UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the quarterly period ended March 31, 2024
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES ACT OF 1934
For
the transition period from ___________to ____________
Commission
File Number 001-37464
CEMTREX,
INC.
(Exact
name of registrant as specified in its charter)
Delaware
30-0399914
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
135
Fell Ct . Hauppauge , NY
11788
(Address
of principal executive offices)
(Zip
Code)
631 - 756-9116
(Registrant’s
telephone number, including area code)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common
Stock
CETX
Nasdaq
Capital Market
Indicate
by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days.
☒
Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files).
☒
Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒ No
Indicate
the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date:
As
of May 10, 2024, the issuer had 10,652,287 shares of common stock issued and outstanding.
Table
of Contents
CEMTREX,
INC. AND SUBSIDIARIES
INDEX
Page
PART
I. FINANCIAL INFORMATION
Item
1.
Financial Statements
Condensed Consolidated Balance Sheets as of March 31, 2024 (Unaudited) and September 30, 2023
3
Condensed Consolidated Statements of Operations for the three and six months ended March 31, 2024 and 2023 (Unaudited)
4
Condensed Consolidated Statements of Comprehensive Loss for the three and six months ended March 31, 2024 and 2023 (Unaudited)
5
Condensed Consolidated Statement of Stockholders’ Equity for the three and six months ended March 31, 2024 (Unaudited)
6
Condensed Consolidated Statement of Stockholders’ Equity for the three and six months ended March 31, 2023 (Unaudited)
7
Condensed Consolidated Statements of Cash Flow for the six months ended March 31, 2024 and 2023 (Unaudited)
8
Notes to Unaudited Condensed Consolidated Financial Statements
10
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
27
Item
4.
Controls and Procedures
32
PART
II. OTHER INFORMATION
Item
1.
Legal Proceedings
33
Item
1A
Risk Factors
33
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
33
Item
3.
Defaults Upon Senior Securities
33
Item
4.
Mine Safety Disclosures
33
Item
5.
Other Information
33
Item
6.
Exhibits
34
SIGNATURES
35
2
Part
I. Financial Information
Item
1. Financial Statements
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Balance Sheets
(Unaudited)
March
31,
September
30,
2024
2023
Assets
Current
assets
Cash
and cash equivalents
$ 2,916,120
$ 5,329,910
Restricted
cash
1,172,416
1,019,652
Short-term
investments
13,853
13,663
Trade
receivables, net
11,535,880
9,209,695
Trade
receivables, net - related party
1,479,703
1,143,342
Inventory,
net
7,397,747
8,739,219
Contract
assets, net
1,979,679
1,739,201
Prepaid
expenses and other current assets
1,910,415
2,098,359
Total
current assets
28,405,813
29,293,041
Property
and equipment, net
8,902,051
9,218,701
Right-of-use
operating lease assets
2,193,011
2,287,623
Royalties
receivable, net - related party
440,049
674,893
Note
receivable, net - related party
761,585
761,585
Goodwill
4,381,891
4,381,891
Other
2,161,862
1,836,009
Total
Assets
$ 47,246,262
$ 48,453,743
Liabilities
& Stockholders’ Equity
Current
liabilities
Accounts
payable
$ 5,741,091
$ 6,196,406
Accounts
payable - related party
9,214
68,509
Sales
tax payable
37,487
35,829
Revolving
line of credit
4,019,234
-
Current
maturities of long-term liabilities
914,170
14,507,711
Operating
lease liabilities - short-term
792,141
741,487
Deposits
from customers
207,708
57,434
Accrued
expenses
2,676,079
2,784,390
Contract
liabilities
1,899,409
980,319
Deferred
revenue
1,404,608
1,583,406
Accrued
income taxes
404,288
388,627
Total
current liabilities
18,105,429
27,344,118
Long-term
liabilities
Long-term
debt
21,553,920
9,929,348
Long-term
operating lease liabilities
1,462,545
1,607,202
Other
long-term liabilities
317,093
501,354
Deferred
Revenue - long-term
654,617
727,928
Total
long-term liabilities
23,988,175
12,765,832
Total
liabilities
42,093,604
40,109,950
Commitments
and contingencies
-
-
Stockholders’
equity
Preferred stock , $ 0.001 par value, 10,000,000 shares
authorized, Series 1, 3,000,000 shares authorized, 2,408,053 shares issued and 2,272,002 shares outstanding as of March 31, 2024 and 2,293,016
shares issued and 2,228,916 shares outstanding as of September 30, 2023 (liquidation value of $ 10 per share)
2,408
2,293
Series C, 100,000 shares authorized, 50,000 shares
issued and outstanding at March 31, 2024 and September 30, 2023
50
50
Preferred stock, value
Common stock, $ 0.001 par value, 50,000,000 shares
authorized, 1,055,636 shares issued and outstanding at March 31, 2024 and 1,045,783 shares issued and outstanding at September 30, 2023
1,056
1,046
Additional
paid-in capital
68,936,696
68,881,705
Accumulated
deficit
( 66,806,600 )
( 64,125,895 )
Treasury stock, 136,051 shares of Series 1 Preferred
Stock at March 31, 2024 and 64,100 shares of Series 1 Preferred Stock at September 30, 2023
( 217,996 )
( 148,291 )
Accumulated
other comprehensive income
2,773,784
3,076,706
Total
Cemtrex stockholders’ equity
4,689,398
7,687,614
Non-controlling
interest
463,260
656,179
Total
liabilities and stockholders’ equity
$ 47,246,262
$ 48,453,743
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements
3
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Operations
(Unaudited)
March
31, 2024
March
31, 2023
March
31, 2024
March
31, 2023
For
the three months ended
For
the six months ended
March
31, 2024
March
31, 2023
March
31, 2024
March
31, 2023
Revenues
$ 17,159,595
$ 16,073,397
$ 34,037,761
$ 28,043,639
Cost
of revenues
10,220,179
8,734,916
20,015,946
15,662,543
Gross
profit
6,939,416
7,338,481
14,021,815
12,381,096
Operating
expenses
General
and administrative
7,020,157
5,318,267
13,992,123
10,482,605
Research
and development
951,400
1,615,341
1,800,205
3,445,054
Total
operating expenses
7,971,557
6,933,608
15,792,328
13,927,659
Operating
(loss)/income
( 1,032,141 )
404,873
( 1,770,513 )
( 1,546,563 )
Other
(expense)/income
Other
income/(expense), net
144,765
376,504
223,176
359,421
Interest
expense
( 592,804 )
( 1,335,138 )
( 1,176,487 )
( 2,463,372 )
Total
other (expense)/income, net
( 448,039 )
( 958,634 )
( 953,311 )
( 2,103,951 )
Net
loss before income taxes
( 1,480,180 )
( 553,761 )
( 2,723,824 )
( 3,650,514 )
Income
tax expense
( 100,004 )
-
( 170,755 )
-
Loss
from Continuing operations
( 1,580,184 )
( 553,761 )
( 2,894,579 )
( 3,650,514 )
Income/(loss)
from discontinued operations, net of tax
10,463
14,232
20,955
( 3,225,389 )
Net
loss
( 1,569,721 )
( 539,529 )
( 2,873,624 )
( 6,875,903 )
Less
(loss)/income in noncontrolling interest
( 96,510 )
55,265
( 192,919 )
( 3,898 )
Net
loss attributable to Cemtrex, Inc. stockholders
$ ( 1,473,211 )
$ ( 594,794 )
$ ( 2,680,705 )
$ ( 6,872,005 )
(Loss)/income
per share - Basic & Diluted
Continuing
Operations
$ ( 1.46 )
$ ( 0.82 )
$ ( 2.62 )
$ ( 4.70 )
Discontinued
Operations
$ 0.01
$ 0.02
$ 0.02
$ ( 4.09 )
Weighted
Average Number of Shares-Basic & Diluted
1,055,636
815,498
1,051,630
788,265
4
Condensed
Consolidated Statements of Comprehensive Loss
(Unaudited)
March
31, 2024
March
31, 2023
March
31, 2024
March
31, 2023
For
the three months ended
For
the six months ended
March
31, 2024
March
31, 2023
March
31, 2024
March
31, 2023
Other
comprehensive loss
Net
loss
$ ( 1,569,721 )
$ ( 539,529 )
$ ( 2,873,624 )
$ ( 6,875,903 )
Foreign
currency translation loss
( 530,686 )
( 317,218 )
( 302,922 )
( 93,649 )
Comprehensive
loss
( 2,100,407 )
( 856,747 )
( 3,176,546 )
( 6,969,552 )
Less
comprehensive income/(loss) attributable to noncontrolling interest
96,510
( 55,265 )
192,919
3,898
Comprehensive
loss attributable to Cemtrex, Inc. stockholders
$ ( 2,196,917 )
$ ( 801,482 )
$ ( 3,369,465 )
$ ( 6,973,450 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Series
1 Preferred Stock
Income
Equity
interest
Preferred
Stock
Series 1
Preferred
Stock
Series C
Common
Stock Par
Par
Value $0.001
Par
Value $0.001
Value
$0.001
Treasury
Accumulated
Number
Number
Number
Additional
Stock,
other
Cemtrex
Non-
of
of
of
Paid-in
Accumulated
136,051
shares of
Comprehensive
Stockholders’
controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Series
1 Preferred Stock
Income
Equity
interest
Balance
at September 30, 2023
2,293,016
$ 2,293
50,000
$ 50
1,045,783
$ 1,046
$ 68,881,705
$ ( 64,125,895 )
$ ( 148,291 )
$ 3,076,706
$ 7,687,614
$ 656,179
Foreign
currency translation gain
-
-
-
-
-
227,764
227,764
-
Share-based
compensation
7,558
-
7,558
Dividends
paid in Series 1 preferred shares
115,037
115
-
-
( 115 )
-
-
-
-
Loss
attributable to noncontrolling interest
-
-
-
-
( 96,409 )
Shares
issued to pay for services
-
9,853
10
39,990
40,000
Net
loss
-
-
-
( 1,207,494 )
( 1,207,494 )
Balance
at December 31, 2023
2,408,053
$ 2,408
50,000
$ 50
1,055,636
$ 1,056
$ 68,929,138
$ ( 65,333,389 )
$ ( 148,291 )
$ 3,304,470
$ 6,755,442
$ 559,770
Foreign
currency translation loss
-
-
-
-
-
$ ( 530,686 )
( 530,686 )
-
Share-based
compensation
$ 7,558
7,558
Purchase
of treasury stock
-
-
-
$ ( 69,705 )
( 69,705 )
Loss
attributable to noncontrolling interest
-
-
-
-
-
-
$ ( 96,510 )
Shares
issued to pay for services
-
-
-
-
-
-
Net
loss
-
$ ( 1,473,211 )
( 1,473,211 )
Balance
at March 31, 2024
2,408,053
$ 2,408
50,000
$ 50
1,055,636
$ 1,056
$ 68,936,696
$ ( 66,806,600 )
$ ( 217,996 )
$ 2,773,784
$ 4,689,398
$ 463,260
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements .
