UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2026
OR
☐
TRANSITION REPORT PURSUANT
TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ___________to ____________
Commission
File Number 001-37464
CEMTREX,
INC.
(Exact
name of registrant as specified in its charter)
Delaware
30-0399914
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
135
Fell Ct. Hauppauge , NY
11788
(Address
of principal executive offices)
(Zip
Code)
631 - 756-9116
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common Stock
CETX
Nasdaq Capital Market
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As
of August 12, 2026, the issuer had 1,721,141 shares of common stock issued and outstanding.
Table
of Contents
CEMTREX,
INC. AND SUBSIDIARIES
INDEX
Page
PART
I. FINANCIAL INFORMATION
Item
1. Financial Statements
Condensed
Consolidated Balance Sheets as of June 30, 2026 (Unaudited) and September 30, 2025
3
Condensed
Consolidated Statements of Operations for the three and nine months ended June 30, 2026 and 2025 (Unaudited)
4
Condensed
Consolidated Statements of Comprehensive Loss for the three and nine months ended June 30, 2026 and 2025 (Unaudited)
5
Condensed
Consolidated Statement of Stockholders’ Equity for the nine months ended June 30, 2026 (Unaudited)
6
Condensed
Consolidated Statement of Stockholders’ Equity for the nine months ended June 30, 2025 (Unaudited)
7
Condensed
Consolidated Statements of Cash Flow for the nine months ended June 30, 2026 and 2025 (Unaudited)
8
Notes
to Unaudited Condensed Consolidated Financial Statements
10
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
32
Item
4. Controls and Procedures
37
PART
II. OTHER INFORMATION
Item
1. Legal Proceedings
38
Item
1A Risk Factors
38
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds
38
Item
3. Defaults Upon Senior Securities
38
Item
4. Mine Safety Disclosures
38
Item
5. Other Information
38
Item
6. Exhibits
39
SIGNATURES
40
2
Part
I. Financial Information
Item
1. Financial Statements
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
June 30,
September
30,
Assets
2026
2025
Current assets
Cash and cash
equivalents
$ 7,972,128
$ 4,974,303
Restricted cash
1,329,612
1,372,738
Marketable securities
3,701,907
-
Trade receivables, net
12,520,180
13,133,424
Trade receivables, net
- related party
436,453
405,493
Inventory, net
8,035,295
6,584,944
Contract assets, net
1,659,157
980,164
Prepaid
expenses and other current assets
1,847,892
1,556,432
Total current assets
37,502,624
29,007,498
Property and equipment, net
16,612,511
9,651,996
Right-of-use operating lease assets
2,750,789
2,003,967
Right-of-use financing lease assets
38,010
-
Royalties receivable, net - related party
-
190,475
Digital assets
970,519
1,158,238
Goodwill
7,686,141
3,708,347
Intangible assets, net of amortization
2,833,500
-
Other
1,611,263
2,067,755
Total
Assets
$ 70,005,357
$ 47,788,276
Liabilities
& Stockholders’ Equity
Current liabilities
Accounts payable
$ 4,877,828
$ 4,492,859
Sales tax payable
60,056
76,008
Revolving line of credit
2,392,830
3,176,096
Current maturities of long-term
liabilities
8,055,879
8,925,497
Operating lease liabilities
- short-term
1,213,307
918,391
Financing lease liabilities
- short-term
312,560
-
Deposits from customers
569,933
158,344
Accrued expenses
2,295,479
2,223,521
Accrued payable on inventory
in transit
756,241
652,179
Contract liabilities
2,520,458
1,655,055
Deferred revenue
838,154
1,383,036
Accrued
income taxes
454,510
162,173
Total current liabilities
24,347,235
23,823,159
Long-term liabilities
Long-term debt
8,577,988
4,586,779
Long-term operating lease
liabilities
1,585,473
1,153,221
Other long-term liabilities
290,000
289,483
Deferred revenue - long-term
341,058
482,978
Warrant
liabilities
2,866,152
8,735,197
Total
long-term liabilities
13,660,671
15,247,658
Total
liabilities
38,007,906
39,070,817
Commitments and contingencies
-
-
Stockholders’ equity
Preferred stock, $ 0.001 par value, 10,000,000
shares authorized, Series 1, 4,000,000 shares authorized, 2,983,141 shares issued and 2,919,041 shares outstanding as of June 30,
2026 and 2,705,327 shares issued and 2,641,227 shares outstanding as of September 30, 2025 (liquidation value of $ 10 per share)
2,983
2,705
Series C, 100,000 shares authorized, 50,000
shares issued and outstanding at June 30, 2026 and September 30, 2025
50
50
Preferred stock, value
50
50
Common stock, $ 0.001 par value, 70,000,000
shares authorized, 1,259,716 shares issued and outstanding at June 30, 2026 and 23,413 shares issued and outstanding at September
30, 2025
1,260
83
Additional paid-in capital
153,092,747
105,669,313
Accumulated deficit
( 123,526,332 )
( 99,397,741 )
Treasury stock, 64,100
shares of Series 1 Preferred Stock at June 30, 2026, and September 30, 2025
( 148,291 )
( 148,291 )
Accumulated
other comprehensive income
2,575,034
2,591,340
Total
stockholders’ equity
31,997,451
8,717,459
Total
liabilities and stockholders’ equity
$ 70,005,357
$ 47,788,276
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Revenues
$ 18,440,210
$ 16,965,658
$ 52,634,888
$ 57,955,826
Cost of revenues
10,743,420
9,595,152
32,469,028
32,717,929
Gross
profit
7,696,790
7,370,506
20,165,860
25,237,897
Operating expenses
General and administrative
8,464,742
7,626,342
24,863,716
21,490,373
Research
and development
425,190
386,565
1,473,483
2,054,537
Total
operating expenses
8,889,932
8,012,907
26,337,199
23,544,910
Operating
(loss)/income
( 1,193,142 )
( 642,401 )
( 6,171,339 )
1,692,987
Other income/(expense)
Other income/(expense),
net
87,678
68,002
221,830
( 47,190 )
Bargain purchase gain
-
-
2,068,047
-
Interest expense
( 1,083,729 )
( 461,504 )
( 13,769,807 )
( 1,398,415 )
Changes in fair value of
digital assets
( 127,264 )
-
( 1,225,705 )
-
Unrealized loss on
marketable Securities
( 31,834 )
-
( 124,684 )
-
Gain on Sale of
marketable securities
52,952
-
52,952
-
Gain/(loss) on exercise
of warrant liabilities
6,837
74,008
( 4,651,745 )
( 15,722,097 )
Changes
in fair value of warrant liability
( 2,199,991 )
( 3,615,437 )
85,820
( 8,928,275 )
Total
other income/(expense), net
( 3,295,351 )
( 3,934,931 )
( 17,343,292 )
( 26,095,977 )
Net loss before
income taxes
( 4,488,493 )
( 4,577,332 )
( 23,514,631 )
( 24,402,990 )
Income
tax (benefit)/expense
( 119,001 )
14,035
221,184
245,098
Loss from continuing operations
( 4,369,492 )
( 4,591,367 )
( 23,735,815 )
( 24,648,088 )
Loss from discontinued
operations, net of tax
( 110,000 )
( 42,280 )
( 392,776 )
( 282,599 )
Net loss
( 4,479,492 )
( 4,633,647 )
( 24,128,591 )
( 24,930,687 )
Less net loss in noncontrolling
interest
-
-
-
( 180,152 )
Less preferred stock dividends
-
-
46,918
21,949
Net
loss attributable to Cemtrex, Inc. stockholders
$ ( 4,479,492 )
$ ( 4,633,647 )
$ ( 24,175,509 )
$ ( 24,772,484 )
Loss per share attributable to Cemtrex, Inc. stockholders - Basic and diluted
Continuing
Operations
$ ( 3.19 )
$ ( 5.16 )
$ ( 22.99 )
$ ( 27.63 )
Discontinued
Operations
$ ( 0.08 )
$ ( 0.05 )
$ ( 0.38 )
$ ( 0.32 )
Loss per share attributable to Cemtrex, Inc. stockholders - Basic and diluted
$ ( 3.27 )
$ ( 5.21 )
$ ( 23.37 )
$ ( 27.95 )
Weighted Average Number of Shares-Basic and diluted
1,371,250
890,432
1,034,475
886,336
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Condensed
Consolidated Statements of Comprehensive Loss
(Unaudited)
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Other comprehensive loss
Net loss
$ ( 4,479,492 )
$ ( 4,633,647 )
$ ( 24,128,591 )
$ ( 24,930,687 )
Foreign
currency translation gain/(loss)
15,430
233,086
( 16,306 )
( 321,835 )
Comprehensive
loss
( 4,464,062 )
( 4,400,561 )
( 24,144,897 )
( 25,252,522 )
Less
net loss in noncontrolling interest
-
-
-
( 180,152 )
Comprehensive loss attributable
to Cemtrex, Inc. stockholders
$ ( 4,464,062 )
$ ( 4,400,561 )
$ ( 24,144,897 )
$ ( 25,072,370 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
Treasury Stock,
Preferred
Stock
Preferred
Stock
64,100
Series 1
Series C
Common Stock
shares of
Accumulated
Par
Value $0.001
Par
Value $0.001
Par
Value $0.001
Additional
Series 1
other
Cemtrex
Number of
Number of
Number of
Paid-in
Accumulated
Preferred
Comprehensive
Stockholders’
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
Balance at
September 30, 2025
2,705,327
$ 2,705
50,000
$ 50
83,061
$ 83
$ 105,669,313
$ ( 99,397,741 )
$ ( 148,291 )
$ 2,591,340
$ 8,717,459
Foreign currency translation loss
( 719,485 )
( 719,485 )
Dividends paid in Series 1 preferred shares
135,592
136
( 136 )
-
Shares issued to pay debt
300,046
300
19,641,983
19,642,283
Exercise of Series A warrants
2,995
3
211,095
211,098
Exercise of Series B warrants
231,652
232
15,804,622
15,804,854
Shares issued in offering
235,556
235
5,990,292
5,990,527
Issuance of roundup shares
6,768
7
( 7 )
-
Net loss
-
-
-
-
-
-
-
( 20,556,147 )
-
-
( 20,556,147 )
Balance at December
31, 2025
2,840,919
$ 2,841
50,000
$ 50
860,078
$ 860
$ 147,317,162
$ ( 119,953,888 )
$ ( 148,291 )
$ 1,871,855
$ 29,090,589
Foreign currency translation gain
687,749
687,749
Exercise of Series B warrants
805
1
23,848
23,849
Shares issued in offering
146,951
147
3,999,853
4,000,000
Net income
-
-
-
-
-
-
-
907,048
-
-
907,048
Balance at March 31,
2026
2,840,919
$ 2,841
50,000
$ 50
1,007,834
$ 1,008
$ 151,340,863
$ ( 119,046,840 )
$ ( 148,291 )
$ 2,559,604
$ 34,709,235
Foreign currency translation gain
15,430
15,430
Dividends paid in Series 1 preferred shares
142,222
142
( 142 )
-
Exercise of Series B warrants
15,000
15
182,985
183,000
Shares issued to pay debt
182,142
182
1,569,096
1,569,278
Issuance of roundup shares
54,740
55
( 55 )
-
Net loss
-
-
-
-
-
-
-
( 4,479,492 )
-
-
( 4,479,492 )
Balance at June 30,
2026
2,983,141
$ 2,983
50,000
$ 50
1,259,716
$ 1,260
$ 153,092,747
$ ( 123,526,332 )
$ ( 148,291 )
$ 2,575,034
$ 31,997,451
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements .
