FINANCIAL STATEMENTS
−Removed: CHINA INFRASTRUCTURE CONSTRUCTION
−Removed: FINANCIAL STATEMENTS (UNAUDITED)
−Removed: 31, 2009 and 2008
−Removed: to Consolidated Financial Statements
−Removed: Balance Sheets
−Removed: Statements of Operations and Comprehensive Income
−Removed: Statements of Cash Flows
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: FINANCIAL STATEMENTS NOVEMBER 30, 2009
to Consolidated Financial Statements
+Added: Balance Sheets (Unaudited)
+Added: Statements of Operations and Comprehensive Income (loss)
+Added: Statements of Cash Flows (Unaudited)
+Added: to Consolidated Financial Statements (Unaudited)
INFRASTRUCTURE CONSTRUCTION CORPORATION
BALANCE SHEETS
−Removed: August 31, 2009
+Added: NOVEMBER 30, 2009 AND MAY 31, 2009
and cash equivalents
5 unchanged sentences
party payable
+Added: portion of capital lease obligations
current liabilities
+Added: portion of capital lease obligations
+Added: payables - long-term
+Added: long-term liabilities
Stockholders'
4 unchanged sentences
100,000,000 shares authorized;
−Removed: shares issued and outstanding
+Added: 11,528,429 and
+Added: 1,529,550shares issued and outstanding as of November 30, 2009 and May 31,
+Added: earnings (deficit)
other comprehensive income
China Infrastructure Construction Corporation stockholders'
−Removed: Non-controlling
+Added: Noncontrolling
liabilities and equity
−Removed: accompanying notes to consolidated financial statements
+Added: accompanying notes are an integral part of this statement.
INFRASTRUCTURE CONSTRUCTION CORPORATION
−Removed: STATEMENTS OF OPERATIONS
−Removed: COMPREHENSIVE INCOME
−Removed: ended August 31, 2009
−Removed: ended August 31, 2008
+Added: STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (LOSS)
+Added: THREE AND SIX MONTHS ENDED NOVEMBER 30, 2009 AND 2008
+Added: MONTHS ENDED NOVEMBER 30,
+Added: MONTHS ENDED NOVEMBER 30,
of goods sold
−Removed: and administrative expenses
−Removed: operating expenses
−Removed: operating income
+Added: general and administrative expenses
+Added: operating income (loss)
income (expense):
−Removed: Interest (expense)
+Added: income (expense)
+Added: income (expense)
other income (expense)
−Removed: before income taxes
−Removed: taxes provision
−Removed: Net income attributable to non-controlling interests
−Removed: income attributable to China Infrastructure Construction
−Removed: per share - basic and diluted
+Added: income (loss) before income taxes
+Added: income (loss)
+Added: Net income attributable to noncontrolling interests
+Added: income (loss) attributable to China Infrastructure Construction
+Added: (loss) per share - basic and diluted
and diluted weighted average shares outstanding
Comprehensive
+Added: income (loss)
currency translation adjustment
Comprehensive
+Added: income (loss)
Comprehensive
−Removed: income attributable to non-controlling interest
+Added: income attributable to non-controlling interests
Comprehensive
−Removed: income attributable to China Infrastructure Construction
−Removed: accompanying notes to consolidated financial statements
+Added: income (loss) attributable to China Infrastructure Construction
+Added: accompanying notes are an integral part of this statement.
INFRASTRUCTURE CONSTRUCTION CORPORATION
STATEMENTS OF CASH FLOWS
−Removed: ended August 31, 2009
−Removed: ended August 31, 2008
+Added: SIX MONTHS ENDED NOVEMBER 30, 2009 AND 2008
flows from operating activities:
−Removed: to reconcile net income to net cash used
−Removed: in operations:
−Removed: Non-controlling
−Removed: and amortization
−Removed: for allowance on accounts receivable
+Added: income (loss)
+Added: to reconcile net income (loss) to net cash used in
+Added: issued for compensation
in operating liabilities and assets:
4 unchanged sentences
assets additions
−Removed: from related party receivable
−Removed: cash provided by investing activities
+Added: - construction in progress
+Added: to related party receivable
+Added: cash used in investing activities
flows from financing activities:
+Added: issued for cash
from related party payable
2 unchanged sentences
of rate changes on cash
−Removed: in cash and cash equivalents
+Added: (decrease) in cash and cash equivalents
and cash equivalents, beginning of period
2 unchanged sentences
taxes paid in cash
−Removed: investing and financing activities:
−Removed: assets acquired with loan payable
−Removed: accompanying notes to consolidated financial statements
+Added: investing activities
+Added: of plant and equipment through other payable
+Added: party receivable offset by payable to related party
+Added: accompanying notes to unaudited consolidated financial statements
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Nature of operations
−Removed: Infrastructure Construction Corporation (the “Company”) was organized on
−Removed: February 28, 2003 as Fidelity Aircraft Partners LLC, a Colorado limited
−Removed: liability company (“Fidelity LLC”).
−Removed: On December 16, 2004, Fidelity LLC converted
−Removed: itself into Fidelity Aviation Corporation by filing a Statement of Conversion
−Removed: and Articles of Incorporation with the Colorado Secretary of State.
−Removed: August 24, 2009, the Company changed its name from Fidelity Aviation Corporation
−Removed: to China Infrastructure Construction Corporation.
+Added: of Operations
+Added: Infrastructure Construction Corporation (the “Company”, “China Infrastructure”,
+Added: “CHNC”, “We”, “Our”) was organized on February 28, 2003 as Fidelity Aircraft
+Added: Partners LLC, a Colorado limited liability company (“Fidelity LLC”).
+Added: 16, 2004, Fidelity LLC converted itself into Fidelity Aviation Corporation by
+Added: filing a Statement of Conversion and Articles of Incorporation with the Colorado
+Added: Secretary of State.
+Added: Effective August 24, 2009, the Company changed its name from
+Added: Fidelity Aviation Corporation to China Infrastructure Construction
October 8, 2008, China Infrastructure entered into and consummated the
2 unchanged sentences
shareholder pursuant to which China Infrastructure issued 12,000,000 pre-split
−Removed: shares of China Infrastructure common stock (the “Share Exchange”) in
−Removed: exchange for all issued and outstanding common stock of NCH.
+Added: shares or 1,200,000 post split shares of China Infrastructure common
+Added: stock (the “Share Exchange”) in exchange for all issued and outstanding common
+Added: stock of NCH.
Exchange resulted in (i) a change in control of China Infrastructure with the
25 unchanged sentences
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: operations (continued)
−Removed: September 28, 2009, the Company effectuated a 1-for-10 reverse stock split of
−Removed: the Company’s common stock, with no par value (the “Common Stock”) (the “Reverse
−Removed: Stock Split”).
−Removed: Upon the Reverse Stock Split, ten (10) shares of the outstanding
−Removed: Common Stock were automatically converted into one (1) share of Common Stock.
−Removed: The Reverse Stock Split, however, did not alter the number of shares the Company
−Removed: is authorized to issue, but only reduced the number of shares of its Common
−Removed: Stock issued and outstanding.
−Removed: Any fractional share issued as a result of the
−Removed: reverse split was rounded up.
−Removed: Immediately before the Reverse Split there were
−Removed: 15,295,500 shares of Common Stock issued and outstanding.
−Removed: Immediately after
−Removed: giving effect to the Reverse Split, there were 1,529,550 shares of Common Stock
−Removed: issued and outstanding.
−Removed: October 14, 2009, to provide incentives to the Company’s management and to
−Removed: adjust the Company’s capital structure, the Company issued to Rui Shen, a
−Removed: majority shareholder of the Company, an aggregate of 7,031,344 shares of Common
−Removed: Immediately prior to this issuance, Mr.
−Removed: Shen was the holder of 800,000
−Removed: shares (after taking into account the 1-for-10 reverse stock split).
