1 unchanged sentence
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONSOLIDATED BALANCE SHEETS
−Removed: February 28, 2025
+Added: CONDENSED CONSOLIDATED BALANCE SHEETS
+Added: August 31, 2025
CURRENT ASSETS
1 unchanged sentence
Accounts receivable
+Added: Related party receivables
Other current assets
1 unchanged sentence
Right-of-use asset
−Removed: LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
CURRENT LIABILITIES
Accounts payable and accrued expenses
−Removed: Bank overdraft
+Added: Deferred revenues
+Added: Accrued interest
Related-party payables
Short-term loans (net of amortization of loan fees)
−Removed: SBA loan – current
+Added: SBA loans current
Derivative liabilities
−Removed: Lease liabilities – current
+Added: Lease liabilities
+Added: Convertible note
TOTAL CURRENT LIABILITIES
LONG-TERM LIABILITIES
−Removed: Notes payable
−Removed: Lease liabilities
TOTAL LONG-TERM LIABILITIES
1 unchanged sentence
STOCKHOLDERS’ DEFICIENCY
−Removed: Preferred stock:
−Removed: 10,000,000 shares, without par value, authorized, of which 2,500,000 shares have been designated Series A Convertible Preferred Stock and 2,000 shares have been designated Series B Preferred Stock (2,000 and 1,000 shares outstanding at February 28, 2025, and May 31, 2024, respectively
+Added: 10,000,000 shares of preferred stock, without par value, of which 2,500,000 shares have been designated Series A Convertible Preferred Stock ( 2,500,000 shares outstanding at August 31, 2025, and May 31, 2025) and 2,000 shares have been designated Series B Preferred Stock ( 2,000 shares outstanding at August 31, 2025, and May 31, 2025)
Common Stock, without par value:
−Removed: 20,000,000,000 shares authorized;
−Removed: 10,931,749,347 and 10,431,749,347 shares issued and outstanding at February 28, 2025, and May 31, 2024, respectively.
+Added: 20,000,000,000 shares authorized, of which 11,626,749,347 shares were issued and outstanding at August 31, 2025, and May 31, 2025
Additional paid-in capital
−Removed: Accumulated deficiency
+Added: Accumulated deficit
+Added: ( 5,965,546 )
+Added: ( 5,882,901 )
TOTAL STOCKHOLDERS’ DEFICIENCY
+Added: ( 1,246,228 )
+Added: ( 1,163,583 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIENCY
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
+Added: See accompanying notes to
+Added: condensed consolidated financial statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONSOLIDATED STATEMENTS OF OPERATIONS
−Removed: Three Months Ended
−Removed: Nine months ended
−Removed: February 28, 2025
−Removed: February 29, 2024
−Removed: February 28, 2025
−Removed: February 29, 2024
+Added: CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
+Added: Three Months Ended August 31,
Cost of revenues
4 unchanged sentences
Officer compensation
+Added: Share-based compensation
Rent and lease
Total operating expenses
−Removed: Operating loss
+Added: Loss from operations
Other income (expense)
2 unchanged sentences
Change in value of derivative liabilities
−Removed: Total other income
+Added: Total other income (expense)
Average common stock outstanding
1 unchanged sentence
10,458,923,260
+Added: Average earnings (loss) per share
$ ( 0.000007 )
$ ( 0.000007 )
−Removed: Average earnings (loss) per share
−Removed: The accompanying notes are an integral part
−Removed: of these consolidated financial statements.
+Added: See accompanying notes to condensed
+Added: consolidated financial statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: CONSOLIDATED STATEMENTS OF CASH FLOWS
−Removed: Nine Months Ended
−Removed: February 28, 2025
−Removed: February 29, 2024
−Removed: OPERATING ACTIVITIES
−Removed: Adjustments to reconcile net loss:
−Removed: Adjustment for issuance of common stock for services
+Added: CONDENSED CONSOLIDATED STATEMENTS OF CASH
+Added: Three Months Ended August 31,
+Added: CASH FLOW FROM OPERATING ACTIVITIES:
+Added: Net income (loss)
+Added: Adjustment to reconcile net cash used in operations:
+Added: Issuance of common stock for services
Amortization of right-of-use asset and liability
−Removed: Loss on valuation Convertible Notes
+Added: Change in value of derivative liabilities
Changes in assets and liabilities:
Accounts receivable
−Removed: Bank overdraft
Accounts payable and accrued expenses
Deferred revenue
−Removed: Lease liability
+Added: Bank overdraft
+Added: Accrued interest
+Added: Lease liability (net)
+Added: Related party payables
NET CASH USED IN OPERATIONS
−Removed: FINANCING ACTIVITIES
−Removed: Proceeds from issuance of common stock
−Removed: Proceeds from (repayments of) short-term loans
−Removed: Proceeds from shareholder loans
+Added: CASH FLOW FROM FINANCING ACTIVITIES:
+Added: Proceeds from sales of common stock
+Added: Change in lease liabilities
Change in notes payable
−Removed: Repayments of SBA loan
+Added: Repayment of SBA loans
Repayment of related-party loan
1 unchanged sentence
NET CASH PROVIDED BY FINANCING ACTIVITIES
−Removed: NET DECREASE IN CASH
+Added: NET INCREASE (DECREASE) IN CASH
CASH AT BEGINNING OF PERIOD
3 unchanged sentences
Cash paid for taxes
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
+Added: See accompanying notes to condensed consolidated
+Added: financial statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: (formerly named China Infrastructure Construction Corp.)
−Removed: CONSOLIDATED STATEMENTS
−Removed: OF STOCKHOLDERS’ DEFICIENCY
+Added: CONDENSED CONSOLIDATED STATEMENT OF
+Added: STOCKHOLDERS’ DEFICIENCY
+Added: FOR THE THREE MONTHS ENDED AUGUST 31, 2025
Series A Convertible Preferred Stock
−Removed: Series B Convertible Preferred Stock
+Added: Series B Preferred Stock
Additional Paid-In
1 unchanged sentence
11,626,749,347
−Removed: $ (5,334,081 )
−Removed: $ (1,079,013 )
−Removed: Issuance of common stock for services
Net loss for the quarter
1 unchanged sentence
11,626,749,347
−Removed: $ (5,410,385 )
−Removed: $ (1,055,317 )
−Removed: Return of common stocks issued for services
−Removed: (50,000,000 )
−Removed: Net loss for the quarter
−Removed: Balance – November 30, 2024
−Removed: 10,506,749,347
−Removed: $ (5,489,913 )
−Removed: $ (1,164,845 )
−Removed: Sales of common stock for cash
−Removed: Net loss for the quarter
−Removed: Balance – February 28, 2025
−Removed: 10,931,749,347
−Removed: $ (5,682,356 )
−Removed: $ (1,236,788 )
+Added: CONDENSED CONSOLIDATED STATEMENT OF
+Added: STOCKHOLDERS’ DEFICIENCY
+Added: FOR THE THREE MONTHS ENDED AUGUST 31, 2024
Series A Convertible Preferred Stock
−Removed: Series B Convertible Preferred Stock
+Added: Series B Preferred Stock
Additional Paid-In
1 unchanged sentence
10,431,749,347
−Removed: $ (4,682,736 )
−Removed: Sales of common stock for cash
−Removed: Rescission of share sale
−Removed: Net loss for the quarter
+Added: Issuance of common stock for services
+Added: Issuance of shares of Series B Preferred
+Added: Net income for the quarter
Balance - August 31, 2024
10,556,749,347
−Removed: Net loss for the quarter
−Removed: Balance – November 30, 2023
−Removed: 10,331,749,347
−Removed: $ (4,998,954 )
−Removed: Issuance of common stocks for service
−Removed: Net loss for the quarter
−Removed: Balance – February 29, 2024
−Removed: 10,431,749,347
−Removed: $ (5,198,146 )
−Removed: The accompanying notes are an integral part of
−Removed: these consolidated financial statements.
