Item 7A. Quantitative and Qualitative Disclosures About Market Risk
ITEM 7A.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We are exposed to market risk, such as changes in interest rates and commodity prices. We do not hold or use derivative financial instruments for trading purposes.
Interest Rate Risk. We have interest rate risk relative to our outstanding borrowings under our revolving credit facility. At July 29, 2022 and July 30, 2021, our outstanding borrowings totaled
$130,000 and $85,000, respectively (see Note 5 to our Consolidated Financial Statements). Loans under the 2022 Revolving Credit Facility bear interest, at our election, either at the prime rate or a rate 0.5% in excess of the Federal Funds Rate or
a rate 1.0% in excess of one-month Term Secured Overnight Financing Rate (SOFR), in each case plus an applicable margin, or the one-, three-, or six-month per annum Term SOFR plus an applicable margin. Under the 2019 Revolving Credit Facility,
loans bore interest, at our election, either at the prime rate or London Inter-Bank Offer Rate (LIBOR) plus a percentage point spread based on certain specified financial ratios. Our policy has been to manage interest cost using a mix of fixed and
variable rate debt (see Notes 5, 6 and 9 to our Consolidated Financial Statements). To manage this risk in a cost-efficient manner, historically, we have entered into interest rate swaps. During the fourth quarter of 2021, we terminated all of our
interest rate swaps. See Note 6 to our Consolidated Financial Statements for further discussion of our interest rate swaps. Additionally, in the fourth quarter of 2021, we issued and sold the Notes, which bear cash interest at a fixed rate of
0.625% per annum.
At July 29, 2022, the weighted average interest rate of our outstanding $130,000 borrowings was 3.49%. At July 30, 2021, the weighted average interest rate of our outstanding $85,000 borrowings was
3.18%.
The impact of a one-percentage point increase in the $130,000 of our outstanding borrowings at July 29, 2022 is approximately $1,300.
Credit Risk. In June 2021, the Company issued the Notes and entered into the Convertible Note Hedge Transactions and the Warrant Transactions with the Hedge Counterparties. Subject to the
movement in the Company’s common stock price, the Company could be exposed to credit risk arising out of the net settlement of the Convertible Note Hedge Transactions and the Warrant Transactions in its favor. Based on the Company’s review of the
possible net settlements and the creditworthiness of the Hedge Counterparties and their affiliates, the Company believes it does not have a material exposure to credit risk as a result of these transactions at this time.
Commodity Price Risk. Many of the food products that we purchase are affected by commodity pricing and are, therefore, subject to price volatility caused by market conditions, weather, production
problems, delivery difficulties and other factors which are outside our control and which are generally unpredictable.
The following table highlights the five food categories which accounted for the largest shares of our food purchases in 2022 and 2021:
Percentage of Food Purchases
2022
2021
Beef
15%
15%
Fruits and vegetables
12%
13%
Poultry
12%
12%
Pork
12%
11%
Dairy (including eggs)
11%
12%
Other categories affected by the commodities markets, such as grains and seafood, may each account for as much as 7% of our food purchases. While some of our food items are produced to our
proprietary specifications, our food items are based on generally available products, and if any existing suppliers fail, or are unable to deliver in quantities required by us, we believe that there are sufficient other quality suppliers in the
marketplace that our sources of supply can be replaced as necessary to allow us to avoid any material adverse effects that could be caused by such unavailability. We also recognize, however, that commodity pricing is extremely volatile and can
change unpredictably even over short periods of time. Changes in commodity prices would affect us and our competitors generally and depending on the terms and duration of supply contracts, sometimes simultaneously. We enter into contracts for
certain of our products in an effort to minimize volatility of supply and pricing. In many cases, or over the longer term, we believe we will be able to pass through some or much of the increased commodity costs by adjusting our menu pricing.
From time to time, competitive circumstances, or judgments about consumer acceptance of price increases, may limit menu price flexibility, and in those circumstances, increases in commodity prices can result in lower margins. In 2022, we
continued to partially offset commodity pressures through menu price increases and operational improvements.
47
Table of Contents
ITEM 8.
FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the shareholders and the Board of Directors of Cracker Barrel Old Country Store, Inc.
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Cracker Barrel Old
Country Store, Inc. and subsidiaries (the “Company”) as of July 29, 2022, and July 30, 2021, the related consolidated statements of income (loss), consolidated statements of comprehensive income (loss), consolidated statements of changes in
shareholders’ equity, and consolidated statements of cash flows, for each of the three years in the period ended July 29, 2022, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of July 29, 2022, and July 30, 2021, and the results of its operations and its cash flows for each of the three years in the period ended July 29, 2022, in conformity
with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company
Accounting Oversight Board (United States) (PCAOB), the Company’s internal control over financial reporting as of July 29, 2022, based on criteria established in Internal Control — Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated September 27, 2022, expressed an unqualified opinion on the Company’s internal control over financial reporting.
Change in Accounting Principle
As discussed in Note 2 to the financial statements, the Company has changed its method of accounting for debt with conversion options as of July 31, 2021, due to
adoption of Accounting Standards Update No. 2020-06, Debt - Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging - Contracts in Entity's Own Equity (Subtopic 815-40): Accounting for
Convertible Instruments and Contracts in an Entity's Own Equity.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on
our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and
Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about
whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and
performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and
significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be
communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit
matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures
to which it relates.
48
Table of Contents
Commitments and Contingencies – Insurance Reserves – Refer to Notes 2 and 15 to the financial statements
Critical Audit Matter Description
The Company self‐insures a significant portion of its workers’ compensation and general liability program and records a reserve for all unresolved claims and an estimate
of incurred but not reported (IBNR) claims. These reserves and estimates of IBNR claims are based upon a full‐scope actuarial study performed annually by management’s specialist at the end of the third quarter and are adjusted by the actuarially
determined losses and actual claims payments for the fourth quarter. The reserves and losses in the actuarial study represent a range of possible outcomes within which no given estimate is more likely than any other estimate. Using this information,
the Company records the expected losses in the lower half of the range, which is discounted to present value using a risk‐free interest rate. The Company also monitors actual claims development as another means of estimating the adequacy of the
historical reserves.
We identified insurance reserves as a critical audit matter because estimating the reserve for all unresolved claims and IBNR claims involves significant estimation by
management. This required a high degree of auditor judgment and an increased extent of effort, including the need to involve our actuarial specialists, when performing audit procedures to evaluate whether insurance reserves were appropriately
recorded as of July 29, 2022.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the insurance reserves included the following, among others:
•
We tested the effectiveness of controls related to insurance reserves, including management’s controls over the claims data provided to the actuary and those
over the estimation of unresolved claims and IBNR claims.
•
We evaluated the methods and assumptions used by management to estimate the insurance reserves by:
-
Reconciling the claims data to the actuarial analysis.
-
Comparing management’s selected insurance reserve estimates within the range provided by their third‐party actuary to historical trends.
-
Performing a retrospective review by comparing the prior‐year recorded amounts to the subsequent claim emergence.
-
Developing, with the assistance of our actuarial specialists, an independent range of estimates of the insurance reserves, utilizing paid and reported loss
development factors from the Company’s historical data and industry loss development factors as deemed necessary, and comparing our estimated range to management’s estimates.
/s/ Deloitte & Touche LLP
Nashville, Tennessee
September 27, 2022
We have served as the Company’s auditor since 1974.
49
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
CONSOLIDATED BALANCE SHEETS
(In thousands except share data)
ASSETS
July 29, 2022
July 30, 2021
Current Assets:
Cash and cash equivalents
$
45,105
$
144,593
Accounts receivable
32,246
27,372
Income taxes receivable
2,451
21,123
Inventories
213,249
138,320
Prepaid expenses and other current assets
24,225
22,188
Total current assets
317,276
353,596
Property and Equipment:
Land
255,238
255,238
Buildings and improvements
792,211
776,441
Restaurant and other equipment
817,240
783,264
Leasehold improvements
422,485
405,785
Construction in progress
22,404
13,761
Total
2,309,578
2,234,489
Less: Accumulated depreciation and amortization
1,339,969
1,254,639
Property and equipment – net
969,609
979,850
Operating lease right-of-use assets, net
933,524
974,477
Goodwill
4,690
4,690
Intangible assets
21,210
21,285
Other assets
48,602
57,796
Total
$
2,294,911
$
2,391,694
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$
169,871
$
135,176
Current portion of long-term debt
124
124
Current operating lease liabilities
54,571
50,451
Taxes withheld and accrued
60,212
48,031
Accrued employee compensation
51,670
64,792
Accrued employee benefits
25,002
23,724
Deferred revenues
93,615
93,157
Dividend payable
29,960
23,970
Other current liabilities
17,299
25,837
Total current liabilities
502,324
465,262
Long-term debt
423,249
327,253
Long-term operating lease liabilities
722,159
748,305
Other long-term obligations
55,507
88,615
Deferred income taxes
80,193
98,626
Commitments and Contingencies (Notes 9 and 15)
Shareholders’ Equity:
Preferred stock – 100,000,000 shares of $ 0.01 par value authorized; 300,000 shares designated as Series A Junior Participating Preferred Stock; no shares issued
—
—
Common stock – 400,000,000 shares of $ 0.01 par value authorized; 2022 – 22,281,443 shares
issued and outstanding; 2021 – 23,497,166
shares issued and outstanding
223
235
Retained earnings
511,256
663,398
Total shareholders’ equity
511,479
663,633
Total
$
2,294,911
$
2,391,694
See Notes to Consolidated Financial Statements.
50
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
(In thousands except share data)
Fiscal years ended
July 29, 2022
July 30, 2021
July 31, 2020
Total revenue
$
3,267,786
$
2,821,444
$
2,522,792
Cost of goods sold (exclusive of depreciation and rent)
1,049,884
865,261
779,937
Labor and other related expenses
1,149,077
983,120
924,994
Other store operating expenses
758,389
676,301
614,733
General and administrative expenses
157,433
147,825
146,975
Gain on sale and leaseback transactions
—
( 217,722
)
( 69,954
)
Impairment
—
—
22,496
Operating income
153,003
366,659
103,611
Interest expense
9,620
56,108
22,327
Income before income taxes
143,383
310,551
81,284
Provision for income taxes (income tax benefit)
11,503
56,038
( 28,683
)
Loss from unconsolidated subsidiary
—
—
( 142,442
)
Net income (loss)
$
131,880
$
254,513
$
( 32,475
)
Net income (loss) per share – basic
$
5.69
$
10.74
$
( 1.36
)
Net income (loss) per share – diluted
$
5.67
$
10.71
$
( 1.36
)
Basic weighted average shares outstanding
23,164,180
23,692,063
23,865,367
Diluted weighted average shares outstanding
23,246,010
23,767,390
23,865,367
See Notes to Consolidated Financial Statements.
