Item 7. Management’s Discussion and Analysis
Item
7. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis of our financial condition and results of operations should be read together with the other
sections of this Annual Report on Form 10-K, including our audited financial statements for the year ended December 31, 2025,
together with related notes thereto, included elsewhere in this Annual Report. The following discussion contains forward-looking
statements based upon current expectations that involve risks, uncertainties, and assumptions. Our actual results may differ
materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth
under the section titled “Risk Factors” or in other parts of this Annual Report and our other filings with the SEC. Our
historical results are not necessarily indicative of the results that may be expected for any period in the future. CDT Equity Inc.
(formerly Conduit Pharmaceuticals Limited) entered into an Agreement and Plan of Merger (the “Merger Agreement”) with
Murphy Canyon Acquisition Corp. (“MURF”) on November 8, 2022. The transaction contemplated by the terms of the Merger
Agreement was completed on September 22, 2023, in conjunction with which MURF changed its name to Conduit Pharmaceuticals Inc.
(hereafter referred to, collectively with is subsidiaries as “CDT”, “CDT Equity”, the “Company”, “we”,
“us” or “our”, unless the context otherwise requires. All dollar amounts are expressed in thousands of
United States dollars (“$”), unless otherwise indicated.
Overview
On
September 22, 2023, a merger transaction (the “Business Combination”) between Conduit Pharmaceuticals Limited (“Old
Conduit”), Murphy Canyon Acquisition Corp (“MURF”) and Conduit Merger Sub, Inc., a Cayman Islands exempted company
and a wholly owned subsidiary of MURF (“Merger Sub”), was completed pursuant to the Agreement and Plan of Merger, dated November
8, 2022, as amended, (the “Merger Agreement”). Pursuant to the terms of the Merger Agreement, at the closing, (i) Merger
Sub merged with and into Old Conduit, with Old Conduit surviving the Business Combination as a wholly-owned subsidiary of MURF, and (ii)
MURF changed its name from Murphy Canyon Acquisition Corp. to Conduit Pharmaceuticals Inc. Effective August 5, 2025, the Company changed
its name from Conduit Pharmaceuticals Inc. to CDT Equity Inc. Our change to CDT Equity Inc. reflects the evolution of our strategy as
a data-driven biotech development company focused on identifying, enhancing, and advancing high-potential therapeutic assets through
scientific innovation and strategic partnerships.
CDT
Equity is a data-driven biotech development company focused on identifying, enhancing, and advancing
high-potential therapeutic assets through scientific innovation and strategic partnerships. The Company has evolved into a broader, more
agile platform that leverages artificial intelligence, solid-form chemistry, and efficient asset repositioning to accelerate the development
of novel therapeutic treatments.
CDT
Equity’s strategy is centered on unlocking the untapped value of clinical-stage compounds, particularly those deprioritized by
larger pharmaceutical companies with strong, supporting Phase I safety data. Through advanced co-crystallization and solid-form technologies
developed at our Cambridge facility, we aim to improve drug properties and have successfully extended the patent life of certain drugs
by up to 20 years.
Our
current pipeline includes candidates targeting inflammatory and autoimmune disorders, as well as idiopathic male infertility,
dermatology, and animal health. The intellectual property portfolio comprises pending patent applications in several international
jurisdictions describing a solid-form compound, including the AZD1656 Cocrystal (a HK-4 Glucokinase Activator). Our pipeline
research includes a number of additional compounds that serve as promising alternatives to existing clinical assets currently
marketed and sold by large pharmaceutical companies, which we have identified as potential opportunities to develop further
intellectual property positions through solid-form technology.
Our
collaboration with Sarborg enables us to apply proprietary algorithms utilizing AI-powered disease mapping to identify novel re-purposing
opportunities across a database of more than 3,000 disease signatures. Sarborg’s insights have directly informed two new combination
patent filings, strengthening our intellectual property portfolio. In addition, CDT Equity has initiated pre-clinical in-vitro models
to explore new indications, guided by AI-insights without human intervention. We will seek an exit through third-party license deals
following successful in vitro and in vivo pre-clinical trials, entering into agreements with third parties to pursue further development,
FDA approval, commercialization, and marketing of our assets.