6
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statement of Stockholders’ Equity (Continued)
(Unaudited)
Preferred
Stock
Series 1
Preferred
Stock
Series C
Common
Stock Par
Par
Value $0.001
Par
Value $0.001
Value
$0.001
Treasury
Accumulated
Number
Number
Number
Additional
Stock,
other
Cemtrex
Non-
of
of
of
Paid-in
Accumulated
64,100
shares of
Comprehensive
Stockholders’
controlling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Deficit
Series
1 Preferred Stock
Income
Equity
interest
Balance
at September 30, 2022
2,079,122
$ 2,079
50,000
$ 50
754,711
$ 755
$ 66,641,698
$ ( 54,929,020 )
$ ( 148,291 )
$ 2,377,525
$ 13,944,796
$ 692,742
Foreign
currency translation gain
-
-
-
-
-
223,569
223,569
Share-based
compensation
-
-
39,842
-
39,842
-
Shares
issued to pay notes payable
-
-
--
-
39,016
39
232,106
-
-
232,145
Dividends
paid in Series 1 preferred shares
104,341
104
-
( 104 )
-
-
-
-
Loss
attributable to noncontrolling interest
-
-
-
-
-
-
-
-
( 59,163 )
Net
loss
( 6,277,211 )
( 6,277,211 )
Balance
at December 31, 2022
2,183,463
$ 2,183
50,000
$ 50
793,727
$ 794
$ 66,913,542
$ ( 61,206,231 )
$ ( 148,291 )
$ 2,601,094
$ 8,163,141
$ 633,579
Balance, value
2,183,463
$ 2,183
50,000
$ 50
793,727
$ 794
$ 66,913,542
$ ( 61,206,231 )
$ ( 148,291 )
$ 2,601,094
$ 8,163,141
$ 633,579
Foreign
currency translation loss
--
-
-
-
-
-
$ ( 317,218 )
( 317,218 )
-
Share-based
compensation
26,735
26,735
Additional
rounding shares issued for reverse stock split
-
-
-
-
19,314
19
( 19 )
-
-
-
-
-
Income
attributable to noncontrolling interest
-
-
-
-
$ 55,265
Shares
issued to pay for services
15,529
15
102,485
-
-
102,500
Net
loss
$ ( 594,794 )
$ ( 594,794 )
Balance
at March 31, 2023
2,183,463
$ 2,183
50,000
$ 50
828,570
$ 828
$ 67,042,743
$ ( 61,801,025 )
$ ( 148,291 )
$ 2,283,876
$ 7,380,364
$ 688,844
Balance, value
2,183,463
$ 2,183
50,000
$ 50
828,570
$ 828
$ 67,042,743
$ ( 61,801,025 )
$ ( 148,291 )
$ 2,283,876
$ 7,380,364
$ 688,844
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows
(Unaudited)
2024
2023
For
the six months ended
March
31,
2024
2023
Cash
Flows from Operating Activities
Net
loss
$ ( 2,873,624 )
$ ( 6,875,903 )
Adjustments
to reconcile net loss to net cash used by operating activities
Depreciation
and amortization
673,190
448,388
Gain
on disposal of property and equipment
-
64,908
Noncash
lease expense
389,125
420,411
Bad
debt expense
35,213
( 1,543 )
Share-based
compensation
15,116
66,577
Income tax expense
( 96,750
)
-
Interest
expense paid in equity shares
-
32,145
Accounts
payable paid in equity shares
40,000
102,500
Accrued
interest on notes payable
657,355
1,290,615
Non-cash
royalty income
( 26,564 )
-
Gain/(loss)
on marketable securities
( 190 )
58
Amortization
of original issue discounts on notes payable
-
883,467
Amortization
of loan origination costs
36,267
-
Changes
in operating assets and liabilities net of effects from acquisition of
subsidiaries:
Trade
receivables
( 2,317,074 )
( 1,870,729 )
Trade
receivables - related party
( 178,980 )
( 408,464 )
Inventory
1,341,472
( 73,209 )
Contract
assets
( 240,478 )
( 12,597 )
Prepaid
expenses and other current assets
483,043
( 141,562 )
Other
assets
( 225,853 )
( 185,165 )
Accounts
payable
( 455,315 )
256,584
Accounts
payable - related party
408
( 15,765 )
Sales
tax payable
1,658
90,204
Operating
lease liabilities
( 388,516 )
( 356,176 )
Deposits
from customers
150,274
1,618
Accrued
expenses
( 108,311 )
701,414
Contract
liabilities
919,090
554,966
Deferred
revenue
( 252,109 )
( 86,106 )
Income
taxes payable
( 146,422 )
( 37,698 )
Other
liabilities
( 184,261 )
( 231,998 )
Net
cash used by operating activities - continuing operations
( 2,752,236 )
( 5,383,060 )
Net
cash provided by operating activities - discontinued operations
-
2,488,144
Net
cash used by operating activities
( 2,752,236 )
( 2,894,916 )
Cash
Flows from Investing Activities
Purchase
of property and equipment
( 355,308 )
( 263,732 )
Proceeds
from sale of property and equipment
-
11,026
Investment
in MasterpieceVR
( 100,000 )
-
Net
cash used by investing activities
( 455,308 )
( 252,706 )
Cash
Flows from Financing Activities
Proceeds
on revolving line of credit
19,360,672
-
Payments
on revolving line of credit
( 15,413,971 )
-
Payments
on debt
( 2,429,743 )
( 544,370 )
Payments
on Paycheck Protection Program Loans
( 20,242 )
( 10,033 )
Proceeds
on bank loans
28,331
-
Payments
on bank loans
( 204,802 )
( 365,724 )
Purchases
of treasury stock
( 69,705 )
Net
cash provided by/(used by) financing activities
1,250,540
( 920,127 )
Effect
of currency translation
( 304,022 )
( 126,593 )
Net
decrease in cash, cash equivalents, and restricted cash
( 1,957,004 )
( 4,067,749 )
Cash,
cash equivalents, and restricted cash at beginning of period
6,349,562
11,473,676
Cash,
cash equivalents, and restricted cash at end of period
$ 4,088,536
$ 7,279,334
Balance
Sheet Accounts Included in Cash, Cash Equivalents, and Restricted Cash
Cash
and cash equivalents
$ 2,916,120
$ 6,634,037
Restricted
cash
1,172,416
645,297
Total
cash, cash equivalents, and restricted cash
$ 4,088,536
$ 7,279,334
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
8
Cemtrex,
Inc. and Subsidiaries
Condensed
Consolidated Statements of Cash Flows (Continued)
(Unaudited)
Supplemental
Disclosure of Cash Flow Information:
Cash
paid during the period for interest
$ 482,865
$ 257,145
Cash
paid during the period for income taxes, net of refunds
$ 146,422
$ 37,698
Supplemental
Schedule of Non-Cash Investing and Financing Activities
Shares
issued to pay notes payable
$ -
$ 232,145
Financing
of fixed asset purchase
$ 28,331
$ -
Investment
in right of use asset
$ 294,513
$ 76,506
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
9
Cemtrex,
Inc. and Subsidiaries
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
NOTE
1 – ORGANIZATION AND PLAN OF OPERATIONS
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The
Company’s reporting segments consist of Security and Industrial Services. Additionally, the Company’s operational structure
also reports unallocated corporate expenses.
Security
Cemtrex’s
Security segment operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. (“Vicon”), which provides
end-to-end security solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.
Acquisition
of Heisey Mechanical
On
July 1, 2023, the Company under AIS, completed the acquisition of a leading service contractor and steel fabricator that specializes
in industrial and water treatment markets, Heisey Mechanical, Ltd. (“Heisey”) based in Columbia, Pennsylvania for $ 2,400,000
plus adjustments for the outstanding contract assets and liabilities of $ 393,291 . The real estate of the business was purchased at fair
market value on August 30, 2023, for $ 1,500,000 in a separate transaction.
Heisey
provides the water treatment industry with a variety of fabricated vessels and equipment including ASME pressure vessels, heat exchangers,
mix tanks, reactors, and other specialized fabricated equipment. Additionally, the contracting team assists with installation and service
of fabricated items. The company has over 33,000 square feet of manufacturing floor space in its facility and an experienced staff of
fabricators, welders, and field mechanics.
The
purchase price allocation presented below is still preliminary but has been developed based on an estimate of fair values of Heisey’s
identifiable tangible and intangible assets acquired and liabilities assumed as of July 1, 2023. The final allocation of the purchase
price will be determined within one year from the closing date of the Heisey acquisition.
10
The
consideration transferred and preliminary allocation of Heisey’s tangible and intangible assets and liabilities, are as follows:
SCHEDULE OF BUSINESS ACQUISITION OF TANGIBLE AND INTANGIBLE ASSETS AND LIABILITIES
Consideration
Transferred:
Cash
$ 393,291
Seller’s
note
240,000
Financed
amount
2,160,000
Total
consideration transferred
$ 2,793,291
Purchase
Price Allocation:
Inventory
300,000
Contract
assets
667,259
Machinery
and equipment
1,625,000
Contract
liabilities
( 216,469 )
Accrued
expenses
( 57,499 )
Goodwill
475,000
Total
consideration transferred
$ 2,793,291
The
pro forma summary below presents the results of operations as if the Heisey acquisition occurred on October 1, 2022. Proforma adjustments
for the three months ended March 31, 2023, includes $ 63,900 of depreciation expense from acquired fixed assets, $ 32,460 of interest expense
on the debt used in the acquisition, and $ 41,331 of income tax expense. Proforma adjustments for the six months ended March 31, 2023,
includes $ 127,800 of depreciation expense from acquired fixed assets, $ 65,860 of interest expense on the debt used in the acquisition,
and $ 34,433 of income tax expense. The pro forma summary uses estimates and assumptions based on information available at the time. Management
believes the estimates and assumptions to be reasonable; however, actual results may have differed significantly from this pro forma
financial information. The pro forma information does not reflect any cost savings, operating synergies or revenue enhancements that
might have been achieved from combining the operations. The unaudited pro forma summary is provided for illustrative purposes only and
does not purport to represent the Company’s actual consolidated results of operations had the acquisition been completed as of
the date presented, nor should it be considered indicative of the Company’s future consolidated results of operations.
SCHEDULE OF PRO FORMA FINANCIAL INFORMATION
March
31, 2023
March
31, 2023
Unaudited
for
the
three months ended
for
the
six months ended
March
31, 2023
March
31, 2023
Revenues
$ 19,369,100
$ 32,542,938
Net
gain/(loss)
41,272
( 6,392,032 )
On
August 30, 2023, the Company acquired a mortgage in the amount of $ 1,200,000 from Fulton Bank to finance the purchase of the properties
formerly owned by Heisey Mechanical Ltd. The mortgage carries interest at the Secured Overnight Financing Rate (SOFR) plus 2.8 % and matures
on September 30, 2043 .
Nasdaq
Notices for Listing Deficiencies
On
July 29, 2022, the Company received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”)
notifying the Company that, because the closing bid price for the Company’s Series 1 Preferred Stock listed on Nasdaq was below
$ 1.00 for 30 consecutive trading days, the Company no longer met the minimum bid price requirement for continued listing on The Nasdaq
Capital Market under Nasdaq Marketplace Rule 5550(a)(2), requiring a minimum bid price of $ 1.00 per share (the “Minimum Bid Price
Requirement”). On January 26, 2023, the Company received a notification letter from the Listing Qualifications Department of Nasdaq
notifying the Company that, it had been granted an additional 180 days or until July 24, 2023, to regain compliance with the Minimum
Bid Price Requirement based on the Company meeting the continued listing requirement for market value of publicly held shares and all
other applicable requirements for initial listing on the Capital Market with the exception of the bid price requirement, and the Company’s
written notice of its intention to cure the deficiency during the second compliance period by effecting a reverse stock split, if necessary.
On September 8, 2023, the Company received a letter from the Nasdaq Hearings Panel (“Panel”) informing the Company that the
Panel has granted the Company a temporary exception to regain compliance with The Nasdaq Stock Market LLC’s (“Nasdaq”
or the “Exchange”) Listing Rule 5555(a)(1) (the “Bid Price Rule”) by no later than January 19, 2024. The Company
has announced a special meeting of Series 1 Preferred Stock shareholders was scheduled for December 26, 2023, to approve the reverse
stock split. On December 26, 2023, the meeting was adjourned to December 29, 2023, due to insufficient votes represented by proxy or
virtually in person to constitute a quorum for the transaction of business at the Special Meeting. On December 29, 2023, there were still
insufficient votes represented by proxy or virtually in person to constitute a quorum thus the resolution did not pass.