6
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity (Continued)
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
interest
Treasury Stock,
Preferred
Stock
Preferred
Stock
64,100
Series 1
Series C
Common Stock
shares of
Accumulated
Par
Value $0.001
Par
Value $0.001
Par
Value $0.001
Additional
Series 1
other
Cemtrex
Non-
Number of
Number of
Number of
Paid-in
Accumulated
Preferred
Comprehensive
Stockholders’
controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Stock
Income
Equity
interest
Balance at
September 30, 2024
2,456,827
$ 2,457
50,000
$ 50
95
$ -
$ 73,262,550
$ ( 71,355,386 )
$ ( 148,291 )
$ 2,949,297
$ 4,710,677
$ 250,165
Foreign currency translation loss
( 131,439 )
( 131,439 )
Share-based compensation
4,087
4,087
Dividends paid in Series 1 preferred shares
123,167
123
( 123 )
-
Exercise of Series A warrants
8,858
7
21,515,770
21,515,777
Exercise of Series B warrants
2,225
4
1,095,727
1,095,731
Issuance of roundup shares
731
1
( 1 )
-
Loss attributable to noncontrolling interest
-
( 180,152 )
Net loss
-
-
-
-
-
-
-
( 28,754,367 )
-
-
( 28,754,367 )
-
Balance at December
31, 2024
2,579,994
$ 2,580
50,000
$ 50
11,909
$ 12
$ 95,878,010
$ ( 100,109,753 )
$ ( 148,291 )
$ 2,817,858
$ ( 1,559,534 )
$ 70,013
Foreign currency translation loss
( 423,482 )
( 423,482 )
Share-based compensation
3,096
3,096
Rounding shares
1
-
-
-
Elimination of non-controlling interest
70,013
70,013
( 70,013 )
Net income
-
-
-
-
-
-
-
8,637,479
-
-
8,637,479
-
Balance at March 31,
2025
2,579,994
$ 2,580
50,000
$ 50
11,910
$ 12
$ 95,881,106
$ ( 91,402,261 )
$ ( 148,291 )
$ 2,394,376
$ 6,727,572
$ -
Foreign currency translation gain
233,086
233,086
Share-based compensation
3,097
3,097
Dividends paid in Series 1 preferred shares
129,111
129
( 129 )
-
Cancelation of 3,778 shares of Series 1 Preferred Shares
( 3,778 )
( 4 )
4
-
Shares issued in offering
8,334
8
1,058,942
1,058,950
Shares issued in over allotment exercise
1,250
1
172,499
172,500
Series B Warrant exercises
1,919
2
290,436
290,438
Net loss
-
-
-
-
-
-
-
( 4,633,647 )
-
-
( 4,633,647 )
-
Net income
(loss)
-
-
-
-
-
-
-
( 4,633,647 )
-
-
( 4,633,647 )
-
Balance at June 30,
2025
2,705,327
$ 2,705
50,000
$ 50
23,413
$ 23
$ 97,405,955
$ ( 96,035,908 )
$ ( 148,291 )
$ 2,627,462
$ 3,851,996
$ -
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
Cash
Flows from Operating Activities
2026
2025
For the nine
months ended
June
30,
Cash
Flows from Operating Activities
2026
2025
Net loss
$ ( 24,128,591 )
$ ( 24,930,687 )
Adjustments to reconcile net loss to net cash
used by operating activities
Depreciation and amortization
1,730,617
960,930
Loss on disposal of property
and equipment
39,694
19,668
Noncash lease expense
886,942
684,360
Interest on finance
leases
1,928
-
Loss on marketable securities
71,732
-
Credit loss expense
39,956
55,222
Loss on write-off of related
party receivables
110,000
-
Contract modification -
related party
-
280,545
Share-based compensation
-
10,280
Bargain purchase gain
( 2,068,047 )
-
Write-off of demonstration
equipment
441,624
-
Interest expense paid in
equity shares
12,269,120
-
Accrued interest on notes
payable
511,568
803,030
Non-cash royalty income
( 27,746 )
( 48,668 )
Amortization of original
issue discounts on notes payable
427,083
29,167
Loan origination costs
25,000
5,000
Receipt of SOL from staking
( 47,704 )
-
Non-cash transaction fees
10,285
-
Unrealized loss on digital
assets
1,225,705
-
Loss on exercise of warrant
liabilities
4,651,745
15,722,096
Changes in fair value of
warrant liability
( 85,820 )
8,928,275
Changes in operating assets and liabilities
net of effects from acquisition of subsidiaries:
Trade receivables
1,929,565
( 1,534,474 )
Trade receivables - related
party
37,261
87,116
Inventory
( 1,152,509 )
1,162,286
Contract assets
( 17,138 )
387,056
Prepaid expenses and other
current assets
( 173,203 )
( 98,976 )
Other assets
14,868
125,035
Accounts payable
( 385,535 )
295,378
Sales tax payable
( 15,952 )
( 58,449 )
Operating lease liabilities
( 906,596 )
( 692,804 )
Deposits from customers
161,589
( 146,744 )
Accrued expenses
( 264,430 )
60,159
Contract liabilities
180,922
1,455,386
Deferred revenue
( 686,802 )
( 135,687 )
Income taxes payable
292,337
( 24,582 )
Other
liabilities
517
10,864
Net
cash (used in)/provided by operating activities
( 4,900,015 )
3,410,782
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
Cash
Flows from Investing Activities
Purchase of property and equipment
( 966,783 )
( 1,435,743 )
Proceeds from sale of property and equipment
17,133
13,511
Royalties on related party revenues
40,000
40,000
Purchase of marketable securities
( 9,732,488 )
-
Proceeds from sale of marketable securities
5,958,849
-
Acquisitions, net of cash acquired
( 7,594,695 )
-
Investment in digital assets
( 1,000,567 )
-
Investment in MasterpieceVR
-
( 100,000 )
Net cash used by investing
activities
( 13,278,551 )
( 1,482,232 )
Cash
Flows from Financing Activities
Proceeds on revolving line of credit
14,694,166
23,424,024
Payments on revolving line of credit
( 15,873,476 )
( 24,509,177 )
Payments on debt
( 419,597 )
( 985,212 )
Financing lease liabilities
( 27,587 )
-
Payments on Paycheck Protection Program Loans
-
( 50,628 )
Proceeds on Loan from CEO
-
200,000
Proceeds on bank loans
-
500,000
Proceeds from notes payable
7,000,000
1,307,354
Proceeds from warrant exercises
5,787,831
-
Proceeds from offerings
10,000,000
1,463,550
Expenses on offerings
( 9,473 )
( 232,100 )
Net
cash provided by financing activities
21,151,864
1,117,811
Effect of currency translation
( 18,599 )
( 321,394 )
Net increase in cash, cash equivalents, and
restricted cash
2,954,699
2,724,967
Cash, cash equivalents,
and restricted cash at beginning of period
6,347,041
5,420,392
Cash,
cash equivalents, and restricted cash at end of period
$ 9,301,740
$ 8,145,359
Balance
Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash
June
30, 2026
June
30, 2025
Cash and cash
equivalents
$ 7,972,128
$ 7,032,530
Restricted
cash
1,329,612
1,112,829
Total
cash, cash equivalents, and restricted cash
$ 9,301,740
$ 8,145,359
Supplemental
Disclosure of Cash Flow Information:
2026
2025
For the nine months ended
June
30,
Supplemental
Disclosure of Cash Flow Information:
2026
2025
Cash paid
during the period for interest
$ 562,036
$ 1,777,081
Cash paid during the
period for income taxes, net of refunds
$ 78,305
$ 237,943
Supplemental
Schedule of Non-Cash Investing and Financing Activities
Shares issued to pay
notes payable
$ 21,211,561
$ -
Noncash dividends
$ 136
$ 252
Financing of Building
Purchase
$ 3,920,000
$ -
Financing of Acquisitions
$ 600,000
$ -
Noncash recognition
of new leases
$ 983,114
$ 720,104
Series A Warrant Exercises
$ 211,098
$ 21,515,777
Series B Warrant Exercises
$ 16,011,703
$ 1,386,169
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Cemtrex,
Inc. and Subsidiaries
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – ORGANIZATION AND PLAN OF OPERATIONS
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The
Company’s reporting segments consist of Security, Industrial Services, and Aerospace and Defense. Additionally, the Company’s
operational structure also reports unallocated corporate expenses.
Security
Cemtrex’s
Security segment operates under the brand of its subsidiary, Vicon Industries, Inc. (“Vicon”), which provides end-to-end
security solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products include browser-based
video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems for every aspect of security
and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools, and federal and state government
offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing Artificial Intelligence (AI)
based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. We help customers seeking to achieve greater asset utilization and reliability
to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds, maintenance, specialty
welding services, and high-quality scaffolding.
Aerospace
and Defense
Cemtrex’s
Aerospace and Defense segment operates under the brand Invocon, Inc., which offers designing, manufacturing, and supporting advanced
instrumentation, wireless sensing, and telemetry systems deployed across satellites, launch vehicles, target missiles, and space-based
platforms. Its technologies support numerous government and prime contractor programs, including multiple Space Shuttle and International
Space Station systems, and the company maintains long-standing relationships across the Missile Defense Agency and leading aerospace
and defense primes.
Common
Stock Reverse Stock Split
On
September 29, 2025, and June 5, 2026, the Company completed 15:1 , and 10:1 respectively, reverse stock split on its common stock. All
share and per share data have been retroactively adjusted for the reverse splits.
Acquisitions
The
Company accounts for business combinations using the acquisition method. The consideration transferred is measured at fair value, which
is calculated as the sum of the acquisition-date fair values of the assets transferred, liabilities incurred, and equity interests issued.
Acquisition-related costs are expensed as incurred. Identifiable assets acquired and liabilities assumed are measured at their acquisition-date
fair values.
10
On
January 8, 2026, the Company completed the acquisition of Invocon, Inc. (“Invocon”). As a result of the transaction, Invocon
became a wholly owned subsidiary of the Company. The purchase price of $ 7,060,000 was paid in cash at closing. Invocon will be the launch
of the Company’s Aerospace and Defense segment with reporting results beginning in the second quarter of fiscal year 2026.
The
purchase price allocation presented below is still preliminary but has been developed based on an estimate of fair values of Invocon’s
identifiable tangible and intangible assets acquired and liabilities assumed as of January 8, 2026. The final allocation of the purchase
price will be determined within one year from the closing date of the Invocon acquisition.
The
acquisition of Invocon was accounted for as a business combination under ASC 805 using the acquisition method of accounting. The assets
acquired and liabilities assumed, affected for adjustments to reflect fair values assigned to assets purchased and liabilities
assumed, and results of operations, are included in the Company’s condensed consolidated financial statements from the Invocon
acquisition date.
The
Company determined that developed technology was the primary intangible acquired. Under ASC 820-10-55-3A, fair value should reflect market
participant assumptions and the asset’s ability to generate cash flows, supporting an income approach and also states the Multi-Period
Excess Earnings Method (“MPEEM”) is typically applied when the subject intangible asset is the primary driver of earnings.
Because the developed technology is the primary driver of earnings, the MPEEM appropriately isolates its economic contribution after
deducting contributory asset charges. Significant assumptions utilized included projected cash flows, royalty rates, risk free rate commensurate
with the period to determine the value of developed software and tradenames.
The
consideration transferred, preliminary, and as adjusted as of June 30, 2026, allocation of Invocon’s tangible and intangible assets
and liabilities, are as follows:
SCHEDULE OF CONSIDERATION TRANSFERRED AND PRELIMINARY ALLOCATION OF TANGIBLE AND INTANGIBLE ASSETS AND LIABILITIES
Preliminary
Adjusted
Consideration Transferred:
Cash
$ 7,060,000
$ 7,060,000
Less
cash acquired
( 389,193 )
( 389,193 )
Total
consideration transferred
$ 6,670,807
$ 6,670,807
Purchase Price Allocation:
Accounts receivable
98,981
250,925
Prepaid expenses
71,661
71,661
Contract assets
127,465
127,465
Property and equipment
779
779
Right-of-use assets
650,650
650,650
Intangible assets
3,130,000
3,130,000
Accounts payable
( 158,056 )
( 158,056 )
Accrued expenses
( 338,531 )
( 338,531 )
Contract liabilities
( 239,286 )
( 391,230 )
Lease liabilities
( 650,650 )
( 650,650 )
Goodwill
3,977,794
3,977,794
Total
consideration transferred
$ 6,670,807
$ 6,670,807
The
pro forma summary below presents the results of operations as if the Invocon acquisition occurred on October 1, 2024. Proforma adjustments
for the three and nine months ended June 30, 2026, include $ 188,425 , and $ 347,028 , respectively, of interest expense from the Company’s
$ 7,025,000 note payable used to fund the transaction, income tax benefit of $ 2,663 , and $ 148,251 of amortization on recognized intangible
assets. Proforma adjustments for the three and nine months ended June 30, 2025, includes $ 25,000 of legal fees related to the acquisition,
$ 344,631 and $ 989,462 , respectively, of interest expense from the Company’s $ 7,025,000 note payable used to fund the transaction,
$ 148,251 , and $ 444,753 , respectively, and amortization on recognized intangible assets and income tax benefit of $ 1,218 , and $ 166,932 ,
respectively. The pro forma summary uses estimates and assumptions based on information available at the time. Management believes the
estimates and assumptions to be reasonable; however, actual results may have differed significantly from this proforma financial
information. The pro forma information does not reflect any cost savings, operating synergies or revenue enhancements that might have
been achieved from combining the operations. The unaudited pro forma summary is provided for illustrative purposes only and does not
purport to represent the Company’s actual consolidated results of operations had the acquisition been completed as of the date
presented, nor should it be considered indicative of Cemtrex’s future consolidated results of operations.
11
SCHEDULE OF PRO FORMA STATEMENTS OF OPERATIONS
Unaudited
Unaudited
Unaudited
Unaudited
For the three months ended
For the three months ended
For the nine months
ended
For the nine
months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Revenues
$ 18,440,210
$ 18,052,810
$ 53,439,393
$ 60,996,026
Net loss
$ ( 4,291,067 )
$ ( 5,287,674 )
$ ( 25,023,256 )
$ ( 26,621,412 )
On
February 5, 2026, the Company, through its subsidiary AIS, acquired substantially all the assets of Richland Industries LLC (“Richland”),
an industrial services and fabrication company located in Tennessee. In connection with the transaction, AIS established a new subsidiary,
AIS Tennessee, Inc (“AIS – TN”), as part of the Company’s Industrial Services Segment. The purchase price of
$ 600,000 was paid via a note payable issued by Fulton Bank. This note carries interest of 6.09 % and matures on February 1, 2031 . In addition,
the Company purchased Richland’s primary facility for $ 4,900,000 via a $ 3,920,000 mortgage issued by Fulton Bank and the balance
including taxes, closing costs, and fees in cash. This mortgage has carries interest of SOFR plus 2.75 % and matures on February 1, 2046 .
The
acquisition of Richland was accounted for as a business combination under ASC 805 using the acquisition method of accounting. The assets
and liabilities acquired, affected for adjustments to reflect fair values assigned to assets purchased and liabilities assumed, and results
of operations, are included in the Company’s condensed consolidated financial statements from the Richland acquisition date.
The
purchase price allocation presented below is still preliminary but has been developed based on an estimate of fair values of AIS - TN
identifiable tangible and intangible assets acquired, and liabilities assumed as of February 5, 2026. The final allocation of the purchase
price will be determined within one year from the closing date of the Invocon acquisition.
The
consideration transferred and preliminary allocation of AIS - TN tangible and intangible assets and liabilities, are as follows:
Preliminary
Consideration Transferred:
Cash
$ 1,176,593
Note payable to finance
acquisition
4,520,000
Less
cash acquired
( 252,705 )
Total
consideration transferred
$ 5,443,888
Purchase Price Allocation:
Accounts receivable
1,105,352
Prepaid expenses
46,596
Inventory
308,247
Contract assets
534,390
Property and equipment
7,443,593
Right-of-use assets
76,021
Other assets
4,188
Accounts payable
( 606,439 )
Letter of credit
( 396,022 )
Accrued expenses
( 122,522 )
Contract liabilities
( 293,251 )
Lease liabilities
( 338,218 )
Long-term debt
( 250,000 )
Bargain
purchase gain
( 2,068,047 )
Total
consideration transferred
$ 5,443,888
The
pro forma summary below presents the results of operations as if the Richland acquisition occurred on October 1, 2024. Proforma adjustments
for the three and nine months ended June 30, 2026, includes $( 15,677 ), and $( 4,940 ), respectively, of interest expense from the Company’s
600,000 note payable used to fund the transaction, and income tax benefit of $ 129,258 for the nine months ended June 30, 2026. Proforma
adjustments for the three and nine months ended June 30, 2025, includes $ 9,597 , and $ 28,250 , respectively, of interest expense from the
Company’s 600,000 note payable used to fund the transaction, and income tax benefit of $ 39,702 for the three months ended June
30, 2025, and $ 9,197 for the nine months ended June 30, 2025. The pro forma summary uses estimates and assumptions based on information
available at the time. Management believes the estimates and assumptions to be reasonable; however, actual results may have differed
significantly from this proforma financial information. The pro forma information does not reflect any cost savings, operating synergies
or revenue enhancements that might have been achieved from combining the operations. The unaudited pro forma summary is provided for
illustrative purposes only and does not purport to represent the Company’s actual consolidated results of operations had the acquisition
been completed as of the date presented, nor should it be considered indicative of Cemtrex’s future consolidated results of operations.