54
The
Sarborg Agreement entered into between the Company and Sarborg on December 12, 2024 is designed to address longstanding challenges in
the pharmaceutical sector, in particular by reducing human error in critical decision-making processes in both clinical development and
asset identification. By integrating Sarborg’s algorithmic AI/cybernetics technology, CDT Equity aims to enhance efficiency, lower
costs, and accelerate timelines by minimizing human intervention, ultimately optimizing the drug development cycle and giving CDT Equity
a competitive advantage in the sector.
Through
this relationship, CDT Equity will gain access to cutting-edge predictive models and dashboards, enabling the Company to evaluate drug
candidates, streamline clinical trials, and optimize asset management with real-time data. These tools will drive faster, more accurate
decisions, improving efficiency and reducing costs. By leveraging these insights, CDT Equity can differentiate itself in a competitive
sector and gain unique data-driven insights that position the Company for success across both its current and future asset portfolio.
A
further partnership with Manoira enables CDT Equity to expand the scope of its drug portfolio into the animal health market in a cost-efficient
manner. This collaboration allows us to accelerate the understanding of the mechanism of action, safety, and potential efficacy of its
portfolio across multiple species, while retaining 100% ownership of all data and intellectual property generated relating to human applications.
This is expected to enhance the core human therapeutic pipeline but also opens potential new revenue streams in the high-growth veterinary
market.
Repositioning
CDT Equity enables the Company to explore multiple opportunities in the healthcare, biotech, artificial intelligence and broader technology
innovation. The Board continues to evaluate an artificial intelligence led strategy, collaborating with consultants to best advise a
growing market which has seen significant recent activity and success for respective stakeholders. Long-term exposure to artificial intelligence
can present both strategic and financial benefits as part of a diversified capital management approach.
Operating
with a lean disease-agnostic model, CDT Equity prioritizes speed, adaptability, and capital efficiency. We avoid the cost burden of late-stage
clinical trials, focusing instead on high-leverage development strategies. Led by highly experienced executives: Dr. Freda Lewis-Hall,
former Chief Medical Officer of Pfizer Inc., the Chair of the Company’s Board; Dr. Andrew Regan, CEO and James Bligh, CFO. Our
management team includes active senior scientists who have an extensive understanding of the pharmaceuticals market, supporting our strategy
of developing clinical assets in a cost-efficient manner focused on therapeutic efficacy.
In
2024, AstraZeneca granted a license to the Company under certain intellectual property rights controlled by AstraZeneca related to HK-4
Glucokinase activators AZD1656 and AZD5658 in all indications and myeloperoxidase inhibitor AZD5904 for the treatment, prevention, and
prophylaxis of idiopathic male infertility. The Company will be responsible for development and commercialization of the Licensed Products
under the related License Agreement. The Company is required to use commercially reasonable efforts to develop and commercialize the
Licensed Products.
AstraZeneca
has conducted initial pre-clinical and, in some instances, clinical trials on these assets, but has decided to license them for further
development. As the clinical assets have undergone initial pre-clinical and clinical testing conducted by AstraZeneca, we are able to
use the safety data generated in these clinical trials to assess which clinical assets to further develop and re-purpose.
Furthermore,
CDT Equity is well positioned to pursue, and intends to pursue additional relationships and/or partnerships with third parties to license
assets which are currently deprioritized. We plan to focus our efforts on developing clinical assets to address disorders that impact
large populations where there is no present treatment or the existing treatments carry significant unwanted side effects.
Reverse
Stock Split
During
the year ended December 31, 2025, the Company effected three reverse stock splits of its common stock pursuant to amendments to the Company’s
Second Amended and Restated Certificate of Incorporation that were previously approved by the Company’s stockholders and authorized
by the Board of Directors. The reverse stock splits were implemented as follows: a 1-for-100 reverse stock split effective January 24,
2025, a 1-for-15 reverse stock split effective May 19, 2025, and a 1-for-8 reverse stock split effective October 10, 2025.
On
March 26, 2026, the company effected a 1-for-25 reverse stock split. No fractional shares were issued in connection with the reverse
stock splits. Stockholders who otherwise would have been entitled to receive fractional shares received cash in lieu of fractional shares
based on the applicable post-split trading price of the Company’s common stock. All references to numbers of shares of common stock
and per-share information in this Annual Report on Form 10-K have been adjusted retroactively, as appropriate, to reflect the reverse
stock split.