51
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
(In thousands)
Fiscal years ended
July 29, 2022
July 30, 2021
July 31, 2020
Net income (loss)
$
131,880
$
254,513
$
( 32,475
)
Other comprehensive income (loss) before income tax expense (benefit):
Change in fair value of interest rate swaps
—
27,110
( 17,740
)
Income tax expense (benefit)
—
6,764
( 4,307
)
Other comprehensive income (loss), net of tax
—
20,346
( 13,433
)
Comprehensive income (loss)
$
131,880
$
274,859
$
( 45,908
)
See Notes to Consolidated Financial Statements.
52
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY
(In thousands except share data)
Common Stock
Additional
Paid-In
Accumulated
Other
Comprehensive
Retained
Total
Shareholders’
Shares
Amount
Capital
Income (Loss)
Earnings
Equity
Balances at August 2 , 2019
24,049,240
241
49,732
( 6,913
)
561,650
604,710
Comprehensive Income:
Net loss
—
—
—
—
( 32,475
)
( 32,475
)
Other comprehensive loss, net of tax
—
—
—
( 13,433
)
—
( 13,433
)
Total comprehensive loss
—
—
—
( 13,433
)
( 32,475
)
( 45,908
)
Cash dividends declared - $ 3.90 per share
—
—
—
—
( 93,757
)
( 93,757
)
Share-based compensation
—
—
6,386
—
—
6,386
Issuance of share-based compensation awards, net of shares withheld for employee taxes
27,130
—
( 2,160
)
—
—
( 2,160
)
Purchases and retirement of common stock
( 378,974
)
( 4
)
( 53,958
)
—
( 1,045
)
( 55,007
)
Cumulative-effect of change in accounting principle
—
—
—
—
4,125
4,125
Balances at July 31 , 2020
23,697,396
$
237
$
—
$
( 20,346
)
$
438,498
$
418,389
Net income
—
—
—
—
254,513
254,513
Other comprehensive income, net of tax
—
—
—
20,346
—
20,346
Total comprehensive income
—
—
—
20,346
254,513
274,859
Cash dividends declared - $ 1.00 per share
—
—
—
—
( 23,766
)
( 23,766
)
Share-based compensation
—
—
8,729
—
—
8,729
Issuance of share-based compensation awards, net of shares withheld for employee taxes
32,313
—
( 2,282
)
—
—
( 2,282
)
Purchases and retirement of common stock
( 232,543
)
( 2
)
( 29,151
)
—
( 5,847
)
( 35,000
)
Equity component value of convertible note issuance, net of tax
—
—
53,004
—
—
53,004
Sale of common stock warrant
—
—
31,710
—
—
31,710
Purchase of convertible note hedge
—
—
( 62,010
)
—
—
( 62,010
)
Balances at July 30 , 2021
23,497,166
$
235
$
—
$
—
$
663,398
$
663,633
Net income
—
—
—
—
131,880
131,880
Other comprehensive income, net of tax
—
—
—
—
—
—
Total comprehensive income
—
—
—
—
131,880
131,880
Cash dividends declared - $ 5.20 per share
—
—
—
—
( 121,135
)
( 121,135
)
Share-based compensation
—
—
8,198
—
—
8,198
Issuance of share-based compensation awards, net of shares withheld for employee taxes
32,461
—
( 2,599
)
—
—
( 2,599
)
Purchases and retirement of common stock
( 1,248,184
)
( 12
)
( 5,599
)
—
( 125,931
)
( 131,542
)
Cumulative-effect of change in accounting principle, net of taxes (Note 2)
—
—
—
—
( 36,956
)
( 36,956
)
Balances at July 29 , 2022
22,281,443
$
223
$
—
$
—
$
511,256
$
511,479
See Notes to Consolidated Financial Statements.
53
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)
Fiscal years ended
July 29, 2022
July 30, 2021
July 31, 2020
Cash flows from operating activities:
Net income (loss)
$
131,880
$
254,513
$
( 32,475
)
Net loss from unconsolidated subsidiary
—
—
142,442
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
103,568
108,604
118,178
Amortization of debt discount and issuance costs
1,755
864
—
Loss on disposition of property and equipment
5,637
4,064
6,469
Gain on sale and leaseback transactions
—
( 217,722
)
( 69,954
)
Impairment
—
—
23,160
Share-based compensation
8,198
8,729
6,386
Noncash lease expense
58,498
55,817
63,442
Amortization of asset recognized from gain on sale and leaseback transactions
12,735
12,735
—
Changes in assets and liabilities:
Accounts receivable
( 2,039
)
( 7,016
)
3,124
Income taxes receivable
18,672
7,729
( 19,403
)
Inventories
( 74,929
)
771
16,094
Prepaid expenses and other current assets
( 2,771
)
( 3,538
)
401
Other assets
8,459
( 3,997
)
( 5,638
)
Accounts payable
34,695
31,672
( 30,593
)
Current operating lease liabilities
4,120
8,150
( 11,269
)
Taxes withheld and accrued
12,181
16,854
( 7,019
)
Accrued employee compensation
( 13,129
)
8,472
( 11,573
)
Accrued employee benefits
1,278
( 653
)
( 550
)
Deferred revenues
458
( 1,605
)
13,028
Other current liabilities
( 6,591
)
2,791
6,868
Long-term operating lease liabilities
( 59,227
)
( 59,388
)
( 48,854
)
Other long-term obligations
( 32,048
)
6,919
10,673
Deferred income taxes
( 6,147
)
67,138
( 11,935
)
Net cash provided by operating activities
205,253
301,903
161,002
Cash flows from investing activities:
Purchase of property and equipment
( 98,341
)
( 71,409
)
( 297,328
)
Proceeds from insurance recoveries of property and equipment
1,237
1,279
1,320
Proceeds from sale of property and equipment
105
149,960
207,253
Notes receivable from unconsolidated subsidiary
—
—
( 35,500
)
Acquisition of business, net of cash acquired
( 1,500
)
( 1,500
)
( 32,971
)
Net cash provided by (used in) investing activities
( 98,499
)
78,330
( 157,226
)
Cash flows from financing activities:
Proceeds from issuance of long-term debt
230,000
60,000
801,395
Proceeds from issuance of convertible senior notes
—
291,605
—
Taxes withheld from issuance of share-based compensation awards
( 2,599
)
( 2,282
)
( 2,160
)
Principal payments under long-term debt
( 185,124
)
( 924,572
)
( 252,000
)
Proceeds from issuance of warrants
—
31,710
—
Purchase of convertible note hedge
—
( 62,010
)
—
Purchases and retirement of common stock
( 131,542
)
( 35,000
)
( 55,007
)
Deferred financing costs
( 2,148
)
( 420
)
( 1,348
)
Dividends on common stock
( 114,829
)
( 31,667
)
( 94,544
)
Net cash provided by (used in) financing activities
( 206,242
)
( 672,636
)
396,336
Net increase (decrease) in cash and cash equivalents
( 99,488
)
( 292,403
)
400,112
Cash and cash equivalents, beginning of year
144,593
436,996
36,884
Cash and cash equivalents, end of year
$
45,105
$
144,593
$
436,996
Supplemental disclosure of cash flow information:
Cash paid during the year for:
Interest, net of amounts capitalized
$
7,698
$
40,802
$
20,268
Income taxes
25,948
2,907
5,666
Supplemental schedule of non-cash investing and financing activities:
Capital expenditures accrued in accounts payable
$
7,421
$
5,806
$
1,691
Change in fair value of interest rate swaps
—
27,110
( 17,740
)
Change in deferred tax asset for interest rate swaps
—
( 6,764
)
4,307
Dividends declared but not yet paid
30,456
24,157
32,063
See Notes to Consolidated Financial Statements.
54
Table of Contents
CRACKER BARREL OLD COUNTRY STORE, INC.
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(In thousands except share data)
1. Description of the Business
Cracker Barrel Old Country Store, Inc. and its affiliates (collectively, in the Notes, the
“Company”) are principally engaged in the operation and development in the United States (“U.S.”) of the Cracker Barrel Old Country Store® (“Cracker Barrel”) concept.
COVID-19 Impact and Company Response
During 2022, the Company continued
to recover from the COVID-19 pandemic, and all dining rooms were open to some extent during 2022. While all of the Company’s dining rooms are currently operating without COVID-19-related restrictions, it is possible that renewed outbreaks or
increases in cases and/or new variants of the disease, either as part of a national trend or on a more localized basis, could result in COVID-19-related restrictions including capacity restrictions or otherwise limit our dine-in services, or
negatively affect consumer demand.
In response to the COVID-19
pandemic, the Company instituted operational protocols to comply with applicable regulatory requirements to protect the health and safety of employees and guests, and the Company implemented and continually adapted a number of strategies to support
the recovery of our business and navigate through the uncertain environment. The Company continues to focus on growing its off-premise business and investing in its digital infrastructure to improve the guest experience in the face of these
ongoing challenges.
2. Summary of Significant Accounting Policies
GAAP – The accompanying Consolidated Financial Statements have been prepared in accordance with generally accepted
accounting principles in the U.S. (“GAAP”).
Fiscal year – The Company’s fiscal
year ends on the Friday nearest July 31st and each quarter consists of thirteen weeks unless noted otherwise. References in these Notes to a year or quarter are to the Company’s fiscal year or quarter unless noted otherwise .
Principles of consolidation – The Consolidated Financial Statements include the accounts of the Company and its
subsidiaries, all of which are wholly owned. All significant intercompany transactions and balances have been eliminated.
Investment in unconsolidated subsidiary – Effective July 18, 2019, the Company
purchased approximately 58.6 % of the economic ownership interest, and approximately 49.7 % of the voting interest, in PBS HoldCo, LLC (“PBS HC”). PBS HC and its subsidiaries developed, owned, and operated food, beverage and entertainment establishments under
the name of Punch Bowl Social (“PBS”). Since the Company had the ability to exercise significant influence, but not control, over PBS HC, the Company accounted for its investment in PBS HC under the equity method. Accordingly, the Company
recognized its proportionate share of the reported losses of PBS HC adjusted for basis differences on its consolidated statement of income (loss) and as an adjustment to the Company’s investment in unconsolidated subsidiary on the consolidated
balance sheet.
During the course of the COVID-19 pandemic, PBS Holdco’s wholly-owned subsidiary and principal operating company, PBS
BrandCo, LLC (“Brandco”) suffered unsustainable disruption to its business across the chain and suspended all operations. As a result, the Company recorded a loss of $ 132,878 , which represented the Company’s equity investment in PBS HC and the principal and accumulated interest under the outstanding unsecured indebtedness of PBS HC held by the Company. This loss is recorded in
the net loss in unconsolidated subsidiary line on the Company’s Consolidated Statement of Income (Loss) in 2020.
Cash and cash equivalents – The Company’s policy is to consider all highly liquid investments purchased with an original
maturity of three months or less to be cash equivalents.
Accounts receivable – Accounts receivable represent their estimated net realizable value. Accounts receivable are
written off when they are deemed uncollectible.