12
Unaudited
Unaudited
Unaudited
Unaudited
For the three months ended
For the three months ended
For the nine months ended
For the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Revenues
$ 18,440,210
$ 19,134,373
$ 56,392,929
$ 65,664,122
Net loss
$ ( 4,479,492 )
$ ( 5,191,722 )
$ ( 25,961,185 )
$ ( 26,387,637 )
Going
Concern Considerations
The
accompanying unaudited condensed consolidated financial statements of the Company have been prepared assuming the Company will continue
as a going concern and in accordance with generally accepted accounting principles in the United States of America. The going concern
basis of presentation assumes that the Company will continue in operation one year after the date these financial statements are issued
and will be able to realize its assets and discharge its liabilities and commitments in the normal course of business. Pursuant to the
requirements of the ASC 205, management must evaluate whether there are conditions or events considered in the aggregate, which raise
substantial doubt about the Company’s ability to continue as a going concern for one year from the date these financial statements
are issued.
This
evaluation does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented
or are not within control of the Company as of the date the financial statements are issued. When substantial doubt exists under this
methodology, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company’s
ability to continue as a going concern. The mitigating effect of management’s plans, however, is only considered if both (1) it
is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and
(2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about
the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued.
The
Company has incurred substantial net losses attributable to Cemtrex, Inc. stockholders of $ 28,112,368 and $ 7,229,491 for fiscal years
2025 and 2024, respectively and a net losses attributable to Cemtrex, Inc. stockholders of $ 24,175,509 for the nine months ended June
30, 2026, and has debt obligations over the next fiscal year of $ 10,448,709 that raise substantial doubt with respect to the Company’s
ability to continue as a going concern.
While
the Company’s losses and current debt indicate a substantial doubt regarding the Company’s ability to continue as a going
concern, the Company has historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through
the issuance of common stock, thus reducing our cash requirement to meet our operating needs. These transactions add additional significant
non-operational expenses which are non-cash in nature. The Company has $ 9,301,740 in cash and cash equivalents and restricted cash as
of June 30, 2026. Additionally, the Company has (i) secured a line of credit for its Vicon brand to fund operations, which as of June
30, 2026, has available capacity of approximately $ 622,000 , (ii) continually reevaluate our pricing model on the Company’s Vicon
brand to improve margins on those products, (iii) raised $ 5,787,831 through the exercise of our Series B warrants during the nine months
ended June 30, 2026 (iv) raised $ 10,000,000 in gross proceeds in equity offering during the nine months ended June 30, 2026. In the event
additional capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on our existing
stockholders. While the Company believes these plans, if successful, would be sufficient to meet the capital demands of the Company’s
current operations for at least the next twelve months, there is no guarantee that the Company will succeed.
13
Overall,
there is no guarantee that cash flow from our existing or future operations and any external capital that we may be able to raise will
be sufficient to meet our working capital needs. The Company currently does not have adequate cash or available liquidity/available capacity
on our lines of credit to meet our long-term needs and our above plans in the short term may prove to be inadequate to continue as a
going concern. Thus, despite our cash on hand, our ability to draw on our credit line, or changes to our pricing models, and other safeguards,
we may be unable to meet our obligations as they become due over the next twelve months beyond the issuance date. The unaudited condensed
consolidated financial statements do not include any adjustments relating to this uncertainty.
NOTE
2 – INTERIM STATEMENT PRESENTATION
Basis
of Presentation and Use of Estimates
The
accompanying unaudited condensed consolidated financial information should be read in conjunction with the audited consolidated financial
statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended September 30, 2025.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with generally accepted accounting
principles in the United States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X pursuant to the requirements of the U.S. Securities and Exchange Commission (‘SEC”). Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair
presentation have been included. The results of operations for the interim periods are not necessarily indicative of the results of operations
for the entire year.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent
assets and liabilities in the condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues,
expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and
assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company’s
management. The Company evaluates its estimates and assumptions on an ongoing basis.
Significant
Accounting Policies
Note
2 of the Notes to Consolidated Financial Statements, included in the annual report on Form 10-K for the year ended September 30, 2025,
includes a summary of the significant accounting policies used in the preparation of the unaudited condensed consolidated financial statements.
Recently
Adopted Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires
public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation and for income
taxes paid. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The guidance is effective
for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The Company adopted
this standard on October 1, 2025. The Company does not believe that this will have a material effect on the unaudited condensed consolidated
financial statements.
Recently
Issued Accounting Pronouncements Not Yet Effective
In
October 2023, the FASB issued ASU 2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure
Update and Simplification Initiative, to amend certain disclosure and presentation requirements for a variety of topics within the Accounting
Standards Codification (“ASC”). These amendments align the requirements in the ASC to the removal of certain disclosure requirements
set out in Regulation S-X and Regulation S-K, announced by the SEC. The effective date for each amended topic in the ASC is the date
on which the SEC’s removal of the related disclosure requirement from Regulation S-X or Regulation S-K becomes effective. Early
adoption is prohibited. The Company does not anticipate that the ASU will have a material effect on the Company’s unaudited financial
statements and related disclosures.
14
In
November 2024, the FASB issued ASU 2024-03, “Income Statement (Topic 220): Reporting Comprehensive Income - Expense Disaggregation
Disclosures, Disaggregation of Income Statement Expenses”, that requires public companies to disclose, in interim and reporting
periods, additional information about certain expenses in the financial statements. ASU 2024-03 is effective for annual periods
beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted and is
effective on either a prospective basis or retrospective basis. The Company is currently assessing the potential impacts of adoption
on the unaudited condensed consolidated financial statements.
In
November 2024, the FASB issued ASU 2024-04, “Debt with Conversion and Other Options (Subtopic 470-20), which clarifies the
requirements for determining whether certain settlements of convertible debt instruments should be accounted for as an induced conversion. ASU
2024-04 is effective for annual periods beginning after December 15, 2025, and interim reporting periods within those annual reporting
periods. Early adoption is permitted for all entities that have adopted the amendments in Update 2020-06. Adoption can be on a prospective
or retrospective basis. The Company is currently in the process of evaluating the impact of adoption on the unaudited condensed consolidated
financial statements.
In
July 2025, the FASB issued ASU 2025-05, Financial Instruments—Credit Losses (Topic 326). This guidance contains amendments that
provide decision-useful information to investors and other financial statement users while reducing the time and effort necessary to
analyze and estimate credit losses for current accounts receivable and current contract assets. The amendments will be effective for
annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods. Early
adoption is permitted in both interim and annual reporting periods in which financial statements have not yet been issued or made available
for issuance. The Company is currently evaluating the impact of ASU 2025-05 on its unaudited condensed consolidated financial statements
and related disclosures.
In
December 2025, the FASB issued ASU 2025-11 - Interim Reporting (“ASU 2025-11”) which is intended to improve the navigability
of the guidance in ASC 270, Interim Reporting, and clarify when it applies. Under the amendments, an entity is subject to ASC 270 if
it provides interim financial statements and notes in accordance with GAAP. ASU 2025-11 also addresses the form and content of such financial
statements, interim disclosures requirements, and establishes a principle under which an entity must disclose events since the end of
the last annual reporting period that have a material impact on the entity. ASU 2025-11 is effective for interim reporting periods within
annual reporting periods beginning after December 15, 2027, and early adoption is permitted. The Company is currently evaluating the
impact the adoption of ASU 2025-11 may have on the Company’s unaudited consolidated financial statements.
In
April 2026, the FASB issued Accounting Standards Update No. 2026-01, Equity (Topic 505): Initial Measurement of Paid-in-Kind Dividends
on Equity-Classified Preferred Stock . The amendments in this Update clarify that PIK dividends on equity-classified preferred stock
should be initially measured at the amount specified in the agreement, generally calculated by multiplying the PIK dividend rate by the
liquidation value of the preferred stock outstanding. The standard is effective for the Company for fiscal years beginning after December
15, 2026. The Company is currently evaluating the impact the adoption of ASU 2026-01 may have on the Company’s unaudited consolidated
financial statements.
The
Company does not believe that any other recently issued but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying unaudited condensed consolidated financial statements.
Correction
of an Immaterial Error in Previously Issued Financial Statements
Subsequent
to the issuance of our financial statements for the quarter ended June 30, 2025, an immaterial error was identified and has been
corrected in our historical information related to the net income/(loss) in noncontrolling interest. On February 24, 2025, the
Company filed a Certificate of Amendment to the Certificate of Incorporation for Vicon Industries Inc. This amendment effected a
reverse stock split which exchanged 98,521
for 6 shares of common stock and reduced the number of authorized common shares from 75,000,000
to 15,000 . Additionally, in accordance with ASC 260-10-45-13, The Company did not disclose on the face of it’s income
statement the preferred stock dividends, the Company did however, disclose the dividends in a note to the financial statements.
15
The
effects of the correction to the individual effected line items in our Consolidated Statement of Operations are as follows:
SCHEDULE OF EFFECTS OF CORRECTION TO CONSOLIDATED STATEMENT OF OPERATIONS
As previously reported
Corrections
As corrected
For
the three months ended June 30, 2025
As
previously reported
Corrections
As
corrected
Less net income/(loss)
in noncontrolling interest
( 90,312 )
90,312
-
Net
income/(loss) attributable to Cemtrex, Inc. stockholders
$ ( 4,543,335 )
$ ( 90,312 )
$ ( 4,633,647 )
As previously reported
Corrections
As corrected
For
the nine months ended June 30, 2025
As
previously reported
Corrections
As
corrected
Less net income/(loss)
in noncontrolling interest
( 15,927 )
( 164,225 )
( 180,152 )
Less preferred stock dividends
-
21,949
21,949
Net
income/(loss) attributable to Cemtrex, Inc. stockholders
$ ( 24,914,760 )
$ 164,225
$ ( 24,772,484 )
NOTE
3 – REVENUE
The
following table illustrates the approximate disaggregation of the Company’s revenue based off timing of revenue recognition for
the three and nine months ended June 30, 2026, and 2025:
SCHEDULE OF DISAGGREGATION OF REVENUE RECOGNITION
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Over time
74 %
59 %
72 %
52 %
Point-in-time
26 %
41 %
28 %
48 %
Revenue performance obligation percentage
26 %
41 %
28 %
48 %
NOTE
4 – LOSS PER COMMON SHARE
Basic
net loss per common share is computed by dividing net loss by the weighted average number of shares of common stock outstanding during
the period. Diluted net loss per common share is computed by dividing net income by the weighted average number of shares of common stock
and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution that could occur from
common shares issuable through contingent share arrangements, stock options, and warrants. For the three and nine months ended June 30,
2026, and 2025, the following items were excluded from the computation of diluted net loss per common share as their effect is anti-dilutive:
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Options
7
7
7
7
Warrants
774,220
11,413,951
774,220
11,413,951
Anti-dilutive shares
774,220
11,413,951
774,220
11,413,951
16
For
the three and nine months ended June 30, 2026, and 2025, loss per share basic and diluted for continuing operations are calculated as
follows:
SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED FOR CONTINUING OPERATIONS
2026
2025
2026
2025
For the three months
For the nine months ended
June
30,
June
30,
2026
2025
2026
2025
Net loss
$ ( 4,479,492 )
$ ( 4,633,647 )
$ ( 24,128,591 )
$ ( 24,930,687 )
Less loss from discontinued operations, net
of tax
( 110,000 )
( 42,280 )
( 392,776 )
( 282,599 )
Less net loss in noncontrolling interest
-
-
-
( 180,152 )
Preferred stock dividends
-
-
46,918
21,949
Loss from continuing operations attributable to Cemtrex, Inc. stockholders
$ ( 4,369,492 )
$ ( 4,591,367 )
$ ( 23,782,733 )
$ ( 24,489,885 )
Weighted Average Number of Shares-Basic and diluted
1,371,250
890,432
1,034,475
886,336
Loss per share - Basic and diluted
- Continuing Operations
$ ( 3.19 )
$ ( 5.16 )
$ ( 22.99 )
$ ( 27.63 )
Loss per share – Basic and diluted
- Discontinued Operations
$ ( 0.08 )
$ ( 0.05 )
$ ( 0.38 )
$ ( 0.32 )
In
accordance with ASC 260-45-13, the common shares underlying the Series A Warrants under the alternative cashless exercise have been included
in the calculation of the weighted average shares.
NOTE
5 – SEGMENT INFORMATION
The
Company reports and evaluates financial information for three reportable segments: the Security segment, Industrial Services segment,
and the Aerospace and Defense segment. The Chief Operating Decision Maker (“CODM”) for all segments is Saagar Govil, the
CEO of the Company.
Unallocated
corporate expenses mainly relate to payroll and benefits for corporate officers, investor relation expenses, accounting expenses related
to audit and taxes, legal expenses related to corporate matters, interest expense on notes payable, and Series A and B Warrants transaction
losses.
