Item 1. Financial Statements
Item
1. Financial Statements
Clean
Energy Technologies, Inc.
Consolidated
Financial Statements
(Expressed
in US dollars)
March
31, 2024 (unaudited)
Financial
Statement Index
Consolidated Balance Sheets March 31, 2024 and December 31, 2023
4
Consolidated Statements of Operations (unaudited)
5
Consolidated Statements of Stockholders Deficit (unaudited)
6
Consolidated Statements of Cash Flows (unaudited)
7
Notes to the Consolidated Financial Statements (unaudited)
8
3
Clean
Energy Technologies, Inc.
Consolidated
Balance Sheets
(Unaudited)
March 31, 2024
December 31, 2023
Assets
Current Assets:
Cash
$ 289,481
$ 89,625
Accounts receivable - net
1,126,528
1,102,386
Accounts receivable – Related Party
660,464
491,774
Accounts receivable
660,464
491,774
Advance to Supplier - Prepayment
905,693
1,048,630
Advance to Supplier
-
-
Deferred Offering Costs
22,750
11,000
Investment Heze Honguan Natural Gas Co.
749,821
762,273
Loan Receivables
3,246
200,826
Investment to Guangyuan Shuxin New Energy Co.
281,432
286,106
Investment
281,432
286,106
Inventories, net
656,537
666,413
Total Current Assets
4,695,952
4,659,033
Long-Term Assets:
Property and Equipment - Net
4,204
4,530
Goodwill
747,976
747,976
LWL Intangibles
1,468,709
1,468,709
Investment to Shuya
399,993
-
Long-term financing receivables - net
902,354
902,354
License
354,322
354,322
Patents
88,848
91,817
Right -of - use asset
294,955
245,975
Other assets
71,976
67,133
Total Long-Term Assets
4,333,337
3,882,816
Assets from discontinued operations
-
2,386,762
Total Assets
$ 9,029,289
$ 10,928,611
Liabilities and Stockholders’ Equity
Current Liabilities:
Accounts payable
$ 880,426
$ 506,535
Accounts payable – Related Party
-
87,420
Accounts payable
-
87,420
Accrued expenses
211,164
451,285
Customer deposits
119,121
165,236
Warranty liability
100,000
100,000
Deferred revenue
33,000
33,000
Facility lease liability - current
172,029
117,606
Line of credit
635,200
626,033
Related party note payable
40,000
-
Convertible notes payable - net
2,180,119
1,934,956
Total Current Liabilities
4,371,059
4,022,071
Long-Term Liability:
Facility lease liability - non-current
125,316
128,480
Accrued dividend
117,928
47,904
Total Long-Term Liability
243,244
176,384
Liabilities
from discontinued operations
-
860,958
Total Liabilities
4,614,303
5,059,413
Stockholders’ Equity
Common stock, $ .001 par value; 2,000,000,000 shares authorized; 42,550,948 and 39,152,455 issued and outstanding as of March 31, 2024 and December 31, 2023, respectively
42,551
39,152
15% Series E Convertible preferred stock, $ .001 par value; 3,500,000 shares authorized; 1,634,209 shares issued and outstanding as of March 31, 2024 and 2,199,387 outstanding as of and December 31, 2023, respectively
1,634
2,199
Preferred stock, value
1,634
2,199
Additional paid-in capital
29,085,265
28,251,621
Accumulated other comprehensible income
( 240,877 )
( 196,827 )
Accumulated deficit
( 24,473,587 )
( 22,984,163 )
Total Stockholders’ Equity attributable to Clean Energy Technologies,
Inc.
4,414,986
5,111,982
Non-controlling interest
-
757,216
Total Stockholders’ Equity
4,414,986
5,869,198
Total Liabilities and Stockholders’ Equity
$ 9,029,289
$ 10,928,611
The
accompanying footnotes are an integral part of these unaudited consolidated financial statements
4
Clean
Energy Technologies, Inc.
Consolidated
Statements of Operations
for
the three months ended March 31, 2024 and 2023 (Unaudited)
2024
2023
Sales
$ 1,315,037
$ 551,869
Sales – related party
197,989
-
Total sales
1,513,026
551,869
Cost of goods sold
1,260,021
532,382
Gross profit
253,005
19,487
Operating expenses:
General and administrative expense
218,658
83,267
Salaries
511,111
158,557
Travel
29,652
71,662
Professional fees legal & accounting
199,053
88,210
Facility lease and maintenance
71,275
122,779
Consulting engineering
41,208
167,683
Depreciation and amortization
2,969
5,949
Total operating expenses
1,073,926
698,107
Operating loss
( 820,921 )
( 678,620 )
Other income (expense)
-
79,082
Change in derivative liability
-
326,539
Other loss – deconsolidation of shuya
( 303,286 )
Interest and financing fees
( 295,193 )
( 837,391 )
Total loss
( 1,419,400 )
( 1,110,390 )
Income tax expense
-
-
Net (loss) before noncontrolling interest from continuing operations
( 1,419,400 )
( 1,110,390 )
Net profit before noncontrolling interest from discontinued operations
-
74,555
Net loss attributable to non-controlling interest from continuing operation
-
-
Net profit attributable to non-controlling interest from discontinued operation
-
( 38,023 )
Net (loss) attributable to Clean Energy Technologies, Inc. from continuing
operation
( 1,419,400 )
( 1,110,390 )
Net profit attributable to Clean Energy Technologies, Inc. from discontinued operation
-
( 36,532
)
Net (loss) attributable to Clean Energy Technologies, Inc.
( 1,419,400
)
( 1,073,858
)
Accumulative other comprehensive (loss)
Foreign currency translation (loss)
( 44,050 )
( 9,613 )
Total other comprehensive (loss)
$ ( 1,463,450 )
( 1,064,246 )
Basic and diluted weighted average number of common shares outstanding
40,143,893
37,255,674
Net (loss) per common share basic and diluted
$ ( 0.04 )
( 0.03 )
The
accompanying footnotes are an integral part of these unaudited consolidated financial statements
5
Clean
Energy Technologies, Inc.
Consolidated
Statements of Stockholders’ Equity
for
the three months ended March 31, 2024 and 2023 (Unaudited)
Description
Shares
Amount
Shares
Amount
Amount
Capital
Interest
Income
Deficit
interest
Totals
Common
Stock
.001
Par
Preferred
Stock
Common
Stock
to
be issued
Additional
Paid in
Subscription
Accumulated
Comprehensive
Accumulated
Non
Controlling
Stock
holders’
Deficit/equity
Description
Shares
Amount
Shares
Amount
Amount
Capital
Interest
Income
Deficit
interest
Totals
December
31, 2022
37,174,879
37,175
-
-
-
19,278,230
-
( 160,673 )
( 17,276,536 )
-
1,878,196
Warrants issued in conjunction
for debt
609,619
609,619
Warrants issued for services
76,100
76,100
Shares issued for S1
975,000
975
3,899,025
3,900,000
Offering costs
( 753,781 )
( 753,781 )
Shares issued for rounding
3,745
4
( 4 )
-
Shares for Pacific Pier and
Firstfire conversion
64,225
64
( 68 )
( 4 )
Shares issued for Universal
Scope Conversion
277,604
278
665,972
666,250
Currency translation adjustments
9,613
9,613
Non controlling interest ownership
650,951
650,951
Net
Loss
-
-
-
-
( 1,073,858 )
38,023
( 1,035,835 )
March
31, 2023
38,495,453
38,496
-
-
-
23,775,093
-
( 151,060 )
( 18,350,396 )
688,974
6,001,109
Description
Shares
Amount
Shares
Amount
Amount
Capital
Income
Deficit
interest
Totals
Common Stock
.001 Par
Preferred Stock
Common Stock to be issued
Additional Paid in
Accumulated Comprehensive
Accumulated
Non
Controlling
Stock
holders’
Deficit/equity
Description
Shares
Amount
Shares
Amount
Amount
Capital
Income
Deficit
interest
Totals
December 31, 2023
39,152,455
39,152
2,199,387
2,199
-
28,251,621
( 196,827 )
( 22,984,163 )
757,216
5,869,198
Balance
39,152,455
39,152
2,199,387
2,199
-
28,251,621
( 196,827 )
( 22,984,163 )
757,216
5,869,198
Shares issued for stock compensation
15,000
15
-
-
-
9,435
-
-
-
9,450
Shares issued for debt inducement
50,000
50
-
-
-
45,447
-
-
-
45,497
Shares issued for subscription
2,000,001
2,000
-
-
-
898,000
-
-
-
900,000
Shares issued for series E preferred conversion
1,333,492
1,334
( 565,178 )
( 565 )
-
( 768 )
-
-
-
-
Currency translation adjustments
-
-
-
-
-
-
( 44,050 )
-
-
( 44,050 )
Non controlling interest ownership
-
-
-
-
-
-
-
-
( 757,216 )
( 757,216 )
Accrued Series E preferred dividend
-
-
-
-
-
-
-
( 70,024 )
-
( 70,024 )
Subscription receivable
-
-
-
-
-
( 118,470 )
-
-
-
( 118,470 )
Net Loss
-
-
-
-
-
-
-
( 1,419,400 )
-
( 1,419,400 )
March 31, 2024
42,550,948
42,551
1,634,209
1,634
-
29,085,265
( 240,877 )
( 24,473,587 )
-
4,414,986
Balance
42,550,948
42,551
1,634,209
1,634
-
29,085,265
( 240,877 )
( 24,473,587 )
-
4,414,986
The
accompanying footnotes are an integral part of these unaudited consolidated financial statements
6
Clean
Energy Technologies, Inc.
Consolidated
Statements of Cash Flows
for
the three months ended March 31, 2024 and 2023 (Unaudited)
2024
2023
Cash Flows from Operating Activities:
Net Loss from continuing operation
$ ( 1,419,400 )
$ ( 1,110,390 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
3,222
10,339
Other loss from deconsolidation of shuya
303,286
-
Stock compensation expense
9,450
-
Stock issued for stock inducement
45,497
-
Amortization of debt discount
23,352
470,038
Attributable income per equity method - Shuya
( 38,378 )
-
Warrant issued
76,100
Financing fees
-
67,111
Change in derivative liability
-
( 326,539 )
Changes in operating assets and liabilities:
Right – of - use asset
( 49,324 )
62,502
Lease liabilities
51,585
( 61,546 )
Accounts receivable
( 24,142 )
442,088
Accounts receivable – related party
( 168,691 )
-
Accounts receivable
( 168,691 )
-
Interest receivable
-
-
Prepaid expenses
212,296
147,054
Other assets
32,933
230,577
Decrease in inventory
( 109,028 )
( 244,972 )
Accounts payable
346,348
( 277,082 )
Accrued interest
64,638
33,953
Accrued expenses
( 85,262 )
( 482,559 )
Customer deposits
( 70,018 )
334,891
Net cash used in continuing operations
( 871,636
)
( 628,435
)
Net cash used in discontinued operations
-
( 12,657
)
Net cash used in operating activities
( 871,636 )
( 641,092 )
Cash flows from investing activities
Investment in Heze Hongyuan
-
( 76,203 )
Loan receivables
83,460
116,000
Net cash provided by continuing operations
83,460
39,797
Net cash provided by discontinued operations
-
-
Net cash flows provided by investing activities
83,460
39,797
Cash flows from financing activities
Proceeds from notes payable and lines of credit
556,250
926,920
Payments on notes payable and line of credit
( 349,908 )
( 970,724 )
Stock issued for cash
781,529
3,145,244
Net cash provided by continuing operations
987,871
3,101,440
Net cash provided by discontinued operations
-
146,100
Net cash flows provided by financing activities
987,871
3,247,540
Effect of currency exchange rate changes on cash
161
63,313
Net increase in cash and cash equivalents
199,856
2,709,557
Cash and cash equivalents at beginning of period
89,625
149,272
Cash and cash equivalents at end of period
$ 289,481
$ 2,858,829
Supplemental cashflow information:
Interest paid
$ -
$ 837,391
Taxes paid
$ -
$ -
Supplemental non-cash disclosure
Discount on new notes
$ -
$ 184,200
Shares issued for preferred conversions
$ 1,333
$ -
Dividend accrued
$ 70,023
$ -
Warrants issued in conjunction for convertible notes payable
$ -
$ 609,617
Universal convertible note issuance
$ -
$ 666,038
The
accompanying footnotes are an integral part of these unaudited consolidated financial statements
7
Clean
Energy Technologies, Inc.
Notes
to Consolidated Financial Statements (Unaudited)
NOTE
1 – GENERAL
These
unaudited interim consolidated financial statements as of and for the three months ended March 31, 2024, reflect all adjustments which,
in the opinion of management, are necessary to fairly state the Company’s financial position and the results of its operations
for the periods presented, in accordance with the accounting principles generally accepted in the United States of America. All adjustments
are of a normal recurring nature.