55
Table of Contents
Inventories – Cost of restaurant inventory is determined by the first-in, first-out (“FIFO”) method. Retail inventories
are valued using the retail inventory method (“RIM”) except at the retail distribution center which are valued using moving average cost. Approximately 60 %
to 70 % of retail inventories are valued using RIM. Retail inventories valued using RIM are stated at the lower of cost or market. Cost
of restaurant inventory and retail inventory valued using moving average cost are stated at the lower of cost and net realizable value. See Note 4 for additional information regarding the components of inventory.
Valuation provisions are included for retail inventory obsolescence, retail inventory shrinkage, returns and
amortization of certain items. The estimate of retail inventory shrinkage is adjusted upon physical inventory counts. Annual physical inventory counts are conducted based upon a cyclical inventory schedule. An estimate of shrinkage is recorded for
the time period between physical inventory counts by using a two-year average of the physical inventories’ results on a store-by-store
basis.
Property and equipment – Property and equipment are stated at cost. For financial reporting purposes, depreciation and
amortization on these assets are computed by use of the straight-line and double-declining balance methods over the estimated useful lives of the respective assets, as follows:
Years
Buildings and improvements
30 - 45
Restaurant and other equipment
2 - 10
Leasehold improvements
1 - 35
Accelerated depreciation methods are generally used for income tax purposes.
Total depreciation expense and depreciation expense related to store operations for each of the three years are as
follows:
2022
2021
2020
Total depreciation expense
$
102,297
$
107,090
$
117,259
Depreciation expense related to store operations*
96,243
100,054
109,362
* Depreciation
expense related to store operations is included in other store operating expenses in the Consolidated Statements of Income.
Gain or loss is recognized upon disposal of property and equipment. The asset and related accumulated depreciation and
amortization amounts are removed from the accounts.
Maintenance and repairs, including the replacement of minor items, are charged to expense and major additions to
property and equipment are capitalized.
Impairment of long-lived assets – The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value of an asset may not be
recoverable. Recoverability of assets is measured by comparing the carrying value of the asset to the undiscounted future cash flows expected to be generated by the asset. If the total expected future cash flows are less than the carrying value
of the asset, the carrying value is written down, for an asset to be held and used, to the estimated fair value or, for an asset to be disposed of, to the fair value, net of estimated costs of disposal. Any loss resulting from impairment is
recognized by a charge to income. During 2020, certain Cracker Barrel and MSBC locations were determined to be impaired and the Company recorded an impairment charge of $ 22,496 ,
which is included in the impairment line on the Consolidated Statement of Income (Loss) .
Goodwill and other intangible assets – The Company accounts for all transactions that represent business combinations using the
acquisition method of accounting, where the identifiable assets acquired and the liabilities assumed are recognized and measured at their fair values on the date the Company obtains control in the acquiree. Such fair values that are not finalized for
reporting periods following the acquisition date are estimated and recorded as estimated amounts. Adjustments to these estimated amounts during the measurement period (defined as the date through which all information required to identify and
measure the consideration transferred, the assets acquired and the liabilities assumed has been obtained, limited to one year from the acquisition date) are recorded when identified. Goodwill is determined as the excess of the fair value of the
consideration conveyed in the acquisition over the fair value of the net assets acquired. Goodwill and other intangibles will be evaluated for impairment annually on June 1 and when an event occurs or circumstances change that, more likely than not,
reduce the fair value of the reporting unit below its carrying value. At July 29, 2022 and July 30, 2021, the Company does not have any reporting units that are at risk of failing step one of the impairment test . At both July 29, 2022 and July 30, 2021, goodwill of $ 4,690 consisted of the
Company’s acquisition of its 100 % ownership of Maple Street Biscuit Company (“MSBC”), a breakfast and lunch fast casual concept.
Convertible Senior Notes – In June 2021, the Company completed a $ 300,000 principal aggregate amount private offering of 0.625 %
convertible Senior Notes due in 2026 (the “Notes”). In accordance with accounting guidance on embedded conversion features indexed to and settled in equity, the Company valued and bifurcated the conversion option associated with the Notes from the
respective host debt instrument. The carrying amount of the equity is recorded as a debt discount and represents the difference between the proceeds from the issuance of the Notes and the fair value of the liability component of the Notes. The
significant assumptions used in the fair value of the liability component of the Notes were risk-free rate, discount rate based on the Company’s implied credit spread and term of the Notes, expected volatility of the Company’s stock price and
dividend yield. The resulting debt discount on the Notes is amortized to interest expense using the effective interest method over the contractual term of the Notes. In addition, the debt issuance costs related to the issuance of the Notes were
allocated between the liability and equity components based on their relative values. Debt issuance costs attributable to the liability component were recorded as a contra-liability and are presented net against the Notes balance on the Company’s
consolidated balance sheets. These costs are amortized to interest expense using the effective interest method over the term of the Notes.
Due to the Company’s adoption of new accounting guidance for convertible instruments on July 31, 2021, the Company no longer bifurcates the Notes into a liability and an equity component in the Company’s Condensed Consolidated Balance
Sheets (see Accounting for Convertible Instruments under Recent Accounting Pronouncements Adopted section below for additional information regarding the adoption of this new accounting guidance). Upon adoption of this new accounting guidance, the
Notes are accounted for entirely as a liability, and the issuance costs of the Notes are accounted for wholly as debt issuance costs. The equity conversion feature that was recorded to equity, as well as the unamortized debt discount and
amortization expense attributable to equity, have been derecognized.
D erivative instruments and hedging activities – The Company is exposed to market risk, such
as changes in interest rates and commodity prices. The Company has interest rate risk relative to its outstanding borrowings under the revolving credit facility (see Note 5). The Company’s policy has been to manage interest cost using a mix of
fixed and variable rate debt. To manage this risk in a cost-efficient manner, prior to 2022, the Company used derivative instruments, specifically interest rate swaps. In the fourth quarter of 2021, the Company terminated all of its interest rate
swaps and issued the Notes (see discussion above under “Convertible Senior Notes” and Note 5 for further information).
Prior to the termination of the interest rate swaps in the fourth quarter of 2021, all of the Company’s interest rate swaps were accounted for as cash flow hedges. For derivative instruments that were designated
and qualify as a cash flow hedge, the gain or loss on the derivative instrument was reported as a component of other comprehensive income and reclassified into earnings in the same period during which the hedged transaction affects earnings and was
presented in the same statement of income (loss) line item as the earnings effect of the hedged item. Gains and losses on the derivative instrument representing hedge components excluded from the assessment of effectiveness, if any, will be
recognized currently in earnings in the same statement of income (loss) line item as the earnings effect of the hedged item. The Company did not elect to reclassify income tax effects resulting from the Tax Cuts and Jobs Act to retained earnings;
income tax effects are released on an individual basis to income tax expense (benefit).
Companies may elect whether or not to offset related assets and liabilities and report the net amount on their financial
statements if the right of setoff exists. Under a master netting agreement, the Company has the legal right to offset the amounts owed to the Company against amounts owed by the Company under a derivative instrument that exists between the Company
and a counterparty. When the Company is engaged in more than one outstanding derivative transaction with the same counterparty and also has a legally enforceable master netting agreement with that counterparty, its credit risk exposure is based on
the net exposure under the master netting agreement. If, on a net basis, the Company owes the counterparty, the Company regards its credit exposure to the counterparty as being zero .
56
Table of Contents
The Company does not hold or use derivative instruments for trading purposes. The Company also does not have any
derivatives not designated as hedging instruments and has not designated any non-derivatives as hedging instruments. See Note 6 for additional information on the Company’s derivative and hedging activities.
Segment reporting – Operating segments are components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in deciding how to allocate resources and in assessing performance. Using these criteria, the Company manages its business on the basis of one reportable operating segment (see Note 8 for additional information regarding segment reporting).
Unredeemed gift cards and certificates – Unredeemed gift cards and certificates represent a liability of the Company
related to unearned income and are recorded at their expected redemption value. No revenue is recognized in connection with the point-of-sale transaction when gift cards or gift certificates are sold. For those states that exempt gift cards and
certificates from their escheat laws, the Company makes estimates of the ultimate unredeemed (“breakage”) gift cards and certificates in the period of the original sale and amortizes this breakage over the redemption period that other gift cards and
certificates historically have been redeemed by reducing its liability and recording revenue accordingly. For those states that do not exempt gift cards and certificates from their escheat laws, the Company records breakage in the period that gift
cards and certificates are remitted to the state and reduces its liability accordingly. Any amounts remitted to states under escheat or similar laws reduce the Company’s deferred revenue liability and have no effect on revenue or expense while any
amounts that the Company is permitted to retain are recorded as revenue. See “Revenue recognition” section in this Note for further information regarding breakage.
Revenue recognition – Revenue consists primarily of sales from restaurant and retail operations. The Company recognizes
revenue when it satisfies a performance obligation by transferring control over a product or service to a restaurant guest, retail customer or other customer. The Company recognizes revenues from restaurant sales when payment is tendered at the
point of sale, as the Company’s performance obligation to provide food and beverages is satisfied. The Company recognizes revenues from retail sales when payment is tendered at the point of sale, as the Company’s performance obligation to provide
merchandise is satisfied. Ecommerce sales, including shipping revenue, are recorded upon delivery to the customer. Additionally, the Company provides for estimated returns based on return history and sales levels. The Company’s policy is to
present sales in the Consolidated Statements of Income on a net presentation basis after deducting sales tax.
Included in restaurant and retail revenue is gift card breakage. Customer purchases of gift cards, to be utilized at
the Company’s stores, are not recognized as sales until the card is redeemed and the customer purchases food and/or merchandise. Gift cards do not carry an expiration date; therefore, customers can redeem their gift cards indefinitely. A certain
number of gift cards will not be fully redeemed. Management estimates unredeemed balances and recognizes gift card breakage revenue for these amounts in the Company’s Consolidated Statements of Income over the expected redemption period. Gift card
breakage is recognized when the likelihood of a gift card being redeemed by the customer is remote and the Company determines that there is not a legal obligation to remit the unredeemed gift card balance to the relevant jurisdiction. The
determination of the gift card breakage rate is based upon the Company’s specific historical redemption patterns. The Company recognizes gift card breakage by applying its estimate of the rate of gift card breakage over the period of estimated
redemption. For 2022, 2021 and 2020, gift card breakage was $ 9,572 , $ 6,349 , and $ 6,288 , respectively. Revenue recognized in the
Consolidated Statements of Income (Loss) for 2022, 2021 and 2020, respectively, for the redemption of gift cards which were included in the deferred revenue balance at the beginning of the fiscal year was $ 42,169 , $ 42,266 , and $ 36,756 , respectively. Deferred revenue related to the Company’s gift cards was $ 93,569
and $ 93,098 , respectively, at July 29, 2022 and July 30, 2021.
Insurance – The Company self-insures a significant portion of its workers’ compensation and general liability programs.