+Added: See accompanying notes to condensed
+Added: consolidated financial statements.
CANNABIS BIOSCIENCE INTERNATIONAL HOLDINGS,
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: February 28, 2025
−Removed: Note 1 – Organization and Business
−Removed: Organization and Operations
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL
+Added: August 31, 2025
+Added: Note 1 – Organization and Operations
Cannabis Bioscience International Holdings, Inc.,
8 unchanged sentences
its name to its present name.
−Removed: The Company provides educational systems focused on medical cannabis in cities throughout the United States
−Removed: and six countries in Latin America.
−Removed: The Company provides services to third parties in therapeutic areas of clinical trials and conducts
−Removed: clinical trials relating to cannabinoids for its own account.
−Removed: The Company has one non-operating subsidiary, Alpha Fertility and Sleep
−Removed: Center, LLC, a Texas limited liability company, through which it conducted its sleep center business until April 30, 2023.
−Removed: Note 2 – Summary of Significant
−Removed: Accounting Policies
+Added: The Company provides educational systems focused on medical cannabis in the United States;
+Added: provides services
+Added: to third parties in therapeutic areas of clinical;
+Added: and is developing cannabidiol-based products.
+Added: Note 2 – Summary of Significant Accounting
Accounting Principles
10 unchanged sentences
unaudited consolidated financial statements contain all the adjustments necessary (consisting only of normal recurring accruals) to present
−Removed: the financial position of the Company at February 28, 2025, and the results of operations and cash flows for the periods presented.
−Removed: results of operations for the nine months ended February 28, 2025, are not necessarily indicative of the operating results for the full
+Added: the financial position of the Company at August 31, 2025, and the results of operations and cash flows for the periods presented.
+Added: results of operations for the three months ended August 31, 2025, are not necessarily indicative of the operating results for the full
fiscal year or any future period.
−Removed: These unaudited consolidated financial statements should be read in conjunction with the audited financial
−Removed: statements and related notes thereto for the year ended May 31, 2025.
+Added: These unaudited consolidated financial statements should be read in conjunction with the Company’s
+Added: audited consolidated financial statements and related notes thereto for the year ended May 31, 2025.
Use of Estimates
The preparation of financial statements in conformity
+Added: GAAP requires management to make significant estimates and assumptions.
+Added: The preparation of financial statements in conformity
GAAP requires management to make significant estimates and assumptions that affect the reported amounts of assets and liabilities
−Removed: and the disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and
−Removed: expenses during the reporting periods.
+Added: and disclosure of contingent assets and liabilities at the dates of the financial statements and the reported amounts of revenue and expenses
+Added: during the reporting periods.
Making estimates requires management to exercise significant judgment.
−Removed: Certain of these estimates
−Removed: could be affected by external conditions, including those unique to the Company’s businesses, and general economic conditions.
−Removed: external conditions could affect the Company’s estimates that could cause actual results to differ materially from its estimates.
+Added: Certain of these estimates could
+Added: be affected by external conditions, including those unique to the Company’s businesses and general economic conditions.
+Added: These external
+Added: conditions could have an effect on the Company’s estimates that could cause actual results to differ materially from its estimates.
Actual results could differ from those estimates.
6 unchanged sentences
The consolidated financial statements include
−Removed: the accounts of the Company and its wholly owned subsidiaries.
+Added: the accounts of the Company and its wholly owned subsidiary.
All intercompany accounts and transactions have been eliminated in consolidation.
−Removed: Reclassification
−Removed: Certain amounts in the prior consolidated financial
−Removed: statements have been reclassified to conform to the presentation of the current period financial statements.
−Removed: These reclassifications had
−Removed: no impact on the results of operations, changes in equity, or cash flows.
Cash and Cash Equivalents
2 unchanged sentences
The Company had
−Removed: zero investment securities that were deemed cash equivalents at February 28, 2025, and May 31, 2024, respectively.
+Added: no investment securities that were deemed cash equivalents at August 31, 2025, and May 31, 2025.
Accounts Receivable
1 unchanged sentence
sheets are amounts primarily related to customers.
−Removed: The Company estimates losses on receivables based on known troubled accounts and historical
−Removed: experience of losses incurred.
−Removed: Receivables are considered impaired and written off when it is probable that all contractual payments due
−Removed: will not be collected in accordance with the terms of the related agreement.
−Removed: Based on experience and the judgment of management, there
−Removed: was no allowance for doubtful accounts at February 28, 2025, and May 31, 2024.
+Added: The Company estimates losses on receivables based on known troubled accounts and
+Added: historical experience of losses incurred.
+Added: Receivables are considered impaired and written off when it is probable that all contractual
+Added: payments due will not be collected in accordance with the terms of the related agreement.
+Added: Based upon experience and the judgment of management,
+Added: there was no allowance for doubtful accounts at August 31, 2025, and May 31, 2025.
Revenue Recognition
3 unchanged sentences
(Topic 606), as amended.
−Removed: This standard requires a company to recognize revenues when it transfers goods or services to customers
−Removed: in an amount that reflects the consideration that it expects to receive for them.
+Added: This standard requires a company to recognize revenues when it transfers goods or services to customers in
+Added: an amount that reflects the consideration that it expects to receive for them.
Under ASU No.
6 unchanged sentences
(b) it identifies the performance obligations in the contract;
−Removed: (c) it determines the transaction price;
+Added: it determines the transaction price;
(d) it allocates the transaction price to the performance obligations in the contract;
−Removed: it recognizes revenues when (or as) it satisfies its performance obligation.
+Added: recognizes revenues when (or as) it satisfies its performance obligation.
The Company generates revenue from multiple streams,
7 unchanged sentences
a contract as and when incurred if the expected amortization period of the asset in which it would have been recognized is one year or
−Removed: less or the amount is immaterial.
+Added: less or if the amount is immaterial.