11
On
January 5, 2024 and January 12, 2024, the Company bought back an aggregate of 71,951 shares for $ 69,705 under the Share Repurchase Program
approved on August 22, 2023, that allows the Company to repurchase shares of the Series 1 Preferred Stock through various means, including
through privately negotiated transactions and through an open market program. Subsequent to the balance sheet date, these shares were
cancelled. The Company’s Series 1 Preferred Stock was delisted from the NASDAQ Capital Market on January 22, 2024. The Series 1
Preferred Stock is now quoted on the OTC Markets under the symbol “CETXP”. Nasdaq filed a Form 25 on March 21, 2024. The
deregistration of the Company’s Series 1 Preferred Stock under Section 12(b) of the Exchange Act will be effective for 90 days,
or such shorter period as the SEC may determine, after filing of the Form 25.
Going
Concern Considerations
The
accompanying condensed consolidated financial statements of the Company have been prepared assuming the Company will continue as a going
concern and in accordance with generally accepted accounting principles in the United States of America. The going concern basis of presentation
assumes that the Company will continue in operation one year after the date these financial statements are issued and will be able to
realize its assets and discharge its liabilities and commitments in the normal course of business. Pursuant to the requirements of the
ASC 205, management must evaluate whether there are conditions or events, considered in the aggregate, which raise substantial doubt
about the Company’s ability to continue as a going concern for one year from the date these financial statements are issued.
This
evaluation does not take into consideration the potential mitigating effect of management’s plans that have not been fully implemented
or are not within control of the Company as of the date the financial statements are issued. When substantial doubt exists under this
methodology, management evaluates whether the mitigating effect of its plans sufficiently alleviates substantial doubt about the Company’s
ability to continue as a going concern. The mitigating effect of management’s plans, however, is only considered if both (1) it
is probable that the plans will be effectively implemented within one year after the date that the financial statements are issued, and
(2) it is probable that the plans, when implemented, will mitigate the relevant conditions or events that raise substantial doubt about
the entity’s ability to continue as a going concern within one year after the date that the financial statements are issued.
The
Company has incurred substantial losses of $ 9,196,875 and $ 13,020,958 for fiscal years 2023 and 2022, respectively, and has losses on
continuing operations for the six months ending March 31, 2024, of $ 2,894,579 and has debt obligations over the next year of $ 18,105,429
and working capital of $ 10,300,384 , that raise substantial doubt with respect to the Company’s ability to continue as a going concern.
While
current debt indicates a substantial doubt regarding the Company’s ability to continue as a going concern, the Company has
historically, from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance of common
stock, thus reducing our cash requirement to meet our operating needs. The Company has $ 2,916,120
in cash and cash equivalents as of March 31, 2024. Additionally, the Company has (i) secured a line of credit for its Vicon brand to
fund operations, which as of March 31, 2024, has available capacity of $ 980,766 ,
(ii) continually reevaluated its pricing model on our Vicon brand to improve margins on those products, (iii) entered into an
underwriting agreement in connection with underwritten public offering, the aggregate gross proceeds to the Company were
approximately $ 10,035,000 ,
before deducting underwriting discounts and other estimated expenses payable by the Company, and (iv) entered into a Standstill
Agreement with Streeterville Capital, LLC (“Streeterville”) in which Streeterville agreed not to seek to redeem any
portion of its two outstanding notes with the Company for a period of one year expiring on April 30, 2025, in
exchange, the Company agreed to pay to Streeterville the greater of $ 4,000,000
or fifty percent ( 50 %)
of the net proceeds the Company receives from the sale of any of its common stock or preferred stock during the Standstill
Period.
12
In
the event additional capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on
our existing stockholders. While the Company believes these plans if successful, would be sufficient to meet the capital demands of our
current operations for at least the next twelve months, there is no guarantee that we will succeed. Overall, there is no guarantee that
cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet our
working capital needs. As of March 31, 2024, the Company did not have adequate cash or available liquidity/available capacity on our
lines of credit to meet our short or long-term needs. With the subsequent public offering, the Company has the ability to meet its debt
obligations for the next twelve months.
The
condensed consolidated financial statements do not include any adjustments relating to this uncertainty.
NOTE
2 – INTERIM STATEMENT PRESENTATION
Basis
of Presentation and Use of Estimates
The
accompanying unaudited condensed consolidated financial information should be read in conjunction with the audited consolidated financial
statements and the notes thereto included in the Annual Report on Form 10-K for the year ended September 30, 2023, of Cemtrex, Inc.
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the Unites States (“U.S. GAAP”) for interim financial information and with the instructions to Form 10-Q and
Article 10 of Regulation S-X pursuant to the requirements of the U.S. Securities and Exchange Commission (“SEC”). Accordingly,
they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial
statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments) considered necessary for a fair
presentation have been included. The results of operations for the interim periods are not necessarily indicative of the results of operations
for the entire year.
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities as of the date of the condensed consolidated financial statements, the disclosure of contingent
assets and liabilities in the condensed consolidated financial statements and the accompanying notes, and the reported amounts of revenues,
expenses and cash flows during the periods presented. Actual amounts and results could differ from those estimates. The estimates and
assumptions the Company makes are based on historical factors, current circumstances and the experience and judgment of the Company’s
management. The Company evaluates its estimates and assumptions on an ongoing basis.
Significant
Accounting Policies
Note
2 of the Notes to Consolidated Financial Statements, included in the annual report on Form 10-K for the year ended September 30, 2023,
includes a summary of the significant accounting policies used in the preparation of the condensed consolidated financial statements.
Recently
Adopted Accounting Pronouncements
In
June 2016, the FASB issued Accounting Standards Update No. 2016-13, Financial Instruments – Credit Losses (Topic 326): Measurement
of Credit Losses on Financial Instruments (“Update 2016-13”). Update 2016-13 replaced the incurred loss model with an expected
loss model, which is referred to as the current expected credit loss (“CECL”) model. The CECL model is applicable to the
measurement of credit losses on financial assets measured at amortized cost, including but not limited to trade receivables. For public
business entities, the new standard became effective for annual reporting periods beginning after December 15, 2022, including interim
periods within that reporting period. On October 1, 2023, the Company implemented this standard
and there has been no material change to the condensed consolidated financial statements.
The following table illustrates
the effect of implementation of Update 2016-13 on the condensed consolidated balance sheet:
SCHEDULE
OF EFFECT IMPLEMENTATION ON CONDENSED CONSOLIDATED BALANCE SHEET
Assets:
October 1, 2023
As reported
under ASC 326
September 30,
2023 Pre-ASC 326
Adoption
Impact of ASC
326 Adoption
Trade receivables, net
$ 234,924
$ 234,924
$ -
Contract assets, net
$ 8,696
$ -
$ 8,696
Royalties receivable, net - related party
$ 10,000
$ -
$ 10,000
Note receivable, net - related party
$ 44,761
$ 44,761
$ -
The
Company estimates credit losses associated with our accounts receivable portfolio segment using an expected credit loss model, which
utilizes an aging schedule methodology based on historical information and adjusted for asset-specific considerations, current economic
conditions and reasonable and supportable forecasts.
13
The
Company will utilize the Probability-of-default method for financing receivables and loans. Expected credit losses are determined by
multiplying the probability of default (i.e., the probability the asset will default within the given time frame) by the loss given default
(the percentage of the asset not expected to be collected because of default). The Company considers sources of repayment associated
with a financial asset when determining its credit losses, including collection against the collateral and certain embedded credit enhancements,
such as guarantees or insurance. The allowance for credit losses was immaterial as of March 31, 2024.
The following table illustrates
the current expected credit losses activity for the six months ended March 31, 2024:
SCHEDULE
OF EXPECTED CREDIT LOSSES ACTIVITY
As of
October 1, 2023
For the six
months ended
March 31, 2024
As of
March 31, 2024
Assets:
Trade receivables, net
$ 234,924
$ ( 9,111 )
$ 225,813
Trade receivables, net - related party
$ -
$ -
$ -
Trade receivables,
net
-
-
-
Contract assets, net
$ 8,696
$ 27,660
$ 36,356
Royalties receivable, net - related party
$ 10,000
$ -
$ 10,000
Note receivable, net - related party
$ 44,761
$ 20,047
$ 64,808
Recently
Issued Accounting Pronouncements Not Yet Effective
On
June 30, 2022, the FASB issued ASU 2022-03 Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to
Contractual Sale Restrictions (“ASU 2022-03”), which (1) clarifies the guidance in ASC 820 on the fair value measurement
of an equity security that is subject to a contractual sale restriction and (2) requires specific disclosures related to such an equity
security. Under current guidance, stakeholders have observed diversity in practice related to whether contractual sale restrictions should
be considered in the measurement of the fair value of equity securities that are subject to such restrictions. On the basis of interpretations
of existing guidance and the current illustrative example in ASC 820-10-55-52 of a restriction on the sale of an equity instrument, some
entities use a discount for contractual sale restrictions when measuring fair value, while others view the application of such a discount
to be inconsistent with the principles of ASC 820. To reduce the diversity in practice and increase the comparability of reported financial
information, ASU 2022-03 clarifies this guidance and amends the illustrative example. ASU No. 2022-03 is effective for fiscal years beginning
after December 15, 2023, with early adoption permitted. The Company is currently evaluating the impact of this ASU on the condensed consolidated
financial statements.
In
November 2023, the FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”
(“ASU 2023-07”), which enhances the disclosures required for operating segments in the Company’s annual and interim
consolidated financial statements. ASU 2023-07 is effective for the Company for annual reporting for fiscal 2025 and for interim period
reporting beginning in fiscal 2026 on a retrospective basis. Early adoption is permitted. The Company is currently evaluating the impact
of our pending adoption of ASU 2023-07 on the condensed consolidated financial statements.
In
December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires
public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation and for income
taxes paid. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The guidance is effective
for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is required
to adopt this standard prospectively in fiscal year 2026 for the annual reporting period ending September 30, 2026. The Company is currently
in the process of evaluating the impact of adoption on the condensed consolidated financial statements.
The
Company does not believe that any other recently issued but not yet effective accounting pronouncements, if adopted, would have a material
effect on the accompanying condensed consolidated financial statements.
NOTE
3 – DISCONTINUED OPERATIONS
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, which include
the brand SmartDesk, and Cemtrex XR, Inc., which include the brands Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech
(formerly Cemtrex Labs), to Mr. Govil.
Due
to the on-going losses and risk associated with the SmartDesk business the Company has valued the royalty and SAFE agreement associated
with the SmartDesk sale at $ 0 and considers such consideration to be a gain contingency.
Based
on sales projections for Cemtrex XR, Inc., the Company does not believe that it will exceed the sales levels required to exceed the $ 820,000
royalties due and has not accounted for any additional royalties at this time. In accordance with ASC 310 – Receivables, the
Company has discounted the royalties due and has recognized $ 13,282 during the three-month periods ended March 31, 2024, and 2023, and
$ 26,563 , and $ 17,709 , during the six-month periods ended March 31, 2024, and 2023, respectively, and will amortize the remaining amount
over the period the royalties are due.
14
The
following table summarizes the loss on the sale recorded during the three months ended December 31, 2022, included in Income/(loss) from
discontinued operations, net of tax in the accompanying condensed consolidated statement of operations:
SUMMARY OF LOSS ON SALE
Purchase Price
$ 745,621
Less cash and cash equivalents transferred
( 699,423 )
Less liabilities assumed
( 10,924 )
Net purchase price
$ 35,274
Assets Sold
Accounts receivable, net
$ 625,638
Inventory, net
980,730
Prepaid expenses and other assets
502,577
Property and equipment, net
837,808
Goodwill
598,392
Total
Assets Sold
3,545,145
Liabilities Transferred
Accounts payable
370,774
Short-term liabilities
364,775
Long-term liabilities
318,981
Total
Liabilities Transferred
1,054,530
Net assets sold
$ 2,490,615
Pretax loss on sale of Cemtrex Advanced Technologies, Inc, and Cemtrex XR, Inc.Companies
$ ( 2,455,341 )
As
of March 31, 2024, and September 30, 2023, there were no assets or liabilities included within discontinued operations on the Company’s
Condensed Consolidated Balance Sheets.
