.50 ;
+Added: provided, however,
+Added: that the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial ownership of
+Added: the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock (or 9.99 % if the
+Added: market capitalization of the Company falls below $ 2,500,000 ).
+Added: The balance of the note as of June 30, 2025, was $ 110,508 .
+Added: June 4, 2025, the Company entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast
+Added: Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 335,000 ,
+Added: and (ii) 50,000 shares
+Added: of Company common stock, for an aggregate purchase price of $ 301,500 .
+Added: The transaction closed on June 4, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal
+Added: expenses of $ 5,000 were
+Added: paid from the gross purchase price, the Company received net funding of $ 296,500 ,
+Added: and the note and shares were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues guaranteed interest
+Added: per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured by a
+Added: junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
+Added: equal to the lesser of (i) $ 2.50 /share,
+Added: or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day
+Added: during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent
+Added: that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from
+Added: the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the
+Added: note as of June 30, 2025, was $ 181,208 , net
+Added: with unamortized OID of $ 30,708
+Added: and unamortized discount from initial recognition of derivative liability
+Added: of $ 123,084 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting
+Added: in an initial liability of $ 133,311 .
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following
+Added: the initial conversion prices of $ 0.26 ,
+Added: the closing stock price of the Company’s common stock on the date of valuation of $ 0.27 ,
+Added: an expected dividend yield of 0 %,
+Added: expected volatility of 98 %,
+Added: risk-free interest rate ranging of 4.12 %,
+Added: and an expected term of one
+Added: During the three and six months ended
+Added: June 30, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: On June 30, 2025, the derivative
+Added: liabilities on the outstanding convertible note were revalued at $ 121,254 resulting in a gain of $ 12,056 for the period ended
+Added: June 30, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes
+Added: option pricing model with the following assumptions:
+Added: exercise prices of $ 0.23 , the closing stock price of the Company’s common stock
+Added: on the date of valuation of $ 0.25 , an expected dividend yield of 0 %, expected volatility of 93 %, risk-free interest rate of 4.12 %,
+Added: and an expected term of 0.92 years.
+Added: In addition, the Company recorded $ 10,227 interest expense for amortization of debt discount
+Added: from the initial recognition of derivative liability.
+Added: The following is the change in derivative liability for the six Months
+Added: ended June 30, 2025:
+Added: SCHEDULE OF CHANGES IN DERIVATIVE LIABILITY
+Added: Balance, January 1, 2025
+Added: Issuance of new derivative liability
+Added: Change in fair market value of derivative liability
+Added: Balance, June 30, 2025
+Added: due to Convertible Notes
OF CONVERTIBLE NOTES
−Removed: March 31, 2025
−Removed: December 31, 2024
−Removed: Total convertible notes
+Added: Total convertible
Accrued interest
Debt discount
−Removed: NOTE 10 – COMMITMENTS AND CONTINGENCIES
−Removed: Operating Rental Leases
−Removed: ASB ASU 2016-02 “Leases (Topic 842)”
−Removed: – In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize almost all leases on their balance sheet
−Removed: as a right-of-use asset and a lease liability.
−Removed: For income statement purposes, the FASB retained a dual model, requiring leases to be classified
−Removed: as either operating or finance.
−Removed: Classification will be based on criteria that are largely similar to those applied in current lease accounting,
−Removed: but without explicit bright lines.
−Removed: Lessor accounting is similar to the current model but has been updated to align with certain changes
−Removed: to the lessee model and the new revenue recognition standard.
−Removed: This ASU is effective for fiscal years beginning after December 15, 2018,
−Removed: including interim periods within those fiscal years.
−Removed: We have adopted the above ASU as of January 1, 2019.
−Removed: The right of use asset and lease
−Removed: liability have been recorded at the present value of the future minimum lease payments, utilizing an average borrowing rate and the company
−Removed: is utilizing the transition relief and “running off” on current leases.
−Removed: As of May 1, 2017, our corporate headquarters were
−Removed: located at 2990 Redhill Unit A, Costa Mesa, CA.
−Removed: On March 10, 2017, the Company signed a lease agreement for an 18,200 -square foot CTU
−Removed: Industrial Building.
+Added: of debt discount
+Added: 10 – COMMITMENTS AND CONTINGENCIES
+Added: Rental Leases
+Added: ASU 2016-02 “Leases (Topic 842)” – In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize
+Added: almost all leases on their balance sheet as a right-of-use asset and a lease liability.
+Added: For income statement purposes, the FASB retained
+Added: a dual model, requiring leases to be classified as either operating or finance.
+Added: Classification will be based on criteria that are largely
+Added: similar to those applied in current lease accounting, but without explicit bright lines.
+Added: Lessor accounting is similar to the current
+Added: model but has been updated to align with certain changes to the lessee model and the new revenue recognition standard.
+Added: This ASU is effective
+Added: for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years.
+Added: We have adopted the above ASU
+Added: as of January 1, 2019.
+Added: The right of use asset and lease liability have been recorded at the present value of the future minimum lease
+Added: payments, utilizing an average borrowing rate and the company is utilizing the transition relief and “running off” on current
+Added: of May 1, 2017, our corporate headquarters were located at 2990 Redhill Unit A, Costa Mesa, CA.
+Added: On March 10, 2017, the Company signed
+Added: a lease agreement for an 18,200 -square foot CTU Industrial Building.
Lease term is seven years and two months beginning July 1, 2017.
This lease ended as of November 30, 2023.
−Removed: of 2018 we signed a sublease agreement with our facility in Italy with an indefinite term that may be terminated by either party with
−Removed: a 60-day notice for 1,000 Euro per month.
−Removed: Due to the short termination clause, we are treating this as a month-to-month lease.
−Removed: ended as of December 31, 2023.
−Removed: We have relocated our corporate office to 1340 Reynolds
−Removed: Avenue Unit 120, Irvine, CA 92614.
−Removed: On December 1, 2023, the Company signed a lease agreement for a 3000-square foot of office space with
−Removed: Metro Creekside California, LLC.
−Removed: Lease term is thirty-eight months beginning December 1, 2023 and expiring on January 31, 2027.
−Removed: 16 of 2023, we signed a sublease agreement to relocate the HRS operations from Costa Mesa to Irvine, California for one year and 7 months
−Removed: commencing December 1, 2023 and ending June 30, 2025.
−Removed: We also signed a temporary storage lease and Due to the short termination clause,
−Removed: we are treating this as a month-to-month lease.
−Removed: On January 30, 2024, JHJ entered into a lease for
−Removed: the office in Chengdu City (“Chengdu lease”), China from January 30, 2024 to February 28, 2026 and has a monthly rent of RMB
−Removed: 28,200 including the VAT.
+Added: In October of 2018 we signed a sublease agreement with our facility in Italy with an indefinite
+Added: term that may be terminated by either party with a 60-day notice for 1,000 Euro per month.
+Added: Due to the short termination clause, we are
+Added: treating this as a month-to-month lease.
+Added: This lease ended as of December 31, 2023.
+Added: have relocated our corporate office to 1340 Reynolds Avenue Unit 120, Irvine, CA 92614.
+Added: On December 1, 2023, the Company signed a lease
+Added: agreement for a 3000 -square foot of office space with Metro Creekside California, LLC.
+Added: Lease term is thirty-eight months beginning December
+Added: 1, 2023 and expiring on January 31, 2027.
+Added: On October 16 of 2023, we signed a sublease agreement to relocate the HRS operations from Costa
+Added: Mesa to Irvine, California for one year and 7 months commencing December 1, 2023 and ending June 30, 2025.
+Added: We also signed a temporary
+Added: storage lease and Due to the short termination clause, we are treating this as a month-to-month lease.
+Added: January 30, 2024, JHJ entered into a lease for the office in Chengdu City (“Chengdu lease”), China from January 30, 2024
+Added: to February 28, 2026 and has a monthly rent of RMB 28,200 including the VAT.
The lease required a security deposit of RMB 77,120 (or
−Removed: The Company received a one-month rent abatement,
−Removed: which was considered in calculating the present value of the lease payments to determine the ROU asset which is being amortized over the
−Removed: term of the lease.
−Removed: The components of lease costs, lease term and discount
−Removed: rate with respect of these two leases with an initial term of more than 12 months are as the following:
−Removed: Balance sheet information related to the Company’s
−Removed: operating leases:
+Added: The Company received a one-month rent abatement, which was considered in calculating the present value of the lease payments
+Added: to determine the ROU asset which is being amortized over the term of the lease.
+Added: components of lease costs, lease term and discount rate with respect of these two leases with an initial term of more than 12 months
+Added: are as the following:
+Added: sheet information related to the Company’s operating leases:
OF OPERATING LEASE COST
+Added: June 30, 2025
+Added: December 31, 2024
Right-of-used assets
2 unchanged sentences
Total lease liabilities
−Removed: The weighted-average remaining lease term and the
−Removed: weighted-average discount rate of the above three leases are as follows:
−Removed: March 31, 2025
+Added: weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:
+Added: Six Months Ended
+Added: June 30, 2025
Weighted average remaining lease term (years)
1 unchanged sentence
4.5 %– 10.0 %
−Removed: The following is a schedule, by year of lease payment
−Removed: for above three leases as of March 31, 2025:
+Added: following is a schedule, by year of lease payment for above six leases as of June 30, 2025:
SCHEDULE OF LEASE PAYMENT
1 unchanged sentence
Lease Payment
−Removed: March 31, 2026
−Removed: March 31, 2027
+Added: June 31, 2026
+Added: June 31, 2027
Total undiscounted cash flows
1 unchanged sentence
Present value of lease liabilities
−Removed: Our lease expense for the three months ended March
−Removed: 31, 2025 and 2024 was $ 44,850 and $ 41,081 respectively.