A performance obligation is a contractual promise
7 unchanged sentences
The majority of the Company’s revenue is derived from services provided to customers and is
−Removed: typically executed over a period of between 1 and 12 months, based on evaluation of when these services are rendered.
−Removed: Contracts will continue
−Removed: to be recognized over time because of the continuous transfer of control to the customer as services are rendered to customers.
−Removed: made by customers in advance of services being rendered are recorded as deferred revenue.
+Added: typically executed y over a period that is typically between 1 and 12 months, based on evaluation of when these services are rendered
+Added: Contracts will continue to be recognized over time because of the continuous transfer of control to the customer as services are rendered
+Added: to customers.
+Added: Payments made by customers in advance of services being rendered are recorded as deferred revenue.
Our significant payment terms for customer contracts
−Removed: vary based on the revenue stream Contracts for clinical trials typically provide for progress payments based on the number of patients
−Removed: seen, with final payments generally due within 30 days upon completion of work or the termination of the contract.
−Removed: Revenue is recognized
−Removed: when all performance obligations under the terms of a contract are satisfied.
−Removed: The Company requires advance payments from its consulting
−Removed: customers and these payments are recorded as contract liabilities on the consolidated balance sheet until service is performed and revenue
−Removed: is recognized.
−Removed: These advance payments are not treated as a financing component based on the guidance in ASC 606-10-32-196-16 and -17,
−Removed: whereby the timing of when services are provided is at the discretion of the customers or a substantial amount of the consideration promised
−Removed: by the customer is variable and not in the control of the customer or the Company.
−Removed: There is no significant financing component to any
−Removed: of the Company’s contracts.
−Removed: Contracts for educational services require non-refundable
+Added: vary based on the revenue stream.
+Added: Franchising business clients are required to advance a percentage of the franchise fee upon acceptance
+Added: of the contract.
+Added: These advances, when received, are accounted for as contract liabilities on the consolidated balance sheet and are subsequently
+Added: recognized in revenue when they are earned.
+Added: Contracts for clinical trials typically provide for progress payments based on the number
+Added: of patients seen, with final payments generally due within 30 days upon completion of work or the termination of the contract.
+Added: is recognized when all performance obligations under the terms of a contract are satisfied.
+Added: The Company requires advance payments from
+Added: its consulting customers and these payments are recorded as contract liabilities on the consolidated balance sheet until service is performed
+Added: and revenue is recognized.
+Added: These advance payments are not treated as financing components, based upon the guidance in ASC 606-10-32-196-16
+Added: and -17, whereby the timing of when services are provided is at the discretion of the customers, or a substantial amount of the consideration
+Added: promised by the customer is variable and not in the control of the customer or the Company.
+Added: Contracts for educational services require nonrefundable
payment in advance and are recorded as revenue when received.
25 unchanged sentences
expected duration of one year or less.
−Removed: At February 28, 2025, and May 31, 2024, the Company had no remaining performance obligations.
+Added: At August 31, 2025, and May 31, 2025, the Company had no remaining performance obligations.
Share-Based Payments
3 unchanged sentences
2018-07, Compensation – Stock Compensation (Topic 718):
−Removed: Improvements to Nonemployee Share-Based Payment Accounting, which
−Removed: aligns accounting for share-based payments issued to non-employees to that of employees under the existing guidance of Topic 718, with
−Removed: certain exceptions.
+Added: Improvements to Nonemployee Share-Based Payment Accounting,
+Added: which aligns accounting for share-based payments issued to non-employees with that of employees under the existing guidance of Topic 718,
+Added: with certain exceptions.
This update supersedes previous guidance for share-based payments to non-employees under Subtopic 505-50, Equity
– Equity-Based Payments to Non-Employees.
−Removed: This guidance became effective for the Company on January 1, 2019.
−Removed: its completed analysis, the Company has determined that adopting this guidance will not have a material impact on its financial statements.
−Removed: The Company follows FASB guidance related to equity-based payments, which requires that equity-based compensation be accounted for using
−Removed: a fair value method and recognized as expense in the accompanying statements of operations.
−Removed: Equity-based compensation expense will be
−Removed: recognized as compensation expense.
+Added: The Company follows FASB guidance related to equity-based payments, which requires
+Added: that equity-based compensation be accounted for using a fair value method and recognized as expense in the accompanying statements of
+Added: Equity-based compensation expense will be recognized as compensation expense.
The Company has adopted ASU 2016-02, Leases
31 unchanged sentences
or liabilities.
−Removed: Quoted prices for similar assets and liabilities
−Removed: in active markets or inputs that are observable.
−Removed: Inputs that are unobservable (for example, cash
−Removed: flow modeling inputs based on assumptions).
+Added: Quoted prices for similar assets
+Added: and liabilities in active markets or inputs that are observable.
+Added: Inputs that are unobservable
+Added: (for example, cash flow modeling inputs based on assumptions).
The Company accounts for income taxes in accordance
1 unchanged sentence
740, “Income Taxes” (“ASC 740”).
−Removed: This codification
−Removed: prescribes the use of the asset and liability method whereby deferred tax asset and liability account balances are determined based on
−Removed: differences between financial reporting and tax bases of assets and liabilities and for carryforward tax losses.
−Removed: Deferred taxes are measured
−Removed: using the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
−Removed: The Company provides a valuation
−Removed: allowance, if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that some portion
−Removed: or all of the deferred tax asset will not be realized.
+Added: This codification prescribes
+Added: the use of the asset-and-liability method whereby deferred tax asset and liability account balances are determined based on differences
+Added: between financial reporting and tax bases of assets and liabilities and for carryforward tax losses.
+Added: Deferred taxes are measured using
+Added: the enacted tax rates and laws that will be in effect when the differences are expected to reverse.
+Added: The Company provides a valuation allowance,
+Added: if necessary, to reduce deferred tax assets to their estimated realizable value if it is more likely than not that some portion or all
+Added: of the deferred tax assets will not be realized.
Deferred tax liabilities and assets are classified
10 unchanged sentences
or expected to be taken in a tax return.
−Removed: The Company elects to recognize interest and penalties, if any, related to unrecognized
−Removed: tax benefits in tax expense.
−Removed: Loss per Share
+Added: The Company elects to recognize any interest and penalties, if any, related to unrecognized tax
+Added: benefits in tax expense.
+Added: Income (Loss) per Share
The Company computes basic earnings per share
−Removed: amounts in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” Basic earnings
−Removed: per share is calculated by dividing net income (loss) available to common stockholders by the weighted average number of common shares
−Removed: outstanding during the reporting period.
−Removed: Diluted loss per share is computed by dividing net loss by the weighted average number of shares
−Removed: of common stock, common stock equivalents and potentially dilutive securities outstanding during the period.
−Removed: At February 28, 2025, and
−Removed: May 31, 2024, the Company had no dilutive securities.
−Removed: Derivative Liability
−Removed: The Company analyzes the conversion feature of
−Removed: Convertible Notes for derivative accounting consideration under ASC 815-15 “Derivatives and Hedging.