Reverse
stock splits were applied sequentially at their respective effective dates (resulting in a cumulative effect equivalent to an approximate
1-for-300,000 reverse stock split).
55
The
reverse stock splits automatically combined the Company’s issued and outstanding shares of common stock at the applicable ratios
without affecting the number of authorized shares of common stock or the par value of $0.0001 per share. No fractional shares were issued
in connection with the reverse stock splits. Stockholders who otherwise would have been entitled to receive fractional shares received
cash in lieu of fractional shares based on the applicable post-split trading price of the Company’s common stock.
As
a result of the aggregate of the reverse stock splits, every 300,000 shares
of our common stock issued or outstanding were automatically reclassified into and became one new share of common stock. The number of
our issued and outstanding shares of common stock, when accounting for the reverse stock splits, was 92,140 and 461 shares as of December
31, 2025 and December 31, 2024, respectively.
In
accordance with ASC 260, Earnings Per Share, all historical share and per-share amounts presented in the accompanying consolidated financial
statements and related notes have been retroactively adjusted to reflect the effect of the reverse stock splits for all periods presented.
Accordingly, all references to common stock share amounts and per-share information in this Annual Report on Form 10-K have been retroactively
adjusted, as applicable, to reflect the reverse stock splits.
Key
Component of Result of Operations
Operating
Expenses
Research
and Development Expenses
Research
and development expenses consist primarily of costs incurred in connection with the research and development of our candidates and programs.
We expense research and development costs and intangible assets acquired that have no alternative future use as incurred. These expenses
include:
●
personnel-related
expenses, including salaries, bonuses, benefits and stock-based compensation for employees engaged in research and development functions;
●
expenses
incurred in connection with the clinical development and regulatory approval of our clinical assets, including under agreements with
third parties, such as consultants, contractors and CROs;
●
license
fees with no alternative use; and
●
other
expenses related to research and development.
We
expense research and development costs as incurred. Advance payments that we make for goods or services to be received in the future
for use in research and development activities are recorded as prepaid expenses. The prepaid amounts are expensed as the benefits are
consumed.
Our
research and development activities have been wholly focused on developing co-crystals of AZD1656 to increase patent life. Some of this
work was completed by third-party CROs but all intellectual property is retained by us. We currently have one pending international patent
application and two pending national patent applications. The successful completion of clinical trials increases the value of clinical
assets and may lead to the commercialization and/or licensing of such assets to other pharmaceutical companies. There is no assurance
that any clinical trials on the assets owned or licensed by us will be successful.
General
and Administrative Expenses
General
and administrative expenses consist of salaries and other related costs, legal fees relating to intellectual property and corporate matters,
professional fees for accounting, auditing, tax and consulting services, insurance costs, travel, and other operating costs.
We
anticipate that our general and administrative expenses will increase substantially for the foreseeable future as we increase our administrative
headcount to operate as a public company and as we advance clinical assets through clinical development. We also will incur additional
expenses as a result of operating as a public company, including expenses related to compliance with the rules and regulations of the
SEC and the Nasdaq listing rules, additional insurance expenses, investor relations activities and other administrative and professional
services. In addition, if regulatory approval is obtained for clinical assets, we expect to incur expenses associated with building a
sales and marketing team.
56
Other
Income (Expenses)
Other
income (expenses), net
Other
income (expense), net consists of change in the fair value of options, change in fair value of convertible notes, and expense incurred
upon the issuance of warrants during the year.
Interest
expense, net
Interest
expense, net consists primarily of interest expense on convertible loan notes and promissory notes and interest expense on deferred commissions
payable to an advisor for fees related to the merger, as well as a small amount of interest income on cash and cash equivalents held
by the Company.
Results
of Operations
The
following table set forth our results of operations for the periods indicated:
Years ended
December 31,
Change
(Dollar amounts in thousands)
2025
2024
Amount
%
Research and development expenses
$ 5,054
$ 3,378
$ 1,676
50 %
Research
and development expenses increased by approximately $1.7 million, or 50%, to approximately $5.1 million for the year ended December 31,
2025, as compared to approximately $3.4 million for the year ended December 31, 2024. The increase was primarily driven by an increase
of $4.2 million related to work performed under the Sarborg agreements, a $0.3 million increase related to Thesprogen, a $0.2 million
increase related to Charles River and a $0.1 million increase related to Manoira, partially offset by a $3.1 million decrease related
to an upfront payment to AstraZeneca with no comparable activity in 2025.
