FINANCIAL STATEMENTS
−Removed: MANA CAPITAL ACQUISITION
−Removed: BALANCE SHEET
+Added: DIAGNOSTICS HOLDINGS, INC.
+Added: MANA CAPITAL ACQUISITION CORP.)
Current assets:
5 unchanged sentences
Accrued expense
+Added: Promissory Note
Franchise tax payable
2 unchanged sentences
Commitments and Contingencies
−Removed: Common stock subject to possible redemption, 6,500,000 shares at conversion
−Removed: value of $ 10.00 per share
+Added: Common stock subject to possible redemption, 6,500,000 shares (at redemption value of approximately $ 10.08 and $ 10.00 per share) at September 30, 2022 and December 31,2021, respectively
Stockholders’ Equity (Deficit):
Preferred stock, $ 0.00001 par value;
−Removed: 100,000,000 shares
−Removed: none issued and outstanding
+Added: 100,000,000 shares authorized;
+Added: none issued and outstanding as of September 30, 2022 and December 31, 2021
Common stock, $ 0.00001 par value;
−Removed: 300,000,000 shares
−Removed: 1,625,000 issued and outstanding as of June 30, 2022 and December 31, 2021 (excluding 6,500,000 shares subject to
−Removed: possible redemption)
+Added: 300,000,000 shares authorized;
+Added: 1,625,000 issued and outstanding as of September 30, 2022 and December 31, 2021 (excluding 6,500,000 shares subject to possible redemption)
Additional paid-in capital
1 unchanged sentence
Total Stockholders' Equity (Deficit)
−Removed: Total Liabilities, Equity, and
−Removed: Stockholders' Equity (Deficit)
−Removed: The accompanying notes are an integral part of these unaudited financial statements
−Removed: MANA CAPITAL ACQUISITION
−Removed: STATEMENTS OF OPERATIONS
+Added: Total Liabilities, Equity, and Stockholders' Equity (Deficit)
+Added: The accompanying
+Added: notes are an integral part of these unaudited financial statements
+Added: DIAGNOSTICS HOLDINGS, INC.
+Added: MANA CAPITAL ACQUISITION CORP.)
+Added: OF OPERATIONS
+Added: For the Three Months Ended
For the Period
−Removed: From May 19, 2021
−Removed: Three Months Ended
−Removed: June 30, 2022
−Removed: June 30, 2022
−Removed: June 30, 2021
+Added: From May 19, 2021 (inception)
Operating costs
4 unchanged sentences
Investment income on investment held in Trust Account
−Removed: Loss before income taxes
+Added: Income (Loss) before income taxes
Income taxes provision
−Removed: $ ( 492,651 )
+Added: Net Income (loss)
$ ( 513,045 )
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
−Removed: Basic and diluted net loss per share, common stock subject to possible redemption
+Added: Basic and diluted net income (loss) per share, common stock subject to possible redemption
Basic and diluted weighted average shares outstanding, common stock attributable to Mana Capital Acquisition Corp.
−Removed: Basic and diluted net loss per share, common stock attributable To Mana Capital Acquisition Corp.
−Removed: The accompanying notes are
−Removed: an integral part of these unaudited financial statements.
−Removed: MANA CAPITAL ACQUISITION CORP.
+Added: Basic and diluted net income (loss) per share, common stock attributable To Mana Capital Acquisition Corp.
+Added: accompanying notes are an integral part of these unaudited financial statements.
+Added: CARDIO DIAGNOSTICS
+Added: HOLDINGS, INC.
+Added: (F/K/A MANA CAPITAL
+Added: ACQUISITION CORP.)
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY
−Removed: For the Six Months Ended June 30, 2022
−Removed: Preferred stock
+Added: Nine Months Ended September 30, 2022
Additional Paid-in
6 unchanged sentences
$ ( 860,151 )
−Removed: For the Period from May 19, 2021
−Removed: (inception) through June 30, 2021
−Removed: Preferred stock
−Removed: Additional Paid-in
−Removed: Stockholders' Equity
+Added: Extension Funds attributable to common stock
+Added: subject to redemption
+Added: Subsequent measurement of common stock
+Added: subject to redemption
+Added: Balance as of September 30, 2022 (Unaudited)
+Added: $ ( 747,931 )
+Added: $ ( 353,696 )
+Added: Period from May 19, 2021 (inception) through September 30, 2021
+Added: Stockholders'
Balance as of May 19, 2021 (inception)
1 unchanged sentence
Balance as of June 30, 2021 (Unaudited)
−Removed: The accompanying notes are
−Removed: an integral part of these unaudited financial statements.
−Removed: MANA CAPITAL ACQUISITION CORP.
+Added: Balance as of September 30, 2021 (Unaudited)
+Added: accompanying notes are an integral part of these unaudited financial statements.
+Added: CARDIO DIAGNNOSTICS
+Added: HOLDINGS, INC.
+Added: (F/K/A MANA CAPITAL
+Added: ACQUISITION CORP.)
STATEMENTS OF CASH FLOWS
1 unchanged sentence
From May 19, 2021
−Removed: Six Months Ended
+Added: Nine Months Ended
(inception) through
−Removed: June 30, 2022
−Removed: June 30, 2021
Cash Flows from Operating Activities:
8 unchanged sentences
Net cash used in operating activities
+Added: Cash Flows from Investing Activities:
+Added: Proceeds from investment held in trust
+Added: Investment of cash in Trust Account
+Added: Net cash used in Investing Activities
Cash Flows from Financing Activities:
1 unchanged sentence
Proceeds from issuance of common stock to sponsor
−Removed: Proceeds from note payable
+Added: Proceeds from issuance of promissory note
+Added: Proceeds from note payable-related party
Net cash provided in financing activities
5 unchanged sentences
Deferred offering costs included in advances from related party
−Removed: The accompanying notes are an integral part
−Removed: of these unaudited financial statements.
−Removed: MANA CAPITAL ACQUISITION CORP.
−Removed: NOTES TO FINANCIAL STATEMENTS (UNAUDITED)
−Removed: NOTE 1 — DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
+Added: Extension Funds attributable to common stock subject to redemption under ASC 480-10-S99 against APIC
+Added: Subsequent measurement of common stock subject to redemption
+Added: The accompanying
+Added: notes are an integral part of these unaudited financial statements.
+Added: CARDIO DIAGNOSTICS
+Added: HOLDINGS, INC.
+Added: (F/K/A MANA CAPITAL
+Added: ACQUISITION CORP.)
+Added: NOTES TO FINANCIAL
+Added: STATEMENTS (UNAUDITED)
+Added: NOTE 1 — DESCRIPTION
+Added: OF ORGANIZATION AND BUSINESS OPERATIONS
Organization and General
−Removed: Mana Capital Acquisition Corp.
−Removed: (the “Company”)
−Removed: was incorporated in Delaware on May 19, 2021.
−Removed: The Company was formed for the purpose of effecting a merger, capital stock exchange, asset
−Removed: acquisition, stock purchase, reorganization or similar business combination with one or more businesses (the “Business Combination”).
−Removed: The Company is not limited to a particular industry or sector for purposes of consummating a Business Combination.
−Removed: The Company is an early
−Removed: stage and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
−Removed: As of June 30, 2022 and December 31, 2021,
−Removed: the Company had not commenced any operations.
−Removed: All activity for the six months ended June 30, 2022 and for the period from May 19, 2021
−Removed: (inception) through December 31, 2021 relates to the Company’s formation and the initial public offering (“Initial Public
−Removed: Offering”), which is described below.
−Removed: The Company will not generate any operating revenues until after the completion of its initial
−Removed: Business Combination, at the earliest.
−Removed: The Company will generate non-operating income in the form of interest income from the proceeds
−Removed: derived from the Initial Public Offering.
−Removed: The Company has selected December 31 as its fiscal year end.
−Removed: The registration statement for the Company’s
−Removed: Initial Public Offering (the “Registration Statement”) was declared effective on November 22, 2021.
−Removed: On November 26, 2021,
−Removed: the Company consummated the Initial Public Offering (“IPO”) of 6,200,000 units at $ 10.00 per unit (“Units” and,
−Removed: with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds of $ 62,000,000 ,
−Removed: which is described in Note 3.
−Removed: Simultaneously with the closing of the
−Removed: Initial Public Offering, the Company consummated the sale of 2,500,000 warrants (the “Private Placement Warrants”) at a price
−Removed: of $ 1.00 per Private Placement Warrant for gross proceeds of $ 2,500,000 in a private placement transaction to Mana Capital, LLC (the “Sponsor”),
−Removed: which is described in Note 4.
−Removed: In connection with the Initial Public Offering,
−Removed: the underwriters were granted a 45-day option from the date of the prospectus (the “Over-Allotment Option”) to purchase up
−Removed: to 930,000 additional units to cover over-allotments (the “Option Units”), if any.
−Removed: On November 30, 2021, the underwriters
−Removed: purchased an additional 300,000 Option Units pursuant to the partial exercise of the Over-Allotment Option.
−Removed: The Option Units were sold
−Removed: at an offering price of $ 10.00 per Unit, generating additional gross proceeds to the Company of $ 3,000,000 .
−Removed: Pursuant to the Second Amended
−Removed: and Restated Subscription Agreement between the Sponsor and the Company, the Company issued the Sponsor a total of 75,000 shares of Common
−Removed: Stock in connection with the partial exercise by the underwriters of the Over-Allotment Option.
−Removed: Trust account
−Removed: Following the closing of the Initial Public
−Removed: Offering on November 26, 2021, an amount of $ 62,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units in the Initial
−Removed: Public Offering and the sale of the Private Placement Warrants in the Private Placement (as defined in Note 4) was placed in the Trust
−Removed: Following the closing of underwriters’ exercise of over-allotment option on November 30, 2021, an additional $ 3,000,000
−Removed: of net proceeds was place in the Trust Account, bringing the aggregate proceeds hold in the Trust Account to $ 65,000,000 .
−Removed: The funds held in the Trust Account may
−Removed: be invested in U.S.
−Removed: government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as
−Removed: amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company that holds
−Removed: itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined
−Removed: by the Company, until the earlier of:
−Removed: (i) the completion of a Business Combination or (ii) the distribution of the Trust Account, as described
−Removed: Business Combination
−Removed: The Company’s management has broad
−Removed: discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale of Private Placement
−Removed: Warrants, although substantially all of the net proceeds are intended to be applied generally toward consummating a Business Combination.
−Removed: There is no assurance that the Company will be able to complete a Business Combination successfully.
−Removed: The Company must complete one or
−Removed: more initial Business Combinations with one or more operating businesses or assets with a fair market value equal to at least 80% of the
−Removed: net assets held in the Trust Account (as defined below) (excluding the deferred underwriting commissions and taxes payable on the interest
−Removed: earned on the Trust Account).
−Removed: The Company will only complete a Business Combination if the post-transaction company owns or acquires 50%
−Removed: or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target business sufficient
−Removed: for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment
−Removed: Company Act”).
−Removed: Upon the closing of the Initial Public Offering, management has agreed that an amount equal to at least $10.00 per
−Removed: Unit sold in the Initial Public Offering, including proceeds of the Private Placement Warrants, will be held in a trust account (“Trust
−Removed: Account”), located in the United States and invested only in U.S.
−Removed: government securities, within the meaning set forth in Section
−Removed: 2(a)(16) of the Investment Company Act, with a maturity of 180 days or less or in any open-ended investment company that holds itself
−Removed: out as a money market fund selected by the Company meeting certain conditions of Rule 2a-7 of the Investment Company Act, as determined
−Removed: by the Company, until the earlier of:
−Removed: (i) the completion of a Business Combination and (ii) the distribution of the funds held in the
−Removed: Trust Account, as described below.
