Item 1. Financial Statements
Item 1. Financial Statements.
PATHWARD FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Financial Condition
(Dollars in thousands, except per share data) June 30, 2024 September 30, 2023
ASSETS (Unaudited) (Audited)
Cash and cash equivalents $ 298,926 $ 375,580
Securities available for sale, at fair value 1,725,460 1,804,228
Securities held to maturity, at amortized cost (fair value $ 30,237 and $ 31,425 , respectively)
34,026 36,591
Federal Reserve Bank and Federal Home Loan Bank Stock, at cost 24,449 28,210
Loans held for sale 29,380 77,779
Loans and leases 4,612,552 4,366,116
Allowance for credit losses ( 79,836 ) ( 49,705 )
Accrued interest receivable 31,755 23,282
Premises, furniture, and equipment, net 36,953 39,160
Rental equipment, net 209,544 211,750
Goodwill and intangible assets 327,018 330,225
Other assets 280,053 292,327
Total assets $ 7,530,280 $ 7,535,543
LIABILITIES AND STOCKHOLDERS’ EQUITY
LIABILITIES
Deposits $ 6,431,516 $ 6,589,182
Short-term borrowings — 13,000
Long-term borrowings 33,329 33,873
Accrued expenses and other liabilities 300,187 248,863
Total liabilities 6,765,032 6,884,918
STOCKHOLDERS’ EQUITY
Preferred stock, 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2024 and September 30, 2023, respectively
— —
Common stock, $ 0.01 par value; 90,000,000 shares authorized, 25,215,159 and 26,225,563 shares issued, 25,085,230 and 26,183,583 shares outstanding at June 30, 2024 and September 30, 2023, respectively
251 262
Common stock, Nonvoting, $ 0.01 par value; 3,000,000 shares authorized, no shares issued, none outstanding at June 30, 2024 and September 30, 2023, respectively
— —
Additional paid-in capital 636,284 628,500
Retained earnings 343,392 278,655
Accumulated other comprehensive loss ( 207,992 ) ( 255,443 )
Treasury stock, at cost, 129,929 and 41,980 common shares at June 30, 2024 and September 30, 2023, respectively
( 6,181 ) ( 344 )
Total equity attributable to parent 765,754 651,630
Noncontrolling interest ( 506 ) ( 1,005 )
Total stockholders’ equity 765,248 650,625
Total liabilities and stockholders’ equity $ 7,530,280 $ 7,535,543
See Notes to Condensed Consolidated Financial Statements.
2
Table of Contents
PATHWARD FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Operations (Unaudited)
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands, except per share data) 2024 2023 2024 2023
Interest and dividend income:
Loans and leases, including fees $ 95,871 $ 81,242 $ 293,584 $ 233,517
Mortgage-backed securities 9,748 10,234 29,795 30,972
Other investments 8,323 7,870 33,222 24,604
113,942 99,346 356,601 289,093
Interest expense:
Deposits 1,689 164 11,900 2,402
FHLB advances and other borrowings 1,394 1,717 5,505 3,764
3,083 1,881 17,405 6,166
Net interest income 110,859 97,465 339,196 282,927
Provision for credit loss 5,881 1,773 41,823 48,312
Net interest income after provision for credit loss 104,978 95,692 297,373 234,615
Noninterest income:
Refund transfer product fees 9,111 8,262 38,475 39,144
Refund advance fee income ( 67 ) ( 927 ) 43,244 37,685
Card and deposit fees 33,408 39,708 99,502 119,513
Rental income 13,779 13,980 40,958 39,628
Gain on sale of trademarks — — — 10,000
Gain on sale of other 4,675 821 9,210 657
Other income 4,965 5,889 16,188 13,921
Total noninterest income 65,871 67,733 247,577 260,548
Noninterest expense:
Compensation and benefits 48,449 47,402 149,174 137,966
Refund transfer product expense 2,136 1,727 9,694 9,695
Refund advance expense 47 239 1,923 1,869
Card processing 34,314 26,342 104,061 75,949