−Removed: after the issuance of Shares, Mr.
−Removed: Shen held a total of 7,831,344 shares of
−Removed: Common Stock, which represented 91.5% of the Company’s Common Stock outstanding
−Removed: prior to the Private Placement.
−Removed: October 16, 2009, the Company entered into and consummated the sale of
−Removed: securities pursuant to a Subscription Agreement with a number of institutional
−Removed: investors (the “Investors”), providing for the sale to the Investors of an
−Removed: aggregate of approximately 2,564,103 shares of Common Stock for an aggregate
−Removed: purchase price of approximately $10,000,000 (or $3.90 per Share).
of Presentation
3 unchanged sentences
of Regulation S-X.
−Removed: Accordingly, they do not include all of the
−Removed: information and footnotes required by generally accepted accounting principles
−Removed: for complete financial statements.
−Removed: In the opinion of
−Removed: management, all adjustments considered necessary for a fair presentation have
−Removed: been included.
−Removed: All such adjustments are
−Removed: of a normal recurring nature.
−Removed: Operating results for the three month period
−Removed: ended August 31, 2009, are not necessarily indicative of the results that may be
−Removed: expected for the fiscal year ending May 31, 2010.
−Removed: information refer to the consolidated financial statements and footnotes thereto
−Removed: included in the Company’s annual report for the year ended May 31, 2009.
−Removed: INFRASTRUCTURE CONSTRUCTION CORPORATION
−Removed: CONSOLIDATED FINANCIAL STATEMENTS
+Added: Accordingly, they do not include all of the information
+Added: and footnotes required by generally accepted accounting principles for complete
+Added: financial statements.
+Added: In the opinion of management, all adjustments
+Added: considered necessary for a fair presentation have been included.
+Added: such adjustments are of a normal recurring nature.
+Added: Operating results for
+Added: the six month period ended November 30, 2009, are not necessarily indicative of
+Added: the results that may be expected for the fiscal year ending May 31,
+Added: For further information refer to the consolidated financial
+Added: statements and footnotes thereto included in the Company’s annual report for the
+Added: year ended May 31, 2009.
of Significant Accounting Policies
21 unchanged sentences
ownership interests in majority-owned subsidiaries of the Company.
+Added: preparation of financial statements in conformity with generally accepted
+Added: accounting principles requires management to make estimates and assumptions that
+Added: affect the reported amounts of assets and liabilities, and disclosures of
+Added: contingent assets and liabilities, at the date of the financial statements and
+Added: the reported amounts of income and expenses during the reporting period.
+Added: results could differ from those estimates.
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
Cash and Cash
3 unchanged sentences
institutions in the PRC are not insured by any government entity or
−Removed: Accumulated Other
−Removed: Comprehensive Income
−Removed: other comprehensive income represents foreign currency translation
+Added: accordance with the Escrow Agreement and the Subscription Agreement (note 11)
+Added: signed by China Infrastructure Construction Corporation, Trillion Growth China
+Added: General Partner and Anslow & Jaclin, LLP (the “Escrow Agent”) in
+Added: October 2009, the Company was required to keep with the Escrow Agent $120,000
+Added: immediately on the Closing Date of the Subscription Agreement.
+Added: This fund can
+Added: only be disbursed when certain criteria are met.
+Added: The escrow account also keeps
+Added: $38,089 attorney fees as a covenant for future services.
+Added: As of November 30, 2009
+Added: and May 31, 2009, the amount not disbursed was $158,089 and $0, respectively,
+Added: and these are included in restricted cash in the consolidated balance sheets.
+Added: Deposits held in the escrow account are not insured by any government entity or
Trade Accounts
5 unchanged sentences
An allowance for doubtful accounts is established and determined based
−Removed: on management’s assessment of known requirements, aging of receivables, payment
−Removed: history, the customer’s current credit worthiness and the economic
−Removed: INFRASTRUCTURE CONSTRUCTION CORPORATION
−Removed: CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of Significant Accounting Policies (continued)
−Removed: Company receives revenue from sales of concrete products.
−Removed: We recognize revenue
−Removed: when all four revenue recognition criteria have been met:
−Removed: persuasive evidence of
−Removed: an arrangement exists, we have delivered the product, the fee is fixed or
−Removed: determinable and collection is reasonably assured.
−Removed: Our products delivered to
−Removed: customers would be checked on site by customers and, once the products are
−Removed: accepted by customers, they will sign the check or notes payable.
−Removed: warranty issue after the delivery.
−Removed: Company recognizes its revenues net of value-added taxes (“VAT”).
−Removed: Company is subject to VAT which is levied at the rate of 6% on the invoiced
−Removed: value of sales.
−Removed: However, the Company enjoys a free VAT policy according to the
−Removed: national policy, which encourages the development of the cement industry if
−Removed: the manufacturer satisfies the environmental protection requirements.
−Removed: Company has enjoyed the free VAT policy from January 1, 2006 and has been
−Removed: reviewed every year by the local tax bureau.
−Removed: Shipping Income and
−Removed: 00-10 “ Accounting for Shipping
−Removed: and Handling fees and Costs ” establishes standards for the classification
−Removed: of shipping and handling costs.
−Removed: All amounts billed to a customer related to
−Removed: shipping and handling are classified as revenue.
−Removed: All costs incurred by the
−Removed: Company for shipping and handling are included in cost of sales.
−Removed: preparation of financial statements in conformity with generally accepted
−Removed: accounting principles requires management to make estimates and assumptions that
−Removed: affect the reported amounts of assets and liabilities, and disclosures of
−Removed: contingent assets and liabilities, at the date of the financial statements and
−Removed: the reported amounts of income and expenses during the reporting period.
−Removed: results could differ from those estimates.
+Added: on management’s regular assessment of known requirements, aging of receivables,
+Added: payment history, the customer’s current credit worthiness and the economic
+Added: These factors continuously change, and can have an impact on
+Added: collections and the Company’s estimation process.
+Added: These impacts may be material.
+Added: Management reviews and maintains an allowance for doubtful accounts that
+Added: reflects the management’s best estimate of potentially uncollectible trade
+Added: Certain accounts receivable amounts are charged off against
+Added: allowances after a designated period of collection efforts.
+Added: Subsequent cash
+Added: recoveries are recognized as income in the period when they occur.
+Added: Allowance for
+Added: doubtful debts amounted to $774,143 and $311,928 as of November 30, 2009 and May
+Added: 31, 2009, respectively.
are stated at the lower of cost, determined on a weighted average basis, and net
1 unchanged sentence
Net realizable value is the estimated selling price, in the
−Removed: ordinary course of business, less estimated costs to complete and
+Added: ordinary course of business, less estimated costs to complete and dispose.
+Added: Inventories consist of the following:
+Added: Raw materials
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of Significant Accounting Policies (continued)
+Added: Property, plant and
plant and equipment are carried at cost less accumulated depreciation.
6 unchanged sentences
depreciation are removed from the accounts and any gain or loss is included in
−Removed: Depreciation related to property and equipment is reported in cost of
−Removed: Property, plant and equipment are depreciated over their estimated
−Removed: useful lives as follows:
−Removed: and equipment
−Removed: and office equipment
−Removed: August 31, 2009
+Added: Depreciation related to manufacturing is reported in cost of revenues.
+Added: Depreciation not related to manufacturing is reported in selling, general and
+Added: administrative expenses.
+Added: Property, plant and equipment are depreciated over
+Added: their estimated useful lives as follows:
and equipment
and office equipment
−Removed: property, plant and equipment
−Removed: property, plant and equipment
−Removed: expense included in general and administrative expenses for the three months
−Removed: ended August 31, 2009 and 2008 was $52,617 and $60,670, respectively.
−Removed: Depreciation expense included in cost of sales for the three months ended August
−Removed: 31, 2009 and 2008 was $201,067 and $193,994, respectively.
