3 unchanged sentences
STATEMENT TABLE OF CONTENTS
−Removed: of independent registered public accounting firm (PCAOB ID NO.
−Removed: Consolidated Balance Sheets as of December 31, 2024 and 2023
−Removed: Consolidated Statement of Operations and Other Comprehensive Income for the years ended December 31, 2024 and 2023
−Removed: Consolidated Statements of Stockholders Equity for the years ended December 31, 2024 and 2023
−Removed: Consolidated Statements of Cash flows for the years ended December 31, 2024 and 2023
+Added: Report of independent registered public accounting firm (PCAOB ID NO.
+Added: Balance Sheets as of December 31, 2025 and 2024 (Restated)
+Added: Statement of Operations and Other Comprehensive Income for the years ended December 31, 2025 and 2024 (Restated)
+Added: Statements of Stockholders Equity for the years ended December 31, 2025 and 2024 (Restated)
+Added: Statements of Cash flows for the years ended December 31, 2025 and 2024 (Restated)
Footnotes to the Consolidated Financial Statements
4 unchanged sentences
have audited the accompanying consolidated balance sheet of Clean Energy Technologies, Inc.
−Removed: (the Company) as of December 31, 2024 and
−Removed: 2023, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows for each
−Removed: of the years in the two-year period ended December 31, 2024 and 2023, and the related notes (collectively referred to as the financial
−Removed: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company
−Removed: as of December 31, 2024, and the results of its operations and its cash flows for each of the years in the two-year period ended December
−Removed: 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
−Removed: accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
+Added: (the Company) as of December 31, 2025
+Added: and 2024, and the related consolidated statements of operations, comprehensive income, stockholders’ equity, and cash flows
+Added: for each of the years in the two-year period ended December 31, 2025, and the related notes (collectively referred to as the
+Added: financial statements).
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of
+Added: the Company as of December 31, 2025, and 2024 and the results of its operations and its cash flows for each of the years in the
+Added: two-year period ended December 31, 2025, in conformity with accounting principles generally accepted in the United States of
As discussed in Note 1,
−Removed: 1 to the financial statements, the Company has an accumulated deficit and negative cash flows from operations.
−Removed: These factors, among others,
−Removed: raise substantial doubt about the Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these
−Removed: matters are also described in Note 1.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this
+Added: Management’s plans to alleviate the conditions raising substantial doubt about the Company’s ability to continue as a
+Added: going concern include obtaining additional debt and equity financing, securing project-level financing for its development projects,
+Added: advancing the Vermont Renewable Gas project and other clean energy initiatives toward construction and commercialization, pursuing
+Added: strategic business opportunities and partnerships, and continuing efforts to generate revenue from existing operations while
+Added: managing operating costs.
+Added: While management believes these plans are achievable, there can be no assurance that such plans will be
+Added: successfully implemented or that the Company will attain profitable operations and positive cash flows.
financial statements are the responsibility of the Company’s management.
49 unchanged sentences
performance obligation based on audit evidence.
−Removed: tested the accuracy and completeness of management’s calculations based on supporting
−Removed: data and audit evidence.
+Added: We have obtained the evidence of founding program and other founding source
+Added: to ensure the collectability of the project when it is commissioning.
+Added: have obtained the evidence that the project for physical construction will commence in the
+Added: fourth quarter of 2026.
Deconsolidation
59 unchanged sentences
intangible asset that would result from changes in assumptions.
−Removed: ● We also involved
−Removed: an internal valuation specialist to assist in our evaluation of the Company’s consultant report and legal due diligence report.
+Added: also involved an internal valuation specialist to assist in our evaluation of the Company’s
+Added: consultant report and legal due diligence report.
have served as the Company’s auditor since 2023.
Bar, California
+Added: June 04, 2026
Energy Technologies, Inc.
7 unchanged sentences
Advance to Supplier
−Removed: Deferred Offering Costs
+Added: Deferred Equity Issuance Cost
+Added: Offering Cost
Due from related party
7 unchanged sentences
Long-term financing receivables - net
+Added: Contract assets
Advance to Supplier - Prepayment
1 unchanged sentence
Total Non Current assets
−Removed: Assets from discontinued operations
Liabilities and Stockholders’ Equity
1 unchanged sentence
Accounts payable
−Removed: Accounts payable – related party
Accrued Expenses
1 unchanged sentence
Warranty Liability
+Added: Warrant Liability
Deferred Revenue
2 unchanged sentences
Line of Credit
−Removed: Convertible Notes Payable (net of discount of $ 117,917 and $ 70,056 respectively)
+Added: Advances paid off - Related Party
+Added: Convertible Notes Payable
Notes payables
6 unchanged sentences
Total Long-Term Debt
−Removed: Liabilities from discontinued operations
Total Liabilities
Stockholders’ Equity
−Removed: Common stock, $ .001
−Removed: 2,000,000,000
+Added: Common stock, $ .001 par value;
133,333,333 shares authorized;
−Removed: and 39,152,455
−Removed: shares issued and outstanding as of
−Removed: December 31, 2024 and 2023 respectively
+Added: 9,421,047 and 3,022,103 shares issued and outstanding as of December 31, 2025 and 2024 respectively
15% Series E Convertible preferred stock, $ .001
−Removed: shares authorized;
−Removed: shares issued and 756,139
−Removed: outstanding as of December 31, 2024 and 2023
−Removed: Preferred stock, value
+Added: issued and outstanding
+Added: as of December 31, 2025 and 756,139
+Added: as of December 31, 2024
Additional paid-in capital
−Removed: Accumulated Other Comprehensible Income
+Added: Accumulated Other Comprehensive Income
Accumulated deficit
22 unchanged sentences
Change in derivative liability
−Removed: Investment loss from Shuya
−Removed: Loss on debt settlement and write down
+Added: Change in FV of warrant liability
+Added: Investment gain (loss) from Shuya
+Added: Gain/(Loss) on debt settlement and write down
( 1,573,939 )
6 unchanged sentences
Income Tax Expense
−Removed: Net loss before non-controlling interest from continuing operations
+Added: Net loss before non-controlling interest from continuing
+Added: operations 58,
( 6,808,847 )
13 unchanged sentences
Foreign Currency Translation Loss
−Removed: Total Comprehensible Loss
+Added: Total Comprehensive Loss
$ ( 6,720,422 )
6 unchanged sentences
Statements of Stockholders Equity
−Removed: 31, 2024 And 2023
+Added: 31, 2025 and 2024 (Restated)
Common Stock .001 Par
−Removed: Preferred Stock
−Removed: Common Stock to be issued
+Added: Preferred Stock Shares
Additional Paid in
1 unchanged sentence
Non - Controlling
−Removed: Stock holders’ Equity
−Removed: December 31, 2022
+Added: Stockholders’ Equity
+Added: December 31, 2023 (restated)
$ ( 196,827 )
−Removed: Warrants issued in conjunction for debt
−Removed: Warrants issued for services
−Removed: Shares issued for S-1 Registration
−Removed: Offering cost
−Removed: Shares issued for rounding
−Removed: Shares for Pacific Pier and Firstfire conversion
−Removed: Shares issued for Debt Conversion
−Removed: Accumulated Other Comprehensive Loss
−Removed: Fair value of NCI from acquisition of Shuya
−Removed: Shares issued for warrant conversion
−Removed: Reclassification of derivative liabilities due to note repayment
−Removed: Shares based compensation
−Removed: Shares issued for Series E preferred
−Removed: Series E preferred dividend
$ ( 23,887,685 )
+Added: Shares issued for stock compensation
+Added: Shares issued for debt inducement
+Added: Shares issued for subscription
+Added: Shares issued for series E preferred conversion
( 1,443,248 )
−Removed: December 31, 2023
+Added: Value of the warrants issued for Mast Hill
+Added: Accumulated Comprehensive
+Added: Deconsolidation of Shuya
+Added: Accrued Series E preferred dividend
( 4,550,296 )
( 4,550,296 )
+Added: December 31, 2024 (restated)
+Added: $ ( 257,396 )
+Added: $ ( 28,480,730 )
+Added: ( 28,480,730 )
+Added: Rounding due to share reverse split
Shares issued for stock compensation
+Added: Shares issued for debt conversion
Shares issued for debt inducement
1 unchanged sentence
Shares issued for series E preferred conversion
−Removed: ( 1,443,248 )
Value of the warrants issued for Mast Hill
Accumulated Comprehensive
−Removed: Deconsolidation of Shuya
Accrued Series E preferred dividend
+Added: Deferred offering cost
( 6,808,895 )
3 unchanged sentences
$ ( 35,299,999 )
+Added: ( 35,299,999 )
accompanying footnotes are an integral part of these financial statements
1 unchanged sentence
Statements of Cash Flows
−Removed: the years ended December 31,
+Added: the year ended December 31,
Cash Flows from Operating Activities:
−Removed: Net Income / (Loss) before discontinued
+Added: Net loss before discontinued operations
( 6,808,895 )
( 4,550,296 )
−Removed: Net Income/(Loss) from discontinued operations
−Removed: Net income/ (Loss) from continuing operations
Adjustments to reconcile net loss to net cash used in operating activities:
1 unchanged sentence
Stock compensation expense
−Removed: Noncash investment income from Shuya
+Added: Investment Income
Loss on deconsolidation of Shuya
−Removed: Loss (gain) on debt settlement
+Added: Loss from investment of Leading Weave Ltd
+Added: Bad debt expense
Amortization of debt discount
1 unchanged sentence
Change in derivative liability
+Added: Change in FV of warrant liability
+Added: Reversal of inventory impairment reserve
+Added: Changes in assets and liabilities:
(Increase) decrease in right of use asset
4 unchanged sentences
(Increase) decrease in prepayments
+Added: (Increase) decrease in contract asset
(Increase) decrease in other assets
+Added: ( 3,551,102 )
(Increase) decrease in inventory
4 unchanged sentences
Other (Decrease) increase in customer deposits
−Removed: Net cash used in continuing operations
−Removed: ( 3,560,951 )
−Removed: ( 4,689,815 )
−Removed: Net cash used in discontinued operations
Net Cash Used In Operating Activities
3 unchanged sentences
Investment to Guangyuan Shuxin New Energy Co.
−Removed: Purchase of intangible assets
+Added: Proceed to Heze Hongyuan
+Added: Natural Gas Co.
Purchase of fixed assets
Loan receivables
−Removed: Net cash used in continuing operations
−Removed: Net cash used in discontinued operations
−Removed: Cash Flows Used In Investing Activities
+Added: Cash Flows Provided By Investing Activities
Cash Flows from Financing Activities
Proceeds from notes payable and lines of credit
−Removed: Proceeds from warrants exercised
Due from related party
−Removed: Loan to Rongjun
Payments on notes payable and line of credit
1 unchanged sentence
Stock issued for cash
−Removed: Net cash provided by continuing operations
−Removed: Net cash provided by discontinued operations
Cash Flows Provided By Financing Activities
5 unchanged sentences
Cash and Cash equivalents
−Removed: Cash and equivalents included in discontinued operations
Supplemental Cashflow Information:
2 unchanged sentences
Discount on new notes
−Removed: Shares issued for warrants
−Removed: Shares issued for preferred conversions
−Removed: Shares issued for debt conversions
−Removed: Warrants issued in conjunction for convertible notes payable
+Added: Shares issued for note conversions
Dividend accrued
22 unchanged sentences
The Company had a total stockholder’s equity of $ 6,246,597
−Removed: and a working capital deficit of $ 3,240,008 and an accumulated deficit of $ 27,443,231 as of December 31, 2024, net loss of $ 4,416,319 and used
+Added: and a working capital of $ 260,863
+Added: and an accumulated deficit of $ 35,299,999
+Added: as of December 31, 2025, net loss of $ 6,808,895
+Added: and used $ 7,922,347
in net cash from operating activities for the year ended December 31, 2025.
−Removed: CETY has a clear strategy in place and
−Removed: has the capability to successfully restructure its existing debt and secure additional financing.
−Removed: With its current strategic
−Removed: approach and diversification of its products and solutions, the management has created a favorable environment for the company to
−Removed: transition towards profitability.
+Added: Management’s plans to alleviate the conditions raising
+Added: substantial doubt about the Company’s ability to continue as a going concern include obtaining additional debt and equity financing,
+Added: including efforts to restructure certain existing debt obligations through capital raising activities in the equity markets.
+Added: Company is also pursuing strategic partnerships, joint ventures, and other business opportunities, including collaborations with
+Added: parties such as Exergy and Metis Power, to support project development, execution, and access to capital.
+Added: In addition, management
+Added: continues to pursue project-level financing for development projects, including the Vermont Renewable Gas project and other clean
+Added: energy initiatives.
+Added: The Company is also implementing cost-reduction initiatives within its Heat Recovery Solutions business,
+Added: including utilizing Sagacity as a supply chain partner to improve operating efficiencies and reduce procurement and manufacturing
+Added: Management continues to focus on generating revenue and cash flow from existing operations, project development activities,
+Added: and strategic growth opportunities while preserving liquidity and managing operating expenses.
+Added: While management believes these plans
+Added: are achievable, there can be no assurance that such plans will be successfully implemented or that the Company will attain
+Added: profitable operations and positive cash flows.
mission is to be a leader in the zero-emission revolution by providing eco-friendly energy solutions, clean energy fuels, and alternative
32 unchanged sentences
Gas, natural gas pipeline operator facilities with the goal of aggregating and selling the facilities to Shenzhen Gas in the future.
−Removed: According to our Framework Agreement with Shenzhen Gas, we will be required to contribute $ 8 million to the joint venture.
of the joint venture are subject to the execution of definitive agreements.
20 unchanged sentences
cash flows we consider all cash and highly liquid investments with initial maturities of one year or less to be cash equivalents.
−Removed: Credit losses
−Removed: On January 1, 2023, the Company
−Removed: adopted Accounting Standards Update 2016-13 “Financial Instruments — Credit Losses (Topic 326),
−Removed: Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss
−Removed: methodology that is referred to as the current expected credit loss (“CECL”) methodology.
−Removed: The adoption of the credit
−Removed: loss accounting standard has no material impact on the Company’s consolidated financial statements as of January 1,
−Removed: The Company’s account receivables, prepayments, other receivables and other current assets in the balance sheet
−Removed: are within the scope of ASC Topic 326.
−Removed: As the Company has limited customers and debtors, the Company uses the loss-rate method
−Removed: to evaluates the expected credit losses on an individual basis.
−Removed: When establishing the loss rate, the Company makes the assessment on various
−Removed: factors, including historical experience, creditworthiness of customers and debtors, current economic conditions, reasonable and
−Removed: supportable forecasts of future economic conditions, and other factors that may affect its ability to collect from the customers and debtors.
−Removed: The Company also provides specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be
−Removed: Expected credit losses are recorded as allowance for credit losses on the consolidated statements of operations.
−Removed: After all attempts to collect a receivable have failed, the receivable is written off against the allowance.
−Removed: In the event the Company
−Removed: recovers amount that is previously reserved for, the Company will reduce the specific allowance for credit losses.
+Added: January 1, 2023, the Company adopted Accounting Standards Update 2016-13 “Financial Instruments — Credit Losses (Topic 326),
+Added: Measurement of Credit Losses on Financial Instruments,” which replaces the incurred loss methodology with an expected loss methodology
+Added: that is referred to as the current expected credit loss (“CECL”) methodology.
+Added: The adoption of the credit loss accounting
+Added: standard has no material impact on the Company’s consolidated financial statements as of January 1, 2023.
+Added: Company’s account receivables, prepayments, other receivables and other current assets in the balance sheet are within the scope
+Added: of ASC Topic 326.
+Added: As the Company has limited customers and debtors, the Company uses the loss-rate method to evaluates the expected credit
+Added: losses on an individual basis.
+Added: When establishing the loss rate, the Company makes the assessment on various factors, including historical
+Added: experience, creditworthiness of customers and debtors, current economic conditions, reasonable and supportable forecasts of future economic
+Added: conditions, and other factors that may affect its ability to collect from the customers and debtors.
+Added: The Company also provides specific
+Added: provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected.
+Added: credit losses are recorded as allowance for credit losses on the consolidated statements of operations.
+Added: After all attempts to collect
+Added: a receivable have failed, the receivable is written off against the allowance.
+Added: In the event the Company recovers amount that is previously
+Added: reserved for, the Company will reduce the specific allowance for credit losses.
ability to collect receivables is affected by economic fluctuations in the geographic areas and industries served by us.
−Removed: uncollectable amounts are provided, based on past experience and a specific analysis of the accounts.
−Removed: Although we expect to collect amounts
−Removed: due, actual collections may differ from the estimated amounts.
−Removed: As of December 31, 2024, and December 31, 2023, we had a reserve for potentially
−Removed: un-collectable accounts receivable of $ 95,322 and $ 95,322 .
−Removed: Our policy for reserves for our long-term financing receivables is determined
−Removed: on a contract-by-contract basis and considers the length of the financing arrangement.
+Added: for uncollectable amounts are provided, based on past experience and a specific analysis of the accounts.
+Added: Although we expect to
+Added: collect amounts due, actual collections may differ from the estimated amounts.
As of December 31, 2025, and December 31, 2024
−Removed: we had a reserve for potentially un-collectable long-term financing receivables of $ 247,500 and $ 247,500 respectively.
+Added: (Restated), we had a reserve for potentially un-collectable accounts receivable of $ nil
+Added: Our policy for reserves for our long-term financing receivables is determined on a contract-by-contract basis and considers the
+Added: length of the financing arrangement.
+Added: As of December 31, 2025, and December 31, 2024 (Restated), we had a reserve for potentially
+Added: un-collectable long-term financing receivables of $ 217,584
+Added: and $ 217,584 respectively.
(6) customers accounted for approximately 98 % of accounts receivable on December 31, 2025.
1 unchanged sentence
Historically, our bad debt write-offs related to these trade accounts have been insignificant.
−Removed: Four (4) customers accounted
+Added: Seven (7) customers accounted
for approximately 98 % of accounts receivable on December 31, 2024.
1 unchanged sentence
are valued at the lower of weighted average cost or market value.
−Removed: Our industry experiences changes in technology, changes in market
−Removed: value and availability of raw materials, as well as changing customer demand.
−Removed: We make provisions for estimated excess and obsolete
−Removed: inventories based on regular audits and cycle counts of our on-hand inventory levels and forecasted customer demands and at times
−Removed: additional provisions are made.
+Added: Our industry experiences changes in technology, changes in market value
+Added: and availability of raw materials, as well as changing customer demand.
+Added: We make provisions for estimated excess and obsolete inventories
+Added: based on regular audits and cycle counts of our on-hand inventory levels and forecasted customer demands and at times additional provisions
Any inventory write offs are charged to the reserve account.
−Removed: As of December 31, 2024 we had a
−Removed: reserve of $ 934,344
−Removed: reserve of $ 934,344
−Removed: as of December 31, 2023.
+Added: As of December 31, 2025 we had a reserve of $ 576,704 vs.
+Added: of $ 934,344 as of December 31, 2024.
and Equipment
27 unchanged sentences
on discounted cash flow analysis or appraisals.
−Removed: There was no impairment of long-lived assets for the periods ended December 31, 2024
+Added: There is no impairment of long-lived assets for the periods ended December 31,
+Added: 2025 and 2024.
Company recognizes revenue under ASU No.
31 unchanged sentences
following five steps are applied to achieve that core principle for our HRS and CETY Europe Divisions:
−Removed: Identify the contract with the customer
−Removed: Identify the performance obligations in the contract
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to the performance obligations
−Removed: in the contract
−Removed: Recognize revenue when the company satisfies a performance
+Added: Identify the contract with
+Added: Identify the performance
+Added: obligations in the contract
+Added: Determine the transaction
+Added: Allocate the transaction
+Added: price to the performance obligations in the contract
+Added: Recognize revenue when
+Added: the company satisfies a performance obligation
following steps are applied to our legacy engineering and manufacturing division:
We generate a quotation
−Removed: We receive Purchase orders from our customers.
−Removed: We build the product to their specification
−Removed: We invoice at the time of shipment
−Removed: The terms are typically Net 30 days
+Added: We receive Purchase orders
+Added: from our customers.
+Added: We build the product to
+Added: their specification
+Added: We invoice at the time
+Added: The terms are typically
following step is applied to our CETY HK business unit:
−Removed: CETY HK is primarily responsible for fulfilling the
−Removed: contract / promise to provide the specified good or service.
+Added: CETY HK is primarily responsible
+Added: for fulfilling the contract / promise to provide the specified good or service.
principal obtains control over any one of the following (ASC 606-10-55-37A):
69 unchanged sentences
a final payment of 10 % .
−Removed: As of December 31, 2024 and 2023 we had $ 33,000 and $ 33,000 of deferred revenue, which is expected to be recognized
−Removed: in the second quarter of year 2025.
+Added: As of December 31, 2025 and 2024 we had $ 33,000 and $ 33,000 of deferred revenue.
from time to time we require upfront deposits from our customers based on the contract.
−Removed: As of December 31, 2024 and 2023, we had outstanding
−Removed: customer deposits of $ 30,061 and $ 165,236 respectively.
+Added: As of December 31, 2025 and 2024 (Restated), we had
+Added: outstanding customer deposits of $ 759,611
+Added: and $ 172,061
+Added: respectively.
Value of Financial instruments
130 unchanged sentences
as if the consolidation had occurred as of the beginning of each of the current and prior comparative reporting period per
−Removed: ASC-805-10-50-2, initial consolidation of an investee previously reported using fair value or the equity method should be accounted for
−Removed: prospectively as of the date the entity obtained a controlling financial interest.
−Removed: Therefore, the Company should provide pro forma information
−Removed: as if the consolidation had occurred as of the beginning of each of the current and prior comparative reporting period per
January 1, 2024, and effective on the same date, JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
9 unchanged sentences
profit / (loss) per share is computed based on the weighted average number of common shares outstanding.
−Removed: At December 31, 2024, we had
−Removed: outstanding common shares of 45,331,537 used in the calculation of basic earnings per share.
−Removed: Basic weighted average common shares for the years ended December 31, 2024 and 2023 were 42,557,118 and 38,447,916 , respectively.
−Removed: As of December 31, 2024, we
−Removed: had convertible notes, convertible into approximately 5,522,562 of additional common shares, and 6,423,388 common stock warrants, and
−Removed: 1,693,508 preferred shares.
−Removed: Fully diluted weighted average common shares and equivalents were $ 0.10 as of December 31, 2024 and were
−Removed: withheld from the calculation as they were considered anti-dilutive for the year ended December 31, 2024.
+Added: At December 31, 2025, we
+Added: had outstanding common shares of 9,421,047 used
+Added: in the calculation of basic earnings per share.
+Added: Basic weighted average common shares for the years ended December 31, 2025 and 2024
+Added: were 4,386,446 and 2,880,367 ,
+Added: respectively.
+Added: As of December 31, 2025, we had convertible notes, convertible into approximately 1,192,214 of
+Added: additional common shares, and 44,217 common
+Added: stock warrants, and zero preferred
+Added: Fully diluted weighted average common shares and equivalents were 5,622,877 for
+Added: the year ended December 31, 2025 and were excluded from the diluted earnings per share calculation as they were considered
+Added: anti-dilutive.
and Development
14 unchanged sentences
For the years ended December 31,
+Added: 2024 (Restated)
Manufacturing and Engineering
1 unchanged sentence
Waste to Energy
−Removed: Discontinued operations
Segment income and reconciliation before tax
2 unchanged sentences
Waste to Energy
−Removed: Discontinued operations
Total Segment income
2 unchanged sentences
( 4,176,986 )
−Removed: operating expense from discontinued operations
other income and expenses
1 unchanged sentence
( 1,219,865 )
−Removed: other income and expenses from discontinued operations
Net (loss) before income tax
96 unchanged sentences
reporting purposes and the amounts used for income tax reporting purposes.
−Removed: of December 31, 2024, we had a net operating loss carry-forward of approximately $ 35,053,173 and a deferred tax asset of $ 8,189,863 using
−Removed: the statutory rate of 30 %.