−Removed: The Company will provide the holders of
−Removed: the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem all or a portion of their Public
−Removed: Shares either (i) in connection with a stockholder meeting called to approve the Business Combination or (ii) by means of a tender offer
−Removed: in connection with the Business Combination.
−Removed: The decision as to whether the Company will seek stockholder approval of a Business Combination
−Removed: or conduct a tender offer will be made by the Company.
−Removed: The Public Stockholders will be entitled to redeem their Public Shares for a pro
−Removed: rata portion of the amount then in the Trust Account (initially anticipated to be $10.00 per Public Share, plus any pro rata interest
−Removed: then in the Trust Account, net of taxes payable).
−Removed: There will be no redemption rights upon the completion of a Business Combination with
−Removed: respect to the Company’s warrants or rights.
−Removed: All of the Public Shares contain a redemption
−Removed: feature which allows for the redemption of such Public Shares in connection with the Company’s liquidation, if there is a stockholder
−Removed: vote or tender offer in connection with the Company’s Business Combination and in connection with certain amendments to the Company’s
−Removed: amended and restated certificate of incorporation (the “Certificate of Incorporation”).
−Removed: In accordance with the rules of the
−Removed: Securities and Exchange Commission (the “SEC”) and its guidance on redeemable equity instruments, which has been codified
−Removed: in ASC 480-10-S99, redemption provisions not solely within the control of a company require common stock subject to redemption to be classified
−Removed: outside of permanent equity.
−Removed: While redemptions cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public
−Removed: Shares are redeemable and will be classified as such on the balance sheet until such date that a redemption event takes place.
−Removed: If the Company seeks stockholder approval
−Removed: of the Business Combination, the Company will proceed with a Business Combination if a majority of the outstanding shares voted are voted
−Removed: in favor of the Business Combination, or such other vote as required by law or stock exchange rule.
−Removed: If a stockholder vote is not required
−Removed: by applicable law or stock exchange listing requirements and the Company does not decide to hold a stockholder vote for business or other
−Removed: reasons, the Company will, pursuant to its second amended and restated certificate of incorporation (the “Certificate of Incorporation”),
−Removed: conduct the redemptions pursuant to the tender offer rules of the U.S.
−Removed: Securities and Exchange Commission (“SEC”) and file
−Removed: tender offer documents with the SEC prior to completing a Business Combination.
−Removed: If, however, stockholder approval of the transaction is
−Removed: required by applicable law or stock exchange listing requirements, or the Company decides to obtain stockholder approval for business
−Removed: or other reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not
−Removed: pursuant to the tender offer rules.
−Removed: If the Company seeks stockholder approval in connection with a Business Combination, the Sponsor has
−Removed: agreed to vote its Founder Shares (as defined in Note 5) and any Public Shares purchased during or after the Initial Public Offering in
−Removed: favor of approving a Business Combination.
−Removed: Additionally, each Public Stockholder may elect to redeem their Public Shares without voting,
−Removed: and if they do vote, irrespective of whether they vote for or against the proposed transaction.
−Removed: Notwithstanding the foregoing, if the Company
−Removed: seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules, the Certificate
−Removed: of Incorporation will provide that a Public Stockholder, together with any affiliate of such stockholder or any other person with whom
−Removed: such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange Act of 1934,
−Removed: as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more than an aggregate of 15%
−Removed: of the Public Shares, without the prior consent of the Company.
−Removed: The holders of the Founder Shares have
−Removed: agreed (a) to waive their redemption rights with respect to the Founder Shares and Public Shares held by them in connection with the completion
−Removed: of a Business Combination and (b) not to propose an amendment to the Certificate of Incorporation (i) to modify the substance or timing
−Removed: of the Company’s obligation to allow redemptions in connection with a Business Combination or to redeem 100% of its Public Shares
−Removed: if the Company does not complete a Business Combination within the Combination Period (as defined below) or (ii) with respect to any other
−Removed: provision relating to stockholders’ rights or pre-business combination activity, unless the Company provides the Public Stockholders
−Removed: with the opportunity to redeem their Public Shares in conjunction with any such amendment.
−Removed: If the Company has not completed a Business
−Removed: Combination within nine months from the closing of the Initial Public Offering, or up to 21 months in accordance with the terms of the
−Removed: Company’s Amended and Restated Certificate of Incorporation (the “Combination Period”), the Company will (i) cease all
−Removed: operations except for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter,
−Removed: redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including
−Removed: interest earned on the funds held in the Trust Account and not previously released to pay taxes (less up to $100,000 of interest to pay
−Removed: dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will completely extinguish Public Stockholders’
−Removed: rights as stockholders (including the right to receive further liquidating distributions, if any), and (iii) as promptly as reasonably
−Removed: possible following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board
−Removed: of directors, dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims
−Removed: of creditors and the requirements of other applicable law.
−Removed: There will be no redemption rights or liquidating distributions with respect
−Removed: to the Company’s warrants, which will expire worthless if the Company fails to complete a Business Combination within the Combination
−Removed: The holders of the Founders Shares have
−Removed: agreed to waive their liquidation rights with respect to the Founder Shares if the Company fails to complete a Business Combination within
−Removed: the Combination Period.
−Removed: However, if the holders of Founder Shares acquire Public Shares in or after the Proposed Public Offering, such
−Removed: Public Shares will be entitled to liquidating distributions from the Trust Account if the Company fails to complete a Business Combination
−Removed: within the Combination Period.
−Removed: The underwriters have agreed to waive their rights to their deferred underwriting commission (see Note
−Removed: 6) held in the Trust Account in the event the Company does not complete a Business Combination within the Combination Period and, in such
−Removed: event, such amounts will be included with the other funds held in the Trust Account that will be available to fund the redemption of the
−Removed: Public Shares.
−Removed: In the event of such distribution, it is possible that the per share value of the assets remaining available for distribution
−Removed: will be less than the Proposed Public Offering price per Unit ($10.00).
−Removed: In order to protect the amounts held in
−Removed: the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims by a third party for services rendered
−Removed: or products sold to the Company, or a prospective target business with which the Company has discussed entering into a transaction agreement,
−Removed: reduce the amount of funds in the Trust Account to below (i) $10.00 per Public Share or (ii) such lesser amount per Public Share held
−Removed: in the Trust Account as of the date of the liquidation of the Trust Account, if less than $10.00 per public Share due to reductions in
−Removed: the value of the trust assets, in each case net of the amount of interest which may be withdrawn to pay taxes, except as to any claims
−Removed: by a third party who executed a waiver of any and all rights to seek access to the Trust Account and except as to any claims under the
−Removed: Company’s indemnity of the underwriters of the Proposed Public Offering against certain liabilities, including liabilities under
−Removed: the Securities Act of 1933, as amended (the “Securities Act”).
−Removed: Moreover, in the event that an executed waiver is deemed to
−Removed: be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
−Removed: The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
−Removed: endeavoring to have all vendors, service providers (except for the Company’s independent registered accounting firm), prospective
−Removed: target businesses and other entities with which the Company does business, execute agreements with the Company waiving any right, title,
−Removed: interest or claim of any kind in or to monies held in the Trust Account.
−Removed: On May 27, 2022, the Company entered into
−Removed: a Merger Agreement and Plan of Reorganization (the “Merger Agreement”) with Mana Merger Sub, Inc., a Delaware corporation
−Removed: and a wholly-owned subsidiary of Mana (“Merger Sub”), Cardio Diagnostics, Inc., a Delaware corporation (“Cardio”)
−Removed: and Meeshanthini (Meesha) Dogan, in her capacity as the representative of the Cardio shareholders.
−Removed: Pursuant to the terms of the Merger
−Removed: Agreement, and subject to the satisfaction or waiver of certain conditions set forth therein, (i) Merger Sub will merge with and into
−Removed: Cardio (the “Merger”), with Cardio surviving the merger in accordance with the Delaware General Corporation Law as a wholly-owned
−Removed: subsidiary of Mana Capital;
−Removed: and (ii) Mana Capital will change its name to Cardio Diagnostics Holdings Inc.
−Removed: (the transactions contemplated
−Removed: by the Merger Agreement and the related ancillary agreements, the “Business Combination”).
−Removed: The Company has filed with the Securities
−Removed: and Exchange Commission (the “SEC”) a registration statement on Form S-4 including proxy materials in the form of a proxy
−Removed: statement (as amended or supplemented from time to time, the “Form S-4”) for the purpose of soliciting proxies from the stockholders
−Removed: of the Company to vote in favor of the Merger Agreement and the other proposals set forth below at a special meeting of the stockholders
−Removed: of the Company (the “Special Meeting”) and to register certain securities of the Company with the SEC.
−Removed: The Closing will be on a date to be specified
−Removed: by the Company and Cardio, but in no event later than three business days following the satisfaction or waiver of all of the closing conditions.
−Removed: It is expected that the Closing will occur in the third quarter or fourth quarter of 2022.
−Removed: The Merger Agreement includes an outside Closing
−Removed: date of December 23, 2022.
−Removed: Going Concern Consideration
−Removed: The Company expects to incur significant
−Removed: costs in pursuit of its financing and acquisition plans.
−Removed: In connection with the Company’s assessment of going concern considerations
−Removed: in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s
−Removed: Ability to Continue as a Going Concern,” management has determined that if the Company is unsuccessful in consummating an initial
−Removed: Business Combination within the prescribed period of time from the closing of the IPO, the requirement that the Company cease all operations,
−Removed: redeem the public shares and thereafter liquidate and dissolve raises substantial doubt about the ability to continue as a going concern.
+Added: Cardio Diagnostics Holdings,
+Added: Inc., formerly known as Mana Capital Acquisition Corp.
+Added: (the “Company”), was incorporated in Delaware on May 19, 2021.
+Added: Company was formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or
+Added: similar business combination with one or more businesses (the “Business Combination”).
+Added: The Company is not limited to a particular
+Added: industry or sector for purposes of consummating a Business Combination.
+Added: The Company is an early stage and emerging growth company and,
+Added: as such, the Company is subject to all of the risks associated with early stage and emerging growth companies.
+Added: 2022, Mana Capital Acquisition Corp., a Delaware corporation (“Mana”), and Mana Merger Sub, Inc., a Delaware corporation
+Added: and wholly-owned subsidiary of Mana (“Merger Sub”), entered into an Agreement and Plan of Merger, as amended by Amendment
+Added: 1 to the Agreement, dated September 15, 2022 (the “Business Combination Agreement”), with Cardio Diagnostics, Inc.,
+Added: a Delaware corporation (“Legacy Cardio”), and Meeshanthini Dogan, PhD, as the “Shareholders’ Representative.”
+Added: 25, 2022, Mana held a special meeting of its stockholders at which Mana’s stockholders voted to approve the proposals outlined
+Added: in the final prospectus and definitive proxy statement, filed with the Securities and Exchange Commission (the “SEC”) on
+Added: October 7, 2022 (the “Proxy Statement/Prospectus”), including, among other things, the adoption of the Business Combination
+Added: On October 25, 2022 (the “Closing Date”), as contemplated by the Business Combination Agreement and described
+Added: in the section of the Proxy Statement/Prospectus entitled “Proposal No.
+Added: 1 – The Business Combination Proposal”
+Added: beginning on the page 70 of the Proxy Statement/Prospectus, Mana consummated the transactions contemplated by the Business Combination
+Added: Agreement, whereby Merger Sub merged with and into Legacy Cardio, with Legacy Cardio continuing as the surviving corporation, resulting
+Added: in Legacy Cardio becoming a wholly-owned subsidiary of the Company (the “Merger” and, together with the other transactions
+Added: contemplated by the Business Combination Agreement, the “Business Combination”).