−Removed: in progress represents direct costs of construction and design fees incurred for
−Removed: the Company’s new project in Tangshan.
−Removed: All construction costs associated with
−Removed: this project are accumulated and capitalized as construction in progress.
−Removed: construction in progress is closed out to the appropriate asset classification
−Removed: when the project is substantially complete, occupied, or placed into service.
−Removed: depreciation is provided until it is completed and ready for its intended use.
−Removed: At August 31, 2009, the costs involved with construction in progress were
Impairment of Long-Lived and
1 unchanged sentence
assets of the Company are reviewed annually to assess whether the carrying value
−Removed: has become impaired according to the guidelines established in Statement of
−Removed: Accounting Standards (SFAS) No.
−Removed: 144, “Accounting for the Impairment or
−Removed: Disposal of Long-Lived Assets.” No impairment of assets was
+Added: has become impaired according to the guidelines established in FASB Codification
+Added: considers assets to be impaired if the carrying value exceeds the future
+Added: projected cash flows from related operations.
+Added: The Company also re-evaluates the
+Added: periods of depreciation to determine whether subsequent events and circumstances
+Added: warrant revised estimates of useful lives.
+Added: As of November 30, 2009, the Company
+Added: expects these assets to be fully recoverable.
+Added: No impairment of assets was
recorded in the periods reported.
−Removed: advertising and promotion costs are expensed as incurred.
−Removed: The Company did not
−Removed: incur any advertising costs during the three months ended August 31, 2009 and
+Added: Accumulated Other
+Added: Comprehensive Income
+Added: other comprehensive income represents foreign currency translation
+Added: Company receives revenue from sales of concrete products and from provision of
+Added: concrete pumping service and consulting service.
+Added: The Company's revenue
+Added: recognition policies are in compliance with ASC 605 (previously Staff Accounting
+Added: Bulletin 104).
+Added: Sales revenue is recognized at the date of shipment to customers
+Added: or services have been rendered when a formal arrangement exists, the price is
+Added: fixed or determinable, the delivery is completed, no other significant
+Added: obligations of the Company exist and collectability is reasonably assured.
+Added: sales are non-returnable.
+Added: Therefore, we do not estimate deductions or allowance
+Added: for sales returns.
+Added: Sales are presented net of any discounts, reward, or
+Added: incentive given to customers.
+Added: Payments received before all of the
+Added: relevant criteria for revenue recognition are satisfied are recorded as unearned
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of Significant Accounting Policies (continued)
−Removed: General and administrative
−Removed: and administrative expenses represent salaries and benefits, depreciation and
−Removed: amortization, allowance for impairment loss and other general and administrative
−Removed: The Company expenses General and administrative expenses as
+Added: products delivered to customers would be checked on site by customers and, once
+Added: the products are accepted by customers, they will sign the acceptance notice.
+Added: There is no warranty issue after the delivery.
+Added: incentive given to our customers is an adjustment of the selling prices of our
+Added: products therefore the consideration is characterized as a reduction of revenue
+Added: when recognized in our income statement.
+Added: Company recognizes its revenues net of value-added taxes (“VAT”).
+Added: Company is subject to VAT which is levied at the rate of 6% on the invoiced
+Added: value of sales.
+Added: However, the Company enjoys a free VAT policy according to the
+Added: national policy, which encourages the development of the cement industry if
+Added: the manufacturer satisfies the environmental protection requirements.
+Added: Company has enjoyed the free VAT policy from January 1, 2006 and has been
+Added: reviewed every year by the local tax bureau.
+Added: Cost of Goods
+Added: goods sold consists primarily of the costs of the raw materials, freight
+Added: charges, direct labor, depreciation of plant and machinery, warehousing cost and
+Added: overhead associated with the manufacturing process and commission
+Added: Selling, General and
+Added: Administration Expenses
+Added: general and administrative expenses include costs incurred in connection with
+Added: performing selling, general and administrative activities such as executives and
+Added: administrative and sale employee salaries, related employee benefits, office
+Added: supplies, and professional services (legal and audit).
+Added: Shipping and Handling
+Added: ASC 605-45-20 “ Shipping and
+Added: Handling costs ”
+Added: standards for the classification of shipping and handling costs.
+Added: billed to a customer related to shipping and handling are classified as
+Added: Company expenses advertising costs as incurred.
+Added: Advertising expenses
+Added: charged to operations were $0 for the three and six months ended November 30,
+Added: 2009 and 2008, respectively.
+Added: Advertising costs, if any, are included in selling,
+Added: general and administrative expense on the income statement.
Foreign Currency and
4 unchanged sentences
The financial statements are
−Removed: translated into US dollars from RMB at year-end exchange rates for assets and
+Added: translated into US dollars from RMB at period-end exchange rates for assets and
liabilities, and weighted average exchange rates for revenues and expenses.
1 unchanged sentence
capital transactions occurred.
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
21, 2005, the PRC changed its foreign currency exchange policy from a fixed
7 unchanged sentences
dollars at rates used in translation.
−Removed: Company has implemented SFAS No.109 “Accounting for Income Taxes”, which
−Removed: provides for a liability approach to accounting for income taxes.
−Removed: income taxes result from the effect of transactions that are recognized in
−Removed: different periods for financial and tax reporting purposes.
−Removed: The Company has
−Removed: recorded no deferred tax assets or liabilities as of August 31, 2009 and
−Removed: There are no material timing differences and therefore no
−Removed: deferred tax asset or liability as of August 31, 2009 and 2008.
−Removed: There are no net
−Removed: operating loss carry forwards as of August 31, 2009 and 2008.
−Removed: Income Tax Laws of the PRC, the Company’s subsidiaries are generally subject to
−Removed: an income tax at an effective rate of 25% on income reported in the statutory
−Removed: financial statements after appropriate tax adjustments.
−Removed: Currently, the Company
−Removed: is charged at 0% income tax expense for the three months ended August 31, 2009
−Removed: The exemption of income tax to the Company will last until
−Removed: December 31, 2010 and from year 2011, the Company will be subject to an income
−Removed: tax at an effective rate of 25%.
−Removed: The current income tax expense and deferred tax
−Removed: expense for the three months ended August 31, 2009 and 2008 are as
+Added: Company accounts for income taxes in accordance with ASC 740 (Formerly SFAS 109,
+Added: “Accounting for Income Taxes.”) Under the asset and liability method as required
+Added: by ASC 740 (Formerly SFAS 109), deferred income taxes are recognized for the tax
+Added: consequences of temporary differences by applying enacted statutory tax rates
+Added: applicable to future years to differences between the financial statement
+Added: carrying amounts and the tax bases of existing assets and liabilities.
+Added: 740, the effect on deferred income taxes of a change in tax rates is recognized
+Added: in income in the period that includes the enactment date.
+Added: A valuation allowance
+Added: is recognized if it is more likely than not that some portion, or all of, a
+Added: deferred tax asset will not be realized.
+Added: As of November 30, 2009 and May 31,
+Added: 2009, the Company did not have any deferred tax assets or liabilities, and as
+Added: such, no valuation allowances were recorded at November 30, 2009 and May 31,
+Added: (Formerly FIN 48) clarifies the accounting and disclosure for uncertain tax
+Added: positions and prescribes a recognition threshold and measurement attribute for
+Added: recognition and measurement of a tax position taken or expected to be taken in a
+Added: ASC 740 also provides guidance on de-recognition, classification,
+Added: interest and penalties, accounting in interim periods, disclosure and
+Added: 740, evaluation of a tax position is a two-step process.
+Added: The first step is to
+Added: determine whether it is more-likely-than-not that a tax position will be
+Added: sustained upon examination, including the resolution of any related appeals or
+Added: litigation based on the technical merits of that position.
+Added: The second step is to
+Added: measure a tax position that meets the more-likely-than-not threshold to
+Added: determine the amount of benefit to be recognized in the financial statements.