These
unaudited interim consolidated financial statements should be read in conjunction with the Company’s financial statements and notes
thereto included in the Company’s fiscal year end December 31, 2023 report. The Company assumes that the users of the interim financial
information herein have read, or have access to, the audited financial statements for the preceding period, and that the adequacy of
additional disclosure needed for a fair presentation may be determined in that context. The results of operations for the three months
ended March 31, 2024 are not necessarily indicative of results for the entire year ending December 31, 2024.
The
summary of significant accounting policies of Clean Energy Technologies, Inc. is presented to assist in the understanding of the Company’s
financial statements. The financial statements and notes are representations of the Company’s management, who is responsible for
their integrity and objectivity.
Corporate
History
We
were incorporated in California in July 1995 under the name Probe Manufacturing Industries, Inc. We redomiciled to Nevada in April 2005
under the name Probe Manufacturing, Inc. We manufactured electronics and provided services to original equipment manufacturers (OEMs)
of industrial, automotive, semiconductor, medical, communication, military, and high technology products. On September 11, 2015 Clean
Energy HRS, or “CE HRS”, our wholly owned subsidiary acquired the assets of Heat Recovery Solutions from General Electric
International. In November 2015, we changed our name to Clean Energy Technologies, Inc.
Our
principal executive offices are located at 1340 Reynolds Avenue, Irvine, CA 92614. Our telephone number is (949) 273-4990. Our common
stock is listed on the Nasdaq Capital Market under the symbol “CETY.”
Our
internet website address is www.cetyinc.com. The information contained on our website is not incorporated by reference into
this document, and you should not consider any information contained on, or that can be accessed through, our website as part of
this document.
The
Company has four reportable segments: Clean Energy HRS (HRS) & CETY Europe, CETY Renewables waste to energy, and engineering &
manufacturing services, and CETY HK NG trading.
8
Going
Concern
The
financial statements have been prepared on a going concern basis, which contemplates continuity of operations, realization of assets
and liquidation of liabilities in the normal course of business. The Company had a total stockholder’s equity of $ 4,414,986 and
a working capital of $ 324,893 as of March 31, 2024. The company also had an accumulated deficit of $ 24,473,587 as of March 31, 2024.
Therefore, there is substantial doubt about the ability of the Company to continue as a going concern. There can be no assurance that
the Company will achieve its goals and reach profitable operations and is still dependent upon its ability (1) to obtain sufficient debt
and/or equity capital and/or (2) to generate positive cash flow from operations.
Plan
of Operation
CETY
is a rising leader in the zero-emission revolution by providing eco-friendly energy solutions, clean energy fuels, and alternative
electric power for small to mid-sized projects across North America, Europe, and Asia. The company harnesses the power of heat and
biomass to produce electricity with zero emissions and minimal cost. Additionally, the company offers Waste to Energy Solutions,
converting waste materials from manufacturing, agriculture, and wastewater treatment plants into electricity and BioChar. Clean
Energy Technologies also provides Engineering, Consulting, and Project Management Solutions, leveraging its expertise to
develop clean energy projects for both municipal and industrial customers, as well as Engineering, Procurement, and Construction
(EPC) companies.
Our
principal businesses
Heat
Recovery Solutions – Clean Energy Technologies patented Clean Cycle Generator (CCG) is a heat recovery system that captures
waste heat from various sources and converts it into electricity. This system can be integrated into various industrial processes, helping
to reduce energy costs and carbon emissions.
Waste
to Energy Solutions - Clean Energy Technologies’ waste to energy solutions involve converting organic waste materials, such
as agricultural waste and food waste, into clean energy through its proprietary gasification technology that produce a range of products,
including electricity, heat, and biochar.
Engineering,
Consulting and Project Management Solutions – Clean Energy Technologies offers engineering and manufacturing services to help
clients bring their sustainable energy products to market. This includes design, prototyping, testing, and production services. Clean
Energy Technologies’ expertise in engineering and manufacturing enables it to provide customized solutions to meet clients’
specific needs.
Clean
Energy Technologies (H.K.) Limited (“CETY HK”) consists of two business ventures in mainland China:(i) our natural gas
(“NG”) trading operations sourcing and suppling NG to industries and municipalities. NG is principally used for heavy truck
refueling stations and urban or industrial users. We purchase large quantities of NG from large wholesale NG depots at fixed prices which
are prepaid for in advance at a discount to the market. We sell the NG to our customers at fixed prices or prevailing daily spot prices
for the duration of the contracts
NOTE
2 – BASIS OF PRESENTATION AND SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES :
The
summary of significant accounting policies of Clean Energy Technologies, Inc. (formerly Probe Manufacturing, Inc.) is presented to assist
in the understanding of the Company’s financial statements. The financial statements and notes are representations of the Company’s
management, who is responsible for their integrity and objectivity.
The
consolidated financial statements and related notes have been prepared in accordance with accounting principles generally accepted in
the United States of America (“US GAAP”) and include the accounts of the Company and its wholly-owned subsidiaries. All material
intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States requires management
to make estimates and assumptions that affect the reported amounts of assets and liabilities, and disclosure of contingent assets and
liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Such
estimates may be materially different from actual financial results. Significant estimates include the recoverability of long-lived assets,
the collection of accounts receivable and valuation of inventory and reserves.
9
Cash
and Cash Equivalents
We
maintain the majority of our cash accounts at JP Morgan Chase bank. The total cash balance is insured by the Federal Deposit
Insurance Corporation (“FDIC”) up to $ 250,000 ,
(which we may exceed from time to time) per commercial bank. For the purpose of the statement of cash flows we consider all cash
and highly liquid investments with initial maturities of one year or less to be cash equivalents.
Accounts
Receivable
Our
ability to collect receivables is affected by economic fluctuations in the geographic areas and industries served by us. Reserves for
un-collectable amounts are provided, based on past experience and a specific analysis of the accounts. Although we expect to collect
amounts due, actual collections may differ from the estimated amounts. As of March 31, 2024, and December 31, 2023, we had a reserve
for potentially un-collectable accounts receivable of $ 95,000 .
Our policy for reserves for our long-term financing receivables is determined on a contract-by-contract basis and considers the length
of the financing arrangement. As of March 31, 2024, and December 31, 2023, we had a reserve for potentially un-collectable long-term
financing receivables of $ 247,500 .
Eight
customers accounted for approximately 98 %
of accounts receivable on March 31, 2024. Our trade accounts primarily represent unsecured receivables. Historically, our bad debt
write-offs related to these trade accounts have been insignificant.
Inventory
Inventories
are valued at the lower of weighted average cost or market value. Our industry experiences changes in technology, changes in market
value and availability of raw materials, as well as changing customer demand. We make provisions for estimated excess and obsolete
inventories based on regular audits and cycle counts of our on-hand inventory levels and forecasted customer demands and at times
additional provisions are made. Any inventory write offs are charged to the reserve account. As of March 31, 2024 we had a reserve
of $ 934,344 as
compared to a reserve of $ 934,344
as of December 31, 2023.
Property
and Equipment
Property
and equipment are recorded at cost. Assets held under capital leases are recorded at lease inception at the lower of the present value
of the minimum lease payments or the fair market value of the related assets. The cost of ordinary maintenance and repairs is charged
to operations. Depreciation and amortization are computed on the straight-line method over the following estimated useful lives of the
related assets:
SCHEDULE OF ESTIMATED USEFUL LIVES
Furniture and fixtures
3 to 5 years
10
Long
– Lived Assets
Long-lived
assets, which include property, plant and equipment and intangible assets with finite lives, and operating lease right-of-use assets,
are reviewed for impairment whenever events or changes in circumstances indicate the carrying amount of an asset may not be recoverable.
Recoverability
of long-lived assets to be held and used is measured by comparing the carrying amount of an asset to the estimated undiscounted future
cash flows expected to be generated by the asset. If the carrying amount of an asset exceeds its estimated undiscounted future cash flows,
an impairment charge is recognized by the amount by which the carrying amount of the asset exceeds the fair value of the assets. Fair
value is generally determined using the asset’s expected future discounted cash flows or market value, if readily determinable.
The
Company reviews long-lived assets for impairment whenever events or changes in circumstances indicate that the asset’s carrying
amount may not be recoverable. The Company conducts its long-lived asset impairment analyses in accordance with ASC 360-10-15, “Impairment
or Disposal of Long-Lived Assets.” ASC 360-10-15 requires the Company to group assets and liabilities at the lowest level for which
identifiable cash flows are largely independent of the cash flows of other assets and liabilities and evaluate the asset group against
the sum of the undiscounted future cash flows. If the undiscounted cash flows do not indicate the carrying amount of the asset is recoverable,
an impairment charge is measured as the amount by which the carrying amount of the asset group asset group exceeds its fair value based
on discounted cash flow analysis or appraisals. There was no impairment of long-lived assets for the periods ended March 31, 2024
and 2023.
Revenue
Recognition
The
Company recognizes revenue under ASU No. 2014-09, “Revenue from Contracts with Customers (Topic 606),” (“ASC
606”).
Performance
Obligations Satisfied Over Time
FASB
ASC 606-10-25-27 through 25-29, 25-36 through 25-37, 55-5 through 55-10
An
entity transfers control of a good or service over time and satisfies a performance obligation and recognizes revenue over time if one
of the following criteria is met:
a.
The customer receives and consumes the benefits provided by the entity’s performance as the entity performs (as described in FASB
ASC 606-10-55-5 through 55-6).
b.
The entity’s performance creates or enhances an asset (for example, work in process) that the customer controls as the asset is
created or enhanced (as described in FASB ASC 606-10-55-7).
c.
The entity’s performance does not create an asset with an alternative use to the entity (see FASB ASC 606-10-25-28), and the entity
has an enforceable right to payment for performance completed to date (as described in FASB ASC 606-10-25-29).
11
Performance
Obligations Satisfied at a Point in Time
FASB
ASC 606-10-25-30
If
a performance obligation is not satisfied over time, the performance obligation is satisfied at a point in time. To determine the point
in time at which a customer obtains control of a promised asset and the entity satisfies a performance obligation, the entity should
consider the guidance on control in FASB ASC 606-10-25-23 through 25-26. In addition, it should consider indicators of the transfer of
control, which include, but are not limited to, the following:
a.
The entity has a present right to payment for the asset
b.
The customer has legal title to the asset
c.
The entity has transferred physical possession of the asset
d.
The customer has the significant risks and rewards of ownership of the asset
e.
The customer has accepted the asset
The
core principle of the revenue standard is that a company should recognize revenue to depict the transfer of promised goods or services
to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or
services. The Company only applies the five-step model to contracts when it is probable that the Company will collect the consideration
it is entitled to in exchange for the goods and services transferred to the customer. In addition, a) the company also does not have
an alternative use for the asset if the customer were to cancel the contract, and b) has a fully enforceable right to receive payment
for work performed (i.e., customers are required to pay as various milestones and/or timeframes are met)
The
following five steps are applied to achieve that core principle for our HRS and Cety Europe Divisions:
●
Identify
the contract with the customer
●
Identify
the performance obligations in the contract
●
Determine
the transaction price
●
Allocate
the transaction price to the performance obligations in the contract
●
Recognize
revenue when the company satisfies a performance obligation
The
following steps are applied to our legacy engineering and manufacturing division:
●
We
generate a quotation
●
We
receive Purchase orders from our customers.
●
We
build the product to their specification
●
We
invoice at the time of shipment
●
The
terms are typically Net 30 days
The
following step is applied to our CETY HK business unit:
●
CETY
HK is primarily responsible for fulfilling the contract / promise to provide the specified good or service.
A
principal obtains control over any one of the following (ASC 606-10-55-37A):
a.
A
good or another asset from the other party which the entity then transfers to the customer. Note that momentary control before transfer
to the customer may not qualify.
b.
A
right to a service to be performed by the other party, which gives the entity the ability to direct that party to provide the service
to the customer on the entity’s behalf.
c.
A
good or service from the other party that it then combines with other goods or services in providing the specified good or service
to the customer.
If
the entity obtains control over one of the above before the good or service is transferred to a customer, the entity could be considered
a principal.
12
Additionally,
the above five steps are applied to achieve core principle for our CETY Renewables Division:
Because
the CETY Renewables division is presently engaged in the Engineering, Procurement, and Construction (EPC) of biomass power facilities,
CETY Renewables has developed a process of executing EPC Agreements with customers for this work. In contracting these engagements, CETY
Renewables recognizes revenue according to accounting standards in accordance with ASC 606.
In
recognizing this revenue, CETY Renewables first identifies the relevant contract with its customer according to 606-10-25-1.