During
the first quarter of fiscal 2023, Vicon completed the closure of its discontinued operating entity Vicon Systems, Ltd. located in Israel.
The Company received funds related to benefit obligations of $ 96,095 , which at the time of operational closure were not guaranteed to
be retrievable. The Company paid $ 7,010 in consulting fees for assistance in retrieving these funds. The net amount of $ 89,085 is recognized
on the Company’s Condensed Consolidated Statement of Operations as part of the Loss on Discontinued Operations.
15
Income/(loss)from
discontinued operations, net of tax and the loss on sale of discontinued operations, net of tax, of Cemtrex Advanced Technologies, Inc.
and Cemtrex XR, Inc., sold during the first quarter of fiscal year 2023, which are presented in total as discontinued operations, net
of tax in the Company’s Condensed Consolidated Statements of Operations for the three and six month periods ended March 31, 2024
and 2023, are as follows:
SCHEDULE OF FINANCIAL STATEMENTS INCLUDED WITHIN DISCONTINUED OPERATIONS
2024
2023
2024
2023
Three months ended March 31,
Six months ended March 31,
2024
2023
2024
2023
Total net sales
$ -
$ -
$ -
$ 649,061
Cost of sales
-
-
-
228,086
Operating, selling, general and administrative expenses
39
492
39
1,296,064
Other (income)/expenses
-
-
-
3,195
Income (loss) from discontinued operations
( 39 )
( 492 )
( 39 )
( 878,284 )
Amortization of discounted royalties
13,282
14,724
26,564
19,151
Loss on sale of discontinued operations
-
-
-
( 2,455,341 )
Adjustment of benefit obligation
-
-
-
89,085
Income tax provision
2,780
-
5,570
-
Discontinued operations, net of tax
$ 10,463
$ 14,232
$ 20,955
$ ( 3,225,389 )
NOTE
4 – REVENUE
The
following table illustrates the approximate disaggregation of the Company’s revenue based off timing of revenue recognition for
the three and six months ended March 31, 2024 and 2023:
SCHEDULE
OF DISAGGREGATION OF REVENUE RECOGNITION
March 31, 2024
March 31, 2023
March 31, 2024
March 31, 2023
For the three months ended
For the six months ended
March 31, 2024
March 31, 2023
March 31, 2024
March 31, 2023
Over time
58 %
46 %
55 %
48 %
Point-in-time
42 %
54 %
45 %
52 %
NOTE
5 – LOSS PER COMMON SHARE
Basic
net income (loss) per common share is computed by dividing net income (loss) by the weighted average number of shares of common stock
outstanding during the period. Diluted net income per common share is computed by dividing net income by the weighted average number
of shares of common stock and potentially dilutive outstanding shares of common stock during the period to reflect the potential dilution
that could occur from common shares issuable through contingent share arrangements, stock options and warrants. For the three and six
months ended March 31, 2024, and 2023, the following items were excluded from the computation of diluted net loss per common share as
their effect is anti-dilutive:
SCHEDULE OF COMPUTATION OF DILUTED NET LOSS PER COMMON SHARE AS ANTI-DILUTIVE EFFECT
2024
2023
2024
2023
For the six months ended
For the three months ended
March 31,
March 31,
2024
2023
2024
2023
Options
28,796
28,796
28,796
28,796
For
the three and six months ended March 31, 2024 and 2023, loss per share basic and diluted for continuing operations are calculated as
follows:
SCHEDULE OF LOSS PER SHARE BASIC AND DILUTED
FOR CONTINUING OPERATION
2024
2023
2024
2023
For the three months
For the six months
March 31,
March 31,
2024
2023
2024
2023
Loss from Continuing operations
$ ( 1,580,184 )
$ ( 553,761 )
$ ( 2,894,579 )
$ ( 3,650,514 )
Less (loss)/gain in noncontrolling interest
( 96,510 )
55,265
( 192,919 )
( 3,898 )
Preferred stock dividends
52,515
58,720
52,515
58,720
Net loss applicable to common shareholders
( 1,536,189 )
( 667,746 )
( 2,754,175 )
( 3,705,336 )
Weighted Average Number of Shares-Basic & Diluted
1,055,636
815,498
1,051,630
788,265
Loss per share - Basic & Diluted - Continuing Operations
$ ( 1.46 )
$ ( 0.82 )
$ ( 2.62 )
$ ( 4.70 )
16
NOTE
6 – SEGMENT INFORMATION
The
Company reports and evaluates financial information for two reportable segments: the Security segment and the Industrial Services segment.
The
following tables summarize the Company’s reportable segment information and unallocated corporate expenses:
SCHEDULE
OF SEGMENT INFORMATION
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Three months
ended March 31, 2024
Three
months ended March 31, 2023
Reportable
Segments
Reportable
Segments
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Revenues
$ 8,084,932
$ 9,074,663
$ -
$ 17,159,595
$ 9,913,898
$ 6,159,499
$ -
$ 16,073,397
Cost of revenues
3,971,963
6,248,216
-
10,220,179
4,793,817
3,941,099
-
8,734,916
Gross profit
$ 4,112,969
$ 2,826,447
$ -
$ 6,939,416
$ 5,120,081
$ 2,218,400
$ -
$ 7,338,481
Operating expenses
Sales, general, and administrative
3,833,596
1,897,269
984,403
6,715,268
2,965,659
1,336,313
807,242
5,109,214
Depreciation and amortization
71,260
233,629
-
304,889
31,543
157,385
20,125
209,053
Research and development
951,400
-
-
951,400
1,615,341
-
-
1,615,341
Operating income/(loss)
$ ( 743,287 )
$ 695,549
$ ( 984,403 )
$ ( 1,032,141 )
507,538
724,702
( 827,367 )
404,873
Other income/(expense)
$ ( 138,633 )
$ ( 78,289 )
$ ( 231,117 )
$ ( 448,039 )
$ 337,191
$ ( 29,866 )
$ ( 1,265,959 )
$ ( 958,634 )
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Six months
ended March 31, 2024
Six months
ended March 31, 2023
Reportable
Segments
Reportable Segments
Security
Industrial Services
Corporate
Consolidated
Security
Industrial Services
Corporate
Consolidated
Revenues
$ 17,252,733
$ 16,785,028
$ -
$ 34,037,761
$ 16,918,642
$ 11,124,997
$ -
$ 28,043,639
Cost of revenues
8,622,817
11,393,129
-
20,015,946
8,394,871
7,267,672
-
15,662,543
Gross profit
$ 8,629,916
$ 5,391,899
$ -
$ 14,021,815
$ 8,523,771
$ 3,857,325
$ -
$ 12,381,096
Operating expenses
General, and administrative
8,161,224
3,426,532
1,731,177
13,318,933
5,715,088
2,525,178
1,793,951
10,034,217
Depreciation and amortization
199,412
473,778
-
673,190
71,203
324,906
52,279
448,388
Research and development
1,800,205
-
-
1,800,205
3,445,054
-
-
3,445,054
Operating (loss)/income
$ ( 1,530,925 )
$ 1,491,589
$ ( 1,731,177 )
$ ( 1,770,513 )
$ ( 707,574 )
$ 1,007,241
$ ( 1,846,230 )
$ ( 1,546,563 )
Other income/(expense)
$ ( 272,894 )
$ ( 186,433 )
$ ( 493,984 )
$ ( 953,311 )
$ 224,792
$ ( 61,426 )
$ ( 2,267,317 )
$ ( 2,103,951 )
Unallocated
corporate expenses mainly relate to payroll and benefits for corporate officers, investor relation expenses, accounting expenses related
audit and taxes, legal expenses related to corporate matters, and interest expense on notes payable.
NOTE
7 – RESTRICTED CASH
A
subsidiary of the Company participates in a consortium in order to self-insure group care coverage for its employees. The plan is administrated
by Benecon Group and the Company makes monthly deposits in a trust account to cover medical claims and any administrative costs associated
with the plan. These funds, as required by the plan are restricted in nature and amounted to $ 1,072,416 at March 31, 2024, and $ 919,652
at September 30, 2023. The Company has $ 100,000 in restricted cash held in escrow pending final disbursement of expenses related to the
Heisey acquisition as of March 31, 2024 and September 30, 2023.
NOTE
8 – FAIR VALUE MEASUREMENTS
Fair
value is defined as the price that would be received upon sale of an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date. A three-level hierarchy is applied to prioritize the inputs to valuation techniques
used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
17
The
three levels of the fair value hierarchy under the guidance for fair value measurements are described below:
Level
1 — Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities that the reporting entity
has the ability to access at the measurement date. Our Level 1 assets include cash equivalents, banker’s acceptances, trading securities
investments and investment funds. The Company measures trading securities investments and investment funds at quoted market prices as
they are traded in an active market with sufficient volume and frequency of transactions.
Level
2 — Level 2 inputs are inputs other than quoted prices included within Level 1 that are observable for the asset or liability,
either directly or indirectly. If the asset or liability has a specified contractual term, a Level 2 input must be observable for substantially
the full term of the asset or liability.
Level
3 — Level 3 inputs are unobservable inputs for the asset or liability in which there is little, if any, market activity for the
asset or liability at the measurement date. Level 3 assets and liabilities include cost method investments. Quantitative information
for Level 3 assets and liabilities reviewed at each reporting period includes indicators of significant deterioration in the earnings
performance, credit rating, asset quality, business prospects of the investee, and financial indicators of the investee’s ability
to continue as a going concern.
The
Company’s fair value assets at March 31, 2024, and September 30, 2023, are as follows.
SCHEDULE OF FAIR VALUE OF ASSETS
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
March 31,
(Level 1)
(Level 2)
(Level 3)
2024
Assets
Investment in marketable securities
(included in short-term investments)
$ 13,853
$ -
$ -
$ 13,853
$ 13,853
$ -
$ -
$ 13,853
Quoted Prices
Significant
in Active
Other
Significant
Balance
Markets for
Observable
Unobservable
as of
Identical Assets
Inputs
Inputs
September 30,
(Level 1)
(Level 2)
(Level 3)
2023
Assets
Investment in marketable securities
(included in short-term investments)
$ 13,663
$ -
$ -
$ 13,663
$ 13,663
$ -
$ -
$ 13,663
NOTE
9 – TRADE RECEIVABLES, NET
Trade
receivables, net consist of the following:
SCHEDULE OF TRADE RECEIVABLES, NET
March 31,
September 30,
2024
2023
Trade receivables
$ 11,761,693
$ 9,444,619
Allowance for credit losses
( 225,813 )
( 234,924 )
Accounts receivables,
net, total
$ 11,535,880
$ 9,209,695
Trade
receivables include amounts due for shipped products and services rendered.
18
Allowance
for credit losses include estimated losses resulting from the inability of our customers to make the required payments.
NOTE
10 – PREPAID EXPENSES AND OTHER CURRENT ASSETS
Prepaid
expenses and other current assets consist of the following:
SUMMARY OF PREPAID AND OTHER CURRENT ASSETS
March 31, 2024
September 30, 2023
Prepaid expenses
$ 838,980
$ 521,310
Prepaid inventory
498,631
1,084,051
Deferred costs
83,502
25,941
Loan origination costs
36,267
-
Prepaid income taxes
428,193
168,555
VAT and GST tax receivable
24,842
298,502
Prepaid expenses and other current assets total
$ 1,910,415
$ 2,098,359
NOTE
11 – INVENTORY, NET
Inventory,
net consisted of the following:
SCHEDULE
OF INVENTORY, NET
March 31,
September 30,
2024
2023
Raw materials
$ 797,943
$ 885,398
Work in progress
304,563
109,019
Finished goods
6,295,241
7,744,802
Inventory, net
7,397,747
8,739,219
The
Company maintained an allowance for obsolete inventories of $ 502,577 and $ 618,021 at March 31, 2024 and September 30, 2023, respectively.