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE OF SEGMENT INFORMATION
Security
Industrial Services
Aerospace and Defense
Corporate
Consolidated
Three
months ended June 30, 2026
Reportable
Segments
Security
Industrial
Services
Aerospace
and Defense
Corporate
Consolidated
External revenues
$ 6,251,494
$ 9,973,792
$ 2,202,305
$ 12,619
$ 18,440,210
Cost of revenues
3,185,013
7,271,351
287,056
-
10,743,420
Gross profit
$ 3,066,481
$ 2,702,441
$ 1,915,249
$ 12,619
$ 7,696,790
Operating expenses
General and administrative
2,876,215
3,068,242
715,161
1,223,473
7,883,091
Depreciation and amortization
85,094
344,997
148,250
3,310
581,651
Research
and development
376,843
-
48,347
-
425,190
Operating (loss)/income
$ ( 271,671 )
$ ( 710,798 )
$ 1,003,491
$ ( 1,214,164 )
$ ( 1,193,142 )
Other expense, net
$ ( 61,685 )
( 165,497 )
$ -
$ ( 3,068,169 )
$ ( 3,295,351 )
Security
Industrial Services
Aerospace and Defense
Corporate
Consolidated
Three
months ended June 30, 2025
Reportable
Segments
Security
Industrial
Services
Aerospace
and Defense
Corporate
Consolidated
External revenues
$ 7,581,814
$ 9,383,844
$ -
$ -
$ 16,965,658
Cost of revenues
3,628,252
5,966,900
-
-
9,595,152
Gross profit
$ 3,953,562
$ 3,416,944
$ -
$ -
$ 7,370,506
Operating expenses
General and administrative
4,202,304
2,371,501
-
739,632
7,313,437
Depreciation and amortization
87,290
225,615
-
-
312,905
Research
and development
386,565
-
-
-
386,565
Operating (loss)/income
$ ( 722,597 )
$ 819,828
$ -
$ ( 739,632 )
$ ( 642,401 )
Other expense, net
$ ( 359,260 )
( 2,363,574 )
$ -
$ ( 1,212,097 )
$ ( 3,934,931 )
17
Security
Industrial Services
Aerospace and Defense
Corporate
Consolidated
Nine
months ended June 30, 2026
Reportable
Segments
Security
Industrial
Services
Aerospace
and Defense
Corporate
Consolidated
External revenues
$ 17,539,579
$ 31,622,994
$ 3,434,897
$ 37,418
$ 52,634,888
Cost of revenues
9,781,636
21,688,559
998,833
-
32,469,028
Gross profit
$ 7,757,943
$ 9,934,435
$ 2,436,064
$ 37,418
$ 20,165,860
Operating expenses
General and administrative
10,785,909
7,631,571
1,477,233
3,548,206
23,442,919
Depreciation and amortization
230,655
890,332
296,500
3,310
1,420,797
Research
and development
1,399,857
-
73,626
-
1,473,483
Operating (loss)/income
$ ( 4,658,478 )
$ 1,412,532
$ 588,705
$ ( 3,514,098 )
$ ( 6,171,339 )
Other (expense)/income, net
$ ( 177,327 )
$ 1,753,080
$ -
$ ( 18,919,045 )
$ ( 17,343,292 )
Security
Industrial Services
Aerospace and Defense
Corporate
Consolidated
Nine
months ended June 30, 2025
Reportable
Segments
Security
Industrial
Services
Aerospace
and Defense
Corporate
Consolidated
External revenues
$ 30,016,665
$ 27,939,161
$ -
$ -
$ 57,955,826
Cost of revenues
14,419,488
18,298,441
-
-
32,717,929
Gross profit
$ 15,597,177
$ 9,640,720
$ -
$ -
$ 25,237,897
Operating expenses
General and administrative
11,617,358
6,361,927
-
2,550,158
20,529,443
Depreciation and amortization
258,746
702,184
-
-
960,930
Research
and development
2,054,537
-
-
-
2,054,537
Operating
income/(loss)
$ 1,666,536
$ 2,576,609
$ -
$ ( 2,550,158 )
$ 1,692,987
Other expense, net
$ ( 1,245,908 )
$ ( 2,551,945 )
$ -
$ ( 22,298,124 )
$ ( 26,095,977 )
The
following table summarizes the Company’s identifiable assets by segment as of June 30, 2026, and September 30, 2025.
SCHEDULE OF IDENTIFIABLE ASSETS BY SEGMENT
June 30,
September
30,
2026
2025
Identifiable Assets
Security
$ 17,032,475
$ 17,334,365
Industrial Services
36,235,027
25,865,577
Aerospace and Defense
9,443,131
-
Corporate
7,294,724
4,588,334
Total Assets
$ 70,005,357
$ 47,788,276
NOTE
6 – RESTRICTED CASH
A
subsidiary of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated
by Benecon Group, and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated
with the plan. Additionally, there was restricted cash in escrow per the purchase agreement with Heisey Mechanical Ltd. Additionally,
there are funds in escrow related to bond requirements on certain public projects and deposit guarantees.
The
Company’s restricted cash as of June 30, 2026, and September 30, 2025, are summarized below.
SCHEDULE OF RESTRICTED CASH
June 30,
September 30,
2026
2025
Benecon group
$ 1,028,922
$ 839,215
Heisey escrow
-
100,000
Bond escrow
234,541
366,319
Deposit guarantees
66,149
67,204
Escrow deposit
66,149
67,204
Restricted cash
$ 1,329,612
$ 1,372,738
18
NOTE
7 – FAIR VALUE MEASUREMENTS
Fair
value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
The
three levels of the fair value hierarchy under the guidance for fair value measurements are described below:
Level 1 —
Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity has
the ability to access at the measurement date. Our Level 1 assets include cash equivalents, banker’s acceptances, trading securities, investments, and investment funds.
The Company measures trading securities investments and investment funds at quoted market prices as they are traded in an active market
with sufficient volume and frequency of transactions.
Level 2 —
Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly or indirectly. If the asset or liability has a specified contractual term, a Level 2 input must be observable for
substantially the full term of the asset or liability.
Level 3 —
Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the asset
or liability at the measurement date. Level 3 assets and liabilities include cost method investments. Quantitative information
for Level 3 assets and liabilities reviewed at each reporting period includes indicators of significant deterioration in the earnings
performance, credit rating, asset quality, business prospects of the investee, and financial indicators of the investee’s ability
to continue as a going concern.
The
Company’s fair value liabilities at June 30, 2026, and September 30, 2025, are as follows.
SCHEDULE OF FAIR VALUE OF LIABILITIES
As
of June 30, 2026
Quoted Prices
in
Significant
Other
Significant
Active Markets
for
Observable
Unobservable
Identical
Assets
Inputs
Inputs
(Level
1)
(Level
2)
(Level
3)
Total
Assets
Digital assets
- SOL
$ 970,519
$ -
$ -
$ 970,519
Marketable Securities
$ 3,701,907
$ -
$ -
$ 3,701,907
Liabilities
Warrant liabilities
$ 733,640
$ 2,132,512
$ -
$ 2,866,152
As
of September 30, 2025
Quoted Prices
in
Significant
Other
Significant
Active Markets
for
Observable
Unobservable
Identical
Assets
Inputs
Inputs
(Level
1)
(Level
2)
(Level
3)
Total
Assets
Digital assets
- SOL
$ 1,158,238
$ -
$ -
$ 1,158,238
Liabilities
Warrant liabilities
$ 833,854
$ 7,901,343
$ -
$ 8,735,197
Digital
Assets – SOL
On
July 29, 2025, and January 7, 2026, the Company invested $ 998,642 , and $ 1,000,567 , respectively, in Solana (SOL) and staked our holdings.
SOL is a fungible crypto asset that meets the criteria for an intangible asset, resides on a distributed ledger, is secured by cryptography,
and does not grant enforceable rights to underlying goods or services to its holder. The digital assets were measured at fair value after
acquisition, with changes reported in net income. Staking earnings are recorded as revenue.
19
Digital
Asset staking allows holders of specific cryptocurrencies to earn rewards for helping to validate blocks of transaction data as it is
submitted to the blockchain network.
The
staking process serves two key purposes:
●
Ensures the accuracy of new information as it is added to the blockchain.
●
Helps to secure the underlying blockchain network against the majority of the network taking over control, known as a 51% attack.
The
staking process uses incentives and penalties governed by computer-based rules to encourage honest participation in the network. Stakers
who act within the rules of the protocol receive rewards for their contributions, while those who act dishonestly can face penalties,
such as losing their staked cryptocurrency through a process called slashing. Staking rewards are distributed as newly minted cryptocurrency
units, oftentimes at a proportionate rate to the amount a person stakes. With some proof-of-stake blockchains, depositing more assets
in a staking smart contract increases the chance of being selected to validate blocks. This mechanism is based on the assumption that
those with more “skin in the game” are more likely to act within the best interests of the network because they have more
to lose financially if their assets are slashed (confiscated by the network). However, to avoid favoring wealthier participants, some
protocols incorporate randomness to ensure everyone, including those with smaller stakes, has a chance to earn rewards.
Staking
incentives, in the form of additional SOL, are recognized on the date received at the fair market value on that date. There are no lockups
or restrictions on the Company’s digital asset holdings due to staking.
The
Company’s digital assets as of June 30, 2026, and September 30, 2025, are as follows.
SCHEDULE OF DIGITAL ASSETS HOLDINGS
June
30,
2026
September
30,
2025
Units - SOL
13,200
5,549
Cost Per Unit
$ 155.02
$ 181.70
Cost Basis
$ 2,046,214
$ 1,008,229
Fair Value
$ 970,519
$ 1,158,238
The
following table is a summary of our digital assets as of June 30, 2026.
SUMMARY OF DIGITAL ASSETS
Fair Value,
September 30, 2025
$ 1,158,238
Cash purchase
1,000,567
Receipt of SOL from staking
47,704
Non-cash transaction fees
( 10,285 )
Unrealized
loss
( 1,225,705 )
Fair Value, June 30,
2026
$ 970,519
Marketable
Securities
Marketable
securities utilizing Level 1 inputs include active exchange-traded equity securities and equity index funds, as these securities all
have quoted prices in active markets. These marketable securities are trading securities and are recorded at fair value. Unrealized gains
and losses are reported under the caption other income/(expense), net on the Company’s Condensed Consolidated Statements of Operations.
Warrant
Liabilities
The
value of the Series A Warrants is based on the market value of our common stock on the balance sheet date.
20
The
fair value of the Series B Warrants is estimated on the balance sheet date using the Black-Scholes model, which requires inputs based
on certain subjective assumptions, including the fair value of the Company’s common shares, expected share price volatility, the
expected term of the award, the risk-free interest rate for a period that approximates the expected term of the option, and the Company’s
expected dividend yield.
At
June 30, 2026, and September 30, 2025, the following inputs were used in the Black-Scholes model.
SCHEDULE OF FAIR VALUE INPUTS USED IN BLACK-SCHOLES MODEL
June
30,
2026
September
30,
2025
Expected term
2.84
Years
3.59
Years
Risk-free interest rate
3.81 %
3.61 %
Expected volatility
196.19 %
178.98 %
Expected dividend yield
0.00 %
0.00 %
Exercise price
$ 2.96
$ 5.30
The
following table summarizes information on warrant liabilities as of June 30, 2026.
SCHEDULE OF WARRANT LIABILITIES ACTIVITY
Series
A Warrants
Series
B Warrants
Total
Warrant liabilities at September
30, 2025
$ 833,854
$ 7,901,343
$ 8,735,197
Warrant Liabilities, Beginning balance
$ 833,854
$ 7,901,343
$ 8,735,197
Warrants issued
-
-
-
Warrants exercised
( 97,614 )
( 5,685,611 )
( 5,783,225 )
Fair market revaluation
( 2,600 )
( 83,220 )
( 85,820 )
Warrant liabilities at June 30, 2026
$ 733,640
$ 2,132,512
$ 2,866,152
Warrant Liabilities, Ending balance
$ 733,640
$ 2,132,512
$ 2,866,152
NOTE
8 – TRADE RECEIVABLES, NET
Trade
receivables, net consisted of the following:
SCHEDULE OF TRADE RECEIVABLES, NET
June 30,
September 30,
2026
2025
Trade receivables
$ 12,712,551
$ 13,285,839
Allowance for credit losses
( 192,371 )
( 152,415 )
Trade receivables, net
$ 12,520,180
$ 13,133,424
Trade
receivables include amounts due for shipped products and services rendered.
Allowance
for credit losses include estimated losses resulting from the inability of our customers to make the required payments.
NOTE
9 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consisted of the following:
SUMMARY OF PREPAID EXPENSES AND OTHER CURRENT ASSETS
June
30,
2026
September
30,
2025
Prepaid expenses
$ 1,481,868
$ 1,327,463
Prepaid inventory
184,489
81,820
Deferred costs
31,987
132,434
Short-term investments
-
14,715
Prepaid income taxes
149,548
-
Prepaid
expenses and other current assets total
$ 1,847,892
$ 1,556,432
21
NOTE
10 – INVENTORY, NET
Inventory,
net consisted of the following:
SCHEDULE OF INVENTORY, NET
June 30,
September 30,
2026
2025
Raw materials
$ 705,073
$ 609,304
Work in progress
321,025
364,907
Finished goods
7,009,197
5,610,733
Inventory,
net
$ 8,035,295
$ 6,584,944
The
Company maintained an allowance for obsolete inventories of $ 1,019,356 and $ 1,034,798 at June 30, 2026, and September 30, 2025, respectively.
NOTE
11 – PROPERTY AND EQUIPMENT
Property
and equipment are summarized as follows:
SUMMARY OF PROPERTY AND EQUIPMENT
June 30,
September 30,
2026
2025
Land
$ 1,854,511
$ 945,279
Building and leasehold improvements
8,825,374
4,482,978
Furniture and office equipment
650,776
625,995
Computers and software
2,654,119
2,685,331
Machinery and equipment
16,909,309
13,927,502
Property and equipment, gross
30,894,089
22,667,085
Less: accumulated depreciation
( 14,281,578 )
( 13,015,089 )
Property and equipment,
net
$ 16,612,511
$ 9,651,996
Depreciation
expense for the three-months ended June 30, 2026, and 2025, was $ 518,980 and $ 312,905 , respectively, depreciation expense for the nine
months ended June 30, 2026, and 2025, was $ 1,396,106 and $ 960,930 , respectively, and is recorded in cost of revenues and general and
administrative expenses on the Company’s unaudited condensed consolidated statements of operations.