General
and administrative expenses
Years ended
December 31,
Change
(Dollar amounts in thousands)
2025
2024
Amount
%
General and administrative expenses
$ 31,703
$ 12,041
$ 19,662
163 %
General and administrative
expenses increased by $19.7 million, or 163%, to approximately $31.7 million for the year ended December 31, 2025, as compared to approximately
$12.0 million for the year ended December 31, 2024. The $19.7 million increase was primarily driven by a $9.6 million increase in litigation
liability expense in relation to the Strand litigation, a $7.0 million increase in compensation expense associated with the issuance of
common stock and pre-funded warrants as consideration for the sale of CPL, a $2.4 million increase in legal fees, and a $0.9 million increase
in salaries and stock-based compensation, partially offset by a $0.2 million decrease in directors’ and officers’ (D&O)
insurance costs.
Other expense, net
Years ended
December 31,
Change
(Dollar amounts in thousands)
2025
2024
Amount
%
Other expense, net
$ (2,176 )
$ (890 )
$ (1,286 )
144 %
57
Activity
for the year ended December 31, 2025 consisted of a loss on the change in fair value of convertible notes of $2.7 million, a loss on
the disposition of digital assets of $0.4 million, partially offset by a gain on the waiver of accrued interest of $0.4 million ,
a gain on debt extinguishment of $0.3 million, and a gain on the change in the fair value of warrant liability of $0.2 million.
Activity for the
year ended December 31, 2024 consisted of a loss of debt extinguishment of $3.2 million and a loss on the issuance of warrants for lock-up of $2.7 million, partially offset by a gain on debt extinguishment of $2.5 million,
a gain on the change in fair value of
convertible notes of $2.0 million, a $0.3 million income tax refund and a gain on the change in the fair value of warrant liability of $0.2 million.
For
further details refer to Note 17, “Other income (expense), net,” in the consolidated financial statements as of December
31, 2025 and 2024 included elsewhere in this Annual Report.
Interest
expense, net
Years ended
December 31,
Change
(Dollar amounts in thousands)
2025
2024
Amount
%
Interest expense, net
$ (319 )
$ (1,506 )
$ 1,187
(79 )%
Interest
expense, net changed by $1.2 million or 79%, to $0.3 million for the year ended December 31, 2025, from $1.5 million for the year ended
December 31, 2024. The decrease was primarily attributable to a $0.9 million decrease in the amortization of debt issuance costs, debt
discounts, and conversion costs, and a $0.4 million decrease in interest expense and conversion costs related to interest-bearing convertible
promissory notes, partially offset by a $0.1 million increase in loan settlement fees.
Liquidity
and Capital Resources
Management
assesses liquidity in terms of our ability to generate cash to fund operating, investing and financing activities. Since our inception,
and in line with our growth strategy, we have prepared our financial statements assuming we will continue as a going concern. Since our
inception, we have incurred net losses and experienced negative cash flows from operations. To date, our primary sources of capital have
been through private placements of equity securities and convertible debt and the Sales Agreement with A.G.P. During the years ended
December 31, 2025 and 2024, we incurred operating losses of $36.8 million and $15.4 million, respectively.
Our
primary uses of cash are to fund our operations as we continue to grow our business. We will require a significant amount of cash for
expenditures as we invest in ongoing research and development and business operations. Until such time we can generate significant revenue
from the successful approval and commercialization of a product candidate, we expect to finance our cash needs for ongoing research and
development and business operations through public or private equity or debt financings or other capital sources, including strategic
partnerships. However, we may be unable to raise additional funds or enter into such other arrangements, when needed, on favorable terms
or at all. To the extent that we raise additional capital through the sale of equity or convertible debt securities, the ownership interest
of our stockholders will be, or could be, diluted, and the terms of these securities may include liquidation or other preferences that
adversely affect the rights of our common stockholders. Debt financing and equity financing, if available, may involve agreements that
include limiting or restricting our ability to take specific actions, such as incurring additional debt, making capital expenditures
or declaring dividends. If we are unable to raise additional funds through equity or debt financings when needed, we may be required
to delay, limit, or substantially reduce research and development efforts all of which could have a material adverse effect on the Company
and its financial results.