Occupancy and equipment expense 9,070 8,595 27,211 25,417
Operating lease equipment depreciation 10,465 10,517 31,312 34,864
Legal and consulting 5,410 5,089 16,443 19,469
Intangible amortization 983 1,168 3,207 3,861
Impairment expense 999 2,749 3,012 3,273
Other expense 11,806 10,750 37,347 34,410
Total noninterest expense 123,679 114,578 383,384 346,773
Income before income tax expense 47,170 48,847 161,566 148,390
Income tax expense 5,123 3,243 26,088 18,996
Net income before noncontrolling interest 42,047 45,604 135,478 129,394
Net income attributable to noncontrolling interest 212 508 718 1,685
Net income attributable to parent $ 41,835 $ 45,096 $ 134,760 $ 127,709
Earnings per common share:
Basic $ 1.66 $ 1.69 $ 5.27 $ 4.63
Diluted $ 1.66 $ 1.68 $ 5.27 $ 4.62
See Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
PATHWARD FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Comprehensive Income (Unaudited)
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands) 2024 2023 2024 2023
Net income before noncontrolling interest $ 42,047 $ 45,604 $ 135,478 $ 129,394
Other comprehensive income (loss):
Change in net unrealized gain (loss) on debt securities ( 1,463 ) ( 26,673 ) 63,659 6,483
( 1,463 ) ( 26,673 ) 63,659 6,483
Unrealized gain (loss) on currency translation ( 297 ) 495 ( 260 ) 942
Deferred income tax effect ( 338 ) ( 6,111 ) 15,948 2,241
Total other comprehensive income (loss) ( 1,422 ) ( 20,067 ) 47,451 5,184
Total comprehensive income 40,625 25,537 182,929 134,578
Total comprehensive income attributable to noncontrolling interest 212 508 718 1,685
Comprehensive income attributable to parent $ 40,413 $ 25,029 $ 182,211 $ 132,893
See Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
PATHWARD FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Changes in Stockholders' Equity (Unaudited)
(Dollars in thousands, except per share data) Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Total Pathward Financial, Inc.
Stockholders’
Equity Noncontrolling interest Total
Stockholders’
Equity
Three Months Ended June 30, 2024
Balance, March 31, 2024 $ 254 $ 634,415 $ 317,964 $ ( 206,570 ) $ ( 6,181 ) $ 739,882 $ ( 420 ) $ 739,462
Cash dividends declared on common stock ($ 0.05 per share)
— — ( 1,257 ) — — ( 1,257 ) — ( 1,257 )
Repurchases of common stock ( 3 ) 3 ( 15,150 ) — — ( 15,150 ) — ( 15,150 )
Stock compensation — 1,866 — — — 1,866 — 1,866
Total other comprehensive loss — — — ( 1,422 ) — ( 1,422 ) — ( 1,422 )
Net income — — 41,835 — — 41,835 212 42,047
Net distribution to noncontrolling interest — — — — — — ( 298 ) ( 298 )
Balance, June 30, 2024
$ 251 $ 636,284 $ 343,392 $ ( 207,992 ) $ ( 6,181 ) $ 765,754 $ ( 506 ) $ 765,248
Three Months Ended June 30, 2023
Balance, March 31, 2023 $ 271 $ 623,250 $ 245,046 $ ( 187,829 ) $ ( 6,943 ) $ 673,795 $ ( 551 ) $ 673,244
Cash dividends declared on common stock ($ 0.05 per share)
— — ( 1,327 ) — — ( 1,327 ) — ( 1,327 )
Repurchases of common stock ( 5 ) 5 ( 21,715 ) — — ( 21,715 ) — ( 21,715 )
Stock compensation — 2,570 — — — 2,570 — 2,570
Total other comprehensive loss — — — ( 20,067 ) — ( 20,067 ) — ( 20,067 )
Net income — — 45,096 — — 45,096 508 45,604
Net distribution to noncontrolling interest — — — — — — ( 588 ) ( 588 )
Balance, June 30, 2023
$ 266 $ 625,825 $ 267,100 $ ( 207,896 ) $ ( 6,943 ) $ 678,352 $ ( 631 ) $ 677,721
5
Table of Contents
(Dollars in thousands, except per share data) Common
Stock Additional
Paid-in
Capital Retained
Earnings Accumulated
Other
Comprehensive
Income (Loss) Treasury
Stock Total Pathward Financial, Inc.
