5 unchanged sentences
The financial data discussed below are derived
−Removed: from the unaudited consolidated financial statements of the Company as of November 30, 2023, which were prepared and presented in accordance
+Added: from the unaudited consolidated financial statements of the Company as of February 29, 2024, which were prepared and presented in accordance
with United States generally accepted accounting principles for interim financial statements.
13 unchanged sentences
Going Concern
−Removed: Going Concern
As indicated in Note 3 of the notes to the audited
10 unchanged sentences
If adequate capital cannot be obtained on a timely basis and satisfactory terms, the Company’s operations could be materially
−Removed: negatively impacted, or it could be forced to terminate its operations.
+Added: negatively impacted, or it could be forced to curtail or terminate its operations.
Impact of the Covid-19 Pandemic
2 unchanged sentences
Pharmacology University Business .
−Removed: Company encountered quarantines, restrictions on gatherings and other governmental regulations that precluded classroom education, as
−Removed: well as restrictions on travel that reduced consulting activities.
−Removed: The Company reduced the impact of the pandemic by developing online
−Removed: educational programs and transitioning its workforce to a remote working environment without reducing its workforce.
−Removed: Revenue from this
−Removed: operation was increased from $18,323 in the year ended May 31, 2019 (unaudited), to $44,799 and $38,440 in the years ended May 31, 2020,
−Removed: and May 31, 2021, respectively;
−Removed: revenue for the year ended May 31, 2022, was $18,341 and for May 31, 2023, was $42,655.
−Removed: Revenues of this
−Removed: business for the three months and six months ended November 30, 2023, were $1,925 and $1,925, respectively, compared with revenues for
−Removed: the three months and six months ended November 30, 2022, of $5,949 and $15,864, respectively.
+Added: The Company encountered quarantines, restrictions
+Added: on gatherings and other governmental regulations that precluded classroom education, as well as restrictions on travel that reduced consulting
+Added: The Company reduced the impact of the pandemic by developing online educational programs and transitioning its workforce
+Added: to a remote working environment without reducing its workforce.
+Added: Revenue from this operation was increased from $18,323 in the year ended
+Added: May 31, 2019 (unaudited), to $44,799 and $38,440 in the years ended May 31, 2020, and May 31, 2021, respectively;
+Added: revenue for the year
+Added: ended May 31, 2022, was $18,341 and for May 31, 2023, was $42,655.
+Added: Revenues of this business for the three months and nine months ended
+Added: February 29, 2024, were $810 and $22,979, respectively, compared with revenues for the three months and nine months ended February 28,
+Added: 2023, of $8,256 and $39,921, respectively.
Clinical Trials .
−Removed: restrictions on gatherings and other governmental regulations, amplified by potential patients’ fears of
−Removed: contracting COVID-19 at the Company’s clinics, negatively affected clinical trials.
−Removed: In addition, these clinics were subject to closure
−Removed: if cases of the virus were detected.
−Removed: Revenue from this operation changed from $165,666 in the year ended May 31, 2019 (unaudited), to
−Removed: $84,979 and $706,008 in the years ended May 31, 2020, and May 31, 2021, respectively;
−Removed: revenue for the year ended May 31, 2022, was $196,637;
+Added: restrictions on gatherings and other governmental regulations, amplified by potential patients’ fears of contracting COVID-19 at
+Added: the Company’s clinics, negatively affected clinical trials.
+Added: In addition, these clinics were subject to closure if cases of the virus
+Added: were detected.
+Added: Revenue from this operation changed from $165,666 in the year ended May 31, 2019 (unaudited), to $84,979 and $706,008 in
+Added: the years ended May 31, 2020, and May 31, 2021, respectively;
revenue for the year ended May 31, 2022, was $196,637;
−Removed: Revenues of this business for the three months and six months ended November 30,
−Removed: 2023, were $52,010 and $102,993, respectively, compared with revenues for the three months and six months ended November 30, 2022, of
−Removed: $70,750 and $188,496, respectively.
+Added: revenue for the year
+Added: ended May 31, 2023, was $266,280.
+Added: Revenues of this business for the three months and nine months ended February 29, 2024, were $35,601
+Added: and $150,568, respectively, compared with revenues for the three months and nine months ended February 29, 2024, of $41,746 and $230,242,
+Added: respectively.
The Company believes that it may have been negatively
7 unchanged sentences
Results of Operations
−Removed: Comparison of the Three Months Ended November 30, 2023, and
−Removed: November 30, 2022
+Added: Comparison of the Three Months Ended February 29, 2024, and February
The following table sets forth information from
−Removed: the statements of operations for the three months ended November 30, 2023, and November 30, 2022.
−Removed: Three Months Ended November 30,
+Added: the statements of operations for the three months ended February 29, 2024, and February 28, 2023.