While
the Company believes in the viability of its ability to raise additional funds, there can be no assurances to that effect. We have based
our estimates on assumptions of operating costs that may prove to be wrong. As a result, we could deplete our capital resources sooner
than we currently expect. If, for any reason, our expenses differ materially from our assumptions or we utilize our cash more quickly
than anticipated, or if we are unable to obtain funding on a timely basis we may be required to revise our business plan and strategy,
which may result in significantly curtailing, delaying or discontinuing one or more of our research or development programs or the commercialization
of any product candidates or may result in our being unable to expand our operations or otherwise capitalize on our business opportunities.
As a result, our business, financial condition, and results of operations could be materially affected.
Management
has concluded that there is substantial doubt regarding our ability to continue as a going concern for a period of at least 12 months
from the date of the filing of this Annual Report. This is based on our analysis under applicable accounting principles. These financial
statements have been prepared assuming the Company will continue as a going concern and do not include adjustments to reflect the possible
effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from the
outcome of this uncertainty.
58
Cash
Requirements
Our
material cash requirements include the following contractual and other obligations.
A.G.P
Convertible Note
On
November 25, 2024, the Company issued to A.G.P. a convertible promissory note (the “A.G.P. Convertible Note”) in the principal
amount of $5.7 million to evidence the A.G.P.’s currently owed deferred commission payable. Unless earlier converted as specified
in the Convertible Note, the principal amount plus all accrued but unpaid interest is due on November 25, 2025 (the “Maturity Date”).
The A.G.P. Convertible Note accrues interest at 5.5% per annum.
At
any time prior to the full payment of the A.G.P. Convertible Note, provided that the A.G.P. has given at least three business days written
notice to the Company, A.G.P., in its sole discretion, may elect to have all or any portion of the outstanding principal amount and all
interest accrued converted into shares of the Company’s common stock, at the lower of the Reverse Split price and the market price
per share at the time of the conversion date, but in no event less than $1.00, subject to adjustment as provided therein and to take
into account any future share splits or reverse splits. However, the conversion of the A.G.P. Convertible Note may not occur prior to
the Company having sufficiently authorized shares of common stock to permit the entire conversion of the convertible promissory note.
Refer to Note 8 to our financial statements included elsewhere in this Annual Report.
During
the year ended December 31, 2025, the holder of the A.G.P. Convertible Note converted $3.5 million of principal and interest into
18,711 shares of the Company’s Common Stock, respectively. As of December 31, 2025 and the date of filing the consolidated
financial statements, approximately $2.5 million and $1.2 million, respectively, of principal and interest remained outstanding
under the A.G.P. Convertible Note.
Working
Capital
We
currently anticipate that cash required for working capital for the next 12 months is approximately $10.0 million, which includes forecasted operating expenses of $6.3 million,
accrued expenses and other current liabilities of $2.5 million, the A.G.P. Convertible Promissory Note payable, if not converted prior to maturity
of $1.2 million and forecasted research and development costs of $60 thousand. We do anticipate being able to fund required working capital
for the next 12 months with cash and cash equivalents on hand and current borrowings. Management believes that we will be able to fund
cash required for the next 12 months through borrowings and equity raises. We have historically been able to access funds through the
issuance of debt, and more recently the at the market offering program agreement and believe we can continue to obtain funding through
such debt financing agreements and Sales agreement as needed to meet cash requirements for the next 12 months.
As
of December 31, 2025, we have raised the full $23.9 million (net of fees) out of the $23.9 million available to us through the Sales
agreement. We expect to raise additional funds from an updated at the market offering program agreement and ELOC over the next 12 months but can’t guarantee the
additional funding from the at the market offering program agreement, ELOC and other potential debt and equity raises will cover the required
cash required for working capital for the next 12 months.