−Removed: Severance Benefits
−Removed: Mahdi will receive a severance benefit consisting
−Removed: of a single lump sum cash payment equal the salary that Mr.
−Removed: Mahdi would have been entitled to receive through the remainder or the Employment
−Removed: Period or One (1) year, whichever is greater.
−Removed: NOTE 11 – CAPITAL STOCK TRANSACTIONS
−Removed: On April 21, 2005, our Board of Directors and shareholders
−Removed: approved the re-domicile of the Company in the State of Nevada, in connection with which we increased the number of our authorized common
−Removed: shares to 200,000,000 and designated a par value of $ .001 per share.
−Removed: On May 25, 2006, our Board of Directors and shareholders
−Removed: approved an amendment to our Articles of Incorporation to authorize a new series of preferred stock, designated as Series C, and consisting
−Removed: of 15,000 authorized shares.
−Removed: On June 30, 2017, our Board of Directors and shareholders
−Removed: approved an increase in the number of our authorized common shares to 400,000,000 and in the number of our authorized preferred shares
−Removed: to 10,000,000 .
−Removed: The amendment effecting the increase in our authorized capital was filed and effective on July 5, 2017.
−Removed: On August 28, 2018, our Board of Directors and shareholders
−Removed: approved an increase in the number of our authorized common shares to 800,000,000 .
−Removed: The amendment effecting the increase in our authorized
−Removed: capital was filed and effective on August 23, 2018.
−Removed: On June 10, 2019, our Board of Directors and shareholders
−Removed: approved an increase in the number of our authorized common shares to 2,000,000,000 .
−Removed: The amendment effecting the increase in our authorized
−Removed: capital was effective on September 27, 2019.
−Removed: On January 6, 2023, our board of directors and majority
−Removed: shareholders approved a reverse stock split.
−Removed: Effective upon the filing of our Certificate of Amendment of Articles of Incorporation with
−Removed: the Secretary of State of the State of Nevada, the shares of the Corporation’s Common Stock issued and outstanding immediately prior
−Removed: to the Effective Time of January 6, 2023, will be automatically reclassified as and combined into shares of Common Stock such that each
−Removed: (40) shares of Old Common Stock shall be reclassified as and combined into one (1) share of New Common Stock.
−Removed: All per share references
−Removed: to common stock have been retroactively represented throughout the financials.
−Removed: Common Stock Transactions
−Removed: On January 19, 2023, the Company entered into a Securities
−Removed: Purchase Agreement and a warrant agreement with Mast Hill pursuant to which the Company issued to Mast Hill the Company issued Mast Hill
−Removed: a 5 five-year warrant to purchase 58,438 shares of common stock in connections with the transactions.
−Removed: On January 27, 2023 we issued 3,745 shares of our
−Removed: common stock due to rounding post the reverse stock split.
−Removed: On March 23, 2023 we sold 975,000 shares of our common
−Removed: stock in an underwritten offering to R.F.
+Added: lease expense for the six months ended June 30, 2025 and 2024 was $ 119,733 and $ 133,264 respectively.
+Added: Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal the salary that Mr.
+Added: Mahdi would have been entitled
+Added: to receive through the remainder or the Employment Period or One (1) year, whichever is greater.
+Added: 11 – CAPITAL STOCK TRANSACTIONS
+Added: April 21, 2005, our Board of Directors and shareholders approved the re-domicile of the Company in the State of Nevada, in connection
+Added: with which we increased the number of our authorized common shares to 200,000,000 and designated a par value of $ .001 per share.
+Added: May 25, 2006, our Board of Directors and shareholders approved an amendment to our Articles of Incorporation to authorize a new series
+Added: of preferred stock, designated as Series C, and consisting of 15,000 authorized shares.
+Added: June 30, 2017, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 400,000,000
+Added: and in the number of our authorized preferred shares to 10,000,000 .
+Added: The amendment effecting the increase in our authorized capital was
+Added: filed and effective on July 5, 2017.
+Added: August 28, 2018, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 800,000,000 .
+Added: The amendment effecting the increase in our authorized capital was filed and effective on August 23, 2018.
+Added: June 10, 2019, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 2,000,000,000 .
+Added: The amendment effecting the increase in our authorized capital was effective on September 27, 2019.
+Added: January 6, 2023, our board of directors and majority shareholders approved a reverse stock split.
+Added: Effective upon the filing of our Certificate
+Added: of Amendment of Articles of Incorporation with the Secretary of State of the State of Nevada, the shares of the Corporation’s Common
+Added: Stock issued and outstanding immediately prior to the Effective Time of January 6, 2023, will be automatically reclassified as and combined
+Added: into shares of Common Stock such that each (40) shares of Old Common Stock shall be reclassified as and combined into one (1) share of
+Added: New Common Stock .
+Added: All per share references to common stock have been retroactively represented throughout the financials.
+Added: Stock Transactions
+Added: January 19, 2023, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill pursuant to which the
+Added: Company issued to Mast Hill the Company issued Mast Hill a 5 five-year warrant to purchase 58,438
+Added: shares of common stock in connections with the transactions.
+Added: January 27, 2023 we issued 3,745 shares of our common stock due to rounding post the reverse stock split.
+Added: March 23, 2023 we sold 975,000 shares of our common stock in an underwritten offering to R.F.
Lafferty & CO and Phillip US.
−Removed: The initial public offering price per share is $ 4.00 per share.
+Added: public offering price per share is $ 4.00 per share.
Net proceeds from this offering was $ 3,094,552 .
−Removed: In the second quarter of 2023, the Company issued
−Removed: 40,000 shares to a consultant at fair value of $ 72,000 .
−Removed: On March 8, 2023 the Company entered into a Securities
−Removed: Purchase Agreement and a warrant agreement with Mast Hill, L.P.
−Removed: (Mast Hill”) pursuant to which the Company issued to Mast Hill the
−Removed: Company issued Mast Hill a five-year warrant to purchase 367,000 shares of common stock in connections with the transactions.
−Removed: On April 18, 2023 Mast Hill exercised the right to
−Removed: purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean Energy Technologies, Inc., because of the Common
−Removed: Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022.
−Removed: The exercise price is $ 1.60 per share.
−Removed: The total purchase
−Removed: price was $ 150,000 .
−Removed: On May 10, 2023 Mast Hill exercised the right to purchase
−Removed: 58,438 of the Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant Shares issued on January
−Removed: The exercise price is $ 1.60 per share.
+Added: the second quarter of 2023, the Company issued 40,000 shares to a consultant at fair value of $ 72,000 .
+Added: March 8, 2023 the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P.
+Added: pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant to purchase 367,000 shares of common
+Added: stock in connections with the transactions.
+Added: April 18, 2023 Mast Hill exercised the right to purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean
+Added: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022.
+Added: exercise price is $ 1.60 per share.
The total purchase price was $ 150,000 .
−Removed: On June 14, 2023 Mast Hill
−Removed: exercised the right to purchase 38,438 of the Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase
−Removed: Warrant issued on December 26, 2022.
+Added: May 10, 2023 Mast Hill exercised the right to purchase 58,438 of the Warrant Shares of Clean Energy Technologies, Inc., because of the
+Added: Common Stock Purchase Warrant Shares issued on January 19, 2023.
The exercise price is $ 1.60 per share.
The total purchase price was
−Removed: On June 23, 2023 Mast Hill exercised the right to
−Removed: purchase 29,688 of the Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on November
+Added: June 14, 2023 Mast Hill exercised the right to purchase 38,438 of the Warrant Shares of Clean Energy Technologies, Inc., because of the
+Added: Common Stock Purchase Warrant issued on December 26, 2022.
The exercise price is $ 1.60 per share.
The total purchase price was $ 61,501 .
−Removed: On September 12, 2023 Mast Hill exercised the right
−Removed: to purchase 29,688 of the shares of Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued
−Removed: on November 21, 2022.
+Added: June 23, 2023 Mast Hill exercised the right to purchase 29,688 of the Warrant Shares of Clean Energy Technologies, Inc., because of the
+Added: Common Stock Purchase Warrant issued on November 21, 2022.
The exercise price is $ 1.60 per share.
The total purchase price was $ 47,501 .
−Removed: On September 13, 2023 Mast Hill exercised the right
−Removed: to purchase 183,500 of the shares of Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued
−Removed: on March 08, 2022.
+Added: September 12, 2023 Mast Hill exercised the right to purchase 29,688 of the shares of Warrant Shares of Clean Energy Technologies, Inc.,
+Added: because of the Common Stock Purchase Warrant issued on November 21, 2022.
The exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 293,600 .
−Removed: On October 27, 2023 Mast Hill exercised the right
−Removed: to purchase 183,500 of Warrant Shares of Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on March
+Added: The total purchase price
+Added: was $ 47,501 .
+Added: September 13, 2023 Mast Hill exercised the right to purchase 183,500 of the shares of Warrant Shares of Clean Energy Technologies, Inc.,
+Added: because of the Common Stock Purchase Warrant issued on March 08, 2022.
The exercise price is $ 1.60 per share.
+Added: The total purchase price
+Added: was $ 293,600 .
+Added: October 27, 2023 Mast Hill exercised the right to purchase 183,500 of Warrant Shares of Clean Energy Technologies, Inc., because of the
+Added: Common Stock Purchase Warrant issued on March 08, 2022.
+Added: The exercise price is $ 1.60 per share.
The total purchase price was $ 293,600 .
−Removed: On January 3, 2024, the Company entered into a securities
−Removed: purchase agreement with FirstFire, As a condition to the sale of the Note, the Company issued to the Buyer 10,000 shares of Common Stock.
−Removed: On February 2, 2024, the Company entered into a securities
−Removed: purchase agreement (the “Agreement”) with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: On February 24, 2024, the Company entered into a consulting
−Removed: agreement with Hudson Global Ventures, LLC.