+Added: to the Business Combination Agreement the Company issued the following securities, all of which were registered on the Form S-4 registration
+Added: statement that was declared effective by the SEC on October 6, 2022:
+Added: of conversion rights issued as a component of units in Mana’s initial public offering (the “Public Rights”) were
+Added: issued an aggregate of 928,571 shares of the Company’s common stock, $ 0.00001 par value (“Common Stock”);
+Added: of existing shares of common stock of Legacy Cardio and the holder of equity rights of Legacy Cardio (together, the “Legacy
+Added: Cardio Stockholders”) received an aggregate of 6,883,306 shares of the Company’s Common Stock, calculated based on the
+Added: exchange ratio of 3.427259 pursuant to the Merger Agreement (the “Exchange Ratio”)
+Added: for each share of Legacy Cardio Common Stock held or, in the case of the equity rights holder, that number of shares of the Company’s
+Added: Common Stock equal to 1% of the Aggregate Closing Merger Consideration, as defined in the Merger Agreement;
+Added: Legacy Cardio Stockholders received, in addition, an aggregate of 43,334 shares of the Company’s Common Stock (“Conversion
+Added: Shares”) upon conversion of an aggregate of $ 433,334 in principal amount of promissory notes issued by Mana to Legacy Cardio
+Added: in connection with its loan of such amount in order to extend Mana’s duration through October 26, 2022 (the “Extension
+Added: Notes”), which Conversion Shares were distributed to the Legacy Cardio Stockholders in proportion to their respective interest
+Added: in Legacy Cardio;
+Added: Legacy Cardio option that was outstanding immediately prior to the effective time of the Merger (the “Effective Time”),
+Added: each of which was unvested prior to the Closing (the “Legacy Cardio Stock Options”), was assumed by the Company and converted
+Added: into an option to purchase that number of shares of the Company’s Common Stock calculated based on the Exchange Ratio;
+Added: holders of Legacy Cardio Options received options to acquire 1,759,600 shares of the Company’s Common Stock, all of which vested
+Added: and became immediately exercisable upon Closing;
+Added: Legacy Cardio warrant that was outstanding immediately prior to the Effective Time (the “Legacy Cardio Warrants”) was
+Added: assumed by the Company and converted into a warrant to purchase that number of shares of the Company’s Common Stock calculated
+Added: based on the Exchange Ratio;
+Added: accordingly, holders of Legacy Cardio Warrants received warrants to acquire 2,204,627 shares of the
+Added: Company’s Common Stock pursuant to the Exchange Ratio.
+Added: In connection
+Added: with the Special Meeting and the Business Combination, the holders of 6,465,452 shares of Mana Common Stock exercised their right to
+Added: redeem their shares for cash at a redemption price of approximately $ 10.10 per share, for an aggregate redemption amount of $ 65,310,892 .
+Added: after giving effect to the Business Combination, there were 9,514,743 issued and outstanding shares of the Company’s Common Stock.
+Added: Following the Closing, the Legacy Cardio Stockholders hold approximately 72.80 % of the outstanding shares of the Company (excluding the
+Added: contingent right to acquire “Earnout Shares,” as described below), and Legacy Cardio became a wholly-owned subsidiary of
+Added: Ownership of the Company’s Common Stock by various constituents immediately after giving effect to the Business Combination
+Added: is as follows:
+Added: public stockholders (excluding Mana Capital, LLC, the SPAC sponsor (the “Sponsor”), and Mana’s former officers
+Added: and directors) own 34,548 shares of the Company’s Common Stock, which represents approximately 0.36% of the outstanding shares;
+Added: Sponsor, Mana’s former officers and directors and certain permitted transferees own 1,625,000 shares of the Company’s
+Added: Common Stock, which represents approximately 17.08% of the outstanding shares;
+Added: of Mana public rights own 928,571 shares of the Company’s Common Stock, which represents approximately 9.76% of the outstanding
+Added: Cardio Stockholders own 6,926,624 shares of the Company’s Common Stock (excluding the contingent right to acquire Earnout Shares),
+Added: which represents approximately 72.80% of the outstanding shares.
+Added: Mana sold in its initial public offering (the “IPO”) in November 2021 (the “Units”) (MAAQU) separated into their
+Added: component securities upon consummation of the Business Combination and, as a result, no longer trade as a separate security and were
+Added: delisted from the Nasdaq Stock Market LLC (“Nasdaq”).
+Added: In addition, in connection with the Business Combination, Mana’s
+Added: Public Rights to receive 1/7th of one share of the Company’s Common Stock (MAAQR), issued as a component of its Units, were converted
+Added: into 928,571 shares of the Company’s Common Stock, and the Public Rights were delisted from Nasdaq on October 26, 2022.
+Added: 26, 2022, the Company’s Common Stock and the Company’s public warrants that were a component of the Units sold in the IPO
+Added: (the “Public Warrants”) began trading on the Nasdaq Capital Market under the symbols “CDIO” and “CDIOW,”
+Added: respectively.
+Added: Earnout Shares
+Added: of the total merger consideration is subject to an earnout over a four-year period following the Closing (the “Earnout Period”).
+Added: Upon certain triggering events that occur during the Earnout Period, Legacy Cardio Stockholders (referred to below as the “Stockholder
+Added: Earnout Group”) are entitled to receive up to an additional 1,000,000 shares of the Company’s Common Stock (the “Earnout
+Added: The Earnout Shares were reserved at the Closing and will be issued upon the following triggering events after the Closing
+Added: of the Business Combination.
+Added: The triggering events that will result in the issuance of the Earnout Shares during the Earnout Period are
+Added: the following:
+Added: of the Earnout Shares will be issued to each member of the Stockholder Earnout Group, as defined in the Merger Agreement (“Stockholder
+Added: Earnout Group”) on a pro rata basis if, on or prior to the fourth anniversary of the Closing, the VWAP (as defined in
+Added: the Merger Agreement) of the Company’s Common Stock equals or exceeds $12.50 per share (subject to adjustment for stock splits,
+Added: reverse stock splits and other similar events of recapitalization) for 30 of any 40 consecutive trading days commencing after the
+Added: Closing on the Nasdaq;
+Added: addition to the issuance of Earnout Shares contemplated by the immediately preceding clause bullet, an additional one-quarter of
+Added: the Earnout Shares will be issued to each member of the Stockholder Earnout Group on a pro rata basis if, on or prior to the
+Added: fourth anniversary of the Closing the VWAP of the Company’s Common Stock equals or $15.00 per share (subject to adjustment)
+Added: for 30 of any 40 consecutive trading days commencing after the Closing on the Nasdaq;
+Added: addition to the issuance of Earnout Shares contemplated by the immediately preceding bullets, an additional one-quarter of the Earnout
+Added: Shares will be issued to each member of the Stockholder Earnout Group on a pro rata basis if, on or prior to the fourth anniversary
+Added: of the Closing the VWAP of the Company’s Common Stock equals or $17.50 per share (subject to adjustment) for 30 of any 40 consecutive
+Added: trading days commencing after the Closing on the Nasdaq;
+Added: addition to the issuance of Earnout Shares contemplated by the immediately preceding bullets, an additional one-quarter of the Earnout
+Added: Shares will be issued to each member of the Stockholder Earnout Group on a pro rata basis if, on or prior to the fourth anniversary
+Added: of the Closing the VWAP of the Company’s Common Stock equals or $20.00 per share (subject to adjustment) for 30 of any 40 consecutive
+Added: trading days commencing after the Closing on the Nasdaq.
+Added: Each Triggering
+Added: Event described above will only occur once, if at all, and in no event will the Stockholder Earnout Group be entitled to receive more
+Added: than an aggregate of 1,000,000 Earnout Shares.
+Added: Mana Redemptions and Conversion
+Added: In connection
+Added: with the Mana stockholder vote on the Business Combination, Mana stockholders redeemed an aggregate of 6,465,452 shares of Common Stock
+Added: for total redemption consideration of $ 65,310,892 which amount was paid out of the Investment Management Trust established in connection
+Added: with Mana’s initial public offering in November 2021 (the “Trust Account”).
+Added: At the Closing of the Business Combination,
+Added: all outstanding Public Rights automatically converted into one-seventh of a share of Common Stock, or 928,571 shares of Common Stock.
+Added: The separate trading of Units and Public Rights of Mana was terminated upon the closing of the Business Combination.
+Added: The foregoing
+Added: description of the Business Combination does not purport to be complete and is qualified in its entirety by the full text of the Business
+Added: Combination Agreement, which is attached as Exhibit 2.1 to the Current Report on Form 8-K filed by the Company on October 31, 2022 and
+Added: is incorporated herein by reference.
+Added: Prior to the Business Combination
+Added: As of September
+Added: 30, 2022 and December 31, 2021, the Company had not commenced any operations.
+Added: All activity for the nine months ended September 30, 2022
+Added: and for the period from May 19, 2021 (inception) through December 31, 2021 relates to the Company’s formation and the initial public
+Added: offering (“Initial Public Offering”), which is described below.
+Added: The Company will not generate any operating revenues until
+Added: after the completion of its initial Business Combination, at the earliest.
+Added: The Company will generate non-operating income in the form
+Added: of interest income from the proceeds derived from the Initial Public Offering.
+Added: The Company has selected December 31 as its fiscal year
+Added: The registration
+Added: statement for the Company’s Initial Public Offering (the “Registration Statement”) was declared effective on November
+Added: On November 26, 2021, the Company consummated the Initial Public Offering (“IPO”) of 6,200,000 units at $ 10.00
+Added: per unit (“Units” and, with respect to the common stock included in the Units being offered, the “Public Shares”),
+Added: generating gross proceeds of $ 62,000,000 , which is described in Note 3.
+Added: Simultaneously
+Added: with the closing of the Initial Public Offering, the Company consummated the sale of 2,500,000 warrants (the “Private Placement
+Added: Warrants”) at a price of $ 1.00 per Private Placement Warrant for gross proceeds of $ 2,500,000 in a private placement transaction
+Added: to Mana Capital, LLC (the “Sponsor”), which is described in Note 4.
+Added: In connection
+Added: with the Initial Public Offering, the underwriters were granted a 45-day option from the date of the prospectus (the “Over-Allotment
+Added: Option”) to purchase up to 930,000 additional units to cover over-allotments (the “Option Units”), if any.
+Added: 30, 2021, the underwriters purchased an additional 300,000 Option Units pursuant to the partial exercise of the Over-Allotment Option.
+Added: The Option Units were sold at an offering price of $ 10.00 per Unit, generating additional gross proceeds to the Company of $ 3,000,000 .
+Added: Pursuant to the Second Amended and Restated Subscription Agreement between the Sponsor and the Company, the Company issued the Sponsor
+Added: a total of 75,000 shares of Common Stock in connection with the partial exercise by the underwriters of the Over-Allotment Option.
+Added: the closing of the Initial Public Offering on November 26, 2021, an amount of $ 62,000,000 ($ 10.00 per Unit) from the net proceeds of
+Added: the sale of the Units in the Initial Public Offering and the sale of the Private Placement Warrants in the Private Placement (as defined
+Added: in Note 4) was placed in the Trust Account.
+Added: Following the closing of underwriters’ exercise of over-allotment option on November
+Added: 30, 2021, an additional $ 3,000,000 of net proceeds was place in the Trust Account, bringing the aggregate proceeds hold in the Trust
+Added: Account to $ 65,000,000 .
+Added: held in the Trust Account may be invested in U.S.
+Added: government securities, within the meaning set forth in Section 2(a)(16) of the Investment
+Added: Company Act of 1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended
+Added: investment company that holds itself out as a money market fund selected by the Company meeting the conditions of Rule 2a-7 of the Investment
+Added: Company Act, as determined by the Company, until the earlier of:
+Added: (i) the completion of a Business Combination or (ii) the distribution
+Added: of the Trust Account, as described below.