−Removed: ASC 815-15 requires that the
−Removed: conversion features are bifurcated and separately accounted for as an embedded derivative contained in the Company’s convertible
−Removed: The embedded derivative is carried on the balance sheet at fair value.
−Removed: Any unrealized change in fair value, as determined at each
−Removed: measurement period, is recorded as a component of the income statement and the associated carrying amount on the balance sheet is adjusted
−Removed: by the change.
−Removed: The Company values the embedded derivative using the Black-Scholes pricing model.
+Added: amounts in accordance with Accounting Standards Codification Topic 260, “Earnings per Share.” (“ASC 260”)
+Added: Under ASC 260, (i) basic earnings (loss) per share is calculated by dividing net income (loss) available to common stockholders by the
+Added: weighted average number of common shares outstanding during the reporting period and (ii) diluted loss per share is computed by dividing
+Added: net loss by the weighted average number of shares of common stock, common stock equivalents and potentially dilutive securities outstanding
+Added: during the period.
+Added: At August 31, 2025, and August 31, 2024, the Company had no dilutive securities.
Recently Issued Accounting Standards
+Added: In November 2024, FASB issued ASU No.
+Added: Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40):
+Added: Disaggregation of
+Added: Income Statement Expenses .
+Added: This standard requires disclosure of specified information about certain costs and expenses, including
+Added: purchases of inventory, employee compensation, depreciation, and amortization.
+Added: As clarified on the subsequent amendment, ASU No.
+Added: issued by FASB in January 2025, this guidance is effective for the Company’s Annual Report on Form 10-K for the fiscal year ending
+Added: May 31, 2028, and subsequent interim periods.
+Added: Early adoption is permitted and may be applied either prospectively or retrospectively.
+Added: The Company is currently evaluating the timing of its adoption of this ASU and the impact on its consolidated financial statements.
+Added: In November 2023, FASB issued ASU 2023-07 to enhance
+Added: disclosures of significant expense and segment profitability categories and amounts for each of the Company’s reportable business
+Added: The amendments are effective in annual periods beginning after December 15, 2023, and subsequent interim periods, with early
+Added: adoption permitted.
+Added: The Company has adopted this amendment.
+Added: The adoption of this amendment did not have a material impact on the Company’s
+Added: consolidated financial statements.
+Added: In March 2024, FASB issued ASU 2024-01 to clarify
+Added: how an entity should determine whether a profits interest or similar award should be accounted for as a share-based payment arrangement
+Added: or similar to a cash bonus or profit-sharing arrangement.
+Added: The amendments are effective in annual periods beginning after December 15,
+Added: 2024, and interim periods within those annual periods, with early adoption permitted.
+Added: The Company adopted the provisions of the amendments
+Added: as of January 1, 2025.
+Added: The adoption of this amendment did not have a material impact on the Company’s consolidated financial statements.
+Added: In October 2023, FASB issued ASU 2023-06 to clarify
+Added: or improve disclosure and presentation requirements of a variety of topics, which will allow users to more easily compare entities subject
+Added: to the SEC's existing disclosures with those entities that were not previously subject to the requirements, and align the requirements
+Added: in FASB accounting standard codification with the SEC's regulations.
+Added: The amendments will be effective on the date the SEC removes related
+Added: disclosure requirements from Regulation S-X or Regulation S-K.
+Added: If by June 30, 2027, the SEC has not removed the applicable disclosure
+Added: requirements, the pending amendments will not become effective.
+Added: Early adoption is prohibited.
+Added: The Company does not expect the future adoption
+Added: of this amendment to have a material impact on its consolidated financial statements since the Company is currently subject to the SEC’s
+Added: disclosure and presentation requirements under Regulation S-X and Regulation S-K.
+Added: In December 2023, FASB issued ASU 2023-09 to
+Added: improve disclosures and presentation requirements to the transparency of the income tax disclosures by requiring consistent
+Added: categories and greater disaggregation of information in the rate reconciliation and income taxes paid disaggregated by jurisdiction.
+Added: The amendments are effective in annual periods beginning after December 15, 2024, with early adoption permitted.
+Added: The Company is
+Added: currently evaluating the provisions of the amendments, which are not expected to have an impact on its financial condition or
+Added: results of operations.
+Added: The Company expects to adopt this guidance in its Annual Report on Form 10-K for the year ending May 31,
+Added: In November 2024, FASB issued ASU 2024-03, which
+Added: was further clarified through the issuance of ASU 2025-01 in January 2025, to improve disclosure on an entity’s expenses and provide
+Added: more detailed information for specific expense categories in the notes to financial statements at interim and annual reporting periods.
+Added: The amendments are effective in annual periods beginning after December 15, 2026, and interim periods within annual reporting periods
+Added: beginning after December 15, 2027, with early adoption permitted.
+Added: The Company is currently evaluating the provisions of the amendments
+Added: and the impact on its future consolidated statements.
+Added: In November 2024, FASB issued ASU No.
+Added: Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40) (“ASU 2024-03”).
+Added: ASU 2024-03 requires enhanced disclosures about types of expenses, including purchases of inventory, employee compensation, depreciation,
+Added: and amortization, in commonly presented expense captions.
+Added: The amendments are effective for fiscal years beginning after December 15, 2026,
+Added: and interim periods beginning after December 15, 2027, with early adoption permitted.
+Added: Entities may apply the amendments prospectively
+Added: or retrospectively to any or all prior periods presented in the financial statements.
+Added: We are currently evaluating the impact that this
+Added: guidance will have on the disclosures within our consolidated financial statements.
+Added: While ASU 2024-03 will impact only our disclosures
+Added: and not our financial condition and results of operations, we are assessing when we will adopt ASU 2024-03.
+Added: In May 2025, FASB issued ASU No.
+Added: 2025-04, Compensation—Stock
+Added: Compensation (Topic 718) and Revenue from Contracts with Customers (Topic 606):
+Added: Clarifications to Share-Based Consideration Payable
+Added: to a Customer (“ASU 2025-04”), which clarifies the guidance on the accounting for share-based payment awards
+Added: that are granted by an entity as consideration payable to its customer, with the intent to reduce diversity in practice and improve
+Added: existing guidance by revising the definition of a “performance condition” and eliminating a forfeiture policy election
+Added: for service conditions associated with share-based consideration payable to a customer.
+Added: ASU 2025-04 also clarifies the
+Added: guidance in Topic 606 on the variable consideration constraint does not apply to share-based consideration payable to a customer
+Added: “regardless of whether an award’s grant date has occurred.” ASU 2025-04 is effective for our reporting period
+Added: beginning January 1, 2027, with early adoption permitted.
+Added: We are currently assessing the impact that the adoption of ASU 2025-04
+Added: will have on the disclosures in our annual consolidated financial statements.