NOTE
12 – GOODWILL AND INTANGIBLE ASSETS
Changes
in the carrying amount of goodwill, by segment, were as follows:
SCHEDULE OF GOODWILL BY SEGMENT
Security
Industrial
Services
Aerospace
and Defense
Consolidated
Balance
at September 30, 2025
$ -
$ 3,708,347
$ -
$ 3,708,347
Impairment /adjustments
-
-
-
-
Acquisitions
-
-
3,977,794
3,977,794
Balance at June 30,
2026
$ -
$ 3,708,347
$ 3,977,794
$ 7,686,141
As
of June 30, 2026, and September 30, 2025, accumulated impairment losses of $ 3,846,475 have been recorded related to the Security segment.
On
January 8, 2026, the Company acquired Invocon, as part of the fair market evaluation for the purchase price accounting, the company
recognized intangible assets in the form of the company trade name and internal developed technologies. The company trade name will
be amortized over a 10
ten-year period and the internal developed technologies will be amortized over a 5 five-year period.
22
Changes
in the carrying amount of intangible assets, by segment, were as follows:
SCHEDULE OF INTANGIBLE ASSETS BY SEGMENT
Security
Industrial
Services
Aerospace
and Defense
Consolidated
Balance at September
30, 2025
$ -
$ -
$ -
$ -
Acquisitions
-
-
3,130,000
3,130,000
Amortization
-
-
( 296,500 )
( 296,500 )
Balance at June 30,
2026
$ -
$ -
$ 2,833,500
$ 2,833,500
NOTE
13 – OTHER ASSETS
On
various dates between November 2020, and November 2024, the Company invested $ 1,300,000 , via a simple agreement for future equity (“SAFE”)
in MasterpieceVR. The SAFE provides that the Company will automatically receive shares of the entity based on the conversion rate of
future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company that is developing software for content creation
using virtual reality. The investment is included in other assets in the accompanying unaudited condensed consolidated balance sheet
and the Company accounts for this investment and records it at cost. No impairment has been recorded for the nine months ended June 30,
2026, and 2025.
Other
assets consisted of the following:
SCHEDULE OF OTHER ASSETS
June
30,
2026
September
30,
2025
Rental deposits
$ 259,448
$ 262,201
Investment in Masterpiece VR
1,300,000
1,300,000
Other deposits
51,815
63,930
Demonstration equipment
supplied to resellers
-
441,624
Other
assets total
$ 1,611,263
$ 2,067,755
NOTE
14 – ACCRUED EXPENSES
Accrued
expenses consisted of the following:
SCHEDULE OF ACCRUED EXPENSES
June
30,
2026
September
30,
2025
Accrued expenses
$ 1,174,389
$ 442,344
Accrued payroll and payroll taxes
898,388
1,558,475
Accrued warranty
222,702
222,702
Accrued
expenses total
$ 2,295,479
$ 2,223,521
NOTE
15 – DEFERRED REVENUE
The
Company’s deferred revenue for the three and nine months ended June 30, 2026, and 2025, were as follows:
SCHEDULE OF DEFERRED REVENUE
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Deferred revenue at beginning of
period
$ 1,390,902
$ 1,689,418
$ 1,866,014
$ 1,955,635
Net additions:
Deferred software revenues
257,898
661,917
865,694
1,471,444
Recognized as revenue:
Deferred
software revenues
( 469,588 )
( 531,387 )
( 1,552,496 )
( 1,607,131 )
Deferred revenue at end
of period
1,179,212
1,819,948
1,179,212
1,819,948
Less:
current portion
838,154
1,329,902
838,154
1,329,902
Long-term deferred revenue
at end of period
$ 341,058
$ 490,046
$ 341,058
$ 490,046
23
For
the three months ended June 30, 2026, and 2025, the Company recognized revenue of $ 432,636 , and $ 453,205 , respectively. For the nine
months ended June 30, 2026, and 2025, the Company recognized revenue of $ 1,216,413 , and $ 1,167,080 , respectively, that was previously
included in the beginning balance of deferred revenues.
NOTE
16 – CONTRACT ASSETS AND LIABILITIES
Project
contracts typically provide for a schedule of billings on percentage of completion of specific tasks inherent in the fulfillment of the
Company’s performance obligation(s). The schedules for such billings usually do not precisely match the schedule on which costs
are incurred. As a result, contract revenue recognized in the statements of operations can and usually does differ from amounts that
can be billed to the customer at any point during the contract. Amounts by which cumulative contract revenue recognized on a contract
as of a given date exceeds cumulative billings and unbilled receivables to the customer under the contract are reflected as a current
asset in the unaudited condensed consolidated balance sheets under the caption “Contract assets.” Amounts by which cumulative
billings to the customer under a contract as of a given date exceed cumulative contract revenue recognized are reflected as a current
liability in the unaudited condensed consolidated balance sheets under the caption “Contract liabilities.” Conditional retainage
represents the portion of the contract price withheld until the work is substantially complete for assurance of the Company’s obligations
to complete the job.
The
following is a summary of the Company’s uncompleted contracts:
SCHEDULE OF CONTRACT ASSETS AND LIABILITIES
June
30, 2026
September
30, 2025
Costs incurred on uncompleted contracts
$ 24,096,533
$ 10,344,923
Estimated gross profit
8,086,942
4,025,531
32,183,475
14,370,454
Applicable billings to
date
( 33,044,776 )
( 15,045,345 )
Net
billings in excess of costs
$ ( 861,301 )
$ ( 674,891 )
For
the three and nine months ended June 30, 2026, the Company recognized revenue of $ 76,842
and $ 1,479,190 ,
and for the three and nine months ended June 30, 2025, the Company recognized revenue of $ 0
and $ 18,625
respectively, that was previously included in the beginning balance of contract liabilities.
The
following table summarizes the net activity of the contract assets and contract liabilities for the three and nine months ended June
30, 2026, and 2025.
SUMMARY OF CONTRACT ASSETS AND CONTACT LIABILITIES
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
For
the three months ended
For
the nine months ended
June
30, 2026
June
30, 2025
June
30, 2026
June
30, 2025
Costs
and Estimated Earnings in Excess of Billings on Uncompleted Contracts
Contract asset,
beginning balance
$ 2,208,539
$ 1,156,620
$ 980,164
$ 985,207
Changes in revenue billed,
contract price or cost estimates
( 549,382 )
( 558,469 )
17,138
( 387,056 )
Contract
assets acquired in acquisition
-
-
661,855
-
Contract
asset, net, ending balance
$ 1,659,157
$ 598,151
$ 1,659,157
$ 598,151
Billings
in Excess of Costs and Estimated Earnings on Uncompleted Contracts
Contract liability, beginning
balance
( 2,500,328 )
$ ( 1,924,425 )
( 1,655,055 )
$ ( 1,254,204 )
Changes in revenue billed,
contract price or cost estimates
( 20,130 )
( 785,165 )
( 180,922 )
( 1,455,386 )
Contract
liabilities acquired in acquisition
-
-
( 684,481 )
-
Contract
liability, ending balance
$ ( 2,520,458 )
$ ( 2,709,590 )
$ ( 2,520,458 )
$ ( 2,709,590 )
Net
Billings in Excess of Costs and Estimated Earnings on Uncompleted Contracts
Net billings in excess
of costs, beginning balance
$ ( 291,789 )
$ ( 767,805 )
$ ( 674,891 )
$ ( 268,997 )
Changes in revenue billed,
contract price or cost estimates
( 569,512 )
( 1,343,634 )
( 163,784 )
( 1,842,442 )
Net
billings in excess of costs acquired in acquisition
-
-
( 22,626 )
-
Net
(earnings in excess of billings)/costs in excess of billings, ending balance
$ ( 861,301 )
$ ( 2,111,439 )
$ ( 861,301 )
$ ( 2,111,439 )
24
NOTE
17 – RELATED PARTY TRANSACTIONS
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.
On
January 6, 2025, the Company and Saagar Govil signed an agreement to revise the purchase price structure and payment terms.
The
Agreement’s Purchase Price provisions were amended to reflect that the Purchase Price will solely consist of the royalties based
on the actual revenues generated in the three years following closing. The provision requiring the total sum of royalties to reach a
minimum of $ 820,000 , with any shortfall to be paid by Purchaser, was removed from the Agreement.
Additionally,
it was agreed that the payment terms due under the royalties shall be as follows commencing on January 1, 2025:
● First
Year (January 2025) Monthly Payment: $ 10,000
● Second
Year (January 2026) Monthly Payment: $ 20,000
● Balloon
Payment at the end of the Second Year (December 31, 2026): Total outstanding royalties
This
transaction was approved by the Board of Directors with Saagar Govil abstaining from the vote.
Based
on the new payment terms, management determined that it was appropriate to remove the previously recognized royalty receivable of $ 280,545
from the financial statements as of December 31, 2024.
As
of June 30, 2026, there was $ 436,453 in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables $ 172,450
is the net due on the royalties on CXR Inc.’s revenues. The remaining $ 264,003 is related to the services provided by Vicon Security
Technologies Pvt Ltd. (formerly Cemtrex Technologies Pvt. Ltd.) in the normal course of business. During the year ended September 30,
2025, the Company recorded $ 110,000 in current expected credit losses on receivables due from CXR Inc.
As
of June 30, 2026, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $ 448,221 , all of which is considered short-term
and is presented on the Company’s unaudited Condensed Consolidated Balance Sheet under the caption “Trade receivables, net
– related party”. The Company has taken a $ 275,771 allowance for expected credit losses against these royalties.
NOTE
18 – EXPECTED CREDIT LOSSES
The
following table summarized the Company’s activity for expected credit losses for the nine months ended June 30, 2026.
SCHEDULE OF CURRENT EXPECTED CREDIT LOSSES
Trade
receivables,
net
Contract
assets,
net
Royalties
receivable,
net
- related party
As of September 30, 2025
$ 152,415
$ 9,704
$ 165,771
Expected credit losses, beginning balance
$ 152,415
$ 9,704
$ 165,771
Provision
39,956
7,302
110,000
Recovery
-
-
-
Write-off
-
-
-
As of June 30, 2026
$ 192,371
$ 17,006
$ 275,771
Expected credit losses, ending balance
$ 192,371
$ 17,006
$ 275,771
NOTE
19 – LEASES
The
Company is party to contracts where we lease property from others under contracts classified as operating leases. The Company primarily
leases office and operating facilities, vehicles, and office equipment. The weighted average remaining term of our operating leases was
approximately 3.06 years at June 30, 2026, and 2.91 years at June 30, 2025. The weighted average discount rate used to measure lease
liabilities was approximately 5.99 % at June 30, 2026, and 6.56 % at June 30, 2025. The Company used the rate implicit in the lease,
where known, or its incremental borrowing rate as the rate used to discount the future lease payments.
The
Company has a single lease that is classified as a finance lease for equipment acquired as part of the Richland acquisition. The remaining
term of this lease is 0.33 years with a discount rate of 1.76 % as of June 30, 2026.
25
The
Company has elected not to recognize lease assets and liabilities for leases with a term of 12 months or less.
The
Company’s security segment leases approximately 350 square feet of office space in Clovis, CA on a month-to-month lease at a rent
of $ 2,140 per month. Short-term rent expense was $ 19,260 for the nine months ended June 30, 2026, and $ 27,870 for the nine months ended
June 30, 2025.
A
reconciliation of undiscounted cash flows to finance and operating lease liabilities recognized in the unaudited condensed consolidated
balance sheet at June 30, 2026, is set forth below:
SCHEDULE OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES
Years
ending September 30,
Finance
Leases
Operating
Leases
Remainder
of 2026
$ 20,690
$ 366,877
2027
293,647
1,232,076
2028
-
621,889
2029
-
434,257
2030
and thereafter
-
430,324
Undiscounted
lease payments
314,337
3,085,423
Amount
representing interest
( 1,777 )
( 286,643 )
Discounted
lease payments
312,560
2,798,780
Less
short-term lease liabilities
312,560
1,213,307
Long-term
lease liabilities
$ -
$ 1,585,473
Lease
costs for the three and nine months ended June 30, 2026, and 2025 are set forth below:
SCHEDULE OF LEASE COSTS
2026
2025
2026
2025
For
the three months ended
June 30,
For the nine months ended
June 30,
2026
2025
2026
2025
Operating lease costs:
Amortization
of right-of-use assets
$ 315,694
$ 222,870
$ 886,942
$ 684,360
Interest on lease obligations
8,794
5,048
19,654
8,444
Operating lease costs total
324,488
227,918
906,596
692,804
Finance lease costs
Amortization of right-of-use
assets
28,508
-
38,011
-
Interest on lease obligations
1,432
-
1,928
-
Finance lease costs total
29,940
-
39,939
-
Short-term lease costs
6,420
7,337
19,260
33,008
Total lease cost
$ 360,848
$ 235,255
$ 965,795
$ 725,812
Other information:
Cash paid for amounts included
in the measurement of lease liabilities:
Operating leases
$ 324,488
$ 208,615
$ 906,596
$ 692,804
Financing lease
$ 20,690
$ -
$ 27,587
$ -
NOTE
20 – LINES OF CREDIT AND LONG-TERM LIABILITIES
Revolving
line of credit
On
October 5, 2023, the Company obtained a revolving line of credit in the amount of $ 5,000,000
from Pathward, N.A.. The interest rate will be a rate which
is equal to three percentage points ( 3 %)
in excess of that rate shown in the Wall Street Journal as the prime rate (the “Effective Rate”) matures twenty-four months 24
from the closing date, and if not specifically terminated,
renews for one-year periods. This loan is secured by the Company’s eligible accounts receivable and eligible finished goods inventory.
The Company’s ability to borrow against the line of credit is limited by the value of the eligible assets. As of June 30, 2026,
the Company had enough eligible assets to access approximately $ 3,015,000 of the credit line. The Company was in compliance with all
loan covenants as of June 30, 2026. As of June 30, 2026, and September 30, 2025, this loan had a balance of $ 2,392,830 , and $ 3,176,096 ,
respectively.