59
Cash
Flows
The
following table set forth our cash flows for the period indicated (in thousands):
Years ended December 31,
2025
2024
Net cash (used in) provided by:
Operating Activities
$ (15,555 )
$ (9,682 )
Investing Activities
(808 )
(43 )
Financing Activities
17,422
6,067
Effect of exchange rate changes on cash and cash equivalents
(104 )
(16 )
Net increase (decrease) in cash and cash equivalents
$ 955
$ (3,674 )
Cash
Flows Used in Operating Activities
Net cash used in
operating activities for the year ended December 31, 2025 was $15.6 million, resulting primarily from a net loss of $39.2 million, a
gain on the waiver of accrued interest of $0.4 million, a gain on debt extinguishment of $0.3 million and a gain on the change in
fair value of warrant liabilities of $0.1 million. This was partially offset by a $7.0 million compensation expense from the
issuance of shares and warrants upon the sale of a previously controlled subsidiary, $4.7 million cash inflow from operating assets
and liabilities, a $3.2 million cash inflow from the issuance of common stock for services, a $2.7 million loss on the change in
fair value of convertible notes payable, $2.4 million of amortization expense, $2.2 million cash outflow of stock-based
compensation, $1.4 million of amortization of directors and officers insurance, a $0.4 million loss on the change in fair value of
digital assets, $0.3 million of non-cash interest expense and $0.1 million of non-cash lease expense. The $4.7 million cash inflow
from operating assets and liabilities was primarily driven by a $9.6 million increase in accrued litigation liability, a $0.4
million cash inflow from accounts payable, partially offset by a $4.1 million cash outflow from prepaid expenses, $0.9 million cash
outflow from accrued expenses and other liabilities, and other current assets and a $0.1 million cash outflow from lease
liabilities.
Net
cash used in operating activities for the year ended December 31, 2024 was $9.7 million, resulting primarily from a net loss of
$17.8 million, a gain on the change in fair value of convertible notes payable of $2.0 million, a gain on change in fair value of
warrant liabilities of $0.2 million and a $0.1 million cash outflow from operating assets and liabilities. This was partially offset
by a $2.7 million loss on the issuance of warrants, $1.7 million of amortization of directors and officers insurance, a $1.6 million
outflow attributable to the issuance of common stock for licensing rights, $1.6 million of stock-based compensation, $0.9 million of
debt discount amortization, a $0.7 million loss on debt extinguishment, $0.5 million of non-cash interest expense, $0.4 million of
amortization expense, a $0.2 million share issuance for services and a $0.1 million of non-cash lease expense. The $0.1 million cash
outflow from operating assets and liabilities is primarily due to a $2.3 million cash outflow from prepaid expenses and other
current assets and a $0.1 million cash outflow from lease liabilities, partially offset by a cash inflow of $1.2 million from
accounts payable and a cash inflow of $1.0 million from accrued expenses and other current liabilities.
Cash
Flows Used in Investing Activities
Net
cash used in investing activities for the year ended December 31, 2025 was $0.8 million, consisting of $2.0 million of digital asset
purchases and $0.4 million of equipment and clinical assets, partially offset by proceeds of $1.6 million from digital asset disposals.
Net
cash used in investing activities for the year ended December 31, 2024 was $43 thousand, resulting from purchases of short-term investments
of $0.5 million and purchases of property, plant and equipment of $0.1 million, partially offset by sales of short-term investments of
$0.5 million.
60
Cash
Flows Provided by Financing Activities
Net
cash provided by financing activities for the year ended December 31, 2025 was $17.4 million, resulting from $19.7 million of proceeds
from the issuance of common shares under the ATM program, partially offset by $2.2 million of debt repayments and $0.1 million of treasury
stock purchases.
Net
cash provided by financing activities for the year ended December 31, 2024 was $6.1 million, resulting from proceeds from the
issuance of common shares under the ATM program of $3.3 million, proceeds from the issuance of notes payable of $3.2 million,
proceeds from the exercise of warrants of $0.2 million and proceeds from the issuance of warrants of $0.1 million, partially offset
by repayments of notes payable of $0.8 million.
Contractual
Obligations and Other Commitments
Laboratory
Lease
As
of December 31, 2025, we are the lessee under one laboratory space lease for a term of two years. The annual rent payments are $0.1 million
for the years ending December 31, 2025 and December 31, 2026. The laboratory space lease has a remaining lease term of approximately
one year.