+Added: Concern Consideration
+Added: expects to incur significant costs in pursuit of its financing and acquisition plans.
+Added: In connection with the Company’s assessment
+Added: of going concern considerations in accordance with Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties
+Added: about an Entity’s Ability to Continue as a Going Concern,” management has determined that if the Company is unsuccessful
+Added: in consummating an initial Business Combination within the prescribed period of time from the closing of the IPO, the requirement that
+Added: the Company cease all operations, redeem the public shares and thereafter liquidate and dissolve raises substantial doubt about the ability
+Added: to continue as a going concern.
The balance sheet does not include any adjustments that might result from the outcome of this uncertainty.
−Removed: Management has determined that
−Removed: the Company has funds that are sufficient to fund the working capital needs of the Company until the consummation of an initial Business
−Removed: Combination or the winding up of the Company as stipulated in the Company’s amended and restated memorandum of association.
−Removed: accompanying financial statement has been prepared inconformity with generally accepted accounting principles in the United States of
−Removed: America (“GAAP”), which contemplate continuation of the Company as a going concern.
−Removed: Risks and Uncertainties
−Removed: Management is currently evaluating the impact of the COVID-19 pandemic and has
−Removed: concluded that while it is reasonably possible that the virus could have a negative effect on the Company’s financial position,
−Removed: results of its operations and/or completing a Business Combination, the specific impact is not readily determinable as of the date of
−Removed: these financial statements.
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
−Removed: NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
+Added: Management has determined that the Company has funds that are sufficient to fund the working capital needs of the Company until the consummation
+Added: of an initial Business Combination or the winding up of the Company as stipulated in the Company’s amended and restated memorandum
+Added: of association.
+Added: The accompanying financial statement has been prepared inconformity with generally accepted accounting principles in
+Added: the United States of America (“GAAP”), which contemplate continuation of the Company as a going concern.
+Added: and Uncertainties
+Added: is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
+Added: have a negative effect on the Company’s financial position, results of its operations, close of the Proposed Public Offering and/or
+Added: search for a target company, the specific impact is not readily determinable as of the date of these financial statements.
+Added: The financial
+Added: statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: NOTE 2 — SUMMARY OF
+Added: SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
−Removed: The accompanying unaudited financial statements are presented
−Removed: in conformity with accounting principles generally accepted in the United States of America (“US GAAP”) and pursuant to the
−Removed: rules and regulations of the SEC, and include all normal and recurring adjustments that management of the Company considers necessary
−Removed: for a fair presentation of its financial position and operation results.
−Removed: Interim results are not necessarily indicative of results to
−Removed: be expected for any other interim period or for the full year.
−Removed: The information included in this Form 10-Q should be read in conjunction
−Removed: with information included in the Company’s annual report on Form 10-K for the year ended December 31, 2021, filed with the Securities
−Removed: and Exchange Commission on March 31, 2022.
+Added: The accompanying
+Added: unaudited financial statements are presented in conformity with accounting principles generally accepted in the United States of America
+Added: (“US GAAP”) and pursuant to the rules and regulations of the SEC, and include all normal and recurring adjustments that management
+Added: of the Company considers necessary for a fair presentation of its financial position and operation results.
+Added: Interim results are not necessarily
+Added: indicative of results to be expected for any other interim period or for the full year.
+Added: The information included in this Form 10-Q should
+Added: be read in conjunction with information included in the Company’s annual report on Form 10-K for the year ended December 31, 2021,
+Added: filed with the Securities and Exchange Commission on March 31, 2022.
Emerging Growth Company
−Removed: The Company is an “emerging growth
−Removed: company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities Act”), as modified by
−Removed: the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take advantage of certain exemptions
−Removed: from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but
−Removed: not limited to, not being required to comply with the independent registered public accounting firm attestation requirements of Section
−Removed: 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements,
−Removed: and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden
−Removed: parachute payments not previously approved.
−Removed: Further, Section 102(b)(1) of the JOBS
−Removed: Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies
−Removed: (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
−Removed: under the Exchange Act) are required to comply with the new or revised financial accounting standards.
−Removed: The JOBS Act provides that a company
−Removed: can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
−Removed: any such election to opt out is irrevocable.
−Removed: The Company has elected not to opt out of such extended transition period which means that
−Removed: when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
−Removed: growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard.
−Removed: This may make comparison
−Removed: of the Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth
−Removed: company which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
+Added: is an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933, as amended (the “Securities
+Added: Act”), as modified by the Jumpstart Our Business Startups Act of 2012, as amended (the “JOBS Act”), and it may take
+Added: advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging
+Added: growth companies including, but not limited to, not being required to comply with the independent registered public accounting firm attestation
+Added: requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation in its periodic
+Added: reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and
+Added: stockholder approval of any golden parachute payments not previously approved.
+Added: Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
+Added: standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
+Added: not have a class of securities registered under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) are
+Added: required to comply with the new or revised financial accounting standards.
+Added: The JOBS Act provides that a company can elect to opt out
+Added: of the extended transition period and comply with the requirements that apply to non-emerging growth companies but any such election
+Added: to opt out is irrevocable.
+Added: The Company has elected not to opt out of such extended transition period which means that when a standard
+Added: is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company,
+Added: can adopt the new or revised standard at the time private companies adopt the new or revised standard.
+Added: This may make comparison of the
+Added: Company’s financial statements with another public company which is neither an emerging growth company nor an emerging growth company
+Added: which has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting
standards used.
−Removed: Use of Estimates
−Removed: The preparation of financial statements
−Removed: in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect the reported amounts
−Removed: of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported
−Removed: amounts of expenses during the reporting period.
+Added: The preparation
+Added: of financial statements in conformity with US GAAP requires the Company’s management to make estimates and assumptions that affect
+Added: the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
+Added: and the reported amounts of expenses during the reporting period.
Making estimates requires management to exercise significant judgment.
−Removed: It is at least
−Removed: reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the
−Removed: financial statements, which management considered in formulating its estimate, could change in the near term due to one or more future
−Removed: confirming events.
+Added: It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at
+Added: the date of the financial statements, which management considered in formulating its estimate, could change in the near term due to one
+Added: or more future confirming events.
Accordingly, the actual results could differ significantly from those estimates.
−Removed: The Company considers all short-term investments
−Removed: with an original maturity of three months or less when purchased to be cash equivalents.
−Removed: The Company had cash of $ 45,587 and $ 526,625
−Removed: and no cash equivalents as of June 30, 2022 and December 31, 2021 respectively.
−Removed: Cash held in Trust Account
−Removed: At June 30, 2022 and December 31, 2021,
−Removed: the Company had $ 65,010,733 and $ 65,000,484 in cash held in the Trust Account.
−Removed: The assets held in the Trust Account were held in money
−Removed: market funds, which are invested in U.S.
+Added: considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
+Added: had cash of $ 177,681 and $ 526,625 and no cash equivalents as of September 30, 2022 and December 31, 2021 respectively.
+Added: Held in Trust Account
+Added: 30, 2022 and December 31, 2021, the Company had $ 65,573,383 and $ 65,000,484 in cash held in the Trust Account.
+Added: The assets held in the
+Added: Trust Account were held in money market funds, which are invested in U.S.
Treasury securities.
−Removed: The Company classifies its U.S.
−Removed: and equivalent securities as held-to-maturity in accordance with ASC Topic 320 “Investments — Debt and Equity Securities.”
−Removed: Held-to-maturity securities are those securities which the Company has the ability and intent to hold until maturity.
−Removed: Held-to-maturity
−Removed: treasury securities are recorded at amortized cost on the accompanying balance sheet and adjusted for the amortization or accretion of
−Removed: premiums or discounts.
−Removed: Offering Costs associated with a Public
−Removed: The Company complies with the requirements
−Removed: of FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses of Offering.” Offering
−Removed: costs of $397,431 consist principally of costs such as legal, accounting and other advisory fees incurred in connection with the Initial
+Added: classifies its U.S.
+Added: Treasury and equivalent securities as held-to-maturity in accordance with ASC Topic 320 “Investments —
+Added: Debt and Equity Securities.” Held-to-maturity securities are those securities which the Company has the ability and intent to hold
+Added: until maturity.
+Added: Held-to-maturity treasury securities are recorded at amortized cost on the accompanying balance sheet and adjusted for
+Added: the amortization or accretion of premiums or discounts.
+Added: Costs Associated with a Public Offering
+Added: complies with the requirements of FASB ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A — “Expenses
+Added: of Offering.” Offering costs of $397,431 consist principally of costs such as legal, accounting and other advisory fees incurred
+Added: in connection with the Initial Public Offering.
+Added: Such, costs were charged to stockholders’ equity upon completion of the Initial
Public Offering.
−Removed: Such, costs were charged to stockholders’ equity upon completion of the Initial Public Offering.
−Removed: The Company accounts for warrants as either
−Removed: equity-classified or liability-classified instruments based on an assessment of the warrant’s specific terms and applicable authoritative
−Removed: guidance in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing Liabilities from Equity” (“ASC
−Removed: 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
−Removed: The assessment considers whether the warrants are freestanding
−Removed: financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant to ASC 480, and whether the warrants
−Removed: meet all of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s
−Removed: own common stock and whether the warrant holders could potentially require “net cash settlement” in a circumstance outside
−Removed: of the Company’s control, among other conditions for equity classification.
−Removed: This assessment, which requires the use of professional
−Removed: judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
−Removed: For issued or modified warrants that meet
−Removed: all of the criteria for equity classification, the warrants are required to be recorded as a component of equity at the time of issuance.
−Removed: For issued or modified warrants that do not meet all the criteria for equity classification, the warrants are required to be recorded
−Removed: as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter.
−Removed: Changes in the estimated fair
−Removed: value of the warrants are recognized as a non-cash gain or loss on the statements of operations.
−Removed: (See Note 9).
−Removed: Common stock subject to possible redemption
−Removed: The Company accounts for its shares subject
−Removed: to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”) Topic 480 “Distinguishing
−Removed: Liabilities from Equity.” Shares subject to mandatory redemption (if any) is classified as a liability instrument and is measured
−Removed: at fair value.
−Removed: Conditionally redeemable shares of common stock (including shares of common stock that feature redemption rights that are
−Removed: either within the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s
−Removed: control) is classified as temporary equity.
−Removed: At all other times, shares are classified as stockholders’ equity.
−Removed: The Company’s
−Removed: shares feature certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of
−Removed: uncertain future events.
−Removed: Accordingly, as of June 30, 2022 and December 31, 2021, common stock subject to possible redemption are presented
−Removed: at redemption value of $10.00 per share as temporary equity, outside of the shareholders’ equity section of the Company’s
−Removed: balance sheet.
−Removed: The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable
−Removed: common stock to equal the redemption value at the end of each reporting period.
−Removed: Increases or decreases in the carrying amount of redeemable
−Removed: common stock are affected by charges against additional paid in capital or accumulated deficit if additional paid in capital equals to
−Removed: The Company complies with the accounting
−Removed: and reporting requirements of ASC Topic 740 “Income Taxes,” which requires an asset and liability approach to financial accounting
−Removed: and reporting for income taxes.
−Removed: Deferred income tax assets and liabilities are computed for differences between the financial statement
−Removed: and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates
−Removed: applicable to the periods in which the differences are expected to affect taxable income.
−Removed: Valuation allowances are established, when necessary,
−Removed: to reduce deferred tax assets to the amount expected to be realized.
−Removed: ASC 740 also clarifies the accounting for
−Removed: uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement
−Removed: process for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return.
−Removed: benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities.