The Company does not believe there are any other
2 unchanged sentences
Note 3 – Going Concern
−Removed: The accompanying consolidated financial statements
−Removed: have been prepared in conformity with U.S.
−Removed: GAAP, which contemplate the Company’s continuation as a going concern in accordance with
−Removed: ASC 240-40-50.
−Removed: The Company’s history of recurring losses, negative working capital and negative cash flows from operating activities
−Removed: raises substantial doubt about its ability to continue as a going concern.
−Removed: The Company has not generated any profits since its inception,
−Removed: and its current cash balances will not meet its working capital needs.
−Removed: During the nine months ended February 28, 2025, the Company had
−Removed: a net loss from operations of 337,076, net cash used in operations of $209,653, a working capital deficiency of $960,944, and an accumulated
−Removed: deficiency of $5,671,156.
+Added: The accompanying consolidated financial
+Added: statements have been prepared in conformity with U.S.
+Added: GAAP, which contemplates the Company’s continuation as a going concern
+Added: in accordance with ASC 240-40-50.
+Added: The Company’s history of recurring losses, negative working capital and negative cash flows
+Added: from operating activities raises substantial doubt about its ability to continue as a going concern.
+Added: The Company has not generated
+Added: sufficient income to cover its operating expenses since its inception.
+Added: During the quarter ended August 31, 2025, the Company had net
+Added: loss from operations of $ 82,645 ,
+Added: net cash used in operations of $ 103,712 ,
+Added: a working capital deficit of $ 996,728
+Added: and an accumulated deficit of $ 5,965,546 .
The ability of the Company to continue as a going
10 unchanged sentences
the Small Business Administration as an Economic Injury Disaster Loan (“EIDL”) to help fund its operations during the COVID-19
−Removed: The loan bears interest at the rate of 3.75% per annum and is payable in monthly installments of $698 over a 30-year
−Removed: period, with deferral of payments for the first 12 months.
−Removed: An additional $10,000 borrowed under EIDL, which was provided for payroll,
−Removed: was forgiven and recorded as other income during 2022.
+Added: The loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 698 over a 30 -year period,
+Added: with deferral of payments for the first 12 months.
In June 2020, the Company received proceeds of
$ 106,200 from the Small Business Administration through a second EIDL loan to help fund its operations during the COVID-19 pandemic.
−Removed: The loan bears interest at the rate of 3.75% per annum and is payable in monthly installments of $518 over a 30-year
+Added: loan bears interest at the rate of 3.75 % per annum and is payable in monthly installments of $ 518 over a 30 -year period.
The Company’s EIDL loans were recorded in
−Removed: the balance sheet as follows:
+Added: the consolidated balance sheets as follows:
Schedule of EIDL loans
−Removed: February 28, 2025
−Removed: SBA (EIDL) current portion
−Removed: SBA (EIDL) noncurrent portion
+Added: August 31, 2025
+Added: SBA (EIDL) – current
+Added: SBA (EIDL) – noncurrent
+Added: Accrued interest
Total EIDL loans
−Removed: Short-Term Loans
+Added: Short-Term Debt
+Added: Non-Convertible Loans and Financing Agreements
The Company has entered into loans under which
4 unchanged sentences
These transactions are as follows:
−Removed: · In May 2022, the Company entered into a financing agreement with an unrelated party for a loan of $50,000 at an annual interest rate of 20.9%, to be repaid at the rate of $1,218 per week for one year.
−Removed: At February 28, 2025, the outstanding balance, including interest, was $55,190.
−Removed: In January 2023, the Company entered into a financing agreement with an unrelated party for a loan of $20,000, bearing interest at the
−Removed: rate of 33.5% per annum, to be repaid at the rate of $1,874 per month.
−Removed: The outstanding balance at February 28, 2025, was $2,298.
−Removed: under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
−Removed: In April 2023, the Company entered into a financing agreement with an unrelated party for a loan of $37,475, bearing interest at the
−Removed: rate of 19% per annum, to be repaid at the rate of $1,718 per month.
−Removed: The outstanding balance at February 28, 2025, was $34,806.
−Removed: under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
−Removed: On August 8, 2022, the Company entered into a financing agreement (the “AF Agreement”) with an unrelated party for a loan
−Removed: of $45,000 at an annual interest rate of 26.4%, to be repaid at the rate of $6,114 per week for 20 weeks, On October 17, 2022, this loan
−Removed: was refinanced to include an additional $10,000, such that it bears interest at an annual interest rate of 26.4%, to be repaid at the
−Removed: rate of $3,057 per week for four weeks.
−Removed: On December 20, 2022, the loan was increased to $76,000 and the financing agreement was modified
−Removed: such that the loan bears interest at an annual interest rate of 26.4% and is to be repaid at the rate of $6,114 per week for 17 weeks.
−Removed: On May 13, 2024, the Company agreed to settle the $38,638 owing under the AF Agreement in consideration of a payment of $15,000, which
−Removed: the Company made on June 12, 2024.
−Removed: Under ASC 470-50-40, the fair value of extinguished debt, less the fair value of the payment, is treated
−Removed: Accordingly, $23,638 was recorded in the Company’s consolidated statement of operations for the three months ended August
−Removed: 31, 2024, as Other Income – Forgiveness of Debt.
−Removed: June 29, 2022, the Company borrowed $12,500 from an unrelated party at an annual interest rate of 14%.
−Removed: This loan is payable
−Removed: at the weekly rate of $589 for 24 weeks.
−Removed: On October 13, 2022, an additional loan of $6,304 was obtained with a weekly payment
−Removed: of $297 for 24 weeks.
−Removed: At February 28, 2025, the outstanding balance of this loan, including interest, was $16,233.
−Removed: · On August 3, 2022, the Company borrowed $15,000 from an unrelated party at an annual interest rate of 42.5%, repayable at the rate of $1,188 per month for 18 months.
−Removed: At February 28, 2025, the outstanding balance of this loan, including interest, was $16,212.
−Removed: On November 7, 2024, the Company made a promissory note in the principal amount of $67,200 in favor of an unrelated party.
−Removed: payable in one installment of $37,968.00, due on May 15, 2025, and four installments of $9,492.00 each due on June 15, 2025, July 15,
−Removed: 2025, August 15, 2025, and September 15, 2025.
−Removed: Each installment includes interest at the rate of 22 percent per annum.
−Removed: In the event of
−Removed: default in payment and certain other events, the entire outstanding amount of the note will become due and the note will become convertible
−Removed: into shares of common stock at a price per share equal to 65 percent of the lowest Trading Price (as defined in the note) for the common
−Removed: stock during the 10 trading days prior to the conversion date.
−Removed: ASC 815-15 “Derivatives and Hedging” requires that the conversion
−Removed: feature be bifurcated and separately accounted for as an embedded derivative.
−Removed: Pursuant to ASC 815-15, the Company has determined that
−Removed: the value of the embedded derivative is $73,228.