The Company purchases insurance for individual workers’ compensation claims that exceed $ 300 , $ 750 or $ 1,000 depending on the state in which the claim
originates. The Company purchases insurance for individual general liability claims that exceed $ 500 .
57
Table of Contents
The Company records a reserve for workers’ compensation and general liability for all unresolved claims and for an
estimate of incurred but not reported claims (“IBNR”). These reserves and estimates of IBNR claims are based upon a full scope actuarial study which is performed annually at the end of the Company’s third quarter and is adjusted by the actuarially
determined losses and actual claims payments for the fourth quarter. Additionally, the Company performs limited scope actuarial studies on a quarterly basis to verify and/or modify the Company’s reserves. The reserves and losses in the actuarial
study represent a range of possible outcomes within which no given estimate is more likely than any other estimate. As such, the Company records the losses at the lower half of that range and discounts them to present value using a risk-free
interest rate based on projected timing of payments. The Company also monitors actual claims development, including incurrence or settlement of individual large claims during the interim periods between actuarial studies as another means of
estimating the adequacy of its reserves.
The Company’s group health plans combine the use of self-insured and fully-insured programs. Benefits for any
individual (employee or dependents) in the self-insured program are limited. The Company records a liability for the self-insured portion of its group health program for all unpaid claims based upon a loss development analysis derived from actual
group health claims payment experience. The Company also records a liability for unpaid prescription drug claims based on historical experience.
Store pre-opening costs – Start-up costs of a new store are expensed when incurred.
Leases – In 2020, the Company
adopted new accounting guidance for leases which requires the recognition of lease assets and lease liabilities on the balance sheet and certain disclosures (see Note 9). Under this accounting guidance, leases are classified as either finance or
operating leases. Upon adoption of this accounting guidance, the Company elected to apply the short-term lease exemption to all asset classes which exempts the Company from recognizing lease assets and liabilities for these short-term leases.
Additionally, the Company elected to not separate lease and non-lease components for all classes of leased assets.
The Company has ground leases for its leased stores and office space leases that are recorded as operating leases under various
non-cancellable operating leases. The Company also leases its advertising billboards, vehicle fleets and certain equipment under various non-cancellable operating leases. To determine whether a contract is or contains a lease, the Company
determines at contract inception whether it contains the right to control the use of an identified asset for a period of time in exchange for consideration. If the contract has the right to obtain substantially all of the economic benefit from use of
the identified asset and the right to direct the use of the identified asset, the Company recognizes a right-of-use asset and lease liability.
The Company’s leases all have varying terms and expire at various dates through 2055. Restaurant leases typically have base terms of ten years with four to five optional renewal periods of five years
each. The Company uses a lease life that generally begins on the commencement date, including the rent holiday periods, and generally extends through certain renewal periods that can be exercised at the Company’s option. During rent holiday
periods, which include the pre-opening period during construction, the Company has possession of and access to the property, but is not obligated to, and normally does not, make rent payments. The Company has included lease renewal options in the
lease term for calculations of the right-of-use asset and liability for which at the commencement of the lease it is reasonably certain that the Company will exercise those renewal options. Additionally, some of the leases have contingent rent
provisions and others require adjustments for inflation or index. Contingent rent is determined as a percentage of gross sales in excess of specified levels. The Company records a contingent rent liability and corresponding rent expense when it is
probable sales have been achieved in amounts in excess of the specified levels. The Company’s lease agreements do not contain any material residual value guarantees or material restrictive covenants .
Advertising – The Company expenses the costs of producing advertising the first time the advertising takes place. Other
advertising costs are expensed as incurred.
Advertising expense for each of the three years was as follows:
2022
2021
2020
Advertising expense
$
89,850
$
83,630
$
79,155
Share-based compensation – The Company’s share-based compensation consists of nonvested stock awards and units.
Share-based compensation is recorded in general and administrative expenses in the Consolidated Statements of Income (Loss). Share-based compensation expense is recognized based on the grant date fair value and the achievement of performance
conditions for certain awards. The Company recognizes share-based compensation expense on a straight-line basis over the requisite service period, which is generally the award’s vesting period, or to the date on which retirement eligibility is
achieved, if shorter.
58
Table of Contents
Certain nonvested stock awards and units contain performance conditions. Compensation expense for performance-based
awards is recognized when it is probable that the performance criteria will be met. If any performance goals are not met, no compensation expense is ultimately recognized and, to the extent previously recognized, compensation expense is reversed.
If a share-based compensation award is modified after the grant date, incremental compensation expense is recognized in
an amount equal to the excess of the fair value of the modified award over the fair value of the original award immediately before the modification. Incremental compensation expense for vested awards is recognized immediately. For unvested awards,
the sum of the incremental compensation expense and the remaining unrecognized compensation expense for the original award on the modification date is recognized over the modified service period.
Additionally, the Company’s policy is to issue shares of common stock to satisfy exercises of share-based compensation
awards.
Income taxes – The Company’s provision for income taxes includes employer tax credits for FICA taxes paid on employee
tip income and other employer tax credits are accounted for by the flow-through method. Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting
purposes and the amounts used for income tax purposes. The Company recognizes (or derecognizes) a tax position taken or expected to be taken in a tax return in the financial statements when it is more likely than not (i.e., a likelihood of more than
fifty percent) that the position would be sustained (or not sustained) upon examination by tax authorities. A recognized tax position is then measured at the largest amount of benefit that is greater than fifty percent likely of being realized upon
ultimate settlement. The Company recognizes, net of tax, interest and estimated penalties related to uncertain tax positions in its provision for income taxes. See Note 13 for additional information regarding income taxes.
Comprehensive income (loss) – Comprehensive income (loss) includes net income (loss) and the effective unrealized
portion of the changes in the fair value of the Company’s interest rate swa ps . The Company terminated all of its interest rate swaps in 2021 .
N et income (loss) per share – Basic consolidated net
income per share is computed by dividing consolidated net income (loss) available to common shareholders by the weighted average number of common shares outstanding for the reporting period. Diluted consolidated net income per share reflects the
potential dilution that could occur if securities, options or other contracts to issue common stock were exercised or converted into common stock and is based upon the weighted average number of common and common equivalent shares outstanding
during the reporting period. Common equivalent shares related to nonvested stock awards and units issued by the Company are calculated using the treasury stock method. The outstanding nonvested stock awards and units issued by the Company
represent the only dilutive effects on diluted consolidated net income per share. Prior to the adoption of new accounting guidance for convertible instruments in 2022, the Company’s convertible senior notes and related warrants were calculated
using the treasury stock method. Beginning in 2022, the convertible senior notes and related warrants are calculated using the net share settlement option under the if-converted method. Because the principal amount of the convertible senior notes
will be settled in cash with any excess conversion value settled in cash or shares of common stock, the convertible senior notes have been excluded from the computation of diluted earnings per share because the average market price of the Company’s
common stock during the reporting period did not exceed the conversion price of $ 178.51 as of July 29, 2022. Warrants were excluded from
the computation of diluted earnings per share since the warrants’ strike price of $ 249.91 was greater than the average market price of
the Company’s common stock during the period. See Note 14 for additional information regarding net income (loss) per share and Note 5 for additional information regarding the Company’s convertible senior notes .
Use of estimates – Management of the Company has made certain estimates and assumptions relating to the reporting of
assets and liabilities and the disclosure of contingent liabilities at the date of the Consolidated Financial Statements and the reported amounts of revenues and expenses during the reporting periods to prepare these Consolidated Financial Statements
in conformity with GAAP. Management believes that such estimates have been based on reasonable and supportable assumptions and that the resulting estimates are reasonable for use in the preparation of the Consolidated Financial Statements. Actual
results, however, could differ from those estimates.
59
Table of Contents
Recent Accounting Pronouncements Adopted
Accounting for Income Taxes
I n December 2019, the Financial Accounting Standards Board (“FASB”) issued accounting guidance in order to simplify the accounting for income taxes. This new guidance eliminates certain exceptions related to the
approach for intraperiod tax allocation, the methodology for calculating income taxes in an interim period and the recognition of deferred tax liabilities for outside basis differences. This guidance also simplifies aspects of the accounting for
franchise taxes and enacted changes in tax laws or rates and clarifies the accounting for transactions that result in a step-up in the tax basis of goodwill. This accounting guidance is effective for public business entities for fiscal years
beginning after December 15, 2020, and interim periods within those fiscal years. The new guidance was applied on a prospective basis, except for the guidance on franchise taxes that are partially based on income which was applied using a modified
retrospective approach. The adoption of this accounting guidance in the first quarter of 2022 did not have a significant impact on the Company’s consolidated financial position or results of operations.
Accounting for Convertible Instruments
I n August 2020, the FASB issued accounting guidance to simplify the accounting and measurement of convertible instruments and the settlement assessment for contracts in an entity’s own equity. For convertible instruments, the Board
decided to reduce the number of accounting models for convertible debt instruments and convertible preferred stock. By removing the separation model, a convertible debt instrument will be reported as a single liability instrument with no separate
accounting for embedded conversion features. This new standard also removes certain settlement conditions that are required for contracts to qualify for equity classification and simplifies the diluted earnings per share calculations by requiring
that an entity use the if-converted method and that the effect of potential share settlement be included in diluted earnings per share calculations. This guidance is effective for public business entities for fiscal years beginning after December
15, 2021, and interim periods within those fiscal years. Early adoption is permitted. This guidance should be applied through either a modified retrospective method of transition or a fully retrospective method of transition. The Company elected to
early adopt this guidance in the first quarter of 2022 using the modified retrospective method. The impact of this adoption in the first quarter of 2022 resulted in the increase in long-term debt of $ 49,242 , a reduction in deferred income taxes of $ 12,286 and a
decrease in equity of $ 36,956 on the Consolidated Balance Sheet. The decrease in equity is comprised of a decrease in Retained Earnings
of $ 36,956 , which is due to the depletion of Additional Paid-In Capital as a result of this adoption. There was no impact to earnings per
share in the first quarter of 2022 as a result of the adoption.
3. Fair Value Measurements
Fair value for certain of the Company’s assets and liabilities is defined as the price that would be received to sell an
asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. In determining fair value, a three-level hierarchy for inputs is used. These levels are:
●
Quoted Prices in Active Markets for Identical Assets (“Level 1”) – quoted prices (unadjusted) for an identical asset or liability in an active market.
●
Significant Other Observable Inputs (“Level 2”) – quoted prices for a similar asset or liability in an active market or model-derived valuations in
which all significant inputs are observable for substantially the full term of the asset or liability.
●
Significant Unobservable Inputs (“Level 3”) – unobservable and significant to the fair value measurement of the asset or liability.
