Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements in this Item regarding
our financial position, business strategy and the plans and objectives of management for future operations, are forward-looking statements
for the purposes of the federal securities laws. Our forward-looking statements include, but are not limited to, statements regarding
our or our management team’s expectations, hopes, beliefs, intentions or strategies regarding the future. In addition, any statements
that refer to projections, forecasts or other characterizations of future events or circumstances, including any underlying assumptions,
are forward-looking statements. The words “anticipate,” “believe,” “continue,” “could,”
“estimate,” “expect,” “intends,” “may,” “might,” “plan,” “possible,”
“potential,” “predict,” “project,” “should,” “would” and similar expressions
may identify forward-looking statements, but the absence of these words does not mean that a statement is not forward-looking.
The
forward-looking statements contained in this Report are based on our current expectations and beliefs of our management, as well as assumptions
made by, and information currently available to, our management. There can be no assurance that future developments affecting us will
be those that we have anticipated. These forward-looking statements involve a number of risks, uncertainties (some of which are beyond
our control) or other assumptions that may cause actual results or performance to be materially different from those expressed or implied
by these forward-looking statements.
All
subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf are qualified in their entirety
by this section.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial
statements and the notes thereto contained elsewhere in this Report.
Overview
We
are a blank check company incorporated in the Cayman Islands on April 30, 2021 for the purpose of effecting the Business Combination.
The Sponsor is Cantor EP Holdings V, LLC.
Although
we are not limited in our search for target businesses to a particular industry or sector for the purpose of consummating the Business
Combination, we are focusing our search on companies operating in the financial services, digital assets, healthcare, real estate services,
technology and software industries. We are an early stage and emerging growth company and, as such, we are subject to all of the risks
associated with early stage and emerging growth companies.
The
Registration Statement for the Initial Public Offering became effective on November 3, 2025. On November 5, 2025, we consummated the
Initial Public Offering of 25,000,000 Public Shares, including 3,000,000 Public Shares issued pursuant to the partial exercise of the
underwriter’s over-allotment option, at a purchase price of $10.00 per share, generating gross proceeds of $250,000,000.
24
Simultaneously
with the closing of the Initial Public Offering, we consummated the sale of 540,000 Private Placement Shares, at a purchase price of
$10.00 per share, to the Sponsor in the Private Placement, generating gross proceeds of $5,400,000.
Following
the closing of the Initial Public Offering and the Private Placement on November 5, 2025, an amount of $250,000,000 ($10.00 per share)
from the net proceeds of the Initial Public Offering and the Private Placement was placed in the Trust Account located in the United
States with Continental acting as trustee. The funds in the Trust Account were initially held in an account at J.P. Morgan Chase Bank,
N.A. and on November 6, 2025, were transferred to an account at CF Secured, an affiliate of the Sponsor. The Trust Account may be invested
only in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity of
185 days or less or in any open-ended investment company that holds itself out as a money market fund selected by us meeting the conditions
of paragraphs (d)(2), (d)(3) and (d)(4) of Rule 2a-7 of the Investment Company Act, or held as cash or cash items (including in demand
deposit accounts) at a bank as determined by us, until the earlier of: (i) the completion of the Business Combination and (ii) the distribution
of the Trust Account, as described below.
We
have until the end of the Combination Period to consummate the Business Combination. If we are unable to complete the Business Combination
by the end of the Combination Period, we will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably
possible but not more than ten business days thereafter, redeem the Public Shares, at a per share price, payable in cash, equal to the
aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to us to pay taxes, divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public
Shareholders’ rights as shareholders (including the right to receive further liquidating distributions, if any), subject to applicable
law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of our remaining shareholders and
the Board, liquidate and dissolve, subject, in each case, to our obligations under Cayman Islands law to provide for claims of creditors
and the requirements of other applicable law.
On
January 24, 2024, the SEC adopted the new rules and regulations for SPACs, which became effective on July 1, 2024 (the “2024 SPAC
Rules”). The 2024 SPAC Rules require, among other matters, (i) additional disclosures relating to SPAC business combination transactions;
(ii) additional disclosures relating to dilution and to conflicts of interest involving sponsors and their affiliates in both SPAC initial
public offerings and business combination transactions; (iii) additional disclosures regarding projections included in SEC filings in
connection with proposed business combination transactions; and (iv) the requirement that both the SPAC and its target company be co-registrants
for business combination registration statements. In addition, the SEC’s adopting release provided guidance describing circumstances
in which a SPAC could become subject to regulation under the Investment Company Act, including its duration, asset composition, business
purpose, and the activities of the SPAC and its management team in furtherance of such goals. The 2024 SPAC Rules may materially affect
our ability to negotiate and complete the Business Combination and may increase the costs and time related thereto.