−Removed: Note 5 – Right-of-Use Assets and
−Removed: Lease Liabilities
+Added: In May 2022, the Company entered into a financing agreement with an unrelated party for a loan of $ 50,000 , bearing interest at the rate of 20.9 % per annum, to be repaid at the rate of $1,218 per week for one year.
+Added: At August 31, 2025, the outstanding balance, including interest, was $ 54,029 .
+Added: This loan is in default.
+Added: In January 2023, the Company entered into a financing agreement with an unrelated party for a loan of $ 20,000 , bearing interest at the rate of 33.5 % per annum, to be repaid at the rate of $1,874 per month.
+Added: The outstanding balance at August 31, 2025, was $ 2,921 .
+Added: Payments under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
+Added: In April 2023, the Company entered into a financing agreement with an unrelated party for a loan of $ 37,475 , bearing interest at the rate of 19 % per annum, to be repaid at the rate of $1,718 per month.
+Added: The outstanding balance at August 31, 2025, was $ 36,507 .
+Added: Payments under this agreement are in arrears and the Company is negotiating with the unrelated party to reschedule them.
+Added: On August 8, 2022, the Company entered into a financing agreement with an unrelated party for a loan of $ 45,000 , bearing interest at the rate of 26.4 % per annum, to be repaid at the rate of $6,114 per week for 20 weeks.
+Added: As refinanced, the loan was increased to $ 76,000 at the same rate of interest and was to be repaid at the rate of $6,114 per week for 17 weeks.
+Added: On May 13, 2024, the Company agreed to settle the $ 38,638 owing under this agreement in consideration of a payment of $ 15,000 , which the Company made on June 12, 2024.
+Added: Under ASC 470-50-40, the fair value of extinguished debt, less the fair value of the payment, is treated as gain.
+Added: Accordingly, $ 23,638 has been recorded in the Company’s consolidated statement of operations as other income (Expense) – Forgiveness of debt.
+Added: On October 8, 2019, the Company borrowed $ 12,500 from an unrelated party bearing interest at the rate of 14 % per annum (the “Headway Loan”).
+Added: This loan is payable at the weekly rate of $589 for 24 weeks.
+Added: On October 13, 2022, an additional loan of $ 6,304 was obtained with a weekly payment of $297 for 24 weeks.
+Added: The loan was guaranteed by a related party.
+Added: At August 31, 2025, the outstanding balance of this loan, including interest, was $ 18,896 .
+Added: This loan is in default.
+Added: Convertible Notes
+Added: The Company has borrowed money under promissory
+Added: notes that have convertibility features as follows:
+Added: On March 14, 2024, the Company made a promissory note in the principal amount of $ 66,000 in favor of an unrelated party.
+Added: The note was subject to an original issuance discount of $ 11,000 and to an initial interest charge of 13% of its principal amount, or $ 8,580 .
+Added: The net proceeds received by the Company after the original issuance discount, the initial interest charge and payment of legal and due diligence fees of $ 5,000 , were $ 50,000 .
+Added: The note required repayment in five installments, as follows:
+Added: a payment of $37,290 on September 15, 2024, and payments of $9,322.50 on October 15, 2024, November 15, 2024, December 15, 2024, and January 15, 2025.
+Added: Each of these payments included accrued interest.
+Added: The note was repaid on January 12, 2025, at which time, it was not in default.
+Added: The note provided that upon an event of default, the holder could convert the amount then unpaid into Common Stock at a conversion price of 65% of the lowest trading price therefor during the 10 trading days prior to the date of conversion.
+Added: On November 7, 2024, the
+Added: Company made a promissory note in the principal amount of $ 67,200
+Added: in favor of an unrelated party.
+Added: The note was subject to
+Added: an original issuance discount of $ 11,200 .
+Added: The net proceeds received by the Company, after payment of legal and due diligence fees of $ 6,000 ,
+Added: were $ 56,000 .
+Added: The note required repayment in five installments, as follows:
+Added: a payment of $37,968 on May 15, 2025, and payments of $9,492 on June
+Added: 15, 2025, July 15, 2025, August 15, 2025, and September 15, 2025.
+Added: Each of these payments included accrued interest.
+Added: The note provided
+Added: that upon an event of default, the holder could convert the amount then unpaid into Common Stock at a conversion price of 65% of
+Added: the lowest trading price therefor during the 10 trading days prior to the date of conversion.
+Added: The balance as of August 31, 2025, was
+Added: This note was repaid on September 5, 2025.
+Added: The Company determined that the above convertible
+Added: notes contained an embedded derivative instrument, inasmuch as the conversion price was based on a variable that was not an input to the
+Added: fair value of a “fixed-for-fixed” option, as defined under FASB ASC Topic No.
+Added: The Company determined the fair
+Added: values of the embedded convertible note derivatives contained in the convertible notes using the Black Scholes option pricing model.
+Added: conversion features of these notes have been accounted for as a derivative liability in the Consolidated Statements of Operations –
+Added: Change in fair value of derivative liabilities.
+Added: Related Party Debt
+Added: For information about related party debt, see Note 11 – Related
+Added: Party Transactions – Loans and Advances.
+Added: Note 5 – Right-of-Use Assets and Lease
The Company leases real property from unrelated
7 unchanged sentences
When the implicit rate is unknown, the incremental borrowing rate, based on the commencement
−Removed: date, is used in determining the present value of lease payments.
+Added: date, is used to determine the present value of lease payments.
The following amounts related to leases were recorded
1 unchanged sentence
Schedule of amount related to leases
−Removed: February 28, 2025
+Added: August 31, 2025
Right-of-use asset
4 unchanged sentences
Operating lease liabilities
−Removed: The Company reimburses related parties for an
+Added: The Company reimburses a related party for an
office space operating lease under a month-to-month arrangement, payable at the discretion of management.
−Removed: The Company’s total operating lease expense
−Removed: was $49,757 and $69,652 during the nine months ended February 28, 2025, and February 29, 2024, respectively.
−Removed: See Note 10 for additional
−Removed: lease information.
+Added: The Company’s total operating lease expenses
+Added: were $ 11,059 and $ 18,248 during the three months ended August 31, 2025, and August 31, 2024, respectively.
+Added: See Note 10 for additional lease information.
Note 6 – Revenue
3 unchanged sentences
Revenue is recognized when all performance obligations under the terms of a contract are satisfied, net of certain taxes
−Removed: Revenue is recorded when customer acceptance is received and all performance obligations have been satisfied.
−Removed: Sales of goods typically
−Removed: do not include multiple products and/or service elements.
−Removed: The table below summarizes the Company’s
−Removed: disaggregated revenue information:
+Added: and gain/loss resulting from changes in foreign currency.
+Added: Revenue is recorded when customer acceptance is received and all performance
+Added: obligations have been satisfied.
+Added: Sales of goods typically do not include multiple products and/or service elements.