+Added: of December 31, 2025, we had a net operating loss carry-forward of approximately $ 41,339,494 and a deferred tax asset of $ 10,197,351 using the statutory
+Added: rate of 21 %.
The deferred tax asset may be recognized in future periods, not to exceed 20 years.
−Removed: However, due to the uncertainty
−Removed: of future events we have booked valuation allowance of $ ( 8,281,784 ) .
+Added: However, due to the uncertainty of
+Added: future events we have booked valuation allowance of $( 10,295,855 ).
FASB ASC 740 prescribes recognition threshold and measurement attributes
8 unchanged sentences
February 13, 2018 the Corporation and Confections Ventures Limited.
−Removed: (“CVL”) entered into a Convertible Note Purchase Agreement
−Removed: (the “Convertible Note Purchase Agreement,” together with the Stock Purchase Agreement and the transactions contemplated
−Removed: thereunder, the “Financing”) pursuant to which the Corporation issued to CVL a convertible promissory Note (the “CVL
−Removed: Note”) in the principal amount of $ 939,500 with an interest rate of 10 % per annum interest rate and a maturity date of February 13, 2020 .
−Removed: The CVL Note is convertible into shares of Common Stock at $ 0.12 per share, as adjusted as provided therein.
−Removed: This note was
−Removed: assigned to MGW Investments.
+Added: (“CVL”) entered into a Convertible Note Purchase
+Added: Agreement (the “Convertible Note Purchase Agreement,” together with the Stock Purchase Agreement and the transactions
+Added: contemplated thereunder, the “Financing”) pursuant to which the Corporation issued to CVL a convertible promissory Note
+Added: (the “CVL Note”) in the principal amount of $ 939,500
+Added: with an interest rate of 10 %
+Added: per annum interest rate and a maturity date of February
+Added: The CVL Note is convertible into shares of Common Stock at $ 0.12
+Added: per share, as adjusted as provided therein.
+Added: This note was assigned to MGW Investments.
resulted in a change in control, which limited the net operating to that date forward.
3 unchanged sentences
is current on its federal and state tax returns.
−Removed: Reclassification
−Removed: amounts in the prior period financial statements have been reclassified to conform to the current period presentation.
−Removed: These reclassifications
−Removed: had no effect on reported income, total assets, or stockholders’ equity as previously reported.
Issued Accounting Standards
8 unchanged sentences
During the year ended December 31, 2025, $ 104,744
−Removed: and $ 11,000 as of December 2023 of deferred stock issuance costs will be capitalized and will be recognized upon the funding of the
+Added: and $ 127,494
+Added: as of December 2024 (Restated) of deferred stock issuance costs will be capitalized and will be recognized upon the funding of the
offering during the year 2025.
7 unchanged sentences
Accounts Receivable is pledged to Nations Interbanc, our line of credit.
+Added: considered the requirements of ASC 326 and evaluated the collectability of the related-party receivable as of December 31, 2025.
+Added: a significant portion of the receivable balance relates to VRG and other related-party amounts, management concluded that an allowance
+Added: was not required based on the specific facts and circumstances existing at year-end.
+Added: receivable primarily relates to project development activities associated with the VRG project.
+Added: Management’s assessment considered the
+Added: underlying economics of the project, contractual rights, expected sources of capital, project-level financing alternatives, potential
+Added: strategic investors, anticipated future funding arrangements, and the overall recoverability of the amounts advanced.
+Added: Based on these
+Added: factors, management believes the receivable is recoverable and that an allowance for expected credit losses was not warranted as of December
SCHEDULE OF LEASE RECEIVABLE ASSET
25 unchanged sentences
( 1,431,830 )
−Removed: ( 1,432,063 )
Net Fixed Assets
−Removed: Depreciation Expense for the years ended December 31, 2024 and 2023 was $ 8,907 and $ 26,692 respectively.
+Added: Depreciation Expense for the years ended December 31, 2025 and 2024 was $ 2,046
+Added: and $1,516 respectively.
Property Plant and Equipment is pledged to Nations Interbanc, our line of credit.
7 unchanged sentences
Net Intangible Assets
−Removed: of December 31, 2024, the Company reports intangible assets totaling $ 2,653,917 ,
−Removed: compared to $ 2,662,824 as
−Removed: of December 31, 2023.
−Removed: of both December 31, 2024, and December 31, 2023, goodwill amounted to $ 747,976 .
−Removed: The Company classifies goodwill as having an indefinite life, and as such, it is not amortized but is subject to annual impairment testing.
−Removed: The Company evaluates goodwill for impairment at least annually, or more frequently if events or changes in circumstances indicate that
−Removed: the asset might be impaired.
−Removed: The useful life of goodwill is considered indefinite due to the continued potential to generate economic
−Removed: benefits from the business acquired.
−Removed: The Company conducts impairment testing based on projected future cash flows of the acquired business
−Removed: and other relevant factors.
−Removed: LWL Investment balance of $ 1,468,709 as
−Removed: of both December 31, 2024, and December 31, 2023, is classified as having an indefinite life.
−Removed: This classification is based on the nature
−Removed: of the investment, which is expected to provide continued economic benefits without a foreseeable end date.
−Removed: The Company conducts an annual
−Removed: review to assess whether this classification remains appropriate, including evaluating the investment’s ability to generate cash flows
−Removed: and the continued support of the investment’s carrying value.
−Removed: License balance remained unchanged at $ 354,322
−Removed: for both 2024 and 2023.
−Removed: The License is considered
−Removed: to have a finite life, and as such, it is subject to amortization over its estimated useful life.
−Removed: The Company estimates the useful life
−Removed: of the License based on the legal term and any other relevant factors, such as the expected technological obsolescence or the duration
−Removed: of the agreement.
−Removed: The amortization of this asset is reflected in the Company’s financial statements.
−Removed: The Patents balance, after amortization, was $ 82,910 as
−Removed: of December 31, 2024, and $ 91,817 as of December 31, 2023.
−Removed: Patents are classified as having a finite life and are amortized over their
−Removed: expected useful life, typically based on the legal protection period, which is generally 20 years from the filing date, or the expected
−Removed: period of the patent’s utility.
−Removed: The Company evaluates the carrying value of patents regularly to ensure that their estimated useful life
−Removed: and amortization period remain appropriate.
−Removed: Amortization expense for the period pertains to the systematic allocation of the cost of patents over their estimated
−Removed: useful lives.
+Added: of December 31, 2025, the Company reports intangible assets totaling $ 1,173,332 , compared to $ 2,653,917 as of December 31, 2024.
+Added: of both December 31, 2025, and December 31, 2024, goodwill amounted to $ 747,976 and $ 747,976 .
+Added: The Company classifies goodwill as having
+Added: an indefinite life, and as such, it is not amortized but is subject to annual impairment testing.
+Added: The Company evaluates goodwill for
+Added: impairment at least annually, or more frequently if events or changes in circumstances indicate that the asset might be impaired.
+Added: useful life of goodwill is considered indefinite due to the continued potential to generate economic benefits from the business acquired.
+Added: The Company conducts impairment testing based on projected future cash flows of the acquired business and other relevant factors.
+Added: LWL Investment, previously classified as an indefinite-lived asset, had a carrying value of $ 1,468,709 as of December 31, 2024.
+Added: the year ended December 31, 2025, the Company performed its annual impairment assessment and determined that the investment was impaired.
+Added: Accordingly, the carrying value of the investment was written down to zero as of December 31, 2025.
+Added: As a result of this impairment, no value is reflected on the Company’s
+Added: balance sheet as of December 31, 2025.
+Added: License balance remained unchanged at $ 354,322 and $ 354,322 for both 2025 and 2024.
+Added: The License is considered to have a finite life, and
+Added: as such, it is subject to amortization over its estimated useful life.
+Added: The Company estimates the useful life of the License based on
+Added: the legal term and any other relevant factors, such as the expected technological obsolescence or the duration of the agreement.
+Added: amortization of this asset is reflected in the Company’s financial statements.
+Added: Patents balance, after amortization, was $ 71,034 as of December 31, 2025, and $ 82,910 as of December 31, 2024.
+Added: Patents are classified
+Added: as having a finite life and are amortized over their expected useful life, typically based on the legal protection period, which is generally
+Added: 20 years from the filing date, or the expected period of the patent’s utility.
+Added: The Company evaluates the carrying value of patents
+Added: regularly to ensure that their estimated useful life and amortization period remain appropriate.
+Added: Amortization expense for the period
+Added: pertains to the systematic allocation of the cost of patents over their estimated useful lives.
Amortization Expense for the years ended December 31, 2025 and 2024 was $ 11,876 and $ 8,907 respectively.
6 unchanged sentences
Consideration:
+Added: Cash and cash equivalents
Total purchaser consideration – cash paid
9 unchanged sentences
Net Assets Acquired:
−Removed: LWL had reached USD 5 million in revenue or net profit of USD 1 million by December 31, 2023, then based on the performance
−Removed: contingency there will be issuance of 500,000 shares of CETY to the Seller.
−Removed: The performance contingencies were not
−Removed: Since the performance metrics were clearly defined and objectively not met, the contingency is considered extinguished
−Removed: and no accrual is warranted.
+Added: LWL had reached USD 5 million in revenue or net profit of USD 1 million by December 31, 2023, then based on the performance contingency
+Added: there will be issuance of 500,000 shares of CETY to the Seller.
+Added: The performance contingencies were not met.
+Added: Since the performance metrics
+Added: were clearly defined and objectively not met, the contingency is considered extinguished and no accrual is warranted.
+Added: This asset has
+Added: been written off .
7 – CONVERTIBLE NOTE RECEIVABLE
−Removed: January 10, 2022, JHJ (“note holder”) entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting
−Removed: Co., Ltd (“Rongjun” or “the borrower”) with maturity on January
−Removed: The maturity date of the note was subsequently extended from January 10, 2025, to January 10, 2027.
−Removed: convertible note, JHJ lent RMB 5,000,000
−Removed: million) to Rongjun with annual interest rate of 12 %,
−Removed: calculated from the Issuance Date until all outstanding interest and principal is paid in full.
−Removed: The Borrower may pre-pay principal
−Removed: or interest on this Note at any time prior to the maturity date, without penalty.
−Removed: JHJ has the right to convert this note directly or
−Removed: indirectly into shares or equity interest of Heze Hongyuan Natural Gas Co., Ltd (“Heze”) equal to 15 %
−Removed: of Heze’s outstanding Equity Interest.
−Removed: Rongjun owns 90 %
−Removed: During the year end December 31, 2024, JHJ recorded $ 56,700
−Removed: interest income accrued from 2022 from this note, the accrual of interest income ceased in October 2022.
−Removed: The bondholders also have the option to convert accrued but unpaid interest into the principal amount of the convertible
+Added: January 10, 2022, JHJ (the “Note Holder”) entered into a convertible loan agreement with Chengdu Rongjun Enterprise Consulting
+Added: (“Rongjun” or the “Borrower”), pursuant to which JHJ advanced RMB 5,000,000 (approximately $ 0.69 million)
+Added: The loan originally bore interest at 12 % per annum and had a maturity date of January 10, 2025.
+Added: The note included a conversion
+Added: feature allowing the Note Holder to convert the outstanding balance into an indirect equity interest representing approximately 15 % of
+Added: Heze Hongyuan Natural Gas Co., Ltd.
+Added: (“Heze”), in which Rongjun holds a controlling interest.
+Added: October 2022, the Company amended the terms of the loan by reducing the stated interest rate from 12 % to 0 % and extending the maturity
+Added: date to January 10, 2027 .
+Added: The Company evaluated the modification under applicable U.S.
+Added: GAAP and concluded that the revised terms were
+Added: substantially different from the original terms.
+Added: Accordingly, the modification was accounted for as an extinguishment of the original
+Added: loan and the recognition of a new loan at its fair value on the modification date.
+Added: The difference between the carrying value of the original
+Added: loan and the fair value of the modified loan was recognized as a loss in earnings in 2022.
+Added: the modification, the loan is accounted for at amortized cost using the effective interest method.
+Added: Although the modified loan bears no
+Added: stated interest, interest income is recognized through the accretion of the initial discount, representing the difference between the
+Added: fair value at recognition and the contractual principal amount, over the remaining term of the loan.
+Added: As a result, the carrying value
+Added: of the loan increases over time and is expected to accrete to its contractual principal amount at maturity.
+Added: following table presents the accretion of the loan receivable:
+Added: Receivable Accretion Schedule
+Added: OF LOAN RECEIVABLE ACCRETION SCHEDULE
+Added: PV (at Modification)
+Added: Interest Income (Accretion)
+Added: Ending Balance
+Added: Company evaluated the collectability of the loan receivable in accordance with ASC 326, Financial Instruments – Credit Losses (CECL).
+Added: Based on the Borrower’s financial condition, the underlying project economics, and forward-looking information, The Company evaluated the collectability of the loan receivable in accordance
+Added: with ASC 326, Financial Instruments—Credit Losses (CECL).
+Added: In estimating expected credit losses, management considered the borrower’s
+Added: financial condition, the related-party nature of the investment, the status and expected economics of the underlying pipeline project,
+Added: the remaining contractual term through January 2027, and other forward-looking information available as of December 31, 2025.
+Added: this assessment, the Company recorded an allowance for expected credit losses equal to approximately 20% of the amortized cost basis of
+Added: the loan receivable.
+Added: Company also evaluated the embedded conversion feature under ASC 815, Derivatives and Hedging, and concluded that bifurcation as a derivative
+Added: is not required, as the underlying equity interests are not readily convertible to cash and the feature does not meet the criteria for
+Added: derivative accounting.
8 – ACCRUED EXPENSES
6 unchanged sentences
Total Accrued Expenses
+Added: NOTE 9 – WARRANT LIABILITY
+Added: On December 5, 2024, the Company entered into an Equity
+Added: Line of Credit Agreement with Mast Hill Fund, L.P.
+Added: (the “Investor”), pursuant to which the Investor committed to provide up
+Added: to $ 5.0 million to the Company.
+Added: In connection with the agreement, the Company issued
+Added: a purchase warrant to the Investor to purchase up to 33,333 shares of common stock at an initial exercise price of $ 30 per share (number
+Added: of shares and exercise price are retroactively adjusted to reflect the 1-for-15 reverse stock split effective October 6, 2025 —
+Added: see Note 2), subject to customary anti-dilution adjustments and a 4.99 % beneficial ownership limitation.
+Added: The warrant is exercising upon
+Added: issuance and expires on the second anniversary of the issuance date.
+Added: The warrant contains a down-round provision whereby
+Added: the exercise price will be reduced if the Company issues common stock, options, or convertible securities at a price below the then-current
+Added: exercise price of the warrant.
+Added: The warrant was classified as a liability and initially
+Added: recorded at fair value of $ 104,744 upon issuance.
+Added: As of December 31, 2025, the fair value of the warrant liability was remeasured to $ 20,474 .
+Added: The Company recognized a gain from the change in fair value of warrant liability of $ 57,674 and $ 26,596 for the years ended December 31,
+Added: 2025 and 2024.
+Added: The following table presents a reconciliation of the
+Added: credit line warrant liability measured and recorded at fair value on a recurring basis:
+Added: SCHEDULE OF RECONCILIATION OF CREDIT
+Added: LINE WARRANT LIABILITY
+Added: Years Ended December 31,
+Added: Fair value-beginning of period
+Added: Change in fair value
+Added: Fair value-end of period
10 – NOTES PAYABLE
3 unchanged sentences
it is personally guaranteed by Kambiz Mahdi, our Chief Executive Officer.
−Removed: As of December 31, 2024, the outstanding balance was $ 662,804
−Removed: compared to $ 626,033 at December 31, 2023.
+Added: As of December 31, 2025, the outstanding balance was $ 614,574 compared
+Added: to $ 662,804 at December 31, 2024.
April 1, 2021, we entered into an amendment to the purchase order financing agreement with DHN Capital, LLC dba Nations Interbanc.
−Removed: Nations Interbanc has lowered the accrued fees balance by $ 275,000.00
−Removed: as well as the accrual rate to 2.25 %
−Removed: As a result, CETY has agreed to remit a minimum monthly payment of $ 50,000
−Removed: by the final calendar day of each month.
−Removed: The balance of this debt as of December 31, 2024, is 662,804 .
+Added: Interbanc has lowered the accrued fees balance by $ 275,000.00 as well as the accrual rate to 2.25 % per 30 days.
+Added: As a result, CETY has
+Added: agreed to remit a minimum monthly payment of $ 50,000 by the final calendar day of each month.
+Added: The balance of this debt as of December
+Added: 31, 2025, is $ 614,574 .
+Added: the year, the Company entered into several “sale of future receipts” / merchant cash-advance arrangements with Reliance Financial
+Added: FL LLC, as well as a subordinated business loan with Agile Lending, LLC and a purchase order financing facility with Nations Interbanc.
+Added: Although certain Reliance contracts are legally structured as non-recourse “sales” of future business receipts, management
+Added: concluded that these arrangements do not involve the transfer of discrete existing financial assets that would qualify for derecognition
+Added: under ASC 860.
+Added: Instead, the Company continues to generate and collect its operating cash receipts and remits amounts to the lenders until
+Added: the contractual repayment amounts have been satisfied.
+Added: the Reliance, Agile and Nations Interbanc arrangements are accounted for as interest-bearing financing liabilities within the scope of
+Added: ASC 470 and ASC 835.
+Added: The Company records the net proceeds received as short-term debt and recognizes the excess of the total contractual
+Added: repayment amounts (including any origination fees, daily fees and make-whole or prepayment charges) over the net proceeds as debt discounts
+Added: or financing costs, which are amortized to interest expense using the simple interest method over the expected repayment periods.
+Added: and other third-party costs that are directly attributable to obtaining these financings are capitalized as debt issuance costs and presented
+Added: as a direct deduction from the related liabilities.
+Added: or about October 31, 2024, and December 24, 2024, the Company borrowed approximately $ 104,500 , and $ 75,000 , respectively,
+Added: from Reliance (“Reliance”) pursuant to short-term cash advance loans.
+Added: Under the loan agreements, the Note provides for a
+Added: one-time interest charge of approximately 45 % of the principal amount approximately $ 156,646 and $ 112,425 , respectively, was due to Reliance,
+Added: amortizing and to be repaid over approximately 32 weeks, and as of September 30, 2025, the balance on the loans was approximately $ 0
+Added: and $ 0 , respectively.
+Added: or about July 15, 2024, August 6, 2024, and October 10, 2024, the Company borrowed approximately $ 131,750 , and $ 68,500 , and $ 66,000 respectively,
+Added: from Agile pursuant to short-term cash advance loans.
+Added: Under the loan agreements, the Note provides for a one-time interest charge of
+Added: approximately 45 % of the principal amount approximately $ 141,409 and $ 69,677 , and 43,345 respectively, was due to Agile, amortizing and
+Added: to be repaid over approximately 32 weeks, and as of September 30, 2025, the balance on the loans was approximately $ 0 and $ 0 , respectively.
+Added: or about November 6, 2025, and December 31, 2025, the Company borrowed approximately $ 150,000 , and $ 75,000 , respectively, from
+Added: Reliance Financial FL LLC (“Reliance”) pursuant to short-term cash advance loans.
+Added: Under the loan agreements, the Note provides
+Added: for a one-time interest charge of approximately 45 % of the principal amount approximately $ 210,000 and $ 105,000 , respectively, was due
+Added: to Reliance, amortizing and to be repaid over approximately 32 weeks, and as of June 1, 2026, the balance on the loans was approximately
+Added: $ 157,500 and $ 71,250 , respectively.
+Added: January 10, 2025, and May 22, 2025 the Company borrowed approximately $ 135,000 ,
+Added: and $ 35,150 ,
+Added: respectively, from Agile Capital Funding, LLC (“Agile”) pursuant to short-term cash advance loans.
+Added: Under the loan agreements,
+Added: the Note provides for a one-time interest charge of approximately 45 %
+Added: of the principal amount approximately $ 202,365 ,
+Added: and $ 55,463 ,
+Added: respectively, was due to Agile, amortizing and to be repaid over approximately 32 weeks, and as of June 1, 2026, the balance on the loans
+Added: and $ 155,896 ,
+Added: respectively.
+Added: June 30, 2025, the Company borrowed approximately $ 127,000 from Agile Capital Funding, LLC (“Agile”) pursuant to a
+Added: short-term cash advance loan.
+Added: Under the loan agreement, the Note provides for a one-time interest charge of approximately 45 % of the
+Added: principal amount approximately $ 190,373 was due to Agile, amortizing and to be repaid over approximately 32 weeks, and as of June 1,
+Added: 2026, the balance on the loan was $ 0 .
Notes Payable, Net
−Removed: May 6, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P.
−Removed: (“Mast Hill”) pursuant to which the Company issued
−Removed: to Mast Hill a $ 750,000 Convertible Promissory Note, due May 6, 2023 for a purchase price of $ 675,000.00 plus
−Removed: an original issue discount in the amount of $ 75,000 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 234,375 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
−Removed: This note has been amended on September 10, 2024 and the principal balance and accrued interest of this as of December 31, 2024
+Added: January 3, 2024, the Company entered into a securities purchase agreement with FirstFire, pursuant to which the Company agreed to issue
+Added: and sell to FirstFire the promissory note of the Company in the principal amount of $ 143,750 , which amount is the $ 125,000 actual amount
+Added: of the purchase price plus an original issue discount in the amount of $ 18,750 .
+Added: The Note is convertible into shares of common stock of
+Added: the Company at a fixed price of $ 1.60 , par value $ 0.001 per share upon the terms and subject to the limitations and conditions set forth
+Added: in such Note.
+Added: This principal and the interest balance of this note was paid off on March 5, 2024.
+Added: As a condition to the sale of the Note,
+Added: the Company issued to the FirstFire 667 shares of Common Stock.
+Added: On the closing date, the Buyer shall further withhold from the Purchase
+Added: Price (i) a non-accountable sum of $ 5,000 to cover the FirstFire’s legal fees and (ii) a sum of $ 7,188 to cover the Company’s
+Added: fees owed to Revere Securities LLC, a registered broker-dealer, in connection with this transaction.
+Added: The balance of this note as of December
31, 2024 was $ 0 .
−Removed: September 16, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company
−Removed: issued to Mast Hill a $ 300,000 Convertible Promissory Note, due September 16, 2023 for a purchase price of $ 270,000
−Removed: plus an original issue discount in the amount of $ 30,000 , and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund
−Removed: is entitled to purchase 93,750 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase
−Removed: Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with
−Removed: registration rights.
−Removed: Mast Hill converted their warrant on April 18, 2023.
−Removed: This note has been amended on September 10, 2024, and the principal
−Removed: balance and accrued interest of this as of December 31, 2024, was $ 391,356 .
−Removed: December 26, 2022, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company
−Removed: issued to Mast Hill a $ 123,000 Convertible Promissory Note, due December 26, 2023 for a purchase price of $ 110,700
−Removed: plus an original issue discount in the amount of $ 12,300 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 38,437 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
−Removed: The principal balance and accrued interest of this as of November 8, 2023 was $ 138,923 .
−Removed: This note was converted into Series
−Removed: E preferred shares of CETY.
−Removed: January 19, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company
−Removed: issued to Mast Hill a $ 187,000 Convertible Promissory Note, due January 19, 2024 for a purchase price of $ 168,300
−Removed: plus an original issue discount in the amount of $ 18,700 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 58,438 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
−Removed: The principal balance and accrued interest of this as of November 8, 2023 was $ 209,517 .
−Removed: This note was converted into Series E
−Removed: preferred shares of CETY.
−Removed: March 8, 2023, we entered into a Securities Purchase Agreement with Mast Hill pursuant to which the Company
−Removed: issued to Mast Hill a $ 734,000 Convertible Promissory Note, due March 8, 2024 , for a purchase price of $ 660,600
−Removed: plus an original issue discount in the amount of $ 73,400 and an interest rate of fifteen percent ( 15 %) per annum.
−Removed: Mast Hill Fund is entitled
−Removed: to purchase 367,000 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
−Removed: The Securities Purchase Agreement
−Removed: provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
−Removed: The principal balance and accrued interest balance of this as of November 8, 2023 was $ 807,601 .