Stockholders’
Equity Noncontrolling interest Total
Stockholders’
Equity
Nine Months Ended June 30, 2024
Balance, September 30, 2023
$ 262 $ 628,500 $ 278,655 $ ( 255,443 ) $ ( 344 ) $ 651,630 $ ( 1,005 ) $ 650,625
Cash dividends declared on common stock ($ 0.15 per share)
— — ( 3,824 ) — — ( 3,824 ) — ( 3,824 )
Issuance of common stock due to restricted stock 3 — — — — 3 — 3
Repurchases of common stock ( 14 ) 14 ( 65,676 ) — ( 5,837 ) ( 71,513 ) — ( 71,513 )
Stock compensation — 7,770 — — — 7,770 — 7,770
Total other comprehensive income — — — 47,451 — 47,451 — 47,451
Joint venture membership interest divestiture — — ( 523 ) — — ( 523 ) — ( 523 )
Net income — — 134,760 — — 134,760 718 135,478
Net distribution to noncontrolling interest — — — — — — ( 219 ) ( 219 )
Balance, June 30, 2024
$ 251 $ 636,284 $ 343,392 $ ( 207,992 ) $ ( 6,181 ) $ 765,754 $ ( 506 ) $ 765,248
Nine Months Ended June 30, 2023
Balance, September 30, 2022
$ 288 $ 617,403 $ 245,394 $ ( 213,080 ) $ ( 4,835 ) $ 645,170 $ ( 30 ) $ 645,140
Cash dividends declared on common stock ($ 0.15 per share)
— — ( 4,115 ) — — ( 4,115 ) — ( 4,115 )
Issuance of common stock due to restricted stock 1 — — — — 1 — 1
Repurchases of common stock ( 23 ) 23 ( 101,888 ) — ( 2,108 ) ( 103,996 ) — ( 103,996 )
Stock compensation — 8,399 — — — 8,399 — 8,399
Total other comprehensive income — — — 5,184 — 5,184 — 5,184
Net income — — 127,709 — — 127,709 1,685 129,394
Net distribution to noncontrolling interest — — — — — — ( 2,286 ) ( 2,286 )
Balance, June 30, 2023
$ 266 $ 625,825 $ 267,100 $ ( 207,896 ) $ ( 6,943 ) $ 678,352 $ ( 631 ) $ 677,721
See Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
PATHWARD FINANCIAL, INC. AND SUBSIDIARIES
Condensed Consolidated Statements of Cash Flows (Unaudited)
Nine Months Ended June 30,
(Dollars in thousands) 2024 2023
Cash flows from operating activities:
Net income before noncontrolling interest $ 135,478 $ 129,394
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization 43,832 49,506
Provision for credit loss 41,823 48,312
Provision for deferred taxes 7,762 4,895
Originations of loans held for sale ( 1,426,973 ) ( 941,502 )
Proceeds from sales of loans held for sale 1,468,162 870,132
Net change in loans held for sale 18,062 5,456
Net realized (gain) on loans held for sale ( 3,091 ) ( 235 )
Net realized (gain) on trademarks — ( 10,000 )
Net realized (gain) on other ( 6,119 ) ( 91 )
Impairment on rental equipment 2,013 24
Net change in accrued interest receivable ( 8,473 ) ( 4,353 )
Net change in other assets ( 13,705 ) 22,193
Net change in accrued expenses and other liabilities 51,978 6,519
Stock compensation 7,770 8,399
Net cash provided by operating activities 318,519 188,649
Cash flows from investing activities:
Purchases of securities available for sale — ( 150,751 )
Proceeds from maturities of and principal collected on securities available for sale 141,801 127,071
Proceeds from maturities of and principal collected on securities held to maturity 2,430 3,758
Purchases of Federal Reserve Bank and Federal Home Loan Bank stock ( 276,025 ) ( 206,104 )
Redemption of Federal Reserve Bank and Federal Home Loan Bank stock 279,787 204,026
Purchases of loans and leases ( 229,912 ) ( 197,549 )
Net change in loans and leases 147,134 ( 42,484 )
Purchases of premises, furniture, and equipment ( 5,784 ) ( 4,973 )
Purchases of rental equipment ( 221,681 ) ( 373,063 )
Proceeds from sales of rental equipment 7,302 9,373
Net change in rental equipment 408 ( 279 )
Proceeds from sales of foreclosed real estate and repossessed assets — 1
Proceeds from sale of trademarks — 10,000
Proceeds from sale of other assets 6,466 —
Net cash (used in) investing activities ( 148,074 ) ( 620,974 )
Cash flows from financing activities:
Net change in deposits ( 157,666 ) 440,939
Net change in short-term borrowings ( 13,000 ) 230,000
Principal payments on other liabilities ( 621 ) ( 1,416 )
Payment of debt issuance costs — ( 511 )
Dividends paid on common stock ( 3,824 ) ( 4,115 )
Issuance of common stock due to restricted stock 3 1
Repurchases of common stock ( 71,513 ) ( 103,996 )
Investment by (distributions to) noncontrolling interest ( 219 ) ( 2,286 )
Net cash provided by (used in) financing activities ( 246,840 ) 558,616
Effect of exchange rate changes on cash ( 259 ) 942
Net change in cash and cash equivalents ( 76,654 ) 127,233
Cash and cash equivalents at beginning of fiscal year 375,580 388,038
Cash and cash equivalents at end of fiscal period $ 298,926 $ 515,271
7
Table of Contents
Nine Months Ended June 30,
(Dollars in thousands) 2024 2023
Supplemental disclosure of cash flow information:
Cash paid during the period for:
Interest $ 15,988 $ 5,556
Income taxes 13,996 11,260
Franchise and other taxes 620 649
Supplemental schedule of non-cash investing activities:
Purchases/sales of securities accrued, not settled
Trade Date Purchases - AFS — 3,026
Transfers
Held for sale to loans and leases 8,403 158
Loans and leases to rental equipment 3,847 2,168
Rental equipment to loan and leases 187,505 311,278
Recognition of operating lease ROU assets, net of measurements 654 —
Joint venture membership interest divestiture 523 —
See Notes to Condensed Consolidated Financial Statements.