−Removed: As a condition to the agreement, the Company issued 15,000 shares of Common Stock to the consultant.
−Removed: On March 4, 2024, the Company entered into a securities
−Removed: purchase agreement with FirstFire.
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: On March 15, 2024, the Company and certain Subscribers
−Removed: entered into a subscription agreement pursuant to which the Company agreed to sell up to 2,000,000 units to the Subscribers for an aggregate
−Removed: purchase price of $ 900,000 , or $ 0.45 per Unit, with each unit consisting of one share of common stock, par value $ .001 per share and a
−Removed: warrant to purchase one share of common stock.
−Removed: The Warrant is exercisable at exercise price of $ 1.60 per share, expiring one year from
−Removed: the date of issuance.
−Removed: On June 18, 2024, the Company and certain Subscribers
−Removed: entered into a subscription agreement pursuant to which the Company agreed to sell approximately 1,203,333 units to the Subscribers for
−Removed: an aggregate purchase price of $ 1,083,000 , or $ 0.90 per Unit, with each unit consisting of one share of common stock, par value $ 0.001
−Removed: per share and a warrant to purchase one share of Common Stock.
−Removed: The Warrant is exercisable at the price of $ 2.00 per share, expiring one
−Removed: year from the date of issuance.
−Removed: During the year ended December 31, 2024, the Company
−Removed: issued 2,515,592 shares of common stock for conversion of 1,443 Series E Preferred share and zero of common stock for conversion of zero
−Removed: Series E Preferred share .
−Removed: On September 2, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement (the “Agreement”) with Coventry Enterprises LLC,
+Added: January 3, 2024, the Company entered into a securities purchase agreement with FirstFire, As a condition to the sale of the Note, the
+Added: Company issued to the Buyer 10,000 shares of Common Stock.
+Added: February 2, 2024, the Company entered into a securities purchase agreement (the “Agreement”) with Coventry Enterprises LLC,
a Delaware limited liability company (the “Buyer”).
As a condition to the sale of the Note, the Company issued to the Buyer
−Removed: 15,000 shares (the “Commitment Shares”) of Common Stock.
−Removed: On October 20, 2024, Clean Energy Technologies, Inc.,
−Removed: a Nevada corporation, (the “Company”) and certain individual investors (“Subscribers”) entered into a subscription
−Removed: agreement pursuant to which the Company agreed to sell approximately 160,156 units (each a “Unit” and together the “Units”)
−Removed: to the Subscribers for an aggregate purchase price of $ 160,156 , or $ 0.64 per Unit, with each unit consisting of one share of common stock,
−Removed: par value $ 0.001 per share the Common Stock.
−Removed: On November 8, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement with Coventry Enterprises LLC, a Delaware limited liability company
−Removed: (the “Buyer”).
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 40,000 shares (the “Commitment
20,000 shares of Common Stock.
−Removed: On November 18, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement (the “Agreement”) with Mast Hill Fund LP, a Delaware
−Removed: limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 50,000 shares
−Removed: (the “Commitment Shares”) of Common Stock.
−Removed: On November 29, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement (the “Agreement”) with Lucas Ventures, LLC, a Delaware
−Removed: limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 40,000 shares
−Removed: (the “Commitment Shares”) of Common Stock.
−Removed: On December 23, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement (the “Agreement”) with Coventry Enterprises LLC,
−Removed: a Delaware limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer
−Removed: 50,000 shares (the “Commitment Shares”) of Common Stock.
−Removed: On January 20, 2025, the Company entered into a consulting
−Removed: agreement with Hudson Global Ventures, LLC.
−Removed: As a condition to the agreement, the Company issued 25,000 shares of Common Stock to the consultant.
−Removed: On March 4, 2024, the Company entered into a securities
−Removed: purchase agreement with FirstFire.
−Removed: Pursuant to the agreement, FirstFire accepted 56,100 shares of the Company’s common stock as
−Removed: final payment on the loan.
−Removed: As of March 31, 2025, the outstanding balance of the loan was zero.
−Removed: As of March 31, 2025, the
−Removed: Company has issued 2,065,797 shares for the conversion of Series E Preferred shares, with a total value of $ 756,139 year-to-date.
−Removed: Our Articles of Incorporation authorize us to issue
−Removed: 2,000,000,000 shares of common stock, par value $ 0.001 per share.
−Removed: As of March 31, 2025 there were 47,478,434 shares of common stock outstanding.
−Removed: All outstanding shares of common stock are, and the common stock to be issued will be, fully paid and non-assessable.
−Removed: Each share of our
−Removed: common stock has identical rights and privileges in every respect.
−Removed: The holders of our common stock are entitled to vote upon all matters
−Removed: submitted to a vote of our shareholders and are entitled to one vote for each share of common stock held.
−Removed: There are no cumulative voting
−Removed: The holders of our common stock are entitled to share
−Removed: equally in dividends and other distributions that our Board of Directors may declare from time to time out of funds legally available
−Removed: for that purpose, if any, after the satisfaction of any prior rights and preferences of any outstanding preferred stock.
−Removed: If we liquidate,
−Removed: dissolve or wind up, the holders of common stock shares will be entitled to share ratably in the distribution of all of our assets remaining
−Removed: available for distribution after satisfaction of all our liabilities and our obligations to holders of our outstanding preferred stock.
−Removed: Preferred Stock
−Removed: Our Articles of Incorporation authorize us to issue
−Removed: 20,000,000 shares of preferred stock, par value $ 0.001 per share.
−Removed: Our Board of Directors has the authority to issue additional shares
−Removed: of preferred stock in one or more series, and fix for each series, the designation of and number of shares to be included in each such
−Removed: Our Board of Directors is also authorized to set the powers, privileges, preferences, and relative participating, optional or
−Removed: other rights, if any, of the shares of each such series and the qualifications, limitations or restrictions of the shares of each such
−Removed: Unless our Board of Directors provides otherwise,
−Removed: the shares of all series of preferred stock will rank on parity with respect to the payment of dividends and to the distribution of assets
−Removed: upon liquidation.
−Removed: Any issuance by us of shares of our preferred stock may have the effect of delaying, deferring or preventing a change
−Removed: of our control or an unsolicited acquisition proposal.
−Removed: The issuance of preferred stock also could decrease the amount of earnings and
−Removed: assets available for distribution to the holders of common stock or could adversely affect the rights and powers, including voting rights,
−Removed: of the holders of common stock.
−Removed: We previously authorized 440 shares of Series A Convertible
−Removed: Preferred Stock, 20,000 shares of Series B Convertible Preferred Stock, and 15,000 shares Series C Convertible Preferred Stock.
−Removed: August 20, 2006, all series A, B, and C preferred had been converted into common stock.
−Removed: Effective August 7, 2013, our Board of Directors designated
−Removed: a series of our preferred stock as Series D Preferred Stock, authorizing 15,000 shares.
−Removed: Our Series D Preferred Stock offering terms authorized
−Removed: us to raise up to $1,000,000 with an over-allotment of $500,000 in multiple closings over the course of six months.
−Removed: We received an aggregate
−Removed: of $750,000 in financing in subscription for Series D Preferred Stock, or 7,500 shares.
−Removed: The following are primary terms of the Series D Preferred
−Removed: The Series D Preferred holders were initially entitled to be paid a special monthly divide at the rate of 17.5% per annum.
−Removed: the Series D Preferred Stock was also entitled to be paid special dividends in the event cash dividends were not paid when scheduled.
−Removed: If the Company does not pay the dividend within five (5) business days from the end of the calendar month for which the payment of such
−Removed: dividend is owed, the Company will pay the investor a special dividend of an additional 3.5%.
−Removed: Any unpaid or accrued special dividends
−Removed: will be paid upon liquidation or redemption.
−Removed: For any other dividends or distributions, the Series D Preferred Stock participates with
−Removed: common stock on an as-converted basis.
−Removed: The Series D Preferred holders may elect to convert the Series D Preferred Stock, in their sole
−Removed: discretion, at any time after a one-year (1) year holding period, by sending the Company a notice to convert.
−Removed: The conversion rate is equal
−Removed: to the greater of $3.20 or a 20% discount to the average of the three (3) lowest closing market prices of the common stock during the
−Removed: ten (10) trading day period prior to conversion.
−Removed: The Series D Preferred Stock is redeemable from funds legally available for distribution
−Removed: at the option of the individual holders of the Series D Preferred Stock commencing any time after the one (1) year period from the offering
−Removed: closing at a price equal to the initial purchase price plus all accrued but unpaid dividends, provided, that if the Company gave notice
−Removed: to the investors that it was not in a financial position to redeem the Series D Preferred, the Company and the Series D Preferred holders
−Removed: are obligated to negotiate in good faith for an extension of the redemption period.
−Removed: The Company timely notified the investors that it
−Removed: was not in a financial position to redeem the Series D Preferred and the Company and the investors have engaged in ongoing negotiations
−Removed: to determine an appropriate extension period.
−Removed: The Company may elect to redeem the Series D Preferred Stock any time at a price equal to
−Removed: the initial purchase price plus all accrued but unpaid dividends, subject to the investors’ right to convert, by providing written
−Removed: notice about its intent to redeem.
−Removed: Each investor has the right to convert the Series D Preferred Stock at least ten (10) days prior to
−Removed: such redemption by the Company.
−Removed: On October 31, 2023, Clean Energy Technologies, Inc.
−Removed: (the “Company”) filed with the Nevada Secretary of State a certificate of designation designating 3,500,000 shares of the
−Removed: undesignated and authorized preferred stock of the Company, par value $ 0.001 per share, as the 15 % Series E Convertible Preferred Stock
−Removed: (the “Series E Preferred Stock”) and setting forth the rights, preferences and limitations of such Series E Preferred Stock.