−Removed: also provides guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
−Removed: In assessing realizable deferred tax assets,
−Removed: management assesses the likelihood that deferred tax assets will be recovered from future taxable income, and to the extent that recovery
−Removed: is not likely or there is insufficient operating history, a valuation allowance is established.
−Removed: The Company adjusts the valuation allowance
−Removed: in the period management determines it is more likely than not that net deferred tax assets will or will not be realized.
−Removed: As of June 30,
−Removed: 2022, the Company determined that a valuation allowance should be established.
−Removed: As of June 30, 2022 and December 31, 2021,
−Removed: the Company did not recognize any assets or liabilities relative to uncertain tax positions.
−Removed: Interest or penalties, if any, will be recognized
−Removed: in income tax expense.
−Removed: Since there are no significant unrecognized tax benefits as a result of tax positions taken, there are no accrued
−Removed: penalties or interest.
−Removed: Tax positions are positions taken in a previously filed tax return or positions expected to be taken in a future
−Removed: tax return that are reflected in measuring current or deferred income tax assets and liabilities reported in the financial statements.
−Removed: The Company reflects tax benefits, only
−Removed: if it is more likely than not that the Company will be able to sustain the tax return position, based on its technical merits.
−Removed: benefit meets this criterion, it is measured and recognized based on the largest amount of benefit that is cumulatively greater than 50%
−Removed: likely to be realized.
−Removed: Management does not believe that there are any uncertain tax positions at June 30, 2022 and December 31, 2021.
−Removed: The Company may be subject to potential
−Removed: examination by federal, state and city taxing authorities in the areas of income taxes.
−Removed: These potential examinations may include questioning
−Removed: the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with federal, state and city tax
−Removed: The Company’s management does not expect that the total amount of unrecognized tax benefits will materially change over the
−Removed: next twelve months.
−Removed: The Company is incorporated in the State
−Removed: of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis.
−Removed: The franchise tax of $ 100,000 and $ 124,434
−Removed: was expensed for the six months ended June 30, 2022 and for the period from May 19, 2021 (inception) through December 31, 2021, respectively.
−Removed: Concentration of Credit Risk
−Removed: Financial instruments that potentially
−Removed: subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed
−Removed: the Federal Depository Insurance Coverage of $ 250,000 .
+Added: accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s specific
+Added: terms and applicable authoritative guidance in Financial Accounting Standards Board (“FASB”) ASC 480 “Distinguishing
+Added: Liabilities from Equity” (“ASC 480”) and ASC 815, Derivatives and Hedging (“ASC 815”).
+Added: The assessment considers
+Added: whether the warrants are freestanding financial instruments pursuant to ASC 480, whether they meet the definition of a liability pursuant
+Added: to ASC 480, and whether the warrants meet all of the requirements for equity classification under ASC 815, including whether the warrants
+Added: are indexed to the Company’s own common stock and whether the warrant holders could potentially require “net cash settlement”
+Added: in a circumstance outside of the Company’s control, among other conditions for equity classification.
+Added: This assessment, which requires
+Added: the use of professional judgment, is conducted at the time of warrant issuance and as of each subsequent quarterly period end date while
+Added: the warrants are outstanding.
+Added: or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
+Added: of equity at the time of issuance.
+Added: For issued or modified warrants that do not meet all the criteria for equity classification, the warrants
+Added: are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date thereafter.
+Added: Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the statements of operations.
+Added: Stock Subject to Possible Redemption
+Added: accounts for its shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”)
+Added: Topic 480 “Distinguishing Liabilities from Equity.” Shares subject to mandatory redemption (if any) is classified as a liability
+Added: instrument and is measured at fair value.
+Added: Conditionally redeemable shares of common stock (including shares of common stock that feature
+Added: redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
+Added: solely within the Company’s control) is classified as temporary equity.
+Added: At all other times, shares are classified as stockholders’
+Added: The Company’s shares feature certain redemption rights that are considered to be outside of the Company’s control
+Added: and subject to occurrence of uncertain future events.
+Added: Accordingly, as of September 30, 2022 and December 31, 2021, common stock subject
+Added: to possible redemption are presented at redemption value of $10.00 per share as temporary equity, outside of the shareholders’
+Added: equity section of the Company’s balance sheet.
+Added: The Company recognizes changes in redemption value immediately as they occur and
+Added: adjusts the carrying value of redeemable common stock to equal the redemption value at the end of each reporting period.
+Added: decreases in the carrying amount of redeemable common stock are affected by charges against additional paid in capital or accumulated
+Added: deficit if additional paid in capital equals to zero.
+Added: complies with the accounting and reporting requirements of ASC Topic 740 “Income Taxes,” which requires an asset and liability
+Added: approach to financial accounting and reporting for income taxes.
+Added: Deferred income tax assets and liabilities are computed for differences
+Added: between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based
+Added: on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
+Added: Valuation allowances
+Added: are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
+Added: also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
+Added: a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
+Added: to be taken in a tax return.
+Added: For those benefits to be recognized, a tax position must be more-likely-than-not to be sustained upon examination
+Added: by taxing authorities.
+Added: ASC 740 also provides guidance on derecognition, classification, interest and penalties, accounting in interim
+Added: period, disclosure and transition.
+Added: realizable deferred tax assets, management assesses the likelihood that deferred tax assets will be recovered from future taxable income,
+Added: and to the extent that recovery is not likely or there is insufficient operating history, a valuation allowance is established.
+Added: adjusts the valuation allowance in the period management determines it is more likely than not that net deferred tax assets will or will
+Added: not be realized.
+Added: As of September 30, 2022, the Company determined that a valuation allowance should be established.
+Added: As of September
+Added: 30, 2022 and December 31, 2021, the Company did not recognize any assets or liabilities relative to uncertain tax positions.
+Added: or penalties, if any, will be recognized in income tax expense.
+Added: Since there are no significant unrecognized tax benefits as a result
+Added: of tax positions taken, there are no accrued penalties or interest.
+Added: Tax positions are positions taken in a previously filed tax return
+Added: or positions expected to be taken in a future tax return that are reflected in measuring current or deferred income tax assets and liabilities
+Added: reported in the financial statements.
+Added: reflects tax benefits, only if it is more likely than not that the Company will be able to sustain the tax return position, based on
+Added: its technical merits.
+Added: If a tax benefit meets this criterion, it is measured and recognized based on the largest amount of benefit that
+Added: is cumulatively greater than 50% likely to be realized.
+Added: Management does not believe that there are any uncertain tax positions at September
+Added: 30, 2022 and December 31, 2021.
+Added: may be subject to potential examination by federal, state and city taxing authorities in the areas of income taxes.
+Added: These potential examinations
+Added: may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and compliance with
+Added: federal, state and city tax laws.
+Added: The Company’s management does not expect that the total amount of unrecognized tax benefits will
+Added: materially change over the next twelve months.
+Added: is incorporated in the State of Delaware and is required to pay franchise taxes to the State of Delaware on an annual basis.
+Added: The franchise
+Added: tax of $ 150,000 and $ 124,434 were expensed for the nine months ended September 30, 2022 and for the period from May 19, 2021 (inception)
+Added: through December 31, 2021, respectively.
+Added: Concentration
+Added: of Credit Risk
+Added: instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
+Added: which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 .
The Company has not experienced losses on this account.
−Removed: Fair value of financial instruments
−Removed: The fair value of the Company’s assets
−Removed: and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements” approximates the carrying
−Removed: amounts represented in the balance sheet, partially due to their short-term nature.
−Removed: Fair value is defined as the price that
−Removed: would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between market participants at the
−Removed: measurement date.
−Removed: US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring fair value.
−Removed: hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (Level 1 measurements)
−Removed: and the lowest priority to unobservable inputs (Level 3 measurements).
+Added: Value of Financial Instruments
+Added: value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements”
+Added: approximates the carrying amounts represented in the balance sheet, partially due to their short-term nature.
+Added: is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction between
+Added: market participants at the measurement date.
+Added: US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used
+Added: in measuring fair value.
+Added: The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
+Added: or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements).
These tiers include:
−Removed: • Level 1, defined as observable
−Removed: inputs such as quoted prices (unadjusted) for identical instruments in active markets;
−Removed: • Level 2, defined as inputs
−Removed: other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments
−Removed: in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: • Level 3, defined as unobservable
−Removed: inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived
−Removed: from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
−Removed: Net Income (Loss) per Share
−Removed: The Company complies with accounting and
−Removed: disclosure requirements of FASB ASC 260, Earnings Per Share.
−Removed: In order to determine the net income (loss) attributable to both the redeemable
−Removed: shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable to both the redeemable common
−Removed: stock and non-redeemable common stock and the undistributed income (loss) is calculated using the total net loss less any dividends paid.
−Removed: The Company then allocated the undistributed income (loss) ratably based on the weighted average number of shares outstanding between
−Removed: the redeemable and non-redeemable common stock.
−Removed: Any remeasurement of the accretion to redemption value of the common stock subject to
−Removed: possible redemption was considered to be dividends paid to the public stockholders.
−Removed: For the six months ended June 30, 2022, the Company
−Removed: has not considered the effect of the warrants sold in the Initial Public Offering in the calculation of diluted net income (loss) per
−Removed: share, since the exercise of the warrants is contingent upon the occurrence of future events and the inclusion of such warrants would
−Removed: be anti-dilutive and the Company did not have any other dilutive securities and other contracts that could, potentially, be exercised
−Removed: or converted into common stock and then share in the earnings of the Company.
−Removed: As a result, diluted income (loss) per share is the same
−Removed: as basic (income) loss per share for the period presented.
−Removed: Recent Accounting Standards
−Removed: Management does not believe that any recently
−Removed: issued, but not yet effective, accounting standards, if currently adopted, would have a material effect on the Company’s financial
−Removed: NOTE 3 — INITIAL PUBLIC OFFERING
−Removed: Pursuant to the Initial Public Offering on
−Removed: November 26, 2021, the Company sold 6,200,000 Units at a price of $ 10.00 per Unit, which does not include the 45-day option of the exercise
−Removed: of the underwriters’ 930,000 over-allotment option.
−Removed: On November 30, 2021, the underwriters purchased an additional 300,000 Option
−Removed: Units pursuant to the partial exercise of the Over-Allotment Option.
−Removed: The Option Units were sold at an offering price of $ 10.00 per Unit,
−Removed: generating additional gross proceeds to the Company of $ 3,000,000 .
−Removed: Each Unit consists of one share of Common stock, one-half of one redeemable
−Removed: warrant (“Public Warrant”), and one right entitling the holder thereof to receive one-seventh (1/7) of a share of common stock
−Removed: upon consummation of our initial Business Combination (“Public Right”).
−Removed: Each whole Public Warrant entitles the holder to purchase
−Removed: one share of Common stock at a price of $ 11.50 per share, subject to adjustment (see Note 8).
−Removed: The remaining 630,000 Option Units expired
−Removed: on November 30, 2021.
−Removed: Transaction costs in connection with the Initial Public Offering and the issuance and sale of Option Units amounted
−Removed: to $ 1,697,431 consisting of $ 1,300,000 of underwriting fees, and $ 397,431 of other offering costs.
−Removed: Each unit has an offering price of $10.00 and
−Removed: consists of one share of the Company’s common stock and one-half of one redeemable warrant and one right entitling the holder thereof
−Removed: to receive one-seventh (1/7) of a share of common stock upon consummation of the initial Business Combination.
−Removed: The Company will not issue
−Removed: fractional shares.
+Added: 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
+Added: 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
+Added: for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
+Added: such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: (Loss) per Share
+Added: complies with accounting and disclosure requirements of FASB ASC 260, Earnings Per Share.