NOTE
12 – PROPERTY AND EQUIPMENT
Property
and equipment are summarized as follows:
SUMMARY
OF PROPERTY AND EQUIPMENT
March 31,
September 30,
2024
2023
Land
$ 945,279
$ 945,279
Building and leasehold improvements
4,372,598
4,362,062
Furniture and office equipment
597,198
579,700
Computers and software
1,333,135
1,333,135
Machinery and equipment
12,806,142
12,488,639
Property and equipment, gross
20,054,352
19,708,815
Less: Accumulated depreciation
( 11,152,301 )
( 10,490,114 )
Property and equipment, net
$ 8,902,051
$ 9,218,701
Depreciation
expense for the three and six months ended March 31, 2024 and 2023, was $ 304,889 and $ 673,190 , and $ 209,053 and $ 448,388 , respectively
and is recorded in cost of revenues and general and administrative expenses on the Company’s condensed consolidated statements
of operations.
19
NOTE
13 – GOODWILL
Changes
in the carrying amount of goodwill, by segment, are as follows:
SCHEDULE
OF GOODWILL BY SEGMENT
Security
Industrial Services
Consolidated
Balance at September 30, 2023
$ 530,475
$ 3,851,416
$ 4,381,891
Balance at March 31, 2024
$ 530,475
$ 3,851,416
$ 4,381,891
As
of March 31, 2024, and September 30, 2023, accumulated impairment losses of $ 3,316,000 related to the Security segment have been recorded.
NOTE
14 – OTHER ASSETS
On
November 13, 2020, Cemtrex made a $ 500,000 investment, on January 19, 2022, made an additional $ 500,000 investment, and on July 18, 2023,
and October 5, 2023, made an additional $ 100,000 investment on each date via a simple agreement for future equity (“SAFE”)
in MasterpieceVR. The SAFE provides that the Company will automatically receive shares of the entity based on the conversion rate of
future equity rounds up to a valuation cap, as defined. MasterpieceVR is a software company that is developing software for content creation
using virtual reality. The investment is recorded at cost and is included in other assets in the accompanying Condensed consolidated
balance sheets. No impairment has been recorded for the three and six months ended March 31, 2024.
Other
assets consisted of the following:
SCHEDULE
OF OTHER ASSETS
March 31, 2024
September 30, 2023
Rental deposits
$ 213,770
$ 198,641
Investment in Masterpiece VR
1,200,000
1,100,000
Other deposits
305,117
167,808
Demonstration equipment supplied to resellers
442,975
369,560
Other assets total
$ 2,161,862
$ 1,836,009
NOTE
15 – ACCRUED EXPENSES
Accrued
expenses consisted of the following:
SCHEDULE
OF ACCRUED EXPENSES
March 31, 2024
September 30, 2023
Accrued expenses
$ 489,603
$ 319,211
Accrued payable on inventory in transit
846,823
1,154,254
Accrued payroll
1,116,951
1,088,223
Accrued warranty
222,702
222,702
Accrued expenses total
$ 2,676,079
$ 2,784,390
NOTE
16 – DEFERRED REVENUE
The
Company’s deferred revenue as of and for the three and six months ended March 31, 2024, and 2023, were as follows:
SCHEDULE
OF DEFERRED REVENUE
For the three months ended
For the six months ended
March 31, 2024
March 31, 2023
March 31, 2024
March 31, 2023
Deferred revenue at beginning of period
$ 2,256,352
$ 1,693,021
$ 2,311,334
$ 1,824,534
Net additions:
Deferred software revenues
487,413
580,752
1,147,383
1,008,169
Recognized as revenue:
Deferred software revenues
( 684,540 )
( 558,775 )
( 1,399,492 )
( 1,117,705 )
Deferred revenue at end of period
2,059,225
1,714,998
2,059,225
1,714,998
Less: current portion
1,404,608
581,193
1,404,608
581,193
Long-term deferred revenue at end of period
$ 654,617
$ 1,133,805
$ 654,617
$ 1,133,805
For
the three and six months ended March 31, 2024 and 2023, the Company recognized revenue of $ 608,808 , and $ 483,296 , and $ 1,043,281 and
$ 963,674 , respectively, that was previously included in the beginning balance of deferred revenues.
20
NOTE
17 – CONTRACT ASSETS AND LIABILITIES
Project
contracts typically provide for a schedule of billings on percentage of completion of specific tasks inherent in the fulfillment of the
Company’s performance obligation(s). The schedules for such billings usually do not precisely match the schedule on which costs
are incurred. As a result, contract revenue recognized in the statements of operations can and usually does differ from amounts that
can be billed to the customer at any point during the contract. Amounts by which cumulative contract revenue recognized on a contract
as of a given date exceeds cumulative billings and unbilled receivables to the customer under the contract are reflected as a current
asset in the condensed consolidated balance sheets under the caption “Contract assets.” Amounts by which cumulative billings
to the customer under a contract as of a given date exceed cumulative contract revenue recognized are reflected as a current liability
in the condensed consolidated balance sheets under the caption “Contract liabilities.” Conditional retainage represents the
portion of the contract price withheld until the work is substantially complete for assurance of the Company’s obligations to complete
the job.
The
following is a summary of the Company’s uncompleted contracts:
SCHEDULE
OF CONTRACT ASSETS AND LIABILITIES
March 31, 2024
September 30, 2023
Costs incurred on uncompleted contracts
$ 11,582,989
$ 12,523,552
Estimated gross profit
2,816,002
3,085,350
14,398,991
15,608,902
Applicable billings to date
( 14,318,721 )
( 14,850,020 )
Net billings in excess of costs, Ending balance
$ 80,270
$ 758,882
For
the three and six months ended March 31, 2024 and 2023, the Company recognized revenue of $ 95,759 and $ 9,030 , and $ 886,920 and $ 361,887 ,
respectively, that was previously included in the beginning balance of contract liabilities.
NOTE
18 – RELATED PARTY TRANSACTIONS
On
August 31, 2019, the Company entered into an Asset Purchase Agreement for the sale of Griffin Filters, LLC to Ducon Technologies, Inc.,
which Aron Govil, the Company’s Founder, and former CFO, for total consideration of $ 550,000 . On July 31, 2022, the Company negotiated
a payment agreement surrounding the sale of Griffin Filters, LLC, and other liabilities due to the Company totaling $ 761,585 . This agreement
is in the form of a secured promissory note earning interest at a rate of 5 % per annum and matures on July 31, 2024 . As of March 31,
2024, $ 64,808 of accrued interest has been recorded as an expected credit loss against this note.
As
of March 31, 2024, and September 30, 2023, there was $ 3,798 and $ 3,806 payable due to Ducon Technologies, Pvt Ltd., which is also owned
by Aron Govil, respectively.
As
of March 31, 2024, and September 30, 2023, there was $ 635,956 and $ 637,208 receivable due from Ducon Technologies, Pvt Ltd., respectively.
On
November 22, 2022, the Company entered into two Asset Purchase Agreements and one Simple Agreement for Future Equity (“SAFE”)
with the Company’s CEO, Saagar Govil, to secure the sale of the subsidiaries Cemtrex Advanced Technologies, Inc, and Cemtrex XR,
Inc., which include the brands SmartDesk, Cemtrex XR, Virtual Driver Interactive, Bravo Strong, and good tech (formerly Cemtrex Labs),
to Mr. Govil. Cemtrex XR, Inc. was purchased for $ 890,000 comprised of $ 75,000 in cash and 5 % royalty of all revenues on the Business
to be paid 90 days after the end of each calendar year for the next three years; and should the total sum of royalties due be less than
$820,000 at the end of the three-year period, Mr. Govil shall be obligated to pay the difference between $820,000 and the royalties paid.
Cemtrex Advanced Technologies, Inc. was purchased for $10,000 in cash, 5% royalty of all revenues on the Business to be paid 90 days
after the end of each calendar year for the next 5 years, and $1,600,000 in SAFE (common equity) at any subsequent fundraising or exit
above $5,000,000 with a $10,000,000 cap. Subsequent to the sale of Cemtrex Advanced Technologies, Inc. the business has ceased operations .
The Company has recognized no gain in relation to the 5 % royalties.
21
During
the three and six months ended March 31, 2024, the Company wrote off $ 94,027 in trade receivables, related party and $ 59,703 in trade
payables, related party related to the Cemtrex Advanced Technologies, Inc. successor company, SmartDesk, Inc.
As
of March 31, 2024, there was $ 583,340 in trade receivables due from the Cemtrex XR successor company, CXR, Inc. Of these receivables
$ 60,628 are related to costs paid by Cemtrex related to payroll during the transition of employees to the new company and subscription
services that are set up on auto pay with a credit card. The remaining $ 522,712 is related to services provided by Cemtrex Technologies
Pvt. Ltd. in the normal course of business. As of March 31, 2024, there were $ 5,416 in payables due to CXR Inc.
As
of March 31, 2024, there were royalties receivable from the sale of Cemtrex, XR, Inc. of $ 700,456 ,
of which $ 260,407
is considered short-term and is presented on the Company’s Condensed Consolidated Balance Sheet under the caption “Trade
receivables, net – related party”. On April 13, 2024, the Company and CXR, Inc. agreed to structured payments on the
first-year royalties with full payment being made by December 31, 2024. The Company has taken a $ 10,000
allowance for expected credit losses against these royalties.
NOTE
19 – LEASES
The
Company is party to contracts where we lease property from others under contracts classified as operating leases. The Company primarily
leases office and operating facilities, vehicles, and office equipment. The weighted average remaining term of our operating leases was
approximately 3.5 years at March 31, 2024, and 3 years at September 30, 2023. The weighted average discount rate used to measure lease
liabilities was approximately 6.45 % at March 31, 2024, and 5.66 % at September 30, 2023. The Company used the rate implicit in the lease,
where known, or its incremental borrowing rate as the rate used to discount the future lease payments.
The
Company has elected not to recognize lease assets and liabilities for leases with a term of 12 months or less.
The
Company’s corporate segment leases approximately 100 square feet of office space in Brooklyn, NY on a month-to-month lease at a
rent of $ 600 per month. Short-term rent expense was $ 3,600 for the six months ended March 31, 2024, and $ 600 for the six months ended
March 31, 2023.
The
Company’s security segment leases approximately 1,037 square feet of office space in Clovis, CA on a month-to-month lease at a
rent of $ 5,487 per month. Short-term rent expense was $ 30,362 for the six months ended March 31, 2024.
22
A
reconciliation of undiscounted cash flows to operating lease liabilities recognized in the condensed consolidated balance sheet at March
31, 2024, is set forth below:
SCHEDULE
OF RECONCILIATION OF UNDISCOUNTED CASH FLOWS TO OPERATING LEASE LIABILITIES
Years ending September 30,
Operating Leases
2024
461,372
2025
908,932
2026
711,262
2027
315,525
2028
58,085
Undiscounted lease payments
2,455,176
Amount representing interest
( 200,490 )
Discounted lease payments
$ 2,254,686
Lease
costs for the three and six months ended March 31, 2024, and 2023 are set forth below:
SCHEDULE
OF LEASE COSTS
2024
2023
2024
2023
For the three months ended
For the six months ended
March 31,
March 31,
2024
2023
2024
2023
Operating lease costs
195,693
223,213
389,125
484,646
Short-term lease costs
15,701
-
33,962
-
Total lease cost
$ 211,394
$ 223,213
$ 423,087
$ 484,646
NOTE
20 – LINES OF CREDIT AND LONG-TERM LIABILITIES
Revolving
line of credit
On
October 5, 2023, the Company obtained a revolving line of credit in the amount of $ 5,000,000 from Pathward, N.A.. The interest rate will
be a rate which is equal to three percentage points ( 3 %) in excess of that rate shown in the Wall Street Journal as the prime rate (the
“Effective Rate”) and matures twenty-four months from the closing date. This loan is secured by the Company’s eligible
accounts receivable and eligible finished goods inventory. The Company’s ability to borrow against the line of credit is limited
by the value of the eligible assets. As of December 31, 2023, the Company had enough eligible assets to access the full credit line.