+Added: Three Months Ended
Cost of revenues
3 unchanged sentences
Revenues were $36,411 and $51,002 for the three
−Removed: months ended November 30, 2023, and November 30, 2022, respectively.
−Removed: The decrease was primarily due to a $18,740 decrease in revenues
−Removed: from clinical trials sales.
+Added: months ended February 29, 2024, and February 28, 2023, respectively.
+Added: The decrease was primarily due to a $6,145 decrease in revenues from
+Added: clinical trials and decreases of $6,56 and $3,007 in revenues from sales of products and seminars fees, respectively.
Cost of Revenues
−Removed: Cost of revenues for the three months ended November
−Removed: 30, 2023, and November 30, 2022, were $15,092 and $7,090, respectively.
+Added: Cost of revenues for the three months ended February
+Added: 29, 2024, and February 28, 2023, were $11,809 and $24,120, respectively.
The difference was primarily due to a $56,415 reduction in cost
−Removed: of revenues in clinical trials.
+Added: of revenues for clinical trials.
Total Operating Expenses
The following table sets forth total operating
−Removed: expenses for the three months ended November 30, 2023, and November 30, 2022:
−Removed: Three Months Ended November 30,
+Added: expenses for the three months ended February 29, 2024, and February 28, 2023:
+Added: Three Months Ended
+Added: February 29, 2024
+Added: February 28, 2023
General and administrative
4 unchanged sentences
Total operating expenses were $184,573 and $312,000
−Removed: for the three months ended November 30, 2023, and November 30, 2022, respectively.
−Removed: The decrease is attributable to a reduction of $142,832
−Removed: in contract labor, offset by an increase of $29,006 in professional fees.
−Removed: A significant portion of professional fees was incurred in connection
−Removed: with the Company’s Registration Statement on Form S-1, which was declared effective on December 5, 2023.
+Added: for the three months ended February 29, 2024, and February 28, 2023, respectively.
+Added: The decrease is attributable to reductions of $127,259
+Added: and $23,209 in contract labor and general and administrative, respectively, offset by an increase of $29,451 in professional fees.
+Added: increase was caused by financial fees and expenses related to loans amounting to $62,345.
+Added: A significant portion of professional fees was
+Added: incurred in connection with issuance of 100,000,000 common stock in exchange of service.
Operating Loss
Operating loss decreased from $284,866 for the
−Removed: three months ended November 30, 2022, to $94,512 for the three months ended November 30, 2023, primarily due to a decrease in contract
−Removed: labor of $142,832.
+Added: three months ended February 28, 2023, to $159,971 for the three months ended February 29, 2024, due to the decrease in operating expenses
+Added: described above.
Other Income (Expense)
−Removed: For the three months ended November 30, 2023,
−Removed: and November 30, 2022, interest was $29,916 and $36,278, respectively.
−Removed: Net loss for the three months ended November
−Removed: 30, 2023, was $124,428 versus $219,886 for the three months ended November 30, 2022, for the reasons described above.
−Removed: Comparison of the Six Months Ended November 30, 2023, and November
+Added: For the three months ended February 29, 2024,
+Added: and February 28, 2023, interest was $49,221 and $39,789, respectively.
+Added: Net loss for the three months ended February 29,
+Added: 2024, was $209,192, versus $324,655 for the three months ended February 28, 2023, for the reasons described above.
+Added: Comparison of the Nine Months Ended February 29, 2024, and February
The following table sets forth information from
−Removed: the statements of operations for the six months ended November 30, 2023, and November 30, 2022.
−Removed: Six Months Ended November 30,
+Added: the statements of operations for the nine months ended February 29, 2024, and February 28, 2023.
+Added: Nine Months Ended
+Added: February 29, 2024
+Added: February 28, 2023
Cost of revenues
2 unchanged sentences
Non-operating income (expense):
−Removed: Revenues were $136,569 and $219,162 for the six months ended November 30, 2023,
−Removed: and November 30, 2022, respectively.
−Removed: The decrease was primarily due to a $82,593 decrease in revenues from clinical trials sales and a
−Removed: decrease of $4,024 in revenues from cannabis-related educational classes and seminars.
+Added: Revenues were $172,979 and $270,413 for the nine
+Added: months ended February 29, 2024, and February 28, 2023, respectively.
+Added: The decrease was primarily due to decreases in revenues of $79,924
+Added: and $19,315 from clinical trials and seminars, respectively, offset by an increase of $16,667 in consulting fees.
Cost of Revenues
−Removed: Cost of revenues for the six months ended November
−Removed: 30, 2023, and November 30, 2022, were $23,912 and $53,324, respectively.