+Added: The table below summarizes the Company’s disaggregated revenue
Schedule of disaggregated revenue
−Removed: Three Months Ended
−Removed: Nine Months Ended
−Removed: February 28, 2025
−Removed: February 29, 2024
−Removed: February 28, 2025
−Removed: February 29, 2024
+Added: Quarter Ended August 31,
Clinical trials
1 unchanged sentence
Total revenue
−Removed: Cost of revenues consists primarily of
−Removed: third-party costs associated with patient stipends.
−Removed: For the nine months ended February 28, 2025, and February 29, 2024, cost of
−Removed: revenues totaled $35,561
−Removed: respectively.
+Added: Cost of revenue consists of third-party costs
+Added: associated with patient stipends.
+Added: At August 31, 2025, and August 31, 2024, cost of revenue was $ 8,143 and $ 8,362 , respectively.
Note 7 – Stockholders’ Deficiency
−Removed: The Company is authorized to issue 20,010,000,000 of
−Removed: capital stock, of which 20,000,000,000 shares are common stock, without par value, and 10,000,000 are preferred stock, issuable
+Added: The Company is authorized to issue 20,010,000,000
+Added: shares of capital stock, of which 20,000,000,000 shares are common stock, without par value, and 10,000,000 are preferred stock, without
+Added: par value, issuable in series.
Preferred Stock
−Removed: The Company has designated 2,500,000 shares
−Removed: of preferred stock as Series A Convertible Preferred Stock (the “Series A Stock”).
+Added: The Company has designated 2,500,000 shares of
+Added: preferred stock as Series A Convertible Preferred Stock (the “Series A Stock”).
Until July 20, 2022, each share had a par
5 unchanged sentences
(iv) are senior to the Common Stock and junior to the Series B Convertible Preferred Stock described below.
−Removed: At February 28, 2025, and
−Removed: May 31, 2024, there were 2,500,000 shares of Series A Stock issued and outstanding.
+Added: At August 31, 2025, and May
+Added: 31, 2025, there were 2,500,000 shares of Series A Stock issued and outstanding.
On July 20, 2022, the Company designated a series
2 unchanged sentences
are not convertible, have 60% of the Company’s voting power and rank senior to the common stock and Series A Convertible Preferred
−Removed: The 1,000 preferred shares were issued in exchange for common stock to an existing common shareholder, who is a related
−Removed: The Company has deemed the value of the preferred and common shares to be the same, resulting in no change to additional paid-in
−Removed: During the three months ended February 28, 2025,
−Removed: the Company issued to a related party (i) 250,000,000 shares of common stock for $75,000 at the price of $0.0003 per share and (ii) 175,000,000
−Removed: shares of common stock for $45,500 at the price of $0.00026.
−Removed: At February 28, 2025, and May 31, 2024,
−Removed: there were respectively 10,931,749,347
−Removed: and 10,431,749,347
+Added: On August 12, 2024, the Company amended its amended and restated articles of incorporation to increase the number of shares designated
+Added: Series A Preferred Stock from 1,000 to 2,000 and on August 11, 2024, the Board authorized the issuance of the 1,000 shares created by
+Added: the amendment to a related party.
+Added: The 1,000 preferred shares created by this amendment were issued in exchange for common
+Added: stock to an existing holder of Common Stock, who is a related party.
+Added: The Company deemed the value of the preferred and common shares to
+Added: be the same, resulting in no change to additional paid-in capital.
+Added: At August 31, 2025, and May 31, 2025, there were 2,000 shares
+Added: of Series B Preferred issued and outstanding.
+Added: On August 11, 2024, the Board authorized the issuance
+Added: of 125,000,000 shares of Common Stock to a related party on May 31, 2025, May 31, 2026, May 31, 2027, and May 31, 2028, as compensation
+Added: for his services as treasurer and a director of the Company during the years then ended, if he is serving as treasurer on those dates.
+Added: Also, on August 11, 2024, the Board authorized the issuance of, and the Company issued 1,000 shares of Series B Preferred to this related
+Added: party as compensation for services to be rendered by him in raising capital.
+Added: On August 11, 2024, the Board authorized the issuance
+Added: of 125,000,000 shares of Common Stock to a related party as compensation for his services as secretary the Company for the years ended
+Added: May 31, 2024, May 31, 2025, May 31, 2026, and May 31, 2027, in compensation for such services during the years then ended, if he is serving
+Added: as secretary on those dates.
+Added: At August 31, 2025, and May 31, 2025, there were
11,626,749,347 shares of Common Stock issued and outstanding.
8 unchanged sentences
Note 9 – Income Taxes
−Removed: The Company provides
−Removed: for income taxes under ASC 740.
−Removed: Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based
−Removed: on the differences between the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences
−Removed: are expected to reverse.
−Removed: A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company
−Removed: will not realize tax assets through future operations.
+Added: The Company provides for income taxes under ASC
+Added: Under the asset and liability method of ASC 740, deferred tax assets and liabilities are recorded based on the differences between
+Added: the financial statement and tax basis of assets and liabilities and the tax rates in effect when these differences are expected to reverse.
+Added: A valuation allowance is provided for certain deferred tax assets if it is more likely than not that the Company will not realize tax
+Added: assets through future operations.
On December 22, 2017, the 2017 Tax Cuts and Jobs
2 unchanged sentences
tax rate decrease from 35 % to 21 % for tax years beginning after December 31, 2017, the transition of U.S.
−Removed: international
−Removed: taxation from a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign
−Removed: The Company is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its
−Removed: deferred tax assets and liabilities as well as reassessing the net realizability of its deferred tax assets and liabilities.
−Removed: Tax Act did not give rise to any material impact on the balance sheets and statements of operations due to the Company’s historical
−Removed: worldwide loss position and the full valuation allowance on its net U.S.
+Added: international taxation from
+Added: a worldwide tax system to a territorial system and a one-time transition tax on the mandatory deemed repatriation of foreign earnings.
+Added: The Company is required to recognize the effect of the tax law changes in the period of enactment, such as re-measuring its U.S.
+Added: tax assets and liabilities, as well as reassessing the net realizability of its deferred tax assets and liabilities.
+Added: The Tax Act did not
+Added: give rise to any material impact on the balance sheets and statements of operations due to the Company’s historical worldwide loss
+Added: position and the full valuation allowance on its net U.S.
deferred tax assets.
Due to changes in ownership provisions of the
−Removed: income tax laws of the United States of America, net operating loss carryforwards of approximately $5,647,620 and $5,198,149 at February
−Removed: 28, 2025, and February 29, 2024, respectively, for federal income tax reporting purposes are subject to annual limitations.
−Removed: When a change
−Removed: in ownership occurs, the use of net operating loss carryforwards may be limited in future years.
−Removed: They generally expire 20 years from when
+Added: income tax laws of the United States of America, net operating loss carryforwards of $ 5,882,901 and $ 5,334,081 at August 31, 2025, and
+Added: August 31, 2024, respectively, for federal income tax reporting purposes are subject to annual limitations.