+Added: tax position is measured at the largest amount of benefit that is greater than
+Added: 50 percent likely of being realized upon ultimate settlement.
+Added: Tax positions that
+Added: previously failed to meet the more-likely-than-not recognition threshold should
+Added: be recognized in the first subsequent period in which the threshold is met.
+Added: Previously recognized tax positions that no longer meet the more-likely-than-not
+Added: criteria should be de-recognized in the first subsequent financial reporting
+Added: period in which the threshold is no longer met.
+Added: Company’s operations are subject to income and transaction taxes in the United
+Added: States, HongKong, and the PRC jurisdictions.
+Added: Significant estimates and judgments
+Added: are required in determining the Company’s worldwide provision for income taxes.
+Added: Some of these estimates are based on interpretations of existing tax laws or
+Added: regulations, and as a result the ultimate amount of tax liability may be
+Added: However, the Company does not anticipate any events that would lead
+Added: to changes to these uncertainties.
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
Restrictions on Transfer of
5 unchanged sentences
restrictions exist with respect to loans and advances.
+Added: (Formerly SFAS 107, “Disclosures about Fair Value of Financial Instruments”)
+Added: defines financial instruments and requires disclosure of the fair value of those
+Added: ASC 820 (Formerly SFAS 157, “Fair Value Measurements”), adopted
+Added: July 1, 2008, defines fair value, establishes a three-level valuation hierarchy
+Added: for disclosures of fair value measurement and enhances disclosure requirements
+Added: for fair value measures.
+Added: The carrying amounts reported in the balance sheets for
+Added: current receivables and payables, including short-term loans, qualify as
+Added: financial instruments and are a reasonable estimate of fair value because of the
+Added: short period of time between the origination of such instruments, their expected
+Added: realization and, if applicable, the stated rate of interest is equivalent to
+Added: rates currently available.
+Added: The three levels are defined as follows:
+Added: inputs to the valuation methodology are quoted prices (unadjusted) for
+Added: identical assets or liabilities in active
+Added: inputs to the valuation methodology include quoted prices for similar
+Added: assets and liabilities in active markets, and inputs that are observable
+Added: for the assets or liability, either directly or indirectly, for
+Added: substantially the full term of the financial
+Added: inputs to the valuation methodology are unobservable and significant to
+Added: the fair value.
+Added: Company did not identify any assets or liabilities that are required to be
+Added: presented on the balance sheet at fair value in accordance with ASC 820
+Added: (Formerly SFAS 157).
+Added: Company records stock-based compensation expense pursuant to ASC 718 ( Formerly
+Added: SFAS 123R, “Share Based Payment.”) The Company uses the Black-Scholes option
+Added: pricing model which requires the input of highly complex and subjective
+Added: variables including the expected life of options granted and the Company’s
+Added: expected stock price volatility over a period equal to or greater than the
+Added: expected life of the options.
+Added: Because changes in the subjective assumptions can
+Added: materially affect the estimated value of the Company’s employee stock options,
+Added: it is management’s opinion that the Black-Scholes option pricing model may not
+Added: provide an accurate measure of the fair value of the Company’s employee stock
+Added: Although the fair value of employee stock options is determined in
+Added: accordance with ASC 718 using an option pricing model, that value may not
+Added: be indicative of the fair value observed in a willing buyer/willing seller
+Added: market transaction.
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: of Significant Accounting Policies (continued)
+Added: compensation expense is recognized based on awards expected to vest, and there
+Added: were no estimated forfeitures as the Company has a short history of issuing
+Added: ASC 718 ( Formerly SFAS 123R) requires forfeitures to be estimated at
+Added: the time of grant and revised in subsequent periods, if necessary, if actual
+Added: forfeitures differ from those estimates.
Basic and Diluted Earnings
−Removed: per share is calculated in accordance with Statement of Financial Accounting
−Removed: Standards No.
−Removed: 128 ("SFAS No.
−Removed: 128"), "Earnings per share".
−Removed: Basic net earnings per
−Removed: share is based upon the weighted average number of common shares outstanding.
−Removed: Diluted net earnings per share is based on the assumption that all dilutive
−Removed: convertible shares and stock options were converted or exercised.
−Removed: computed by applying the treasury stock method.
−Removed: Trade Accounts
−Removed: maintain an allowance for doubtful accounts which reflects our best estimate of
−Removed: potentially uncollectible trade receivables.
−Removed: We regularly review our trade
−Removed: receivables allowances by considering such factors as historical experience,
−Removed: credit-worthiness, the age of the trade receivable balances and current economic
−Removed: conditions that may affect a customer’s ability to pay.
−Removed: accounts receivable
−Removed: for doubtful accounts
−Removed: trade accounts receivable
−Removed: Other Receivables
−Removed: receivables consist of insurance claims and the temporary lending to the staff
−Removed: with no fixed repayment date and with no interest bearing on it.
−Removed: The allowances
−Removed: on the other accounts receivable are recorded when circumstances indicate
−Removed: collection is doubtful for particular accounts receivable.
−Removed: Company provides for allowances on a specific account basis.
−Removed: outstanding amount was $438,124 and $270,819 as of August 31, 2009 and May 31,
+Added: Company reports earnings per share in accordance with the provisions of ASC 260
+Added: ( Formerly SFAS No.
+Added: 128, "Earnings Per Share.") ASC 260 requires
+Added: presentation of basic and diluted earnings per share in conjunction with the
+Added: disclosure of the methodology used in computing such earnings per share.
+Added: earnings per share excludes dilution and is computed by dividing income
+Added: available to common stockholders by the weighted average common shares
+Added: outstanding during the period.
+Added: Diluted earnings per share takes into account the
+Added: potential dilution that could occur if securities or other contracts to issue
+Added: common stock were exercised and converted into common stock.
+Added: Under this method,
+Added: options and warrants are assumed to be exercised at the beginning of the period
+Added: (or at the time of issuance, if later), and as if funds obtained thereby were
+Added: used to purchase common stock at the average market price during the
+Added: following is a reconciliation of the basic and diluted earnings per
+Added: THREE MONTHS ENDED
+Added: SIX MONTHS ENDED
+Added: income (loss) for earnings per share
+Added: average shares used in basic computation
+Added: effect of warrants
+Added: average shares used in diluted computation
+Added: (loss) per share, basic and diluted
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
+Added: Statement of Cash
+Added: accordance with FASB ASC 230 cash flows from the Company's operations is
+Added: calculated based upon the local currencies.
+Added: As a result, amounts related to
+Added: assets and liabilities reported on the statement of cash flows may not
+Added: necessarily agree with changes in the corresponding balances on the balance
+Added: of Financial Accounting Standards No.
+Added: 131 (SFAS 131), (ASC 250) “Disclosure
+Added: about Segments of an Enterprise and Related Information” requires use of the
+Added: management approach model for segment reporting.
+Added: The management approach model
+Added: is based on the way a company's management organizes segments within the company
+Added: for making operating decisions and assessing performance.
+Added: Reportable segments
+Added: are based on products and services, geography, legal structure, management
+Added: structure, or any other manner in which management disaggregates a
+Added: management does not disaggregate Company data, the Company has determined that
+Added: only one segment exists.
+Added: Recent Accounting
+Added: Pronouncements
+Added: June 2009, the FASB issued ASC 860 (previously SFAS No.
+Added: “Accounting for Transfers of Financial Assets”), which requires additional
+Added: information regarding transfers of financial assets, including securitization
+Added: transactions, and where companies have continuing exposure to the risks related
+Added: to transferred financial assets.
+Added: SFAS 166 eliminates the concept of a
+Added: “qualifying special-purpose entity,” changes the requirements for derecognizing
+Added: financial assets, and requires additional disclosures.
+Added: SFAS 166 is effective for
+Added: fiscal years beginning after November 15, 2009.