The Company was in compliance with all loan covenants as of March 31, 2024. The funds were used to pay the NIL Funding term loan and
will fund operations of the Vicon entity. As of March 31, 2024, this loan had a balance of $ 4,019,234 , with $ 36,267 of unamortized loan
origination fees, which is included in “Prepaid expenses” on the accompanying Condensed Consolidated Balance Sheet. There
were $ 980,766 in available funds as of March 31, 2024.
Standstill
Agreement
On
August 31, 2023, the Company and Streeterville Capital, LLC entered into a standstill agreement for the two notes held by Streeterville
Capital, LLC. The terms of this agreement are the earlier of (a) the date that is ninety (90) days from the Effective Date, and (b) the
date that the Company completes an equity offering on either Form S-1 or Form S-3 (the “Standstill Period”), Streeterville
Capital, LLC will not seek to redeem any portion of the Notes, and (c) the Company agrees to prepay to Lender fifty percent ( 50 %) of
the net proceeds received by Borrower in connection with all equity financings until such time as Borrower has raised at least $ 5,000,000
in aggregate net proceeds.
23
The
following table outlines the Company’s secured liabilities:
SCHEDULE
OF LINES OF CREDIT AND LIABILITIES
March 31,
September 30,
Interest Rate
Maturity
2024
2023
Fulton Bank - $ 360,000 fund equipment for AIS. The Company was in compliance with loan covenants as of March 31, 2024. This loan is secured by certain assets of the Company.
SOFR plus 2.37 % ( 7.71 % as of March 31, 2024 and 7.68 % as of September 30, 2023).
1/31/2025
69,164
108,700
Fulton Bank - $ 360,000 fund equipment for AIS. The Company was in compliance with loan covenants as of March 31, 2024. This loan is secured by certain assets of the Company.
SOFR plus 2.37 % ( 7.71 % as of March 31, 2024 and 7.68 % as of September 30, 2023).
01/31/2025
69,164
108,700
Fulton Bank mortgage $ 2,476,000 . The Company was in compliance with loan covenants as of March 31, 2024. This loan is secured by the underlying asset.
SOFR plus 2.62 % ( 7.96 % on March 31, 2024 and ( 7.93 % on September 30, 2023).
01/28/2040
2,146,939
2,180,115
Fulton Bank (HEISEY) - $ 1,200,000 mortgage loan; requires monthly principal and interest payments through August 1, 2043 with a final payment of remaining principal on September 1, 2043; The loan is collateralized by 615 Florence Street and 740 Barber Street and guaranteed by AIS and Cemtrex.
SOFR plus 2.80 % per annum ( 8.14 % as of March 31, 2024 and 8.11 % as of September 30, 2023).
09/30/2043
1,188,315
1,200,000
Fulton Bank (HEISEY) - $ 2,160,000 . promissory note related to purchase of Heisey; requires 84 monthly principal and interest payments; The note is collateralized by the Heisey assets and guaranteed by the Parent; matures in 2030.
SOFR plus 2.80 % per annum ( 8.14 % as of March 31, 2024 and 8.11 % as of September 30, 2023).
07/01/2030
2,004,136
2,122,565
Note payable - $ 5,755,000 - Less original issue discount $ 750,000 and legal fees $ 5,000 , net cash received $ 5,000,000 Unamortized original issue discount balance of $ 0 , as of March 31, 2024 and September 30, 2023.
8 %
06/30/2025
4,787,348
4,596,589
Note payable - $ 9,205,000 . Less original issue discount $ 1,200,000 and legal fees $ 5,000 ,net cash received $ 8,000,000 . 28,572 shares of common stock valued at $ 700,400 recognized as additional original issue discount. Unamortized original issue discount balance of $ 0 as of March 31, 2024 and September 30, 2023.
8 %
02/22/2026
11,709,830
11,243,233
Note Payable - $ 240,000 For the purchase of Heisey Mechanical, Ltd.
6 %
07/01/2024
240,000
240,000
Term Loan Agreement with NIL Funding Corporation (“NIL”) - $ 5,600,000 The Company was in compliance with loan covenants as of September 30, 2023.
11.50 %
12/31/2024
-
1,979,743
Paycheck Protection Program loan - $ 121,400 - The issuing bank determined that this loan qualifies for loan forgiveness; however the Company is awaiting final approval from the Small Business Administration.
1 %
05/05/2025
70,872
91,114
Software License Agreement - $ 1,125,000 , for the purchase of software source code for use in our Security segment products
N/A
06/03/2024
225,000
675,000
HDFC Bank Auto Loan - $ 28,331 , for the purchase of automobile at India office. Monthly payments of ₹ 65,179 ($ 784.89 as translated as of March 31, 2024). Automobile is collateral for this loan.
8.70 %
06/05/2027
26,486
-
Total debt
$ 22,468,090
$ 24,437,059
Less: Current maturities
( 914,170 )
( 14,507,711 )
Long-term debt
$ 21,553,920
$ 9,929,348
NOTE
21 – STOCKHOLDERS’ EQUITY
Series
1 Preferred Stock
The
Company’s Series 1 Preferred Stock was suspended from the Nasdaq Capital Market on January 22, 2024. The Series 1 Preferred Stock
is now quoted on the OTC Markets under the symbol “CETXP.”
Nasdaq
informed the Company that Nasdaq will complete the delisting by filing a Form 25 Notification of Delisting with the SEC following the
lapse of applicable appeal periods. The Company does not intend to appeal the Panel’s decision. The Form 25 was filed on March
21, 2024. The deregistration of the Company’s Series 1 Preferred Stock under Section 12(b) of the Exchange Act will be effective
for 90 days, or such shorter period as the SEC may determine, after filing of the Form 25.
24
During
the six months ended March 31, 2024, 115,037 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred
Stock.
During
the six months ended March 31, 2024, the Company has bought back 71,951 shares into treasury for $ 69,705 under the Share Repurchase Program
approved on August 22, 2023, that allows the Company to repurchase shares of the Series 1 Preferred Stock through various means, including
through privately negotiated transactions and through an open market program.
As
of March 31, 2024, and September 30, 2023, there were 2,408,053 and 2,293,016 shares of Series 1 Preferred Stock issued and 2,272,002
and 2,228,916 shares of Series 1 Preferred Stock outstanding, respectively.
Common
Stock
During
the six months ended March 31, 2024, 9,853 shares of the Company’s common stock have been issued in exchange for services valued
at $ 40,000 .
NOTE
22 – SHARE-BASED COMPENSATION
For
the three and six months ended March 31, 2024, and 2023, the Company recognized $ 7,558 and $ 26,735 and $ 15,116 and $ 66,577 of share-based
compensation expense on its outstanding options, respectively. As of March 31, 2024, $ 48,189 of unrecognized share-based compensation
expense is expected to be recognized over a period of two years. Future compensation amounts will be adjusted for any change in estimated
forfeitures.
During
the six months ended March 31, 2024, no options were granted, cancelled, or forfeited.
NOTE
23 – COMMITMENTS AND CONTINGENCIES
From
time to time, the Company and its subsidiaries are involved in legal proceedings that are incidental to the operation of our business.
The Company continues to defend vigorously against all claims. Although the ultimate outcome of any legal matter cannot be predicted
with certainty, based on present information, including assessment of the merits of the particular claim, as well as current accruals
and insurance coverage, the Corporation does not expect that such legal proceedings will have a material adverse impact on its condensed
consolidated financial statements.
NOTE
24 – SUBSEQUENT EVENTS
On
April 5, 2024, 120,725 shares of Series 1 Preferred Stock were issued to pay dividends to holders of Series 1 Preferred Stock. The holders
of the Series 1 Preferred Stock are entitled to receive dividends at the rate of 10 % annually, based on the $ 10.00 per share Preference
Amount, payable semiannually.
On
April 8, 2024, the Company issued an aggregate of 1,946 shares of common stock in exchange for services valued at $ 9,000 .
On
April 8, 2024, the Company cancelled 71,951 shares of Series 1 Preferred Stock that were in Treasury Stock.
On
April 13, 2024, the Company and CXR, Inc. agreed to structured payments on the first-year royalties with full payment being made by December
31, 2024.
Standstill
Agreement
On
April 30, 2024, the Company entered into a Standstill Agreement (the “Agreement”) with Streeterville Capital, LLC (“Streeterville”).
Pursuant to the Agreement, Streeterville agreed not to seek to redeem any portion of its two outstanding notes with the Company, dated
September 20, 2021 and February 22, 2022, for a period of one year (the “Standstill Period”) and Streeterville further agreed
to extend the maturity dates on the notes to June 30, 2025 and February 22, 2026, respectively. In exchange, the Company agreed to pay
to Streeterville the greater of $ 4,000,000 or fifty percent ( 50 %) of the net proceeds the Company receives from the sale of any of its
common stock or preferred stock during the Standstill Period. Any payments made will be deemed payments under the notes. On May 6, 2024,
the Company paid $ 4,588,897 pursuant to the Agreement.
25
Underwriting
agreement and public offering
On
May 1, 2024, the Company entered into an underwriting agreement (the “Underwriting Agreement”) with Aegis Capital Corp. (the
“Underwriter”), in connection with a firm commitment underwritten public offering (the “Offering”) of (i) 554,705
units (the “Common Units”), each consisting of one share of common stock of the Company (“common stock”), a warrant
to purchase one share of common stock at an exercise price of $.085 per share or pursuant to an alternative cashless exercise option
(described below), which warrant will expire on the two-and-a-half year anniversary of the original issuance date (the “Series
A Warrants”) and a warrant to purchase one share of common stock at an exercise price of $0.85 per share, which warrant will expire
on the five-year anniversary of the original issuance date (the “Series B Warrants” and together with the Series A Warrants,
the “Warrants”); and (ii) 11,210,000 pre-funded units (the “Pre-funded Units” and together with the Common Units,
the “Units”), each consisting of one pre-funded warrant to purchase one share of common stock (the “Pre-funded Warrants”),
a Series A Warrant and a Series B Warrant. The purchase price of each Unit was $0.85, and the purchase price of each Pre-Funded Unit
was $0.849 (which is equal to the public offering price per Common Unit to be sold in the Offering minus $0.001). The Pre-Funded Warrants
are immediately exercisable and may be exercised at any time until all of the Pre-Funded Warrants are exercised in full.
In
addition, the Company granted the Underwriter a 45-day option to purchase additional 1,764,705 shares of common stock and/or Pre-Funded
Warrants, representing up to 15 % of the number of common stock and Pre-Funded Warrants sold in the Offering, and/or additional 1,764,705
Series A Warrants representing up to 15 % of the Series A Warrants sold in the Offering, and/or additional 1,764,705 Series B Warrants
representing up to 15 % of the Series B Warrants sold in the Offering solely to cover over-allotments, if any.
The
Offering closed on May 3, 2024. An aggregate of 11,764,705 Units (which includes 554,705 shares of common stock) and 11,210,000 Pre-Funded
Units (which includes 11,210,000 Pre-Funded Warrants) were sold in the Offering. On May 3, 2024, the Underwriter partially exercised
its over-allotment option with respect to 1,764,705 Series A Warrants and 1,764,705 Series B Warrants. The aggregate gross proceeds to
the Company were approximately $ 10,035,000 , before deducting underwriting discounts and other estimated expenses payable by the Company.
Under
the terms of the Underwriting Agreement, the Underwriter received an underwriting discount of 7.0% to the public offering price for the
Units. In addition, the Company agreed to (a) pay a non-accountable expense allowance to the Underwriter equal to 0.5% of the gross proceeds
received in this Offering and (b) to reimburse the Underwriter for certain out-of-pocket expenses, including, but not limited to, up
to $100,000 for reasonable legal fees and disbursements for the Underwriter’s counsel.