+Added: In order to determine the net income (loss)
+Added: attributable to both the redeemable shares and non-redeemable shares, the Company first considered the undistributed income (loss) allocable
+Added: to both the redeemable common stock and non-redeemable common stock and the undistributed income (loss) is calculated using the total
+Added: net loss less any dividends paid.
+Added: The Company then allocated the undistributed income (loss) ratably based on the weighted average number
+Added: of shares outstanding between the redeemable and non-redeemable common stock.
+Added: Any remeasurement of the accretion to redemption value
+Added: of the common stock subject to possible redemption was considered to be dividends paid to the public stockholders.
+Added: For the nine months
+Added: ended September 30, 2022, the Company has not considered the effect of the warrants sold in the Initial Public Offering in the calculation
+Added: of diluted net income (loss) per share, since the exercise of the warrants is contingent upon the occurrence of future events and the
+Added: inclusion of such warrants would be anti-dilutive and the Company did not have any other dilutive securities and other contracts that
+Added: could, potentially, be exercised or converted into common stock and then share in the earnings of the Company.
+Added: As a result, diluted income
+Added: (loss) per share is the same as basic (income) loss per share for the period presented.
+Added: Accounting Standards
+Added: does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
+Added: on the Company’s financial statements.
+Added: 3 — INITIAL PUBLIC OFFERING
+Added: to the Initial Public Offering on November 26, 2021, the Company sold 6,200,000 Units at a price of $ 10.00 per Unit, which does not include
+Added: the 45-day option of the exercise of the underwriters’ over-allotment option for the purchase of up to 930,000 additional Units
+Added: (the “Option Units”).
+Added: On November 30, 2021, the underwriters purchased 300,000 Option Units pursuant to the partial exercise
+Added: of the Over-Allotment Option.
+Added: The Option Units were sold at an offering price of $ 10.00 per Unit, generating additional gross proceeds
+Added: to the Company of $ 3,000,000 .
+Added: Each Unit consists of one share of common stock, one-half of one redeemable warrant (“Public Warrant”),
+Added: and one right entitling the holder thereof to receive one-seventh (1/7) of a share of common stock upon consummation of our initial business
+Added: combination (“Public Right”).
+Added: Each whole Public Warrant entitles the holder to purchase one share of common stock at a price
+Added: of $ 11.50 per share, subject to adjustment (see Note 9).
+Added: The remaining
+Added: 630,000 Option Units were expired on November 30, 2021.
+Added: Transaction costs in connection with the Initial Public Offering and the issuance
+Added: and sale of Option Units amounted to $ 1,697,431 , consisting of $ 1,300,000 of underwriting fees, and $ 397,431 of other offering costs.
+Added: had an offering price of $10.00 and consisted of one share of the Company’s common stock and one-half of one redeemable warrant
+Added: and one right entitling the holder thereof to receive one-seventh (1/7) of a share of common stock upon consummation of the initial business
+Added: The Company will not issue fractional shares.
As a result, the warrants must be exercised in multiples of one whole warrant.
−Removed: Each whole warrant entitles the holder
−Removed: thereof to purchase one share of the Company’s common stock at a price of $ 11.50 per share, and only whole warrants are exercisable.
−Removed: The warrants will become exercisable on the later of 30 days after the completion of the Company’s initial Business Combination
−Removed: or 12 months from the closing of the Initial Public Offering, and will expire five years after the completion of the Company’s initial
−Removed: Business Combination or earlier upon redemption or liquidation.
−Removed: All of the 6,500,000 public shares sold as
−Removed: part of the Public Units in the Initial Public Offering contain a redemption feature which allows for the redemption of such public shares
−Removed: if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with certain amendments to
−Removed: the Company’s amended and restated certificate of incorporation, or in connection with the Company’s liquidation.
−Removed: In accordance
−Removed: with the Securities and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable equity instruments, which
−Removed: has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require common stock subject to
−Removed: redemption to be classified outside of permanent equity.
−Removed: NOTE 4 — PRIVATE PLACEMENTS
−Removed: Simultaneously with the closing of the
−Removed: Initial Public Offering, the Company consummated the private sale (the “Private Placement”) to the Sponsor of an aggregate
−Removed: of 2,500,000 Private Placement Warrants at a price of $ 1.00 per Private Placement Warrant ($ 2,500,000 ).
−Removed: Each Private Placement Warrant
−Removed: is exercisable to purchase one share of common stock at a price of $ 11.50 per share, subject to adjustment.
−Removed: A portion of the proceeds from the Private
−Removed: Placement Warrants was added to the proceeds from the Initial Public Offering held in the Trust Account.
−Removed: If the Company does not complete
−Removed: a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement Warrants held in the Trust Account
−Removed: will be used to fund the redemption of the Public Shares (subject to the requirements of applicable law) and the Private Placement Warrants
−Removed: will be worthless.
−Removed: The Sponsor and the Company’s officers
−Removed: and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Warrants until 30
−Removed: days after the completion of the initial Business Combination.
−Removed: NOTE 5 — RELATED PARTIES
−Removed: Founder Shares
−Removed: On June 22, 2021, the Sponsor received
−Removed: 1,437,500 shares of the Company’s Common stock (the “Founder Shares”) for $ 25,000 .
−Removed: Subsequently, in September 2021,
−Removed: the Company amended the terms of this subscription agreement to issue the Sponsor an additional 62,500 Founder Shares.
−Removed: In November 2021,
−Removed: the Company issued the Sponsor an additional 50,000 shares of Common stock for no additional consideration, following which the Sponsor
−Removed: held 1,550,000 Founder Shares so that the Founder Shares will account for, in the aggregate, 20% of the issued and outstanding shares
−Removed: after the Initial Public Offering.
+Added: Each whole warrant entitles the holder thereof to purchase one share of the Company’s common stock at a price of $ 11.50 per share,
+Added: and only whole warrants are exercisable.
+Added: The warrants will become exercisable on the later of 30 days after the completion of the Company’s
+Added: initial Business Combination or 12 months from the closing of the Initial Public Offering and will expire five years after the completion
+Added: of the Company’s initial Business Combination or earlier upon redemption or liquidation.
+Added: 6,500,000 public shares sold as part of the Units in the Initial Public Offering contain a redemption feature which allows for the redemption
+Added: of such public shares if there is a stockholder vote or tender offer in connection with the Business Combination and in connection with
+Added: certain amendments to the Company’s amended and restated certificate of incorporation, or in connection with the Company’s
+Added: In accordance with the Securities and Exchange Commission (the “SEC”) and its staff’s guidance on redeemable
+Added: equity instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of the Company require
+Added: common stock subject to redemption to be classified outside of permanent equity.
+Added: 4 — PRIVATE PLACEMENT
+Added: Simultaneously
+Added: with the closing of the Initial Public Offering, the Company consummated the private sale (the “Private Placement”) to the
+Added: Sponsor of an aggregate of 2,500,000 Private Placement Warrants at a price of $ 1.00 per Private Placement Warrant ($ 2,500,000 ).
+Added: Private Placement Warrant is exercisable to purchase one share of common stock at a price of $ 11.50 per share, subject to adjustment.
+Added: of the proceeds from the Private Placement Warrants was added to the proceeds from the Initial Public Offering held in the Trust Account.
+Added: If the Company does not complete a Business Combination within the Combination Period, the proceeds from the sale of the Private Placement
+Added: Warrants held in the Trust Account will be used to fund the redemption of the Public Shares (subject to the requirements of applicable
+Added: law) and the Private Placement Warrants will be worthless.
+Added: and the Company’s officers and directors agreed, subject to limited exceptions, not to transfer, assign or sell any of their Private
+Added: Placement Warrants until 30 days after the completion of the initial Business Combination.
+Added: 5 — RELATED PARTIES
+Added: 22, 2021, the Sponsor received 1,437,500 shares of the Company’s common stock (the “Founder Shares”) for $ 25,000 .
+Added: Subsequently,
+Added: in September 2021, the Company amended the terms of this subscription agreement to issue the Sponsor an additional 62,500 Founder Shares.
+Added: In November 2021, the Company issued the Sponsor an additional 50,000 shares of common stock for no additional consideration, following
+Added: which the Sponsor held 1,550,000 Founder Shares so that the Founder Shares will account for, in the aggregate, 20% of the issued and
+Added: outstanding shares after the Initial Public Offering.
All share amounts have been retroactively restated to reflect this adjustment.
−Removed: In November 2021, the
−Removed: Company amended the terms of the subscription agreement and agreed to issue the Sponsor up to an additional 232,500 Founder Shares, in
−Removed: the event the over-allotment is exercised in full.
−Removed: On November 30, 2021 the Company issued the founder a total of 75,000 shares of Common
−Removed: Stock in connection with the partial exercise by the underwriters of the Over-Allotment Option.
−Removed: The remaining 157,500 shares of common
−Removed: stock issuable pursuant to the Second Amended and Restated Subscription Agreement were not issued.
−Removed: As of June 30, 2022, there were 1,625,000
−Removed: Founder Shares issued and outstanding.
−Removed: The aggregate capital contribution was $ 25,000 , or approximately $0.02 per share.
−Removed: The number of Founder Shares issued was
−Removed: determined based on the expectation that such Founder Shares would represent 20% of the outstanding shares upon completion of the Initial
−Removed: Public Offering.
−Removed: The holders of the Founder Shares have
−Removed: agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the earlier to occur of:
−Removed: months after the completion of a Business Combination and (B) subsequent to a Business Combination, (x) if the last reported sale price
−Removed: of the Common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations, reorganizations, recapitalizations
−Removed: and the like) for any 20 trading days within any 30-trading day period commencing after a Business Combination, or (y) the date on which
−Removed: the Company completes a liquidation, merger, capital stock exchange or other similar transaction that results in all of the Public Stockholders
−Removed: having the right to exchange their shares of common stock for cash, securities or other property.
−Removed: Related Party Loans
−Removed: In order to finance transaction costs in
−Removed: connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors
−Removed: may, but are not obligated to, loan the Company funds as may be required (“Working Capital Loans”).
−Removed: Such Working Capital Loans
−Removed: would be evidenced by promissory notes.
−Removed: The notes may be repaid upon completion of a Business Combination, without interest, or, at the
−Removed: lender’s discretion, up to $2,400,000 of the notes may be converted upon completion of a Business Combination into warrants at a
−Removed: price of $1.00 per warrant.
+Added: In November 2021, the Company amended the terms of the subscription agreement and agreed to issue the Sponsor up to an additional 232,500
+Added: Founder Shares, in the event the over-allotment is exercised in full.
+Added: On November 30, 2021 the Company issued the founder a total of
+Added: 75,000 shares of Common Stock in connection with the partial exercise by the underwriters of the Over-Allotment Option.
+Added: The remaining
+Added: 157,500 shares of common stock issuable pursuant to the Second Amended and Restated Subscription Agreement were not issued.
+Added: As of September
+Added: 30, 2022, there were 1,625,000 Founder Shares issued and outstanding.
+Added: The aggregate capital contribution was $ 25,000 , or approximately
+Added: $0.02 per share.
+Added: of Founder Shares issued was determined based on the expectation that such Founder Shares would represent 20% of the outstanding shares
+Added: upon completion of the Initial Public Offering.
+Added: of the Founder Shares have agreed, subject to limited exceptions, not to transfer, assign or sell any of the Founder Shares until the
+Added: earlier to occur of:
+Added: (A) six months after the completion of a Business Combination and (B) subsequent to a Business Combination, (x)
+Added: if the last reported sale price of the common stock equals or exceeds $12.00 per share (as adjusted for stock splits, stock capitalizations,
+Added: reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing after a Business
+Added: Combination, or (y) the date on which the Company completes a liquidation, merger, capital stock exchange or other similar transaction
+Added: that results in all of the Public Stockholders having the right to exchange their shares of common stock for cash, securities or other
+Added: to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
+Added: Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
+Added: Such Working Capital Loans would be evidenced by promissory notes.