−Removed: This note was converted into
−Removed: Series E preferred shares of CETY.
−Removed: July 20, 2023, the Company closed the transactions contemplated by
−Removed: the Securities Purchase Agreement with Mast Hill, dated July 18, 2023,
−Removed: pursuant to which the Company issued to Mast Hill a $ 556,000 Convertible Promissory Note, due July 18, 2024
−Removed: for a purchase price of $ 500,400 plus an original issue discount in the amount of $ 55,600 , and an interest rate of fifteen percent ( 15 %)
−Removed: The principal and interest of the Note may be converted in whole or in part at any time on or following the issue date, into
−Removed: common stock of the Company, par value $ .001 share (“Common Stock”), subject to anti-dilution adjustments and for certain
−Removed: other corporate actions subject to a beneficial ownership limitation of 4.99 % of Mast Hill and its affiliates.
−Removed: The per share conversion
−Removed: price into which principal amount and accrued interest may be converted into shares of Common Stock equals $ 6.00 , subject to adjustment
−Removed: as provided in the Note.
−Removed: Upon an event of default, the Note will become immediately payable and the Company shall be required to pay
−Removed: a default rate of interest of 15 % per annum.
−Removed: At anytime prior to an event of default, the Note may be prepaid by the Company at a 150 %
−Removed: The Note contains customary representations, warranties and covenants of the Company.
−Removed: The principal balance and accrued interest
−Removed: balance of this as of November 8, 2023 was $ 581,363 .
−Removed: This note was converted into Series E preferred shares of CETY.
−Removed: October 13, 2023, the company entered into a promissory note with Diagonal in the amount of $ 197,196
−Removed: with an interest rate of 10 %
−Removed: per annum and a default
−Removed: interest rate of 22% per annum .
−Removed: This note is due in full on August
−Removed: 15, 2024 and has mandatory monthly payments of $ 21,692 .
−Removed: The note had an OID of $ 21,128
−Removed: and was recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted into
−Removed: shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none
−Removed: of which has occurred as of the date of this filing.
−Removed: This note was paid off on August 15, 2024 and the balance on this note as of
−Removed: December 31, 2024, was zero .
−Removed: November 17, 2023, the Company entered into a promissory note with Diagonal in the amount of $ 261,450 with
−Removed: an interest rate of 10 %
−Removed: per annum and a default
−Removed: interest rate of 22% per annum .
−Removed: due in full on September
−Removed: 30, 2024 and has mandatory monthly payments
−Removed: of $ 28,760 .
−Removed: The note had an OID of $ 28,013 and
−Removed: was recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may be converted into
−Removed: shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken place, none
−Removed: of which has occurred as of the date of this filing.
−Removed: The balance on this note was paid off as of December 31, 2024.
−Removed: November 30, 2023, the Company entered into a promissory note with Diagonal in the amount of $ 136,550 with an interest rate of 10 %
−Removed: per annum and a default interest rate of 22% per annum .
−Removed: This note is due in full on September 30, 2024 and has mandatory monthly payments
−Removed: of $ 15,021 .
−Removed: The note had an OID of $16,700 and was recorded as finance fee expense.
−Removed: In the event of the default, at the option of the
−Removed: Investor, the note may be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent
−Removed: event of default has taken place, none of which has occurred as of the date of this filing.
−Removed: The balance on this note as of November
−Removed: 30, 2024 was zero .
−Removed: December 19, 2023, the Company entered into a promissory note in the amount of $ 92,000 with an interest rate of 10 % per annum and a default
−Removed: interest rate of 22% per annum .
−Removed: This note is due in full on October 30, 2024 and has mandatory monthly payments of $ 10,120 .
−Removed: had an OID of $ 12,000 and was recorded as finance fee expense.
−Removed: In the event of the default, at the option of the Investor, the note may
−Removed: be converted into shares of common stock of the company.
−Removed: This note is convertible, but not until a contingent event of default has taken
−Removed: place, none of which has occurred as of the date of this filing.
−Removed: The balance on this note as of December 31, 2024 was zero .
−Removed: January 3, 2024, the Company entered into a securities purchase agreement
−Removed: with FirstFire, pursuant to which the
−Removed: Company agreed to issue and sell to FirsFire the promissory note of the Company in the principal amount of $ 143,750 ,
−Removed: which amount is the $ 125,000 actual amount of the purchase price plus an original issue discount in
−Removed: the amount of $ 18,750 .
−Removed: The Note is convertible into shares of common stock of the Company at a fixed price of $ 1.60 , par value $ 0.001
−Removed: per share upon the terms and subject to the limitations and conditions set forth in such Note.
−Removed: principal and the interest balance of this note was paid off on March 5, 2024.
−Removed: As a condition to the sale of the Note, the Company issued
−Removed: to the FirstFire 10,000 shares of Common Stock.
−Removed: On the closing date, the Buyer shall further withhold
−Removed: from the Purchase Price (i) a non-accountable sum of $ 5,000 to cover the FirstFire’s legal fees and (ii) a sum of $ 7,188 to cover the
−Removed: Company’s fees owed to Revere Securities LLC, a registered broker-dealer, in connection with this transaction.
−Removed: The balance on this
−Removed: note as of December 31, 2024 was $ 0 .
−Removed: February 2, 2024, the Company entered into a securities purchase agreement with Coventry Enterprises LLC, a Delaware limited
−Removed: liability company Coventry pursuant to which the Company agreed to issue and sell to the Buyer the promissory note of the Company in
−Removed: the principal amount of $ 92,000 ,
−Removed: which amount is the $ 80,000
−Removed: actual amount of the purchase price plus an original issue discount in the amount of $ 10,120 .
+Added: February 2, 2024, the Company entered into a securities purchase agreement with Coventry Enterprises LLC, a Delaware limited liability
+Added: company Coventry pursuant to which the Company agreed to issue and sell to the Buyer the promissory note of the Company in the principal
+Added: amount of $ 92,000 , which amount is the $ 80,000 actual amount of the purchase price plus an original issue discount in the amount of $ 10,120 .
This note is due in full on November 30, 2024.
−Removed: As a condition to the sale of the Note, the Company issued to the Coventry 20,000
−Removed: shares of Common Stock.
−Removed: Note is convertible into shares of common stock at a fixed price of $1.60 of the Company, par value $ 0.001
−Removed: per share, upon the terms and subject to the limitations and conditions set forth in such Note.
−Removed: The note was paid off as of December
−Removed: 1, 2024 and balance on this note as of December 31, 2024 was $ 0 .
−Removed: March 4, 2024, the Company entered into a securities purchase agreement
−Removed: with FirstFire, pursuant to which the
−Removed: Company agreed to issue and sell to the FirstFire the promissory note of the Company in the principal amount of $ 280,500 ,
−Removed: which amount is the $ 255,000 actual amount of the purchase price plus an original issue discount in
−Removed: the amount of $ 25,500 .
+Added: As a condition to the sale of the Note, the Company issued to the Coventry 20,000 shares
+Added: of Common Stock.
+Added: The Note is convertible into shares of common stock at a fixed price of $ 1.60 of the Company, par value $ 0.001 per share,
+Added: upon the terms and subject to the limitations and conditions set forth in such Note.
+Added: The note was paid off as of December 1, 2024 and
+Added: balance of this note as of December 31, 2024 was $ 0 .
+Added: March 4, 2024, the Company entered into a securities purchase agreement with FirstFire, pursuant to which the Company agreed to issue
+Added: and sell to the FirstFire the promissory note of the Company in the principal amount of $ 280,500 , which amount is the $ 255,000 actual
+Added: amount of the purchase price plus an original issue discount in the amount of $ 25,500 .
This note is due in full on February 28, 2025.
−Removed: The Note is convertible into shares of common stock at a fixed
−Removed: price of $ 1.60 of the Company, par value $ 0.001 per share, upon the terms and subject to the limitations
−Removed: and conditions set forth in such Note.
−Removed: As a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: On the closing date, the FirstFire shall further withhold from the Purchase Price (i) a non-accountable sum
−Removed: of $ 6,000 to cover the Buyer’s legal fees and (ii) a sum of $ 5,563 to cover the Company’s fees owed to Revere Securities
+Added: The Note is convertible into shares of common stock at a fixed price of $ 1.60 of the Company, par value $ 0.001 per share, upon the terms
+Added: and subject to the limitations and conditions set forth in such Note.
+Added: As a condition to the sale of the Note, the Company issued to the
+Added: Buyer 1,333 shares of Common Stock.
+Added: On the closing date, the FirstFire shall further withhold from the Purchase Price (i) a non-accountable
+Added: sum of $ 6,000 to cover the Buyer’s legal fees and (ii) a sum of $ 5,563 to cover the Company’s fees owed to Revere Securities
LLC, a registered broker-dealer, in connection with this transaction.
The balance on this note as of December 31, 2024 was $ 84,150 .
+Added: note was paid off as of January 27, 2025, and balance of this note as of December 31, 2025 was $ 0 .
June 21, 2024, Vermont Renewable Gas LLC (“VRG”), a Vermont limited liability company in which the Company retains 49 % equity
−Removed: interest, entered into a loan agreement with FPM Development LLC, a Nevada limited liability company,
−Removed: and Evergreen Credit Facility I LLP, a Nevada limited liability partnership (collectively, the “Lenders”), pursuant to which
−Removed: the Lenders agreed to loan to VRG the principal amount of $ 12 million, to be disbursed in tranches based on agreed-upon milestones, for
−Removed: the construction of a waste-to-biogas generation facility.
−Removed: The term of the loan is two (2) years from the date of the first disbursement
−Removed: and shall mature at the end of the said two (2) years.
−Removed: The Loan shall bear interest on the amount outstanding at a rate equal to the
−Removed: 12-month Secured Overnight Financing Rate (SOFR) as published by the Federal Reserve Bank of New York plus 4.75 % per annum.
−Removed: Loan Agreement, the $ 12 million loan shall be secured by (i) two contracts of VRG and (ii) a corporate guarantee provided by the Company pursuant to which the Company agreed to absolutely and unconditionally guarantees, on a continuing
−Removed: basis, to the Lenders the prompt payment to the Lenders when due at maturity all of VRG’s liabilities and obligations under the
−Removed: Loan Agreement.
−Removed: Under the Loan Agreement, the Lenders may also convert up to 30% of the amount of the loan disbursed into shares of common
−Removed: stock of the Company, at the exercise price of 15% discounted value of the then-current share price of the common stock of the Company.
+Added: interest, entered into a loan agreement with FPM Development LLC, a Nevada limited liability company, and Evergreen Credit Facility I
+Added: LLP, a Nevada limited liability partnership (collectively, the “Lenders”), pursuant to which the Lenders agreed to loan to
+Added: VRG the principal amount of $ 12 million, to be disbursed in tranches based on agreed-upon milestones, for the construction of a waste-to-biogas
+Added: generation facility.
+Added: The term of the loan is two (2) years from the date of the first disbursement and shall mature at the end of the
+Added: said two (2) years.
+Added: The Loan shall bear interest on the amount outstanding at a rate equal to the 12-month Secured Overnight Financing
+Added: Rate (SOFR) as published by the Federal Reserve Bank of New York plus 4.75% per annum.
+Added: Under the Loan Agreement, the $ 12 million loan
+Added: shall be secured by (i) two contracts of VRG and (ii) a corporate guarantee provided by the Company pursuant to which the Company agreed
+Added: to absolutely and unconditionally guarantees, on a continuing basis, to the Lenders the prompt payment to the Lenders when due at maturity
+Added: all of VRG’s liabilities and obligations under the Loan Agreement.
+Added: Under the Loan Agreement, the Lenders may also convert up to
+Added: 30% of the amount of the loan disbursed into shares of common stock of the Company, at the exercise price of 15% discounted value of
+Added: the then-current share price of the common stock of the Company.
AMEC Business Advisory Pte.
−Removed: Ltd., a company incorporated in Singapore (the “AMEC”) may assume or acquire up to 50% of the
−Removed: total loan amount under the Loan Agreement, and seeks the option to convert an extra 10% of the amount of loan disbursed, in addition
−Removed: to a pro-rata portion of the 30% conversion right.
−Removed: FPM Development is in default and there was no balance owed as of December 31, 2024.
−Removed: August 22, 2024, the Company entered into a securities purchase agreement with Diagonal Lending LLC, a Virginia limited liability company (“Diagonal”), pursuant
−Removed: to which the Company agreed to issue and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 180,960 for a purchase price of $ 156,000 plus an original issue discount in the amount of $ 24,960 .
−Removed: The Note provides
−Removed: for a one-time interest charge of thirteen percent ( 13 %) of the principal amount equal to $ 23,524 .
−Removed: The Company shall make nine (9) payments,
−Removed: each in the amount of $ 22,720 to Diagonal.
−Removed: The first payment shall be due on September 30, 2024 with eight (8) subsequent payments due
−Removed: on the 30th day of each month thereafter, the note is due in full on May 31, 2025.
−Removed: Any amount of principal or interest on this Note
−Removed: which is not paid when due shall bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof
−Removed: until the same is paid.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an
−Removed: event of default (the “Event of Default”) into common stock of the Company, par value $ 0.001 per share,
+Added: Ltd., a company incorporated in Singapore
+Added: (the “AMEC”) may assume or acquire up to 50% of the total loan amount under the Loan Agreement, and seeks the option to convert
+Added: an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion of the 30% conversion right.
+Added: FPM Development is in default,
+Added: and there was $ 0 owed as of December 31, 2025.
+Added: August 22, 2024, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
+Added: company (“Diagonal”), pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory note of
+Added: the Company in the principal amount of $ 180,960 for a purchase price of $ 156,000 plus an original issue discount in the amount of $ 24,960 .
+Added: The Note provides for a one-time interest charge of thirteen percent ( 13 %) of the principal amount equal to $ 23,524 .
+Added: The Company shall
+Added: make nine (9) payments, each in the amount of $ 22,720 to Diagonal.
+Added: The first payment shall be due on September 30, 2024 with eight (8)
+Added: subsequent payments due on the 30th day of each month thereafter, the note is due in full on May 31, 2025.
+Added: Any amount of principal or
+Added: interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%) per annum from
+Added: the due date thereof until the same is paid.
+Added: All or any part of the outstanding and unpaid amount under the Note may be converted at
+Added: any time following an event of default (the “Event of Default”) into common stock of the Company, par value $ 0.001 per share,
at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal
2 unchanged sentences
Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of December 31, 2024, was $ 136,333 .
−Removed: September 2, 2024, the Company entered into a securities purchase
−Removed: agreement with Coventry
−Removed: pursuant to which the Company agreed to issue and sell to Coventry a convertible promissory note of the Company in the principal amount
−Removed: of $ 92,000 for a purchase price of $ 80,000 plus an original issue discount in the amount of $ 12,000 .
−Removed: provides for a one-time interest charge of ten percent (10%) of the principal amount equal to $9,200.
−Removed: The Company shall make ten (10)
−Removed: payments, each in the amount of $10,120 to Coventry.
−Removed: The first payment shall be due on October 1, 2024 with nine (9) subsequent payments
−Removed: due on the 1st day of each month thereafter, this note is due in full on July 30, 2025.
−Removed: Any amount of principal or interest on this Note
−Removed: which is not paid when due shall bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof
−Removed: until the same is paid.
−Removed: The Company will issue 15,000 commitment shares of its Common Stock to Coventry in connection with this transaction.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion price
−Removed: of $ 1.60 per share or the per share price of any issuance of the Company’s stock within the 30 days before or after the conversion,
+Added: The balance of this note as of December 31, 2025, was $ 0 .
+Added: September 2, 2024, the Company entered into a securities purchase agreement with Coventry pursuant to which the Company agreed to issue
+Added: and sell to Coventry a convertible promissory note of the Company in the principal amount of $ 92,000 for a purchase price of $ 80,000
+Added: plus an original issue discount in the amount of $ 12,000 .
+Added: The Note provides for a one-time interest charge of ten percent (10%) of the
+Added: principal amount equal to $9,200.
+Added: The Company shall make ten (10) payments, each in the amount of $10,120 to Coventry.
+Added: The first payment
+Added: shall be due on October 1, 2024 with nine (9) subsequent payments due on the 1st day of each month thereafter, this note is due in full
+Added: on July 30, 2025.
+Added: Any amount of principal or interest on this Note which is not paid when due shall bear a default interest at the rate
+Added: of twenty two percent (22%) per annum from the due date thereof until the same is paid.
+Added: The Company will issue 1,000 commitment shares
+Added: of its Common Stock to Coventry in connection with this transaction.
+Added: All or any part of the outstanding and unpaid amount under the Note
+Added: may be converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion
+Added: price of $ 1.60 per share or the per share price of any issuance of the Company’s stock within the 30 days before or after the conversion,
subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Coventry and its affiliates.
1 unchanged sentence
include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth
−Removed: The balance on this note as of December 31, 2024, was $ 60,720 .
−Removed: September 10, 2024, the Company, and Mast Hill Fund, L.P., a Delaware
−Removed: limited partnership (“Mast”), entered into (i) an amendment to the promissory note that was issued by the Company to Mast
−Removed: on May 6, 2022, in the original principal amount of $ 750,000 ;
−Removed: and (ii) an amendment to the promissory note that was issued by the Company
−Removed: to Mast on September 16, 2022, in the original principal amount of $ 300,000 (collectively, the “Amendments”).
−Removed: the Amendments, the maturity date of both of the original promissory notes shall be extended to December 31, 2025, and the Company shall
−Removed: pay an extension fee of $ 300,000 in total to Mast at closing.
−Removed: This amount was recorded in the statements of operations as interest expenses,
−Removed: as it was calculated using the applicable default interest rate.
+Added: The balance of this note as of December 31, 2025, was $ 0 .
+Added: September 10, 2024, the Company, and Mast Hill Fund, L.P., a Delaware limited partnership (“Mast”), entered into (i) an amendment
+Added: to the promissory note that was issued by the Company to Mast on May 6, 2022, in the original principal amount of $ 750,000 ;
+Added: an amendment to the promissory note that was issued by the Company to Mast on September 16, 2022, in the original principal amount of
+Added: $ 300,000 (collectively, the “Amendments”).
+Added: Pursuant to the Amendments, the maturity date of both of the original promissory
+Added: notes shall be extended to December 31, 2025, and the Company shall pay an extension fee of $ 300,000 in total to Mast at closing.
+Added: amount was recorded in the statements of operations as interest expenses, as it was calculated using the applicable default interest
September 10, 2024, the Company entered into a securities purchase agreement with Mast pursuant to which the Company agreed to issue
−Removed: and sell to Mast a convertible promissory note of the Company in the principal amount of $ 612,000
−Removed: for a purchase price of $ 612,000 .
+Added: and sell to Mast a convertible promissory note of the Company in the principal amount of $ 612,000 for a purchase price of $ 612,000 .
+Added: balance of this note as of December 31, 2025 was $ 0 .
+Added: The Note provides for an interest rate of eight percent (8%) per annum and the
+Added: maturity date shall be December 31, 2025.
+Added: Any amount of principal or interest on this Note which is not paid when due shall bear a default
+Added: interest at the rate of sixteen percent (16%) per annum from the due date thereof until the same is paid.
+Added: On the closing, Mast shall
+Added: withhold a non-accountable sum of $12,000 from the purchase price to cover Mast’s legal fees in connection with the transaction.
+Added: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following the issue date of the Note
+Added: (the “Issue Date”) into common stock of the Company, par value $ 0.001 per share, at the conversion price of $ 2.50 per share,
+Added: subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Mast and its affiliates.
+Added: If, at any time prior
+Added: to the full repayment or full conversion of all amounts owed under the Note, the Company and the Company’s majority-owned non-PRC
+Added: subsidiaries have collectively received cash proceeds of more than $ 1,000,000 (the “Minimum Threshold”) in the aggregate
+Added: from any source after the Issue Date, including, but not limited to, from payments from customers and the issuance of equity or debt,
+Added: Mast shall have the right in its sole discretion to require the Company to immediately apply up to 25% (the “Repayment Percentage”)
+Added: of such proceeds after the Minimum Threshold to repay all or any portion of the outstanding amounts then due under this Note;
+Added: however, that the Repayment Percentage shall increase to 50% once the Company and the Company’s majority-owned non-PRC subsidiaries
+Added: have collectively received cash proceeds of more than $ 3,000,000 in the aggregate.
+Added: The balance of this note as of December 31, 2025,
+Added: September 30, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 150,650 for a purchase price of $ 131,000
+Added: plus an original issue discount in the amount of $ 19,650 .
+Added: The Note provides for a one-time interest charge of thirteen percent (13%)
+Added: of the principal amount equal to $19,584.
+Added: The Company shall make nine (9) payments, each in the amount of $18,915 to Diagonal.
+Added: payment shall be due on October 30, 2024 with eight (8) subsequent payments due on the 30th day of each month thereafter.
+Added: of principal or interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%)
+Added: per annum from the due date thereof until the same is paid.
+Added: All or any part of the outstanding and unpaid amount under the Note may be
+Added: converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion price
+Added: of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other
+Added: events as set forth in the Note.
The balance of this note as of December 31, 2025, was $ 0 .
−Removed: Note provides for an interest rate of eight percent (8%) per annum and the maturity date shall be December 31, 2025.
−Removed: Any amount of
−Removed: principal or interest on this Note which is not paid when due shall bear a default interest at the rate of sixteen percent (16%) per
−Removed: annum from the due date thereof until the same is paid.
−Removed: On the closing, Mast shall withhold a non-accountable sum of $12,000 from
−Removed: the purchase price to cover Mast’s legal fees in connection with the transaction.
−Removed: All or any part of the outstanding
−Removed: and unpaid amount under the Note may be converted at any time following the issue date of the Note (the “Issue Date”)
−Removed: into common stock of the Company, par value $ 0.001
−Removed: per share, at the conversion price of $ 2.50
−Removed: per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 %
−Removed: of Mast and its affiliates.
−Removed: If, at any time prior to the full repayment or full conversion of all amounts owed under the Note, the
−Removed: Company and the Company’s majority-owned non-PRC subsidiaries have collectively received cash proceeds of more than $ 1,000,000
−Removed: (the “Minimum Threshold”) in the aggregate from any source after the Issue Date, including, but not limited to, from
−Removed: payments from customers and the issuance of equity or debt, Mast shall have the right in its sole discretion to require the Company
−Removed: to immediately apply up to 25% (the “Repayment Percentage”) of such proceeds after the Minimum Threshold to repay all or
−Removed: any portion of the outstanding amounts then due under this Note;
−Removed: provided, however, that the Repayment Percentage shall increase to
−Removed: 50% once the Company and the Company’s majority-owned non-PRC subsidiaries have collectively received cash proceeds of more
−Removed: than $ 3,000,000
−Removed: in the aggregate.
−Removed: September 30, 2024, the Company entered into a securities purchase
−Removed: agreement with Diagonal,
−Removed: pursuant to which the Company agreed to issue and sell to Diagonal a convertible promissory note of the Company in the principal amount
−Removed: of $ 150,650 for a purchase price of $ 131,000 plus an original issue discount in the amount of $ 19,650 .
−Removed: provides for a one-time interest charge of thirteen percent (13%) of the principal amount equal to $19,584.
−Removed: The Company shall make nine
−Removed: (9) payments, each in the amount of $18,915 to Diagonal.
−Removed: The first payment shall be due on October 30, 2024 with eight (8) subsequent
−Removed: payments due on the 30th day of each month thereafter.
−Removed: Any amount of principal or interest on this Note which is not paid when due shall
−Removed: bear a default interest at the rate of twenty two percent (22%) per annum from the due date thereof until the same is paid.
−Removed: part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share at the conversion price
+Added: October 15, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 125,080 for a purchase price of $ 106,000
+Added: plus an original issue discount in the amount of $ 19,080 .
+Added: The Note provides for a one-time interest charge of fifteen percent (15%) of
+Added: the principal amount equal to $18,762.
+Added: The Company shall make nine (9) payments, each in the amount of $15,982 to Diagonal.