Notes
payable
On
November 7, 2025, the Company issued a note payable to Streeterville Capital, LLC in the amount of $ 7,025,000 . This note carries interest
between November 7, 2025, and December 31, 2025, of SOFR ( 3.87 % as of December 31, 2025), after December 31, 2025, 8 %, This Note matures
eighteen (18) months from the issuance date with redemptions beginning at six (6) months from the issuance date. After deduction of legal
fees of $ 25,000 , the Company received $ 7,000,000 in cash. Additionally, this note contains an additional interest provision that if this
note is outstanding on January 1, 2026, a one-time additional interest fee of $ 1,050,000 which is being amortized over the remaining
life of the loan, as of June 30, 2026, there is $ 656,250 of unamortized interest. As of June 30, 2026, this note had a balance of $ 7,996,765 .
On
February 5, 2026, the company issued a promissory note to Fulton Bank in the amount of $ 600,000 for the purchase of Richland Industries,
LLC. This note carries interest of 6.09 % requires 60 monthly payments of interest and principal and matures on February 1, 2031 . As of
June 30, 2026, the note had a balance of $ 564,902 .
On
February 5, 2026, the Company acquired a mortgage in the amount of $ 3,920,000 from Fulton Bank to finance the purchase of the property
formerly owned by Richland Industries, LLC. The mortgage carries interest at the Secured Overnight Financing Rate (SOFR) plus 2.75 % and
matures on February 1, 2046 . As of June 30, 2026, this loan had a balance of $ 3,888,800 .
26
The
following table outlines the Company’s secured liabilities:
SCHEDULE OF LINES OF CREDIT AND AND LONG TERM LIABILITIES
Interest
Rate
Maturity
June
30,
2026
September
30,
2025
Fulton Bank - $312,000 fund equipment
for AIS. This loan is secured by certain assets of the Company.
SOFR plus 2.37%
(6.05% as of June 30, 2026 and 6.61% as of September 30, 2025).
9/30/2029
214,165
257,704
Fulton Bank - $ 312,000 fund equipment
for AIS. This loan is secured by certain assets of the Company.
SOFR plus 2.37 %
( 6.05 % as of June 30, 2026 and 6.61 % as of September 30, 2025).
9/30/2029
214,165
257,704
Fulton Bank mortgage $ 2,476,000 . This loan
is secured by the underlying asset.
SOFR plus 2.62 % ( 6.30 % on
June 30, 2026 and 6.86 % on September 30, 2025).
1/28/2040
1,967,176
2,034,048
Fulton Bank (HEISEY) - $ 1,200,000 mortgage
loan; requires monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September
1, 2043 ; The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex.
SOFR plus 2.80 % per annum
( 6.48 % as of June 30, 2026 and 7.04 % as of September 30, 2025).
9/30/2043
1,121,269
1,146,630
Fulton Bank (HEISEY) - $ 2,160,000 . promissory
note related to purchase of Heisey; requires 84 monthly principal and interest payments ; The note is collateralized by the Heisey
assets and guaranteed by Cemtrex; matures in 2030.
SOFR plus 2.80 % per annum
( 6.48 % as of June 30, 2026 and 7.04 % as of September 30, 2025).
7/1/2030
1,396,148
1,613,677
Fulton Bank (AIS - TN) - $ 3,920,000 mortgage
loan; requires monthly principal and interest payments through January 1, 2046 with a final payment of remaining principal on February
1, 2046 ; The loan is collateralized by 1905 Mines Rd. and guaranteed by AIS and Cemtrex.
SOFR plus 2.75 % per annum
( 6.43 % as of June 30, 2026).
2/1/2046
3,888,800
Fulton Bank (AIS - TN) - $ 600,000 . promissory
note related to purchase of AIS - TN; requires 60 monthly principal and interest payments ; The note is collateralized by the AIS
- TN assets and guaranteed by AIS and Cemtrex; matures in 2031.
6.09 %
2/1/2031
564,902
Note payable - $ 9,205,000 . Less original issue
discount $ 1,200,000 and legal fees $ 5,000 ,net cash received $ 8,000,000 . 28,572 shares of common stock valued at $ 700,400 recognized
as additional original issue discount. Unamortized original issue discount balance of $ 0 as of September 30, 2025 and September 30,
2024.
8 %
2/22/2027
140,892
7,871,777
Note payable - $ 580,000 . Less original issue
discount $ 75,000 and legal fees $ 5,000 ,net cash received $ 500,000 . Unamortized original issue discount balance of $ 33,333 as of September
30, 2025.
8 %
5/21/2026
-
621,773
Note payable - $ 7,025,000 . Less legal fees
$ 25,000 ,net cash received $ 7,000,000 . A $ 1,050,000 additional interest provision was recorded on January 1, 2026
Between November 7, 2025
and December 31, 2025, SOFR ( 3.87 % as of December 31, 2025), after December 31, 2025, 8 %
5/6/2027
7,996,765
-
Less: Unamortized original issue discount
( 656,250 )
( 33,333 )
Total debt
$ 16,633,867
$ 13,512,276
Less: Current maturities
( 8,055,879 )
( 8,925,497 )
Long-term debt
$ 8,577,988
$ 4,586,779
27
NOTE
21 – STOCKHOLDERS’ EQUITY
Series
1 Preferred Stock
The
Company’s Series 1 Preferred Stock is quoted on the OTC Markets OTCID tier under the symbol “CETXP.”
During
the nine months ended June 30, 2026, 277,814 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred
Stock.
As
of June 30, 2026, and September 30, 2025, there were 2,983,141 and 2,705,327 shares of Series 1 Preferred Stock issued and 2,919,041
and 2,641,227 shares of Series 1 Preferred Stock outstanding, respectively.
Common
Stock
On
September 29, 2025, and June 5, 2026, the Company completed a 15:1 and 10:1 , respectively, reverse stock split on its common stock. All
share and per share data have been retroactively adjusted for the reverse splits.
During
the nine months ended June 30, 2026, 2,995 shares of common stock were issued for the exercise 2,995 Series A Warrants, under the Alternative
Cashless Exercise option as adjusted for exercise price adjustments. During the three months ended June 30, 2026, no Series A Warrants
were exercised.
During
the nine months ended June 30, 2026, 61,508 shares of common stock issued for rounding on the September 29, 2025, and the June 5, 2026,
reverse stock splits. During the three months ended June 30, 2026, 54,740 shares of common stock issued for rounding on the June 5, 2026
reverse split.
During
the three and nine months ended June 30, 2026, 15,000 , and 247,457 shares of common stock were issued for the exercise of 150,000 , and
2,474,510 Series B Warrants, respectively which generated $ 5,787,831 in proceeds.
During
the nine months ended June 30, 2026, 482,188 shares of the Company’s common stock have been issued to satisfy $ 8,430,895 of notes
payable, $ 511,546 in accrued interest, and $ 12,269,120 of excess value of shares issued recorded as interest expense. During the three
months ended June 30, 2026, 182,142 shares of the Company’s common stock have been issued to satisfy $ 668,889 of notes payable,
$ 429,552 in accrued interest, and $ 470,387 of excess value of shares issued recorded as interest expense. Such shares were issued pursuant
to the exemption contained under Section 4(a)(2) of the Securities Act of 1933, as amended.
Series
A and Series B Warrants
The
following table summarizes information about shares issuable under warrants outstanding as of June 30, 2026.
SCHEDULE SHARES ISSUABLE UNDER WARRANTS OUTSTANDING
Warrant
Shares
Outstanding
Weighted
Average
Exercise
Price
Weighted
Average
Remaining Contractual Term
(in
years)
Outstanding at September 30, 2025
1,667,106
$ 4.84
3.37
Warrants granted
-
Warrants exercised
( 2,504,453 )
$ 2.31
Warrants forfeited
-
Warrants cancelled
-
Exercise price adjustments
1,852,896
Outstanding at June 30, 2026
1,015,549
$ 2.26
2.25
28
On
October 13, 2025, the Company issued shares of common stock to relieve debt. At the time, the Company had 147,234 Series A Warrants and
1,519,782 Series B Warrants outstanding at an exercise price of $ 5.304 . According to the terms of the Series A and Series B warrants,
in the event of an issuance below the current exercise price, the exercise price resets to the lower of (i) the public offering price,
or (ii) the lowest VWAP during the period commencing five (5) consecutive trading days commencing on the public offering effective
date and the number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On October
17, 2025, it was determined that the exercise price has reset to $ 4.56 .
The
following table illustrates the adjustment.
SCHEDULE OF WARRANTS ADJUSTMENT
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
147,324
$ 260,467
57,120
Series B Warrants
1,519,782
$ 8,061,006
1,767,778
On
December 11, 2025, the Company closed on a Securities Purchase agreement of common stock. At the time, the Company had 57,120 Series
A Warrants and 1,757,778 Series B Warrants outstanding at an exercise price of $ 4.56 . According to the terms of the Series A and Series
B warrants, in the event of a public offering, the exercise price resets to the lower of (i) the public offering price, or (ii) the lowest
VWAP during the period commencing five (5) consecutive trading days commencing on the public offering effective date and the number
of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On December 17, 2025, it
was determined that the exercise price has reset to $ 2.433 .
The
following table illustrates the adjustment.
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
57,120
$ 260,467
107,058
Series B Warrants
1,757,778
$ 8,015,406
3,294,469
On
December 30, 2025, the Company closed on a Securities Purchase agreement of common stock. At the time, the Company had 78,489 Series
A Warrants and 987,987 Series B Warrants outstanding at an exercise price of $ 2.433 . According to the terms of the Series A and Series
B warrants, in the event of a public offering, the exercise price resets to the lower of (i) the public offering price, or (ii) the lowest
VWAP during the period commencing five (5) consecutive trading days commencing on the public offering effective date and the number
of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On January 6, 2026, it was
determined that the exercise price has reset to $ 2.25 .
The
following table illustrates the adjustment.
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
78,489
$ 236,183
104,792
Series B Warrants
987,987
$ 2,403,749
1,068,339
On
April 7, 2026, the Company issued shares of common stock to relieve debt. At the time, the Company had 78,489 Series A Warrants and 987,987
Series B Warrants outstanding at an exercise price of $ 2.25 . According to the terms of the Series A and Series B warrants, in the event
of an issuance below the current exercise price, the exercise price resets to the lower of (i) the public offering price, or (ii) the
lowest VWAP during the period commencing five (5) consecutive trading days commencing on the public offering effective date and the
number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On April 13, 2026,
it was determined that the exercise price has reset to $ 0.75 .
The
following table illustrates the adjustment.
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
78,489
$ 236,183
314,911
Series B Warrants
987,987
$ 2,385,681
3,180,914
On
June 5, 2026, the Company effected a 10:1 reverse stock split. At the time, the Company had 314,911 Series A Warrants and 3,030,914 Series
B Warrants outstanding at an exercise price of $ 0.75 . in the event of a reverse stock split, the exercise price resets to the lowest
VWAP during the period commencing five (5) consecutive trading days immediately preceding and the five (5) consecutive trading days commencing
on the reverse stock split effective date and the number of warrants are adjusted as to keep the aggregate value of the warrants then
outstanding remains unchanged. On June 11, 2026, it was determined that the exercise price has reset to $ 4.3051 .
29
The
following table illustrates the adjustment
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
314,911
$ 236,183
54,861
Series B Warrants
3,030,914
$ 2,273,181
528,015
On
June 25, 2026, the Company issued shares of common stock to relieve debt. At the time, the Company had 314,911 Series A Warrants and
3,030,914 Series B Warrants outstanding at an exercise price of $ 4.3051 . According to the terms of the Series A and Series B warrants,
in the event of an issuance below the current exercise price, the exercise price resets to the lower of (i) the public offering price,
or (ii) the lowest VWAP during the period commencing five (5) consecutive trading days commencing on the public offering effective
date and the number of warrants are adjusted as to keep the aggregate value of the warrants then outstanding remains unchanged. On July
1, 2026, it was determined that the exercise price has reset to $ 2.936 .
Warrants
outstanding
Aggregate
Value
Adjusted
number of
warrants
outstanding
Series A Warrants
54,861
$ 236,183
80,443
Series B Warrants
528,015
$ 2,273,181
774,220
For the three months ended June 30, 2026, and 2025, the company recognized a gain on the fair value of common shares issued
for the exercised warrants of $ 6,837 , and $ 74,008 , respectively. For
the nine months ended June 30, 2026, and 2025, the company recognized a loss on the fair value of the common shares issued for the exercised
warrants of $ 4,651,745 and $ 15,722,097 , respectively, which represents the difference between the fair value of the shares
issued and the value of the warrants exercised.
For
the three months ended June 30, 2026, and 2025 the company recognized a loss on changes in fair value of warrant liability of
$ 2,199,991 , and $ 3,615,437 , respectively. For the nine months ended June 30, 2026, and 2025 the company recognized a gain on changes
in fair value of warrant liability of $ 85,820 ,
and a loss of $ 8,928,275 ,
respectively. This represents the change in the fair value of the warrants unexercised at the measurement period.
Equity
Offerings
On
December 11, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor pursuant
to which the Company agreed to issue and sell to the Purchaser, in a registered direct offering securities consisting of shares of the
Company’s common stock, par value $ 0.001 per share, and/or pre-funded warrants to purchase shares of Common Stock at $ 3.00 per
share/warrant for aggregate gross proceeds of $ 2,000,000 . The Offering closed on December 11, 2025. The Company issued 31,000 shares
of common stock and prefunded warrants to purchase 35,667 shares of common stock. The Prefunded warrants were immediately exercised,
and the Company issued 66,667 shares of common stock in the aggregate.
On
December 23, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor pursuant
to which the Company agreed to issue and sell to the Purchaser, in a registered direct offering securities consisting of shares of the
Company’s common stock, par value $ 0.001 per share, and/or pre-funded warrants to purchase shares of Common Stock at $ 2.50 per
share/warrant for aggregate gross proceeds of $ 2,000,000 . The Offering closed on December 23, 2025. The Company issued 33,000 shares
of common stock and prefunded warrants to purchase 47,000 shares of common stock. The Prefunded warrants were immediately exercised,
and the Company issued 80,000 shares of common stock in the aggregate.