+Added: The notes may be repaid upon completion of a Business
+Added: Combination, without interest, or, at the lender’s discretion, up to $2,400,000 of the notes may be converted upon completion of
+Added: a Business Combination into warrants at a price of $1.00 per warrant.
Such warrants would be identical to the Private Placement Warrants.
−Removed: In the event that a Business Combination
−Removed: does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the Working Capital Loans but no proceeds
−Removed: held in the Trust Account would be used to repay the Working Capital Loans.
−Removed: As of June 30, 2022, there was no amount outstanding under
−Removed: the Working Capital Loans.
−Removed: NOTE 6 — INVESTMENTS HELD IN TRUST
−Removed: As of June 30, 2022, assets held in the
−Removed: Trust Account were comprised of $ 65,010,733
−Removed: in money market funds which are invested in U.S.
+Added: In the event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to
+Added: repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans.
+Added: As of September
+Added: 30, 2022, there was no amount outstanding under the Working Capital Loans.
+Added: 6 — INVESTMENTS HELD IN TRUST ACCOUNT
+Added: As of September
+Added: 30, 2022 and December 31, 2021, assets held in the Trust Account were comprised of $ 65,573,383 and $ 65,000,484 , respectively, in mutual
+Added: funds which are invested in U.S.
Treasury Securities.
−Removed: The following table presents information about the
−Removed: Company’s assets that are measured at fair value on a recurring basis at June 30, 2022 and indicates the fair value hierarchy of
−Removed: the valuation inputs the Company utilized to determine such fair value:
+Added: The following
+Added: table presents information about the Company’s assets that are measured at fair value on a recurring basis at September 30, 2022
+Added: and December 31, 2021 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Schedule of Fair value assets measured on recurring basis
−Removed: June 30, 2022
+Added: December 31, 2021
Trust Account - U.S.
−Removed: Treasury Securities Money
−Removed: NOTE 7— COMMITMENTS AND CONTINGENCIES
−Removed: Registration Rights
−Removed: The Company will enter into a registration
−Removed: rights agreement with its founders, officers, directors or their affiliates prior to or on the effective date of the Initial Public Offering
−Removed: pursuant to which the Company will be required t o register any shares of common stock, warrants (including working capital warrants),
−Removed: and shares underlying such warrants, that are not then covered by an effective registration statement.
−Removed: The holders of these securities
−Removed: will be entitled to make up to two demands, excluding short form registration demands, that the Company register such securities.
−Removed: the holders have certain “piggy-back” registration rights with respect to registration statements filed subsequent to completion
−Removed: of a Business Combination and rights to require the Company to register for resale such securities pursuant to Rule 415 under the Securities
−Removed: The Company will bear the expenses incurred in connection with the filing of any such registration statements.
−Removed: Underwriting Agreement
−Removed: The Company granted the underwriters a
−Removed: 45-day option from the date of the Initial Public Offering to purchase up to 930,000 additional Units to cover over-allotments, if any,
−Removed: at the Initial Public Offering price less the underwriting discounts and commissions to the extent provided for in the underwriting agreement.
−Removed: On November 30, 2021, the underwriters purchased an additional 300,000 Option Units pursuant to the partial exercise of the Over-Allotment
−Removed: The Company paid an underwriting discount of 2.00 % of the gross proceeds of the Initial Public Offering and the sale of Option
−Removed: Units or $ 1,300,000 to the underwriters at the closing of the Initial Public Offering and the sale of Option Units.
−Removed: NOTE 8 — STOCKHOLDERS’ EQUITY
−Removed: Preferred Stock — The Company
−Removed: is authorized to issue 100,000,000 shares of preferred stock with a par value of $ 0.00001 per share.
−Removed: As of June 30, 2022, there were no
−Removed: shares of preferred stock issued or outstanding.
−Removed: Common Stock — The Company
−Removed: is authorized to issue 300,000,000 shares of Common stock with a par value of $ 0.00001 per share.
−Removed: Holders of Common stock are entitled
−Removed: to one vote for each share.
−Removed: As of June 30, 2022 there were 1,625,000 (excluding 6,500,000 shares subject to possible redemption) shares
−Removed: of common stock issued and outstanding.
−Removed: Rights — Except in cases where
−Removed: the Company is not the surviving company in a Business Combination, each holder of a Public Right will automatically receive one-seventh
−Removed: (1/7) of one share of common stock upon consummation of a Business Combination, even if the holder of a Public Right converted all shares
−Removed: held by him, her or it in connection with a Business Combination or an amendment to the Company’s Amended and Restated Certificate
−Removed: of Incorporation with respect to its pre-business combination activities.
−Removed: In the event that the Company will not be the surviving company
−Removed: upon completion of a Business Combination, each holder of a Public Right will be required to affirmatively convert his, her or its rights
−Removed: in order to receive the one-seventh (1/7) of a share underlying each Public Right upon consummation of the Business Combination.
−Removed: will not issue fractional shares in connection with an exchange of Public Rights.
−Removed: Fractional shares will either be rounded down to the
−Removed: nearest whole share or otherwise addressed in accordance with the applicable provisions of the Delaware General Corporation Law.
−Removed: result, the holders of the Public Rights must hold rights in multiples of seven in order to receive shares for all of the holders’
−Removed: rights upon closing of a Business Combination.
−Removed: Warrants — Public Warrants
−Removed: may only be exercised for a whole number of shares.
−Removed: No fractional warrants will be issued upon separation of the Units and only whole
−Removed: warrants will trade.
−Removed: The Public Warrants will become exercisable on the later of (a) 30 days after the completion of a Business Combination
−Removed: and (b) 12 months from the closing of the Initial Public Offering.
−Removed: The Public Warrants will expire five years after the completion of
−Removed: a Business Combination or earlier upon redemption or liquidation.
−Removed: The Company will not be obligated to deliver
−Removed: any shares of Common stock pursuant to the exercise of a warrant and will have no obligation to settle such warrant exercise unless a
−Removed: registration statement under the Securities Act covering the issuance of the shares of Common stock issuable upon exercise of the warrants
−Removed: is then effective and a current prospectus relating to those shares of Common stock is available, subject to the Company satisfying its
−Removed: obligations with respect to registration, or a valid exemption from registration is available.
−Removed: No warrant will be exercisable for cash
−Removed: or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants, unless
−Removed: the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of residence of the exercising
−Removed: holder, or an exemption from registration is available.
−Removed: The Company has agreed that as soon as
−Removed: practicable, but in no event later than 30 days after the closing of a Business Combination, the Company will use its commercially reasonable
−Removed: efforts to file, and within 90 days following a Business Combination to have declared effective, a registration statement covering the
−Removed: issuance of the shares of Common stock issuable upon exercise of the warrants and to maintain a current prospectus relating to those shares
−Removed: of Common stock until the warrants expire or are redeemed.
−Removed: Notwithstanding the above, if the Common stock is at the time of any exercise
−Removed: of a warrant not listed on a national securities exchange such that it satisfies the definition of a “covered security” under
−Removed: Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their warrants
−Removed: to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects,
−Removed: the Company will not be required to file or maintain in effect a registration statement, but will use its commercially reasonable efforts
−Removed: to register or qualify the shares under applicable blue sky laws to the extent an exemption is not available.
−Removed: Redemption of Warrants When the Price per
−Removed: Share of Common stock Equals or Exceeds $ 18.00 — Once the warrants become exercisable, the Company may redeem the outstanding Public
−Removed: in whole and not in part;
−Removed: upon a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption period to each warrant holder;
−Removed: if, and only if, the last reported sale price of the Common stock equals or exceeds $18.00 per share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and the like) for any 20 trading days within a 30-trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to warrant holders.
−Removed: The redemption price for the warrants shall
−Removed: be either (i) if the holder of a warrant has followed the procedures specified in our notice of redemption and surrendered the warrant,
−Removed: the number of shares of common stock as determined in accordance with the “cashless exercise” provisions of the warrant agreement
−Removed: or (ii) if the holder of a warrant has not followed such procedures specified in our notice of redemption, the price of $ 0.01 per warrant.
−Removed: If the Company calls the warrants for redemption,
−Removed: all holders that wish to exercise warrants can do so by paying the cash exercise price or on a “cashless” basis.
−Removed: elects to exercise the warrant on a “cashless” basis, such a holder would pay the exercise price by surrendering the warrants
−Removed: for that number of shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common
−Removed: stock underlying the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value”
−Removed: (defined below) by (y) the fair market value.
−Removed: The “fair market value” shall mean the average reported last sale price of our
−Removed: common stock for the 5 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the
−Removed: holders of warrants.
−Removed: Alternatively, a warrant holder may request that we redeem his, her or its warrants by surrendering such warrants
−Removed: and receiving the redemption price of such number of shares of common stock determined as if the warrants were exercised on a “cashless”
−Removed: If the holder neither exercises his, her or its warrants nor requests redemption on a “cashless” basis, then on or
−Removed: after the redemption date, a record holder of a warrant will have no further rights except to receive the cash redemption price of $0.01
−Removed: for such holder’s warrant upon surrender of such warrant.
−Removed: The right to exercise the warrant will be forfeited unless the warrants
−Removed: are exercised prior to the date specified in the notice of redemption.
−Removed: The exercise price and number of common
−Removed: stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in the event of a stock dividend,
−Removed: extraordinary dividend or recapitalization, reorganization, merger or consolidation.
−Removed: However, except as described below, the Public Warrants
−Removed: will not be adjusted for issuances of common stock at a price below its exercise price.
−Removed: Additionally, in no event will the Company be
−Removed: required to net cash settle the Public Warrants.
−Removed: If the Company is unable to complete a Business Combination within the Combination Period
−Removed: and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive any of such funds with respect
−Removed: to their Public Warrants, nor will they receive any distribution from the Company’s assets held outside of the Trust Account with
−Removed: respect to such Public Warrants.
+Added: Treasury Securities Mutual Funds
+Added: 7 — PROMISSORY NOTES
+Added: 23, 2022, an aggregate of $ 216,667 (the “First Extension Payment”) was deposited into the Trust Account in order to extend
+Added: the time available to it to consummate the initial business combination for a period of one month from August 26, 2022 to September 26,
+Added: On September 23, 2022, an aggregate of $ 216,667 (the “Second Extension Payment” and together with the First Extension
+Added: Payment, collectively, the “Extension Payments”) was deposited into the Trust Account in order to extend the time available
+Added: to it to consummate the initial business combination for an additional one month period, from September 26, 2022 to October 26, 2022.
+Added: As of September 30, 2022, the Company had an outstanding loan balance of $ 433,334 .
+Added: Legacy Cardio
+Added: loaned the Extension Payments to the Company in order to support the Extension and caused the Extension Payments to be deposited in the
+Added: Company’s Trust Account for the benefit of its public stockholders.
+Added: On August 23, 2022 and September 23, 2022, the Company issued
+Added: to Legacy Cardio promissory notes in the aggregate principal amount equal to the Extension Payments.
+Added: The promissory notes were non-interest
+Added: bearing and payable on the earlier of (a) the date that the Company consummates the Business Combination or (b) the termination of the
+Added: Merger Agreement.
+Added: Upon consummation of the Business Combination, the principal amount of the notes shall be converted into common stock
+Added: of the Company at a conversion price of $ 10.00 per share and will be issuable upon conversion of such notes proportionately to Legacy
+Added: Cardio stockholders at Closing.