−Removed: The Series E Preferred Stock has a stated value of
−Removed: $ 1.00 (the “Stated Value”) per share.
−Removed: Each holder of the Series E Preferred Stock is entitled to receive dividends payable
−Removed: on the Stated Value of the Series E Preferred Stock at a rate of 15% per annum.
−Removed: The Series E Preferred Stock is convertible at the option
−Removed: of the holder thereof into such number of common stocks of the Company, as is determined by dividing the Stated Value per share plus accrued
−Removed: and unpaid dividends thereon by the conversion price of 80% of the lowest VWAP over the last 5 trading days, subject to a 4.99% beneficial
−Removed: ownership limitation.
−Removed: Each holder of Series E Preferred Stock also enjoys certain voting rights and preferences upon liquidation.
−Removed: On November 8, 2023, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into an exchange agreement (the “Agreement”) with Mast Hill Fund, L.P., a Delaware limited
−Removed: partnership (the “Holder”), pursuant to which the Company agreed to issue to the Holder 2,199,387 shares of the newly designated
−Removed: 15 % Series E Convertible Preferred Stock of the Company, par value $ 0.001 per share (the “Series E Preferred Stock”), in exchange
−Removed: for the outstanding balances and accrued interest of $ 1,955,122 , as of November 8, 2023, under the six promissory notes the Company issued
−Removed: to the Holder from November 2022 to July 2023.
−Removed: Based on the analysis performed by an independent agency, the fair value of the stock,
−Removed: as at the valuation date was $ 3,210,206 .
−Removed: Based on the settlement of $ 1,955,122 , the company has recorded a loss of $ 1,255,084 .
−Removed: The Company has designated the rights of the Holder
−Removed: with respect to its shares of Series E Preferred Stocks pursuant to that certain Certificate of Designations, Preferences, and Rights
−Removed: of Series E Convertible Preferred Stock (the “Certificate of Designation”).
−Removed: Additionally, $ 117,928 of dividend has been accrued
−Removed: but not paid as of March 31, 2024.
−Removed: A summary of warrant activity for the periods is
−Removed: On May 6, 2022, we issued 234,375 warrant shares in
−Removed: connection with the issuance of the promissory note in the principal amount of $ 750,000.00 to Mast Hill Fund at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: December 28, 2022, Mast Hill exercised the warrant in full on a cashless basis to purchase 100,446 shares of Common Stock.
−Removed: On August 5, 2022, we issued 43,403 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 138,889 to Jefferson Street at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On August 17, 2022, we issued 46,875 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 150,000 to First Fire at the exercise price per share
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar days
−Removed: after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On March 1, 2023 First
−Removed: Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares of common stock.
−Removed: On September 1, 2022, we
−Removed: issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889 to Pacific Pier
−Removed: at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one
−Removed: hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share
+Added: February 24, 2024, the Company entered into a consulting agreement with Hudson Global Ventures, LLC.
+Added: As a condition to the agreement,
+Added: the Company issued 15,000 shares of Common Stock to the consultant.
+Added: March 4, 2024, the Company entered into a securities purchase agreement with FirstFire.
+Added: As a condition to the sale of the Note, the Company
+Added: issued to the Buyer 20,000 shares of Common Stock.
+Added: March 15, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
+Added: up to 2,000,000 units to the Subscribers for an aggregate purchase price of $ 900,000 , or $ 0.45 per Unit, with each unit consisting of
+Added: one share of common stock, par value $ .001 per share and a warrant to purchase one share of common stock.
+Added: The Warrant is exercisable
+Added: at exercise price of $ 1.60 per share, expiring one year from the date of issuance.
+Added: June 18, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
+Added: approximately 1,203,333 units to the Subscribers for an aggregate purchase price of $ 1,083,000 , or $ 0.90 per Unit, with each unit consisting
+Added: of one share of common stock, par value $ 0.001 per share and a warrant to purchase one share of Common Stock.
+Added: The Warrant is exercisable
+Added: at the price of $ 2.00 per share, expiring one year from the date of issuance.
+Added: the year ended December 31, 2024, the Company issued 2,515,592 shares of common stock for conversion of 1,443 Series E Preferred share
+Added: and zero of common stock for conversion of zero Series E Preferred share.
+Added: September 2, 2024, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into a securities purchase agreement (the “Agreement”)
+Added: with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note,
+Added: the Company issued to the Buyer 15,000 shares (the “Commitment Shares”) of Common Stock.
+Added: October 20, 2024, Clean Energy Technologies, Inc., a Nevada corporation, (the “Company”) and certain individual investors
+Added: (“Subscribers”) entered into a subscription agreement pursuant to which the Company agreed to sell approximately 160,156
+Added: units (each a “Unit” and together the “Units”) to the Subscribers for an aggregate purchase price of $ 160,156 ,
+Added: or $ 0.64 per Unit, with each unit consisting of one share of common stock, par value $ 0.001 per share the Common Stock.
+Added: November 8, 2024, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into a securities purchase agreement with Coventry
+Added: Enterprises LLC, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note, the Company
+Added: issued to the Buyer 40,000 shares (the “Commitment Shares”) of Common Stock.
+Added: November 18, 2024, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into a securities purchase agreement (the “Agreement”)
+Added: with Mast Hill Fund LP, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note, the Company
+Added: issued to the Buyer 50,000 shares (the “Commitment Shares”) of Common Stock.
+Added: November 29, 2024, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into a securities purchase agreement (the “Agreement”)
+Added: with Lucas Ventures, LLC, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note, the
+Added: Company issued to the Buyer 40,000 shares (the “Commitment Shares”) of Common Stock.
+Added: December 23, 2024, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into a securities purchase agreement (the “Agreement”)
+Added: with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note,
+Added: the Company issued to the Buyer 50,000 shares (the “Commitment Shares”) of Common Stock.
+Added: January 20, 2025, the Company entered into a consulting agreement with Hudson Global Ventures, LLC.
+Added: As a condition to the agreement,
+Added: the Company issued 25,000 shares of Common Stock to the consultant.
+Added: March 4, 2025, the Company entered into a securities purchase agreement with FirstFire.
+Added: Pursuant to the agreement, FirstFire accepted
+Added: 56,100 shares of the Company’s common stock as final payment on the loan.
+Added: As of June 30, 2025, the outstanding balance of the loan
+Added: of June 30, 2025, the Company has not issued any shares for the conversion of Series E Preferred shares, with a total value of zero year-to-date.
+Added: or about April 7, 2025, pursuant to the securities purchase agreement with Pacific Pier dated April 4, 2025, described above, the Company
+Added: issued 45,000 shares of Company common stock to Pacific Pier.
+Added: or about April 23, 2025, pursuant to the securities purchase agreement with Pacific Pier dated April 23, 2025, described above, the Company
+Added: issued 45,000 shares of Company common stock to Pacific Pier.
+Added: May 6, 2025, the Company entered into a Subscription Agreement with various investors, pursuant to which the purchasers acquired in the
+Added: aggregate 10,731,704 shares of Company common stock, at a price of $ 0.41 per share, for aggregate gross proceeds of $ 4,400,000 .
+Added: May 7, 2025, the Company received a letter from the Nasdaq Listing Qualifications Department of the Nasdaq Stock Market LLC, granting
+Added: the Company an additional 180-day period, or until November 3, 2025, to regain compliance with Nasdaq’s minimum $ 1.00 bid price
+Added: per share requirement.
+Added: or about May 9, 2025, the Company issued 315,000 shares of common stock to Mast Hill pursuant to its conversion of $ 100,120 in interests
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 19, 2025, pursuant to the securities purchase agreement with Lucas Ventures dated May 19, 2025, described above, the Company
+Added: issued 40,000 shares of Company common stock to Lucas Ventures.
+Added: or about May 23, 2025, the Company issued 500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 154,240.00 in interest
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 501,000 shares of common stock to Mast Hill pursuant to its conversion of $ 154,548.48 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 502,000 shares of common stock to Mast Hill pursuant to its conversion of $ 154,856.96 in principal
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 1,744,141 shares of common stock to Mast Hill pursuant to its conversion of the remaining $ 538,032.89
+Added: in principal and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022, leaving a balance of $ 0 under
+Added: or about June 4, 2025, pursuant to the securities purchase agreement with Mast Hill dated June 3, 2025, described above, the Company
+Added: issued 50,000 shares of Company common stock to Mast Hill.
+Added: or about June 10, 2025, the Company issued 500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 121,635 in interest
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about June 17, 2025, the Company issued 501,000 shares of common stock to Mast Hill pursuant to its conversion of $ 126,252 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about June 20, 2025, the Company issued 33,464 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 33,464 in principal,
+Added: interest and fees owed under the convertible promissory note issued to 1800 Diagonal dated October 15, 2024.
+Added: or about June 23, 2025, the Company issued 123,788 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 25,995 in principal,
+Added: interest and fees owed under the convertible promissory note issued to 1800 Diagonal dated October 15, 2024.
+Added: or about June 23, 2025, the Company issued 62,926 shares of common stock to Lucas Ventures as true-up shares under the securities purchase
+Added: agreement with Lucas Ventures dated November 29, 2024.
+Added: Articles of Incorporation authorize us to issue 2,000,000,000 shares of common stock, par value $ 0.001 per share.
+Added: As of June 30, 2025
+Added: there were 63,173,457 shares of common stock outstanding.
+Added: All outstanding shares of common stock are, and the common stock to be issued
+Added: will be, fully paid and non-assessable.
+Added: Each share of our common stock has identical rights and privileges in every respect.
+Added: of our common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote for each
+Added: share of common stock held.
+Added: There are no cumulative voting rights.