+Added: payment shall be due on November 15, 2024 with eight (8) subsequent payments due on the 15th day of each month thereafter.
+Added: of principal or interest on this Note which is not paid when due shall bear a default interest at the rate of twenty two percent (22%)
+Added: per annum from the due date thereof until the same is paid.
+Added: All or any part of the outstanding and unpaid amount under the Note may be
+Added: converted at any time following an event of default into common stock of the Company, par value $ 0.001 per share, at the conversion price
of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
1 unchanged sentence
events as set forth in the Note.
−Removed: The balance on this note as of December 31, 2024, was $ 132,404 .
−Removed: October 15, 2024, the Company entered into a securities purchase agreement
−Removed: with Diagonal, pursuant to which the Company agreed to
−Removed: issue and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 125,080
−Removed: for a purchase price of $ 106,000 plus an original issue discount in the amount of $ 19,080 .
−Removed: The Note provides for a one-time interest
−Removed: charge of fifteen percent (15%) of the principal amount equal to $18,762.
−Removed: The Company shall make nine (9) payments, each in the amount
−Removed: of $15,982 to Diagonal.
−Removed: The first payment shall be due on November 15, 2024 with eight (8) subsequent payments due on the 15th day of
−Removed: each month thereafter.
−Removed: Any amount of principal or interest on this Note which is not paid when due shall bear a default interest at the
−Removed: rate of twenty two percent (22%) per annum from the due date thereof until the same is paid.
−Removed: All or any part of the outstanding and unpaid
−Removed: amount under the Note may be converted at any time following an event of default into common stock
−Removed: of the Company, par value $ 0.001 per share, at the conversion price of $ 1.00 per share, subject to anti-dilution
−Removed: adjustments and a beneficial ownership limitation of 4.99 % of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal
−Removed: or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this
−Removed: note as of December 31, 2024, was $ 111,877 .
−Removed: November 8, 2024, the Company entered into a securities purchase agreement
−Removed: with Coventry, pursuant to which the Company agreed to
−Removed: issue and sell to Coventry a convertible promissory note of the Company in the principal amount of $101,000
−Removed: for a purchase price of $ 96,000 plus an original issue discount in the amount of $ 5,000 .
−Removed: The Note is due and payable on December 24,
−Removed: 2024 and provides for a interest rate of 3.94 %, compounded monthly.
−Removed: The Company shall also issue to Coventry 40,000 unregistered shares
−Removed: of its common stock, par value $ 0.001 per share as loan commitment shares in connection with this transaction.
−Removed: All or any part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into Common Stock of the Company, subject to a beneficial ownership limitation of 4.99 % of Coventry and its affiliates.
−Removed: The conversion price is the lower of $ 1.00 per share or the per share price of any issuance of the Company’s stock within the 30
−Removed: days before or after the conversion, subject to anti-dilution adjustments.
−Removed: Events of Default include failure to pay principal or interest,
−Removed: bankruptcy of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of
−Removed: December 31, 2024, was $ 101,998 .
+Added: The balance of this note as of December 31, 2025, was $ 0 .
+Added: November 8, 2024, the Company entered into a securities purchase agreement with Coventry, pursuant to which the Company agreed to issue
+Added: and sell to Coventry a convertible promissory note of the Company in the principal amount of $ 101,000 for a purchase price of $ 96,000
+Added: plus an original issue discount in the amount of $ 5,000 .
+Added: The Note is due and payable on December 24, 2024 and provides for a interest
+Added: rate of 3.94 %, compounded monthly.
+Added: The Company shall also issue to Coventry 2,667 unregistered shares of its common stock, par value
+Added: $ 0.001 per share as loan commitment shares in connection with this transaction.
+Added: All or any part of the outstanding and unpaid amount
+Added: under the Note may be converted at any time following an event of default into Common Stock of the Company, subject to a beneficial ownership
+Added: limitation of 4.99 % of Coventry and its affiliates.
+Added: The conversion price is the lower of $ 1.00 per share or the per share price of any
+Added: issuance of the Company’s stock within the 30 days before or after the conversion, subject to anti-dilution adjustments.
+Added: of Default include failure to pay principal or interest, bankruptcy of the Company, delisting of the Common Stocks, and other events
+Added: as set forth in the Note.
+Added: The balance of this note as of December 31, 2025, was $ 0 .
November 18, 2024, as stated in the 3 rd quarter of 2024 10Q filed on November 19, 2024, the Company and Mast, entered into
1 unchanged sentence
amount of $ 612,000 .
−Removed: Pursuant to the Amendment, Mast shall pay the purchase price of an additional $ 160,000
−Removed: on or before November 20, 2024, and the principal
−Removed: balance of the Note shall be increased by $ 160,000
−Removed: on the date that the Company received the funding
+Added: Pursuant to the Amendment, Mast shall pay the purchase price of an additional $ 160,000 on or before November 20,
+Added: 2024, and the principal balance of the Note shall be increased by $ 160,000 on the date that the Company received the funding from Mast.
The balance of this note as of December 31, 2025 was $ 0 .
1 unchanged sentence
pursuant to which the Company agreed to issue and sell to Lender (i) a convertible promissory note of the Company in the principal amount
−Removed: and (ii) 40,000
−Removed: shares of common stock of the Company, par value $ 0.001
−Removed: per share, as inducement shares for this transaction, for an
−Removed: aggregate purchase price of $ 100,000 .
−Removed: The Note becomes due and payable on February 28, 2025 and provides for a one-time interest charge of twelve percent ( 12 %)
−Removed: of the principal amount payable on the Maturity Date.
−Removed: The Lender is entitled to convert at any time all or any part of the outstanding
−Removed: and unpaid amount under the Note into Common Stock of the Company, at the conversion price of $1.00 per share, subject to anti-dilution
−Removed: adjustments and a beneficial ownership limitation of 4.99 %
−Removed: of Lender and its affiliates.
−Removed: The balance on this note as of December 31, 2024, was $ 106,105 .
−Removed: December 5, 2024, the Company, entered into an equity purchase agreement (the “Equity Line of Credit Agreement”) with
−Removed: Mast, pursuant to which the Investor agreed to provide an equity line of up to Five Million Dollars ($ 5,000,000 )
−Removed: (the “Maximum Commitment Amount”) to the Company, whereby the Company has the right, but not the obligation, at any time
−Removed: and from time to time during the 24 months from the date of the Equity Line of Credit Agreement (the “Commitment
−Removed: Period”), to issue a notice to the Investor (each a “Put Notice”) which shall specify the amount of registered and
−Removed: freely tradable shares of Common Stock of the Company, par value $ 0.001 per
−Removed: share (the “Put Shares”), that the Company elects to sell to the Investor (each a “Put”), up to an aggregate
−Removed: amount equal to the Maximum Commitment Amount.
−Removed: The purchase price per Put Share shall mean 95% of the lowest traded price of the
−Removed: Company’s Common Stock on any trading day during the pricing period, and the pricing period for each Put will be the 3 trading
−Removed: days immediately after receipt of the Put Shares by the Investor.
−Removed: Each Put Notice shall direct the Investor to purchase Put Shares (i)
−Removed: in a minimum amount not less than $5,000 and (ii) in a maximum amount up to $250,000, provide further that the number of Put Shares
−Removed: in each respective Put shall not exceed 20% of the average trading volume of the Company’s Common Stock during the 5 trading
+Added: of $ 105,000 and (ii) 2,667 shares of common stock of the Company, par value $ 0.001 per share, as inducement shares for this transaction,
+Added: for an aggregate purchase price of $ 100,000 .
+Added: The Note becomes due and payable on February 28, 2025 and provides for a one-time interest
+Added: charge of twelve percent ( 12 %) of the principal amount payable on the Maturity Date.
+Added: The Lender is entitled to convert at any time all
+Added: or any part of the outstanding and unpaid amount under the Note into Common Stock of the Company, at the conversion price of $ 1.00 per
+Added: share, subject to anti-dilution adjustments and a beneficial ownership limitation of 4.99 % of Lender and its affiliates.
+Added: of this note as of December 31, 2025, was $ 0 .
+Added: December 5, 2024, the Company, entered into an equity purchase agreement (the “Equity Line of Credit Agreement”) with Mast,
+Added: pursuant to which the Investor agreed to provide an equity line of up to Five Million Dollars ($ 5,000,000 ) (the “Maximum Commitment
+Added: Amount”) to the Company, whereby the Company has the right, but not the obligation, at any time and from time to time during the
+Added: 24 months from the date of the Equity Line of Credit Agreement (the “Commitment Period”), to issue a notice to the Investor
+Added: (each a “Put Notice”) which shall specify the amount of registered and freely tradable shares of Common Stock of the Company,
+Added: par value $ 0.001 per share (the “Put Shares”), that the Company elects to sell to the Investor (each a “Put”),
+Added: up to an aggregate amount equal to the Maximum Commitment Amount.
+Added: The purchase price per Put Share shall mean 95% of the lowest traded
+Added: price of the Company’s Common Stock on any trading day during the pricing period, and the pricing period for each Put will be the
+Added: 3 trading days immediately after receipt of the Put Shares by the Investor.
+Added: Each Put Notice shall direct the Investor to purchase Put
+Added: Shares (i) in a minimum amount not less than $5,000 and (ii) in a maximum amount up to $250,000, provide further that the number of Put
+Added: Shares in each respective Put shall not exceed 20% of the average trading volume of the Company’s Common Stock during the 5 trading
days immediately preceding the date of the Put Notice.
−Removed: shall be a 1 trading day period between the receipt of the Put Shares and the next Put Notice, subject to acceleration upon a
−Removed: “Volume Event” where the trading volume of the Company’s Common Stock on a trading day exceeds 300% of the total
−Removed: Put Shares of the immediately prior Put Notice.
+Added: There shall be a 1 trading day period between the receipt of the Put Shares and
+Added: the next Put Notice, subject to acceleration upon a “Volume Event” where the trading volume of the Company’s Common
+Added: Stock on a trading day exceeds 300% of the total Put Shares of the immediately prior Put Notice.
The Company agreed to issue 3,333 shares
of Common Stock to the Investor as the “commitment fee” for the Equity Line of Credit Agreement.
−Removed: In addition, the
−Removed: Company issued a purchase warrant to the Investor on December 5, 2024, pursuant to which the Investor is entitled to purchase from
−Removed: the Company 500,000 Warrant
−Removed: Shares during the period commencing on the issuance date of the Warrant and ending on 5:00 p.m.
−Removed: eastern standard time on the
−Removed: two-year anniversary thereof, at an initial exercise price of $ 2.00 per
−Removed: share, subject to customary anti-dilution adjustments and a beneficial ownership limitation of 4.99 %
−Removed: of the Investor and its affiliates.
−Removed: The Company further agreed that if it issues shares of Common Stock for a consideration per
−Removed: share (or grants options with an exercise price or issues convertible securities with a conversion price) less than a price equal to
−Removed: the exercise price in effect immediately prior to such issuance, then the exercise price of the Warrant shall be reduced to an
−Removed: amount equal to that consideration per share (or exercise price or conversion price).
−Removed: On December 11, 2024, the Company and
−Removed: Mast Hill entered into an amendment to that certain promissory note originally issued by the Company to Mast on September 10, 2024, in
−Removed: the original principal amount of $ 612,000 .
−Removed: Pursuant to the Amendment, Mast shall pay the purchase price of an additional $ 50,000
−Removed: on or before December 12, 2024, and the principal balance of the Mast Note shall be increased by $ 60,000
−Removed: on the date that the Company received the funding from Mast.
−Removed: The original issuance and sale of the Mast Note was disclosed through
−Removed: the current report on Form 8-K that was filed with the SEC on September 13, 2024.
+Added: In addition, the Company
+Added: issued a purchase warrant to the Investor on December 5, 2024, pursuant to which the Investor is entitled to purchase from the Company
+Added: 33,333 Warrant Shares during the period commencing on the issuance date of the Warrant and ending on 5:00 p.m.
+Added: eastern standard time
+Added: on the two-year anniversary thereof, at an initial exercise price of $ 2.00 per share, subject to customary anti-dilution adjustments
+Added: and a beneficial ownership limitation of 4.99 % of the Investor and its affiliates.
+Added: The Company further agreed that if it issues shares
+Added: of Common Stock for a consideration per share (or grants options with an exercise price or issues convertible securities with a conversion
+Added: price) less than a price equal to the exercise price in effect immediately prior to such issuance, then the exercise price of the Warrant
+Added: shall be reduced to an amount equal to that consideration per share (or exercise price or conversion price).
+Added: December 11, 2024, the Company and Mast Hill entered into an amendment to that certain promissory note originally issued by the Company
+Added: to Mast on September 10, 2024, in the original principal amount of $ 612,000 .
+Added: Pursuant to the Amendment, Mast shall pay the purchase price
+Added: of an additional $ 50,000 on or before December 12, 2024, and the principal balance of the Mast Note shall be increased by $ 60,000 on
+Added: the date that the Company received the funding from Mast.
+Added: The original issuance and sale of the Mast Note was disclosed through the current
+Added: report on Form 8-K that was filed with the SEC on September 13, 2024.
The balance of this note as of December 31, 2025 was $ 0 .
December 12, 2024, the Company entered into a securities purchase agreement with Diagonal, pursuant to which the Company agreed to issue
−Removed: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 93,725
−Removed: for a purchase price of $ 81,500
+Added: and sell to Diagonal a convertible promissory note of the Company in the principal amount of $ 93,725 for a purchase price of $ 81,500
plus an original issue discount in the amount of $ 12,225 .
−Removed: A one-time interest charge of fifteen percent ( 15 %)
−Removed: of the principal amount, equal to $ 14,058 ,
−Removed: is applied to the principal amount on the issuance date of the Note.
−Removed: The Company shall make six (6) repayments to Diagonal according
−Removed: to the payment schedule set forth in Section 1.2 of the Note, with the last repayment due on September 15, 2025.
−Removed: All or any part of the
−Removed: outstanding and unpaid amount under the Note may be converted at any time following an event of default into common stock of the Company,
−Removed: par value $ 0.001
−Removed: per share, at the conversion price of $ 1.00
−Removed: per share, subject to anti-dilution adjustments and a beneficial
−Removed: ownership limitation of 4.99 %
−Removed: of Diagonal and its affiliates.
−Removed: Events of Default include failure to pay principal or interest, bankruptcy of the Company, delisting
−Removed: of the Common Stocks, and other events as set forth in the Note.
−Removed: The balance on this note as of December 31, 2024, was $ 107,783 .
+Added: A one-time interest charge of fifteen percent ( 15 %) of the principal amount,
+Added: equal to $ 14,058 , is applied to the principal amount on the issuance date of the Note.
+Added: The Company shall make six (6) repayments to Diagonal
+Added: according to the payment schedule set forth in Section 1.2 of the Note, with the last repayment due on September 15, 2025.
+Added: part of the outstanding and unpaid amount under the Note may be converted at any time following an event of default into common stock
+Added: of the Company, par value $ 0.001 per share, at the conversion price of $ 1.00 per share, subject to anti-dilution adjustments and a beneficial
+Added: ownership limitation of 4.99 % of Diagonal and its affiliates.
+Added: Events of Default include failure to pay principal or interest, bankruptcy
+Added: of the Company, delisting of the Common Stocks, and other events as set forth in the Note.
+Added: The balance of this note as of December 31,
+Added: 2025, was $ 0 .
+Added: January 16, 2025, the Company, entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and
+Added: Mast Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 ,
+Added: and (ii) warrants to purchase 818,917
+Added: shares of Company common stock, for an aggregate purchase price of $ 1,474,050 .
+Added: The transaction closed on January 16, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal
+Added: expenses of $ 22,000
+Added: were paid from the gross purchase price, Mast Hill was paid $ 852,406
+Added: as payment in full of that certain promissory note issued by the Company to Mast Hill on or about September 10, 2024, and
+Added: subsequently amended on or about December 11, 2024, and the Company receiving net funding of $ 308,051 ,
+Added: and the note and warrants described above were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues
+Added: guaranteed interest of 10% per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the
+Added: note), and is secured by a junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in
+Added: all of the assets of the Company.
+Added: The note is convertible into shares of the Company’s common stock at the election of the
+Added: holder at a conversion price equal to the lesser of (i) $ 37.50 /share, or (ii) 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the
+Added: note to the extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock
+Added: being in excess of 4.99 %
+Added: of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750
+Added: from the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: have a 5-year term, are exercisable on a cashless basis, and have an exercise price of $ 2.50 ,
+Added: subject to adjustment as provided in the warrants.
+Added: As of December 31, 2025, the outstanding principal balance of the note was $ 0 ,
+Added: with no accrued interest.
+Added: The related original issue discount and the discount arising from the initial recognition of the
+Added: derivative liability were fully amortized during the period.
+Added: Accordingly, the carrying amount of the note was $ 0
+Added: at year-end .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 6.28 , the closing stock price of the Company’s common stock on the date of valuation of $ 6.93 ,
+Added: an expected dividend yield of 0 %, expected volatility of 123 %, risk-free interest rate ranging of 4.18 %, and an expected term of one
+Added: During the twelve months ended December 31, 2025, this note was fully converted
+Added: for the convertible note with principal and accrued interest.
+Added: On December 31, 2025, the derivative liabilities on the outstanding convertible
+Added: note were revalued at $ 0 resulting in a gain of $ 320,101 for the period ended December 3 1 , 2025, related to the change in fair value
+Added: of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with the following
+Added: exercise prices of $ 3.47 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 an
+Added: expected dividend yield of 0 %, expected volatility of 98 %, risk-free interest rate of 4.18 %, and an expected term of 0.29 years.
+Added: the Company recorded $ 817,271 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: Effective February 28, 2025, the Company, entered into a securities purchase
+Added: agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill purchased, (i) a junior secured convertible promissory note
+Added: in the principal amount of $ 620,000 , and (ii) warrants to purchase 310,000 shares of Company common stock, for an aggregate purchase price
+Added: of $ 558,000 .
+Added: The transaction closed on February 28, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s
+Added: legal expenses of $ 8,000 were paid from the gross purchase price, the Company’s senior secured lender, Nations Interbanc, was paid
+Added: $ 50,000 directly by Mast Hill from closing proceeds for the Company’s benefit, the Company received net funding of $ 500,000 , and
+Added: the note and warrants described above were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues guaranteed
+Added: interest of 10% per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured
+Added: by a junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price equal
+Added: to the lesser of (i) $ 37.50 /share, or (ii) 90% of the lowest dollar volume-weighted average price (during
+Added: the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that
+Added: the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the
+Added: Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder
+Added: of the note is entitled to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s fees associated
+Added: with the conversion.
+Added: The warrants have a 5-year term, are exercisable on a cashless basis, and have an exercise price of $ 2.50 , subject
+Added: to adjustment as provided in the warrants.
+Added: The balance of the note as of December 31, 2025, was $ 0 with accrued interest of $ 0 , net
+Added: with unamortized OID of $ 0 and unamortized discount from initial recognition of derivative liability of $ 0 .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 6.60 , the closing stock price of the Company’s common stock on the date of valuation of $ 5.87 ,
+Added: an expected dividend yield of 0 %, expected volatility of 87 %, risk-free interest rate ranging of 4.13 %, and an expected term of one year .
+Added: During the twelve months ended December 31, 2025, this note was fully converted for the convertible note with principal and accrued interest.
+Added: On December 31, 2025, the derivative liabilities on the outstanding
+Added: convertible note were revalued at $ 0 resulting in a gain of $ 143,870 for the period ended December 31, 2025, related to the change
+Added: in fair value of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: exercise prices of $ 3.47 , the closing stock price of the Company’s common stock on the date of valuation
+Added: of $ 3.68 , an expected dividend yield of 0 %, expected volatility of 98 %, risk-free interest rate of 4.13 %, and an expected term of 0.41
+Added: In addition, the Company recorded $ 241,725 interest expense for amortization of debt discount from the initial recognition of derivative
+Added: On April 4, 2025, the Company entered into a securities purchase agreement
+Added: with Pacific Pier Capital II, LLC, a Delaware limited liability company (“Pacific Pier”), pursuant to which the Company sold,
+Added: and Pacific Pier purchased, (i) a convertible promissory note in the principal amount of $ 345,000 , and (ii) 45,000 shares of Company common
+Added: stock, for an aggregate purchase price of $ 310,500 .
+Added: The transaction was funded by Pacific Pier and closed on April 7, 2025, and on or
+Added: about April 7, 2025, pursuant to the securities purchase agreement, Pacific Pier’s legal expenses of $ 10,000 were paid from the
+Added: gross purchase price, the Company receiving net funding of $ 300,500 , and the note and shares were issued to Pacific Pier.
+Added: The note matures
+Added: 12 months following the issue date, accrues interest of 10 % per annum, and is convertible into shares of the Company’s common stock
+Added: at the election of the holder, at or following nine months after the issue date, at a conversion price equal to 90% of the lowest daily
+Added: volume-weighted average price (during regular trading hours) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial
+Added: ownership of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally,
+Added: the holder of the note is entitled to deduct $ 1,750 from the conversion amount (or $ 500 if the conversion amount is $ 25,000 or less) in
+Added: each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of December 31, 2025,
+Added: was $ 188,558 with accrued interest of $ 28,865 , net with unamortized OID of $ 116,292 and unamortized discount from initial recognition of
+Added: derivative liability of $ 33,300 .
+Added: convertible promissory note is convertible into a variable number of shares of common stock.
+Added: Based on the requirements of ASC 815 Derivatives
+Added: and Hedging, the conversion feature represented an embedded derivative that is required to be bifurcated and accounted for as a separate
+Added: derivative liability.
+Added: The derivative liability is originally recorded at its estimated fair value and is required to be revalued at each
+Added: conversion event and reporting period.
+Added: Changes in the derivative liability fair value are reported in operating results for each reporting
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial liability of
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 0.44 (before reverse stock split), the closing stock price of the Company’s common stock on the
+Added: date of valuation of $ 0.43 (before reverse stock split), an expected dividend yield of 0 %, expected volatility of 92 %, risk-free interest
+Added: rate ranging of 3.86 %, and an expected term of one year .
+Added: During the twelve months ended December 31, 2025, there was $ 356,528
+Added: conversion for the convertible note with principal and accrued interest.
+Added: On December 31, 2025, the derivative liabilities on the outstanding
+Added: convertible note were revalued at $ 54,619 resulting in a loss of $ 84,169 for the period ended December 31, 2025, related to the change
+Added: in fair value of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with
+Added: the following assumptions:
+Added: exercise prices of $ 3.31 , the closing stock price of the Company’s common stock on the date of valuation
+Added: of $ 3.68 an expected dividend yield of 0 %, expected volatility of 97 %, risk-free interest rate of 3.86 %, and an expected term of 0.51
+Added: In addition, the Company recorded $ 97,798 interest expense for amortization of debt discount from the initial recognition of derivative
+Added: Effective April 23, 2025, the Company entered into a securities purchase
+Added: agreement with Pacific Pier, pursuant to which the Company sold, and Pacific Pier purchased, (i) a convertible promissory note in the
+Added: principal amount of $ 256,000 , and (ii) 45,000 shares of Company common stock, for an aggregate purchase price of $ 230,400 .
+Added: The transaction
+Added: was funded by Pacific Pier and closed on April 23, 2025, and on or about April 23, 2025, pursuant to the securities purchase agreement,
+Added: Pacific Pier’s legal expenses of $ 7,000 were paid from the gross purchase price, the Company received net funding of $ 223,400 , and
+Added: the note and shares were issued to Pacific Pier.
+Added: The note matures 12 months following the issue date, accrues interest of 10 % per annum,
+Added: and is convertible into shares of the Company’s common stock at the election of the holder, at or following nine months after the
+Added: issue date, at a conversion price equal to 90% of the lowest daily volume-weighted average price (during regular trading hours) on any
+Added: trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the
+Added: extent that such conversion would result in the holder’s beneficial ownership of the Company’s common stock being in excess
+Added: of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750
+Added: from the conversion amount (or $ 500 if the conversion amount is $ 25,000 or less) in each note conversion to cover the holder’s fees
+Added: associated with the conversion.