60
Table of Contents
The Company’s assets and liabilities measured at fair value on a recurring basis at July 29, 2022 were as follows:
Level 1
Level 2
Level 3
Total Fair
Value
Cash equivalents*
$
18,001
$
—
$
—
$
18,001
Total
$
18,001
$
—
$
—
$
18,001
Deferred compensation plan assets** measured at net asset value
27,843
Total assets at fair value
aa
aa
aa
$
45,844
The Company’s assets and
liabilities measured at fair value on a recurring basis at July 30, 2021 were as follows :
Level 1
Level 2
Level 3
Total Fair
Value
Cash equivalents*
$
35,001
$
—
$
—
$
35,001
Total
$
35,001
$
—
$
—
$
35,001
Deferred compensation plan assets** measured at net asset value
32,527
Total assets at fair value
aa
aa
aaa
$
67,528
* Consists of money market
fund investments.
** Represents plan assets
invested in mutual funds established under a Rabbi Trust for the Company’s non-qualified savings plan and is included in the Consolidated Balance Sheets as other assets (see Note 12).
The Company did no t have any liabilities measured at fair value on a recurring basis at July 29, 2022 and July 30, 2021. The Company’s money market fund investments are measured at fair value using quoted market prices. T he Company’s deferred compensation plan assets are measured based on net asset value per share as a practical expedient to
estimate fair value. The fair values of accounts receivable and accounts payable at July 29, 2022 and July 30, 2021, approximate their carrying
amounts because of their short duration. The fair value of the Company’s variable rate debt, based on quoted market prices, which are considered Level 1 inputs, approximates its
carrying amounts at July 29, 2022 and July 30, 2021.
The Company’s financial instruments that are not remeasured at fair value include the 0.625 % convertible Senior Notes (see Note 5). The Company estimates the fair value of the Notes through consideration of quoted market prices of similar instruments, classified
as Level 2 as described above. The estimated fair value of the Notes was $ 255,894 and $ 249,233 as of July 29, 2022 and July 30, 2021, respectively.
4. Inventories
Inventories were comprised of the following at:
July 29, 2022
July 30, 2021
Retail
$
170,846
$
104,143
Restaurant
25,284
21,583
Supplies
17,119
12,594
Total
$
213,249
$
138,320
5. Debt
On June 17, 2022, the Company entered
into a five-year $ 700,000 revolving credit facility (the “2022 Revolving Credit Facility”) with substantially the same
terms and financial covenants as our previous amended $ 800,000 revolving
credit facility (the “2019 Revolving Credit Facility”) , which it replaced. The 2022 Revolving Credit Facility also contains an option to increase the revolving credit facility by $ 200,000 .
At July 29, 2022 and July 31, 2021, the Company had $ 130,000 and $ 85,000 , respectively, in outstanding borrowings under the 2022 Revolving Credit Facility and 2019 Revolving Credit Facility .
61
Table of Contents
At July 29, 2022, the Company had $ 31,896 of standby letters of credit, which reduce the Company’s borrowing availability under the 2022 Revolving Credit
Facility (see Note 15) . At July 29, 2022, the Company had $ 538,104 in borrowing availability under the 2022 Revolving Credit Facility.
In accordance with the 2022 Revolving Credit Facility, outstanding borrowings bear interest, at the Company’s election, either at Term SOFR or prime plus or a rate of
0.5 % in excess of the Federal Funds Rate plus an applicable margin based on certain specified financial ratios. In accordance with the
2019 Revolving Credit Facility, outstanding borrowings bore interest, at the Company’s election, either at LIBOR or prime plus a percentage point spread based on certain specified financial ratios. At July 29, 2022, the weighted average interest rate on $ 130,000 of the Company’s outstanding borrowings was 3.49 %. At July 30, 2021, the weighted average interest
rate on $ 85,000 of the Company’s outstanding borrowings was 3.18 %.
The 2022 Revolving Credit Facility contains customary financial covenants, which include maintenance of a maximum consolidated total senior secured leverage ratio and a minimum consolidated interest coverage ratio. At July
29, 2022, the Company was in compliance with all debt covenants under the 2022 Revolving Credit Facility.
The 2022 Revolving Credit Facility also
imposes restrictions on the amount of dividends the Company is permitted to pay and the amount of shares the Company is permitted to repurchase. Under the 2022 Revolving Credit
Facility, provided there is no default existing and the total of the Company’s availability under the 2022 Revolving Credit Facility plus the Company’s cash and cash equivalents on hand is at least
$ 100,000 (the “Cash Availability”), the Company may declare and pay cash
dividends on shares of its common stock and repurchase shares of its common stock (1) in an unlimited amount if, at the time such dividend or repurchase is made, the Company’s consolidated total senior secured leverage ratio is 2.75 to 1.00 or less and (2) in an aggregate amount not to exceed $ 100,000 in any fiscal year if the Company’s consolidated total leverage ratio is greater than 2.75 to 1.00 at the time the dividend or repurchase is made; notwithstanding (1) and (2), so long as immediately after
giving effect to the payment of any such dividends, Cash Availability is at least $ 100,000 , the Company may declare and pay cash dividends on shares of its common stock in an aggregate amount not to exceed in any fiscal year the product of the aggregate amount of dividends declared in the fourth quarter of the
immediately preceding fiscal year multiplied by four .
Convertible Senior Notes
On June 18, 2021, the Company completed a $ 300,000 principal aggregate amount private offering
of 0.625 % convertible Senior Notes due in 2026 (the “Notes”) which included the exercise in
full of the initial purchasers’ option to purchase up to an additional $ 25,000 principal amount
of the Notes. The Notes are governed by the terms of an indenture between the Company and U.S. Bank National Association as the Trustee. The Notes will mature on June 15, 2026 , unless earlier converted, repurchased or redeemed. The Notes bear cash interest at an annual rate of 0.625 % , payable semi-annually in arrears on June 15 and December 15 of each year, beginning on December 15, 2021.
The Notes are unsecured obligations and do
not contain any financial or operating covenants or restrictions on the payments of dividends, the incurrence of indebtedness or the issuance or repurchase of securities by the Company or any of its subsidiaries. In an event of default, the
principal amount of, and all accrued and unpaid interest on, all of the notes then outstanding will immediately become due and payable. However, notwithstanding the foregoing, the Company may elect, at its option, that the sole remedy for an
event of default relating to certain failures by the Company to comply with certain reporting covenants in the Indenture will consist exclusively of the right of the noteholders to receive special interest on the Notes for up to 180 calendar days during which such event of default
has occurred and is continuing, at a specified rate for the first 90 days of 0.25 % per annum, and thereafter at a rate of 0.50 % per annum, on the
principal amount of the Notes.
The initial conversion rate applicable to
the Notes was 5.3153 shares of the
Company’s common stock per $ 1,000 principal amount of Notes, which represented an initial
conversion price of approximately $ 188.14 per share of the Company’s common stock, a premium of
25.0 % over the last reported sale price of $ 150.51 per share on June 15, 2021, the date on which the Notes were priced. The conversion rate is subject to customary adjustments upon the
occurrence of certain events, including for the payment of dividends to holders of the Company’s common stock. On July 29, 2022, the conversion rate, as adjusted, was 5.6020 shares of the Company’s common stock per $ 1,000 principal amount of Notes. In addition, if certain corporate events that constitute a “Make-Whole Fundamental Change” occur, then the conversion rate will, in certain
circumstances, be increased for a specified period of time.
62
Table of Contents
Net proceeds from the 2026 Notes offering
were $ 291,125 , after deducting the
initial purchasers’ discounts and commissions and the Company’s offering fees and expenses.
In accounting for the issuance of the Notes, the Company separated the Notes into liability and equity components. The carrying amount
of the liability component before the allocation of any issuance costs was calculated by measuring the fair value of a similar liability that does not have an associated exchangeable feature. The carrying amount of the equity component (before the
allocation of any issuance costs), representing the conversion option, which does not require separate accounting as a derivative as it meets a scope exception for certain contracts involving an entity’s own equity, was determined by deducting the
fair value of the liability component from the par value of the Notes.
Due to the Company’s adoption of new accounting
guidance for convertible instruments on July 31, 2021, the Company
no longer bifurcates the Notes into a liability and an equity component in the Company’s Consolidated Balance Sheets (see Note 2 under Recent Accounting Pronouncements Adopted for
additional information regarding the adoption of this new accounting guidance). Upon adoption of this new accounting guidance, the Notes are accounted for entirely as a liability, and the issuance costs of the Notes are accounted for wholly
as debt issuance costs. The equity conversion feature that was recorded to equity, as well as the unamortized debt discount and amortization expense attributable to equity, have been derecognized. At July 29, 2022, the Notes are included in long-term debt on the Company’s Consolidated Balance Sheet.
The following table includes the outstanding principal amount and carrying value of the Notes as of the period
indicated:
July 29, 2022
July 30, 2021
Liability component
Principal
$
300,000
$
300,000
Less: Debt discount (1)
—
50,767
Less: Debt issuance costs
6,901
7,254
Net carrying amount
$
293,099
$
241,979
(1)
Prior to the adoption of the
new accounting guidance for convertible instruments, debt discount and issuance costs are amortized to interest expense using the effective interest method over the expected life of the Notes.
The effective rate of the Notes over their
expected life is 1.23 % . The following is a summary of interest expense for the Notes for the year ended July 29, 2022 :
Year Ended
July 29, 2022
Coupon interest
$
1,896
Amortization of issuance costs
1,755
Total interest expense
$
3,651
During any calendar quarter preceding September 30, 2021, in which the closing price of the Company’s common stock exceeds 130 % of the applicable conversion price of the Notes on at least 20 of the last 30 consecutive
trading days of the quarter, holders may in the immediate quarter following, convert all of a portion of their Notes. The holders of the Notes were not eligible to convert their Notes during 2022 or 2021. When a conversion notice is received, the Company has the option to pay or deliver the conversion amount entirely in cash or a combination of cash and shares
of the Company’s common stock. Accordingly, as of July 29, 2022, the Company could not be required to settle the Notes in
cash and, therefore, the Notes are classified as long-term debt .
Convertible Note Hedge and Warrant Transactions
In connection with the offering of the
Notes, the Company entered into convertible note hedge transactions (the “Convertible Note Hedge Transactions”) with certain of the initial purchasers of the Notes and/or their respective affiliates and other financial institutions (in this
capacity, the “Hedge Counterparties”). Concurrently with the Company’s entry into the Convertible Note Hedge Transactions, the Company also entered into separate, warrant transactions with the Hedge Counterparties collectively relating to the
same number of shares of the Company’s common stock, which initially is approximately 1,600,000 shares, subject to customary anti-dilution adjustments, and for which the Company received proceeds that partially offset the cost of entering into the Convertible Note Hedge Transactions (the “Warrant Transactions”).