●
The
entities, together known as the Parties, approved the contract in writing, through signatures and commitment to the performance of
permitting, design, procurement, construction, and commissioning.
●
CETY’s
work product includes permits, engineering designs, equipment, and full balance of plant specific to permitting, design, procurement,
construction, and commissioning.
●
CETY
and customer agree to a total EPC contract price.
●
The
contract has commercial substance. The risk associated with this EPC Agreement is that payment of the EPC contract price.
●
Per
the EPC Agreement, CETY expects to collect substantially all of the consideration for its goods and services.
Secondly,
CETY identifies the performance obligations of the Parties in performance of the EPC Agreement in accordance with 606-10-25-14. At contract
inception, CETY assesses the goods and services necessary to deliver the facility in accordance with its agreement with clients. The
agreement specifically laid out all deliverables necessary to achieve the permitting, design, procurement, construction, and commissioning.
CETY
also looks at 606-10-25-14(A). A bundle of goods or services is also present, in that CETY is delivering all work products associated
with permitting, design, procurement, construction and commissioning of a commercially operable biomass power plant. A biomass power
plant is a distinct bundle of goods or services, so the individual goods or services on their own do not lend themselves to a fully integrated
or functional system.
CETY
in accordance with 606-10-32-1, CETY reviews measurement of the performance obligations. There is no exclusion of any amount of the Contract
Price due to constraints associated with 606-10-31-11 through 606-10-32-13.
In
review of 606-10-32-2A, CETY did not exclude measurement from the measurement of the transaction price any taxes assessed by a government
authority as no such taxes will be due.
In
reviewing 606-10-32-3, CETY evaluated the nature, timing, and amount of consideration promised, and whether it impacts the estimate of
the transaction price.
Finally,
in identifying a single method of measuring progress for each performance obligation satisfied over time, in accordance with 606-10-25-32,
CETY applies the methodology of 606-10-25-36. CETY adopted and implemented the input method for revenue recognition in accordance with
ASC 606-10-25-33. The company adopts the input method for implementation. CETY recognizes revenue for performance obligations on the
basis of the entity’s efforts or inputs to the satisfaction of a performance obligation per 606-10-55-20.
For
CETY, the contracts with clients for the construction of biomass power plants are the basis for revenue recognition. In each separate
EPC Agreement, the performance obligations include permitting, design, procurement, construction, and commissioning of the plant. All
of these work products satisfy Section 606-10-25-27(b) as these work products create or enhance an asset under customer’s control.
Upon delivery of the work product, the customer takes control of the work products and has full right and ability to direct the use of
and obtain substantially all of the remaining benefits of the assets. We recognize revenue over time, using timeline and milestone methods
to measure progress towards complete satisfaction of the performance obligation.
During
the complexity and duration of the biomass power plant construction projects, CETY will recognize revenue over time, consistent with
the criteria for over-time recognition under ASC 606. This approach reflects the continuous transfer of documents, permits, and the equipment
over to the customer, which is characteristic of long-term construction contracts.
We
have a list of appropriate measures of progress: This is based on milestones achieved, among other measures.
Given
the long-term nature of the projects, CETY regularly reviews and, if necessary, updates its estimates of progress towards completion,
transaction price, and the allocation of the transaction price to performance obligations.
Also,
from time to time our contracts state that the customer is not obligated to pay a final payment until the units are commissioned, i.e.
a final payment of 10 %. As of December 31, 2023 and March 31,2024 we had $ 33,000 and 33,000 of deferred revenue, which is expected to
be recognized in the second quarter of year 2024.
Also
from time to time we require upfront deposits from our customers based on the contract. As of March 31,2024, and December 31, 2023 and,
we had outstanding customer deposits of $ 119,121 and $ 165,236
respectively.
Fair
Value of Financial Instruments
The
Financial Accounting Standards Board issued ASC (Accounting Standards Codification) 820-10 (SFAS No. 157), “Fair Value Measurements
and Disclosures” for financial assets and liabilities. ASC 820-10 provides a framework for measuring fair value and requires expanded
disclosures regarding fair value measurements. FASB ASC 820-10 defines fair value as the price that would be received for an asset or
the exit price that would be paid to transfer a liability in the principal or most advantageous market in an orderly transaction between
market participants on the measurement date. FASB ASC 820-10 also establishes a fair value hierarchy which requires an entity to maximize
the use of observable inputs, where available. The following summarizes the three levels of inputs required by the standard that the
Company uses to measure fair value:
●
Level
1: Quoted prices in active markets for identical assets or liabilities.
●
Level
2: Observable inputs other than Level 1 prices such as quoted prices for similar assets or liabilities; quoted prices in markets
that are not active or other inputs that are observable or can be corroborated by observable market data for substantially the full
term of the related assets or liabilities.
●
Level
3: Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
or liabilities. The Company’s derivative liabilities have been valued as Level 3 instruments. We value the derivative liability
using a lattice model, with a volatility of 56 % and using a risk free interest rate of 0.15 %
The
Company’s financial instruments consist of cash, prepaid expenses, inventory, accounts payable, accrued expenses, and convertible
notes payable. The estimated fair value of cash, prepaid expenses, investments, accounts payable, accrued expenses and convertible notes
payable approximate their carrying amounts due to the short-term nature of these instruments.
Foreign
Currency Translation and Comprehensive Income (Loss)
We
have no material components of other comprehensive income (loss) and accordingly, net loss is equal to comprehensive loss in all periods.
The accounts of the Company’s Chinese entities are maintained in RMB. The accounts of the
Chinese entities were translated into USD in accordance with FASB ASC Topic 830 “Foreign Currency Matters.” All assets and
liabilities were translated at the exchange rate on the balance sheet date; stockholders’ equity is translated at historical rates
and the statements of operations and cash flows are translated at the weighted average exchange rate for the period. The resulting translation
adjustments are reported under other comprehensive income (loss) in accordance with FASB ASC Topic 220, “Comprehensive Income.”
Gains and losses resulting from foreign currency transactions are reflected in the statements of operations.
13
The
Company follows FASB ASC Topic 220-10, “Comprehensive Income (loss).” Comprehensive income (loss) comprises net income (loss)
and all changes to the statements of changes in stockholders’ equity, except those due to investments by stockholders, changes
in additional paid-in capital and distributions to stockholders.
Change
from fair value or equity method to consolidation
In
July 2022, JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with
latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHK owns 20 % of Shuya.
In August 2022, JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 %
of Shuya; Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership
purchase date by JHJ; right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya.
Shuya
was set up as the operating entity for pipeline natural gas (PNG) and compressed natural gas (CNG) trading business, while the other
two shareholders of Shuaya have large supply relationships.
For
the year ended December 31, 2022, the Company has determined that Shuya was not a VIE and has evaluated its consolidation analysis under
the voting interest model. Because the Company does not own greater than 50 % of the outstanding voting shares, either directly or indirectly,
it has accounted for its investment in Shuya under the equity method of accounting. Under this method, the investor (“JHJ”)
recognizes its share of the profits and losses of the investee (“Shuya”) in the periods when these profits and losses are
also reflected in the accounts of the investee. Any profit or loss recognized by the investing entity appears in its income statement.
Also, any recognized profit increases the investment recorded by the investing entity, while a recognized loss decreases the investment.
JHJ
made a investment of RMB 3.91 million ($ 0.55 million) into Shuya during the 12 months ended December 31, 2022 recorded in accordance
with ASC 323. Shuya had a net loss of approximately $ 10,750 during the year ending December 31, 2022, of which approximately $ 5,000 was
allocated to the company, reducing the investment by that amount.
However,
effective January 1, 2023, JHJ, SSEN and Chengdu Xiangyueheng Enterprise Management Co., Ltd (“Xiangyueheng), who is the 10 % shareholder
of Shuya, entered a Three-Parties Consistent Action Agreement, wherein these three shareholders (or three parties) will guarantee that
the voting rights will be expressed in the same way at the shareholders’ meeting of Shuya to consolidate the controlling position
of the three parties in Shuya. The three parties agree that within the validity period of this agreement, before the party intends to
propose the motions to the shareholders or the board of directors on the major matters related to the voting rights of the shareholders
or the board of directors, the three parties internally will discuss, negotiate and coordinate the motion topics for consistency; in
the event of disagreement, the opinions of JHJ shall prevail.
As
a result of Consistent Action Agreement, the Company re-analyzed and determined that Shuya is the variable interest entity (“VIE”)
of JHJ because 1) the equity investors at risk, as a group, lack the characteristics of a controlling financial interest, and 2) Shuya
is structured with disproportionate voting rights, and substantially all of the activities are conducted on behalf of an investor with
disproportionately few voting rights. Under ASC 810, a reporting entity has a controlling financial interest in a VIE, and must consolidate
that VIE, if the reporting entity has both of the following characteristics: (a) the power to direct the activities of the VIE that most
significantly affect the VIE’s economic performance; and (b) the obligation to absorb losses, or the right to receive benefits,
that could potentially be significant to the VIE. The Company concluded JHJ is deemed the primary beneficiary of the VIE. Accordingly,
the Company consolidates Shuya effective on January 1, 2023.
The
change of control interest was accounted for using the acquisition method of accounting in accordance with Accounting Standards Codification,
referred to as ASC, 805, Business Combinations. The management determined that the Company was the acquiror for financial accounting
purposes. In identifying the Company as the accounting acquiror, the companies considered the structure of the transaction and other
actions contemplated by the Three-Parties Consistent Action Agreement, relative outstanding share ownership and market values, the composition
of the combined company’s board of directors, the relative size of Shuya, and the designation of certain senior management positions
of the combined company.
In
accordance with ASC 805, the Company recorded the acquisition based on the fair value of the consideration transferred and then allocated
the purchase price to the identifiable assets acquired and liabilities assumed based on their respective fair values as of the Acquisition
Date. The excess of the value of consideration transferred over the aggregate fair value of those net assets was recorded as goodwill.
Any identified definite lived intangible assets will be amortized over their estimated useful lives and any identified intangible assets
with indefinite useful lives and goodwill will not be amortized but will be tested for impairment at least annually. All intangible assets
and goodwill will be tested for impairment when certain indicators are present. Determining the fair value of assets acquired and liabilities
assumed requires management to use significant judgment and estimates including the selection of valuation methodologies, estimates of
future revenues and cash flows, discount rates, and selection of comparable companies. The valuation of purchase considerations was based
on preliminary estimates that management believes are reasonable under the circumstances.
As
the Consistent Action Agreement did not quantify any considerations to gain the control, the deemed consideration paid is the fair value
of 51 % non-controlling interest as of January 1, 2023. The following table summarizes the fair value of the consideration paid and the
fair value of assets acquired and liabilities assumed on January 1, 2023, the acquisition date.
SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES ACQUIRED
Fair value of non-controlling interests
$ 650,951
Fair value of previously held equity investment
556,096
Subtotal
$ 1,207,047
Recognized value of 100% of identifiable net assets
( 1,207,047 )
Goodwill Recognized
$ -
Recognized amounts of identifiable assets acquired and liabilities assumed (preliminary):
Inventories
$ 516,131
Cash and cash equivalents
50,346
Trade and other receivables
952,384
Advanced deposit
672,597
Net fixed assets
6,704
Trade and other payables
( 1,021,897 )
Advanced payments
( 5,317 )
Salaries and wages payables
( 4,692 )
Other receivable
40,791
Total identifiable net assets
$ 1,207,047
Under
ASC-805-10-50-2, initial consolidation of an investee previously reported using fair value or the equity method should be accounted for
prospectively as of the date the entity obtained a controlling financial interest. Therefore, the Company should provide pro forma information
as if the consolidation had occurred as of the beginning of each of the current and prior comparative reporting period per
On
January 1, 2024, and effective on the same date, JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
Action Agreement (the “Termination Agreement”), pursuant to which the parties released each other from any and all obligations
under the CAA. Due to the Termination Agreement, the Company now holds less than 50 % of the voting rights in Shuya. The Company analyzed
whether Shuya should be consolidated under ASC 810 and determined Shuya is no longer required to be consolidated on January 1, 2024 after
the execution of the Termination Agreement. Accordingly, the Company will not consolidate Shuya into its consolidated financial statements
on or after January 1, 2024.
14
Net
(Loss) per Common Share
Basic (loss) per share is computed
on the basis of the weighted average number of common shares outstanding. At March 31, 2024, we had outstanding common shares of 40,143,893 .
Basic Weighted average common shares and equivalents for the three months ended March 31, 2024, and March 31, 2023 were 42,550,948
and 37,255,674
respectively. As of March 31, 2024, we had convertible notes, convertible into approximately 2,659,288
of additional common shares and outstanding warrants of 2,099,352 shares. Fully diluted weighted average common shares and equivalents were withheld from the calculation for
the three months ended March 31, 2024, and March 31, 2023 as they were considered anti-dilutive.