On
December 30, 2025, the Company entered into a Securities Purchase Agreement with a single accredited institutional investor pursuant
to which the Company agreed to issue and sell to the Purchaser, in a registered direct offering securities consisting of shares of the
Company’s common stock, par value $ 0.001 per share, and/or pre-funded warrants to purchase shares of Common Stock at $ 2.25 per
share/warrant for aggregate gross proceeds of $ 2,000,000 . The Offering closed on December 30, 2025. The Company issued 33,000 shares
of common stock and prefunded warrants to purchase 54,889 shares of common stock. The Prefunded warrants were immediately exercised,
and the Company issued 88,889 shares of common stock in the aggregate.
On
January 9, 2026, Cemtrex, Inc. (the “Company”) entered into a Securities Purchase Agreement (the “Purchase Agreement”)
with a single accredited institutional investor (the “Purchaser”), pursuant to which the Company agreed to issue and sell
to the Purchaser, in a registered direct offering (the “Offering”), securities consisting of shares of the Company’s
common stock, par value $ 0.001 per share (the “Common Stock”), and/or pre-funded warrants to purchase shares of Common Stock
(the “Pre-Funded Warrants”), for aggregate gross proceeds of $ 4,000,000 . The Offering closed on January 9, 2026. The Company
issued 40,000 shares of common stock and prefunded warrants to purchase 106,951 shares of common stock; all the prefunded warrants were
immediately exercised, and the Company issued 146,951 shares of common stock in the aggregate.
30
NOTE
22 – SHARE-BASED COMPENSATION
For
the nine months ended June 30, 2026, and 2025, the Company recognized $ 0 and $ 10,280 of share-based compensation expense on its outstanding
options, respectively. As of June 30, 2026, there was no unrecognized share-based compensation expense.
During
the nine months ended June 30, 2026, no options were granted, cancelled, or forfeited.
NOTE
23 – COMMITMENTS AND CONTINGENCIES
From
time to time, the Company and its subsidiaries are involved in legal proceedings that are incidental to the operation of our business.
The Company continues to defend vigorously against all claims. Although the ultimate outcome of any legal matter cannot be predicted
with certainty, based on present information, including assessment of the merits of the particular claim, as well as current accruals
and insurance coverage, the Corporation does not expect that such legal proceedings will have a material adverse impact on its unaudited
condensed consolidated financial statements.
NOTE
24 – INCOME TAXES
For
the three and nine months ended June 30, 2026, the Company recorded an income tax benefit of approximately $ 119,001 and an income tax
expense of $ 221,184 , respectively. For the three and nine months ended June 30, 2025, the Company recorded an income tax expense of 14,035 ,
and 282,599 , respectively. These taxes are related to our international operations and state taxes of certain subsidiaries.
As
of year-end 2025, the Company had federal, state, and foreign net operating losses (“NOL”) of approximately $ 68.9 million,
$ 84.0 million, and $ 9.8 million, respectively. The Company has pre 2018 TCJA NOLs and post 2017 TCJA NOLs. Pre 2018 NOLs will expire
in 20 years with the first amount expiring in 2030 and the post 2017 NOLs can be carried forward indefinitely. Generally, state NOLs
have different NOL carryforward rules, with some pre-2018 NOLs being able to be carried forward indefinitely. The first amount of state
NOLs begin to expire in 2026 . In accordance with Section 382 of the U.S. Internal Revenue Code, the usage of the Company’s NOL
carryforwards is subject to annual limitations following greater than 50% ownership changes. Tax returns for the years ended 2022 through
2025 are subject to review by tax authorities.
The
Company’s effective tax rates for the three and nine months ended June 30, 2026, and 2025, were 2.65 % and ( 0.31 )%, ( 0.94 )% and
( 1.0 )% respectively.
NOTE
25 – SUBSEQUENT EVENTS
Completion
of Acquisition
On
July 1, 2026, the Company, through its wholly owned subsidiary AIS, completed the acquisition of substantially all of the assets of Plant
Engineering Services, Inc, an Indiana corporation (“PES”) pursuant to an Asset Purchase Agreement dated July 1, 2026 (the
“Asset Purchase Agreement”) by and among AIS Engineering, Inc., a newly formed wholly owned subsidiary of AIS (“Buyer”),
PES, and Mark Bohler, an individual residing in state of Indiana (“the “Owner” and collectively with the PES, the “Seller
Parties”).
As
a result of the transaction, PES’s business operations have been integrated into the Company’s Industrial Services Segment,
and Buyer has become the owner of the acquired assets
The
purchase price for the business assets was $ 3,500,000 , in cash, subject to a customary working capital adjustment, plus the assumption
of certain liabilities. Additionally, the Seller Parties are eligible to receive up to approximately $ 1,750,000 in contingent earnout
consideration over a three-year period based on the achievement of specified gross profit targets.
Issuance
of common shares to satisfy notes payable
On
July 2, 2026, 461,425 shares of the Company’s common stock have been issued to satisfy $ 1,277,791 of notes payable, $ 14,209 in
accrued interest, and $ 78,432 of excess value of shares issued recorded as interest expense.
31
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”,
“expects”, “may”, “plans”, “potential” and “intends” and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Our operations involve risks and uncertainties,
many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations
and whether the forward-looking statements ultimately prove to be correct. We have based these forward-looking statements largely on
our current expectations and projections about future events and trends that we believe may affect our financial condition, results of
operations, business strategy, short-term and long-term business operations and objectives, and financial needs. Such forward-looking
statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available
to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect
of business and economic conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems;
the Company’s ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental
control products are evaluated and the risk factors reported from time to time in the Company’s SEC reports, including its recent
report on Form 10-K. The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
General
Overview
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The
Company’s reporting segments consist of Security, Industrial Services and Aerospace and Defense. Additionally, the Company’s
operational structure also reports unallocated corporate expenses.
Security
Cemtrex’s
Security segment operates under the brand, Vicon Industries, Inc. (“Vicon”), which provides
end-to-end security solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.
Aerospace
and Defense
Cemtrex’s
Aerospace and Defense segment operates under the brand Invocon, which offers designing, manufacturing, and supporting advanced instrumentation,
wireless sensing, and telemetry systems deployed across satellites, launch vehicles, target missiles, and space-based platforms. Its
technologies support numerous government and prime contractor programs, including multiple Space Shuttle and International Space Station
systems, and the company maintains long-standing relationships across the Missile Defense Agency and leading aerospace and defense primes.
32
Significant
Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.
GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the
financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual
amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and
the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside
experts to assist in the evaluations.
Certain
of our accounting policies are deemed “significant”, as they are both most important to the financial statement presentation
and require management’s most difficult, subjective, or complex judgments as a result of the need to make estimates about the effect
of matters that are inherently uncertain. For a discussion of our significant accounting policies, see “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30,
2025.
Results
of Operations – For the three months ended June 30, 2026, and 2025
The
Company’s Security segment revenues for the three months ended June 30, 2026, decreased by $1,330,320 or 18% to $6,251,494 from
$7,581,814 for the three months ended June 30, 2025. This decrease is mainly due to delays in shipping from increased production time
on some of our component products. The Company is currently purchasing additional inventory to overcome this supply issue.
The
Company’s Industrial Services segment revenues for the three months ended June 30, 2026, increased by $589,948 or 6%, to $9,973,792
from $9,383,844, for the three months ended June 30, 2025. This increase is mainly due to the revenues from the acquisition of Richland,
LLC.
The
Company’s newly established Aerospace and Defense segment generated revenues of $2,202,305 for the three months ended June 30,
2026.
There
was unallocated revenue to Corporate of $12,619 for the three months ended June 30, 2026. This revenue is related to the Company’s
investment in digital assets.
Gross
Profit
Gross
Profit for the three months ended June 30, 2026, was $7,696,790 or 42% of revenues as compared to gross profit of $7,370,506 or 43% of
revenues for the three months ended June 30, 2025.
Gross
profit in our Security segment was $3,066,481 or 49% of the segment’s revenues for the three months ended June 30, 2026, as compared
to gross profit of $3,953,562 or 52% of the segment’s revenues for the three-month period ended June 30, 2025. Gross profit in
our security segment decreased mainly due to increased costs on some of our component products, additionally gross profits have been
impacted by tariffs and fuel surcharges on shipping. The Company has applied for tariff refunds and is waiting on the amount to be refunded.
Gross
profit in our Industrial Services segment was $2,702,441 or 27% of the segment’s revenues for the three months ended June 30, 2026,
as compared to gross profit of $3,416,944 or 36% of the segment’s revenues for the three-month period ended June 30, 2025. Gross
profit decreased in the three months ended June 30, 2026, compared to the three months ended June 30, 2025, as the Company works to increase
efficiency for its recent acquisition, Richland, LLC.
Gross
profit in the Company’s newly established Aerospace and Defense segment was $1,915,249 or 87% of revenues for the three months
ended June 30, 2026.
33
General
and Administrative Expenses
General
and administrative expenses, including depreciation and amortization expenses, for the three months ended June 30, 2026, increased $838,400
or 11% to $8,464,742 from $7,626,342 for the three months ended June 30, 2025. The increase in general and administrative expenses is
mainly related to the additional expenses related to the acquisition of Invocon and Richland.
Research
and Development Expenses
Research
and Development expenses for the three months ended June 30, 2026, were $425,190 compared to $386,565 for the three months ended June
30, 2025, an increase of $38,625 or 10%. Research and Development expenses are related to the Security segment’s development of
next generation solutions associated with security and surveillance systems software and the Aerospace and Defense segment’s development
and improvement of their products.
Other
Income/Expense
Other
expense for the three months ended June 30, 2026, was $3,295,351 as compared to $3,934,931 for the three months ended June 30, 2025.
Other expense for the three months ended June 30, 2026, was mainly driven by the change in the fair value of warrant liabilities, and
interest expense. Other expense for the three months ended June 30, 2025, was mainly driven by the change in the fair value of warrant
liabilities.
Provision
for Income Taxes
During
the three months ended June 30, 2026, and 2025, the Company had an income tax benefit from continuing operations of $119,001 and an income
tax expense of $14,035, respectively. The provision for income tax is estimated based upon the current income projections of the Company,
the effective rate of the prior year, and the Company’s current ability to utilize net loss carryforwards. The Company’s
effective tax rate for the three months ended June 30, 2026, and 2025, was 2.65% and (0.31)% respectively.
Results
of Operations – For the nine months ended June 30, 2026, and 2025
Revenues
The
Company’s Security segment revenues for the nine months ended June 30, 2026, decreased by $12,477,086 or 42% to $17,539,579 from
$30,016,665 for the nine months ended June 30, 2025. This decrease is mainly due to a large sale valued at $10,375,000 for security technology
products under our Vicon brand during the prior nine-month period ended June 30, 2025.
The
Company’s Industrial Services segment revenues for the nine months ended June 30, 2026, increased by $3,683,833 or 13%, to $31,622,994
from $27,939,161, for the nine months ended June 30, 2025. This increase is mainly due to the revenues from the acquisition of Richland
LLC.
The
Company’s newly established Aerospace and Defense segment generated revenues of $3,434,897 for the nine months ended June 30, 2026.
There
was unallocated revenue to Corporate of $37,418 for the nine months ended June 30, 2026. This revenue is related to the Company’s
investment in digital assets.
Gross
Profit
Gross
Profit for the nine months ended June 30, 2026, was $20,165,860 or 38% of revenues as compared to gross profit of $25,237,897 or 44%
of revenues for the nine months ended June 30, 2025.
Gross
profit in our Security segment was $7,757,943 or 44% of the segment’s revenues for the nine months ended June 30, 2026, as compared
to gross profit of $15,597,177 or 52% of the segment’s revenues for the nine-month period ended June 30, 2025. Gross profit in
our security segment decreased as a result of the large sale mentioned above, additionally gross profits have been impacted by increased
costs, tariffs and fuel surcharges on shipping. The Company is currently evaluating the potential impact of tariff refunds on future
gross profit percentages.
34
Gross
profit in our Industrial Services segment was $9,934,435 or 31% of the segment’s revenues for the nine months ended June 30, 2026,
as compared to gross profit of $9,640,720 or 35% of the segment’s revenues for the nine-month period ended June 30, 2025. Gross
profit increased in the nine months ended June 30, 2026, compared to the nine months ended June 30, 2025, mainly due to the acquisition
of Richland, LLC.
Gross
profit in the Company’s newly established Aerospace and Defense segment was $2,436,064 or 71% of revenues for the nine months ended
June 30, 2026
General
and Administrative Expenses
General
and administrative expenses, including depreciation and amortization expenses, for the nine months ended June 30, 2026, increased $3,373,343
or 16% to $24,863,716 from $21,490,373 for the nine months ended June 30, 2025. The increase in general and administrative expenses is
mainly related to the additional expenses related to the acquisition of Invocon and Richland.
Research
and Development Expenses
Research
and Development expenses for the nine months ended June 30, 2026, were $1,473,483 compared to $2,054,537 for the nine months ended June
30, 2025, a decrease of $581,054, or 28%. Research and Development expenses are related to the Security segment’s development of
next generation solutions associated with security and surveillance systems software and the Aerospace and Defense segment’s development
and improvement of their products.
Bargain
Purchase Gain
As
discussed in Note 1 of this Form 10-Q, the acquisition of Richland, LLC resulted in a bargain purchase gain of $2,068,047 based on the
preliminary purchase price allocation. The purchase price allocation is still preliminary but has been developed based on an estimate
of fair values of Richland’s identifiable tangible and intangible assets acquired and liabilities assumed as of February 5, 2026.
The final allocation of the purchase price will be determined within one year from the closing date of the Richland acquisition.
Other
Income/Expense
Other
expense for the nine months ended June 30, 2026, was $17,343,292, as compared to $26,095,977 for the nine months ended June 30, 2025.
Other expense for the nine months ended June 30, 2026, was mainly driven by interest expense related to the discount on common shares
issued for the relief on notes payable, loss on the exercise of warrant liabilities, and the change in the fair value of the Company’s
digital assets. Other expense for the nine months ended June 30, 2025, was mainly driven by the loss on excess fair value of warrant
liabilities.