+Added: holders of our common stock are entitled to share equally in dividends and other distributions that our Board of Directors may declare
+Added: from time to time out of funds legally available for that purpose, if any, after the satisfaction of any prior rights and preferences
+Added: of any outstanding preferred stock.
+Added: If we liquidate, dissolve or wind up, the holders of common stock shares will be entitled to share
+Added: ratably in the distribution of all of our assets remaining available for distribution after satisfaction of all our liabilities and our
+Added: obligations to holders of our outstanding preferred stock.
+Added: Articles of Incorporation authorize us to issue 20,000,000 shares of preferred stock, par value $ 0.001 per share.
+Added: Our Board of Directors
+Added: has the authority to issue additional shares of preferred stock in one or more series, and fix for each series, the designation of and
+Added: number of shares to be included in each such series.
+Added: Our Board of Directors is also authorized to set the powers, privileges, preferences,
+Added: and relative participating, optional or other rights, if any, of the shares of each such series and the qualifications, limitations or
+Added: restrictions of the shares of each such series.
+Added: our Board of Directors provides otherwise, the shares of all series of preferred stock will rank on parity with respect to the payment
+Added: of dividends and to the distribution of assets upon liquidation.
+Added: Any issuance by us of shares of our preferred stock may have the effect
+Added: of delaying, deferring or preventing a change of our control or an unsolicited acquisition proposal.
+Added: The issuance of preferred stock
+Added: also could decrease the amount of earnings and assets available for distribution to the holders of common stock or could adversely affect
+Added: the rights and powers, including voting rights, of the holders of common stock.
+Added: previously authorized 440 shares of Series A Convertible Preferred Stock, 20,000 shares of Series B Convertible Preferred Stock, and
+Added: 15,000 shares Series C Convertible Preferred Stock.
+Added: As of August 20, 2006, all series A, B, and C preferred had been converted into common
+Added: August 7, 2013, our Board of Directors designated a series of our preferred stock as Series D Preferred Stock, authorizing 15,000 shares.
+Added: Our Series D Preferred Stock offering terms authorized us to raise up to $1,000,000 with an over-allotment of $500,000 in multiple closings
+Added: over the course of six months.
+Added: We received an aggregate of $750,000 in financing in subscription for Series D Preferred Stock, or 7,500
+Added: following are primary terms of the Series D Preferred Stock.
+Added: The Series D Preferred holders were initially entitled to be paid a special
+Added: monthly divide at the rate of 17.5% per annum.
+Added: Initially, the Series D Preferred Stock was also entitled to be paid special dividends
+Added: in the event cash dividends were not paid when scheduled.
+Added: If the Company does not pay the dividend within five (5) business days from
+Added: the end of the calendar month for which the payment of such dividend is owed, the Company will pay the investor a special dividend of
+Added: an additional 3.5%.
+Added: Any unpaid or accrued special dividends will be paid upon liquidation or redemption.
+Added: For any other dividends or distributions,
+Added: the Series D Preferred Stock participates with common stock on an as-converted basis.
+Added: The Series D Preferred holders may elect to convert
+Added: the Series D Preferred Stock, in their sole discretion, at any time after a one-year (1) year holding period, by sending the Company
+Added: a notice to convert.
+Added: The conversion rate is equal to the greater of $3.20 or a 20% discount to the average of the three (3) lowest closing
+Added: market prices of the common stock during the ten (10) trading day period prior to conversion.
+Added: The Series D Preferred Stock is redeemable
+Added: from funds legally available for distribution at the option of the individual holders of the Series D Preferred Stock commencing any
+Added: time after the one (1) year period from the offering closing at a price equal to the initial purchase price plus all accrued but unpaid
+Added: dividends, provided, that if the Company gave notice to the investors that it was not in a financial position to redeem the Series D
+Added: Preferred, the Company and the Series D Preferred holders are obligated to negotiate in good faith for an extension of the redemption
+Added: The Company timely notified the investors that it was not in a financial position to redeem the Series D Preferred and the Company
+Added: and the investors have engaged in ongoing negotiations to determine an appropriate extension period.
+Added: The Company may elect to redeem
+Added: the Series D Preferred Stock any time at a price equal to the initial purchase price plus all accrued but unpaid dividends, subject to
+Added: the investors’ right to convert, by providing written notice about its intent to redeem.
+Added: Each investor has the right to convert
+Added: the Series D Preferred Stock at least ten (10) days prior to such redemption by the Company.
+Added: October 31, 2023, Clean Energy Technologies, Inc.
+Added: (the “Company”) filed with the Nevada Secretary of State a certificate
+Added: of designation designating 3,500,000 shares of the undesignated and authorized preferred stock of the Company, par value $ 0.001 per share,
+Added: as the 15 % Series E Convertible Preferred Stock (the “Series E Preferred Stock”) and setting forth the rights, preferences
+Added: and limitations of such Series E Preferred Stock.
+Added: Series E Preferred Stock has a stated value of $ 1.00 (the “Stated Value”) per share.
+Added: Each holder of the Series E Preferred
+Added: Stock is entitled to receive dividends payable on the Stated Value of the Series E Preferred Stock at a rate of 15% per annum.
+Added: E Preferred Stock is convertible at the option of the holder thereof into such number of common stocks of the Company, as is determined
+Added: by dividing the Stated Value per share plus accrued and unpaid dividends thereon by the conversion price of 80% of the lowest VWAP over
+Added: the last 5 trading days, subject to a 4.99% beneficial ownership limitation.
+Added: Each holder of Series E Preferred Stock also enjoys certain
+Added: voting rights and preferences upon liquidation.
+Added: November 8, 2023, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into an exchange agreement (the “Agreement”)
+Added: with Mast Hill Fund, L.P., a Delaware limited partnership (the “Holder”), pursuant to which the Company agreed to issue to
+Added: the Holder 2,199,387 shares of the newly designated 15 % Series E Convertible Preferred Stock of the Company, par value $ 0.001 per share
+Added: (the “Series E Preferred Stock”), in exchange for the outstanding balances and accrued interest of $ 1,955,122 , as of November
+Added: 8, 2023, under the six promissory notes the Company issued to the Holder from November 2022 to July 2023.
+Added: Based on the analysis performed
+Added: by an independent agency, the fair value of the stock, as at the valuation date was $ 3,210,206 .
+Added: Based on the settlement of $ 1,955,122 ,
+Added: the company has recorded a loss of $ 1,255,084 .
+Added: Company has designated the rights of the Holder with respect to its shares of Series E Preferred Stocks pursuant to that certain Certificate
+Added: of Designations, Preferences, and Rights of Series E Convertible Preferred Stock (the “Certificate of Designation”).
+Added: Additionally,
+Added: $ 48,039 of dividend has been accrued but not paid as of June 30, 2025.
+Added: summary of warrant activity for the periods is as follows:
+Added: May 6, 2022, we issued 234,375 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 750,000.00
+Added: to Mast Hill Fund at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On December 28, 2022, Mast Hill exercised the warrant in full
+Added: on a cashless basis to purchase 100,446 shares of Common Stock.
+Added: August 5, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889
+Added: to Jefferson Street at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: August 17, 2022, we issued 46,875 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 150,000
+Added: to First Fire at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date
+Added: that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price
+Added: per share of Common Stock.
+Added: On March 1, 2023 First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares of
+Added: common stock.
+Added: September 1, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 138,889 to Pacific Pier at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares
of common stock.
On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares of common
−Removed: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares of common stock.
−Removed: On September 16, 2022, we issued 93,750 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 300,000 to Mast Hill Fund at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On April 18, 2023
−Removed: Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: On November 10, 2022 we issued 29,687 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 300,000 to Mast Hill Fund at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On June 23, 2023
−Removed: Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: On November 21, 2022 we issued 29,687 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 95,000 to Mast Hill Fund at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On September 12,
−Removed: 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: On December 26, 2022, we issued 38,437 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 123,000 to Mast Hill Fund at the exercise price per
−Removed: share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On June 14, 2023
−Removed: Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: On January 19, 2023 we issued 58,438 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 187,000 to Mast Hill Fund at the exercise price per
−Removed: share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On May 19, 2023
−Removed: Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: On February 13, 2023 we issued 26,701 warrant shares
+Added: September 16, 2022, we issued 93,750 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 300,000 to Mast Hill Fund at the exercise price per share of 1.60.
+Added: However, that if the Company consummates an Uplist Offering on or
+Added: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
+Added: offering price per share of Common Stock.
+Added: On April 18, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
+Added: November 10, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 300,000
+Added: to Mast Hill Fund at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On June 23, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
+Added: November 21, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 95,000
+Added: to Mast Hill Fund at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before the
+Added: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On September 12, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
+Added: December 26, 2022, we issued 38,437 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 123,000 to Mast Hill Fund at the exercise price per share of 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or
+Added: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
+Added: offering price per share of Common Stock.
+Added: On June 14, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
+Added: January 19, 2023 we issued 58,438 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 187,000
+Added: to Mast Hill Fund at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On May 19, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
+Added: February 13, 2023 we issued 26,701 warrant shares to J.H.
Darbie & Co., Inc.
−Removed: according to finder agreement we entered into date April 2022 at the exercise price of $ 5.00 .
−Removed: On March 8, 2023 we issued 367,000 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 734,000 to Mast Hill Fund at the exercise price per
−Removed: share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
−Removed: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
−Removed: On September 13,
−Removed: 2023 Mast Hill exercised 183,500 shares of the warrant at the exercise price per share of $ 1.60 .
−Removed: On March 2023, the company issued Craft Capital Management,
+Added: according to finder agreement we entered into date April
+Added: 2022 at the exercise price of $ 5.00 .
+Added: March 8, 2023 we issued 367,000 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 734,000
+Added: to Mast Hill Fund at the exercise price per share of $ 1.60 .