+Added: The Company does not
+Added: believe this pronouncement will impact its financial statements.
+Added: June 2009, the FASB issued ASC 810 (previously SFAS No.
+Added: determining whether to consolidate a variable interest entity.
+Added: These amended
+Added: standards eliminate a mandatory quantitative approach to determine whether a
+Added: variable interest gives the entity a controlling financial interest in a
+Added: variable interest entity in favor of a qualitatively focused analysis, and
+Added: require an ongoing reassessment of whether an entity is the primary beneficiary.
+Added: We are currently evaluating the impact that adoption will have on our
+Added: consolidated financial statements.
+Added: 2009, the FASB issued Accounting Standards Update (“ASU”) 2009-05, which amends
+Added: ASC Topic 820, Measuring
+Added: Liabilities at Fair Value , which provides additional guidance on the
+Added: measurement of liabilities at fair value.
+Added: These amended standards clarify that
+Added: in circumstances in which a quoted price in an active market for the identical
+Added: liability is not available, we are required to use the quoted price of the
+Added: identical liability when traded as an asset, quoted prices for similar
+Added: liabilities, or quoted prices for similar liabilities when traded as assets.
+Added: these quoted prices are not available, we are required to use another valuation
+Added: technique, such as an income approach or a market approach.
+Added: We do not expect it
+Added: to have a significant impact on our consolidated financial
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
+Added: October 2009, the FASB issued Accounting Standards Update, 2009-13, Revenue
+Added: Recognition (Topic 605):
+Added: Multiple Deliverable Revenue
+Added: Arrangements - A Consensus of the FASB Emerging Issues Task Force.” This
+Added: update provides application guidance on whether multiple deliverables exist, how
+Added: the deliverables should be separated and how the consideration should be
+Added: allocated to one or more units of accounting.
+Added: This update establishes a selling
+Added: price hierarchy for determining the selling price of a deliverable.
+Added: price used for each deliverable will be based on vendor-specific objective
+Added: evidence, if available, third-party evidence if vendor-specific objective
+Added: evidence is not available, or estimated selling price if neither vendor-specific
+Added: or third-party evidence is available.
+Added: The Company will be required to apply this
+Added: guidance prospectively for revenue arrangements entered into or materially
+Added: modified after January 1, 2011;
+Added: however, earlier application is permitted.
+Added: management is in the process of evaluating the impact of adopting this ASC
+Added: update on the Company’s financial statements.
+Added: Reclassifications
+Added: prior period amounts have been reclassified to conform to the current period
+Added: presentation.
+Added: Property, Plant and
+Added: equipment consist of the following:
+Added: November 30, 2009
+Added: and equipment
+Added: and office equipment
+Added: property, plant and equipment
+Added: property, plant and equipment
+Added: expense included in selling, general and administrative expenses for the three
+Added: months ended November 30, 2009 and 2008 was $52,799 and $60,670, respectively.
+Added: Depreciation expense included in selling, general and administrative expenses
+Added: for the six months ended November 30, 2009 and 2008 was $106,353 and $105,401,
respectively.
−Removed: There is no provision made for the other receivables at
−Removed: August 31, 2009 and May 31, 2009.
−Removed: is stated at weighted average cost and consisted of the following:
+Added: Depreciation expense included in cost of goods sold for the three
+Added: months ended November 30, 2009 and 2008 was $241,481 and $193,994, respectively.
+Added: Depreciation expense included in cost of goods sold for the six months ended
+Added: November 30, 2009 and 2008 was $442,078 and $322,908,
+Added: respectively.
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
+Added: in progress represents direct costs of construction and design fees incurred for
+Added: the Company’s new project in Tangshan.
+Added: All construction costs associated with
+Added: this project are accumulated and capitalized as construction in progress.
+Added: construction in progress is closed out to the appropriate asset classification
+Added: when the project is substantially complete, occupied, or placed into service.
+Added: depreciation is provided until it is completed and ready for its intended use.
+Added: At November 30, 2009, the costs involved with construction in progress were
+Added: Interest costs totaling $0 were capitalized into construction in
+Added: progress for the three and six months ended November 30, 2009 and 2008,
+Added: respectively.
+Added: Other Receivables
+Added: November 30, 2009, other receivables amounted to $1,413,083, which mainly
+Added: consists of $876,289 in receivables from an unrelated party, unsecured, interest
+Added: free, and with no fixed repayment date.
+Added: As of January 14, 2010, all of this
+Added: $876,289 has been collected.
+Added: It also includes insurance claims and travel
+Added: advances to the staff.
+Added: All the other receivables are from unrelated parties,
+Added: interest free, unsecured, and with no fixed repayment date.
+Added: As of May 31, 2009,
+Added: other receivables amounted to $270,819, which mainly consists of insurance
+Added: claims and the temporary lending to the staff with no fixed repayment date,
+Added: unsecured, and with no interest bearing on it.
+Added: The allowances on the other
+Added: accounts receivable are recorded when circumstances indicate collection is
+Added: doubtful for particular accounts receivable.
+Added: The Company provides for
+Added: allowances on a specific account basis.
+Added: There is no provision made for the other
+Added: receivables at November 30, 2009 and May 31, 2009.
Other Payables
−Removed: payables consist of the following as of August 31, 2009 and May 31,
+Added: payables in current liabilities consist of the following as of November 30, 2009
+Added: and May 31, 2009:
+Added: November 30, 2009
other companies deposit
−Removed: other payables
−Removed: expense has been included in cost of goods sold.
+Added: other payables - current
+Added: Payables – Long-Term
+Added: other payables amounted to $521,676 and $0 as of November 30, 2009 and May 31,
+Added: The long-term other payables are payments due to unrelated vendors for
+Added: machinery and equipment purchases.
+Added: expenses amounted to $359,351 and $277,329 as of November 30, 2009 and May 31,
+Added: The accrued expenses mainly include accrued land lease expenses, accrued
+Added: electricity and utility expenses, and accrued interest.
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
Related Party
5 unchanged sentences
are subject to common control or common significant influence.
−Removed: outstanding amount of related party payable was zero and $564,419 as of August
−Removed: 31, 2009 and May 31, 2009, respectively.
−Removed: These payables bear no interest and
−Removed: have no fixed payment terms.
−Removed: Currently, the related party payable consists of
−Removed: the following:
+Added: outstanding amount of related party payable was $344,030 and $564,419 as of
+Added: November 30, 2009 and May 31, 2009, respectively.
+Added: These payables bear no
+Added: interest, are unsecured, and have no fixed payment terms.
+Added: Currently, the related
+Added: party payable consists of the following:
+Added: November 30, 2009
Yang (Chairman)
2 unchanged sentences
outstanding amount of related party receivables was $163,458 and $674,289 as of
−Removed: August 31, 2009 and May 31, 2009, respectively.
+Added: November 30, 2009 and May 31, 2009, respectively.
These receivables require no
−Removed: interest and have no fixed re-payment terms.
−Removed: Currently, the receivables from
−Removed: related party consist of the following:
+Added: interest, are unsecured, and have no fixed re-payment terms.
+Added: All the related
+Added: party receivables are loans to related parties for business developments.
+Added: public company, the Company has set up stricter rules to forbid loans to related
+Added: Currently, the receivables from related party consist of the
+Added: November 30, 2009
Zhan (common shareholder)
1 unchanged sentence
Jian (20% owned by a common shareholder )
−Removed: Yang (Chairman)
−Removed: Yihua Daxin Investment (holding company)
+Added: Shunjun (Chairman’s brother-in-law)
+Added: Guiping (Chairman’s wife)
+Added: six months ended November 30, 2009, the May 31, 2009 related party receivable of
+Added: $674,289 was offset against payable to a related party, CEO and chairman of the
+Added: Company, according to an agreement in which the CEO agreed such
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Loans payables
−Removed: the three months ended August 31, 2009, the Company acquired machinery with
−Removed: loans payable amounted to $2,472,279.