+Added: 8— COMMITMENTS AND CONTINGENCIES
+Added: entered into a registration rights agreement with its founders, officers, directors or their affiliates prior to or on the effective
+Added: date of the Initial Public Offering pursuant to which the Company is required to register any shares of common stock, warrants (including
+Added: working capital warrants), and shares underlying such warrants, that are not then covered by an effective registration statement.
+Added: holders of these securities are entitled to make up to two demands, excluding short form registration demands, that the Company register
+Added: such securities.
+Added: In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
+Added: filed subsequent to completion of a Business Combination and rights to require the Company to register for resale such securities pursuant
+Added: to Rule 415 under the Securities Act.
+Added: The Company will bear the expenses incurred in connection with the filing of any such registration
+Added: granted the underwriters a 45-day option from the date of the Initial Public Offering to purchase up to 930,000 additional Units to cover
+Added: over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions to the extent provided
+Added: for in the underwriting agreement.
+Added: On November 30, 2021, the underwriters purchased an additional 300,000 Option Units pursuant to the
+Added: partial exercise of the Over-Allotment Option.
+Added: The Company paid an underwriting discount of 2.00 % of the gross proceeds of the Initial
+Added: Public Offering and the sale of Option Units or $ 1,300,000 to the underwriters at the closing of the Initial Public Offering and the
+Added: sale of Option Units.
+Added: 9 — STOCKHOLDERS’ EQUITY
+Added: Stock — The Company is authorized to issue 100,000,000 shares of preferred stock with a par value of $ 0.00001 per share.
+Added: of September 30, 2022, there were no shares of preferred stock issued or outstanding.
+Added: Stock — The Company is authorized to issue 300,000,000 shares of common stock with a par value of $ 0.00001 per share.
+Added: of common stock are entitled to one vote for each share.
+Added: As of September 30, 2022, there were 1,625,000 (excluding 6,500,000 shares subject
+Added: to possible redemption) shares of common stock issued and outstanding.
+Added: — Except in cases where the Company is not the surviving company in a Business Combination, each holder of a Public Right will
+Added: automatically receive one-seventh (1/7) of one share of common stock upon consummation of a Business Combination, even if the holder
+Added: of a Public Right converted all shares held by him, her or it in connection with a Business Combination or an amendment to the Company’s
+Added: Amended and Restated Certificate of Incorporation with respect to its pre-business combination activities.
+Added: In the event that the Company
+Added: will not be the surviving company upon completion of a Business Combination, each holder of a Public Right will be required to affirmatively
+Added: convert his, her or its rights in order to receive the one-seventh (1/7) of a share underlying each Public Right upon consummation of
+Added: the Business Combination.
+Added: The Company will not issue fractional shares in connection with an exchange of Public Rights.
+Added: Fractional shares
+Added: will either be rounded down to the nearest whole share or otherwise addressed in accordance with the applicable provisions of the Delaware
+Added: General Corporation Law.
+Added: As a result, the holders of the Public Rights must hold rights in multiples of seven in order to receive shares
+Added: for all of the holders’ rights upon closing of a Business Combination.
+Added: — Public Warrants may only be exercised for a whole number of shares.
+Added: No fractional warrants will be issued upon separation
+Added: of the Units and only whole warrants will trade.
+Added: The Public Warrants will become exercisable on the later of (a) 30 days after the completion
+Added: of a Business Combination or (b) 12 months from the closing of the Initial Public Offering.
+Added: The Public Warrants will expire five years
+Added: after the completion of a Business Combination or earlier upon redemption or liquidation.
+Added: will not be obligated to deliver any shares of common stock pursuant to the exercise of a warrant and will have no obligation to settle
+Added: such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of common stock issuable
+Added: upon exercise of the warrants is then effective and a current prospectus relating to those shares of common stock is available, subject
+Added: to the Company satisfying its obligations with respect to registration, or a valid exemption from registration is available.
+Added: will be exercisable for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to
+Added: exercise their warrants, unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of
+Added: the state of residence of the exercising holder, or an exemption from registration is available.
+Added: has agreed that as soon as practicable, but in no event later than 30 business days after the closing of a Business Combination, the
+Added: Company will use its commercially reasonable efforts to file, and within 90 days following a Business Combination to have declared effective,
+Added: a registration statement covering the issuance of the shares of common stock issuable upon exercise of the Public Warrants and to maintain
+Added: a current prospectus relating to those shares of common stock until the Public Warrants expire or are redeemed.
+Added: In the event the registration
+Added: statement has not been declared effective by the 90th day following the closing of the Merger, warrant holders will have the right, during
+Added: the period beginning on the 91st day after the closing of the Merger and ending on the date the SEC declares the registration statement
+Added: effective, and during any other period when the Company fails to maintain an effective registration statement covering the shares of
+Added: common stock issuable upon exercise of the Public Warrants, to exercise such warrants on a “cashless basis” as determined
+Added: in accordance with Section 3.3.2 of the Warrant Agreement.
+Added: of Warrants When the Price per Share of common stock Equals or Exceeds $ 18.00 — Once the Public Warrants become exercisable, the
+Added: Company may redeem the outstanding Public Warrants:
+Added: whole and not in part;
+Added: a minimum of 30 days’ prior written notice of redemption, or the 30-day redemption
+Added: period to each warrant holder;
+Added: and only if, the last reported sale price of the common stock equals or exceeds $18.00 per
+Added: share (as adjusted for stock splits, stock dividends, reorganization, recapitalizations and
+Added: the like) for any 20 trading days within a 30-trading day period ending on the third trading
+Added: day prior to the date on which the Company sends the notice of redemption to warrant holders.
+Added: The redemption
+Added: price for the Public Warrants shall be either (i) if the holder of a Public Warrant has followed the procedures specified in our notice
+Added: of redemption and surrendered the Public Warrant, the number of shares of common stock as determined in accordance with the “cashless
+Added: exercise” provisions of the warrant agreement or (ii) if the holder of a warrant has not followed such procedures specified in
+Added: our notice of redemption, the price of $ 0.01 per Public Warrant.
+Added: If the Company
+Added: calls the Public Warrants for redemption, all holders that wish to exercise such warrants can do so by paying the cash exercise price
+Added: or on a “cashless” basis.
+Added: If a holder elects to exercise the Public Warrant on a “cashless” basis, such a holder
+Added: would pay the exercise price by surrendering the Public Warrants for that number of shares of common stock equal to the quotient obtained
+Added: by dividing (x) the product of the number of shares of common stock underlying the Public Warrants, multiplied by the difference between
+Added: the exercise price of the Public Warrants and the “fair market value” (defined below) by (y) the fair market value.
+Added: market value” shall mean the average reported last sale price of our common stock for the five trading days ending on the third
+Added: trading day prior to the date on which the notice of redemption is sent to the holders of Public Warrants.
+Added: Alternatively, a warrant holder
+Added: may request that we redeem his, her or its Public Warrants by surrendering such warrants and receiving the redemption price of such number
+Added: of shares of common stock determined as if the Public Warrants were exercised on a “cashless” basis.
+Added: If the holder neither
+Added: exercises his, her or its Public Warrants nor requests redemption on a “cashless” basis, then on or after the redemption
+Added: date, a record holder of a Public Warrant will have no further rights except to receive the cash redemption price of $0.01 for such holder’s
+Added: Public Warrant upon surrender of such warrant.
+Added: The right to exercise Public Warrants will be forfeited unless such warrants are exercised
+Added: prior to the date specified in the notice of redemption.
+Added: price and number of common stock issuable upon exercise of the Public Warrants may be adjusted in certain circumstances including in
+Added: the event of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation.
+Added: However, except as
+Added: described below, the Public Warrants will not be adjusted for issuances of common stock at a price below its exercise price.
+Added: Additionally,
+Added: in no event will the Company be required to net cash settle the Public Warrants.
+Added: If the Company is unable to complete a Business Combination
+Added: within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of Public Warrants will not receive
+Added: any of such funds with respect to their Public Warrants, nor will they receive any distribution from the Company’s assets held
+Added: outside of the Trust Account with respect to such Public Warrants.
Accordingly, the Public Warrants may expire worthless.
−Removed: The Private Placement Warrants are be identical
−Removed: to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the Common
−Removed: stock issuable upon the exercise of the Private Placement Warrants are not transferable, assignable or saleable until 30 days after the
−Removed: completion of a Business Combination, subject to certain limited exceptions.
−Removed: The Company accounts for the 5,750,000
−Removed: warrants issued in connection with the Initial Public Offering (including 3,250,000 Public Warrants and 2,500,000 Private Placement Warrants)
−Removed: in accordance with the guidance contained in ASC 815-40.
−Removed: The Company’s management has examined the public warrants and private warrants
−Removed: and determined that these warrants qualify for equity treatment in the Company’s financial statements.
−Removed: The Company accounted for
−Removed: the warrant as an expense of the Initial Public Offering resulting in a charge directly to stockholders’ equity.
−Removed: NOTE 9 — NET INCOME (LOSS) PER
−Removed: The net income (loss) per share presented
−Removed: in the unaudited condensed statement of operations is based on the following:
+Added: Placement Warrants purchased by the Sponsor at the time of the Initial Public Offering (See Note 4) are identical to the Public Warrants
+Added: underlying the Units sold in the Initial Public Offering, except that the Private Placement Warrants and the common stock issuable upon
+Added: the exercise of the Private Placement Warrants are not transferable, assignable or saleable until 30 days after the completion of a Business
+Added: Combination, subject to certain limited exceptions.
+Added: accounts for the 5,750,000 warrants issued in connection with the Initial Public Offering (comprised of 3,250,000 Public Warrants and
+Added: 2,500,000 Private Placement Warrants) in accordance with the guidance contained in ASC 815-40.
+Added: The Company’s management has examined
+Added: the Public Warrants and the Private Placement Warrants and determined that these warrants qualify for equity treatment in the Company’s
+Added: financial statements.
+Added: The Company accounted for the Public Warrants and the Private Placement Warrants as an expense of the Initial Public
+Added: Offering resulting in a charge directly to stockholders’ equity.
+Added: 10 — NET INCOME (LOSS) PER SHARE
+Added: income (loss) per share presented in the unaudited statements of operations is based on the following:
Schedule of basic and diluted net loss per share
−Removed: For the Three Months Ended
−Removed: June 30, 2022
−Removed: For the Six Months Ended
−Removed: June 30, 2022
+Added: For the Three Months Ended September
+Added: For the Nine Months Ended September
Non-Redeemable
Non-Redeemable
−Removed: Basic and diluted net loss per share:
−Removed: Allocation of net loss
−Removed: $ ( 394,121 )
+Added: Basic and diluted net income (loss) per share:
+Added: Allocation of net income (loss)
$ ( 410,436 )
2 unchanged sentences
Weighted-average shares outstanding
−Removed: Basic and diluted net loss per share
+Added: Basic and diluted net income (loss) per share
+Added: 11 — SUBSEQUENT EVENTS
+Added: evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the condensed consolidated
+Added: financial statements were issued.
+Added: Based upon this review, other than as described below, the Company did not identify any subsequent
+Added: events that would have required adjustment or disclosure in the condensed consolidated financial statements.
+Added: On October 25, 2022, the Company
+Added: completed its Business Combination with Cardio Diagnostics, Inc.
+Added: In connection with the Business
+Added: Combination, holders of 6,465,452 shares of common stock exercised their rights to redeem those shares for cash at an approximate price
+Added: of $ 10.10 per share, for an aggregate redemption value of approximately $ 65.3 million, which was paid to such holders on the Closing
+Added: As of the open of trading on
+Added: October 26, 2022, the Company’s common stock and Public Warrants, formerly those of Mana, began trading on The Nasdaq Capital Market
+Added: under the trading symbols “CDIO” and “CDIOW,” respectively.
+Added: MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.