+Added: The balance of the note as of December 31, 2025, was $ 384,000 with accrued interest of $ 23,566 , net with
+Added: unamortized OID of $ 15,374 and unamortized discount from initial recognition of derivative liability of $ 32,116 .
+Added: The Company valued the
+Added: conversion feature of the convertible note on the date of issuance resulting in an initial liability of $ 109,200 .
+Added: Upon issuance, the Company
+Added: valued the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices
+Added: of $ 0.35 , the closing stock price of the Company’s common stock on the date of valuation of $ 0.40 (before reverse stock split),
+Added: an expected dividend yield of 0 %, expected volatility of 92 %, risk-free interest rate ranging of 3.98 %, and an expected term of one year .
+Added: During the twelve months ended December 31, 2025, there was no conversion
+Added: for the convertible note with principal and accrued interest.
+Added: On December 31, 2025, the derivative liabilities on the outstanding convertible
+Added: note were revalued at $ 121,482 resulting in a loss of $ 12,282 for the period ended December 31, 2025, related to the change in fair value
+Added: of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with the following
+Added: exercise prices of $ 3.31 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 ,
+Added: an expected dividend yield of 0 %, expected volatility of 97 %, risk-free interest rate of 3.98 %, and an expected term of 0.56 years.
+Added: addition, the Company recorded $ 77,084 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: May 8, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability company
+Added: (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note in the
+Added: principal amount of $ 131,610 for a purchase price of $ 107,000 .
+Added: The transaction was funded by 1800 Diagonal and closed on May 8, 2025,
+Added: and on or about May 8, 2025, pursuant to the securities purchase agreement, 1800 Diagonal’s legal expenses of $ 2,500 were paid
+Added: from the gross purchase price, $ 4,500 was retained by 1800 Diagonal as a due diligence fee, the Company received net funding of $ 100,000 ,
+Added: and the note was issued to 1800 Diagonal.
+Added: The note matures on February 15, 2026, accrues a one-time interest charge of 10 % on the issuance
+Added: date, shall be paid in 9 monthly payments in the amount of $ 16,085.67 beginning on June 15, 2025, and continuing on the 15th of each
+Added: month thereafter, and is convertible following default into shares of the Company’s common stock at the election of the holder
+Added: at a conversion price equal to $ 1.00 (before reverse stock split) (subject to adjustment as provided in the note);
+Added: provided, however,
+Added: that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s beneficial ownership
+Added: of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock, or (ii) when
+Added: the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more than 19.99 % of the
+Added: shares of Company common stock being issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder of the note is
+Added: entitled to deduct $ 1,500 from the conversion amount in each note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of December 31, 2025, was $ 29,247 , with accrued interest
+Added: of $ 2,925 , net with unamortized OID of $ 3,913 .
+Added: May 19, 2025, the Company entered into a securities purchase agreement with Lucas Ventures, LLC, an Arizona limited liability company
+Added: (“Lucas Ventures”), pursuant to which the Company sold, and Lucas Ventures purchased, (i) a convertible promissory note in
+Added: the original principal amount of $ 109,500 , and (ii) 2,667 shares of Company common stock (the “Shares”) for a purchase price
+Added: of $ 104,000 .
+Added: On May 19, 2025, the purchase price was paid by Lucas Ventures to the Company, and the note and shares were issued to Lucas
+Added: The note matures on August 15, 2025, accrues interest of 8 % per annum, and is convertible into shares of the Company’s
+Added: common stock at the election of the holder, at or following 90 days after note funding, at a conversion price of $ 0.50 (before reverse
+Added: stock split) ;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common
+Added: stock (or 9.99 % if the market capitalization of the Company falls below $ 2,500,000 ).
+Added: As of December 31, 2025, the Company repaid this note in full.
+Added: of the note as of December 30, 2025, was $ 0 .
+Added: June 4, 2025, the Company entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill
+Added: purchased, (i) a junior secured convertible promissory note in the principal amount of $ 335,000 , and (ii) 3,333 shares of Company common
+Added: stock, for an aggregate purchase price of $ 301,500 .
+Added: The transaction closed on June 4, 2025, and on such date pursuant to the securities
+Added: purchase agreement, Mast Hill’s legal expenses of $ 5,000 were paid from the gross purchase price, the Company received net funding
+Added: of $ 296,500 , and the note and shares were issued to Mast Hill.
+Added: The note matures 12 months following the issue date, accrues guaranteed
+Added: interest of 10 % per annum (with the first 12 months of interest guaranteed and earned in full as of issuance of the note), and is secured
+Added: by a junior security interest (subordinate to the Company’s senior secured lender, Nations Interbanc) in all of the assets of the
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
+Added: equal to the lesser of (i) $ 2.50 /share(before reverse stock split) , or (ii) 90% of the lowest dollar volume-weighted average price (during
+Added: the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day during the 5 trading days prior to the conversion date;
+Added: provided, however, that
+Added: the holder may not convert the note to the extent that such conversion would result in the holder’s beneficial ownership of the
+Added: Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common stock.
+Added: Additionally, the holder
+Added: of the note is entitled to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s fees associated
+Added: with the conversion.
+Added: The balance of the note as of December 31, 2025, was $ 0 , with the accrued interest of $ 0 , net with unamortized
+Added: OID of $ 0 and unamortized discount from initial recognition of derivative liability of $ 0 .
+Added: The Company valued the conversion
+Added: feature of the convertible note on the date of issuance resulting in an initial liability of $ 133,311 .
+Added: Upon issuance, the Company valued
+Added: the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of
+Added: $ 0.26 (before reverse stock split), the closing stock price of the Company’s common stock on the date of valuation of $ 0.27 (before
+Added: reverse stock split), an expected dividend yield of 0 %, expected volatility of 98 %, risk-free interest rate ranging of 4.12 %, and an
+Added: expected term of one year .
+Added: During the year ended December 31, 2025, there was no conversion
+Added: for the convertible note with principal and accrued interest.
+Added: On December 31, 2025, the derivative liabilities on the outstanding convertible
+Added: note were revalued at $ 0 resulting in a gain of $ 105 for the period ended December 31, 2025, related to the change in fair value
+Added: of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with the following
+Added: exercise prices of $ 3.31 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 ,
+Added: an expected dividend yield of 0 %, expected volatility of 97 %, risk-free interest rate of 4.12 %, and an expected term of 0.67 years.
+Added: addition, the Company recorded $ 133,311 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: Effective July 18, 2025, the Company entered into a securities purchase
+Added: agreement with Firstfire Global Opportunities Fund LLC (“Firstfire”), pursuant to which the Company sold, and Firstfire purchased,
+Added: (i) a junior secured convertible promissory note in the principal amount of $ 201,250 , and (ii) 8,333 shares of Company common stock, for
+Added: an aggregate purchase price of $ 175,000 .
+Added: The transaction closed on July 18, 2025, and on such date pursuant to the securities purchase
+Added: agreement, Firstfire’s legal expenses of $ 5,500 were paid from the gross purchase price, the Company received net funding of $ 169,500 ,
+Added: and the note and shares were issued to Firstfire.
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of
+Added: 10 % per annum.
+Added: The note is convertible into shares of the Company’s common stock at the election of the holder at a conversion price
+Added: equal to the 85% of the lowest traded price on any trading date during 10 trading day period immediately preceding the conversion date.
+Added: The balance of the note as of December 31, 2025, was $ 120,750 with accrued interest of $ 12,075 , net with unamortized OID of $ 33,258 and
+Added: unamortized discount from initial recognition of derivative liability of $ 52,501 .
+Added: The Company valued the conversion feature of the convertible
+Added: note on the date of issuance resulting in an initial liability of $ 61,383 .
+Added: Upon issuance, the Company valued the conversion feature using
+Added: the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of $ 2.58 , the closing stock price
+Added: of the Company’s common stock on the date of valuation of $ 3.51 , an expected dividend yield of 0 %, expected volatility of 95 %, risk-free
+Added: interest rate ranging of 4.08 %, and an expected term of one year .
+Added: the year ended December 31, 2025, there was no conversion for the convertible note with principal and accrued interest.
+Added: December 31, 2025, the derivative liabilities on the outstanding convertible note were revalued at $ 87,412
+Added: resulting in a gain of $ 43,794
+Added: for the period ended December 31, 2025, related to the change in fair value of the derivative liability.
+Added: The derivative liabilities
+Added: were revalued using the Black-Scholes option pricing model with the following assumptions:
+Added: exercise prices of $ 3.12 ,
+Added: the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 ,
+Added: an expected dividend yield of 0 %,
+Added: expected volatility of 98 %,
+Added: risk-free interest rate of 4.08 %,
+Added: and an expected term of 0.79
+Added: In addition, the Company recorded $ 8,883
+Added: interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: July 30, 2025, the Company entered into a securities purchase agreement with 1800 Diagonal Lending LLC, a Virginia limited liability
+Added: company (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased, a convertible promissory note
+Added: in the principal amount of $ 151,800 for a purchase price of $ 132,000 .
+Added: The note matures on February 15, 2026, accrues a one-time interest
+Added: charge of 13 % on the issuance date, (subject to adjustment as provided in the note);
+Added: The note is convertible into shares of
+Added: the Company’s common stock at the election of the holder at a conversion price equal to the 85% of the lowest traded price preceding
+Added: the conversion date.
+Added: however, that the holder may not convert the note (i) to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99% of the Company’s issued and outstanding common
+Added: stock, or (ii) when the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained and conversion would result in more
+Added: than 19.99% of the shares of Company common stock being issued after any required aggregation per Rule 5635(d).
+Added: Additionally, the holder
+Added: of the note is entitled to deduct $ 1,500 from the conversion amount in each note conversion to cover the holder’s fees associated
+Added: with the conversion.
+Added: The balance of the note as of December 31, 2025, was $ 91,957 , with the accrued interest of $ 10,963 , net
+Added: with unamortized OID of $ 13,440 and unamortized discount from initial recognition of derivative liability of $ 30,012 .
+Added: The Company valued the conversion
+Added: feature of the convertible note on the date of issuance resulting in an initial liability of $ 60,741 .
+Added: Upon issuance, the Company valued
+Added: the conversion feature using the Black-Scholes option pricing model with the following assumptions:
+Added: the initial conversion prices of
+Added: $ 2.92 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.39 , an expected dividend yield of 0 %,
+Added: expected volatility of 96 %, risk-free interest rate ranging of 4.12 %, and an expected term of ten months .
+Added: Effective August 15, 2025, the Company entered into a securities purchase
+Added: agreement with Mast Hill, pursuant to which the Company sold, and Mast Hill purchased, (i) a junior secured convertible promissory note
+Added: in the principal amount of $ 388,888 , and (ii) 150,000 shares of Company common stock, for an aggregate purchase price of $ 350,000 .
+Added: transaction closed on August 15, 2025, and on such date pursuant to the securities purchase agreement, Mast Hill’s legal expenses
+Added: of $ 8,500 were paid from the gross purchase price, the Company received net funding of $ 341,500 , and the note and shares were issued to
+Added: The note matures 12 months following the issue date, accrues guaranteed interest of 10 % per annum (with the first 12 months
+Added: of interest guaranteed and earned in full as of issuance of the note).
+Added: The note is convertible into shares of the Company’s common
+Added: stock at the election of the holder at a conversion price equal to the lesser of (i) $ 2.50 /share (before reverse stock split) , or (ii)
+Added: 90% of the lowest dollar volume-weighted average price (during the period from 9:30 a.m.
+Added: to 4 pm ET) on any trading day during the 5 trading
+Added: days prior to the conversion date;
+Added: provided, however, that the holder may not convert the note to the extent that such conversion would
+Added: result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s
+Added: issued and outstanding common stock.
+Added: Additionally, the holder of the note is entitled to deduct $ 1,750 from the conversion amount in each
+Added: note conversion to cover the holder’s fees associated with the conversion.
+Added: The balance of the note as of December 31, 2025, was
+Added: $ 388,888 with accrued interest of $ 14,384 , net with unamortized OID of $ 52,151 and unamortized discount from initial recognition of derivative
+Added: liability of $ 105,399 .
+Added: The Company valued the conversion feature of the convertible note on the date of issuance resulting in an initial
+Added: liability of $ 169,475 .
+Added: Upon issuance, the Company valued the conversion feature using the Black-Scholes option pricing model with the
+Added: following assumptions:
+Added: the initial conversion prices of $ 3.19 , the closing stock price of the Company’s common stock on the date
+Added: of valuation of $ 3.62 , an expected dividend yield of 0 %, expected volatility of 100 %, risk-free interest rate ranging of 3.93 %, and an
+Added: expected term of one year .
+Added: During the twelve months ended December 31, 2025, there was no conversion
+Added: for the convertible note with principal and accrued interest.
+Added: On December 30, 2025, the derivative liabilities on the outstanding convertible
+Added: note were revalued at $ 168,197 resulting in a gain of $ 1,278 for the period ended December 31, 2025, related to the change in fair value
+Added: of the derivative liability.
+Added: The derivative liabilities were revalued using the Black-Scholes option pricing model with the following
+Added: exercise prices of $ 3.47 , the closing stock price of the Company’s common stock on the date of valuation of $ 3.68 ,
+Added: an expected dividend yield of 0 %, expected volatility of 98 %, risk-free interest rate of 3.96 %, and an expected term of 0.87 years.
+Added: addition, the Company recorded $ 64,076 interest expense for amortization of debt discount from the initial recognition of derivative liability.
+Added: T he following is the change in derivative
+Added: liability for the twelve Months ended December 31, 202 5:
+Added: SCHEDULE OF CHANGES IN DERIVATIVE LIABILITY
+Added: Balance, January 1, 2025
+Added: Issuance of new derivative liability
+Added: Change in fair market value of derivative liability
+Added: Balance, December 31, 2025
due to Convertible Notes
5 unchanged sentences
Debt Discount
+Added: ( 1,068,067 )
+Added: Amortization of debt discount
11 – COMMITMENTS AND CONTINGENCIES
48 unchanged sentences
weighted-average remaining lease term and the weighted-average discount rate of the above two leases are as follows:
−Removed: December 31, 2024
+Added: Year Ended December 31, 2025
Weighted average remaining lease term (years)
Weighted average discount rate
+Added: 6.87 - 10.00 %
following is a schedule, by year of lease payment for above two leases as of December 31, 2025:
SCHEDULE OF LEASE PAYMENT
−Removed: For the 12 months ending
−Removed: Lease Payment
+Added: For the 12 months
December 31, 2026
2 unchanged sentences
Present value of lease liabilities
−Removed: lease expense ASC 842 lease for the years ended December 31, 2024 and 2023 was $ 175,700
−Removed: respectively.
−Removed: Our short-term lease for the years ended December 31, 2024 and 2023 was
−Removed: $ 74,567 and $ 298,612 .
+Added: lease expense ASC 842 lease for the year ended December 31, 2025 and 2024 was $ 191,233 and $ 175,700 respectively.
+Added: Our short-term lease for
+Added: the year ended December 31, 2025 and 2024 was $ 25,579 and $ 74,567 .
Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal the salary that Mr.
2 unchanged sentences
12 – CAPITAL STOCK TRANSACTIONS
−Removed: April 21, 2005, our Board of Directors and shareholders approved the re-domicile of the Company in the State of Nevada, in connection
−Removed: with which we increased the number of our authorized common shares to 2,000,000,000 and designated a par value of $ .001 per share.
−Removed: May 25, 2006, our Board of Directors and shareholders approved an amendment to our Articles of Incorporation to authorize a new series
−Removed: of preferred stock, designated as Series C, and consisting of 15,000 authorized shares.
−Removed: June 30, 2017, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 400,000,000
−Removed: and in the number of our authorized preferred shares to 10,000,000 .
−Removed: The amendment effecting the increase in our authorized capital was
−Removed: filed and effective on July 5, 2017.
−Removed: August 28, 2018, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 800,000,000 .
−Removed: The amendment effecting the increase in our authorized capital was filed and effective on August 23, 2018.
−Removed: June 10, 2019, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 2,000,000,000 .
−Removed: The amendment effecting the increase in our authorized capital was effective on September 27, 2019
January 6, 2023, our board of directors and majority shareholders approved a reverse stock split.
5 unchanged sentences
All per share references to common stock have been retroactively represented throughout the financials.
+Added: On September 26, 2025, the Company filed a Certificate of Change Pursuant
+Added: to Nevada Revised Statutes Section 78.209 with the Secretary of State of the State of Nevada effecting a 1-for-15 reverse stock split
+Added: of the Company’s issued and outstanding common stock, with a corresponding reduction in authorized common stock from 2,000,000,000
+Added: shares to 133,333,333 shares.
+Added: The Reverse Stock Split became effective in the market at the opening of trading on the Nasdaq Capital Market
+Added: on October 6, 2025.
+Added: The par value per share of $ 0.001 was not affected, and the number of authorized shares of preferred stock was not
+Added: All share and per-share information presented in this Note relating to periods on or after January 6, 2023 has been retroactively
+Added: adjusted to reflect the Reverse Stock Split.
Stock Transactions
−Removed: January 19, 2023, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a 5
−Removed: five-year warrant to purchase 58,438
−Removed: shares of common stock in connections with the transactions.
−Removed: January 27, 2023 we issued 3,745 shares of our common stock due to rounding post the reverse stock split.
−Removed: March 23, 2023 we sold 975,000 shares of our common stock in an underwritten offering to R.F.
−Removed: Lafferty & CO and Phillip US.
−Removed: public offering price per share is $ 4.00 per share.
−Removed: Net proceeds from this offering was $ 3,094,552 .
−Removed: the second quarter of 2023, the Company issued 40,000 shares to a consultant at fair value of $ 72,000 .
−Removed: March 8, 2023 the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P.
−Removed: pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant to purchase 367,000 shares of common
−Removed: stock in connections with the transactions.
−Removed: April 18, 2023 Mast Hill exercised the right to purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 150,000 .
−Removed: May 10, 2023 Mast Hill exercised the right to purchase 58,438 of the Warrant Shares of Clean Energy
−Removed: Technologies, Inc., because of the Common Stock Purchase Warrant Shares issued on January 19, 2023.
−Removed: price is $ 1.60 per share.
−Removed: The total purchase price was $ 93,501 .
−Removed: June 14, 2023 Mast Hill exercised the right to purchase 38,438 of the Warrant Shares of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on December 26, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 61,501 .
−Removed: June 23, 2023 Mast Hill exercised the right to purchase 29,688 of the Warrant Shares of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on November 21, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 47,501 .
−Removed: September 12, 2023 Mast Hill exercised the right to purchase 29,688 of the shares of Warrant Shares of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on November 21, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 47,501 .
−Removed: September 13, 2023 Mast Hill exercised the right to purchase 183,500 of the shares of Warrant Shares of
−Removed: Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on March 08, 2022.
−Removed: exercise price is $ 1.60 per share.
−Removed: The total purchase price was $ 293,600 .
−Removed: October 27, 2023 Mast Hill exercised the right to purchase 183,500 of Warrant Shares of Clean
−Removed: Energy Technologies, Inc., because of the Common Stock Purchase Warrant issued on March 08, 2022.
−Removed: price is $ 1.60 per share.
−Removed: The total purchase price was $ 293,600 .
−Removed: January 3, 2024, the Company entered into a securities purchase agreement
−Removed: with FirstFire, As a condition to the
−Removed: sale of the Note, the Company issued to the Buyer 10,000 shares of Common Stock.
−Removed: February 2, 2024, the Company entered into a securities purchase agreement (the “Agreement”)
−Removed: with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note,
−Removed: the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: February 24, 2024, the Company entered into a consulting agreement
−Removed: with Hudson Global Ventures, LLC.
−Removed: As a condition to the agreement, the Company issued 15,000 shares of Common Stock to the consultant.
−Removed: March 4, 2024, the Company entered into a securities purchase agreement
−Removed: with FirstFire.
−Removed: As a condition to the
−Removed: sale of the Note, the Company issued to the Buyer 20,000 shares of Common Stock.
−Removed: March 15, 2024, the Company and certain Subscribers
−Removed: entered into a subscription agreement pursuant to which the Company agreed to sell up to 2,000,000 units to the Subscribers for an aggregate purchase price of $ 900,000 , or $ 0.45 per Unit, with each unit consisting
−Removed: of one share of common stock, par value $ .001 per share and a warrant to
−Removed: purchase one share of common stock.
−Removed: The Warrant is exercisable at exercise price of $ 1.60 per share, expiring one year from the date
−Removed: June 18, 2024, the Company and certain Subscribers
−Removed: entered into a subscription agreement pursuant to which the Company agreed to sell approximately 1,203,333 units to the Subscribers for an aggregate purchase price of $ 1,083,000 , or $ 0.90 per Unit, with each
−Removed: unit consisting of one share of common stock, par value $ 0.001 per share and a warrant
−Removed: to purchase one share of Common Stock.
−Removed: The Warrant is exercisable at the price of $ 2.00 per share, expiring one year from the date of
−Removed: the year ended December 31, 2024, the Company issued 2,515,592
−Removed: shares of common stock for conversion of 1,443
−Removed: Series E Preferred share and zero
−Removed: of common stock for conversion of zero Series E Preferred share.
+Added: January 3, 2024, the Company entered into a securities purchase agreement with FirstFire, As a condition to the sale of the Note, the
+Added: Company issued to the Buyer 667 shares of Common Stock.
+Added: February 2, 2024, the Company entered into a securities purchase agreement (the “Agreement”) with Coventry Enterprises LLC,
+Added: a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note, the Company issued to the Buyer
+Added: 1,333 shares of Common Stock.
+Added: February 24, 2024, the Company entered into a consulting agreement with Hudson Global Ventures, LLC.
+Added: As a condition to the agreement,
+Added: the Company issued 1,000 shares of Common Stock to the consultant.
+Added: March 4, 2024, the Company entered into a securities purchase agreement with FirstFire.
+Added: As a condition to the sale of the Note, the Company
+Added: issued to the Buyer 1,333 shares of Common Stock.
+Added: March 15, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
+Added: up to 133,333 units to the Subscribers for an aggregate purchase price of $ 900,000 , or $ 6.75 per Unit, with each unit consisting of one
+Added: share of common stock, par value $ .001 per share and a warrant to purchase one share of common stock.
+Added: The Warrant is exercisable at exercise
+Added: price of $ 24.00 per share, expiring one year from the date of issuance.
+Added: June 18, 2024, the Company and certain Subscribers entered into a subscription agreement pursuant to which the Company agreed to sell
+Added: approximately 80,222 units to the Subscribers for an aggregate purchase price of $ 1,083,000 , or $ 13.50 per Unit, with each unit consisting
+Added: of one share of common stock, par value $ 0.001 per share and a warrant to purchase one share of Common Stock.
+Added: The Warrant is exercisable
+Added: at the price of $ 30.00 per share, expiring one year from the date of issuance.
+Added: the year ended December 31, 2024, the Company issued 167,706 shares of common stock for conversion of 1,443 Series E Preferred share
+Added: and zero of common stock for conversion of zero Series E Preferred share.
September 2, 2024, Clean Energy Technologies, Inc.
4 unchanged sentences
October 20, 2024, Clean Energy Technologies, Inc., a Nevada corporation, (the “Company”) and certain individual investors
−Removed: (“Subscribers”) entered into a subscription agreement pursuant to which the Company agreed to sell approximately 160,156
−Removed: units (each a “Unit” and together the “Units”) to the Subscribers for an aggregate purchase price of $ 160,156 ,
−Removed: or $ 0.64 per Unit, with each unit consisting of one share of common stock, par value $ 0.001 per share the Common Stock.
+Added: (“Subscribers”) entered into a subscription agreement pursuant to which the Company agreed to sell approximately 10,677 units
+Added: (each a “Unit” and together the “Units”) to the Subscribers for an aggregate purchase price of $ 160,156 , or $ 9.60
+Added: per Unit, with each unit consisting of one share of common stock, par value $ 0.001 per share the Common Stock.
November 8, 2024, Clean Energy Technologies, Inc.
−Removed: (the “Company”) entered into a securities purchase agreement
−Removed: with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”).