63
Table of Contents
The Convertible Note Hedge
Transactions cover, subject to customary anti-dilution adjustments, the number of shares of the Company’s common stock that initially underlie the Notes, and are expected generally to reduce the potential equity dilution, and/or offset any cash
payments in excess of the principal amount due, as the case may be, upon conversion of the Notes. By default, the Warrant Transactions are net share settled and the Company has the option to settle in cash or shares. The Warrant Transactions could have a dilutive effect on the Company’s common stock to the extent that the price of its common stock exceeds the strike price of the Warrant
Transactions. The strike price was initially $ 263.39 per share and is subject to certain adjustments under the terms of the Warrant Transactions. On July 29, 2022, the strike price, as adjusted, of the Warrant Transactions was adjusted to $ 249.91 per share as a result of dividends declared since the Notes were issued.
The portion of the net proceeds to the Company from the offering of the Notes that was used to pay the premium on the
Convertible Note Hedge Transactions, net of the proceeds to the Company from the Warrant Transactions, was approximately $ 30,310 . The net costs incurred in connection with the Convertible Note Hedge Transactions and Warrant Transactions were recorded as a reduction
to additional paid-in capital on the Company’s Consolidated Balance Sheet during 2021.
As these transactions meet certain accounting criteria, the Convertible Note Hedge Transactions and Warrant Transactions
were recorded in stockholders’ equity, not accounted for as derivatives and are not remeasured each reporting period.
6. Derivative Instruments and Hedging Activities
During the fourth quarter of 2021, in conjunction with paying down debt under the revolving credit facility, the Company
terminated all of its interest rate swap agreements which resulted in the reclassification of the remaining losses from accumulated other comprehensive loss (“AOCL”) to the Consolidated Statements of Income (Loss) as part of interest expense. The
determination of the amounts reclassified from AOCL to interest expense was based on the Company’s assessment that the forecasted transactions under the hedging relationships were no longer probable.
Prior to the termination of the interest
rate swaps, for each of the Company’s interest rate swaps, the Company had agreed to exchange with a counterparty the difference between fixed and variable interest amounts calculated by reference to an agreed-upon notional principal amount. The
interest rates on the portion of the Company’s outstanding debt covered by its interest rate swaps were fixed at the rates specified in the interest rate swap agreements plus the Company’s credit spread. All of the Company’s interest rate
swaps were accounted for as cash flow hedges.
The following table summarizes the pre-tax effects of the Company’s derivative instruments on AOCL for 2021 and 2020:
Amount of Income (Loss) Recognized in AOCL
on Derivatives (Effective Portion)
2021
2020
Cash flow hedges:
Interest rate swaps
$
27,110
$
( 17,740
)
The following table summarizes the changes in AOCL, net of tax, related to the Company’s interest rate swaps for the
years ended July 30, 2021 and July 31, 2020:
July 30,
2021
July 31,
2020
Beginning AOCL balance
$
( 20,346
)
$
( 6,913
)
Other comprehensive income (loss) before reclassifications
39,424
( 12,559
)
Amounts reclassified from AOCL into earnings
( 19,078
)
( 874
)
Other comprehensive income (loss), net of tax
20,346
( 13,433
)
Ending AOCL balance
$
—
$
( 20,346
)
64
Table of Contents
The following table summarizes the pre-tax effects of the Company’s derivative instruments on income for 2021 and 2020:
Location of Loss Reclassified from
AOCL into Income (Effective Portion)
Amount of Loss Reclassified from
AOCL into Income (Effective Portion)
2021
2020
Cash flow hedges:
Interest rate swaps
Interest expense
$
25,420
$
1,165
The following table summarizes the amounts reclassified out of AOCL related to the Company’s interest rate swaps for the
years ended July 30, 2021 and July 31, 2020:
Affected Line Item in
the Consolidated
Details about AOCL
July 30, 2021
July 31, 2020
Statement of Income
Loss on cash flow hedges:
Interest rate swaps
$
( 25,420
)
$
( 1,165
)
Interest expense
Tax benefit
6,342
291
Provision for income taxes
$
( 19,078
)
$
( 874
)
Net of tax
No
gains or losses representing amounts excluded from the assessment of effectiveness were recognized in earnings in 2021 and 2020.
7. Share Repurchases
Subject to the limits imposed by the Company’s revolving credit facility, in September 2021, the Company was authorized by its Board of Directors to repurchase shares at the discretion of management up to $ 100,000 . In the fourth quarter of 2022, the Company was authorized by its Board of Directors to repurchase shares of the Company’s outstanding common
stock at management’s discretion up to a total value of $ 200,000 ; this authorization replaced the previous unused portion of the previous
$ 100,000 authorization. In 2022, the Company repurchased 1,248,184 shares of its common stock in the open market at an aggregate cost of $ 131,542 .
In 2020, in response to the COVID-19 pandemic, the Company temporarily suspended all share repurchases until the fourth quarter of 2021
when 232,543 shares of the Company’s common stock were repurchased at an aggregate cost of $ 35,000 in conjunction with the Company’s offering and sale of the Notes (see Note 5 for further information regarding the Notes). In 2020, the Company repurchased 378,974 shares of its common stock in the open market at an aggregate cost of $ 55,007 .
8. Segment Information
Cracker Barrel stores represent a single, integrated operation with two related and substantially integrated product lines. The operating expenses of the restaurant and retail product lines of a Cracker Barrel store are shared and are
indistinguishable in many respects. Accordingly, the Company manages its business on the basis of one reportable operating segment. All
of the Company’s operations are located within the United States.
Disaggregation of revenue
Total revenue was comprised of the following at:
2022
2021
2020
Restaurant
$
2,565,628
$
2,227,246
$
2,032,030
Retail
702,158
594,198
490,762
Total revenue
$
3,267,786
$
2,821,444
$
2,522,792
9. Leases
In 2020 , the Company adopted new accounting guidance for leases. As part of the adoption of this accounting guidance for leases, the Company elected to not separate lease and non-lease
components. Additionally, the Company elected to apply the short term lease exemption to all asset classes and the short term lease expense for the period reasonably reflects the short term lease commitments. As the Company’s leases do not
provide an implicit rate, the Company uses the incremental borrowing rate based on the information available at the time of commencement or modification date in determining the present value of lease payments. For operating leases that commenced
prior to the date of adoption of the new lease accounting guidance, the Company used the incremental borrowing rate as of the adoption date. Assumptions used in determining the Company’s incremental borrowing rate include the Company’s implied
credit rating and an estimate of secured borrowing rates based on comparable market data.
65
Table of Contents
The Company has entered into agreements for real estate leases that are not recorded as right-of-use assets or lease liabilities as it
has not yet taken possession. These leases are expected to commence in 2023 with undiscounted future payments of $ 35,433 .
The following table summarizes the components of lease cost for operating leases for the years ended July 29, 2022,
July 30, 2021 and July 31, 2020:
2022
2021
2020
Operating lease cost
$
108,903
$
106,266
$
82,963
Short term lease cost
2,409
2,363
2,896
Variable lease cost
2,673
2,248
1,719
Total lease cost
$
113,985
$
110,877
$
87,578
The following table summarizes supplemental
cash flow information and non-cash activity related to the Company’s operating leases for the year ended July 29, 2022, July 30, 2021 and July 31, 2020 :
2022
2021
2020
Operating cash flow information:
Gain on sale and leaseback transactions
$
—
$
217,722
$
69,954
Cash paid for amounts included in the measurement of lease liabilities
92,600
89,264
80,265
Noncash information:
Right-of-use assets obtained in exchange for new operating lease liabilities
19,143
316,563
267,266
Lease
modifications or reassessments increasing or decreasing right-of-use assets
11,978
35,059
29,793
Lease modifications removing right-of-use assets
( 670
)
( 544
)
( 19,939
)
The following table summarizes the weighted-average remaining lease term and the weighted-average discount rate for
operating leases as of July 29, 2022, July 30, 2021 and July 31, 2020:
2022
2021
2020
Weighted-average remaining lease term
17.38
Years
18.17
Years
19.05 Years
Weighted-average discount rate
4.90
%
4.84
%
4.50
%
The following table summarizes the maturities of undiscounted cash flows reconciled to the total operating lease
liability as of July 29, 2022:
Year
Total
2023
$
90,446
2024
69,633
2025
65,841
2026
64,635
2027
64,350
Thereafter
832,487
Total future minimum lease payments
1,187,392
Less imputed remaining interest
( 410,662
)
Total present value of operating lease liabilities
$
776,730
66
Table of Contents
Sale and Leaseback Transactions
In 2009, the Company completed sale and leaseback transactions involving 15 of its owned stores and its retail distribution center. Under the transactions, the land, buildings and improvements at the locations were sold and leased back for terms of 20 and 15 years, respectively. Equipment
was not included. The leases include specified renewal options for up to 20 additional years.
In 2000, the Company completed a sale and leaseback transaction involving 65 of its owned Cracker Barrel stores. Under the transaction, the land, buildings and building improvements at the locations were sold and leased back for a term of 21 years. The leases for these stores included specified renewal options for up to 20 additional years. On July 29, 2020, the Company entered into an agreement with the original lessor and a third-party financier to obtain ownership of 64 of the 65 Cracker Barrel properties and
simultaneously entered into a sale and leaseback transaction with the financier for an aggregate purchase price, net of closing costs, of $ 198,083 .
The Company purchased the remaining property for approximately $ 3,200 . In connection with the sale and leaseback transaction, the Company
entered into lease agreements for each of the properties for initial terms of 20 years and renewal options up to 50 years. The aggregate initial annual rent payment for the properties is approximately $ 14,379 and includes 1 % annual rent increases over the initial lease
terms. All the properties qualified for sale and leaseback and operating lease accounting classification and the Company recorded a gain on the sale and leaseback transaction of $ 69,954 which is recorded in the gain on sale and leaseback transactions line in the Consolidated Statements of Income (Loss). The Company also recorded operating lease
right-of-use assets and corresponding operating lease liabilities of $ 261,698 and $ 182,649 , respectively.
On August 4, 2020, the Company completed a subsequent sale and leaseback transaction involving 62 of its owned Cracker Barrel stores for an aggregate purchase price, net of closing costs, of $ 146,357 . Under the transaction, the land, buildings and building improvements at the locations were sold and leased back for initial terms of 20 years and renewal options up to 50 years. The aggregate initial
annual rent payment for the properties is approximately $ 10,393 and includes 1 % annual rent increases over the initial lease terms. All of the properties qualified for sale and leaseback and operating lease accounting classification, and the Company
recorded a gain of $ 217,722 which is recorded in the gain on sale and leaseback transaction line in the Consolidated Statement of Income in
the first quarter of 2021. The Company also recorded operating lease right-of-use assets, including a non-cash asset recognized as part of accounting for the transaction of $ 175,960 , and corresponding operating lease liabilities of $ 309,624
and $ 133,663 , respectively .
10. Share-Based Compensation
Stock Compensation Plans
The Company’s employee compensation plans are administered by the Compensation Committee of the Company’s Board of
Directors (the “Committee”). The Committee is authorized to determine, at time periods within its discretion and subject to the direction of the Board of Directors, which employees will be granted awards, the number of shares covered by any awards
granted, and within applicable limits, the terms and provisions relating to the exercise and vesting of any awards.