Right
of First Refusal
Subject
to certain conditions, the Company has granted the Underwriter the right of first refusal with respect to certain transactions and for
the duration described below.
If,
for the period beginning on the closing of the Offering and ending fifteen (15) months after the commencement of sales in the offering,
the Company or any of its subsidiaries (a) decides to finance or refinance any indebtedness, the Underwriter (or any affiliate designated
by the Underwriter) shall have the right to act as sole book-runner, sole manager, sole placement agent or sole agent with respect to
such financing or refinancing; or (b) decides to raise funds by means of a public offering (including at-the-market facility) or a private
placement or any other capital raising financing of equity, equity-linked or debt securities, the Underwriter (or any affiliate designated
by the Underwriter) shall have the right to act as sole book-running manager, sole underwriter or sole placement agent for such financing.
If the Underwriter or one of its affiliates decides to accept any such engagement, the agreement governing such engagement will contain,
among other things, provisions for customary fees and terms for transactions of similar size and nature, including indemnification, which
are appropriate to such a transaction.
Notwithstanding
the foregoing, the decision to accept the engagement shall be made by the Underwriter or one of its affiliates, by a written notice to
the Company, within ten (10) days of the receipt of the Company’s notification of financing needs, including a detailed term sheet.
The Underwriter’s determination of whether in any case to exercise its right of first refusal will be strictly limited to the terms
on such term sheet, and any waiver of such right of first refusal shall apply only to such specific terms. If the Underwriter waives
its right of first refusal, any deviation from such terms shall void the waiver and require the Company to seek a new waiver from the
right of first refusal.
26
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
Except
for historical information contained in this report, the matters discussed are forward-looking statements that involve risks and uncertainties.
When used in this report, words such as “anticipates”, “believes”, “could”, “estimates”,
“expects”, “may”, “plans”, “potential” and “intends” and similar expressions,
as they relate to the Company or its management, identify forward-looking statements. Our operations involve risks and uncertainties,
many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations
and whether the forward-looking statements ultimately prove to be correct. We have based these forward-looking statements largely on
our current expectations and projections about future events and trends that we believe may affect our financial condition, results of
operations, business strategy, short-term and long-term business operations and objectives, and financial needs. Such forward-looking
statements are based on the beliefs of the Company’s management, as well as assumptions made by and information currently available
to the Company’s management. Among the factors that could cause actual results to differ materially are the following: the effect
of business and economic conditions; the impact of competitive products and their pricing; unexpected manufacturing or supplier problems;
the Company’s ability to maintain sufficient credit arrangements; changes in governmental standards by which our environmental
control products are evaluated and the risk factors reported from time to time in the Company’s SEC reports, including its recent
report on Form 10-K. The Company undertakes no obligation to update forward-looking statements as a result of future events or developments.
General
Overview
Cemtrex
was incorporated in 1998 in the state of Delaware and has evolved through strategic acquisitions and internal growth into a leading multi-industry
company. Unless the context requires otherwise, all references to “we”, “our”, “us”, “Company”,
“registrant”, “Cemtrex” or “management” refer to Cemtrex, Inc. and its subsidiaries.
The
Company’s reporting segments consist of Security and Industrial Services. Additionally, the Company’s operational structure
also reports unallocated corporate expenses.
Security
Cemtrex’s
Security segment operates under the brand of its majority owned subsidiary, Vicon Industries, Inc. (“Vicon”), which provides
end-to-end security solutions to meet the toughest corporate, industrial, and governmental security challenges. Vicon’s products
include browser-based video monitoring systems and analytics-based recognition systems, cameras, servers, and access control systems
for every aspect of security and surveillance in industrial and commercial facilities, federal prisons, hospitals, universities, schools,
and federal and state government offices. Vicon provides innovative, mission critical security and video surveillance solutions utilizing
Artificial Intelligence (AI) based data algorithms.
Industrial
Services
Cemtrex’s
Industrial Services segment operates under the brand, Advanced Industrial Services (“AIS”), which offers single-source expertise
and services for rigging, millwrighting, in plant maintenance, equipment erection, relocation, and disassembly to diversified customers.
AIS installs high precision equipment in a wide variety of industrial markets like automotive, printing & graphics, industrial automation,
packaging, and chemicals, among others. AIS is a leading provider of reliability-driven maintenance and contracting solutions for machinery,
packaging, printing, chemical, and other manufacturing markets. The focus is on customers seeking to achieve greater asset utilization
and reliability to cut costs and increase production from existing assets, including small projects, sustaining capital, turnarounds,
maintenance, specialty welding services, and high-quality scaffolding.
Significant
Accounting Policies and Estimates
Our
discussion and analysis of our financial condition and results of operations are based upon the accompanying unaudited condensed consolidated
financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States (“U.S.
GAAP”). The preparation of financial statements in conformity with U.S. GAAP requires management to make judgments, estimates and
assumptions that affect the reported amounts of assets, liabilities, revenue, expenses, and the related disclosures at the date of the
financial statements and during the reporting period. Although these estimates are based on our knowledge of current events, our actual
amounts and results could differ from those estimates. The estimates made are based on historical factors, current circumstances, and
the experience and judgment of our management, who continually evaluate the judgments, estimates and assumptions and may employ outside
experts to assist in the evaluations.
27
Certain
of our accounting policies are deemed “significant”, as they are both most important to the financial statement presentation
and require management’s most difficult, subjective, or complex judgments as a result of the need to make estimates about the effect
of matters that are inherently uncertain. For a discussion of our significant accounting policies, see “Management’s Discussion
and Analysis of Financial Condition and Results of Operations” in our Annual Report on Form 10-K for the year ended September 30,
2023.
Results
of Operations – For the three months ended March 31, 2024, and 2023
Revenues
Our
Security segment revenues for the three months ended March 31, 2024, decreased by $1,828,966 or 18% to $8,084,932 from $9,913,898
for the three months ended March 31, 2023. This decrease is due to the delay of multiple projects for the Security segment’s
products and services.
Our
Industrial Services segment revenues for the three months ended March 31, 2024, increased by $2,915,164 or 47%, to $9,074,663 from $6,159,499,
for the three months ended March 31, 2023. This increase is mainly due to increased demand for the segment’s services and the additional
business from the Heisey acquisition completed during the fourth quarter of fiscal year 2023.
Gross
Profit
Gross
Profit for the three months ended March 31, 2024, was $6,939,416 or 40% of revenues as compared to gross profit of $7,338,481 or 46%
of revenues for the three months ended March 31, 2023.
Gross
profit in our Security segment was $4,112,969 or 51% of the segment’s revenues for the three months ended March 31, 2024, as compared
to gross profit of $5,120,081 or 52% of the segment’s revenues for the period ended March 31, 2023. Gross profit was down due to
decreased revenues in the three months ended March 31, 2024, compared to the three months ended March 31, 2023.
Gross
profit in our Industrial Services segment was $2,826,447 or 31% of the segment’s revenues for the three months ended March 31,
2024, as compared to gross profit of $2,216,191 or 36% of the segment’s revenues for the period ended March 31, 2023. Gross
profit as a percentage of revenues decreased due to lower margins related to Heisey acquisition related projects in the three months
ended March 31, 2024, compared to the three months ended March 31, 2023.
General
and Administrative Expenses
General
and administrative expenses for the three months ended March 31, 2024, increased $1,701,890 or 32% to $7,020,157 from $5,318,267 for
the three months ended March 31, 2023. The increase in general and administrative expenses is mainly related to increased sales and marketing
activities including payroll, fringe benefits, legal expenses, insurance, travel as well as an increase in insurance, and repairs and
maintenance expenses. Legal expenses for the three months ended March 31, 2024, include non-recurring expenses of $360,000.
Research
and Development Expenses
Research
and Development expenses for the three months ended March 31, 2024, were $951,400 compared to $1,615,341 for the three months ended March
31, 2023, a decrease of $663,941 or 41%. Research and Development expenses are primarily related to the Security Segment’s development
of next generation solutions associated with security and surveillance systems software.
Other
Income/Expense
Other
expense for the three months ended March 31, 2024, was $448,039, as compared to $958,634 for the three months ended March 31, 2023. Other
expense for the three months ended March 31, 2024, and 2023, was mainly driven by interest on the Company’s debt. Decreases in
interest expense relate to $451,422 in deferral charges and $441,733 of amortization of original issue discounts in the three months
ended March 31, 2023, that did not occur in the current period.
28
Provision
for Income Taxes
During
the three months ended March 31, 2024 and 2023, the Company had income tax expense from continuing operations of $ 100,004
and $0, respectively. The provision for income tax is based upon the current income tax from the Company’s various U.S. and international
subsidiaries that are subject to their respective income tax jurisdictions and the Company’s current ability to utilize net loss
carryforwards.
Income/(loss)
from Discontinued Operations
For
the three months ended March 31, 2024 and 2023, the Company had income on discontinued operations, net of tax of $10,463, and $14,232,
respectively. This income is mainly related to the recognition of the royalties due from CXR, Inc.
Results
of Operations – For the six months ended March 31, 2024, and 2023
Revenues
Our
Security segment revenues for the six months ended March 31, 2024, increased by $334,091 or 2% to $17,252,733 from $16,918,642 for the
six months ended March 31, 2023. This increase is due to an increased demand for the Security segment’s products and services.
Our
Industrial Services segment revenues for the six months ended March 31, 2024, increased by $5,660,031 or 51%, to $16,785,028 from $11,124,997
for the six months ended March 31, 2023. This increase is mainly due to increased demand for the segment’s services and the additional
business from the Heisey acquisition completed during the fourth quarter of fiscal year 2023.
Gross
Profit
Gross
Profit for the six months ended March 31, 2024, was $14,021,815 or 41% of revenues as compared to gross profit of $12,831,096 or 44%
of revenues for the six months ended March 31, 2023.
Gross
profit in our Security segment was $8,629,916 or 50% of the segment’s revenues for the six months ended March 31, 2024, as compared
to gross profit of $8,523,771 or 50% of the segment’s revenues for the six-month period ended March 31, 2023. Gross profit as a
percentage of revenues remained constant in the six months ended March 31, 2024, compared to the six months ended March 31, 2023.
Gross
profit in our Industrial Services segment was $5,391,899 or 32% of the segment’s revenues for the six months ended March 31,
2024, as compared to gross profit of $3,855,116 or 35% of the segment’s revenues for the six-month period ended March 31,
2023. Gross profit as a percentage of revenues decreased due to lower margins related to Heisey acquisition related projects in the
six months ended March 31, 2024, compared to the six months ended March 31, 2023.
General
and Administrative Expenses
General
and administrative expenses for the six months ended March 31, 2024, increased $3,509,518 or 33% to $13,992,123 from $10,482,605 for
the six months ended March 31, 2023. The increase in general and administrative expenses is mainly related to increased payroll, fringe
benefits, insurance, professional fees and travel. Increases in payroll include approximately $680,000 in severance and bonus
payments. Legal expenses for the six months ended March 31, 2024, include non-recurring expenses of $360,000.
Research
and Development Expenses
Research
and Development expenses for the six months ended March 31, 2024, were $1,800,205 compared to $3,445,054 for the six months ended March
31, 2023, a decrease of $1,644,849 or 48%. Research and Development expenses are primarily related to the Security Segment’s development
of next generation solutions associated with security and surveillance systems software.
29
Other
Income/Expense
Other
expense for the six months ended March 31, 2024, was $953,311, as compared to $2,103,951 for the six months ended March 31, 2023. Other
expense for the six months ended March 31, 2024, and 2023, was mainly driven by interest on the Company’s debt. Decreases in interest
expense relate to $673,253 in deferral charges and $841,800 of amortization of original issue discounts in the six months ended March
31, 2023, that did not occur in the current period.