Research
and Development
We
had no amounts of research and development (R&D) expense during the three months ended March 31, 2024, and 2023.
Segment
Disclosure
FASB
Codification Topic 280, Segment Reporting , establishes standards for reporting financial and descriptive information about an
enterprise’s reportable segments. The Company has four reportable segments: Clean Energy HRS (HRS), CETY Europe, CETY HK and engineering
& manufacturing services division. The segments are determined based on several factors, including the nature of products and services,
the nature of production processes, customer base, delivery channels and similar economic characteristics. Refer to note 1 for a description
of the various product categories manufactured under each of these segments.
An
operating segment’s performance is evaluated based on its pre-tax operating contribution, or segment income. Segment income is
defined as net sales less cost of sales, and segment selling, general and administrative expenses, and does not include amortization
of intangibles, stock-based compensation, other charges (income), net and interest and other, net.
Selected
Financial Data :
SCHEDULE OF FINANCIAL DATA
2024
2023
For the three months ended March 31,
2024
2023
Net Sales
Manufacturing and Engineering
$ 9,341
$ -
Heat Recovery Solutions
72,488
10,942
NG Trading
1,219,629
540,927
Waste to Energy
211,568
-
Discontinued operations
-
2,345,138
Total Sales
$ 1,513,026
$ 2,897,007
Segment income and reconciliation before tax
Manufacturing and Engineering
7,806
-
Heat Recovery Solutions
51,599
5,127
LNG Trading
9,852
14,360
Waste to Energy
183,748
-
Total Segment income
253,005
19,487
Less: operating expense
( 1,073,926 )
( 698,107 )
Less: other income and expenses
( 295,193 )
( 431,770 )
Net (loss) before income tax
$ ( 1,116,114 )
$ ( 1,110,390 )
March 31, 2024
December 31, 2023
Total Assets
Manufacturing and Engineering
$ 2,528,055
$ 2,544,786
Heat Recovery Solutions
3,167,896
3,099,223
Waste to Energy
690,435
486,572
NG Trading
2,946,189
4,798,030
Total Assets
$ 9,332,575
$ 10,928,611
2023
2023
For the three months ended March 31,
2024
2023
United States
286,311
5,194
China
1,219,629
540,927
Other international
7,086
5,748
Total Sales
1,513,026
551,869
15
Share-Based
Compensation
The
Company has adopted the use of Statement of Financial Accounting Standards No. 123R, “Share-Based Payment” (SFAS No. 123R)
(now contained in FASB Codification Topic 718, Compensation-Stock Compensation ), which supersedes APB Opinion No. 25, “Accounting
for Stock Issued to Employees,” and its related implementation guidance and eliminates the alternative to use Opinion 25’s
intrinsic value method of accounting that was provided in Statement 123 as originally issued. This Statement requires an entity to measure
the cost of employee services received in exchange for an award of an equity instruments, which includes grants of stock options and
stock warrants, based on the fair value of the award, measured at the grant date (with limited exceptions). Under this standard, the
fair value of each award is estimated on the grant date, using an option-pricing model that meets certain requirements. We use the Black-Scholes
option-pricing model to estimate the fair value of our equity awards, including stock options and warrants. The Black-Scholes model meets
the requirements of SFAS No. 123R; however, the fair values generated may not reflect their actual fair values, as it does not consider
certain factors, such as vesting requirements, employee attrition and transferability limitations. The Black-Scholes model valuation
is affected by our stock price and a number of assumptions, including expected volatility, expected life, risk-free interest rate and
expected dividends. We estimate the expected volatility and estimated life of our stock options at grant date based on historical volatility.
For the “risk-free interest rate,” we use the Constant Maturity Treasury rate on 90-day government securities. The term is
equal to the time until the option expires. The dividend yield is not applicable, as the Company has not paid any dividends, nor do we
anticipate paying them in the foreseeable future. The fair value of our restricted stock is based on the market value of our free trading
common stock, on the grant date calculated using a 20-trading-day average. At the time of grant, the share-based compensation expense
is recognized in our financial statements based on awards that are ultimately expected to vest using historical employee attrition rates
and the expense is reduced accordingly. It is also adjusted to account for the restricted and thinly traded nature of the shares. The
expense is reviewed and adjusted in subsequent periods if actual attrition differs from those estimates.
We
re-evaluate the assumptions used to value our share-based awards on a quarterly basis and, if changes warrant different assumptions,
the share-based compensation expense could vary significantly from the amount expensed in the past. We may be required to adjust any
remaining share-based compensation expense, based on any additions, cancellations or adjustments to the share-based awards. The expense
is recognized over the period during which an employee is required to provide service in exchange for the award—the requisite service
period (usually the vesting period). No compensation cost is recognized for equity instruments for which employees do not render the
requisite service.
16
Leases
The Company adopted ASC Topic 842, Leases, or ASC 842, using the modified retrospective transition method with a cumulative
effect adjustment to be accumulated deficit as of January 1, 2019, and accordingly, modified its policy on accounting for leases as stated
below. As described under “Recently Adopted Accounting Pronouncements,” below, the primary impact of adopting ASC 842 for
the Company was the recognition in the consolidated balance sheet of certain lease-related assets and liabilities for operating leases
with terms longer than 12 months.
The
Company’s leases primarily consist of facility leases which are classified as operating leases. The Company assesses whether an
arrangement contains a lease at inception. The Company recognizes a lease liability to make contractual payments under all leases with
terms greater than twelve months and a corresponding right-of-use asset, representing its right to use the underlying asset for the lease
term. The lease liability is initially measured at the present value of the lease payments over the lease term using the collateralized
incremental borrowing rate since the implicit rate is unknown. Options to extend or terminate a lease are included in the lease term
when it is reasonably certain that the Company will exercise such an option. The right-of-use asset is initially measured as the contractual
lease liability plus any initial direct costs and prepaid lease payments made, less any lease incentives. Lease expense is recognized
on a straight-line basis over the lease term.
Leased
right-of-use assets are subject to impairment testing as a long-lived asset at the asset-group level. The Company monitors its long-lived
assets for indicators of impairment. As the Company’s leased right-of-use assets primarily relate to facility leases, early abandonment
of all or part of facility as part of a restructuring plan is typically an indicator of impairment. If impairment indicators are present,
the Company tests whether the carrying amount of the leased right-of-use asset is recoverable including consideration of sublease income,
and if not recoverable, measures impairment loss for the right-of-use asset or asset group.
Income
Taxes
Federal
Income taxes are not currently due since we have had losses since inception of Clean Energy Technologies.
On
December 22, 2018 H.R. 1, originally known as the Tax Cuts and Jobs Act, (the “Tax Act”) was enacted. Among the significant
changes to the U.S. Internal Revenue Code, the Tax Act lowers the U.S. federal corporate income tax rate (“Federal Tax Rate”)
from 35% to 21% effective January 1, 2018. The Company will compute its income tax expense for the year ended December 31, 2023 using
a Federal Tax Rate of 21% and an estimated state of California rate of 9%.
Income
taxes are provided based upon the liability method of accounting pursuant to ASC 740-10-25 Income Taxes – Recognition. Under
this approach, deferred income taxes are recorded to reflect the tax consequences in future years of differences between the tax basis
of assets and liabilities and their financial reporting amounts at each year-end. A valuation allowance is recorded against deferred
tax assets if management does not believe the Company has met the “more likely than not” standard required by ASC 740-10-25-5.
Deferred
income tax amounts reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial
reporting purposes and the amounts used for income tax reporting purposes.
As
of December 31, 2023, we had a net operating loss carry-forward of approximately $ ( 8,275,877 ) and a deferred tax asset of $ 2,482,763
using the statutory rate of 30 %. The deferred tax asset may be recognized in future periods, not to exceed 20 years. However, due to
the uncertainty of future events we have booked a valuation allowance of $ ( 2,482,763 ) . FASB ASC 740 prescribes recognition threshold
and measurement attributes for the financial statement recognition and measurement of a tax position taken or expected to be taken in
a tax return. FASB ASC 740 also provides guidance on de-recognition, classification, interest and penalties, accounting in interim periods,
disclosure and transition. On March 31, 2024 the Company did not take any tax positions that would require disclosure under FASB ASC
740.
On
February 13, 2018, Clean Energy Technologies, Inc., a Nevada corporation (the “Registrant” or “Corporation”)
entered into a Common Stock Purchase Agreement (“Stock Purchase Agreement”) by and between MGW Investment I Limited (“MGWI”)
and the Corporation. The Corporation received $ 907,388 in exchange for the issuance of 302,462,667 restricted shares of the Corporation’s
common stock, par value $ .001 per share (the “Common Stock”).
On
February 13, 2018, the Corporation and Confections Ventures Limited. (“CVL”) entered into a Convertible Note Purchase Agreement
(the “Convertible Note Purchase Agreement,” together with the Stock Purchase Agreement and the transactions contemplated
thereunder, the “Financing”) pursuant to which the Corporation issued to CVL a convertible promissory Note (the “CVL
Note”) in the principal amount of $ 939,500 with an interest rate of 10 % per annum interest rate and a maturity date of February
13, 2020 . The CVL Note is convertible into shares of Common Stock at $ 0.12 per share, as adjusted as provided therein. This note was
assigned to MGW Investments.
This
resulted in a change in control, which limited the net operating to that date forward. We are subject to taxation in the U.S. and the
states of California. Further, the Company currently has no open tax years’ subject to audit prior to December 31, 2015. The Company
is current on its federal and state tax returns.
17
Reclassification
Certain
amounts in the prior period financial statements have been reclassified to conform to the current period presentation. These reclassifications
had no effect on reported income, total assets, or stockholders’ equity as previously reported.
Recently
Issued Accounting Standards
Deferred
Stock Issuance Costs
Deferred
stock issuance costs represent amounts paid for legal, consulting, and other offering expenses in conjunction with the future raising
of additional capital to be performed within one year. These costs are netted against additional paid-in capital as a cost of the stock
issuance upon closing of the respective stock placement. During the quarter ended March 31, 2024 no stock issuance costs were capitalized.
NOTE
3 – ACCOUNTS AND NOTES RECEIVABLE
SCHEDULE OF ACCOUNTS AND NOTES RECEIVABLE
March 31, 2024
December 31, 2023
Accounts Receivable
$ 1,221,528
1,197,386
Accounts Receivable Related Party
660,464
491,774
Less reserve for uncollectable accounts
( 95,000 )
( 95,000 )
Total
$ 1,786,992
1,594,160
Our
Accounts Receivable is pledged to Nations Interbanc, our line of credit.
SCHEDULE OF LEASE RECEIVABLE ASSET
March 31, 2024
December 31, 2023
Long-term financing receivables
$ 1,149,854
$ 1,149,854
Less Reserve for uncollectable accounts
( 247,500 )
( 247,500 )
Long-term financing receivables - net
$ 902,354
$ 902,354
The
Company is currently modifying the assets subject to lease to meet the provisions of the agreement, and as of March 31, 2024 any collection
on the lease payments was not yet considered probable, resulting in no derecognition of the underlying asset and no net lease investments
recognized on the sales-type lease pursuant to ASC 842-30-25-3.
On
a contract by contract basis or projects that require extensive work from multiple contractors
or supply chain challenges or in response to certain situations or installation difficulties, the Company may elect to allow non-interest
bearing repayments in excess of 1 year.
Our
long - term financing Receivable are pledged to Nations Interbanc, our line of credit.
18
NOTE
4 – INVENTORIES, NET
Inventories
by major classification were comprised of the following at:
SCHEDULE OF INVENTORIES
March 31, 2024
December 31, 2023
Inventory
$ 1,590,881
1,600,757
Less reserve for uncollectable accounts
( 934,344 )
( 934,344 )
Total
$ 656,537
666,413
Our
Inventory is pledged to Nations Interbanc, our line of credit.
NOTE
5 – PROPERTY AND EQUIPMENT
Property
and equipment were comprised of the following at:
SCHEDULE OF PROPERTY AND EQUIPMENT
March 31, 2024
December 31, 2023
Property and Equipment
$ 1,434,792
1,430,076
Accumulated Depreciation
( 1,430,588 )
( 1,425,546 )
Net Fixed Assets
$ 4,204
4,530
Our
Depreciation Expense for the three months ended March 31, 2024, and 2023 was zero and $ 5,949 respectively.
Our
Property Plant and Equipment is pledged to Nations Interbanc, our line of credit.