In
March 2024, the SEC adopted final rules relating to The Enhancement and Standardization of Climate-Related Disclosures for Investors,
that would require registrants to provide climate-related disclosures in registration statements and certain periodic reports. The final
rules set forth requirements for disclosure of material climate-related risks, mitigation activities, targets and goals, and governance.
The rules also require disclosure of certain greenhouse gas emissions metrics and attestation of emissions disclosures. Subsequent to
the issuance of the final rules, in April 2024, the SEC has released an order staying the final rules pending judicial review of all
of the petitions challenging the rules and in March 2025, the SEC voted to end its defense of the rules. We are continuing to monitor
the developments pertaining to the rules. However, if these reporting requirements are implemented following the completion of judicial
review, they may significantly increase the complexity of our periodic reporting as a U.S. public company.
Liquidity
and Capital Resources
As
of December 31, 2025 and 2024, we had approximately $169,000 and $0, respectively, of cash in our operating account. As of December 31,
2025 and 2024, we had working capital of approximately $208,000 and a working capital deficit of approximately $2,000, respectively.
As of December 31, 2025 and 2024, approximately $1,588,000 and $0, respectively, of the amount earned on funds held in the Trust Account
was available to pay taxes, if any.
25
Our
liquidity needs through December 31, 2025 have been satisfied through a contribution of $25,000 from the Sponsor in exchange for the
issuance of the Founder Shares, a loan of approximately $125,000 from the Sponsor pursuant to the Pre-IPO Note and the proceeds from
the consummation of the Private Placement with the Sponsor not held in the Trust Account. We fully repaid the Pre-IPO Note upon completion
of the Initial Public Offering. In addition, in order to finance transaction costs in connection with a Business Combination, the Sponsor
has committed to loan us up to $1,750,000 pursuant to the Sponsor Loan to fund our expenses relating to investigating and selecting a
target business and other working capital requirements, of which no amount has been drawn by us
as of both December 31, 2025 and 2024 . If the Sponsor Loan is insufficient, the Sponsor or an affiliate of the Sponsor,
or certain of our officers and directors may, but are not obligated to, provide us Working Capital Loans. As of both December 31, 2025
and 2024, we did not have any borrowings under the Working Capital Loans.
Based
on the foregoing, management believes that we will have sufficient working capital and borrowing capacity from the Sponsor to meet our
needs through the earlier of the consummation of the Business Combination or one year from the date of this Report. Over this time period,
we will be using these funds for paying existing accounts payable, identifying and evaluating prospective target businesses, performing
due diligence on prospective target businesses, paying for travel expenditures, selecting the target business to merge with or acquire,
and structuring, negotiating and consummating the Business Combination.
Results
of Operations
Our
entire activity from inception through December 31, 2025 related to our formation, the Initial Public Offering and to our efforts toward
locating and completing a suitable Business Combination. We have neither engaged in any operations nor generated any revenues to date.
We will not generate any operating revenues until after completion of the Business Combination. We have generated non-operating income
in the form of interest income on amounts held in the Trust Account. We have incurred increased expenses as a result of being a public
company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses.
For
the year ended December 31, 2025, we had net income of approximately $1,230,000, which consisted of approximately $1,417,000 of interest
income on investments held in the Trust Account, partially offset by approximately $168,000 of general and administrative expenses, and
$19,000 of administrative expenses incurred pursuant to the administrative services agreement with the Sponsor.
For
the year ended December 31, 2024, we had a net loss of approximately $7,000, which consisted of approximately $7,000 of general and administrative
expenses.
Factors
That May Adversely Affect Our Results of Operations
Our
results of operations and our ability to complete the Business Combination may be adversely affected by various factors that could cause
economic uncertainty and volatility in the financial markets, many of which are beyond our control. Our results of operations and our
ability to consummate the Business Combination could be impacted by, among other things, downturns in the financial markets or in economic
conditions, fluctuations in interest rates, and geopolitical instability, such as the military conflicts in Ukraine and the Middle East.
We cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which
they may negatively impact our business and our ability to complete the Business Combination.
Contractual
Obligations
Business
Combination Marketing Agreement
We
engaged CF&Co., an affiliate of the Sponsor, pursuant to the BCMA as an advisor in connection with the Business Combination to assist
us in holding meetings with our shareholders to discuss the potential Business Combination and the target business’ attributes,
introduce us to potential investors that are interested in purchasing our securities and assist us with our press releases and public
filings in connection with the Business Combination. We will pay the Marketing Fee to CF&Co. for such services upon the consummation
of the Business Combination.
26
Related
Party Loans
In
order to finance transaction costs in connection with the Business Combination, the Sponsor has committed up to $1,750,000 in the Sponsor
Loan to be provided to us to fund expenses relating to investigating and selecting a target business and other working capital requirements,
including $10,000 per month for office space, administrative and shared personnel support services that will be paid to the Sponsor.