+Added: When a change in ownership
+Added: occurs, the use of net operating loss carryforwards may be limited in future years.
+Added: They generally expire 20 years from when incurred.
Income taxes for 2020 to 2025 remain subject to
3 unchanged sentences
square feet located at 6201 Bonhomme Road, Suites 460S and 466S, Houston, Texas.
−Removed: The lease provided for base rent of $3,382 per
+Added: The lease provided for a base rent of $3,382 per
month, increasing to (i) $3,529 per month on July 1, 2020, (ii) $3,676.04 per month on July 1, 2021, and (iii) $3,823 per
5 unchanged sentences
for the 12 months ending June 30, 2025.
+Added: This lease was amended on June 18, 2025, to add a one-year term that commenced on June
+Added: 1, 2025, at a base rent of $1,730 per month.
For information regarding the recording of the right-of-use asset and the lease liability
−Removed: in the balance sheets in respect of this lease, see Note 5.
−Removed: Two of the Company’s officers leased 1,400
−Removed: square feet in Houston, Texas, at 1625 Main St., Houston, Texas, under a lease the term of which commenced on March 15, 2023, and expired
−Removed: on September 14, 2023, at a rent of $3,168 per month.
−Removed: These officers made a portion of these premises available to the Company for use
−Removed: as office space, for which the Company paid them $2,817 per month.
−Removed: These officers entered into a new lease for these premises, which commenced
−Removed: on September 15, 2023, and expired on September 14, 2024, at a rent of $3,164 per month and they made a portion of these premises available
−Removed: to the Company for use as office space, for which the Company paid them $2,817 per month.
−Removed: On September 3, 2024, one of the Company’s
−Removed: officers entered into a new lease for these premises.
−Removed: The term of the lease began on September 15, 2024, and will end on August 14, 2025.
−Removed: The officer has made a portion of these premises available to the Company for use as office space, for which the Company will pay him
−Removed: $2,817 per month.
+Added: in the consolidated balance sheets in respect of this lease, see Note 5.
+Added: One of the Company’s officers leased 1,400
+Added: square feet at 1625 Main St., Houston, Texas, under a lease the term of which commenced on March 15, 2023, and expired on September 14,
+Added: 2023, at a rent of $3,168 per month.
+Added: This officer made these premises available to the Company for office space, for which the Company
+Added: paid them $2,817 per month.
+Added: The lease was renewed for these premises, which commenced on September 15, 2023, and expired on September
+Added: 14, 2024, at a rent of $3,164 per month.
+Added: The officer made these premises available to the Company for use as office space, for which the
+Added: Company paid him $2,817 per month.
+Added: On September 3, 2024, one of the Company’s officers entered
+Added: into a new lease for these premises.
+Added: The term of the lease began on September 15, 2024, and expired on August 14, 2025.
+Added: The lease has
+Added: not been renewed and under its terms, it has been renewed on a month-to-month basis.
+Added: The officer has made these premises
+Added: available to the Company for use as office space, for which the Company has paid him $3,333 per month.
Note 11 – Related Party Transactions
−Removed: See Note 8 – Stockholders’ Deficiency
−Removed: – Common Stock for information about the issuance of shares of common stock to a related party.
See Note 10 for information respecting the lease
of real property to the Company by one of its officers.
+Added: The Headway Loan (see Note 4) was guaranteed by
+Added: a related party.
+Added: On August 3, 2022, the Company borrowed $ 15,000 from
+Added: a related party.
+Added: This loan is undocumented.
+Added: The understanding between the Company and the related party is that it would make payments
+Added: under the note as they became due.
+Added: In the year ended May 31, 2024, the Company ceased making such payments.
+Added: This note bears interest at
+Added: the rate of 42.5 % per annum and is to be repaid at the rate of $1,188 per month for 18 months.
+Added: The Company believes that,
+Added: at August 31, 2025, the outstanding balance of this loan, including interest, was $ 16,465 and that it is in default or has been written
+Added: off by the lender.
+Added: On May 1, 2025, the Company made a promissory
+Added: note in the principal amount of $ 340,855 in favor of John Jones and Barbara Kamienski (the “Jones Note”).
+Added: This note bears
+Added: interest at the rate of 2.5 % per annum and is repayable in monthly installments of $ 8,521 , beginning on May 31, 2025 , until paid in full.
+Added: Events of default included failure to pay principal or interest when due, breach of covenant, breach of representation and warranty, assignment
+Added: for the benefit of creditors or appointment of a receiver, bankruptcy and cessation of operations.
+Added: The Jones Note replaces promissory
+Added: notes previously made by the Company in favor of Mr.
+Added: Jones and Ms.
On April 26, 2024, the Company made a promissory
−Removed: note in the principal amount of $291,451 in favor of a related party.
−Removed: This note matures on April 25, 2025, bears interest at the rate
−Removed: of 10% per annum and is repayable in 10 monthly installments of $29,145.
+Added: note in the principal amount of $ 291,451 in favor of a related party, which had a maturity date of April 25, 2025 , bore interest at the
+Added: rate of 10 % per annum and was repayable in 10 monthly installments of $ 29,145 .
Events of default include failure to pay principal or interest
2 unchanged sentences
This note replaced promissory notes previously made by the Company in favor of the related party.
−Removed: During the nine months ended February 28, 2025,
−Removed: and the year ended May 31, 2024, the Company received cash advances from related parties of and $ 81,552
−Removed: and $218,504 for use as working capital.
−Removed: The balance of related party liabilities owed
−Removed: to certain shareholders totaled $584,766 and $503,214 at February 28, 2025, and May 31, 2024, respectively.
+Added: This note was replaced by the Jones Note.
+Added: During the quarter ended August 31, 2025, and
+Added: May 31, 2025, the Company received cash advances from related parties of $ 93,569
+Added: and $ 69,126 ,
+Added: respectively, for use as working capital.
+Added: The balance of related party liabilities
+Added: owed to certain shareholders totaled $ 717,043
+Added: and $ 623,474 at August 31, 2025, and May 31,
+Added: 2025, respectively.
+Added: The balance of related party receivables owed by certain shareholders totaled $ 9,155
+Added: and $ 9,155 at August 31, 2025, and May 31, 2025.
Note 12 – Off-Balance-Sheet Arrangements
−Removed: The Company has no off-balance sheet
−Removed: arrangements.
+Added: The Company has no off-balance sheet arrangements.
Note 13 – Concentration of Risk
−Removed: The Company had three customers that provided 51%,
−Removed: of gross revenue for the nine months ended February 28, 2025, and one customer provided 61%
−Removed: and the remaining customers provided 34%
−Removed: of gross revenue for that period.
+Added: The Company had two customers that provided 95 %
+Added: of gross revenue for the quarter ended August 31, 2025, and two customers that provided 98 %
+Added: of gross revenue for the quarter ended August 31, 2024.
Note 14 – Subsequent Events
2 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.