NOTE
6 – INTANGIBLE ASSETS
Intangible
assets were comprised of the following at:
SCHEDULE OF INTANGIBLE ASSETS
March 31, 2024
December 31, 2023
Goodwill
$ 747,976
747,976
LWL Intangibles
1,468,709
1,468,709
Intangible assets - Shuya
-
12,914
License
354,322
354,322
Patents
190,789
190,789
Accumulated Amortization
( 101,941 )
( 98,972 )
Net Intangible Assets
$ 2,659,855
2,675,738
Our
Amortization Expense for the three months ended March 31, 2024 and 2023 was $ 2,969 and 2,969 respectively.
19
Based
on the foregoing analysis of the facts surrounding the Company’s acquisition of LWL, it is the Company’s position that the
Company is the acquirer of LWL, under the acquisition method of accounting.
As
such, as of November 8, 2021 (the acquisition date), the Company recognized, separately from goodwill, the identifiable assets acquired
and the liabilities assumed in the Business combination.
The
following table presents the purchase price allocation:
SCHEDULE OF BUSINESS ACQUISITION PURCHASE PRICE ALLOCATION
Consideration:
Cash and cash equivalents
$ 1,500,000
Total purchaser consideration
$ 1,500,000
Assets acquired:
Cash and cash equivalents
$ 6,156
Prepayment
$ 13,496
Other receivable
$ 20,000
Trading Contracts
$ 146,035
Shenzhen Gas Relationship
$ 1,314,313
Total assets acquired
$ 1,508,539
Liabilities assumed:
Advance Receipts
$ ( 8539
Taxes Payable
$ 179
Net Assets Acquired:
$ 1,500,000
If
LWL reach USD 5 million in revenue or net profit of USD 1 million by December 31, 2023, then based on the performance contingency there
will be issuance of 500,000 shares of CETY to the Seller. The performance contingencies were not met.
20
NOTE
7 – INVESTMENT – HEZE HONGGUAN NATURAL GAS CO. CONVERTIBLE NOTE
RECEIVABLE
Effective
January 10, 2022, JHJ (“note holder”) entered a convertible note agreement with Chengdu Rongjun Enterprise Consulting Co.,
Ltd (“Rongjun” or “the borrower”) with maturity on January 10, 2025 . Under this convertible note, JHJ lent RMB
5,000,000 ($ 0.78 million) to Rongjun with annual interest rate of 12 %, calculated from the Issuance Date until all outstanding interest
and principal is paid in full. The Borrower may pre-pay principal or interest on this Note at any time prior to the maturity date, without
penalty. JHJ has the right to convert this note directly or indirectly into shares or equity interest of Heze Hongyuan Natural Gas Co.,
Ltd (“Heze”) equal to 15 % of Heze’s outstanding Equity Interest. Rongjun owns 90 % of Heze. During the year end December
31, 2023, JHJ recorded $ 58,273 interest income accrued from 2022 from this note, the accrual of interest income ceased in October 2022.
NOTE
8 – ACCRUED EXPENSES
SCHEDULE
OF ACCRUED EXPENSES
March 31, 2024
December 31, 2023
Accrued Wages
$ 78,255
$ 94,955
Sales tax payable
34,813
34,405
Accrued Taxes and other
98,096
321,925
Total accrued expenses
$ 211,164
$ 451,285
NOTE
9 – LINE OF CREDIT AND NOTES PAYABLE
On
November 11, 2013, we entered into an accounts receivable financing agreement with American Interbanc (now Nations Interbanc). Amounts
outstanding under the agreement bear interest at the rate of 2.5 % annually. It is secured by the assets of the Company. In addition,
it is personally guaranteed by Kambiz Mahdi, our Chief Executive Officer. As of March 31, 2024, the outstanding balance was $ 635,200
compared to $ 626,033 at December 31, 2023.
On
April 1, 2021, we entered into an amendment to the purchase order financing agreement with DHN Capital, LLC dba Nations Interbanc. Nations
Interbanc has lowered the accrued fees balance by $ 275,000 as well as the accrual rate to 2.25 % per 30 days. As a result, CETY has
agreed to remit a minimum monthly payment of $ 25,000 by the final calendar day of each month.
On
September 11, 2015, our CE HRS subsidiary issued a promissory note in the initial principal amount $ 1,400,000 and assumed a pension liability
of $ 100,000 , for a total liability of $ 1,500,000 , in connection with our acquisition of the heat recovery solutions, or HRS, assets of
General Electric International, Inc., a Delaware corporation (“GEII”), including intellectual property, patents, trademarks,
machinery, equipment, tooling and fixtures. The note bears interest at the rate of 2.66 % per annum. The note is payable on the following
schedule: (a) $ 200,000 in principal on December 31, 2015 and (b) thereafter, the remaining principal amount of $1,200,000, together with
interest thereon, payable in equal quarterly instalments of principal and interest of $157,609, commencing on December 31, 2016 and continuing
until December 31, 2019, at which time the remaining unpaid principal amount of this note and all accrued and unpaid interest thereon
shall be due and payable in full . CETY stopped making payments and informed GE that it had encountered difficulties because of the valuations
of the assets that were acquired from GE. Given that the values of the assets were different than GE’s internal reports and as
we discussed at the time of the transaction with GE’s management, we proposed a change in the amount the Company owes GE under
the purchase agreement, but GE was non-responsive, and GE’s entire distributed power vertical has been divested.
Based
on the California Statute of Limitations, the Nevada Statute of Limitations, and the New York Statute of Limitations it is the view of
our legal counsel that the above referenced debt is no longer an enforceable obligation. under California law, Nevada law, and New York
law, as it became past due no later than November 3, 2016, more than Six (6) years ago and last payment made on the debt was on November
3, 2016, which is more than Six (6) years ago. The total gain recognized from this write off was $ 2,556,916 .
21
On
March 10, 2022 the company entered into a promissory note in the amount of $ 170,600 , with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on March 10, 2023 and has mandatory monthly payments of $ 18,766 . The note had
an OID of $ 17,060 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may be
converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which have occurred as of the date of this filing. This note was paid off as of December 6, 2022.
On
June 30, 2022 the company entered into a promissory note in the amount of $ 252,928.44 with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on June 30, 2023 and has mandatory monthly payments of $ 27,822 . The note
had an OID of $ 25,293 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may
be converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which have occurred as of the date of this filing. The balance on this note as of December 31, 2022 was $ 139,111 . This
note was paid off as of February 13, 2023.
On
July 13, 2022 the company entered into a promissory note in the amount of $ 159,450 with interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on July 13, 2023 and has mandatory monthly payments of $ 17,539 . The note
had an OID of $ 16,447 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note
may be converted into shares of common stock of the company. This is note is convertible, but not until a contingent event of default
has taken place, none of which have occurred as of the date of this filing. The balance on this note as of December 31, 2022 was $ 87,697 .
This note was paid off as of March 7, 2023.
On
October 25, 2022 the company entered into a promissory note in the amount of $ 114,850 with interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on October 25, 2023 and has mandatory monthly payments of $ 12,633 The note
had an OID of $ 11,850 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note
may be converted into shares of common stock of the company. This is note is convertible, but not until a contingent event of default
has taken place, none of which have occurred as of the date of this filing. This note was paid off as of September 15, 2023.
On
December 5,2022 the company entered into a promissory note in the amount of $ 191,526 with interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on December 5, 2023 and has mandatory monthly payments of $ 21,067 The note
had an OID of $ 19,760 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note
may be converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has
taken place, none of which have occurred as of the date of this filing. The balance on this note as of December 31, 2023 was $ 0 .
On
February 10, 2023 the company entered into a promissory note in the amount of $ 258,521
with an interest rate of 10 %
per annum and a default
interest rate of 22% per annum . This note is due in full on February
10, 2024 , and has mandatory monthly payments of $ 28,437 .
The note had an OID of $ 27,698
and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may be converted into
shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken place, none
of which has occurred as of the date of this filing. The balance on this note as of December 31, 2023 was 0 .
On
March 6, 2023 the company entered into a promissory note in the amount of $ 135,005 with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on March 6, 2024 , and has mandatory monthly payments of $ 13,500 . The note had
an OID of $ 14,465 and was recorded as a finance fee expense. In the event of the default, at the option of the Investor, the note may
be converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which has occurred as of the date of this filing. The balance on this note as of December 31, 2023 was $ 0 .
On
October 13, 2023 the company entered into a promissory note in the amount of $ 197,196 with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on August 15, 2024 and has mandatory monthly payments of $ 21,692 . The note had
an OID of $ 21,128 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may be
converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which has occurred as of the date of this filing. The balance on this note as of March 31, 2024 was $ 108,459 .
22
On
November 17, 2023 the company entered into a promissory note in the amount of $ 261,450 with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on September 30, 2024 and has mandatory monthly payments of $ 28,760 . The note
had an OID of $ 28,013 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may
be converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which has occurred as of the date of this filing. The balance on this note as of March 31, 2024 was $ 201,317 .
On
November 30, 2023 the company entered into a promissory note in the amount of $ 136,550 with an interest rate of 10 % per annum and a default
interest rate of 22% per annum . This note is due in full on September 30, 2024 and has mandatory monthly payments of $ 15,021 . The note
had an OID of $ 16,700 and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may
be converted into shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken
place, none of which has occurred as of the date of this filing. The balance on this note as of March 31, 2024 was $ 105,144 .
On
December 19, 2023 the company entered into a promissory note in the amount of $ 92,000
with an interest rate of 10 %
per annum and a default
interest rate of 22% per annum . This note is due in full on October
30, 2024 and has mandatory monthly payments of $ 10,120 .
The note had an OID of $ 12,000
and was recorded as finance fee expense. In the event of the default, at the option of the Investor, the note may be converted into
shares of common stock of the company. This note is convertible, but not until a contingent event of default has taken place, none
of which has occurred as of the date of this filing. The balance on this note as of March 31, 2024 was $ 80,960 .
On
January 3, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company (the “Buyer”), pursuant to which the
Company agreed to issue and sell to the Buyer the promissory note of the Company in the principal amount of $ 143,750 (the “Note”),
which amount is the $ 125,000 actual amount of the purchase price (the “Purchase Price”) plus an original issue discount in
the amount of $ 18,750 . The Note is convertible into shares of common stock of the Company at a fixed price of $1.60, par value $ 0.001
per share (the “Common Stock”), upon the terms and subject to the limitations and conditions set forth in such Note. This
principal and the interest balance of this note was paid off on March 5, 2024.
As
a condition to the sale of the Note, the Company issued to the Buyer 10,000 shares (the “Commitment Shares”) of Common Stock.
On the closing date, the Buyer shall further withhold from the Purchase Price (i) a non-accountable sum of $ 5,000 to cover the Buyer’s
legal fees and (ii) a sum of $ 7,188 to cover the Company’s fees owed to Revere Securities LLC, a registered broker-dealer, in connection
with this transaction.
On
February 2, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”), pursuant to which the Company agreed to
issue and sell to the Buyer the promissory note of the Company in the principal amount of $ 92,000 (the “Note”), which amount
is the $ 80,000 actual amount of the purchase price (the “Purchase Price”) plus an original issue discount in the amount of
$ 10,120 . The Note is convertible into shares of common stock at a fixed price of $1.60 of the Company, par value $ 0.001 per share (the
“Common Stock”), upon the terms and subject to the limitations and conditions set forth in such Note. The balance on this
note as March 31, 2024 was $91,080 .
As
a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares (the “Commitment Shares”) of Common Stock.
On
March 4, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company (the “Buyer”), pursuant to which the
Company agreed to issue and sell to the Buyer the promissory note of the Company in the principal amount of $ 280,500 (the “Note”),
which amount is the $ 255,000 actual amount of the purchase price (the “Purchase Price”) plus an original issue discount in
the amount of $ 25,500 . The Note is convertible into shares of common stock at a fixed price of $1.60 of the Company, par value $ 0.001
per share (the “Common Stock”), upon the terms and subject to the limitations and conditions set forth in such Note. The
balance on this note as of date of this filing was $308,550 .
As
a condition to the sale of the Note, the Company issued to the Buyer 20,000 shares (the “Commitment Shares”) of Common Stock.
On the closing date, the Buyer shall further withhold from the Purchase Price (i) a non-accountable sum of $ 6,000 to cover the Buyer’s
legal fees and (ii) a sum of $ 5,563 to cover the Company’s fees owed to Revere Securities LLC, a registered broker-dealer, in connection
with this transaction.
Convertible
notes
On
May 5, 2017, we entered into a nine-month convertible note payable for $ 78,000 , which accrues interest at the rate of 12 % per annum.
It is not convertible until three months after its issuance and has a conversion rate of sixty one percent ( 61 %) of the lowest closing
bid price (as reported by Bloomberg LP) of our common stock for the fifteen ( 15 ) Trading Days immediately preceding the date of conversion.