+Added: However, that if the Company consummates an Uplist Offering on or before
+Added: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
+Added: price per share of Common Stock.
+Added: On September 13, 2023 Mast Hill exercised 183,500 shares of the warrant at the exercise price per share
+Added: March 2023, the company issued Craft Capital Management, L.L.C.
Lafferty & Co.
−Removed: a 5 -year warrant (the “Underwriter Warrants”) to purchase 29,250 shares of common
−Removed: stock in conjunction with a public offering (the “Underwriting Offering”) pursuant to a registration statement on Form S-1.
−Removed: On October 25, 2023 Mast Hill exercised the right
−Removed: to purchase 183,500 of the shares of Common Stock (“Warrant Shares”) of Clean Energy Technologies, Inc., because of the Common
−Removed: Stock Purchase Warrant (the “Warrant”) issued on March 08, 2023.
−Removed: The exercise price is $ 1.60 per share.
−Removed: The total purchase
−Removed: price was $ 293,600 .
−Removed: On March 15, 2024, we issued 2,000,000 warrant shares
−Removed: in connection with the issuance of subscription agreement in the amount of 900,000 at the warrant exercise price of per share of $ 1.00 .
−Removed: On June 18, 2024, we issued 1,203,333 warrant shares
−Removed: in connection with the issuance of subscription agreement in the amount of 1,083,000 at the warrant exercise price of per share of $ 1.60 .
−Removed: On December 5, 2024, we issued 500,000 warrant shares
−Removed: to Mast Hill Fund in connection with the issuance of equity line of credit agreement at the warrant exercise price of per share of $ 2.00 .
−Removed: On January 16, 2025, we issued 818,917 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 1,637,833 to Mast Hill Fund at the exercise price per
−Removed: share of $ 2.50 .
−Removed: On February 28, 2025, we issued 310,000 warrant shares
−Removed: in connection with the issuance of the promissory note in the principal amount of $ 620,000 to Mast Hill Fund at the exercise price per
−Removed: share of $ 2.50 .
+Added: a 5 -year warrant (the “Underwriter
+Added: Warrants”) to purchase 29,250 shares of common stock in conjunction with a public offering (the “Underwriting Offering”)
+Added: pursuant to a registration statement on Form S-1.
+Added: October 25, 2023 Mast Hill exercised the right to purchase 183,500 of the shares of Common Stock (“Warrant Shares”) of Clean
+Added: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on March 08, 2023.
+Added: price is $ 1.60 per share.
+Added: The total purchase price was $ 293,600 .
+Added: March 15, 2024, we issued 2,000,000 warrant shares in connection with the issuance of subscription agreement in the amount of 900,000
+Added: at the warrant exercise price of per share of $ 1.00 .
+Added: June 18, 2024, we issued 1,203,333 warrant shares in connection with the issuance of subscription agreement in the amount of 1,083,000
+Added: at the warrant exercise price of per share of $ 1.60 .
+Added: December 5, 2024, we issued 500,000 warrant shares to Mast Hill Fund in connection with the issuance of equity line of credit agreement
+Added: at the warrant exercise price of per share of $ 2.00 .
+Added: January 16, 2025, we issued 818,917 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 1,637,833 to Mast Hill Fund at the exercise price per share of $ 2.50 .
+Added: February 28, 2025, we issued 310,000 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 620,000 to Mast Hill Fund at the exercise price per share of $ 2.50 .
SCHEDULE OF WARRANT ACTIVITY
−Removed: Warrants - Common Share Equivalents
−Removed: Weighted Average Exercise price
−Removed: Warrants exercisable - Common Share Equivalents
−Removed: Aggregate Intrinsic Value
+Added: Weighted Average
+Added: Exercise price
+Added: Warrants exercisable -
+Added: Intrinsic Value
Outstanding December 31, 2024
−Removed: Outstanding March 31, 2025
−Removed: Stock Options
−Removed: We currently have no outstanding stock options.
−Removed: NOTE 12 – RELATED PARTY
−Removed: On May 13, 2021, the Company formed CETY Capital LLC
−Removed: a wholly owned subsidiary of CETY.
−Removed: In addition, the company established VRG with our partner, Synergy Bioproducts Corporation (“SBC”)
−Removed: The purpose of the joint venture is the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar
−Removed: by using high temperature ablative fast pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: ( 3,203,336 )
+Added: ( 5,125,338 )
+Added: Outstanding June 30, 2025
+Added: currently have no outstanding stock options.
+Added: 12 – RELATED PARTY TRANSACTIONS
+Added: May 13, 2021, the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
+Added: In addition, the company established VRG with our
+Added: partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is the development of a pyrolysis plant
+Added: established to convert wood feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which
+Added: Clean Energy Technology, Inc.
holds the license for.
−Removed: The VRG is in
−Removed: Lyndon, Vermont.
−Removed: Based upon the terms of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest
−Removed: On June 2, 2023, CETY Renewables executed a turnkey
−Removed: agreement with VRG for the design, construction, and delivery of an organics-to-energy plant.
−Removed: As a result of this agreement, CETY invoiced
−Removed: VRG $ 801,086 in 2023, $ 1,051,178 in 2024, and $ 176,105 in 2025 which have been recorded as related party revenue in the respective periods.
−Removed: CETY Renewables currently has $ 1,732,636 accounts
−Removed: receivable from Vermont Renewable Gas.
−Removed: On June 21, 2024, VRG, a Vermont limited liability
−Removed: company in which the Company retains 49 % equity interest, entered into a loan agreement with FPM Development LLC, a Nevada limited liability
−Removed: company, and Evergreen Credit Facility I LLP, a Nevada limited liability partnership (collectively, the “Lenders”), pursuant
−Removed: to which the Lenders agreed to loan to VRG the principal amount of $ 12 million, to be disbursed in tranches based on agreed-upon milestones,
−Removed: for the construction of a waste-to-biogas generation facility.
−Removed: The term of the loan is two (2) years from the date of the first disbursement
−Removed: and shall mature at the end of the said two (2) years.
−Removed: The Loan shall bear interest on the amount outstanding at a rate equal to the 12-month
−Removed: Secured Overnight Financing Rate (SOFR) as published by the Federal Reserve Bank of New York plus 4.75% per annum.
−Removed: Under the Loan Agreement,
−Removed: the $12 million loan shall be secured by (i) two contracts of VRG and (ii) a corporate guarantee provided by the Company (the “Corporate
−Removed: Guarantee”) pursuant to which the Company agreed to absolutely and unconditionally guarantees, on a continuing basis, to the Lenders
−Removed: the prompt payment to the Lenders when due at maturity all of VRG’s liabilities and obligations under the Loan Agreement.
−Removed: the Loan Agreement, the Lenders may also convert up to 30% of the amount of loan disbursed into shares of common stock of the Company,
−Removed: at the exercise price of 15% discounted value of the then-current share price of the common stock of the Company.
−Removed: AMEC Business Advisory
−Removed: Ltd., a company incorporated in Singapore (the “AMEC”) may assume or acquire up to 50% of the total loan amount under
−Removed: the Loan Agreement and seeks the option to convert an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion of
−Removed: the 30% conversion right.
−Removed: The Lender is currently in default and has been served
−Removed: notice of default.
−Removed: The Lender has failed to disburse the first and second Tranche as outlined in the Milestone Schedule of the Agreement.
−Removed: While the Lender has communicated that they are working to cure this default, the company retains the right to amend the agreement once
−Removed: the cure is completed.
−Removed: - WARRANTY LIABILITY
−Removed: For the quarter ended March 31, 2025 and 2024 there
−Removed: was no change in our warranty liability.
−Removed: We estimate our warranty liability based on past experiences and estimated replacement cost of
−Removed: material and labor to replace the critical turbine in the units that are still under warranty.
−Removed: The outstanding balance as of March 31,
−Removed: 2025, and 2024 was $ 100,000 .
−Removed: NOTE 14 – NON-CONTROLLING INTEREST
−Removed: On June 24, 2021 the Company formed CETY Capital LLC
−Removed: a wholly owned subsidiary of CETY.
−Removed: In addition, on or about the same time the company established CETY Renewables Ashfield LLC (“CRA”)
−Removed: a wholly owned subsidiary of Ashfield Renewables Ag Development LLC(“ARA”) with our partner, Ashfield AG (“AG”).
−Removed: The purpose of the joint venture was the development of a pyrolysis plant established to convert woody feedstock into electricity and
−Removed: BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: The VRG is in Lyndon, Vermont.
+Added: Based upon the terms of the members’ agreement,
+Added: CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in VRG.
+Added: June 2, 2023, CETY Renewables executed a turnkey agreement with VRG for the design, construction, and delivery of an organics-to-energy
+Added: As a result of this agreement, HRS and CETY Renewables invoiced VRG $ 882,374 in 2023, $ 1,064,757 in 2024, and $ 331,597 in 2025
+Added: which have been recorded as related party revenue in the respective periods.
+Added: currently has $ 2,278,728 accounts receivable from Vermont Renewable Gas.
+Added: June 21, 2024, VRG, a Vermont limited liability company in which the Company retains 49 % equity interest, entered into a loan agreement
+Added: with FPM Development LLC, a Nevada limited liability company, and Evergreen Credit Facility I LLP, a Nevada limited liability partnership
+Added: (collectively, the “Lenders”), pursuant to which the Lenders agreed to loan to VRG the principal amount of $ 12 million, to
+Added: be disbursed in tranches based on agreed-upon milestones, for the construction of a waste-to-biogas generation facility.
+Added: the loan is two (2) years from the date of the first disbursement and shall mature at the end of the said two (2) years.
+Added: The Loan shall
+Added: bear interest on the amount outstanding at a rate equal to the 12-month Secured Overnight Financing Rate (SOFR) as published by the Federal
+Added: Reserve Bank of New York plus 4.75% per annum.