−Removed: As a condition to the sale of the Note,
−Removed: the Company issued to the Buyer 40,000 shares (the “Commitment Shares”) of Common Stock.
+Added: (the “Company”) entered into a securities purchase agreement with Coventry
+Added: Enterprises LLC, a Delaware limited liability company (the “Buyer”).
+Added: As a condition to the sale of the Note, the Company
+Added: issued to the Buyer 2,667 shares (the “Commitment Shares”) of Common Stock.
November 18, 2024, Clean Energy Technologies, Inc.
13 unchanged sentences
the Company issued to the Buyer 3,333 shares (the “Commitment Shares”) of Common Stock.
+Added: January 20, 2025, the Company entered into a consulting agreement with Hudson Global Ventures, LLC.
+Added: As a condition to the agreement,
+Added: the Company issued 1,667 shares of Common Stock to the consultant.
+Added: March 4, 2025, the Company entered into a securities purchase agreement with FirstFire.
+Added: Pursuant to the agreement, FirstFire accepted
+Added: 3,740 shares of the Company’s common stock as final payment on the loan.
+Added: As of December 30, 2025, the outstanding balance of the
+Added: loan was $ 0 .
+Added: of December 31, 2025, the Company has issued 152,861 shares for the conversion of Series E Preferred shares, with a total value of $ 858,177
+Added: year-to-date.
+Added: or about April 7, 2025, pursuant to the securities purchase agreement with Pacific Pier dated April 4, 2025, described above, the Company
+Added: issued 3,000 shares of Company common stock to Pacific Pier.
+Added: or about April 23, 2025, pursuant to the securities purchase agreement with Pacific Pier dated April 23, 2025, described above, the Company
+Added: issued 3,000 shares of Company common stock to Pacific Pier.
+Added: May 6, 2025, the Company entered into a Subscription Agreement with various investors, pursuant to which the purchasers acquired in the
+Added: aggregate 715,447 shares of Company common stock, at a price of $ 6.15 per share, for aggregate gross proceeds of $ 4,400,000 .
+Added: May 7, 2025, the Company received a letter from the Nasdaq Listing Qualifications Department of the Nasdaq Stock Market LLC, granting
+Added: the Company an additional 180-day period, or until November 3, 2025, to regain compliance with Nasdaq’s minimum $ 1.00 bid price
+Added: per share requirement.
+Added: or about May 9, 2025, the Company issued 21,000 shares of common stock to Mast Hill pursuant to its conversion of $ 100,120 in interests
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 19, 2025, pursuant to the securities purchase agreement with Lucas Ventures dated May 19, 2025, described above, the Company
+Added: issued 2,667 shares of Company common stock to Lucas Ventures.
+Added: or about May 23, 2025, the Company issued 33,333 shares of common stock to Mast Hill pursuant to its conversion of $ 154,240.00 in interest
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 33,400 shares of common stock to Mast Hill pursuant to its conversion of $ 154,548.48 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 33,467 shares of common stock to Mast Hill pursuant to its conversion of $ 154,856.96 in principal
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022.
+Added: or about May 23, 2025, the Company issued 116,276 shares of common stock to Mast Hill pursuant to its conversion of the remaining $ 538,032.89
+Added: in principal and fees owed under the convertible promissory note issued to Mast Hill dated May 6, 2022, leaving a balance of $ 0 under
+Added: or about June 4, 2025, pursuant to the securities purchase agreement with Mast Hill dated June 3, 2025, described above, the Company
+Added: issued 3,333 shares of Company common stock to Mast Hill.
+Added: or about June 10, 2025, the Company issued 33,333 shares of common stock to Mast Hill pursuant to its conversion of $ 121,635 in interest
+Added: and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about June 17, 2025, the Company issued 33,400 shares of common stock to Mast Hill pursuant to its conversion of $ 126,252 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about June 20, 2025, the Company issued 2,231 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 33,464 in principal,
+Added: interest and fees owed under the convertible promissory note issued to 1800 Diagonal dated October 15, 2024.
+Added: or about June 23, 2025, the Company issued 8,253 shares of common stock to 1800 Diagonal pursuant to its conversion of $ 25,995 in principal,
+Added: interest and fees owed under the convertible promissory note issued to 1800 Diagonal dated October 15, 2024.
+Added: or about June 23, 2025, the Company issued 4,195 shares of common stock to Lucas Ventures as true-up shares under the securities purchase
+Added: agreement with Lucas Ventures dated November 29, 2024.
+Added: or about July 8, 2025, the Company issued 34,000 shares of common stock to Mast Hill pursuant to its conversion of $ 97,629.30 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about July 11, 2025, the Company issued 31,180 shares of common stock to Mast Hill pursuant to its conversion of $ 86,544 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated September 16, 2022.
+Added: or about July 18, 2025, the Company issued 33,333 shares of common stock to Mast Hill pursuant to its conversion of $ 97,695 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about July 18, 2025, pursuant to the securities purchase agreement with First Fire dated July 18, 2025, described above, the Company
+Added: issued 8,333 shares of Company common stock to First Fire.
+Added: or about July 21, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion of $ 195,390 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 1, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion of $ 192,150 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 1, 2025, the Company issued 20,000 shares of common stock to Mast Hill pursuant to its conversion of $ 55,895 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 6, 2025, the Company issued 100,000 shares of common stock to Mast Hill pursuant to its conversion of $ 286,475 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about August 18, 2025, pursuant to the securities purchase agreement with Mast Hill dated August 15, 2025, described above, the Company
+Added: issued 10,000 shares of Company common stock to Mast Hill.
+Added: or about September 12, 2025, the Company issued 66,667 shares of common stock to Mast Hill pursuant to its conversion of $ 212,760 in
+Added: principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 06, 2025, the Company issued 19,100 shares of common stock to Mast Hill pursuant to its conversion of $ 50,032 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 08, 2025, the Company issued 44,500 shares of common stock to Mast Hill pursuant to its conversion of $ 100,249 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 10, 2025, the Company issued 45,000 shares of common stock to Mast Hill pursuant to its conversion of $ 101,376 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 13, 2025, the Company issued 33,258 shares of common stock to Pacific Pier pursuant to its conversion of $ 74,461.47
+Added: in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about October 14, 2025, the Company issued 46,000 shares of common stock to Mast Hill pursuant to its conversion of $ 102,987 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 16, 2025, the Company issued 161,994 shares of common stock to Mast Hill pursuant to its conversion of $ 362,679 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about October 23, 2025, the Company issued 34,619 shares of common stock to Pacific Pier pursuant to its notice of conversion of $ 73,032.40
+Added: in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about November 3, 2025, the Company issued 100,000 shares of common stock to Mast Hill pursuant to its conversion of $ 190,790 in principal,
+Added: interest and fees owed under the convertible promissory note issued to Mast Hill dated January 16, 2025.
+Added: or about November 10, 2025, the Company issued 34,861 shares of common stock to Pacific Pier pursuant to its notice of conversion of
+Added: $ 43,715 in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about November 21, 2025, the Company issued 152,000
+Added: shares of common stock to Mast Hill pursuant to its notice
+Added: of conversion of $ 150,951
+Added: in principal, interest and fees owed under the convertible
+Added: promissory note issued to Mast Hill dated February 27, 2025.
+Added: or about November 25, 2025, the Company issued 75,132 shares of common stock to Mast Hill pursuant to its notice of conversion of $ 72,164
+Added: in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated February 27, 2025.
+Added: or about November 25, 2025, the Company issued 252,884 shares of common stock to Mast Hill pursuant to its conversion of $ 242,890.02
+Added: in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated February 27, 2025.
+Added: On or about November 25, 2025, the Company issued 90,773 shares of common stock to Mast Hill pursuant to its conversion of $ 87,185.92
+Added: in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated February 27, 2025.
+Added: or about November 26, 2025, the Company issued 1,264,420 shares of common stock to Mast Hill pursuant to its notice of conversion of
+Added: $ 1,214,450 in principal, interest and fees owed under the Common Stock Purchase Warrant issued on January 17, 2025.
+Added: or about December 1, 2025, the Company issued 195,867 shares of common stock to Mast Hill pursuant to its notice of conversion of $ 188,126
+Added: in principal, interest and fees owed under the Common Stock Purchase Warrant issued on January 17, 2025.
+Added: or about December 1, 2025, the Company issued 141,009 shares of common stock to Mast Hill pursuant to its notice of conversion of $ 135,436
+Added: in principal, interest and fees owed under the Common Stock Purchase Warrant issued on February 17, 2025.
+Added: or about December 1, 2025, the Company issued 106,097 shares of common stock to Pacific Pier pursuant to its notice of conversion of
+Added: $ 101,904 in principal, interest and fees owed under the convertible promissory note issued to Pacific Pier dated April 04, 2025.
+Added: or about December 5, 2025, the Company issued 272,532 shares of common stock to Mast Hill pursuant to its notice of conversion of $ 261,762
+Added: in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated June 3, 2025.
+Added: or about December 11, 2025, the Company issued 105,647 shares of common stock to Mast Hill pursuant to its notice of conversion of $ 93,751
+Added: in principal, interest and fees owed under the convertible promissory note issued to Mast Hill dated June 3, 2025.
+Added: or about December 19, 2025, the Company issued 11,665
+Added: True-up shares of common stock to Lucas Venturew, LLC pursuant
+Added: to a security purchase agreement dated May 19, 2025,
+Added: or about December 24, 2025, the Company issued 913,842 shares of Company common stock with an investor pursuant to a subscription
+Added: agreement for $ 395,328 .
+Added: or about December 24, 2025, the Company issued 461,631 shares of Company common stock with an investor pursuant to a subscription
+Added: agreement for $ 199,702 .
+Added: or about December 29, 2025, the Company issued 194,527 shares of Company common stock with an investor pursuant to a subscription
+Added: agreement for $ 84,152 .
Articles of Incorporation authorize us to issue 133,333,333 shares of common stock, par value $ 0.001 per share.
1 unchanged sentence
there were 9,421,047 shares of common stock outstanding.
−Removed: All outstanding shares of common stock are, and the common stock to be
−Removed: issued will be, fully paid and non-assessable.
+Added: All outstanding shares of common stock are, and the common stock to be issued will
+Added: be, fully paid and non-assessable.
Each share of our common stock has identical rights and privileges in every respect.
−Removed: holders of our common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote
−Removed: for each share of common stock held.
+Added: The holders of
+Added: our common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote for each
+Added: share of common stock held.
There are no cumulative voting rights.
21 unchanged sentences
shares Series C Convertible Preferred Stock.
−Removed: As of August 20, 2006, all series A, B, and C preferred had been converted into common
+Added: As of August 20, 2006, all series A, B, and C preferred had been converted into common stock.
August 7, 2013, our Board of Directors designated a series of our preferred stock as Series D Preferred Stock, authorizing 1,000 shares.
Our Series D Preferred Stock offering terms authorized us to raise up to $1,000,000 with an over-allotment of $500,000 in multiple closings
−Removed: over the course of six months.
+Added: over the course of nine months.
We received an aggregate of $750,000 in financing in subscription for Series D Preferred Stock, or ,500
1 unchanged sentence
The Series D Preferred holders were initially entitled to be paid a special
−Removed: monthly divided at the rate of 17.5% per annum.
+Added: monthly divide at the rate of 17.5% per annum.
Initially, the Series D Preferred Stock was also entitled to be paid special dividends
1 unchanged sentence
If the Company does not pay the dividend within five (5) business days from
−Removed: the end of the calendar month for which the payment of such dividend to owed, the Company will pay the investor a special dividend of
+Added: the end of the calendar month for which the payment of such dividend is owed, the Company will pay the investor a special dividend of
an additional 3.5%.
−Removed: Any unpaid or accrued special dividends will be paid upon a liquidation or redemption.
−Removed: For any other dividends or
−Removed: distributions, the Series D Preferred Stock participates with common stock on an as-converted basis.
−Removed: The Series D Preferred holders may
−Removed: elect to convert the Series D Preferred Stock, in their sole discretion, at any time after a one-year (1) year holding period, by sending
−Removed: the Company a notice to convert.
−Removed: The conversion rate is equal to the greater of $0.08 or a 20% discount to the average of the three (3)
−Removed: lowest closing market prices of the common stock during the ten (10) trading day period prior to conversion.
−Removed: The Series D Preferred Stock
−Removed: is redeemable from funds legally available for distribution at the option of the individual holders of the Series D Preferred Stock commencing
−Removed: any time after the one (1) year period from the offering closing at a price equal to the initial purchase price plus all accrued but
−Removed: unpaid dividends, provided, that if the Company gave notice to the investors that it was not in a financial position to redeem the Series
−Removed: D Preferred, the Company and the Series D Preferred holders are obligated to negotiate in good faith for an extension of the redemption
+Added: Any unpaid or accrued special dividends will be paid upon liquidation or redemption.
+Added: For any other dividends or distributions,
+Added: the Series D Preferred Stock participates with common stock on an as-converted basis.
+Added: The Series D Preferred holders may elect to convert
+Added: the Series D Preferred Stock, in their sole discretion, at any time after a one-year (1) year holding period, by sending the Company
+Added: a notice to convert.
+Added: The conversion rate is equal to the greater of $3.20 or a 20% discount to the average of the three (3) lowest closing
+Added: market prices of the common stock during the ten (10) trading day period prior to conversion.
+Added: The Series D Preferred Stock is redeemable
+Added: from funds legally available for distribution at the option of the individual holders of the Series D Preferred Stock commencing any
+Added: time after the one (1) year period from the offering closing at a price equal to the initial purchase price plus all accrued but unpaid
+Added: dividends, provided, that if the Company gave notice to the investors that it was not in a financial position to redeem the Series D
+Added: Preferred, the Company and the Series D Preferred holders are obligated to negotiate in good faith for an extension of the redemption
The Company timely notified the investors that it was not in a financial position to redeem the Series D Preferred and the Company
1 unchanged sentence
The Company may elect to redeem
−Removed: the Series D Preferred Stock any time at a price equal to initial purchase price plus all accrued but unpaid dividends, subject to the
−Removed: investors’ right to convert, by providing written notice about its intent to redeem.
−Removed: Each investor has the right to convert the
−Removed: Series D Preferred Stock at least ten (10) days prior to such redemption by the Company.
−Removed: As of the date of this filing there are no preferred
−Removed: D outstanding.
+Added: the Series D Preferred Stock any time at a price equal to the initial purchase price plus all accrued but unpaid dividends, subject to
+Added: the investors’ right to convert, by providing written notice about its intent to redeem.
+Added: Each investor has the right to convert
+Added: the Series D Preferred Stock at least ten (10) days prior to such redemption by the Company.
October 31, 2023, Clean Energy Technologies, Inc.
11 unchanged sentences
voting rights and preferences upon liquidation.
−Removed: November 8, 2023, the Company entered into an exchange agreement
−Removed: with Mast Hill, pursuant to which the Company agreed to issue to
+Added: November 8, 2023, Clean Energy Technologies, Inc.
+Added: (the “Company”) entered into an exchange agreement (the “Agreement”)
+Added: with Mast Hill Fund, L.P., a Delaware limited partnership (the “Holder”), pursuant to which the Company agreed to issue to
the Holder 2,146,626 shares of the newly designated 15 % Series E Convertible Preferred Stock of the Company, par value $ 0.001 per share
10 unchanged sentences
summary of warrant activity for the periods is as follows:
−Removed: May 6, 2022, we issued 234,375 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 750,000.00
−Removed: to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the
−Removed: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On December 28, 2022, Mast Hill exercised the warrant in full on
−Removed: a cashless basis to purchase 100,446 shares of Common Stock.
−Removed: August 5, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889
−Removed: to Jefferson Street at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before
−Removed: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: August 17, 2022, we issued 46,875 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 150,000
−Removed: to First Fire at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the date
−Removed: that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price
−Removed: per share of Common Stock.
−Removed: On March 1, 2023 First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares of
−Removed: common stock.
−Removed: September 1, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of
−Removed: $ 138,889 to Pacific Pier at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before
−Removed: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares
−Removed: of common stock.
−Removed: On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares of common
−Removed: September 16, 2022, we issued 93,750 warrant shares in connection with the issuance of the promissory note in the principal amount of
−Removed: $ 300,000 to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or
−Removed: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
−Removed: offering price per share of Common Stock.
−Removed: On April 18, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
−Removed: November 10, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 300,000
−Removed: to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the
−Removed: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On June 23, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: November 21, 2022 we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 95,000
−Removed: to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before the
−Removed: date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On September 12, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
−Removed: December 26, 2022, we issued 38,437 warrant shares in connection with the issuance of the promissory note in the principal amount of
−Removed: $ 123,000 to Mast Hill Fund at the exercise price per share of 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or
−Removed: before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
−Removed: offering price per share of Common Stock.
−Removed: On June 14, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
−Removed: January 19, 2023 we issued 58,438 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 187,000
−Removed: to Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before
−Removed: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On May 19, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
+Added: On May 6, 2022, we issued 15,625
+Added: warrant shares in connection with the issuance of the promissory note in the principal amount of $ 750,000.00 to Mast Hill Fund at the
+Added: exercise price per share of 324.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred
+Added: eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common
+Added: On December 28, 2022, Mast Hill exercised the warrant in full on a cashless basis to purchase 100,446 shares of Common Stock.
+Added: On August 5, 2022, we issued 2,894 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 138,889 to Jefferson Street at the exercise price per
+Added: share of 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On August 17, 2022, we issued 3,125 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 150,000 to First Fire at the exercise price per share
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On March 1, 2023
+Added: First Fire exercised the warrant in full on a cashless basis to purchase 2,208 shares of common stock.
+Added: On September 1, 2022, we issued 2,894 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 138,889 to Pacific Pier at the exercise price per share
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On March 1, 2023
+Added: Pacific Pier exercised the warrant in full on a cashless basis to purchase 2,074 shares of common stock.
+Added: On March 1, 2023 Pacific Pier
+Added: exercised the warrant in full on a cashless basis to purchase 2,074 shares of common stock.
+Added: On September 16, 2022, we issued 6,250 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 300,000 to Mast Hill Fund at the exercise price per
+Added: share of 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On April 18, 2023
+Added: Mast Hill exercised the warrant in full at the exercise price per share of $ 24.00 .
+Added: On November 10, 2022 we issued 1,979 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 300,000 to Mast Hill Fund at the exercise price per
+Added: share of 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On June 23, 2023
+Added: Mast Hill exercised the warrant in full at the exercise price per share of $ 24.00 .
+Added: On November 21, 2022 we issued 1,979 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 95,000 to Mast Hill Fund at the exercise price per
+Added: share of 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On September 12,
+Added: 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 24.00 .
+Added: On December 26, 2022, we issued 2,562 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 123,000 to Mast Hill Fund at the exercise price per
+Added: share of 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On June 14, 2023
+Added: Mast Hill exercised the warrant in full at the exercise price per share of $ 24.00 .
+Added: On January 19, 2023 we issued 3,896 warrant shares
+Added: in connection with the issuance of the promissory note in the principal amount of $ 187,000 to Mast Hill Fund at the exercise price per
+Added: share of $ 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one hundred eighty (180) calendar
+Added: days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share of Common Stock.
+Added: On May 19, 2023
+Added: Mast Hill exercised the warrant in full at the exercise price per share of $ 24.00 .
February 13, 2023 we issued 1,780 warrant shares to J.H.
2 unchanged sentences
2022 at the exercise price of $ 5.00 .
−Removed: March 8, 2023 we issued 367,000 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 734,000
−Removed: to Mast Hill Fund at the exercise price per share of $ 1.60 .
−Removed: However, that if the Company consummates an Uplist Offering on or before
−Removed: the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
−Removed: price per share of Common Stock.
−Removed: On September 13, 2023 Mast Hill exercised 183,500 shares of the warrant at the exercise price per share
+Added: On March 8, 2023 we issued 24,467
+Added: warrant shares in connection with the issuance of the promissory note in the principal amount of $ 734,000 to Mast Hill Fund at the
+Added: exercise price per share of $ 24.00 .
+Added: However, that if the Company consummates an Uplist Offering on or before the date that is one
+Added: hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering price per share
+Added: of Common Stock.
+Added: On September 13, 2023 Mast Hill exercised 12,233 shares of the warrant at the exercise price per share of
March 2023, the company issued Craft Capital Management, L.L.C.
3 unchanged sentences
pursuant to a registration statement on Form S-1.
−Removed: October 25, 2023 Mast Hill exercised the right to purchase 183,500
−Removed: of the shares of Common Stock (“Warrant Shares”) of Clean Energy Technologies, Inc., because of the Common Stock
−Removed: Purchase Warrant (the “Warrant”) issued on March 08, 2023.
−Removed: The exercise price is $ 1.60
−Removed: The total purchase price was $ 293,600 .
March 15, 2024, we issued 133,333 warrant shares in connection with the issuance of subscription agreement in the amount of $ 900,000
2 unchanged sentences
at the warrant exercise price of per share of $ 1.60 .
−Removed: December 5, 2024, we issued 500,000
−Removed: warrant shares to Mast Hill Fund in connection with the issuance of equity line of credit agreement at the warrant exercise price of
−Removed: per share of $ 2.00 .
+Added: December 5, 2024, we issued 33,333 warrant shares to Mast Hill Fund in connection with the issuance of equity line of credit agreement
+Added: at the warrant exercise price of per share of $ 2.00 .
+Added: January 16, 2025, we issued 54,594 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 1,637,833
+Added: to Mast Hill Fund at the exercise price per share of $ 2.50 .
+Added: February 28, 2025, we issued 20,667 warrant shares in connection with the issuance of the promissory note in the principal amount of
+Added: $ 620,000 to Mast Hill Fund at the exercise price per share of $ 2.50 .
SCHEDULE OF WARRANT ACTIVITY
1 unchanged sentence
Weighted Average Exercise price
−Removed: Weighted Average Contractual life
+Added: Warrants exercisable -
Aggregate Intrinsic Value
Outstanding December 31, 2024
+Added: Mar 15, 2024 – Subscription agreement
+Added: Jun 18, 2024 – Subscription agreement
+Added: Jan 16, 2025 – Mast Hill
+Added: Feb 28, 2025 – Mast Hill
Outstanding December 31, 2025
+Added: of the reporting date, all warrants issued to Mast Hill on January 16, 2025, have been exercised.
currently have no outstanding stock options
1 unchanged sentence
May 13, 2021, the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
−Removed: In addition, the company established VRG with our partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is
−Removed: the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature ablative
−Removed: fast pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: In addition, the company established VRG with our
+Added: partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is the development of a pyrolysis plant
+Added: established to convert wood feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which
+Added: Clean Energy Technology, Inc.
holds the license for.
The VRG is in Lyndon, Vermont.
−Removed: Based upon the terms
−Removed: of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in VRG.
−Removed: On June 2, 2023, CETY Renewables executed a turnkey agreement with VRG
−Removed: for the design, construction, and delivery of an organics-to-energy plant.
−Removed: As a result of this agreement, CETY invoiced VRG $ 801,086 in
−Removed: 2023 and $ 110,517 in 2024, which have been recorded as related party revenue in the respective periods.
−Removed: CETY Renewables currently has $ 1,556,531 accounts receivable from Vermont Renewable Gas.
−Removed: June 21, 2024, VRG, a Vermont limited liability company in which the Company retains 49 % equity
−Removed: interest, entered into a loan agreement with FPM Development LLC, a Nevada limited liability company,
−Removed: and Evergreen Credit Facility I LLP, a Nevada limited liability partnership (collectively, the “Lenders”), pursuant to which
−Removed: the Lenders agreed to loan to VRG the principal amount of $ 12 million, to be disbursed in tranches based on agreed-upon milestones, for
−Removed: the construction of a waste-to-biogas generation facility.
−Removed: The term of the loan is two (2) years from the date of the first disbursement
−Removed: and shall mature at the end of the said two (2) years.
−Removed: The Loan shall bear interest on the amount outstanding at a rate equal to the
−Removed: 12-month Secured Overnight Financing Rate (SOFR) as published by the Federal Reserve Bank of New York plus 4.75% per annum.