On November 6, 2017, this note was assumed and paid in full at a premium for a total of $ 116,600 by Cybernaut Zfounder Ventures. An amended
term was added to the original note with the interest rate of 14 %. This note matured on February 21 st of 2018 and is currently
in default. As of March 31, 2023, the outstanding balance due was $ 159,894 . As of April 3, 2023, this note was settled and paid off.
On
May 24, 2017, we entered into a nine-month convertible note payable for $ 32,000 , which accrues interest at the rate of 12 % per annum.
It is not convertible until three months after its issuance and has a conversion rate of fifty-five eight percent ( 58 %) of the lowest
closing bid price (as reported by Bloomberg LP) of our common stock for the fifteen ( 15 ) Trading Days immediately preceding the date
of conversion. On November 6, 2017, this note was assumed and paid in full at a premium for a total of $ 95,685 , by Cybernaut Zfounder
Ventures. An amended term was added to the original note with the interest rate of 14 %. This note matured on February 26 th ,
2018, and is currently in default. As of March 31, 2023, the outstanding balance due was $ 163,979 . As of April 3, 2023, this note
was settled and paid off.
23
On
May 6, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company issued
to Mast Hill a $ 750,000 Convertible Promissory Note, due May 6, 2023 (the “Note”) for a purchase price of $ 675,000.00 plus
an original issue discount in the amount of $ 75,000.00 , and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 234,375 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest of this as of March 31, 2024 was $ 963,459 . This note is in default; however the
lender has not issued a notice of default.
On
August 5, 2022, we entered into a Securities Purchase Agreement with Jefferson Street Capital, LLC (Jefferson) pursuant to which the
Company issued to Jefferson a $ 138,888 Convertible Promissory Note, due August 5, 2023 (the “Note”) for a purchase price
of $ 125,000.00 plus an original issue discount in the amount of $ 13,888.88 , and an interest rate of fifteen percent ( 15 %) per annum.
Jefferson is entitled to purchase 43,403 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities
Purchase Agreement provides customary representations, warranties and covenants of the Company and Jefferson as well as providing Jefferson
with registration rights. This note was paid off as of March 9, 2023, for the payoff amount of $ 187,451 .
On
August 17, 2022, we entered into a Securities Purchase Agreement with Firstfire Global Opportunities Fund LLC (“Firstfire”)
pursuant to which the Company issued to Mast Hill a $ 150,000 Convertible Promissory Note, due August 17, 2023 (the “Note”)
for a purchase price of $ 135,000.00 plus an original issue discount in the amount of $ 15,000.00 , and an interest rate of fifteen percent
( 15 %) per annum. Firstfire is entitled to purchase 46,875 shares of common stock per the warrant agreement at the exercise price of $ 1.60 .
The Securities Purchase Agreement provides customary representations, warranties and covenants of the Company and Firstfire as well as
providing Firstfire with registration rights. This note was paid off as of March 9, 2023 for the payoff amount $ 215,000 .
On
September 1, 2022, we entered into a Securities Purchase Agreement with Pacific Pier Capital, LLC (Pacific) pursuant to which the Company
issued to Pacific a $ 138,888 Convertible Promissory Note, due August 5, 2023 (the “Note”) for a purchase price of $ 125,000.00
plus an original issue discount in the amount of $ 13,888.88 , and an interest rate of fifteen percent ( 15 %) per annum. Pacific is entitled
to purchase 43,403 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Pacific as well as providing Pacific with registration
rights. This note was paid off as of March 9, 2023 for the payoff amount of $ 190,606 .
On
September 16, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 300,000 Convertible Promissory Note, due September 16, 2023 (the “Note”) for a purchase price of $ 270,000.00
plus an original issue discount in the amount of $ 30,000.00 , and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund
is entitled to purchase 93,750 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase
Agreement provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with
registration rights. Mast Hill converted their warrant on April 18, 2023. The principal balance and accrued interest of this as of March
31, 2024, was $ 369,041 . This note is in default; however the lender has not issued a notice of default.
On
November 10, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 95,000 Convertible Promissory Note, due November 10, 2023 (the “Note”) for a purchase price of $ 85,500
plus an original issue discount in the amount of $ 9,500 and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 29,686 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest of this as of November 08, 2023 was $ 109,016 . This note was converted into Series
E preferred shares of CETY.
On
November 21, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 95,000 Convertible Promissory Note, due November 21, 2023 (the “Note”) for a purchase price of $ 85,500
plus an original issue discount in the amount of $ 9,500 , and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 29,686 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest of this as of November 8, 2023 was $ 108,703 . This note was converted into Series E
preferred shares of CETY.
24
On
December 26, 2022, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 123,000 Convertible Promissory Note, due December 26, 2023 (the “Note”) for a purchase price of $ 110,700
plus an original issue discount in the amount of $ 12,300 and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 38,437 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest of this as of November 08, 2023 was $ 138,923 . This note was converted into Series
E preferred shares of CETY.
On
January 19, 2023, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 187,000 Convertible Promissory Note, due January 19, 2024 (the “Note”) for a purchase price of $ 168,300
plus an original issue discount in the amount of $ 18,700 and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 58,438 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest of this as of November 8, 2023 was $ 209,517 . This note was converted into Series
E preferred shares of CETY.
On
March 8, 2023, we entered into a Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) pursuant to which the Company
issued to Mast Hill a $ 734,000 Convertible Promissory Note, due March 8, 2024 (the “Note”) for a purchase price of $ 660,600
plus an original issue discount in the amount of $ 73,400 and an interest rate of fifteen percent ( 15 %) per annum. Mast Hill Fund is entitled
to purchase 367,000 shares of common stock per the warrant agreement at the exercise price of $ 1.60 . The Securities Purchase Agreement
provides customary representations, warranties and covenants of the Company and Mast Hill as well as providing Mast Hill with registration
rights. The principal balance and accrued interest balance of this as of November 8, 2023 was $ 807,601 . This note was converted into
Series E preferred shares of CETY.
On
July 20, 2023 Clean Energy Technology, Inc., a Nevada corporation (the “Company”) closed the transactions contemplated by
the Securities Purchase Agreement with Mast Hill, L.P. (Mast Hill”) dated July 18, 2023 (the “Securities Purchase Agreement”)
pursuant to which the Company issued to Mast Hill a $ 556,000 Convertible Promissory Note, due July 18, 2024 (the “Note”)
for a purchase price of $ 500,400 plus an original issue discount in the amount of $ 55,600 , and an interest rate of fifteen percent ( 15 %)
per annum.
The
principal and interest of the Note may be converted in whole or in part at any time on or following the issue date, into common stock
of the Company, par value $ .001 share (“Common Stock”), subject to anti-dilution adjustments and for certain other corporate
actions subject to a beneficial ownership limitation of 4.99 % of Mast Hill and its affiliates. The per share conversion price into which
principal amount and accrued interest may be converted into shares of Common Stock equals $ 6.00 , subject to adjustment as provided in
the Note. Upon an event of default, the Note will become immediately payable and the Company shall be required to pay a default rate
of interest of 15 % per annum. At anytime prior to an event of default, the Note may be prepaid by the Company at a 150 % premium. The
Note contains customary representations, warranties and covenants of the Company. The principal balance and accrued interest balance
of this as of November 8, 2023 was $ 581,363 . This note was converted into Series E preferred shares of CETY.
Total
due to Convertible Notes
SCHEDULE
OF CONVERTIBLE NOTES
March 31, 2024
December 31, 2023
Total convertible notes
$ 1,864,098
1,697,757
Accrued Interest
363,685
308,216
Debt Discount
( 47,664 )
( 71,017 )
Total
$ 2,180,119
1,934,956
NOTE
10 – DERIVATIVE LIABILITIES
As
a result of the convertible notes, we recognized the embedded derivative liability on the date of note issuance. We also revalued the
remaining derivative liability on the outstanding note balance on the date of the balance sheet. We value the derivative liability using
a binomial lattice model with an expected volatility range of 91.5 %,
a risk-free interest rate range of 4.5 %,
and exercise price of $ 1.00 .
The derivative liability as of December 31, 2023 was $ 0
after the Company paid off the two convertible
notes payable in the second quarter of 2023.
25
NOTE
11 – COMMITMENTS AND CONTINGENCIES
Operating
Rental Leases
ASB
ASU 2016-02 “Leases (Topic 842)” – In February 2016, the FASB issued ASU 2016-02, which requires lessees to recognize
almost all leases on their balance sheet as a right-of-use asset and a lease liability. For income statement purposes, the FASB retained
a dual model, requiring leases to be classified as either operating or finance. Classification will be based on criteria that are largely
similar to those applied in current lease accounting, but without explicit bright lines. Lessor accounting is similar to the current
model but has been updated to align with certain changes to the lessee model and the new revenue recognition standard. This ASU is effective
for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years. We have adopted the above ASU
as of January 1, 2019. The right of use asset and lease liability have been recorded at the present value of the future minimum lease
payments, utilizing a 5 % average borrowing rate and the company is utilizing the transition relief and “running off” on current
leases.
As
of May 1, 2017, our corporate headquarters were located at 2990 Redhill Unit A, Costa Mesa, CA. On March 10, 2017, the Company signed
a lease agreement for an 18,200 -square foot CTU Industrial Building. Lease term is seven years and two months beginning July 1, 2017.
This lease ended as of November 30, 2023. In October of 2018 we signed a sublease agreement with our facility in Italy with an indefinite
term that may be terminated by either party with a 60-day notice for 1,000 Euro per month. Due to the short termination clause, we are
treating this as a month-to-month lease . This lease ended as of December 31, 2023.
We
have relocated our corporate office to 1340 Reynolds Avenue Unit 120, Irvine, CA 92614. On December 1, 2023, the Company signed a lease
agreement for a 3000-square foot of office space with Metro Creekside California, LLC. Lease term is thirty-eight months beginning December
1, 2023 and expiring on January 31, 2027. On October 16 of 2023, we signed a sublease agreement to relocate the HRS operations from Costa
Mesa to Irvine, California for one year and 7 months commencing December 1, 2023 and ending June 30, 2025. We also signed a temporary
storage lease and Due to the short termination clause, we are treating this as a month-to-month lease.
26
On
January 30, 2024, JHJ entered into a lease for the office in Chengdu City (“Chengdu lease”),
China from January 30, 2024 to February 28, 2026 and has a monthly rent or RMB 28,200 without value added tax (“VAT”) (or
$ 3,930 ). The lease required a security deposit of RMB 77,120 (or $ 10,727 ). The Company received a one-month rent abatement, which was
considered in calculating the present value of the lease payments to determine the ROU asset which is being amortized over the term of
the lease.
The
components of lease costs, lease term and discount rate with respect of these three leases with an initial term of more than 12 months are
as the following:
Balance sheet information related to the Company’s
operating leases:
SCHEDULE
OF OPERATING LEASE COST
As
of
March 31, 2024
Right-of-used assets
$ 294,955
Lease liabilities – current
$ 172,029
Lease liabilities – non-current
125,316
Total lease liabilities
$ 297,345
The
weighted-average remaining lease term and the weighted-average discount rate of the above three leases are as follows:
Three Months Ended March 31,
2024
Weighted average remaining lease term (years)
2.00
Weighted average discount rate
4.5 %– 6.5
%
The
following is a schedule, by year of lease payment for above three leases as of March 31, 2024:
SCHEDULE OF LEASE PAYMENT
For the 12 months ending
Lease Payment
March 31, 2025
182,023
March 31, 2026
98,562
March 31, 2027
34,026
Total undiscounted cash flows
314,611
Imputed Interest
( 17,266 )
Present value of lease liabilities
$ 297,345
Our
lease expense for the three months ended March 31, 2024 and 2023 was $ 41,081
and $ 86,774
respectively.
27
Severance
Benefits
Mr.
Mahdi will receive a severance benefit consisting of a single lump sum cash payment equal the salary that Mr. Mahdi would have been entitled
to receive through the remainder or the Employment Period or One (1) year, whichever is greater.
NOTE
12 – CAPITAL STOCK TRANSACTIONS
On
April 21, 2005, our Board of Directors and shareholders approved the re-domicile of the Company in the State of Nevada, in connection
with which we increased the number of our authorized common shares to 200,000,000 and designated a par value of $ .001 per share.
On
May 25, 2006, our Board of Directors and shareholders approved an amendment to our Articles of Incorporation to authorize a new series
of preferred stock, designated as Series C, and consisting of 15,000 authorized shares.
On
June 30, 2017, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 400,000,000
and in the number of our authorized preferred shares to 10,000,000 . The amendment effecting the increase in our authorized capital was
filed and effective on July 5, 2017.
On
August 28, 2018, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 800,000,000 .
The amendment effecting the increase in our authorized capital was filed and effective on August 23, 2018.
On
June 10, 2019, our Board of Directors and shareholders approved an increase in the number of our authorized common shares to 2,000,000,000 .