+Added: Under the Loan Agreement, the $12 million loan shall be secured by (i) two contracts of
+Added: VRG and (ii) a corporate guarantee provided by the Company (the “Corporate Guarantee”) pursuant to which the Company agreed
+Added: to absolutely and unconditionally guarantees, on a continuing basis, to the Lenders the prompt payment to the Lenders when due at maturity
+Added: all of VRG’s liabilities and obligations under the Loan Agreement.
+Added: Under the Loan Agreement, the Lenders may also convert up to
+Added: 30% of the amount of loan disbursed into shares of common stock of the Company, at the exercise price of 15% discounted value of the
+Added: then-current share price of the common stock of the Company.
+Added: AMEC Business Advisory Pte.
+Added: Ltd., a company incorporated in Singapore (the
+Added: “AMEC”) may assume or acquire up to 50% of the total loan amount under the Loan Agreement and seeks the option to convert
+Added: an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion of the 30% conversion right.
+Added: Lender is currently in default and has been served notice of default.
+Added: The Lender has failed to disburse the first and second Tranche
+Added: as outlined in the Milestone Schedule of the Agreement.
+Added: While the Lender has communicated that they are working to cure this default,
+Added: the company retains the right to amend the agreement once the cure is completed.
+Added: 13 - WARRANTY
+Added: the six ended June 30, 2025 and 2024 there was no change in our warranty liability.
+Added: We estimate our warranty liability based on past
+Added: experiences and estimated replacement cost of material and labor to replace the critical turbine in the units that are still under warranty.
+Added: The outstanding balance as of June 30, 2025, and 2024 was $ 100,000 .
+Added: 14 – NON-CONTROLLING INTEREST
+Added: June 24, 2021 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
+Added: In addition, on or about the same time the company
+Added: established CETY Renewables Ashfield LLC (“CRA”) a wholly owned subsidiary of Ashfield Renewables Ag Development LLC(“ARA”)
+Added: with our partner, Ashfield AG (“AG”).
+Added: The purpose of the joint venture was the development of a pyrolysis plant established
+Added: to convert woody feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy
+Added: Technology, Inc.
holds the license for.
−Removed: was located in Ashfield, Massachusetts.
−Removed: Based upon the terms of the members’ agreement, the CETY Capital LLC owned 75 % interest
−Removed: and AG owns a 25 % interest in Ashfield Renewables Ag Development LLC.
−Removed: The agreement with CETY Renewables Ashfield was terminated on or
−Removed: about August 29, 2022, and CETY Renewable Ashfield was dissolved.
−Removed: The consolidated financial statements have deconsolidated
−Removed: the CRA business unit.
−Removed: The Liabilities of CRA has been transferred to VRG, a newly formed entity.
+Added: The CRA was located in Ashfield, Massachusetts.
+Added: Based upon the terms of the members’ agreement,
+Added: the CETY Capital LLC owned 75 % interest and AG owns a 25 % interest in Ashfield Renewables Ag Development LLC.
+Added: The agreement with CETY
+Added: Renewables Ashfield was terminated on or about August 29, 2022, and CETY Renewable Ashfield was dissolved.
+Added: consolidated financial statements have deconsolidated the CRA business unit.
+Added: The Liabilities of CRA has been transferred to VRG, a newly
+Added: formed entity.
CETY retains 49 % equity in VRG.
−Removed: On April 2, 2023 the Company formed CETY Capital LLC
−Removed: a wholly owned subsidiary of CETY.
−Removed: In addition, the company established VRG with our partner, SBC.
−Removed: The purpose of the joint venture is
−Removed: the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature ablative
−Removed: fast pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: April 2, 2023 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
+Added: In addition, the company established VRG with our
+Added: partner, SBC.
+Added: The purpose of the joint venture is the development of a pyrolysis plant established to convert wood feedstock into electricity
+Added: and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy Technology, Inc.
holds the license for.
The VRG is in Lyndon, Vermont.
−Removed: Based upon the terms
−Removed: of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable Gas LLC.
−Removed: The Company analyzed the transaction
−Removed: under ASC 810 Consolidation, to determine if the joint venture classifies as a Variable Interest Entity (“VIE”).
−Removed: analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as a VIE.
−Removed: The Joint Venture qualifies
−Removed: as a VIE based on the fact the JV does not have sufficient equity to operate without financial support from both parties.
−Removed: ASC 810-25-38, a reporting entity shall consolidate a VIE when that reporting entity has a variable interest (or combination of variable
−Removed: interests) that provides the reporting entity with a controlling financial interest on the basis of the provisions in paragraphs 810-10-25-38A
−Removed: through 25-38J.
+Added: Based upon the terms of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns
+Added: a 51 % interest in Vermont Renewable Gas LLC.
+Added: Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as a Variable Interest Entity
+Added: The Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as
+Added: The Joint Venture qualifies as a VIE based on the fact the JV does not have sufficient equity to operate without financial support
+Added: from both parties.
+Added: According to ASC 810-25-38, a reporting entity shall consolidate a VIE when that reporting entity has a variable interest
+Added: (or combination of variable interests) that provides the reporting entity with a controlling financial interest on the basis of the provisions
+Added: in paragraphs 810-10-25-38A through 25-38J.
The reporting entity that consolidates a VIE is called the primary beneficiary of that VIE.
−Removed: According to the JV operating
−Removed: agreement, the ownership interests are 49/51 and the agreement provides for a Management Committee of 3 members.
−Removed: Two of the three members
−Removed: are from Synergy Bioproducts Corporation, and one is from CETY.
−Removed: Both parties do not have substantial capital at risk and CETY does not
−Removed: have voting interest.
−Removed: However, SBC has controlling interest and more board votes therefore SBC is the beneficiary of the VIE and as a
−Removed: result we record it as an equity investment.
−Removed: Accordingly, the Company has elected to account for the joint venture as an equity method
−Removed: investment in accordance with ASC 323 Investments – Equity Method and Joint Ventures.
−Removed: This decision is a result of the company’s
−Removed: evaluation of its involvement with potential variable interest entities and their respective risk and reward scenarios, which collectively
−Removed: affirm that the conditions necessitating the application of the variable interest model are not present.
+Added: According to the JV operating agreement, the ownership interests are 49/51 and the agreement provides for a Management Committee of 3
+Added: Two of the three members are from Synergy Bioproducts Corporation, and one is from CETY.
+Added: Both parties do not have substantial
+Added: capital at risk and CETY does not have voting interest.
+Added: However, SBC has controlling interest and more board votes therefore SBC is the
+Added: beneficiary of the VIE and as a result we record it as an equity investment.
+Added: Accordingly, the Company has elected to account for the
+Added: joint venture as an equity method investment in accordance with ASC 323 Investments – Equity Method and Joint Ventures.
+Added: This decision
+Added: is a result of the company’s evaluation of its involvement with potential variable interest entities and their respective risk
+Added: and reward scenarios, which collectively affirm that the conditions necessitating the application of the variable interest model are
15 – THE STATUTORY RESERVES
−Removed: The Company’s ability to pay dividends primarily
−Removed: depends on it receiving funds from its subsidiaries.
−Removed: PRC laws and regulations permit payments of dividends by the Company’s PRC
−Removed: subsidiaries only out of the subsidiary’s retained earnings, if any, as determined in accordance with PRC accounting standards and
−Removed: The results of operations reflected in the financial statements prepared in accordance with US GAAP differ from those reflected
−Removed: in the statutory financial statements of the Company’s PRC subsidiaries.
−Removed: In accordance with the PRC Regulations on Enterprises
−Removed: with Foreign Investment and their articles of association, a foreign-invested enterprise (“FIE”) established in the PRC is
−Removed: required to provide statutory reserves, which are appropriated from net profit as reported in the FIE’s PRC statutory accounts.
−Removed: An FIE is required to allocate at least 10 % of its annual after-tax profit to the surplus reserve until such reserve reaches 50 % of its
−Removed: respective registered capital based on the FIE’s PRC statutory accounts.
−Removed: Appropriations to other funds are at the discretion of
−Removed: the BOD for all FIEs.
−Removed: The aforementioned reserves can only be used for specific purposes and are not distributable as cash dividends.
−Removed: Additionally, shareholders of an FIE are required to contribute capital to satisfy the registered capital requirement of the FIE.
−Removed: such contribution of capital is satisfied, the FIE is not allowed to repatriate profits to its shareholders, unless otherwise approved
−Removed: by the State Administration of Foreign Exchange.
−Removed: Additionally, in accordance with the Company Laws
−Removed: of the PRC, a domestic enterprise is required to provide surplus reserve at least 10% of its annual after-tax profit until such reserve
−Removed: has reached 50 % of its respective registered capital based on the enterprise’s PRC statutory accounts.
−Removed: A domestic enterprise is
−Removed: also required to have a discretionary surplus reserve, at the discretion of the BOD, from the profits determined in accordance with the
−Removed: enterprise’s PRC statutory accounts.
−Removed: Appropriation to such reserve by the Company is based on profit arrived at under PRC accounting
−Removed: standards for business enterprises for each year.
−Removed: The profit arrived at must be set off against any accumulated losses sustained by the
−Removed: Company in prior years, before allocation is made to the statutory reserve.
−Removed: The aforementioned reserves can only be used for specific
−Removed: purposes and are not distributable as cash dividends.
−Removed: Technology was established as domestic enterprises and therefore are subject to
−Removed: the above-mentioned restrictions on distributable profits.
−Removed: As a result of these PRC laws and regulations that
−Removed: require annual appropriations of 10 % of after-tax income to be set aside prior to payment of dividends as general reserve fund, the Company’s
−Removed: PRC subsidiaries are restricted in their ability to transfer a portion of their net assets to the Company as a dividend.