−Removed: The loan with interest at 6.76% requires
−Removed: thirty six monthly interest plus principal payment of $56,000 and one $476,751
−Removed: payment due on November 2009.
−Removed: current portion
−Removed: term loans, less current portion
−Removed: maturities of long term loans are as follows:
−Removed: Non-controlling Interests
−Removed: Non-controlling
−Removed: interests consist of other stockholders’ ownership interests in majority-owned
+Added: October 16, 2009, the Company borrowed $1,465,000 from Beijng Bank.
+Added: unsecured, and with an annual interest rate of 5.31%.
+Added: $1,318,500 of the total
+Added: amount is guaranteed by an unrelated party.
+Added: The due dates are as follows:
+Added: $146,500 due on April 16, 2010, $146,500 due on July 16, 2010, $293,000 due on
+Added: August 16, 2010, $439,500 due on September 16, 2010, and $439,500 due on October
+Added: Interest expenses are due on the 16th of every third month.
+Added: November 30, 2009, the loan payable to bank amounted to $1,465,000.
+Added: interest expense capitalized into construction in progress for the three and six
+Added: months ended November 30, 2009 and 2008.
+Added: no bank loan payable as of May 31, 2009.
+Added: interest expense and financial charges for the three and six months ended
+Added: November 30, 2009 on all debt, amounted to $3,183 and $3,655, respectively.
+Added: Total interest expense and financial charges for the three and six months ended
+Added: November 30, 2008 on all debt, amounted to $258 and $943,
+Added: respectively.
+Added: 2009, the Company entered into a capital leaseback arrangement with an unrelated
+Added: third party for approximately $1,775,580 with an annual interest rate of 6.76%.
+Added: The lease has been accounted for as a capital lease with the same third party to
+Added: lease the equipments for three years, with total payments of approximately
+Added: The title of the equipments will be transferred back to the Company
+Added: upon the last payment.
+Added: A one time processing fee of $22,120 was paid by the
+Added: Company related to this lease.
+Added: The minimum payments for the remaining lease term
+Added: of 31 months from December 2009 to June 2012 and are as follows:
+Added: lease payment
+Added: imputed interest
+Added: capital lease obligation as of November 30, 2009
+Added: current maturity
+Added: lease obligation – long-term portion as of November 30,
+Added: future lease commitments for the next three year after November 30, 2009 are as
+Added: Noncontrolling Interest
+Added: Noncontrolling
+Added: interest consist of other stockholders’ ownership interest in majority-owned
subsidiaries of the Company, which is about 5.48% of the total ownership.
−Removed: August 31, 2009 and May 31, 2009, the balance of minority interests was
+Added: November 30, 2009 and May 31, 2009, the balance of noncontrolling interest was
$1,485,265 and $1,210,695 respectively.
−Removed: Earnings Per Share
−Removed: (loss) per share for the three months ended August 31, 2009 and 2008 is
−Removed: determined by dividing net income (loss) for the periods by the weighted average
−Removed: number of both basic and diluted shares of common stock and common stock
−Removed: equivalents outstanding.
−Removed: At August 31, 2009 and 2008, there were no dilutive
−Removed: months ended August 31,
−Removed: for basic and diluted EPS
−Removed: Net income attributable to China Infrastructure Construction
−Removed: for basic and diluted EPS
−Removed: Weighted average shares of common stock outstanding
−Removed: basic and diluted
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
+Added: Shareholder’s Equity
+Added: Reverse Stock
+Added: September 28, 2009, the Company effectuated a 1-for-10 reverse stock split of
+Added: the Company’s common stock, with no par value (the “Common Stock”) (the “Reverse
+Added: Stock Split”).
+Added: Upon the Reverse Stock Split, ten (10) shares of the outstanding
+Added: Common Stock were automatically converted into one (1) share of Common Stock.
+Added: The Reverse Stock Split, however, did not alter the number of shares the Company
+Added: is authorized to issue, but only reduced the number of shares of its Common
+Added: Stock issued and outstanding.
+Added: Any fractional share issued as a result of the
+Added: reverse split was rounded up.
+Added: Immediately before the Reverse Split there were
+Added: 15,295,500 shares of Common Stock issued and outstanding.
+Added: Immediately after
+Added: giving effect to the Reverse Split, there were 1,529,550 shares of Common Stock
+Added: issued and outstanding.
+Added: All statements are retroactively stated.
+Added: Stock Issuance For
+Added: October 14, 2009, to provide incentives to the Company’s management and to
+Added: adjust the Company’s capital structure, the Company issued to Rui Shen, as a
+Added: trustee holding for the Company’s Chief Executive Officer and Chairman Mr.Yang.
+Added: The Company has used the closest share issuance price as the fair market value
+Added: to calculate the compensation expenses.
+Added: Total $27,422,242 compensation expense
+Added: was included in selling, general and administrative expenses.
+Added: Stock Issuance For
+Added: October 16, 2009, the Company entered into and consummated the sale of
+Added: securities pursuant to a Subscription Agreement with a number of institutional
+Added: investors (the “Investors”), providing for the sale to the Investors of an
+Added: aggregate of approximately 2,564,108 shares of Common Stock for an aggregate
+Added: purchase price of approximately $10,000,000 (or $3.90 per Share).
+Added: of $8,605,626 had been received and recorded as share capital.
+Added: In connection
+Added: with the Private Placement, the Company issued to the placement agent warrants
+Added: to purchase 153,846 shares of Common Stock exercisable for a period of five
+Added: years at an exercise price of $3.90 per share and paid a transaction fee equal
+Added: to 8% of the gross proceeds of the Private Placement.
+Added: Additionally, the Company
+Added: issued to an advisor in the PRC 289,012 shares of Common Stock and paid a
+Added: transaction fee equal to 2.5% of the gross proceeds of the Private Placement for
+Added: the service provided purely relating to the equity financing.
+Added: also issued to one investor 22,000 shares for services provided related to the
+Added: fund raising.
+Added: Thus, the Company paid $1,394,396 in total and issued 403,431
+Added: shares to various parties as fund raising costs.
+Added: These costs were classified as
+Added: equity and accounted for as common stock issuance cost.
+Added: Company also entered into several covenants in the Subscription Agreement, the
+Added: breach of which can result in penalties, which are capped at 15% of the
+Added: aggregate purchase price of the Private Placement.
+Added: These covenants
+Added: the Company’s board of directors to be in compliance with the Nasdaq
+Added: Corporate Governance standards;
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
+Added: on a National Securities Exchange within 24 months of the Closing
+Added: of a new full-time chief financial officer, subject to the approval of
+Added: certain Investors;
+Added: of an internal control consultant for Sarbanes-Oxley 404 compliance;
+Added: of additional shares of common stock to the Investors on a pro rata basis
+Added: for no additional consideration in the event that the Company’s after tax
+Added: net income for each of the fiscal years ending May 31, 2010 and 2011 is
+Added: less than $14,000,000 and $18,000,000 respectively subject to certain
+Added: adjustments, which number of shares should be equal to the percentage of
+Added: variation between the actual net income and the target net
+Added: connection with the Subscription Agreement, the Company also entered into an
+Added: Investor Relations Escrow Agreement with an escrow agent and an investor
+Added: representative, wherein the Company agreed to deposit $120,000 of the proceeds
+Added: of the Private Placement into an escrow account (the “IR Escrow Funds”) and to
+Added: utilize such IR Escrow Funds for a three-year investor relations program (the
+Added: “IR Escrow Agreement”).
+Added: In accordance with the Subscription Agreement, the
+Added: Company shall retain an investor relations firm within 30 days after the Closing
+Added: Date, subject to the approval of the investor representative.