The Sponsor Loan does not bear interest and is repayable by us to the Sponsor upon consummation of the Business Combination; provided
that, at any time beginning 60 days after the date of the Initial Public Offering, at the Sponsor’s option, all or any portion
of the amount outstanding under the Sponsor Loan may be converted into Class A ordinary shares at a conversion price of $10.00 per share.
Otherwise, the Sponsor Loan would be repaid only out of funds held outside the Trust Account. If the Sponsor Loan is insufficient, the
Sponsor or an affiliate of the Sponsor, or certain of our officers and directors may, but are not obligated to, provide us Working Capital
Loans.
As
of both December 31, 2025 and 2024, we had no borrowings under the Sponsor Loan or under the Working Capital Loans.
See
Note 4—“Related Party Transactions” and Note 5—“Commitments and Contingencies” to our financial statements
in Part IV, Item 15 of this Report for information regarding additional contractual obligations.
Critical
Accounting Policies and Estimates
We
have identified the following as our critical accounting policies:
Use
of Estimates
The
preparation of our financial statements and related disclosures in conformity with U.S. GAAP requires management to make estimates and
assumptions that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure of contingent assets
and liabilities in our financial statements. These accounting estimates require the use of assumptions about matters, some of which are
highly uncertain at the time of estimation. Management bases its estimates on historical experience and on various other assumptions
it believes to be reasonable under the circumstances, the results of which form the basis for making judgments, and we evaluate these
estimates on an ongoing basis. To the extent actual experience differs from the assumptions used, our balance sheets, statements of operations,
statements of comprehensive income (loss), statements of shareholders’ equity (deficit) and statements of cash flows could be materially
affected. We believe that the following accounting policies involve a higher degree of judgment and complexity.
Emerging
Growth Company
Section
102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards
until private companies (that is, those that have not had a registration statement under the Securities Act declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. We have elected not to opt out of such extended
transition period which means that when a standard is issued or revised and it has different application dates for public or private
companies, we, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised
standard. This may make comparison of our financial statements with another public company, which is neither an emerging growth company
nor an emerging growth company that has opted out of using the extended transition period, difficult or impossible because of the potential
differences in accounting standard used.
27
Class A
Ordinary Shares Subject to Possible Redemption
We
account for the Class A ordinary shares subject to possible redemption in accordance with the guidance in ASC 480, Distinguishing
Liabilities from Equity . Class A ordinary shares subject to mandatory redemption (if any) are classified as liability instruments
and measured at fair value. Shares of conditionally redeemable Class A ordinary shares (including Class A ordinary shares that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within our control) are classified as temporary equity. At all other times, Class A ordinary shares are classified as shareholders’
equity. All of the Public Shares feature certain redemption rights that are considered to be outside of our control and subject to the
occurrence of uncertain future events. Accordingly, as of December 31, 2025 and 2024, 25,000,000 and 0 Class A ordinary shares subject
to possible redemption, respectively, are presented as temporary equity outside of the shareholders’ equity (deficit) section of
our balance sheets. We recognize any subsequent changes in redemption value immediately as they occur and adjust the carrying value of
redeemable Class A ordinary shares to the redemption value at the end of each reporting period. Immediately upon the closing of the Initial
Public Offering, we recognized the accretion from initial book value to redemption amount value of redeemable Class A ordinary shares.
This method would view the end of the reporting period as if it were also the redemption date for the security. The change in the carrying
value of redeemable Class A ordinary shares also resulted in charges against Additional paid-in capital and Retained earnings (Accumulated
deficit).
Net
Income (Loss) Per Ordinary Share
We
comply with the accounting and disclosure requirements of ASC 260, Earnings Per Share . Net income (loss) per Ordinary Share is
computed by dividing net income (loss) applicable to shareholders by the weighted average number of Ordinary Shares outstanding for the
applicable periods. We apply the two-class method in calculating earnings per share and allocate net income (loss) pro rata to Class
A ordinary shares subject to possible redemption, nonredeemable Class A ordinary shares and Class B ordinary shares. Accretion associated
with the redeemable Class A ordinary shares is excluded from earnings per share as the redemption value is not in excess of the fair
value.
See
Note 2—“Summary of Significant Accounting Policies” to our financial statements in Part IV, Item 15 of this Report
for additional information regarding these critical accounting policies and other significant accounting policies.
Off-Balance Sheet Arrangements and Contractual Obligations
As
of December 31, 2025, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K and did
not have any commitments or contractual obligations.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk.
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise
required under this Item.
Item
8. Financial Statements and Supplementary Data.
Reference
is made to pages F-1 through F-21 comprising a portion of this Report, which are incorporated herein by reference.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
None.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.