−Removed: In addition, according to Administrative Measures
−Removed: for the Collection and Utilization of Enterprise Work Safety Funds issued by the PRC Ministry of Finance and the State Administration
−Removed: of Work Safety, for the companies with dangerous goods production or storage, the company is required to make a special reserve for the
−Removed: use of enhancing and improving its safe production conditions.
−Removed: Under PRC GAAP, the reserve is recorded as selling expense;
−Removed: however, under
−Removed: US GAAP, since the expense has not been incurred and the Company will record cost of sales for safety related expenses when it is actually
−Removed: happened or incurred, this special reserve was recorded as an appropriation of its after-tax income.
−Removed: The reserve is calculated at a rate
−Removed: of 15 % of total sales.
+Added: Company’s ability to pay dividends primarily depends on it receiving funds from its subsidiaries.
+Added: PRC laws and regulations permit
+Added: payments of dividends by the Company’s PRC subsidiaries only out of the subsidiary’s retained earnings, if any, as determined
+Added: in accordance with PRC accounting standards and regulations.
+Added: The results of operations reflected in the financial statements prepared
+Added: in accordance with US GAAP differ from those reflected in the statutory financial statements of the Company’s PRC subsidiaries.
+Added: accordance with the PRC Regulations on Enterprises with Foreign Investment and their articles of association, a foreign-invested enterprise
+Added: (“FIE”) established in the PRC is required to provide statutory reserves, which are appropriated from net profit as reported
+Added: in the FIE’s PRC statutory accounts.
+Added: An FIE is required to allocate at least 10 % of its annual after-tax profit to the surplus
+Added: reserve until such reserve reaches 50 % of its respective registered capital based on the FIE’s PRC statutory accounts.
+Added: Appropriations
+Added: to other funds are at the discretion of the BOD for all FIEs.
+Added: The aforementioned reserves can only be used for specific purposes and
+Added: are not distributable as cash dividends.
+Added: Additionally, shareholders of an FIE are required to contribute capital to satisfy the registered
+Added: capital requirement of the FIE.
+Added: Until such contribution of capital is satisfied, the FIE is not allowed to repatriate profits to its
+Added: shareholders, unless otherwise approved by the State Administration of Foreign Exchange.
+Added: Additionally,
+Added: in accordance with the Company Laws of the PRC, a domestic enterprise is required to provide surplus reserve at least 10% of its annual
+Added: after-tax profit until such reserve has reached 50 % of its respective registered capital based on the enterprise’s PRC statutory
+Added: A domestic enterprise is also required to have a discretionary surplus reserve, at the discretion of the BOD, from the profits
+Added: determined in accordance with the enterprise’s PRC statutory accounts.
+Added: Appropriation to such reserve by the Company is based on
+Added: profit arrived at under PRC accounting standards for business enterprises for each year.
+Added: The profit arrived at must be set off against
+Added: any accumulated losses sustained by the Company in prior years, before allocation is made to the statutory reserve.
+Added: The aforementioned
+Added: reserves can only be used for specific purposes and are not distributable as cash dividends.
+Added: Technology was established as domestic enterprises
+Added: and therefore are subject to the above-mentioned restrictions on distributable profits.
+Added: a result of these PRC laws and regulations that require annual appropriations of 10 % of after-tax income to be set aside prior to payment
+Added: of dividends as general reserve fund, the Company’s PRC subsidiaries are restricted in their ability to transfer a portion of their
+Added: net assets to the Company as a dividend.
+Added: addition, according to Administrative Measures for the Collection and Utilization of Enterprise Work Safety Funds issued by the PRC Ministry
+Added: of Finance and the State Administration of Work Safety, for the companies with dangerous goods production or storage, the company is
+Added: required to make a special reserve for the use of enhancing and improving its safe production conditions.
+Added: Under PRC GAAP, the reserve
+Added: is recorded as selling expense;
+Added: however, under US GAAP, since the expense has not been incurred and the Company will record cost of sales
+Added: for safety related expenses when it is actually happened or incurred, this special reserve was recorded as an appropriation of its after-tax
+Added: The reserve is calculated at a rate of 15 % of total sales.
16 – SUBSEQUENT EVENTS
−Removed: On April 4, 2025, the
−Removed: Company entered into a securities purchase agreement with Pacific Pier Capital II, LLC, a Delaware limited liability company (“Pacific Pier”),
−Removed: pursuant to which the Company sold, and Pacific Pier purchased, (i) a convertible promissory note in the principal amount of $ 345,000 ,
−Removed: and (ii) 45,000
−Removed: shares of Company common stock, for an aggregate purchase price of $ 310,500 .
−Removed: On April 23, 2025, the Company entered into a securities purchase
−Removed: agreement with Pacific Pier, pursuant to which the Company sold, and Pacific Pier
−Removed: purchased, (i) a convertible promissory note in the principal amount of $ 256,000 , and (ii) 45,000 shares of Company common stock, for
−Removed: an aggregate purchase price of $ 230,400 .
−Removed: On May 06, 2025, the Company issued 315,000 shares
−Removed: of common stock pursuant to the conversion of the note dated May 6, 2022.
−Removed: On May 6, 2025, the Company entered into a Subscription Agreement with
−Removed: various investors, pursuant to which the Purchasers acquired in the aggregate 10,731,707 shares of Company common stock, at a price of
−Removed: $ 0.41 per share, for aggregate gross proceeds of $ 4,400,000 .
−Removed: On May 7, 2025, the Company
−Removed: received a letter from the Nasdaq Listing Qualifications Department of the Nasdaq Stock Market LLC, granting the Company an additional
−Removed: 180-day period, or until November 3, 2025, to regain compliance with Nasdaq’s minimum $ 1.00 bid price per share requirement.
−Removed: On May 8, 2025, the Company entered into a securities
−Removed: purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability company (“1800 Diagonal”), pursuant to which
−Removed: the Company sold, and 1800 Diagonal purchased, a convertible promissory note in the principal amount of $ 131,610 for a purchase price
−Removed: of $ 107,000 .
−Removed: On May 19, 2025, the Company
−Removed: entered into a securities purchase agreement with Lucas Ventures, LLC, an Arizona limited liability company (“Lucas Ventures”),
−Removed: pursuant to which the Company sold, and Lucas Ventures purchased, (i) a convertible promissory note in the principal amount of $ 109,500 ,
−Removed: and (ii) 40,000 shares of Company common stock, for an aggregate purchase price of $ 104,000 .
+Added: or about July 8, 2025, the Company issued 510,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,629.30 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: On or about July 11, 2025, the Company issued 467,704 shares of common
+Added: stock to Mast Hill pursuant to its conversion of $ 86,544 in principal, interest and fees owed under the convertible promissory note issued
+Added: to Mast Hill dated September 16, 2022.
+Added: or about July 18, 2025, the Company issued 500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,695 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: July 18, 2025, the Company entered into a securities purchase agreement with FirstFire Global Opportunities Fund, LLC, a Delaware limited
+Added: liability company (“FirstFire”), pursuant to which the Company sold, and FirstFire purchased, (i) a convertible promissory
+Added: note in the principal amount of $ 201,250 , and (ii) 125,000 shares of Company common stock, for an aggregate purchase price of $ 175,000 .
+Added: The transaction closed on July 21, 2025, and on such date pursuant to the securities purchase agreement, FirstFire’s legal expenses
+Added: of $ 5,500 were paid from the gross purchase price, the Company received net funding of $ 169,500 , and the note and shares were issued
+Added: to FirstFire.
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of 10 % per annum (with the first 12 months
+Added: of interest guaranteed and earned in full as of issuance of the note), and is unsecured.
+Added: The Company is generally required to make monthly
+Added: payments beginning September 18, 2025 (and on the 18th of each month thereafter) in the amount of $ 22,137.50 per month.
+Added: The note is convertible
+Added: into shares of the Company’s common stock at the election of the holder at a conversion price equal to 85% of the lowest traded
+Added: price during the 10 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent
+Added: that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99%
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from the
+Added: conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: or about July 21, 2025, the Company issued 1,000,000 shares of common stock to Mast Hill pursuant to its conversion of $ 195,390 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about July 30, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
+Added: company (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note
+Added: in the principal amount of $ 151,800 for a purchase price of $ 132,000 .
+Added: The transaction was funded by 1800 Diagonal and closed on July
+Added: 31, 2025, and pursuant to the SPA, 1800 Diagonal’s legal expenses of $ 2,500 were paid from the gross purchase price, $ 4,500 was
+Added: retained by 1800 Diagonal as a due diligence fee, the Company received net funding of $ 125,000 , and the note was issued to 1800 Diagonal.
+Added: The note matures on May 30, 2026 , accrues a one-time interest charge of 10 % on the issuance date, shall be paid in 10 monthly payments
+Added: in the amount of $ 17,153.40 beginning on August 30, 2025, and continuing on the 15th of each month thereafter, and is convertible following
+Added: default into shares of the Company’s common stock at the election of the holder at a conversion price equal to equal to 85% of
+Added: the lowest closing bid price during the trading day prior to the conversion date;
+Added: provided, however, that the holder may not convert
+Added: the note (i) to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common
+Added: stock being in excess of 4.99% of the Company’s issued and outstanding common stock, or (ii) when the shareholder approval required
+Added: by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more than 19.99% of the shares of Company common stock being
+Added: issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder of the note is entitled to deduct $ 1,500 from the conversion
+Added: amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: or about August 1, 2025, the Company issued 1,000,000 shares of common stock to Mast Hill pursuant to its conversion of $ 192,150 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 1, 2025, the Company issued 300,000 shares of common stock to Mast Hill pursuant to its conversion of $ 55,895 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 6, 2025, the Company issued 1,500,000 shares of common stock to Mast Hill pursuant to its conversion of $ 286,475 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.