+Added: The Company is
+Added: obligated to replenish the IR Escrow Funds on the second and third anniversaries
+Added: of the Closing Date to bring the balance of such funds to $120,000 as of
+Added: October 16, 2009, in connection with the Share Purchase Agreement, the Company
+Added: issued 153,846 warrants to Hunter Wise Financial Group, LLC, the Placement
+Added: The warrants carry an exercise price of $3.90 and a 5-year term.
+Added: Warrants contain standard adjustment provisions upon stock dividend, stock
+Added: split, stock combination, recapitalization, and a change of control
+Added: Agent Warrants meet the conditions for equity classification pursuant to FASB
+Added: ASC 815 “Derivatives and Hedging” and EITF 00-19, “Accounting for Derivative
+Added: Financial Instruments Indexed to, and Potentially Settled in, a Company's
+Added: Own Stock.” Therefore, these warrants were classified as equity and accounted
+Added: for as common stock issuance cost.
+Added: November 30, 2009 (Unaudited)
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
Employee Welfare Plan
1 unchanged sentence
law and regulations.
−Removed: The Company makes annual contributions of 14% of all
−Removed: employees' salaries to an employee welfare plan.
−Removed: The total expense
−Removed: for the above plan was $136,237 and $55,638 for the three months ended August
−Removed: 31, 2009 and 2008, respectively.
−Removed: Segment Reporting
−Removed: of Financial Accounting Standards No.
−Removed: 131 (SFAS 131), “Disclosure about Segments
−Removed: of an Enterprise and Related Information” requires use of the management
−Removed: approach model for segment reporting.
−Removed: The management approach model is based on
−Removed: the way a company's management organizes segments within the company for making
−Removed: operating decisions and assessing performance.
−Removed: Reportable segments are based on
−Removed: products and services, geography, legal structure, management structure, or any
−Removed: other manner in which management disaggregates a company.
−Removed: management does not disaggregate Company data, the Company has determined that
−Removed: only one segment exists.
+Added: The Company makes contributions to an employee welfare
+Added: The total expense for the above plan was $43,488 and $108 for
+Added: the three months ended November 30, 2009 and 2008, respectively.
+Added: expense for the above plan was $48,161 and $955 for the six months ended
+Added: November 30, 2009 and 2008, respectively.
+Added: following table reconciles the U.S.
+Added: statutory rates to the Company’s effective
+Added: tax rate for the six months ended November 30, 2009 and 2008:
+Added: Statutory rates
+Added: income not recognized in USA
+Added: income tax exemption
+Added: provision for income taxes
+Added: People ’ s Rep ublic of China
+Added: Income Tax Laws of the PRC, the Company’s subsidiaries are generally subject to
+Added: an Enterprise Income Tax (EIT) at a standard rate of 25% on income reported in
+Added: the statutory financial statements after appropriate tax adjustments.
+Added: the Company is charged at 0% income tax rate because of a special tax exemption
+Added: approved by the PRC tax department.
+Added: The income tax expenses for the three
+Added: and six months ended November 30, 2009 and 2008 are $0.
+Added: The exemption of
+Added: income tax to the Company will last until December 31, 2010 and from year 2011,
+Added: the Company will be subject to an income tax at a standard rate of 25%.
+Added: were no significant book and tax basis differences.
+Added: estimated tax savings due to the tax exemption for the three and six months
+Added: ended November 30, 2008 amounted to approximately $520,000 and $940,000,
+Added: respectively.
+Added: The net effect on earnings per share if the income tax had been
+Added: applied would decrease the basic and diluted earnings per share for the three
+Added: and six months ended November 30, 2008 by $0.37 and $0.73, respectively.
+Added: estimated tax savings due to the tax exemption for the three and six months
+Added: ended November 30, 2009 amounted to approximately $500,000 and $1,300,000,
+Added: respectively.
+Added: The net effect on earnings per share if the income tax had been
+Added: applied would decrease the basic and diluted earnings per share for the three
+Added: and six months ended November 30, 2009 by $0.08 and $0.32,
+Added: respectively.
+Added: INFRASTRUCTURE CONSTRUCTION CORPORATION
+Added: CONSOLIDATED FINANCIAL STATEMENTS
+Added: Other Income (Expenses)
+Added: income was $5,196 and $4,996 for the three and six months ended November 30,
+Added: 2009, respectively.
+Added: It mainly consists of
+Added: fines from employees.
+Added: income was $288 for the three months ended November 30, 2008.
+Added: It mainly consists
+Added: of income from selling used newspaper.
+Added: Other expenses were $12,266 for the six
+Added: months ended November 30, 2008.
+Added: It mainly consists of fines for the
Concentration of Credit Risks and Uncertainties
+Added: Company’s practical operations are all carried out in the PRC.
+Added: Accordingly, The
+Added: Company’s business, financial condition, and results of operations may be
+Added: influenced by the political, economic and legal environments in the PRC, and by
+Added: the general state of the PRC's economy.
+Added: Company’s operations in the PRC are subject to specific considerations and
+Added: significant risks not typically associated with companies in North America and
+Added: Western Europe.
+Added: These include risks associated with, among others, the
+Added: political, economic and legal environments and foreign currency exchange.
+Added: Company’s results may be adversely affected by changes in governmental policies
+Added: with respect to laws and regulations, anti-inflationary measures, currency
+Added: conversion and remittance abroad, and rates and methods of taxation, among other
Concentration
2 unchanged sentences
material in relation to the Company’s total credit exposure.
−Removed: Company had sales to two major customers, which represented 24% and 11% of the
−Removed: Company’s total sales for the three months ended August 31, 2009.
−Removed: Company had sales to five major customers, which represented 14%,13%,12%,12% and
−Removed: 12% of the Company’s total sales for the three months ended August 31, 2008.
−Removed: names of the companies are listed below:
−Removed: Railway Construction Corp.
−Removed: Sanyuan Corp.
−Removed: Tianli Construction Corp.
−Removed: Construction Corp.
−Removed: Suzhong Construction Corp.
+Added: three months ended November 30, 2009, there are four major customers that each
+Added: individually comprised more than 10% of the Company’s total sales.
+Added: Group 14%, China Construction 14%, Guangzhou Tianli Construction Projects Inc.
+Added: 11%, and Beijing Sanyuan Construction Inc.
+Added: For the six months ended
+Added: November 30, 2009, there are three customers that each individually comprised
+Added: more than 10% of the Company’s total sales.
+Added: (Mingsheng Group 11%, China
+Added: Construction 11% and Beijing Sanyuan Construction Inc., 11%).
+Added: three months ended November 30, 2008, there are three major customers that each
+Added: individually comprised more than 10% of the Company’s total sales.
+Added: Suzhong Construction Group 11%, Guangzhou Tianli Construction Projects Inc.
+Added: and China Construction 10%) For the six months ended November 30, 2008, there
+Added: are four customers that each individually comprised more than 10% of the
+Added: Company’s total sales.
+Added: (Guangzhou Tianli Construction Projects Inc.
+Added: Suzhong Construction Group 11%, China Construction 11%,, and Beijing Sanyuan
+Added: Construction Inc.
customers, China Railway Construction Corp.
−Removed: and Beijing Sanyuan accounted for
−Removed: 29% and 11% of the Company’s accounts receivable balance at August 31, 2009,
−Removed: China Railway also accounted for 33% of the Company’s accounts receivable
+Added: and Beijing Sanyuan, comprised 25%
+Added: and 11% of the Company’s accounts receivable balance at November 30, 2009.
+Added: Railway Construction Corp.
+Added: comprised 33% of the Company’s accounts receivable
balance at May 31, 2009.
−Removed: Three customers, Guangzhou Tianli Construction Corp.,
−Removed: Beijing Sanyuan Construction Corp.
−Removed: and Jiangsu Suzhong Construction Corp.