On November 19, 2020, the Company’s shareholders approved the 2020 Omnibus Incentive Plan (the “2020 Omnibus Plan”)
which became effective on that date. The 2020 Omnibus Plan authorizes the following types of awards for employees and non-employee directors: stock options, stock appreciation rights, nonvested stock, restricted stock units, other share-based awards
and performance awards. After the effective date of the 2020 Omnibus Plan, no additional awards could be granted under the Company’s 2010
Omnibus Incentive Stock and Incentive Plan (the “Prior Plan”).
The 2020 Omnibus Plan allows the Committee to grant awards for an aggregate of 1,033,441 shares, the number of shares that were available for issuance as of September 24, 2020 (the “Cutoff Date”) pursuant to the Prior Plan, plus the number of shares that
became available for issuance pursuant to the terms of the Prior Plan following the Cutoff Date and prior to the effective date. However, this share reserve is increased by shares awarded under this and the Prior Plan which are forfeited, expired,
settled for cash and shares withheld by the Company in payment of a tax withholding obligation after the effective date of the 2020 Omnibus Plan. Additionally, this share reserve was decreased by shares granted from the 2020 Omnibus Plan after the
effective date. At July 29, 2022, the number of shares authorized for future issuance under the Company’s active plan is 1,052,602 . At
July 29, 2022, the number of outstanding awards under the 2020 Omnibus Plan and the Prior Plan was 80,356 and 89,176 , respectively.
67
Table of Contents
Types of Share-Based Awards
Nonvested Stock Awards
Nonvested stock awards consist of the Company’s common stock, generally accrue dividend equivalents and vest over one to five years . The fair value of the
Company’s nonvested stock awards which accrue dividends is equal to the market price of the Company’s stock at the date of the grant. Dividends are forfeited for any nonvested stock awards that do not vest.
The Company’s nonvested stock awards include its long-term performance plans which were established by the Committee for
the purpose of rewarding certain officers with shares of the Company’s common stock if the Company achieved certain performance targets. The stock awards under the long-term performance plans are calculated or estimated based on achievement of
financial performance measures.
The following table summarizes the performance periods and vesting periods for the Company’s nonvested stock awards
under its long-term performance plans at July 29, 2022:
Long-Term Performance Plan (“LTPP”)
Performance Period
Vesting Period
(in Years)
2022 LTPP
2022 – 2024
3
2021 LTPP
2021 – 2022
2 or 3
The following table summarizes the shares that have been accrued under the 2022 LTPP and 2021 LTPP at July 29, 2022:
2022 LTPP
8,813
2021 LTPP
30,747
A summary of the Company’s nonvested stock activity as of July 29, 2022, and changes during 2022 are presented in the
following table:
Nonvested Stock
Shares
Weighted-Average Grant
Date Fair Value
Unvested at July 30,
2021
89,323
$
135.81
Granted
84,670
133.41
Vested
( 42,870
)
143.84
Forfeited
( 7,181
)
138.94
Unvested at July 29,
2022
123,942
$
131.21
The following table summarizes the total fair value of nonvested stock that vested for each of the three years:
2022
2021
2020
Total fair value of nonvested stock
$
6,166
$
3,200
$
3,084
Nonvested Stock Units
Beginning in 2017 through 2020, the Company adopted long-term incentive plans that award nonvested stock units based
upon relative total shareholder return (“rTSR RSUs”). The number of nonvested stock units that will ultimately be awarded and will vest at the end of the applicable three-year performance period is based on relative total shareholder return, which is defined as increases in the Company’s stock price plus dividends paid during the performance period as compared to the total
shareholder return of a group of peer companies determined by the Committee. The number of shares awarded at the end of the performance period for each nonvested stock unit may range from 75 % to 125 % of the target award. The probability of the actual
shares expected to be earned is considered in the grant date valuation; therefore, the expense will not be adjusted to reflect the actual units earned.
68
Table of Contents
The fair value of the nonvested stock units is determined using the Monte-Carlo simulation model, which simulates a
range of possible future stock prices and estimates the probabilities of the potential payouts. This model uses the average prices for the 60
consecutive calendar days beginning 30 days prior to and ending 30 days after the first business day of the performance period. This model also incorporates the following ranges of assumptions:
●
The expected volatilities are the historical volatilities of the Company’s stock and the members of the peer group over the period commensurate with the
three-year performance period.
●
T he risk-free interest rate is based on the U.S. Treasury rate assumption
commensurate with the three-year performance period. The risk-free rate for the nonvested stock units granted in 2020 was 1.6 % .
●
The expected dividend yield is assumed to be zero since the award holders are entitled to any dividends paid over the performance period.
Dividends accrue on the nonvested stock units. Dividends will be forfeited for nonvested stock units that do not vest.
Shares accrued for rTSR awards under the 2020 long-term incentive plan at July 29, 2022 were 6,030 .
Compensation
Expense
The following table highlights the components of share-based compensation expense for each of the three years:
2022
2021
2020
Total compensation expense
$
8,198
$
8,729
$
6,386
69
Table of Contents
The following table highlights the total unrecognized compensation expense related to the outstanding nonvested stock
awards and nonvested stock units and the weighted-average periods over which the expense is expected to be recognized as of July 29, 2022:
Nonvested
Stock Awards
Total unrecognized compensation
$
6,859
Weighted-average period in years
1.76
During 2022, the Company issued 32,461 shares of its common stock resulting from the vesting of share-based compensation awards. Related tax withholding payments on these share-based compensation awards resulted in a net reduction to shareholders’
equity of $ 2,599 .
11. Shareholder Rights Plan
On April 9, 2021, the Company’s Board of
Directors declared a dividend of one
preferred share purchase right (a “Right”) for each outstanding share of common stock, par value $ 0.01 per share, and adopted a shareholder rights plan, as set forth in the Rights Agreement dated as of April 9, 2021 (the “Rights Agreement”), by and between the Company and American Stock
Transfer & Trust Company, LLC, as rights agent. The dividend was payable on April 19, 2021 to the shareholders of record on April 19, 2021 . The Rights Agreement replaced the Company’s previous shareholder rights plan adopted in 2018 (the “2018 Plan”), and it became effective immediately
following the expiration of the 2018 Plan at the close of business on April 9, 2021 . The 2018 Plan and the preferred share
purchase rights issued thereunder expired by their own terms and shareholders of the Company were not entitled to any payment as a result of the expiration of the 2018 Plan.
The Rights
The Rights initially trade with,
and are inseparable from, the Company’s common stock. The Rights are evidenced only by certificates or book entries that represent shares of common stock. New Rights will accompany any new shares of common stock the Company issues after April 19,
2021 until the Distribution Date described below .
70
Table of Contents
Exercise Price
Each Right will allow its holder to purchase from the Company one one-hundredth of a share of Series A Junior Participating Preferred Stock (“Preferred Share”) for $ 600.00 (the “Exercise Price”), once the Rights become exercisable. This portion of a Preferred Share will give the shareholder approximately the same dividend and liquidation
rights as would one share of common stock. Prior to exercise, the Right does not give its holder any dividend, voting, or liquidation
rights.
Exercisability
The Rights will not be exercisable until 10 days after the public announcement that a person or group has become an “Acquiring Person” by obtaining beneficial ownership of 20 % or more of the Company’s outstanding common stock.
Certain synthetic interests in securities created by derivative positions – whether or not such interests are considered to be ownership
of the underlying common stock or are reportable for purposes of Regulation 13D of the Securities Exchange Act of 1934, as amended (the “Exchange Act”) – are treated as beneficial ownership of the number of shares of the Company’s common stock
equivalent to the economic exposure created by the derivative .
The date when the Rights become exercisable is the “Distribution Date.” Until the Distribution Date, the common stock
certificates will also evidence the Rights, and any transfer of shares of common stock will constitute a transfer of Rights. After that date, the Rights will separate from the common stock and will be evidenced by book-entry credits or by Rights
certificates that the Company will mail to all eligible holders of common stock. Any Rights held by an Acquiring Person will be void and may not be exercised.
At July 29, 2022, none
of the Rights were exercisable.
Consequences of a Person or Group Becoming an Acquiring Person
●
Flip in. If a person or group becomes an Acquiring Person, all
holders of Rights except the Acquiring Person may, for $ 600.00 , purchase shares of the Company’s common stock with a market value
of $ 1,200.00 , based on the market price of the common stock prior to such acquisition.
●
Flip Over . If the Company is later acquired in a merger or
similar transaction after the Distribution Date, all holders of Rights except the Acquiring Person may, for $ 600.00 , purchase
shares of the acquiring corporation with a market value of $ 1,200.00 , based on the market price of the acquiring corporation’s
stock prior to such transaction.
●
Notional Shares . Shares held by affiliates and associates of an
Acquiring Person, and Notional Common Shares (as defined in the Rights Agreement) held by counterparties to a Derivatives Contract (as defined in the Rights Agreement) with an Acquiring Person, will be deemed to be beneficially owned by the
Acquiring Person.
Preferred Share Provisions
Each one one-hundredth
of a Preferred Share, if issued:
●
will not be redeemable;
●
will entitle holders to quarterly dividend payments of $ 0.01
per share, or an amount equal to the dividend paid on one share of common stock, whichever is greater;
●
will entitle holders upon liquidation either to receive $ 1.00
per share or an amount equal to the payment made on one share of common stock, whichever is greater;
●
will have the same voting power as one share of common stock; and
●
if shares of the Company’s common stock are exchanged via merger, consolidation, or a similar transaction, will entitle holders to a per share payment
equal to the payment made on one share of common stock.
The value of one one-hundredth of a Preferred Share will generally approximate the value of one share of common stock.
71
Table of Contents
Redemption
The Board of Directors may redeem the Rights for $ 0.01 per Right at any time before any person or group becomes an Acquiring Person. If the Board of Directors redeems any Rights, it must redeem all of the Rights. Once the
Rights are redeemed, the only right of the holders of Rights will be to receive the redemption price of $ 0.01 per Right. The redemption
price will be adjusted if the Company has a stock split or stock dividends of its common stock.
Qualifying Offer Provision
The Rights would also not interfere with any all-cash, fully financed tender offer, exchange offer of common stock of the offeror
meeting certain terms and conditions further described below, or a combination thereof, in each case for all shares of common stock that remain open for a minimum of 60 business days and subject to a minimum condition of a majority of the outstanding shares and provide for a 20 -business
day “subsequent offering period” after consummation (such offers are referred to as “qualifying offers”). If an offer includes shares of common stock of the offeror, the Rights would not interfere with such offer if such consideration consists solely
of freely-tradeable common stock of a publicly-owned United States corporation; such common stock is listed or admitted to trading on the New York Stock Exchange, Nasdaq Global Select Market or Nasdaq Global Market; the offeror has already received
stockholder approval to issue such common stock prior to the commencement of such offer or no such approval is or will be required; the offeror has no other class of voting stock outstanding; no person (including such person’s affiliated and
associated persons) beneficially owns twenty percent ( 20 %) or more of the shares of common stock of the offeror then outstanding at the
time of commencement of the offer or at any time during the term of the offer; and the offeror meets the registrant eligibility requirements for use of a registration statement on Form S-3 for registering securities under the Securities Act of 1933,
as amended, including the filing of all reports required to be filed pursuant to the Exchange Act in a timely manner during the twelve (12) calendar months prior to the date of commencement, and throughout the term, of such offer. In the event the
Company receives a qualifying offer and the Board of Directors has not redeemed the Rights prior to the consummation of such offer, the consummation of the qualifying offer will not cause the offeror or its affiliates to become an Acquiring Person,
and the Rights will immediately expire upon consummation of the qualifying offer .