−Removed: The difference was primarily due to a $29,412 reduction in cost of
−Removed: revenues for clinical trials.
+Added: Cost of revenues for the nine months ended February
+Added: 29, 2024, and February 28, 2023, were $35,721 and $77,443, respectively.
+Added: The difference was primarily due to a $31,182 reduction in cost
+Added: of revenues for clinical trials.
Total Operating Expenses
The following table sets forth total operating
−Removed: expenses for the six months ended November 30, 2023, and November 30, 2022:
−Removed: Six Months Ended November 30,
+Added: expenses for the nine months ended February 29, 2024, and February 28, 2023:
+Added: Nine Months Ended
+Added: February 29, 2024
+Added: February 28, 2023
General and administrative
3 unchanged sentences
Total operating expenses
−Removed: Total operating expenses were $380,839 and $589,443
−Removed: for the six months ended November 30, 2023, and November 30, 2022, respectively.
−Removed: The decrease was primarily attributable to reductions
−Removed: of $221,027 and $722 in contract labor and professional fees, respectively.
Operating Loss
Operating loss decreased from $708,473 for the
−Removed: six months ended November 30, 2022, to $268,182 for the six months ended November 30, 2023, primarily due to a decrease of $221,027 in
−Removed: contract labor.
−Removed: A significant portion of professional fees was incurred in connection with the Company’s Registration Statement
−Removed: on Form S-1, which was declared effective on December 5, 2023.
+Added: nine months ended February 28, 2023, to $456,506 for the nine months ended February 29, 2024, primarily due to a decrease of $354,885
+Added: in contract labor.
Other Income (Expense)
−Removed: For the six months ended November 30, 2023,
−Removed: and November 30, 2023, interest was $38,036 and $49,978, respectively.
−Removed: During the six months ended November 30, 2023, the Company
−Removed: recorded income of $41,666 from forgiveness of a loan.
−Removed: As a result, other income (expense) for the six months ended November 30,
−Removed: 2023, and November 30, 2022, showed losses of $38,036 and $8,312, respectively.
−Removed: The net loss for the six months ended November
−Removed: 30, 2023, was $306,217, versus $431,917 for the six months ended November 30, 2022, for the reasons described above.
+Added: For the nine months ended February 29, 2024, and
+Added: February 28, 2023, interest was $58,904 and $89,767, respectively.
+Added: During the nine months ended February 29, 2024, the Company recorded
+Added: income of $41,666 from forgiveness of a loan.
+Added: As a result, other income (expense) for the nine months ended February 29, 2024, and February
+Added: 28, 2023, showed losses of $58,904 and $48,101, respectively.
+Added: The net loss for the nine months ended February
+Added: 28, 2023, was $756,574, versus $515,410 for the for the nine months ended February 29, 2024, for the reasons described above.
Changes in Financial Condition and Results
of Operations
−Removed: At November 30, 2023, the Company had $337 in
+Added: At February 29, 2024, the Company had $794 in
cash and cash equivalents and accounts receivable of $17,041, negative working capital of $736,767 and no commitments for capital expenditures.
2 unchanged sentences
The Company had cash and cash equivalents of $794 on the date of this Report.
−Removed: During the six months ended November 30, 2023,
−Removed: and November 30, 2022, the Company had net cash used in operations of $295,867 and $509,337, respectively, and net cash provided by financing
+Added: During the nine months ended February 29, 2024,
+Added: and February 28, 2023, the Company had net cash used in operations of $304,943 and $711,516, respectively, and net cash provided by financing
activities of $296,824 and $704,189, respectively.
1 unchanged sentence
in operations of $898,367 and $870,704, respectively, and net cash provided by financing activities of $875,298 and $861,364, respectively.
−Removed: The Company had accumulated deficits of $4,988,956 at November 30, 2023, and $4,682,736 at May 31, 2023.
+Added: The Company had accumulated deficits of $5,198,146 at February 29, 2024, and $4,682,736 at May 31, 2023.
+Added: The Company’s ability to conduct its operations
+Added: and to meet its financial obligations has been materially and substantially impacted by its inability to raise capital by sales of its
+Added: common stock and by borrowing.
Impact of the COVID-19 Pandemic
−Removed: As indicated elsewhere in this report, the Company
−Removed: was materially and adversely impacted by the COVID-19 pandemic.
−Removed: With the lifting of the restrictions imposed in response to the pandemic,
−Removed: the Company is resuming normal operations in its Pharmacology University and Alpha Research Businesses.
+Added: As indicated elsewhere in this report, the Company was materially and
+Added: adversely impacted by the COVID-19 pandemic.
+Added: With the lifting of the restrictions imposed in response to the pandemic, the Company has
+Added: resumed normal operations.
Off-Balance-Sheet Arran g ements
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.