−Removed: accounted for 14%, 13% and 11% of the company’s receivable balance at August 31,
−Removed: five major vendors account for 38% of the Company’s total cost of revenue for
−Removed: the three months ended August 31, 2009, with one major vendor representing 11%
−Removed: of the total cost of revenue.
−Removed: The top five major vendors account for 38% of the
−Removed: Company’s total cost of revenue for the three months ended August 31, 2008, with
−Removed: one major vendor representing 16% of the total cost of revenue.
−Removed: accounted for more than 10% of the Company’s accounts payable at August 31,
−Removed: One major vendor accounted for 9% of the Company’s accounts
−Removed: payable at August 31, 2009.
−Removed: One major vendor accounted for 8% of the Company’s
−Removed: accounts payable at May 31, 2009.
−Removed: Two major vendors accounted for
−Removed: 15% and 14% of the Company’s accounts payable at August
INFRASTRUCTURE CONSTRUCTION CORPORATION
CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Concentration of Credit Risks and Uncertainties (continued)
+Added: five major vendors accounted for 34% of the Company’s total purchases for the
+Added: three months ended November 30, 2009, with no one major vendor accounting for
+Added: more than 10% of the total purchases.
+Added: The top five major vendors accounted for
+Added: 36% of the Company’s total purchases for the six months ended November 30, 2009,
+Added: with one major vendor, Tianjin Zhenxing Cement Company, accounting for 10% of
+Added: the total purchases.
+Added: five major vendors accounted for 56% of the Company’s total purchases for the
+Added: three months ended November 30, 2008, with one major vendor, Tianjin Zhenxing
+Added: Cement Company, accounting for 23% of the total purchases.
+Added: The top five major
+Added: vendors accounted for 55% of the Company’s total purchases for the six months
+Added: ended November 30, 2008, with one major vendor, Tianjin Zhenxing Cement Company,
+Added: accounting for 23% of the total purchases.
+Added: accounted for more than 10% of the Company’s accounts payable at November 30,
+Added: Two major vendors, Wushan Cement Company and Tianjin Zhenxing
+Added: Cement Company, accounted for 8% and 6% of the Company’s accounts payable at
+Added: November 30, 2009.
+Added: No vendor accounted for more than 10% of the Company’s
+Added: accounts payable at May 31, 2009.
+Added: One major vendor, Zhuozhou
+Added: Shuishang Leyuan Shashiliao, accounted for 8% of the Company’s accounts payable
+Added: at May 31, 2009.
Company’s exposure to foreign currency exchange rate risk primarily relates to
2 unchanged sentences
the cash flows, revenues, earnings and financial position of the
−Removed: Recent Accounting Pronouncements
−Removed: issued SFAS No.
−Removed: 168, The FASB Accounting Standards Codification and the
−Removed: Hierarchy of Generally Accepted Accounting Principles, on June 29,
−Removed: 2009 and, in doing so, authorized the Codification as the sole source
−Removed: for authoritative U.S.
−Removed: 168 will be effective for
−Removed: financial statements issued for reporting periods that end after September 15,
−Removed: Once it's effective, it will supersede all accounting standards
−Removed: GAAP, aside from those issued by the SEC.
−Removed: 168 replaces SFAS No.
−Removed: 162 to establish a new hierarchy of GAAP sources for non-governmental entities
−Removed: under the FASB Accounting Standards Codification.
−Removed: The Company will evaluate the
−Removed: impact of SFAS No.
−Removed: 168 upon its effectiveness.
−Removed: 167 amends FASB Interpretation (FIN) No.
−Removed: 46(R), Consolidation of Variable
−Removed: Interest Entities, by altering how a company determines when an entity that is
−Removed: insufficiently capitalized or not controlled through voting should be
−Removed: consolidated.
−Removed: A company has to determine whether it should provide consolidated
−Removed: reporting of an entity based upon the entity's purpose and design and the parent
−Removed: company's ability to direct the entity's actions.
−Removed: standards will be effective at the start of the first fiscal year beginning
−Removed: after November 15, 2009, which will mean January 2010 for companies that are on
−Removed: calendar years.
−Removed: The guidance will have to be applied for first-quarter filings.
−Removed: The Company will comply with the disclosure requirements of this statement when
−Removed: and if it acquires a variable interest entity, upon its
−Removed: effectiveness.
−Removed: 166 revises SFAS No.
−Removed: 140, Accounting for Transfers and Servicing of Financial
−Removed: Assets and Extinguishments of Liabilities, and will require entities to provide
−Removed: more information about sales of securitized financial assets and similar
−Removed: transactions, particularly if the seller retains some risk to the assets.
−Removed: statement eliminates the concept of a qualifying special-purpose entity, changes
−Removed: the requirements for the derecognition of financial assets, and calls upon
−Removed: sellers of the assets to make additional disclosures about them.
−Removed: does not believe implementation of SFAS No.
−Removed: 166 will have a material impact on
−Removed: its financial statements.
+Added: Subsequent Events
+Added: reviewed subsequent events up through January 14, 2010, which is the date that
+Added: the financial statements are issued or are available to be
+Added: Principal Officers
+Added: December 17, 2009, Mr.
+Added: Rong Yang resigned as the Chief Financial Officer of the
+Added: Yang’s resignation was not the result of any disagreement with the
+Added: Company on any matter relating to the Company’s operations, policies or
+Added: December 17, 2009, Ms.
+Added: Yiru Shi was appointed as acting Chief Financial Officer
+Added: of the Company, and the Company entered into an employment agreement with Ms.
+Added: Shi, dated December 17, 2009.
+Added: Employment Agreement provides that Ms.
+Added: Shi will serve as acting CFO of the
+Added: Company for a three-month probation period (the “Probation Period”), at the end
+Added: of which the Board will review Ms.
+Added: Shi’s performance and approve her appointment
+Added: as the Company’s Chief Financial Officer.
+Added: The term of the Employment Agreement
+Added: is two years, including the Probation Period, with a renewal option upon a
+Added: 15-day written notice in advance (the “Term”).
+Added: Shi will be compensated as
+Added: annual salary of $150,000, or $12,500 monthly payable in U.S.
+Added: to purchase 300,000 shares of the Common Stock of the Company, exercisable at
+Added: $3.90 per share, to vest in two equal installments respectively on December 17,
+Added: 2010 and December 17, 2011.
+Added: Shi’s employment is terminated prior to the
+Added: vesting date, any unvested options will be terminated.
+Added: If her employment is
+Added: terminated after the vesting date, any vested but unexercised options shall
+Added: terminate on the 91st day following the date of the termination of her
+Added: The details of such options are set forth on the Option
+Added: Grant Agreement.
+Added: Entered Into Strategic
+Added: Alliance Agreement
+Added: December 8, 2009, the Company entered into a Strategic Alliance Agreement
+Added: for a term of 10 years with Commercial Concrete Mixer Division of China Railway
+Added: Construction Group Co., Ltd.
+Added: (“CRCG”), a major customer of the Company (the
+Added: “Agreement”).
+Added: Agreement, the Company will be obligated to build and set up concrete mixing
+Added: stations in Xi’an, China and to provide the raw material purchase, internal
+Added: accounting, technical and administrative staff of such stations.
+Added: The Company and
+Added: CRCG will jointly run and operate the concrete mixing stations.
+Added: provide the cement for manufacturing the concrete mix in such concrete mixing
+Added: stations, and CRCG can purchase the concrete mix at a discounted price.
+Added: accordance with the Agreement, each party will lease certain equipment to the
+Added: concrete mixing stations.
+Added: There are currently no definitive terms for
+Added: addition, the Company and CRCG will share 75% and 25% of the annual profits of
+Added: such concrete mixing stations in Xi’an, respectively.
+Added: The details of such profit
+Added: sharing arrangement shall be further agreed upon.
+Added: According to the Agreement,
+Added: the management team from CRCG to work at the concrete mixing
+Added: stations shall be compensated by CRCG.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.