Critical
Accounting Estimates
The
preparation of financial statements in conformity with U.S. GAAP requires us to make estimates, judgments and assumptions that affect
the amounts reported in the Consolidated Financial Statements. These estimates, judgments and assumptions are evaluated on an ongoing
basis. We base our estimates on historical experience and on various other assumptions that we believe are reasonable at that time, the
results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent
from other sources. Actual results may differ materially from those estimates. The accounting policies that reflect our more significant
estimates, judgments and assumptions and which we believe are the most critical to aid in fully understanding and evaluating our reported
financial results include the following:
Fair
Value of Convertible Notes
The
Company has elected the fair value measurement option for convertible debt with embedded derivatives that would otherwise require bifurcation,
and has recorded the entire hybrid financial instrument at fair value under the guidance in ASC 825, Financial Instruments. To value
the convertible debt, the Company utilizes Binomial Lattice Pricing Models. The Binomial Lattice Pricing Models involve the construction
of various intermediate lattices: stock price tree, conversion value tree, conversion probability tree, and discount rate tree. In doing
so, we assume the holders act rationally to maximize return and minimize cost at each decision point. We computed the notes payoff at
maturity and at intermediate decision nodes based upon the better of (i) conversion or (ii) repayment of principal and interest.
The
significant inputs and assumptions used to estimate the fair value include: (i) the Company’s stock price, (ii) the term of the
convertible debt, (iii) the sum of the notes’ principal and unpaid accrued interest, (iv) expected volatility, (v) risk-free interest
rate, (vi) the corporate bond yield, (vii) the credit spread, (viii) probability of default, and (ix) the estimated recovery upon default.
Any change to the unobservable inputs to estimate fair value could produce significantly higher or lower fair value measurements and
result in a material change within the financial statements.
The
convertible debt will subsequently be remeasured at fair value each reporting date until settled or converted.
Contingencies
In
the ordinary course of business, we are involved in various legal proceedings that are complex in nature and have outcomes that are difficult
to predict. We describe our legal proceedings and other matters that are significant or that we believe could become significant in Note
15 to the consolidated financial statements. We record accruals for loss contingencies to the extent that we conclude it is probable
that a liability has been incurred and the amount of the related loss can be reasonably estimated. We evaluate, on a quarterly basis,
developments in legal proceedings and other matters that could cause an increase or decrease in the amount of the liability that has
been accrued previously or modifications to contingency disclosures that are considered material.
61
Recent
Accounting Pronouncements
A
discussion of recent accounting pronouncements is included in Note 3 - Basis of Presentation and Summary
of Significant Accounting Policies to our financial statements included elsewhere in this Annual Report.
Emerging
Growth Company Status and Smaller Reporting Company Status
The
Company is an emerging growth company, as defined in the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”). Under
the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of
the JOBS Act until such time as those standards apply to private companies. The Company has elected to use this extended transition period
for complying with new or revised accounting standards that have different effective dates for public and private companies until the
earlier of the date that: (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended
transition period provided in the JOBS Act. As a result, these financial statements may not be comparable to companies that comply with
the new or revised accounting pronouncements as of public company effective dates.
Upon
closing of the Merger, the surviving company remained an emerging growth company, as defined by the Jumpstart Our Business Startups act
of 2012, until the earliest of (i) the last day of the combined entity’s first fiscal year following the fifth anniversary of the
completion of MURF’s initial public offering, (ii) the last day of the fiscal year in which the combined entity has total annual
gross revenue of at least $1.235 billion, (iii) the last day of the fiscal year in which the combined entity is deemed to be a large
accelerated filer, which means the market value of the combined entity’s common stock that is held by non-affiliates exceeds $700.0
million as of the prior December 31st or (iv) the date on which the combined entity has issued more than $1.0 billion in non-convertible
debt securities during the prior three year period.
In
addition, CDT Equity is a smaller reporting company as defined in the Exchange Act. The Company may continue to be a smaller reporting
company even after we are no longer an emerging growth company. We may take advantage of certain of the scaled disclosures available
to smaller reporting companies and will be able to take advantage of these scaled disclosures for so long as (i) CDT’s voting
and non-voting common stock held by non-affiliates is less than $250.0 million measured on the last business day of our second fiscal
quarter or (ii) CDT’s annual revenue is less than $100.0 million during the most recently completed fiscal year and its voting
and non-voting common stock held by non-affiliates is less than $700.0 million measured on the last business day of its second fiscal
quarter.
Item
7A. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, we are not required to provide the information required by this item.
Item
8. Financial Statements and Supplementary Data
This
information appears following Item 15 of this Annual Report and is included herein by reference.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
62