−Removed: Loan Agreement, the $12 million loan shall be secured by (i) two contracts of VRG and (ii) a corporate guarantee provided by the Company
−Removed: (the “Corporate Guarantee”) pursuant to which the Company agreed to absolutely and unconditionally guarantees, on a continuing
−Removed: basis, to the Lenders the prompt payment to the Lenders when due at maturity all of VRG’s liabilities and obligations under the
−Removed: Loan Agreement.
−Removed: Under the Loan Agreement, the Lenders may also convert up to 30% of the amount of loan disbursed into shares of common
−Removed: stock of the Company, at the exercise price of 15% discounted value of the then-current share price of the common stock of the Company.
+Added: Based upon the terms of the members’ agreement,
+Added: CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in VRG.
+Added: June 2, 2023, CETY Renewables executed a turnkey agreement with VRG for the design, construction, and delivery of an organics-to-energy
+Added: As a result of this agreement, CETY invoiced VRG $ 110,517 in 2024 and $ 484,955 in 2025, which have been recorded as related party
+Added: revenue in the respective periods.
+Added: CETY Renewables currently has $ 2,431,485 accounts
+Added: receivable from Vermont Renewable Gas (“VRG”).
+Added: The receivable relates to development, engineering, permitting, project management
+Added: and other services performed under the turnkey agreement.
+Added: As of December 31, 2025, the VRG project continued to advance through the permitting,
+Added: engineering and development phases, including ongoing regulatory review and project milestones necessary for financing and construction.
+Added: Management believes the revenue recognition criteria associated with these services continue to be met and that the receivable remains
+Added: collectible based on the expected project financing, continued project advancement and CETY’s ownership interest in VRG.
+Added: The receivable
+Added: is not considered past due, as payment is expected upon achievement of project financing and other contractual milestones.
+Added: no allowance for credit losses has been recorded as of December 31, 2025.
+Added: June 21, 2024, VRG, a Vermont limited liability company in which the Company retains 49 % equity interest, entered into a loan agreement
+Added: with FPM Development LLC, a Nevada limited liability company, and Evergreen Credit Facility I LLP, a Nevada limited liability partnership
+Added: (collectively, the “Lenders”), pursuant to which the Lenders agreed to loan to VRG the principal amount of $ 12 million, to
+Added: be disbursed in tranches based on agreed-upon milestones, for the construction of a waste-to-biogas generation facility.
+Added: the loan is two (2) years from the date of the first disbursement and shall mature at the end of the said two (2) years.
+Added: The Loan shall
+Added: bear interest on the amount outstanding at a rate equal to the 12-month Secured Overnight Financing Rate (SOFR) as published by the Federal
+Added: Reserve Bank of New York plus 4.75% per annum.
+Added: Under the Loan Agreement, the $12 million loan shall be secured by (i) two contracts of
+Added: VRG and (ii) a corporate guarantee provided by the Company (the “Corporate Guarantee”) pursuant to which the Company agreed
+Added: to absolutely and unconditionally guarantees, on a continuing basis, to the Lenders the prompt payment to the Lenders when due at maturity
+Added: all of VRG’s liabilities and obligations under the Loan Agreement.
+Added: Under the Loan Agreement, the Lenders may also convert up to
+Added: 30% of the amount of loan disbursed into shares of common stock of the Company, at the exercise price of 15% discounted value of the
+Added: then-current share price of the common stock of the Company.
AMEC Business Advisory Pte.
−Removed: Ltd., a company incorporated in Singapore (the “AMEC”) may assume or acquire up to 50% of the
−Removed: total loan amount under the Loan Agreement and seeks the option to convert an extra 10% of the amount of loan disbursed, in addition
−Removed: to a pro-rata portion of the 30% conversion right.
+Added: Ltd., a company incorporated in Singapore (the
+Added: “AMEC”) may assume or acquire up to 50% of the total loan amount under the Loan Agreement and seeks the option to convert
+Added: an extra 10% of the amount of loan disbursed, in addition to a pro-rata portion of the 30% conversion right.
Lender is currently in default and has been served notice of default.
3 unchanged sentences
the company retains the right to amend the agreement once the cure is completed.
+Added: On or about July 1, 2025, Company’ subsidiary, Herbert YF Global Holding Limited (“Herbert”), entered into a Consulting
+Added: Agreement (the “Linkage Consulting Agreement”) with Linkage International Limited (the “Consultant”), a Hong Kong
+Added: company and one of the Company’s investors from the Company’s May 6, 2025, private placement (pursuant to which the Company
+Added: had sold in the aggregate 715,447 shares of Company common stock at a price of $ 6.15 per share (on a split-adjusted basis), for aggregate
+Added: gross proceeds of $ 4,400,000 ).
+Added: Pursuant to the Linkage Consulting Agreement, the Consultant would provide services in connection with
+Added: the potential acquisition of Ortus Climate Mitigation LLC’s Italian operations (the “Acquisition Target”), and the Company
+Added: would pay the Consultant (i) HKD 5,000,000 as a non-refundable consulting fee, and (ii) HKD 25,000,000 as a refundable deposit for the
+Added: acquisition of the Acquisition Target, which deposit is required to be refunded to Herbert if Herbert determines not to pursue an investment
+Added: in or acquisition of the Acquisition Target.
+Added: The Consultant rendered such acquisition services to the Company, and on July 8, 2025, paid
+Added: the HKD 5,000,000 consulting fee to the Consultant ($ 640,902.52 ), and between July 10, 2025 and August 22, paid HKD 25,000,000 ($ 3,204,513 )
+Added: as a refundable deposit towards the acquisition of the Acquisition Target.
+Added: On or about November 18, 2025, the Company and the Consultant
+Added: amended the Linkage Consulting Agreement to provide additional recourse for the Company such that if the deposit is not refunded as agreed,
+Added: the Consultant must ensure that 715,447 shares of Company common stock (the number of shares of common stock sold in the May 6, 2025,
+Added: private placement) are returned to the Company for cancellation.
+Added: The HKD 25 million (approximately $ 3.2 million) refundable deposit relates
+Added: to the potential acquisition of the Acquisition Target described above that was negotiated by Herbert and is included in Other Assets
+Added: on the consolidated balance sheet.
+Added: Refundable acquisition deposits are evaluated for recoverability based on the contractual terms of
+Added: the arrangement, the status of the underlying transaction, and other relevant facts and circumstances.
+Added: Management evaluated the recoverability
+Added: of the deposit as of December 31, 2025, and concluded that no impairment was required based on the contractual refund provisions, ongoing
+Added: discussions regarding the transaction, and information available at year-end.
+Added: RMB 5 million ($ 702,500 ) loan provided by Shuya to JHJ constitutes a related-party transaction.
+Added: The loan is non-interest-bearing and
+Added: has a one-year term, from September 26, 2025 through September 26, 2026.
+Added: The funds were provided for JHJ’s general business development
+Added: The loan was originated while Shuya was a consolidated subsidiary of the
+Added: Following the December 2025 disposal of Shuya, the loan remained outstanding under its original terms and was not modified, assigned,
+Added: or extinguished as part of the transaction.
14 - WARRANTY LIABILITY
2 unchanged sentences
past experiences and estimated replacement cost of material and labor to replace the critical turbine in the units that are still under
−Removed: The outstanding balance as of December 31, 2024, and 2023 was $ 100,000 .
+Added: The outstanding balance as of December 31, 2025, and 2024 was 100,000 and $ 100,000 .
15 – NON-CONTROLLING INTEREST
June 24, 2021 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
−Removed: In addition, on or about the same time the
−Removed: company established CETY Renewables Ashfield LLC (“CRA”) a wholly owned subsidiary of Ashfield Renewables Ag Development
−Removed: LLC(“ARA”) with our partner, Ashfield AG (“AG”).
−Removed: The purpose of the joint venture was the development of a
−Removed: pyrolysis plant established to convert woody feedstock into electricity and BioChar by using high temperature ablative fast
−Removed: pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: In addition, on or about the same time the company
+Added: established CETY Renewables Ashfield LLC (“CRA”) a wholly owned subsidiary of Ashfield Renewables Ag Development LLC(“ARA”)
+Added: with our partner, Ashfield AG (“AG”).
+Added: The purpose of the joint venture was the development of a pyrolysis plant established
+Added: to convert woody feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy
+Added: Technology, Inc.
holds the license for.
The CRA was located in Ashfield, Massachusetts.
−Removed: Based upon the terms of the members’ agreement, the CETY Capital LLC owned 75 %
−Removed: interest and AG owns a 25 %
−Removed: interest in Ashfield Renewables Ag Development LLC.
−Removed: The agreement with CETY Renewables Ashfield was terminated on or about August
−Removed: 29, 2022, and CETY Renewable Ashfield was dissolved.
+Added: Based upon the terms of the members’ agreement,
+Added: the CETY Capital LLC owned 75 % interest and AG owns a 25 % interest in Ashfield Renewables Ag Development LLC.
+Added: The agreement with CETY
+Added: Renewables Ashfield was terminated on or about August 29, 2022, and CETY Renewable Ashfield was dissolved.
consolidated financial statements have deconsolidated the CRA business unit.
−Removed: The Liabilities of CRA has been transferred to VRG, a newly formed entity.
+Added: The Liabilities of CRA has been transferred to VRG, a newly
+Added: formed entity.
CETY retains 49 % equity in VRG.
April 2, 2023 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY.
−Removed: In addition, the company established VRG with our partner, SBC.
−Removed: The purpose of the joint venture is
−Removed: the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature ablative
−Removed: fast pyrolysis reactor for which Clean Energy Technology, Inc.
+Added: In addition, the company established VRG with our
+Added: partner, SBC.
+Added: The purpose of the joint venture is the development of a pyrolysis plant established to convert wood feedstock into electricity
+Added: and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy Technology, Inc.
holds the license for.
The VRG is in Lyndon, Vermont.
−Removed: Based upon the terms
−Removed: of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable Gas LLC.
+Added: Based upon the terms of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns
+Added: a 51 % interest in Vermont Renewable Gas LLC.
Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as a Variable Interest Entity
The Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as
−Removed: The Joint Venture qualifies as a VIE based on the fact the JV does not have sufficient
−Removed: equity to operate without financial support from both parties.
−Removed: According to ASC 810-25-38, a reporting entity shall consolidate a VIE
−Removed: when that reporting entity has a variable interest (or combination of variable interests) that provides the reporting entity with a controlling
−Removed: financial interest on the basis of the provisions in paragraphs 810-10-25-38A through 25-38J.
−Removed: The reporting entity that consolidates
−Removed: a VIE is called the primary beneficiary of that VIE.
−Removed: According to the JV operating agreement, the ownership interests are 49/51 and the
−Removed: agreement provides for a Management Committee of 3 members.
−Removed: Two of the three members are from Synergy Bioproducts Corporation, and one
−Removed: is from CETY.
−Removed: Both parties do not have substantial capital at risk and CETY does not have voting interest.
−Removed: However, SBC has controlling
−Removed: interest and more board votes therefore SBC is the beneficiary of the VIE and as a result we record it as an equity investment.
−Removed: the Company has elected to account for the joint venture as an equity method investment in accordance with ASC 323 Investments –
−Removed: Equity Method and Joint Ventures.
−Removed: This decision is a result of the company’s evaluation of its involvement with potential variable
−Removed: interest entities and their respective risk and reward scenarios, which collectively affirm that the conditions necessitating the application
−Removed: of the variable interest model are not present.
+Added: The Joint Venture qualifies as a VIE based on the fact the JV does not have sufficient equity to operate without financial support
+Added: from both parties.
+Added: According to ASC 810-25-38, a reporting entity shall consolidate a VIE when that reporting entity has a variable interest
+Added: (or combination of variable interests) that provides the reporting entity with a controlling financial interest on the basis of the provisions
+Added: in paragraphs 810-10-25-38A through 25-38J.
+Added: The reporting entity that consolidates a VIE is called the primary beneficiary of that VIE.
+Added: According to the JV operating agreement, the ownership interests are 49/51 and the agreement provides for a Management Committee of 3
+Added: Two of the three members are from Synergy Bioproducts Corporation, and one is from CETY.
+Added: Both parties do not have substantial
+Added: capital at risk and CETY does not have voting interest.
+Added: However, SBC has controlling interest and more board votes therefore SBC is the
+Added: beneficiary of the VIE and as a result we record it as an equity investment.
+Added: Accordingly, the Company has elected to account for the
+Added: joint venture as an equity method investment in accordance with ASC 323 Investments – Equity Method and Joint Ventures.
+Added: This decision
+Added: is a result of the company’s evaluation of its involvement with potential variable interest entities and their respective risk
+Added: and reward scenarios, which collectively affirm that the conditions necessitating the application of the variable interest model are
July 2022 JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with
−Removed: latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHJ owns 20 % of Shuya.
−Removed: In August 2022 JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 %
−Removed: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership
−Removed: purchase date by JHJ;
+Added: latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHJ owns 20 % of
+Added: In August 2022 JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who
+Added: owns 29 % of Shuya;
+Added: Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as
+Added: of the ownership purchase date by JHJ;
right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
−Removed: As a result of Consistent Action
−Removed: Agreement entered on December 31, 2022 the Company re-analyzed and determined that Shuya is the variable interest entity (“VIE”)
−Removed: of JHJ, and the Company consolidates Shuya into its consolidated financial statements effective on January 1, 2023.
−Removed: The non-controlling
−Removed: interest of Shuya represents the 41 % equity ownership that is owned by Leishen, and 10 % equity ownership owned by another shareholder.
−Removed: January 1, 2024 and effective on the same date., JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
−Removed: Action Agreement (the “Termination Agreement”), pursuant to which the parties release each other from any and all obligations
−Removed: under the CAA.
−Removed: Due to the Termination Agreement, the Company now holds less than 50% of the voting rights in Shuya.
−Removed: The Company has determined
−Removed: that Shuya no longer constitutes a VIE and the Company will not consolidate Shuya into its consolidated financial statements on or after
+Added: As a result of
+Added: Consistent Action Agreement entered on December 31, 2022 the Company re-analyzed and determined that Shuya is the variable interest
+Added: entity (“VIE”) of JHJ, and the Company consolidates Shuya into its consolidated financial statements effective on
January 1, 2023.
−Removed: 15 – DECONSOLIDATION OF SUBSIDIARY
+Added: The non-controlling interest of Shuya represents the 10 % equity ownership that is owned by Leishen, and 41 % equity
+Added: ownership owned by another shareholder.
+Added: This asset was sold in December of 2025.
January 1, 2024 and effective on the same date., JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
5 unchanged sentences
January 1, 2024.
−Removed: Accordingly, starting January 1, 2024, the Company deconsolidated Shuya.
−Removed: Under ASC 810-10-40-5, deconsolidation
−Removed: of a VIE generally results in recognition of a gain or loss in the income statement.
−Removed: In addition, any retained equity interest or investment
−Removed: in the former subsidiary is measured at fair value as of the date of deconsolidation.
−Removed: The consideration for deconsolidating Shuya
−Removed: is $ 0 , the Company used the discounted cash flow method to evaluate the fair value of Shuya and determined that the fair
−Removed: value of the retained equity interest and noncontrolling interest was lower than their carrying amounts.
−Removed: As a result, the Company recognized
−Removed: a loss from the deconsolidation of Shuya.
−Removed: Company recalculated the fair value of Shuya as of January 1, 2024 using the income approach at $ 360,560 and recorded a loss of $ 125,148
−Removed: from deconsolidation of Shuya for the twelve months ended December 31, 2024.
−Removed: following table summarizes the carrying value of the assets and liabilities of Shuya at December 31, 2023.
−Removed: OF CARRYING VALUE OF ASSETS AND LIABILITIES AND RESULTS OF OPERATIONS TO DISCONTINUED OPERATIONS
−Removed: Accounts receivable
−Removed: Advance to supplier-prepayment
−Removed: Advance to supplier-related party
−Removed: Due from related party
−Removed: Total current assets
−Removed: Fixed assets, net
−Removed: Intangible assets, net
−Removed: Right of use assets
−Removed: Total non-current assets
−Removed: Accounts payable
−Removed: Accounts payable-related party
−Removed: Due to related party-existing companies
−Removed: Customer deposits
−Removed: Accrued expense
−Removed: Facility lease liability-current
−Removed: Total current liabilities
−Removed: Facility lease liability-long term
−Removed: Total liabilities
−Removed: following table shows the results of operations relating to discontinued operations Shuya for the years ended December 31, 2023, respectively.
−Removed: TWELVE MONTHS ENDED
−Removed: No discontinued operations included
−Removed: Cost of goods sold
−Removed: Operating expenses
−Removed: General and administrative
−Removed: Total operating expenses
−Removed: Income from operations
−Removed: Income before income tax
−Removed: Income before noncontrolling interest
−Removed: income attributable to noncontrolling interest
−Removed: Net gain to the Company
+Added: 16 – DiSPOSAL OF SUBSIDIARY
+Added: July 2022, the Company, through its wholly-owned subsidiary Jiangsu Huanya Jieneng New Energy Co., Ltd.
+Added: (‘JHJ’), acquired
+Added: a 49 % equity interest in Sichuan Hongzuo Shuya Energy Limited (‘Shuya’), an entity engaged in pipeline natural gas and compressed
+Added: natural gas trading activities in China.
+Added: January 1, 2023, JHJ entered into a Consistent Action Agreement with other shareholders of Shuya, which resulted in the Company obtaining
+Added: control over Shuya.
+Added: Accordingly, the Company began consolidating Shuya as a variable interest entity effective January 1, 2023 in accordance
+Added: with ASC 810.
+Added: January 1, 2024, the Consistent Action Agreement was terminated.
+Added: As a result, the Company lost control over Shuya and deconsolidated
+Added: the entity effective January 1, 2024.
+Added: The Company recognized a loss on deconsolidation of $ 344,889 during the year ended December 31,
+Added: 2024 and retained its 49 % equity investment in Shuya, which was accounted for under the equity method of accounting pursuant to ASC 323.
+Added: December 12, 2025, the Company completed the disposal of its entire 49 % equity interest in Shuya through equity transfer agreements with
+Added: third parties for total consideration consisting of:
+Added: ● Cash consideration of approximately $ 721,929 consisting of which is included in cash flows from investing activities in the accompanying consolidated statement of cash flows.
+Added: Company recognized a gain on disposal of $ 318,426 during the year ended December 31, 2025, which is presented in ‘Investment from
+Added: Shuya’ in the accompanying consolidated statement of operations.
+Added: The loss was calculated as the following table:
+Added: OF FAIR VALUE OF CONSIDERATION RECEIVED
+Added: Fair value of consideration received:
+Added: [Non-cash consideration]
+Added: Total consideration
+Added: Carrying value of investment at disposal:
+Added: Beginning balance (January 1, 2025)
+Added: Equity method loss (2025)
+Added: Effect of foreign currency translation
+Added: Carrying value at disposal
+Added: Gain on disposal
+Added: fair value of consideration received consisted primarily of cash proceeds and was measured based on the contractual cash amounts received
+Added: Accordingly, no significant Level 3 valuation inputs were required under ASC 820.
+Added: Operations Assessment
+Added: The Company evaluated whether the disposal of Shuya met the criteria for
+Added: presentation as a discontinued operation under ASC 205-20 and concluded that it did not represent a strategic shift that has, or will
+Added: have, a major effect on the Company’s operations or financial results.
+Added: Although the Company’s China operations generated approximately
+Added: $1.17 million of revenue during 2025, those operating activities and related revenues were generated by JHJ, which remains part of the
+Added: Company’s continuing operations.
+Added: Shuya was not the primary operating entity generating such revenues, and the Company did not receive
+Added: dividend distributions from Shuya.
+Added: The disposal did not result in the exit of a major business line, customer base, geographic market,
+Added: or strategic initiative and did not alter the Company’s core business strategy.
+Added: Accordingly, management concluded that the disposal of
+Added: Shuya does not qualify for discontinued operations presentation under ASC 205-20.
+Added: of Operations
+Added: For the period from January 1, 2025 through December 12, 2025, the Company recognized equity in net income of Shuya
+Added: totaling $ 67,734 , representing its 49 % share of Shuya’s net income of approximately $ 138,232 for the period.
+Added: Additionally, the Company received actual payment of $ 201,410 .
+Added: Under the equity method, since the Company has already
+Added: recognized its share of Shuya’s earnings, these investment receipts should be treated as a reduction of the carrying amount of the
+Added: investment in Shuya.
+Added: disposal resulted in cash proceeds of $ 721,929 , which is included in cash flows from investing activities in the accompanying consolidated
+Added: statement of cash flows.
+Added: The Company disposed of its investment in Shuya as part of a strategic shift
+Added: to focus on its core clean energy technology and distributed energy project development activities in North America and Europe, and to
+Added: exit natural gas trading operations in China.
17 – INCOME TAX
2 unchanged sentences
statements adjusted in accordance with relevant Hong Kong tax laws.
−Removed: The applicable tax rate for the first HKD 2
−Removed: million of assessable profits is 8.25 %
−Removed: and assessable profits above HKD $ 2
−Removed: million will continue to be subject to the rate of 16.5 %
−Removed: for corporations in Hong Kong, effective from the year of assessment 2023/2024.
+Added: The applicable tax rate for the first HKD 2 million of assessable
+Added: profits is 8.25 % and assessable profits above HKD $ 2 million will continue to be subject to the rate of 16.5 % for corporations in Hong
+Added: Kong, effective from the year of assessment 2023/2024.
HK did not make any provisions for Hong Kong profit tax as there were no assessable profits derived from or earned in Hong Kong since
13 unchanged sentences
following table reconciles the statutory tax rate to the Company’s effective tax rate:
−Removed: SCHEDULE OF RECONCILIATION OF
−Removed: STATUTORY TAX RATE
+Added: SCHEDULE OF RECONCILIATION OF STATUTORY TAX RATE
+Added: the year ended
For the year ended
−Removed: December 31,2024
−Removed: Federal statutory tax expense (benefit)
+Added: December 31,2024 (Restate)
+Added: Federal statutory
+Added: tax expense (benefit)
State statutory
1 unchanged sentence
Permanent difference
−Removed: Change in valuation allowance
+Added: in valuation allowance
Effective tax rate
1 unchanged sentence
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
−Removed: December 31, 2024
+Added: December 31, 2024 (Restate)
Deferred tax:
−Removed: Allowance for doubtful accounts
−Removed: Net operating loss (“NOL”) carrying forwards
−Removed: Operating lease liabilities, net of right of use assets
−Removed: Warrant liabilities
−Removed: Total deferred tax assets, net
+Added: Allowance for
+Added: doubtful accounts
+Added: Net operating loss (“NOL”)
+Added: carrying forwards
+Added: Inventory provision
+Added: Change in fair value of derivative
+Added: Operating lease liabilities,
+Added: net of right of use assets
+Added: Change in fair value of warrant
+Added: deferred tax assets, net
valuation allowance
−Removed: ( 8,281,784 )
−Removed: Total deferred tax assets, net
+Added: deferred tax assets, net
Deferred tax liability:
−Removed: License and Patents
−Removed: Deferred tax liability, net of deferred tax assets
−Removed: The Company evaluates its valuation
−Removed: allowance requirements at the end of each reporting period by reviewing all available evidence, both positive and negative, and
−Removed: considering whether, based on the weight of that evidence, a valuation allowance is needed.
−Removed: When circumstances cause a change in
−Removed: management’s judgement about the realizability of deferred tax assets, the impact of the change on the valuation allowance is
−Removed: generally reflected in income from operations.
+Added: Deferred tax liability, net
+Added: of deferred tax assets
+Added: Company evaluates its valuation allowance requirements at the end of each reporting period by reviewing all available evidence, both
+Added: positive and negative, and considering whether, based on the weight of that evidence, a valuation allowance is needed.
+Added: When circumstances
+Added: cause a change in management’s judgement about the realizability of deferred tax assets, the impact of the change on the valuation
+Added: allowance is generally reflected in income from operations.
The future realization of the tax benefit of an existing deductible temporary
−Removed: difference ultimately depends on the existence of sufficient taxable income of the appropriate character within the carry forward
−Removed: period available under applicable tax law.