The amendment effecting the increase in our authorized capital was effective on September 27, 2019.
On
January 6, 2023, our board of directors and majority shareholders approved a reverse stock split. Effective upon the filing of our Certificate
of Amendment of Articles of Incorporation with the Secretary of State of the State of Nevada, the shares of the Corporation’s Common
Stock issued and outstanding immediately prior to the Effective Time of January 6, 2023, will be automatically reclassified as and combined
into shares of Common Stock such that each (40) shares of Old Common Stock shall be reclassified as and combined into one (1) share of
New Common Stock. All per share references to common stock have been retroactively represented throughout the financials.
Common
Stock Transactions
On
December 27, 2021, we entered into a convertible note payable with Universal Scope Inc. for $ 650,000 with a maturity date of June 21,
2022 which accrues interest at the rate of 2 % per annum. It is convertible at any time after its issuance and has a fixed conversion
rate of $ 2.40 of our common stock. This note and accrued interest equating to $ 666,250 was converted into 277,604 of our common shares
on March 28, 2023.
On
February 21, 2022, we issued 375,875 shares of our common stock under our Reg A offering at $ 3.20 per share. These shares are unrestricted
and free trading.
28
During
the quarter ended March 31, 2022, we issued 78,896 shares of common stock, under S-1 registration statement with GHS for a total of $ 134,755
in net proceeds and expensed $ 45,498 in legal and financing fees as a result.
During
the April of 2022, we issued 122,891 shares of common stock, under S-1 registration statement with GHS for a total of $ 153,324 in net
proceeds and expensed $ 34,500 in legal and financing fees as a result.
On
May 6, 2022, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P. (Mast Hill”)
pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant
to purchase 234,375 shares of common stock in connections with the transactions.
On
August 17, 2022 we issued 46,875 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 150,000
to First Fire at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before the
date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock. On March 1, 2023 First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares
of common stock.
On
September 1, 2022 we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889
to Pacific Pier at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before the
date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock. On March 1, 2023 Pacific Pier exercised the warrant in full on a cashless basis to purchase 31,111 shares
of common stock.
On
September 21, 2022 MGW I converted $ 1,548,904 from the outstanding balance of their convertible note into 12,907,534 shares of company’s
common stock.
On
December 28, 2022 Mast Hill exercised their warrant in full on a cashless basis to purchase 100,446 shares of Common Stock.
On
January 19, 2023, the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P. (Mast Hill”)
pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant to purchase 58,438 shares of common
stock in connections with the transactions.
On
January 27, 2023 we issued 3,745 shares of our common stock due to rounding post the reverse stock split.
On
March 23, 2023 we sold 975,000 shares of our common stock in an underwritten offering to R.F. Lafferty & CO and Phillip US. The initial
public offering price per share is $ 4.00 per share. Net proceeds from this offering was $ 3,094,552 .
In
the second quarter of 2023, the Company issued 40,000 shares to a consultant at fair value of $ 72,000 .
On
March 8, 2023 the Company entered into a Securities Purchase Agreement and a warrant agreement with Mast Hill, L.P. (Mast Hill”)
pursuant to which the Company issued to Mast Hill the Company issued Mast Hill a five-year warrant to purchase 367,000 shares of common
stock in connections with the transactions.
On
April 18, 2023 Mast Hill exercised the right to purchase 93,750 of the shares of Common Stock (“Warrant Shares”) of Clean
Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on September 16, 2022. The
exercise price is $ 1.60 per share. The total purchase price was $ 150,000 .
On
May 10, 2023 Mast Hill exercised the right to purchase 58,438 of the shares of Common Stock (“Warrant Shares”) of Clean Energy
Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on January 19, 2023. The exercise
price is $ 1.60 per share. The total purchase price was $ 93,501 .
29
On
June 14, 2023 Mast Hill exercised the right to purchase 38,438 of the shares of Common Stock (“Warrant Shares”) of Clean
Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on December 26, 2022. The
exercise price is $ 1.60 per share. The total purchase price was $ 61,501 .
On
June 23, 2023 Mast Hill exercised the right to purchase 29,688 of the shares of Common Stock (“Warrant Shares”) of Clean
Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on November 21, 2022. The
exercise price is $ 1.60 per share. The total purchase price was $ 47,501 .
On
September 12, 2023 Mast Hill exercised the right to purchase 29,688 of the shares of Common Stock (“Warrant Shares”) of Clean
Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on November 21, 2022. The
exercise price is $ 1.60 per share. The total purchase price was $ 47,501 .
On
September 13, 2023 Mast Hill exercised the right to purchase 183,500 of the shares of Common Stock (“Warrant Shares”) of
Clean Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on March 08, 2022. The
exercise price is $ 1.60 per share. The total purchase price was $ 293,600 .
On
October 27, 2023 Mast Hill exercised the right to purchase 183,500 of the shares of Common Stock (“Warrant Shares”) of Clean
Energy Technologies, Inc., because of the Common Stock Purchase Warrant (the “Warrant”) issued on March 08, 2022. The exercise
price is $ 1.60 per share. The total purchase price was $ 293,600 .
On
January 3, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company (the “Buyer”), As a condition to the
sale of the Note, the Company issued to the Buyer 10,000 shares (the “Commitment Shares”) of Common Stock.
On
February 2, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with Coventry Enterprises LLC, a Delaware limited liability company (the “Buyer”). As a condition to the sale of the Note,
the Company issued to the Buyer 20,000 shares (the “Commitment Shares”) of Common Stock.
On
February 24, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a consulting agreement (the “Agreement”)
with Hudson Global Ventures, LLC. As a condition to the agreement, the Company issued to the consultant 15,000 shares of Common Stock.
On
March 4, 2024, Clean Energy Technologies, Inc. (the “Company”) entered into a securities purchase agreement (the “Agreement”)
with FirstFire Global Opportunities Fund, LLC, a Delaware limited liability company (the “Buyer”). As a condition to the
sale of the Note, the Company issued to the Buyer 20,000 shares (the “Commitment Shares”) of Common Stock.
On
March 15, 2024, Clean Energy Technologies, Inc., a Nevada corporation, (the “Company”) and certain individual investors (“Subscribers”)
entered into a subscription agreement pursuant to which the Company agreed to sell up to 2,000,000
units (each a “Unit” and together
the “Units”) to the Subscribers for an aggregate purchase price of $ 900,000 ,
or $ 0.45
per Unit, with each unit consisting of one share
of common stock, par value $ .001
per share (the “Common Stock”) and
a warrant (the “Warrant”) to purchase one share of common stock. The Warrant is exercisable at exercise price of $ 1.60
per share, expiring one year from the date of
issuance.
In the first quarter of 2024, the Company issued 1,333,492
shares for conversion of 565,178 Series E Preferred share.
Common
Stock
Our
Articles of Incorporation authorize us to issue 2,000,000,000 shares of common stock, par value $ 0.001 per share. As of March 31, 2023
there were 38,495,453 shares of common stock outstanding. All outstanding shares of common stock are, and the common stock to be issued
will be, fully paid and non-assessable. Each share of our common stock has identical rights and privileges in every respect. The holders
of our common stock are entitled to vote upon all matters submitted to a vote of our shareholders and are entitled to one vote for each
share of common stock held. There are no cumulative voting rights.
30
The
holders of our common stock are entitled to share equally in dividends and other distributions that our Board of Directors may declare
from time to time out of funds legally available for that purpose, if any, after the satisfaction of any prior rights and preferences
of any outstanding preferred stock. If we liquidate, dissolve or wind up, the holders of common stock shares will be entitled to share
ratably in the distribution of all of our assets remaining available for distribution after satisfaction of all our liabilities and our
obligations to holders of our outstanding preferred stock.
Preferred
Stock
Our
Articles of Incorporation authorize us to issue 20,000,000 shares of preferred stock, par value $ 0.001 per share. Our Board of Directors
has the authority to issue additional shares of preferred stock in one or more series, and fix for each series, the designation of and
number of shares to be included in each such series. Our Board of Directors is also authorized to set the powers, privileges, preferences,
and relative participating, optional or other rights, if any, of the shares of each such series and the qualifications, limitations or
restrictions of the shares of each such series.
Unless
our Board of Directors provides otherwise, the shares of all series of preferred stock will rank on parity with respect to the payment
of dividends and to the distribution of assets upon liquidation. Any issuance by us of shares of our preferred stock may have the effect
of delaying, deferring or preventing a change of our control or an unsolicited acquisition proposal. The issuance of preferred stock
also could decrease the amount of earnings and assets available for distribution to the holders of common stock or could adversely affect
the rights and powers, including voting rights, of the holders of common stock.
We
previously authorized 440 shares of Series A Convertible Preferred Stock, 20,000 shares of Series B Convertible Preferred Stock, and
15,000 shares Series C Convertible Preferred Stock. As of August 20, 2006, all series A, B, and C preferred had been converted into common
stock.
Effective
August 7, 2013, our Board of Directors designated a series of our preferred stock as Series D Preferred Stock, authorizing 15,000 shares.
Our Series D Preferred Stock offering terms authorized us to raise up to $1,000,000 with an over-allotment of $500,000 in multiple closings
over the course of six months. We received an aggregate of $750,000 in financing in subscription for Series D Preferred Stock, or 7,500
shares.
The
following are primary terms of the Series D Preferred Stock. The Series D Preferred holders were initially entitled to be paid a special
monthly divide at the rate of 17.5 % per annum. Initially, the Series D Preferred Stock was also entitled to be paid special dividends
in the event cash dividends were not paid when scheduled. If the Company does not pay the dividend within five (5) business days from
the end of the calendar month for which the payment of such dividend is owed, the Company will pay the investor a special dividend of
an additional 3.5%. Any unpaid or accrued special dividends will be paid upon liquidation or redemption. For any other dividends or distributions,
the Series D Preferred Stock participates with common stock on an as-converted basis. The Series D Preferred holders may elect to convert
the Series D Preferred Stock, in their sole discretion, at any time after a one-year (1) year holding period, by sending the Company
a notice to convert. The conversion rate is equal to the greater of $3.20 or a 20% discount to the average of the three (3) lowest closing
market prices of the common stock during the ten (10) trading day period prior to conversion. The Series D Preferred Stock is redeemable
from funds legally available for distribution at the option of the individual holders of the Series D Preferred Stock commencing any
time after the one (1) year period from the offering closing at a price equal to the initial purchase price plus all accrued but unpaid
dividends, provided, that if the Company gave notice to the investors that it was not in a financial position to redeem the Series D
Preferred, the Company and the Series D Preferred holders are obligated to negotiate in good faith for an extension of the redemption
period. The Company timely notified the investors that it was not in a financial position to redeem the Series D Preferred and the Company
and the investors have engaged in ongoing negotiations to determine an appropriate extension period. The Company may elect to redeem
the Series D Preferred Stock any time at a price equal to the initial purchase price plus all accrued but unpaid dividends, subject to
the investors’ right to convert, by providing written notice about its intent to redeem. Each investor has the right to convert
the Series D Preferred Stock at least ten (10) days prior to such redemption by the Company.
31
On
October 31, 2023, Clean Energy Technologies, Inc. (the “Company”) filed with the Nevada Secretary of State a certificate
of designation designating 3,500,000 shares of the undesignated and authorized preferred stock of the Company, par value $ 0.001 per share,
as the 15 % Series E Convertible Preferred Stock (the “Series E Preferred Stock”) and setting forth the rights, preferences
and limitations of such Series E Preferred Stock.
The
Series E Preferred Stock has a stated value of $ 1.00 (the “Stated Value”) per share. Each holder of the Series E Preferred
Stock is entitled to receive dividends payable on the Stated Value of the Series E Preferred Stock at a rate of 15% per annum. The Series
E Preferred Stock is convertible at the option of the holder thereof into such number of common stocks of the Company, as is determined
by dividing the Stated Value per share plus accrued and unpaid dividends thereon by the conversion price of 80% of the lowest VWAP over
the last 5 trading days, subject to a 4.99% beneficial ownership limitation. Each holder of Series E Preferred Stock also enjoys certain
voting rights and preferences upon liquidation.
On
November 8, 2023, Clean Energy Technologies, Inc. (the “Company”) entered into an exchange agreement (the “Agreement”)
with Mast Hill Fund, L.P., a Delaware limited partnership (the “Holder”), pursuant to which the Company agreed to issue to
the Holder 2,199,387 shares of the newly designated 15 % Series E Convertible Preferred Stock of the Company, par value $ 0.001 per share
(the “Series E Preferred Stock”), in exchange for the outstanding balances and accrued interest of $ 1,955,122 , as of November
8, 2023, under the six promissory notes the Company issued to the Holder from November 2022 to July 2023. Based on the analysis performed
by an independent agency, the fair value of the stock, as at the valuation date was $ 3,210,206 . Based on the settlement of $ 1,955,122 ,
the company has recorded a loss of $ 1,255,084 .