Provision
for Income Taxes
During
the six months ended March 31, 2024 and 2023, the Company had income tax expense from continuing operations of $ 170,755 and $0. The provision
for income tax is based upon the current income tax from the Company’s various U.S. and international subsidiaries that are subject
to their respective income tax jurisdictions and the Company’s current ability to utilize net loss carryforwards.
Income/(loss)
from Discontinued Operations
For
the six months ended March 31, 2024, the Company had income on discontinued operations, net of tax of $20,955. This income is mainly
related to the recognition of the royalties due from CXR, Inc. Losses on discontinued operations for the six months ended March 31, 2023,
were $3,225,389 attributable to the operations and sale of the Cemtrex brands discussed in Note 3 to the financial statements included
herein.
Effects
of Inflation
The
Company’s business and operations have been affected by inflation during the periods for which financial information is presented.
In response, the Company has instituted price increases and initiated cost-saving measures to mitigate the effects of inflation on operations.
Liquidity
and Capital Resources
Working
capital was $10,300,384 at March 31, 2024, compared to working capital of $1,948,923 at September 30, 2023. This includes cash and equivalents
and restricted cash of $4,088,536 at March 31, 2024, and $6,349,562 at September 30, 2023. The increase in working capital was primarily
due to the Company’s entry into a standstill agreement on two notes extending the maturity date and holding redemptions for a period
of one year.
Cash
used by operating activities for continuing operations for the six months ended March 31, 2024, and 2023 was $2,752,236 and $5,383,060,
respectively. Cash provided by operating activities for discontinued operations for the six months ended March 31, 2023, was $2,488,144.
Our negative operating cash flow was mainly the result of our net loss combined with operating changes in trade receivables.
Trade
receivables increased by $2,326,185 or 25% to $11,535,880 at March 31, 2024, from $9,209,695 at September 30, 2023. The increase in trade
receivables is attributable to increased sales in the Industrial Services segment.
Cash
used by investing activities for continuing operations for the six months ended March 31, 2024, was $455,308 compared to $252,706 used
for the six months ended March 31, 2023. Investing activities for the six months ended March 31, 2024, were driven by the Company’s
purchase of property and equipment and investment in Masterpiece VR. Investing activities for the six months ended March 31, 2023, were
driven by the Company’s purchase of property and equipment.
Cash
provided by financing activities for the six months ended March 31, 2024, was $1,250,540 compared to using cash of $920,127 for the six
months ended March 31, 2023. Financing activities were primarily driven by proceeds and payments on the Company’s revolving line
of credit and payments on its secured debt. Financing activities for the six months ended March 31, 2023, were primarily driven by payments
on the Company’s debt.
30
While
current debt indicates a substantial doubt regarding the Company’s ability to continue as a going concern, the Company has historically,
from time to time, satisfied and may continue to satisfy certain short-term liabilities through the issuance of common stock, thus reducing
our cash requirement to meet our operating needs. The Company has $2,916,120 in cash and cash equivalents as of March 31, 2024. Additionally,
the Company has (i) secured a line of credit for its Vicon brand to fund operations, which as of March 31, 2024, has available capacity
of $980,766, (ii) continually reevaluated its pricing model on our Vicon brand to improve margins on those products, (iii) entered into
an underwriting agreement in connection with underwritten public offering, the aggregate gross proceeds to the Company were approximately
$10,035,000, before deducting underwriting discounts and other estimated expenses payable by the Company, and (iv) entered into a Standstill
Agreement with Streeterville Capital, LLC (“Streeterville”) in which Streeterville agreed not to seek to redeem any portion
of its two outstanding notes with the Company for a period of one year expiring on April 30, 2025, in exchange,
the Company agreed to pay to Streeterville the greater of $4,000,000 or fifty percent (50%) of the net proceeds the Company receives
from the sale of any of its common stock or preferred stock during the Standstill Period.
In
the event additional capital is raised through equity offerings and/or debt is satisfied with equity, it may have a dilutive effect on
our existing stockholders. While the Company believes these plans if successful, would be sufficient to meet the capital demands of our
current operations for at least the next twelve months, there is no guarantee that we will succeed. Overall, there is no guarantee that
cash flow from our existing or future operations and any external capital that we may be able to raise will be sufficient to meet our
working capital needs. The Company currently does not have adequate cash or available liquidity/available capacity on our lines of credit
to meet our short or long-term needs. Absent an ability to raise additional outside capital and restructure or refinance all or a portion
of our debt, the Company will be unable to meet its obligations as they become due over the next twelve months beyond the issuance date.
Each
segment of the Company’s operations has positioned itself for growth and the Company’s long-term objectives include, increasing
marketing and sales for the Company’s products and services in each segment, increasing the Company’s presence through collaboration
partnerships in each segment and through strategic acquisitions of complementary businesses for each segment. These long-term objectives
will require sufficient cash to complete, and the Company expects to fund these objectives with cash on hand, issuance of debt, and from
proceeds from the sale of the Company’s securities, which may not be sufficient to fully implement our growth initiatives.
The
condensed consolidated financial statements do not include any adjustments relating to this uncertainty.
31
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures reporting as promulgated under the Exchange Act is defined as controls and procedures that are designed to ensure
that information required to be disclosed by us in the reports that we file or submit under the Exchange Act are recorded, processed,
summarized and reported within the time periods specified in the SEC rules and forms. Disclosure controls and procedures include without
limitation, controls and procedures designed to ensure that information required to be disclosed by us in the reports that we file or
submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer (“CEO”)
and Chief Financial Officer (“CFO”), or persons performing similar functions, as appropriate to allow timely decisions regarding
required disclosure.
Our
CEO and our CFO have evaluated the effectiveness of the design and operation of our disclosure controls and procedures as of March 31,
2024. Based on their evaluation, our management has concluded that as of March 31, 2024, our disclosure controls and procedures were
effective.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934, as amended) that occurred during the six months ended March 31, 2024 that have materially affected, or are reasonably
likely to materially affect, our internal control over financial reporting.
Limitations
on the Effectiveness of Controls
Our
management, including our CEO and CFO, does not expect that our disclosure controls and procedures or our internal controls will prevent
all errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control system are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control
systems, no evaluation of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our
company have been detected.
32
Part
II Other Information
Item
1. Legal Proceedings.
None.
Item
1A. Risk Factors
See
Risk Factors included in our Annual Report on Form 10-K filed with the SEC on December 28, 2023.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
During
the six months ended March 31, 2024, 9,853 shares of the Company’s common stock have been issued in exchange for services valued
at $40,000.
Subsequent
to the reporting period, on April 8, 2024, the Company issued an aggregate of 1,946 shares of common stock in exchange for services valued
at $9,000.
Such
shares were issued pursuant to the exemption contained under Section 4(a)(2) of the Securities Act of 1933, as amended, and/or Regulation
D promulgated thereunder.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
N/A
Item
5. Other Information
None.
33
Item
6. Exhibits
Exhibit
Incorporated
by Reference
Filed
or Furnished
Number
Exhibit
Description
Form
Filing
Date
Herewith
2.1
Stock Purchase Agreement, dated December 15, 2015
Form
8-K/A
09/26/2016
3.1
Certificate of Incorporation filed with the State of Delaware.
Form
10-12G
05/22/2008
3.2
Bylaws
Form
10-12G
05/22/2008
3.3
Amendment to Certificate of Incorporation
Form
10-12G
05/22/2008
3.4
Amendment to Certificate of Incorporation
Form
10-12G
05/22/2008
3.5
Amendment to Certificate of Incorporation
Form
10-12G
05/22/2008
3.6
Amendment to Certificate of Incorporation
Form
10-12G
05/22/2008
3.7
Amendment to Certificate of Incorporation
Form
8-K
08/22/2016
3.8
Certificate of Designation of the Series A Preferred Shares
Form
8-K
09/10/2009
3.9
Certificate of Designation of the Series 1 Preferred Shares
Form
8-K
01/24/2017
3.10
Amendment to Certificate of Incorporation
Form
8-K
0 9/08/2017
3.11
Certificate of Correction to the Certificate of Amendment
Form
8-K
06/12/2019
3.12
Amended Certificate of Designation of the Series 1 Preferred Shares
Form
8-K
0 4/01/2020
3.13
Amendment to Certificate of Incorporation
Form
10-K
0 1/05/2021
3.14
Certificate of Correction to the Certificate of Amendment
Form
10-Q
05/28/2021
3.15
Amendment to Certificate of Incorporation
Form
8-K
01/20/2023
4.1
Form of Subscription Rights Certificate
Form
S-1
08/29/2016
4.2
Form of Series 1 Preferred Stock Certificate
Form
S-1/A
11/23/2016
4.3
Form of Series 1 Warrant
Form
S-1/A
12/07/2016
4.4
Form of Common Stock Purchase Warrant
Form
8-K
03/22/2019
4.5
Form of Prefunded Warrant
Form
S-1/A
04/30/2024
4.6
Form of Series A Common Stock Purchase Warrant
Form
S-1/A
04/30/2024
4.7
Form of Series B Common Stock Purchase Warrant
Form
S-1/A
04/30/2024
5.1
Opinion of the Doney Law Firm
Form
S-1/A
04/30/2024
10.1
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 3, 2023
Form
10-Q
05/11/2023
10.2
Amendment to Loan Documents Between Advanced Industrial Services, Inc. and Fulton Bank, N.A.
Form
10-Q
05/11/2023
10.3
Amendment to Promissory Note Between Cemtrex, Inc. and Streeterville Capital, LL
Form
10-Q
05/11/2023
10.4
Securities Purchase Agreement dated June 1, 2020
Form
8-K
0 6/04/2020
10.5
Securities Purchase Agreement dated June 9, 2020
Form
8-K
06/12/2020
10.6
Settlement Agreement and Release between Cemtrex, Inc. and Aron Govil dated February 26, 2021
Form
8-K
02/26/2021
10.7
Securities Purchase Agreement dated February 22, 2022
Form
10-Q
05/16/2022
10.8
Amendment of the Term Loan Agreement between Vicon and NIL Funding, dated March 30, 2022
Form
10-Q
05/16/2022
10.9
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022
Form
8-K
11/29/2022
10.1
Asset Purchase agreement between Cemtrex, Inc. and Saagar Govil, dated November 22, 2022
Form
8-K
11/29/2022
10.11
Simple Agreement for Future Equity (SAFE) between Cemtrex, Inc. and Saagar Govil, dated November 18, 2022
Form
8-K
11/29/2022
10.12
2020 Equity Compensation Plan
Form
S-8
08/17/2020
10.13
Asset Purchase Agreement, dated as of June 7, 2023
Form
8-K
12/06/2023
10.14
Form of Lock-Up Agreement
Form
S-1/A
04/30/2024
10.15
Form of Underwriting Agreement
Form
S-1/A
04/30/2024
31.1
Certification of Chief Executive Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
31.2
Certification of Interim Chief Financial Officer and Principal Financial Officer as required by Rule 13a-14 or 15d-14 of the Exchange Act, as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
X
32.1
Certification of Chief Executive Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
X
32.2
Certification of Interim Chief Financial Officer and Principal Financial Officer Pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act 0f of 2002.
X
99.1
Order pursuant to Section 8A of the Securities Act – dated September 30, 2022.
Form
8-K
10/04/2022
101.INS
Inline
XBRL Instance Document
X
101.SCH
Inline
XBRL Taxonomy Extension Schema
X
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase
X
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase
X
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase
X
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase
X
104
Cover
Page Interactive Data File (embedded within the Inline XBRL document)
X
34
Signatures
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned hereunto duly authorized.
Cemtrex,
Inc.
Dated:
May 14, 2024
By:
/s/
Saagar Govil .
Saagar
Govil
Chief
Executive Officer
Dated:
May 14, 2024
/s/
Paul J. Wyckoff .
Paul
J. Wyckoff
Interim Chief Financial Officer
and
Principal Financial Officer
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.