−Removed: As of December 31, 2024, the Company’s PRC operating entities had $ 0.78
−Removed: million net operating loss that can be carried forward to offset future taxable income for five years from the year the loss is
−Removed: the Company’s US parent had $ 34.16
−Removed: million net operating loss that can be carried forward, for federal income tax purposes, NOLs arising in tax years beginning after
−Removed: 2017 may only reduce 80% of a taxpayer’s taxable income and may be carried forward indefinitely;
−Removed: for California income tax
−Removed: purposes, the entire NOL of 13.62
−Removed: million can be carried forward up to 20 years;
−Removed: the Company’s Italy operating entity had $ 112,435
−Removed: net operating loss that can be carried forward indefinitely to offset future taxable income, losses arising in the first three years
−Removed: of activity can be offset with 100% of taxable income, after that, tax losses can only be offset with taxable income for an amount
+Added: difference ultimately depends on the existence of sufficient taxable income of the appropriate character within the carry forward period
+Added: available under applicable tax law.
+Added: As of December 31, 2025, the Company’s PRC operating entities had $ 1.0 million net operating
+Added: loss that can be carried forward to offset future taxable income for five years from the year the loss is incurred;
+Added: the Company’s
+Added: US parent had $ 41.3 million net operating loss that can be carried forward, for federal income tax purposes, NOLs arising in tax years
+Added: beginning after 2017 may only reduce 80% of a taxpayer’s taxable income and may be carried forward indefinitely;
+Added: for California
+Added: income tax purposes, the entire NOL of 20.8 million can be carried forward up to 20 years;
+Added: the Company’s Italy operating entity
+Added: had $ 113,521 net operating loss that can be carried forward indefinitely to offset future taxable income, losses arising in the first three
+Added: years of activity can be offset with 100% of taxable income, after that, tax losses can only be offset with taxable income for an amount
not exceeding 80% of the taxable income.
−Removed: As of December 31, 2024 due to uncertainties surrounding future utilization on these NOLs,
−Removed: the Company recorded valuation allowance of $ 8.28
−Removed: million, respectively, against the deferred tax assets based upon management’s assessment as to their realization.
+Added: As of December 31, 2025 due to uncertainties surrounding future utilization on these NOLs, the
+Added: Company recorded valuation allowance of $ 10.3 million, respectively, against the deferred tax assets based upon management’s assessment
+Added: as to their realization.
of December 31, 2025 and 2024, the Company had no significant uncertain tax positions that qualify for either recognition or disclosure
46 unchanged sentences
for safety related expenses when it is actually happened or incurred, this special reserve was recorded as an appropriation of its after-tax
−Removed: The reserve is calculated at a rate of 15 % of total sales.
+Added: The reserve is calculated at a rate of 15 %
+Added: of total sales.
+Added: 19 – RESTATEMENT
+Added: the preparation of the Company’s financial statements for the fiscal year ended December 31, 2025, the Company determined that
+Added: historical accounting errors existed related primarily to the classification, valuation, and collectability assessment of long-term receivables
+Added: and contract assets, as well as the timing of revenue recognition and related interest income under U.S.
+Added: In accordance with Staff
+Added: Accounting Bulletin (“SAB”) 99, Materiality, and SAB 108, Considering the Effects of Prior Period Misstatements when Quantifying
+Added: Misstatements in Current Period Financial Statements, the Company evaluated the materiality of the errors from qualitative and quantitative
+Added: perspectives, individually and in aggregate, and concluded that the impact of the errors was material to the Company’s consolidated
+Added: financial statements as of and for the fiscal years ended December 31, 2024 and 2023.
+Added: The Company has restated the financial statements
+Added: for those periods and presented the effects of the restatement adjustments to the financial statements below.
+Added: restatement adjustments relate to the following items:
+Added: (i) the reclassification of certain long-term receivables to contract assets in
+Added: the amount of $ 619,779 , including adjustments associated with the timing and presentation of revenue recognition under ASC 606, (ii)
+Added: receivables adjustments, including a write-off of approximately $ 360,000 and the reclassification of approximately $ 142,000 to customer
+Added: deposits, (iii) another receivables write-off of approximately $ 420,700 related to long-term financing receivables, (iv) a receivables
+Added: allowance reversal of approximately $ 95,322 , (v) a receivables present value (PV) adjustment of approximately $ 397,692 , together with
+Added: the recognition of inception-to-date accrued interest income of approximately $ 130,953 , (vi) prior period adjustments whereby approximately
+Added: $ 952,000 of the cumulative impact relates to periods prior to January 1, 2023, which are reflected in the restated comparative-period
+Added: financial statements and related disclosures included herein.
+Added: Management concluded that separate presentation of an opening January 1,
+Added: 2023 balance sheet or stockholders’ equity rollforward was not necessary as the effects of such adjustments are appropriately reflected
+Added: in the accompanying restated financial statements and disclosures and do not materially impact the understanding of the periods presented,
+Added: and (vii) adjustment of deferred offering costs related to warrants of $ 127,494 and revaluation of fair value of warrant liabilities
+Added: entered into in 2024 of $ 78,148 .
+Added: of the revenue recognition adjustments described above were reflected through the reclassification and valuation of contract assets and
+Added: long-term receivables and therefore are not separately presented as standalone revenue line-item adjustments within the reconciliation
+Added: tables below.
+Added: the year ended December 31, 2024, the restatement resulted in an increase of $ 53,153 in accrued interest income associated with long-term
+Added: financing receivables, the recognition of a $ 217,584 write-off of long-term financing receivables and a decrease of $ 26,596 in change
+Added: in fair value of warrant liability.
+Added: For the year ended December 31, 2023, the restatement resulted in an increase of $ 48,595 in accrued
+Added: interest income associated with long-term financing receivables.
+Added: OF RESTATEMENT FOR THE FINANCIAL STATEMENTS
+Added: SCHEDULE OF RESTATEMENT FOR THE FINANCIAL STATEMENTS
+Added: following table presents the effects of the restatement to the accompanying consolidated balance sheet at December 31, 2024:
+Added: As Previously Reported
+Added: Net Adjustment
+Added: As Previously Reported
+Added: Net Adjustment
+Added: Accounts receivable, net
+Added: $ ( 122,678 )
+Added: Deferred Equity Issuance cost
+Added: Long-term financing receivables-net
+Added: ( 1,423,054 )
+Added: Contract assets
+Added: Customer Deposits
+Added: Warrant Liability
+Added: Total Liabilities
+Added: Additional paid-in capital
+Added: Accumulated deficit
+Added: ( 27,443,231 )
+Added: ( 28,480,730 )
+Added: ( 1,037,499 )
+Added: Total stockholders’ Equity
+Added: ( 1,041,357 )
+Added: Total Liabilities and stockholders’ Equity
+Added: $ ( 821,209 )
+Added: following table presents the effects of the restatement to the accompanying consolidated statement of operations and comprehensive loss
+Added: for the year ended December 31, 2024:
+Added: As Previously Reported
+Added: Net Adjustment
+Added: As Previously Reported
+Added: Net Adjustment
+Added: General and Administrative expense
+Added: Net Loss from Operations
+Added: ( 3,112,847 )
+Added: ( 3,330,431 )
+Added: Change in FV of warrant liability
+Added: Interest Income
+Added: Net Loss before income taxes
+Added: ( 4,416,319 )
+Added: ( 4,550,296 )
+Added: Net loss attributable to Clean Energy Technologies, Inc.
+Added: ( 4,416,319 )
+Added: ( 4,550,296 )
+Added: Total Comprehensive Loss
+Added: $ ( 4,476,888 )
+Added: $ ( 4,610,865 )
+Added: $ ( 133,977 )
+Added: following table presents the effects of the restatement ton the accompanying consolidated statement of cash flows for the year ended
+Added: December 31, 2024:
+Added: As Previously Reported
+Added: Net Adjustment
+Added: As Previously Reported
+Added: Net Adjustment
+Added: Net loss before discontinued operations
+Added: $ ( 4,416,319 )
+Added: $ ( 4,550,296 )
+Added: $ ( 133,977 )
+Added: Bad debt expense
+Added: Change in FV of warrant liability
+Added: (Increase) decrease in contract asset
+Added: Other (Decrease) increase in accrued expenses
+Added: Net Cash Used in Operating Activities
+Added: $ ( 3,560,951 )
+Added: $ ( 3,560,951 )
20 – SUBSEQUENT EVENTS
−Removed: January 8, 2025, Clean Energy Technology, Inc., a Nevada corporation (the “ Company ”) received a letter from the staff
−Removed: of the Listing Qualifications Department (the “ Staff ”) of The Nasdaq Stock Market (“ Nasdaq ”) notifying
−Removed: the Company that it no longer complies with Nasdaq Listing Rules 5620(a) and 5810(c)(2)(G) for continued listing of shares of the Company’s
−Removed: common stock, par value $ 0.001
−Removed: per share, due to the Company’s failure to hold an annual
−Removed: meeting within 12 months of the end of the Company’s fiscal year ended December 31, 2023.
−Removed: As a result, as of January 8, 2025, the
−Removed: Company had 45 calendar days, or until February 24, 2025, to submit a plan to Nasdaq to regain compliance.
−Removed: If Nasdaq accepts the Company’s
−Removed: plan, Nasdaq can grant an exception of up to 180 calendar days from the fiscal year ended December 31, 2024, or until June 30, 2025,
−Removed: to allow the Company to regain compliance.
−Removed: The Company submitted such plan as required, and on February 27, 2025, Nasdaq provided
−Removed: the Company an extension of until June 3, 2025, to regain compliance with the Annual Shareholder Meeting Requirement.
−Removed: January 16, 2025, the Company , entered into a securities purchase agreement with Mast Hill, pursuant to which the Company sold,
−Removed: and Mast Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 1,637,833 ,
−Removed: and (ii) warrants to purchase 818,917
−Removed: shares of Company common stock, for an aggregate purchase price
−Removed: of $ 1,474,050 .
−Removed: The Transaction closed on January 16, 2025, and on such date pursuant to the SPA, Mast Hill’s legal expenses of $ 22,000
−Removed: were paid from the gross purchase price, Mast Hill was paid
−Removed: as payment in full of that certain promissory note issued by
−Removed: the Company to Mast Hill on or about September 10, 2024, and subsequently amended on or about December 11, 2024, and the Company receiving
−Removed: net funding of $ 308,051 ,
−Removed: and the Note and Warrants were issued to Mast Hill.
−Removed: February 28, 2025, the Company , entered into a securities purchase agreement with Mast Hill, pursuant to which the
−Removed: Company sold, and Mast Hill purchased, (i) a junior secured convertible promissory note in the principal amount of $ 620,000 ,
−Removed: and (ii) warrants to purchase 310,000 shares
−Removed: of Company common stock, for an aggregate purchase price of $ 558,000 .
−Removed: Transaction closed on February 28, 2025, and on such date pursuant to the SPA, Mast Hill’s legal expenses of $ 8,000 were
−Removed: paid from the gross purchase price, the Company’s senior secured lender, Nations Interbanc, was paid $ 50,000 directly
−Removed: by Mast Hill from closing proceeds for the Company’s benefit, the Company received net funding of $ 500,000 ,
−Removed: and the Note and Warrants were issued to Mast Hill.
−Removed: 2025, the Company entered into a securities purchase agreement (the “PPC SPA”) with Pacific Pier Capital II, LLC, a
−Removed: Delaware limited liability company (“Pacific Pier”), pursuant to which the Company sold, and Pacific Pier purchased, (i)
−Removed: a convertible promissory note in the principal amount of $ 345,000
−Removed: (the “PPC Note”), and (ii) 45,000
−Removed: shares of Company common stock (the “PPC Shares”), for an aggregate purchase price of $ 310,500
−Removed: (the “PPC Transaction”).
−Removed: The PPC Transaction was funded by PPC on April 7, 2025, and on or about April 7, 2025, pursuant
−Removed: to the PPC SPA, Pacific Pier’s legal expenses of $ 10,000
−Removed: were paid from the gross purchase price, the Company receiving net funding of $ 300,500 ,
−Removed: and 45,000 Shares were issued to Pacific Pier.
−Removed: As of the filing date in 2025, the Company has issued
−Removed: 2,065,797 shares for the conversion of Series E Preferred shares, with a total value of $ 756,139 year-to-date.
−Removed: On January 27, 2025, the Company issued 56,100 shares
−Removed: as the final payment of a note to Firstfire Global Opportunities Fund LLC.
−Removed: On February 11, 2025, the Company entered into a consulting
−Removed: agreement as a condition to the agreement, the Company issued 25,000 shares of Common Stock to the consultant.
−Removed: faces the risk of Nasdaq delisting due to the Company’s failure to hold an annual meeting within 12 months of the end of
−Removed: the Company’s fiscal year ended December 31, 2023.
−Removed: As a result, as of January 8, 2025, the Company has 45 calendar days, or until
−Removed: February 24, 2025, to submit a plan to Nasdaq to regain compliance.
−Removed: The Company intends to hold its annual meeting as
−Removed: soon as practicable.
−Removed: In that regard, the Company plans to complete and file its Form 10-K for the fiscal year ended December 31, 2024,
−Removed: on or about by the end of March 2025.
−Removed: Subsequently, the Company plans to file a preliminary proxy on about April 17, 2025 and hold its
−Removed: annual meeting before June 3, 2025.
−Removed: As such, Staff has determined to grant the Company an extension until June 3, 2025, to regain compliance
−Removed: with the Rule.
−Removed: Nasdaq require
−Removed: listed securities to maintain a minimum bid price of $1 per share.
−Removed: Based upon the closing bid price for the last 30 consecutive business
−Removed: days prior to November 4, 2024, the Company no longer meets this requirement.
−Removed: However, the Rules also provide the Company a compliance
−Removed: period of 180 calendar days in which to regain compliance.
−Removed: If at any time during this 180-day period the closing bid price of the Company’s
−Removed: security is at least $1 for a minimum of ten consecutive business days, Nasdaq will provide a written confirmation of compliance,
−Removed: and this matter will be closed.
−Removed: In the event the Company does not regain compliance, the Company may be eligible for additional time .
+Added: Company has evaluated subsequent events through the date the financial statements were issued.
+Added: The Company has determined that there
+Added: are no other such events that warrant disclosure or recognition in the financial statements, except as noted below.
+Added: On January 2, 2026, Pacific Pier converted $ 103,000 of the principal and $ 1,809 of interest of their note dated April 4, 2025 into 242,140
+Added: of our common shares.
+Added: January 16, 2026, the Company issued 131,187 shares of common stock to Pacific Pier pursuant to its conversion of $ 83,000 of the principal
+Added: and $ 0 of interest owed under the convertible promissory note issued to Pacific Pier on April 22, 2025.
+Added: January 21, 2026, the Company issued 307,038 shares of common stock to First Fire pursuant to its conversion of $ 120,750 of the principal
+Added: and $ 12,075 of interest owed under the convertible promissory note issued to Pacific Pier on July 18, 2025.
+Added: January 29, 2026, the Company issued 132,694 shares of common stock to Pacific Pier pursuant to its conversion of $ 85,000 of the principal
+Added: and $ 0 of interest owed under the convertible promissory note issued to Pacific Pier on April 22, 2025.
+Added: January 12, 2026, the Company entered into a note purchase agreement (the “Filled Purchase Agreement”) with Filled Converge
+Added: Limited, a limited liability company formed under the laws of the British Virgin Islands (“Filled”) and Li Xiaoguang (collectively
+Added: the “Sellers”), pursuant to which the Company would acquire from the Sellers a HK$ 11,700,000 portion of that certain Convertible
+Added: Bond in the original principal amount of HK$ 356,375,000 issued by China Ruifeng Renewable Energy Holdings Limited, a Hong Kong listed
+Added: company for a purchase price consisting of US$ 700,000 equivalent in HK$ (the “Cash Purchase
+Added: Price”) and 1,932,000 shares of Company common stock (the “Shares”).
+Added: $ 500,000 of the Cash Purchase Price was to be
+Added: paid immediately, and the balance of the Cash Purchase Price of $ 200,000 was to be paid within 30 days of closing.
+Added: The $ 500,000 was paid
+Added: in January of 2026, and the $ 200,000 was paid by the issuance of the Noblebear Note described below.
+Added: or about March 4, 2026, the Company entered into a securities purchase agreement (the “1800 SPA”) with 1800 Diagonal Lending
+Added: LLC, a Virginia limited liability company (“1800 Diagonal”), pursuant to which the Company sold, and 1800 Diagonal purchased,
+Added: a convertible promissory note in the principal amount of $ 147,840 (the “1800 Note”) for a purchase price of $ 132,000 (the
+Added: “Transaction”).
+Added: Transaction was funded by 1800 Diagonal and closed on March 4, 2026, and pursuant to the 1800 SPA, 1800 Diagonal’s legal expenses
+Added: of $ 2,500 were paid from the gross purchase price, $ 4,500 was retained by 1800 Diagonal as a due diligence fee, the Company received
+Added: net funding of $ 125,000 , and the 1800 Note was issued to 1800 Diagonal.
+Added: 1800 SPA includes customary representations, warranties and covenants by the Company and customary closing conditions.
+Added: The 1800 SPA requires
+Added: that the proceeds from the Transaction be used for general working capital purposes.
+Added: The 1800 Note matures on December 15, 2026 , accrues
+Added: a one-time interest charge of 12 % on the issuance date, shall be paid in 9 monthly payments in the amount of $ 18,397.78 beginning on
+Added: April 15, 2026, and continuing on the 15th of each month thereafter, and is convertible following default into shares of the Company’s
+Added: common stock at the election of the holder at a conversion price equal to 85% of the lowest closing bid price during the 10 trading days
+Added: prior to the conversion date;
+Added: provided, however, that the holder may not convert the 1800 Note (i) to the extent that such conversion
+Added: would result in the holder’s beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s
+Added: issued and outstanding common stock, or (ii) if conversion would result in more than 19.99 % of the shares of Company common stock being
+Added: issued after any required aggregation per Rule 5635(d) when the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained.
+Added: Additionally, the holder of the 1800 Note is entitled to deduct $ 1,500 from the conversion amount in each note conversion to cover the
+Added: holder’s fees associated with the conversion .
+Added: Any amount of principal or interest not paid when due bears default interest
+Added: at a rate of 22 % per annum.
+Added: or about March 6, 2026, in consideration of (i) $ 604,469 in funding previously advanced to the Company by Mega Sincere Holdings Limited
+Added: (“Mega”), a company organized under the laws of the British Virgin Islands, and its affiliates, and (ii) $ 600,000 in funding
+Added: previously advanced to the Company by Noblebear Investment Holdings LLC (“Noblebear”), a company organized under the laws
+Added: of the California and controlled by a Company shareholder and related party, the Company entered into securities purchase agreements
+Added: with Mega and Noblebear (the “Mega and Noblebear SPA’s”) and issued Mega and Noblebear convertible promissory notes
+Added: in the principal amounts of $ 664,916 and $ 660,000 , respectively (the “Mega and Noblebear Notes”).
+Added: Mega and Noblebear SPAs include customary representations, warranties and covenants by the Company.
+Added: Each of the Mega and Noblebear
+Added: Notes accrues interest at 10 % per annum, and is convertible into shares of the Company’s common stock at the election of the holder
+Added: at a conversion price equal to $ 0.646 (subject to adjustment if the Company issues shares at a lower price), provided, however, that
+Added: a holder may not convert either of the Mega and Noblebear Notes (i) to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 9.99 % of the Company’s issued and outstanding common
+Added: stock, or (ii) if conversion would result in more than 1,216,600 or 19.99 % of the shares of Company common stock being issued per Rule
+Added: 5635(d) when the shareholder approval required by Nasdaq Rule 5635(d) has not been obtained.
+Added: Additionally, the holders of each of the
+Added: Mega and Noblebear Notes are entitled to deduct $ 1,750 from the conversion amount in each note conversion to cover the holder’s
+Added: fees associated with the conversion .
+Added: Effective April 20, 2026, Clean Energy Technologies,
+Added: (the “Company”) entered into a securities purchase agreement (the “PPC SPA”) with Pacific Pier Capital II,
+Added: LP, a Delaware limited partnership (“Pacific Pier”), pursuant to which the Company sold, and Pacific Pier purchased, a convertible
+Added: promissory note in the principal amount of $ 406,000 (the “PPC Note”) for a purchase price of $ 357,280 (the “PPC Transaction”), and one time fee of 48,720.
+Added: The PPC Transaction was funded by Pacific Pier and
+Added: closed on April 20, 2026, and pursuant to the SPA, Pacific Pier’s legal expenses of $ 7,000 were paid from the gross purchase price,
+Added: the Company received net funding of $ 350,280 , and the Note was issued to Pacific Pier.
+Added: The PPC Note matures 12 months following the issue
+Added: date set forth in the PPC Note (April 20, 2026), accrues interest of 12 % per annum, and is convertible into shares of the Company’s
+Added: common stock at the election of the holder, at or following six months after the issue date, at a conversion price equal to 85 % of the
+Added: lowest daily volume-weighted average price on any trading day during the 10 trading days prior to the conversion
+Added: provided, however, that the holder may not convert the PPC Note to the extent that such conversion would result in the holder’s
+Added: beneficial ownership of the Company’s common stock being in excess of 4.99 % of the Company’s issued and outstanding common
+Added: Additionally, the holder of the PPC Note is entitled to deduct $ 1,750 from the conversion amount (or $ 500 if the conversion amount
+Added: is $ 25,000 or less) in each note conversion to cover the holder’s fees associated with the conversion.
+Added: In addition, pursuant to the Securities Purchase Agreement and applicable
+Added: Nasdaq listing requirements, the issuance of shares upon conversion of the PPC Note is subject to an Exchange Cap of 2,000,000 shares
+Added: unless shareholder approval is obtained to permit issuances in excess of such limit.
+Added: May 12, 2026, and May 27, 2026, the Company borrowed approximately $ 104,000 , and $ 260,000 , respectively, from Agile Capital Funding,
+Added: LLC (“Agile”) pursuant to short-term cash advance loans.
+Added: Under the loan agreements, approximately $ 389,740 and $ 155,896 ,
+Added: respectively, was due to Agile, amortizing and to be repaid over approximately 32 weeks, and as of June 1, 2026, the balance on the loans
+Added: was $ 389,740 and $ 155,896 , respectively.
+Added: January 8, 2026, Pacific Pier Capital II, LLC issued a forgiveness letter to the Company confirming that the remaining unpaid balance
+Added: of $ 86,856.90 under the referenced promissory note was forgiven and cancelled.
+Added: The letter states that no further payments are due under
+Added: the note and that the note is deemed satisfied in full.
+Added: The forgiveness is limited to the obligations under the referenced note and does
+Added: not modify or waive any other obligations or agreements between the parties unless expressly stated in writing.
+Added: April 23, 2025, the Company entered into a Securities Purchase Agreement with Pacific Pier, pursuant to which the Company sold, and Pacific
+Added: Pier purchased, (i) a convertible promissory note in the principal amount of $ 256,000 .
+Added: Subsequent to year-end, on February 19, 2026,
+Added: Noblebear Capital acquired from Pacific Pier all of Pacific Pier’s rights, title, and interest in the note.
+Added: The assignment represented
+Added: a transfer of the existing debt obligation between creditors and did not constitute a new financing transaction with the Company.
+Added: Company did not receive any additional proceeds or consideration in connection with the assignment.
+Added: At the time of the assignment, the
+Added: outstanding balance of the Pacific Pier note was approximately $ 216,000 , inclusive of default penalties, and $ 31,919.61 of accrued interest.
+Added: Additionally, subsequent to year-end, Noblebear Capital acquired from Mast Hill Fund the Company’s existing convertible note originally
+Added: issued on August 15, 2025, in the principal amount of $ 388,888 .
+Added: The assignment represented a transfer of an existing debt obligation
+Added: and did not constitute a new financing transaction with the Company.
+Added: The Company did not receive any additional proceeds or consideration
+Added: in connection with the assignment.
+Added: At February 19, 2026, the outstanding balance of the Mast Hill note was approximately $ 388,888 , and
+Added: $ 20,136.94 of accrued interest.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.