Provision
for Income Taxes
During
the nine months ended June 30, 2026, and 2025, the Company had income tax expense from continuing operations of $221,184 and $245,098,
respectively. The provision for income tax is estimated based upon the current income projections of the Company, the effective rate
of the prior year, and the Company’s current ability to utilize net loss carryforwards. The Company’s effective tax rate
for the nine months ended June 30, 2026, and 2025, was (0.94%) and (1.00%) respectively.
Effects
of Inflation
The
Company’s business and operations have been affected by inflation during the periods for which financial information is presented.
In response, the Company has instituted price increases and initiated cost-saving measures to mitigate the effects of inflation on operations.
35
Liquidity
and Capital Resources
Working
capital was $13,155,389 at June 30, 2026, compared to working capital of $5,184,339 at September 30, 2025. This includes cash and cash
equivalents and restricted cash of $9,301,740 at June 30, 2026, and $6,347,041 at September 30, 2025. The increase in working capital
was primarily due to cash raised in the equity offerings and Series B Warrant exercises and the payment of the Company’s debt through
equity.
Cash
used by operating activities for the nine months ended June 30, 2026, was $4,900,015 compared to providing $3,410,782 for the nine months
ended June 30, 2025. Our operating cash flow was mainly the result of our net loss, less the non-cash adjustments, combined with operating
changes in inventory, contract assets, prepaid expenses and other current assets, accounts payable, operating lease liabilities, accrued
expenses, and deferred revenues.
Trade
receivables decreased by $613,244 or 5% to $12,520,180 at June 30, 2026, from $13,133,424 at September 30, 2025. The decrease in trade
receivables is attributable to the decrease in sales in the Security segment.
Cash
used by investing activities for the nine months ended June 30, 2026, was $13,278,551 compared to $1,482,232 for the nine months ended
June 30, 2025. Investing activities for the nine months ended June 30, 2026, were driven by the Company’s purchase of property
and equipment, investment in marketable securities, the acquisition of Richland and Invocon, and investment in digital assets. Investing
activities for the nine months ended June 30, 2025, were driven by the Company’s purchase of property and equipment and investment
in Masterpiece VR.
Cash
provided by financing activities for the nine months ended June 30, 2026, was $21,151,864 compared to $1,117,811 for the nine months
ended June 30, 2025. Financing activities for the nine months ended June 30, 2026, were primarily driven by the proceeds from equity
offerings, proceeds of notes payable and bank loans, and proceeds from the exercise of the Company’s Series B Warrants. Financing
activities for the nine months ended June 30, 2025, were primarily driven by the proceeds from the Company’s revolving line of
credit, notes payable, and proceeds from the exercise of the Company’s Series B Warrants.
The
Company’s working capital may not be sufficient to cover operating costs which indicates substantial doubt regarding the Company’s
ability to continue as a going concern, the Company has historically, from time to time, satisfied and may continue to satisfy certain
short-term liabilities through the issuance of common stock, thus reducing our cash requirement to meet our operating needs. The Company
has $9,301,740 in cash and cash equivalents and restricted cash as of June 30, 2026. Additionally, the Company has (i) secured a line
of credit for its Vicon brand to fund operations, which as of June 30, 2026, has available capacity of approximately $622,106, (ii) continually
reevaluate our pricing model on our Vicon brand to improve margins on those products, (iii) raised $5,787,831 through the exercise of
our Series B warrants during the nine months ended June 30, 2026 (iv) raised $10,000,000 in gross proceeds in equity offering during
the nine months ended June 30, 2026.
In
the event additional capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on
our existing stockholders. While the Company believes these plans, if successful, would be sufficient to meet the capital demands of
our current operations for at least the next twelve months, there is no guarantee that we will succeed. Overall, there is no guarantee
that cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet
our working capital needs. The Company currently does not have adequate cash or available liquidity/available capacity on our lines of
credit to meet our short or long-term needs. Absent an ability to raise additional outside capital and restructure or refinance all or
a portion of our debt, the Company will be unable to meet its obligations as they become due over the next twelve months beyond the issuance
date.
Each
segment of the Company’s operations has positioned itself for growth and the Company’s long-term objectives include increasing
marketing and sales for the Company’s products and services in each segment, increasing the Company’s presence through collaboration
partnerships in each segment and through strategic acquisitions of complementary businesses for each segment. These long-term objectives
will require sufficient cash to complete, and the Company expects to fund these objectives with cash on hand, issuance of debt, and from
proceeds from the sale of the Company’s securities, which may not be sufficient to fully implement our growth initiatives.
The
unaudited condensed consolidated financial statements do not include any adjustments relating to this uncertainty.
36
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed,
summarized and reported within the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without
limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
Our
CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of June 30,
2026. Based on their evaluation, our management has concluded that as of June 30, 2026, our disclosure controls and procedures were effective.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended) that occurred during the three months ended June 30, 2026, that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Limitations
on the Effectiveness of Controls
Our
management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent
all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our
company have been detected.
37
Part
II Other Information
Item
1. Legal Proceedings.
To
the Company’s knowledge, there is no action, suit, proceeding, inquiry or investigation before or by any court, public board, government
agency, self-regulatory organization or body pending or, to the knowledge of the executive officers of our Company or any of our subsidiaries,
threatened against or affecting our Company, our common stock, any of our subsidiaries or of our Company’s or our Company’s
subsidiaries’ officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
Item
1A. Risk Factors
The
risk factors set forth under the caption “Risk Factors” in our Annual Report on Form 10-K for the fiscal year ended September
30, 2025 (filed with the Securities and Exchange Commission on December 29, 2025, and amended on January 16, 2026) continue to apply
to our business and operations, except as updated or supplemented below. You should carefully consider those risk factors, together with
the other information contained in this Quarterly Report on Form 10-Q and in our other filings with the Securities and Exchange Commission,
before making an investment decision regarding our securities. The risks described below and in our Annual Report are not the only risks
we face. Additional risks and uncertainties not currently known to us, or that we currently deem to be immaterial, may also materially
and adversely affect our business, financial condition, or results of operations.
Risk
Related to Our Continued Listing on The Nasdaq Capital Market – New $5 Million Market Value of Listed Securities Requirement
Our
common stock is listed on The Nasdaq Capital Market. On July 22, 2026, the Securities and Exchange Commission approved a new Nasdaq continued
listing requirement (Nasdaq Listing Rules 5450(a)(3) and 5550(a)(6)) that requires all companies listed on the Nasdaq Global Select Market,
Nasdaq Global Market, and Nasdaq Capital Market to maintain a Market Value of Listed Securities (“MVLS”) of at least $5 million.
MVLS is calculated as the consolidated closing bid price of our common stock multiplied by the number of shares of our common stock outstanding.
As
of August 12, 2026, our common stock was trading at approximately $3.05 per share. Based on approximately 1,721,141 shares of common
stock outstanding as of August 12, 2026, our MVLS was approximately $5.249 million, which is above the $5 million
threshold. If our MVLS falls below $5 million for 30 consecutive business days, Nasdaq will issue a Staff Delisting
Determination, and our common stock will be immediately subject to suspension from trading on Nasdaq and delisting proceedings.
Unlike most other Nasdaq continued listing deficiencies, the new MVLS requirement provides no cure or compliance
period.
A
request for a hearing before a Nasdaq Hearings Panel will not stay the suspension of trading. The Hearings Panel’s authority is
limited; it may reverse a determination only if made in error or, in limited circumstances, grant an exception of up to 180 days for
us to demonstrate compliance with Nasdaq’s more stringent initial listing standards. If our common stock is delisted from Nasdaq,
it would likely trade only in the over-the-counter market, which could result in reduced liquidity, increased price volatility, decreased
institutional interest, and material adverse effects on our ability to raise additional capital. There can be no assurance that we will
be able to regain or maintain compliance with the $5 million MVLS requirement, or any other Nasdaq continued listing standard.
On
July 29, 2026, we filed with the Securities and Exchange Commission a Notice of Intention to Petition for Review of the order approving
the new MVLS requirement (File No. SR-NASDAQ-2026-004), pursuant to Rule 430 of the Commission’s Rules of Practice. As a result
of this filing, we are a “person aggrieved” by the approval order. Under Rule 431(e) of the Commission’s Rules of Practice,
the filing of the Notice automatically stays the effectiveness of the approval order unless and until the Commission orders otherwise.
There can be no assurance that the stay will remain in effect for any particular period of time, that the Commission will grant any petition
for review, or that we will be able to regain or maintain compliance with the $5 million MVLS requirement or any other Nasdaq continued
listing standard.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
Preferred
Stock
During
the nine months ended June 30, 2026, 277,814 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred
Stock.
Common
Stock
During
the nine months ended June 30, 2026, 482,188 shares of the Company’s common stock have been issued to satisfy $8,430,895 of notes
payable, $511,546 in accrued interest, and $12,269,120 of excess value of shares issued recorded as interest expense. Such shares were
issued pursuant to the exemption contained under Section 4(a)(2) of the Securities Act of 1933, as amended.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
N/A
Item
5. Other Information
None.
38
Item
6. Exhibits
Exhibit
Incorporated
by Reference
Filed
or Furnished
Number
Exhibit
Description
Form
Filing
Date
Herewith
2.1
Stock
Purchase Agreement, dated December 15, 2015
Form
8-K/A
9/26/2016
2.2
Asset
Purchase Agreement, between AIS Tennessee, Inc., Richland Industries, LLC, and Joseph Wheland
Form
8-K
2/11/2026
2.3
Share
Purchase Agreement, dated November 13, 2025
Form
8-K
11/19/2025
2.4
Asset
Purchase Agreement, between AIS Engineering, Inc., Plant Engineering Services, Inc, and Mark Bohler, dated July 1, 2026
Form
8-K
7/6/2026
3.1
Certificate
of Incorporation filed with the State of Delaware.
Form
10-12G
5/22/2008
3.2
Bylaws
Form
10-12G
5/22/2008
3.3
Amendment
to Certificate of Incorporation
Form
10-12G
5/22/2008
3.4
Amendment
to Certificate of Incorporation
Form
10-12G
5/22/2008
3.5
Amendment
to Certificate of Incorporation
Form
10-12G
5/22/2008
3.6
Amendment
to Certificate of Incorporation
Form
10-12G
5/22/2008
3.7
Amendment
to Certificate of Incorporation
Form
8-K
8/22/2016
3.8
Amendment
to Certificate of Incorporation
Form
8-K
9/30/2024
3.9
Amendment
to Certificate of Incorporation
Form
8-K
11/21/2024
3.10
Amendment
to Certificate of Incorporation
Form
8-K
9/24/2025
3.11
Certificate
of Designation of the Series A Preferred Shares
Form
8-K
9/10/2009
3.12
Certificate
of Designation of the Series 1 Preferred Shares
Form
8-K
1/24/2017
3.13
Amendment
to Certificate of Incorporation
Form
8-K
9/8/2017
3.14
Certificate
of Correction to the Certificate of Amendment
Form
8-K
6/12/2019
3.15
Amended
Certificate of Designation of the Series 1 Preferred Shares
Form
8-K
4/1/2020
3.16
Amendment to Certificate of Incorporation
Form
10-K
1/5/2021
3.17
Certificate
of Correction to the Certificate of Amendment
Form
10-Q
5/28/2021
3.18
Amendment
to Certificate of Incorporation
Form
8-K
1/20/2023
3.19
Amendment
to Certificate of Incorporation
Form
8-K
8/2/2024
3.20
Amendment
to Certificate of Incorporation
Form
8-K
9/30/2024
3.21
Amendment
to Certificate of Incorporation
Form
8-K
11/21/2024
3.22
Amendment
to Certificate of Incorporation
Form
8-K
9/24/2025
3.23
Amendment
to Certificate of Incorporation
Form
8-K
6/2/2026
4.1
Form
of Subscription Rights Certificate
Form
S-1
8/29/2016
4.2
Form
of Series 1 Preferred Stock Certificate
Form
S-1/A
11/23/2016
4.3
Form
of Series 1 Warrant
Form
S-1/A
12/7/2016
4.4
Form
of Common Stock Purchase Warrant
Form
8-K
3/22/2019
4.5
Form
of Prefunded Warrant
Form
8-K
5/3/2024
4.6
Form
of Series A Common Stock Purchase Warrant
Form
8-K
5/3/2024
4.7
Form
of Series B Common Stock Purchase Warrant
Form
8-K
5/3/2024
5.1
Opinion
of the Doney Law Firm
Form
S-1/A
4/30/2024
10.1
Underwriting
Agreement, dated May 28, 2025 with Aegis Capital Corp.
Form
8-K
5/29/2025
10.2
Securities
Purchase Agreement, dated December 11, 2025
Form
8-K
12/11/2025
10.3
Securities
Purchase Agreement, dated December 23, 2025
Form
8-K
12/23/2025
10.4
Securities
Purchase Agreement, dated January 9, 2026
Form
8-K
1/9/2026
10.5
Sales
Agreement between AIS Leasing Company and RI Real Estate, LLC
Form
8-K
2/11/2026
21.1
Subsidiaries of the Registrant
Form
10-Q
5/15/2026
31.1
Certification
of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley
Act of 2002.
X
31.2
Certification
of Interim Chief Financial Officer and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted
Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification
of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
X
32.2
Certification
of Interim Chief Financial Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906
of the Sarbanes-Oxley Act 0f of 2002.
X
97.1
Clawback
Policy
Form
10-K
12/29/2025
99.1
Order
pursuant to Section 8A of the Securities Act – dated September 30, 2022.
Form
8-K
10/4/2022
101.INS
Inline
XBRL Instance Document
X
101.SCH
Inline
XBRL Taxonomy Extension Schema
X
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase
X
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase
X
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase
X
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase
X
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
X
39
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Cemtrex,
Inc.
Dated:
August 14, 2026
By:
/s/
Saagar Govil
Saagar
Govil
Chairman
of the Board, CEO,
President
and Secretary (Principal Executive Officer)
Dated:
August 14, 2026
/s/
Paul J. Wyckoff
Paul
J. Wyckoff
Chief
Financial Officer
and
Principal Financial Officer
40
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.