Exchange
After a person or group becomes an Acquiring Person, but before an Acquiring Person owns 50 % or more of the Company’s outstanding common stock, the Board of Directors may extinguish the Rights by exchanging one share of common stock or an equivalent security for each Right, other than Rights held by the Acquiring Person.
Anti-Dilution Provisions
The Board of Directors may adjust the purchase price of the Preferred Shares, the number of Preferred Shares issuable
and the number of outstanding Rights to prevent dilution that may occur from a stock dividend, a stock split, a reclassification of the Preferred Shares or common stock. No adjustments to the Exercise Price of less than 1 % will be made.
Amendments
The terms of the Rights Agreement may be amended by the Board of Directors without the consent of the holders of the
Rights. After a person or group becomes an Acquiring Person, the Board of Directors may not amend the agreement in a way that adversely affects holders of the Rights.
Expiration
The Rights will expire on April 9, 2024 .
12. Employee Savings Plans
The Company sponsors a qualified defined contribution retirement plan (“401(k) Savings Plan”) covering salaried and hourly employees who have completed ninety days of service and have attained the age of twenty-one .
This plan allows eligible employees to defer receipt of up to 50 % of their compensation, as defined in the plan. The Company also
sponsors a non-qualified defined contribution retirement plan (“Non-Qualified Savings Plan”) covering highly compensated employees, as defined in the plan. This plan allows eligible employees to defer receipt of up to 50 % of their base compensation and 100 % of their eligible bonuses,
as defined in the plan.
72
Table of Contents
Contributions under both plans may be
invested in various investment funds at the employee’s discretion. Such contributions, including the Company’s matching contributions described below, may not be invested in the Company’s common stock. In 2022, 2021 and 2020 (prior to the
COVID-19 pandemic), the Company matched 50 % of employee contributions for each participant in the 401(k) Savings Plan up to a total of 5 % of the employee’s compensation and matched 25 % of employee contributions in the Non-Qualified Savings Plan up to a total of 6 % of the employee’s compensation. In response to the COVID-19 pandemic,
the Company temporarily suspended matches to the 401(k) Savings Plan and the Non-Qualified Savings Plan through the end of 2020 and resumed matches at the beginning of 2021. Employee contributions vest immediately while Company contributions vest 20 % annually beginning on the first anniversary of a contribution date and are vested 100 % on the fifth anniversary of such contribution date.
At the inception of the Non-Qualified Savings Plan, the Company established a Rabbi Trust to fund the plan’s
obligations. The market value of the trust assets for the Non-Qualified Savings Plan of $ 27,843 is included in other assets and the
related liability to the participants of $ 27,843 is included in other long-term obligations in the Consolidated Balance Sheets. Company
contributions under both plans are recorded as either labor and other related expenses or general and administrative expenses in the Consolidated Statements of Income.
The following table summarizes the Company’s contributions for each plan for each of the three years:
2022
2021
2020
401(k) Savings Plan
$
4,713
$
4,071
$
3,271
Non-Qualified Savings Plan
285
259
239
13. Income Taxes
The components of the provision for income
taxes (income tax benefit) for each of the three years were as follows:
2022
2021
2020
Current:
Federal
$
16,462
$
( 13,505
)
$
( 15,375
)
State
1,188
2,405
( 2,115
)
Deferred:
Federal
( 4,543
)
57,580
( 13,467
)
State
( 1,604
)
9,558
2,274
Total provision for income taxes (income tax benefit)
$
11,503
$
56,038
$
( 28,683
)
A reconciliation of the Company’s
provision for income taxes (income tax benefit) and income taxes based on the statutory U.S. federal rate of 21.0 % in 2022, 2021 and 2020 was as follows:
2022
2021
2020
Provision computed at federal statutory income tax rate
$
30,110
$
65,216
$
17,070
State and local income taxes, net of federal benefit
1,452
10,589
( 263
)
Loss on unconsolidated subsidiary
—
—
( 29,913
)
Federal net operating loss benefit
—
( 5,402
)
( 1,573
)
Employer tax credits for FICA taxes paid on employee tip income
( 15,395
)
( 12,323
)
( 11,489
)
Other employer tax credits
( 4,929
)
( 3,234
)
( 3,606
)
Tax audit settlement
( 1,939
)
—
—
Other-net
2,204
1,192
1,091
Total provision for income taxes (income tax benefit)
$
11,503
$
56,038
$
( 28,683
)
The decrease in the Company’s provision for income taxes in 2022 as compared to 2021 is primarily due to the decrease in income before
income taxes and the benefit of higher income tax credits. The increase in the Company’s provision for income taxes in 2021 as compared to 2020 is primarily due to the increase in income before income taxes.
73
Table of Contents
Significant components of the Company’s net deferred tax liability consisted of the following at:
July 29, 2022
July 30, 2021
Deferred tax assets:
Compensation and employee benefits
$
7,329
$
12,089
Accrued liabilities
15,770
14,145
Operating lease liabilities
193,794
199,029
Insurance reserves
7,115
7,141
Inventory
3,002
2,968
Deferred tax credits and carryforwards
24,896
16,978
Other
13,875
4,507
Deferred tax assets
$
265,781
$
256,857
Deferred tax liabilities:
Property and equipment
$
101,268
$
99,075
Inventory
5,517
7,161
Operating lease right-of-use asset
232,914
243,553
Other
6,275
5,694
Deferred tax liabilities
345,974
355,483
Net deferred tax liability
$
80,193
$
98,626
The Company has a deferred tax asset of $ 15,248
reflecting federal income tax credit carryforwards that expire in 2043. The Company has state income tax net operating loss carryforwards (“NOL”) of $ 67,418
and has recorded a deferred tax asset of $ 3,811 reflecting this benefit. These state NOLs generally expire in years beginning 2037 and
after.
The Company believes that adequate
amounts of tax, interest and penalties have been provided for potential tax uncertainties; these amounts are included in other long-term liabilities in the Consolidated Balance Sheets. As of July 29, 2022 and July 30, 2021, the Company’s gross
liability for uncertain tax positions, exclusive of interest and penalties, was $ 10,858 and $ 14,477 , respectively.
Summarized below is a tabular
reconciliation of the beginning and ending balance of the Company’s total gross liability for uncertain tax positions exclusive of interest and penalties:
July 29, 2022
July 30, 2021
July 31, 2020
Balance at beginning of year
$
14,477
$
17,835
$
18,006
Tax positions related to the current year:
Additions
1,152
1,596
1,407
Reductions
—
—
—
Tax positions related to the prior year:
Additions
17
—
202
Reductions
( 1,241
)
( 1,045
)
( 256
)
Settlements
( 1,942
)
( 1,786
)
( 138
)
Expiration of statute of limitations
( 1,605
)
( 2,123
)
( 1,386
)
Balance at end of year
$
10,858
$
14,477
$
17,835
If the Company were to prevail on
all uncertain tax positions, the reversal of this accrual would be a tax benefit to the Company and impact the effective tax rate. The following table highlights the amount of uncertain tax positions, exclusive of interest and penalties, which, if
recognized, would affect the effective tax rate for each of the three years :
2022
2021
2020
Uncertain tax positions
$
8,578
$
11,437
$
14,090
The Company had $ 7,133 , $ 7,755 , and $ 7,210 in interest and penalties accrued as of July 29, 2022, July 30, 2021, and July 31,
2020, respectively .
The Company recognized accrued
interest and penalties related to unrecognized tax benefits of $ ( 622 ) , $ 545 and $ 913 in its provision for income taxes on July 29, 2022, July 30, 2021 and July 31, 2020,
respectively .
74
Table of Contents
In many cases, the Company’s
uncertain tax positions are related to tax years that remain subject to examination by the relevant taxing authorities. Based on the outcome of these examinations or as a result of the expiration of the statutes of limitations for specific taxing
jurisdictions, it is reasonably possible that the related uncertain tax positions taken regarding previously filed tax returns could decrease from those recorded as liabilities for uncertain tax positions in the Company’s financial statements at
July 29, 2022 by approximately $ 4,000 to $ 6,000 within the next twelve months. At July 29, 2022, the Company was subject to income tax examinations for its U.S. federal income taxes after 2018 and for state and local
income taxes generally after 2018 .
14. Net Income (Loss) Per Share and Weighted Average Shares
The following table reconciles the components of diluted earnings per share computations:
2022
2021
2020
Net income (loss) per share numerator
$
131,880
$
254,513
$
( 32,475
)
Net income (loss) per share denominator:
Basic weighted average shares outstanding
23,164,180
23,692,063
23,865,367
Add potential dilution:
Nonvested stock awards and units
81,830
75,327
—
Diluted weighted average shares outstanding
23,246,010
23,767,390
23,865,367
15. Commitments and Contingencies
The Company and its subsidiaries are party to various legal and regulatory proceedings and claims incidental to their
business in the ordinary course. In the opinion of management, based upon information currently available, the ultimate liability with respect to these proceedings and claims will not materially affect the Company’s consolidated results of
operations or financial position.
The Company maintains insurance coverage for various aspects of its business and operations. The Company has elected,
however, to retain all or a portion of losses that occur through the use of various deductibles, limits and retentions under its insurance programs. This situation may subject the Company to some future liability for which it is only partially
insured, or completely uninsured. The Company intends to mitigate any such future liability by continuing to exercise prudent business judgment in negotiating the terms and conditions of its contracts. See Note 2 for a further discussion of
insurance and insurance reserves.
Related to its insurance coverage, the Company is contingently liable pursuant to standby letters of credit as credit
guarantees to certain insurers. As of July 29, 2022, the Company had $ 31,896 of standby letters of credit related to securing reserved
claims under workers’ compensation insurance and the July 29, 2020 and August 4, 2021 sale and leaseback transactions. All standby letters of credit are renewable annually and reduce the Company’s borrowing availability under its Revolving Credit
facility (see Note 5).
The Company enters into certain indemnification agreements in favor of third parties in the ordinary course of
business. The Company believes that the probability of incurring an actual liability under other indemnification agreements is sufficiently remote so that no liability has been recorded in the Consolidated Balance Sheet.
ITEM 9.
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.
75
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.