The
Company has designated the rights of the Holder with respect to its shares of Series E Preferred Stocks pursuant to that certain Certificate
of Designations, Preferences, and Rights of Series E Convertible Preferred Stock (the “Certificate of Designation”). Additionally,
$ 117,928 of dividend has been accrued but not paid as of March 31, 2024.
Warrants
A
summary of warrant activity for the periods is as follows:
On
May 6, 2022, we issued 234,375 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 750,000
to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before
the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock. On December 28, 2022, Mast Hill exercised the warrant in full on a cashless basis to purchase 100,446
shares of Common Stock.
On
August 5, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 138,889
to Jefferson Street at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before
the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock.
On
August 17, 2022, we issued 46,875 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 150,000
to First Fire at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before the
date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock. On March 1, 2023, First Fire exercised the warrant in full on a cashless basis to purchase 33,114 shares
of common stock.
On
September 1, 2022, we issued 43,403 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 138,889 to Pacific Pier at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or
before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
offering price per share of Common Stock. On March 1, 2023, Pacific Pier exercised the warrant in full on a cashless basis to purchase
31,111 shares of common stock.
32
On
September 16, 2022, we issued 93,750 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 300,000 to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or
before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
offering price per share of Common Stock. On April 18, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
$ 1.60 .
On
November 10, 2022, we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 300,000 to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or
before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
offering price per share of Common Stock. On June 23, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
$ 1.60 .
On
November 21, 2022, we issued 29,687 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 95,000 to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or
before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
offering price per share of Common Stock. On September 12, 2023 Mast Hill exercised the warrant in full at the exercise price per share
of $ 1.60 .
On
December 26, 2022, we issued 38,437 warrant shares in connection with the issuance of the promissory note in the principal amount of
$ 123,000 to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or
before the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the
offering price per share of Common Stock. On June 14, 2023 Mast Hill exercised the warrant in full at the exercise price per share of
$ 1.60 .
On
January 19, 2023, we issued 58,438 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 187,000
to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before
the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock. On May 19, 2023 Mast Hill exercised the warrant in full at the exercise price per share of $ 1.60 .
Mast
Hill exercised this not in full.
On
February 13, 2023, we issued 26,700 warrant shares to J.H. Darbie & Co., Inc. according to finder agreement we entered into date April,
2022 at the exercise price of $ 5.00 .
On
March 2023, the company issued Craft Capital Management, L.L.C. and R.F. Lafferty & Co. Inc. a 5 -year warrant (the “Underwriter
Warrants”) to purchase 29,250 shares of common stock in conjunction with a public offering (the “Underwriting Offering”)
pursuant to a registration statement on Form S-1.
33
On
March 8, 2023, we issued 367,000 warrant shares in connection with the issuance of the promissory note in the principal amount of $ 734,000
to Mast Hill Fund at the exercise price per share of $ 1.60 . However, that if the Company consummates an Uplist Offering on or before
the date that is one hundred eighty (180) calendar days after the Issuance Date, then the Exercise Price shall equal 120 % of the offering
price per share of Common Stock.
On
March 15,2024 we issued 2,000,000 warrant shares in connection with the issuance of subscription agreement in the amount of 900,000 at
the exercise price of per share of $ 1.60 .
SCHEDULE OF WARRANT ACTIVITY
Warrants - Common Share Equivalents
Weighted Average Exercise price
Warrants exercisable - Common Share Equivalents
Aggregate Intrinsic Value
Outstanding December 31, 2023
99,352
$ 3.00
298,056
$ -
Expired
-
-
-
-
Additions
2,000,000
1.60
3,200,000
-
Outstanding March 31, 2024
2,099,352
$ 1.67
3,458,413
$ -
Stock
Options
We
currently have no outstanding stock options.
NOTE
13 – RELATED PARTY TRANSACTIONS
On
May 13, 2021 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY. In addition, the company established Vermont Renewable
Gas LLC (“VRG”) with our partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is
the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature ablative
fast pyrolysis reactor for which Clean Energy Technology, Inc. holds the license for. The VRG is in Lyndon, Vermont. Based upon the terms
of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable Gas LLC.
On
June 2, 2023 CETY Renewables executed a turnkey agreement for the design, construction, and delivery of organics to energy plant with
Vermont Renewable Gas, LLC. As a result, CETY has recognized revenue from VRG of $ 197,989 for the three months ended March 31, 2024 and
recorded as related party revenue.
Kambiz
Mahdi, our Chief Executive Officer, owns Billet Electronics, which is distributor of electronic components. From time to time, we purchase
parts from Billet Electronics. In addition, Billet was a supplier of parts and had dealings with current and former customers of the
Company prior to joining the company. The amount of parts purchases in 2024 was $ 0 . Our Board of Directors has approved the transactions
between Billet Electronics and the Company. The outstanding balance as of March 31, 2024 was $ 0 .
34
Note
14 - WARRANTY
LIABILITY
For
the quarter ended March 31, 2024, and for the year ended December 31, 2023, there was no change in our warranty liability. We estimate
our warranty liability based on past experiences and estimated replacement cost of material and labor to replace the critical turbine
in the units that are still under warranty.
NOTE
15 – NON-CONTROLLING INTEREST
On
June 24, 2021 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY. In addition, the company established CETY Renewables
Ashfield LLC (“CRA”) a wholly owned subsidiary of Ashfield Renewables Ag Development LLC(“ARA”) with our partner,
Ashfield AG (“AG”). The purpose of the joint venture was the development of a pyrolysis plant established to convert woody
feedstock into electricity and BioChar by using high temperature ablative fast pyrolysis reactor for which Clean Energy Technology, Inc.
holds the license for. The CRA was located in Ashfield, Massachusetts. Based upon the terms of the members’ agreement, the CETY
Capital LLC owned 75 % interest and AG owns a 25 % interest in Ashfield Renewables Ag Development LLC. The agreement with CETY Renewables
Ashfield has been terminated and CETY Renewable Ashfield was dissolved.
The
consolidated financial statements have deconsolidated the CRA business unit. The Liabilities of CRA has been transferred to Vermont Renewable
Gas LLC (“VRG”), a newly formed entity. CETY retains 49 % equity in VRG.
On
April 2, 2023 the Company formed CETY Capital LLC a wholly owned subsidiary of CETY. In addition, the company established Vermont Renewable
Gas LLC (“VRG”) with our partner, Synergy Bioproducts Corporation (“SBC”) The purpose of the joint venture is
the development of a pyrolysis plant established to convert wood feedstock into electricity and BioChar by using high temperature ablative
fast pyrolysis reactor for which Clean Energy Technology, Inc. holds the license for. The VRG is in Lyndon, Vermont. Based upon the terms
of the members’ agreement, CETY Capital LLC owns a 49 % interest and SBC owns a 51 % interest in Vermont Renewable Gas LLC.
The
Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as a Variable Interest Entity
(“VIE”). The Company analyzed the transaction under ASC 810 Consolidation, to determine if the joint venture classifies as
a Variable Interest Entity (“VIE”). The Joint Venture qualifies as a VIE based on the fact the JV does not have sufficient
equity to operate without financial support from both parties. According to ASC 810-25-38, a reporting entity shall consolidate a VIE
when that reporting entity has a variable interest (or combination of variable interests) that provides the reporting entity with a controlling
financial interest on the basis of the provisions in paragraphs 810-10-25-38A through 25-38J. The reporting entity that consolidates
a VIE is called the primary beneficiary of that VIE. According to the JV operating agreement, the ownership interests are 49/51 and the
agreement provides for a Management Committee of 3 members. Two of the three members are from Synergy Bioproducts Corporation, and one
is from CETY. Both parties do not have substantial capital at risk and CETY does not have voting interest. However, SBC has controlling
interest and more board votes therefore SBC is the beneficiary of the VIE and as a result we record it as an equity investment. Accordingly,
the Company has elected to account for the joint venture as an equity method investment in accordance with ASC 323 Investments –
Equity Method and Joint Ventures. This decision is a result of the company’s evaluation of its involvement with potential variable
interest entities and their respective risk and reward scenarios, which collectively affirm that the conditions necessitating the application
of the variable interest model are not present.
35
In
July 2022 JHJ and other three shareholders agreed to form and make total capital contribution of RMB 20 million ($ 2.81 million) with
latest contribution due date in February 2066 into Sichuan Hongzuo Shuya Energy Limited (“Shuya”), JHJ owns 20 % of Shuya.
In August 2022 JHJ purchased 100 % ownership of Sichuan Shunengwei Energy Technology Limited (“SSET”) for $ 0 , who owns 29 %
of Shuya; Shunengwei is a holding company and did not have any operations nor made any capital contribution into Shuya as of the ownership
purchase date by JHJ; right after the ownership purchase of SSET, JHJ ultimately owns 49 % of Shuya. As a result of Consistent Action
Agreement entered on December 31, 2022 the Company re-analyzed and determined that Shuya is the variable interest entity (“VIE”)
of JHJ, and the Company consolidates Shuya into its consolidated financial statements effective on January 1, 2023. The non-controlling
interest of Shuya represents the 41 % equity ownership that is owned by Leishen, and 10 % equity ownership owned by another shareholder.
On
January 1, 2024 and effective on the same date., JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted
Action Agreement (the “Termination Agreement”), pursuant to which the parties release each other from any and all obligations
under the CAA. Due to the Termination Agreement, the Company now holds less than 50% of the voting rights in Shuya. The Company has determined
that Shuya no longer constitutes a VIE and the Company will not consolidate Shuya into its consolidated financial statements on or after
January 1, 2024.
NOTE
16 – DECONSOLIDAT ION OF SUBSIDIARY
On January 1, 2024 and effective on the same date.,
JHJ, SSET and Xiangyueheng entered into the Agreement on the Termination of the Concerted Action Agreement (the “Termination Agreement”),
pursuant to which the parties release each other from any and all obligations under the CAA. Due to the Termination Agreement, the Company
now holds less than 50% of the voting rights in Shuya. The Company has determined that Shuya no longer constitutes a VIE and the Company
will not consolidate Shuya into its consolidated financial statements on or after January 1, 2024. Accordingly, started from January 1,
2024, the Company deconsolidated Shuya. Under ASC 810-10-40-5, deconsolidation of a VIE generally results in recognition of a gain or
loss in the income statement. In addition, any retained equity interest or investment in the former subsidiary is measured at fair value
as of the date of deconsolidation. The consideration for deconsolidating of Shuya is $ 0 , the Company used discounted cash flow method
to evaluate the fair value of Shuya, and determined the fair value of retained equity interest for Shuya and NCI approximate its carry
value; therefore, no gain or loss was recognized from deconsolidation of Shuya.
The Company recalculated the fair value of Shuya investment as of January 1, 2024 using the income approach at $ 399,993
and recorded a loss of $ 303,286 from deconsolidation of Shuya for the three months ended March 31, 2024.
The
following table summarizes the carrying value of the assets and liabilities of Shuya at December 31, 2023.
SCHEDULE
OF CARRYING VALUE OF ASSETS AND LIABILITIES AND RESULTS OF OPERATIONS TO DISCONTINUED OPERATIONS
Cash
$ 85,226
Accounts receivable
164,744
Advance to Supplier-Prepayment
317,557
Advance to Supplier-Related Party
463,621
Due from related party
752,066
Inventory
308,481
Total current assets
2,091,695
Fixed assets, net
74,158
Intangible assets, net
12,914
Right of use asset
207,995
Total non-current assets
295,067
Total assets
2,386,762
Accounts payable
$ 41,503
Accounts payable-related party
328,587
Customer Deposits
45,074
Accrued Expense
135,087
Facility Lease liability-current
229,201
Total current liabilities
779,452
Facility Lease liability-long term
81,506
Total liabilities
860,958
36
The
following table shows the results of operations relating to discontinued operations Shuya for the three months ended March 31, 2024 and
2023, respectively.
2024
2023
THREE MONTHS ENDED
MARCH 31,
2024
2023
Revenues
$ -
$ 2,345,138
Cost of goods sold
-
2,204,056
Gross profit
-
141,082
Operating expenses
Selling
-
59,680
General and administrative
-
5,624
Total operating expenses
-
65,304
Income from operations
-
75,778
-
-
Other income
-
72
Income before income tax
-
75,850
Income tax
-
( 1,295 )
Income before noncontrolling interest
-
74,555
Less: income attributable to noncontrolling interest
-
38,023
Net gain to the Company
$ -
$ 36,532
NOTE
17 – SUBSEQUENT EVENTS
As
of the day of May 20, 2024, the Company issued 378,800 shares for conversion of Series E Preferred share valued at $ 400,521 .
37
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.