8
Table of Contents
NOTE 1. BASIS OF PRESENTATION
The interim unaudited Condensed Consolidated Financial Statements contained herein should be read in conjunction with the audited consolidated financial statements and accompanying notes to the consolidated financial statements for the fiscal year ended September 30, 2023 included in Pathward Financial, Inc.’s ("Pathward Financial" or the “Company") Annual Report on Form 10-K filed with the Securities and Exchange Commission (“SEC”) on November 21, 2023. Accordingly, footnote disclosures which would substantially duplicate the disclosures contained in the audited consolidated financial statements have been omitted.
The financial information of the Company included herein has been prepared in accordance with U.S. generally accepted accounting principles (“GAAP”) for interim financial reporting and has been prepared pursuant to the rules and regulations for reporting on Form 10-Q and Rule 10-01 of Regulation S-X. Such information reflects all adjustments (consisting of normal recurring adjustments) that are, in the opinion of management, necessary for a fair presentation of the financial position and results of operations for the periods presented. The results of the three and nine months ended June 30, 2024 are not necessarily indicative of the results expected for the fiscal year ending September 30, 2024.
Certain prior fiscal year amounts have been reclassified to conform to the current year financial statement presentation. These reclassifications did not impact previously reported net income, comprehensive income or the statement of financial condition.
Additionally, certain prior fiscal year amounts within Note 4. Loans and Leases, Net have been revised. Prior fiscal year tables that were revised include the amortized cost basis of loans and leases by asset classification and year of origination, nonaccrual loans and leases by year of origination, and loans and leases that are 90 days or more delinquent and accruing by year of origination. The revisions were related to the year of origination and did not impact total loan balances, total asset classification balances, total nonaccrual balances, or total past due loan balances.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND RECENTLY ADOPTED ACCOUNTING STANDARDS UPDATES ("ASU")
Significant accounting policies in effect and disclosed within the Company’s most recent audited consolidated financial statements as of September 30, 2023 remain substantially unchanged.
The following ASU became effective for the Company on October 1, 2023, and did not have a material impact on the Company’s significant accounting policies or Condensed Consolidated Financial Statements:
ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures. The amendments in this ASU eliminate accounting guidance for troubled-debt restructurings ("TDRs") by creditors in Subtopic ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors, and enhance disclosure requirements for certain loan refinancings and restructurings when a borrower is experiencing financial difficulty. The ASU also requires current-period gross charge-offs by year of origination to be disclosed for loans and leases within scope of Topic 326.
9
Table of Contents
NOTE 3. SECURITIES
The amortized cost, gross unrealized gains and losses and estimated fair values of available for sale ("AFS") and held to maturity ("HTM") debt securities are presented below.
(Dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized (Losses) Fair
Value
Debt Securities AFS
At June 30, 2024
Corporate securities $ 25,000 $ — $ ( 5,375 ) $ 19,625
SBA securities 90,960 — ( 7,389 ) 83,571
Obligations of states and political subdivisions 502 — ( 36 ) 466
Non-bank qualified obligations of states and political subdivisions 252,583 8 ( 36,424 ) 216,167
Asset-backed securities 211,421 418 ( 4,679 ) 207,160
Mortgage-backed securities 1,420,440 3 ( 221,972 ) 1,198,471
Total debt securities AFS $ 2,000,906 $ 429 $ ( 275,875 ) $ 1,725,460
At September 30, 2023
Corporate securities $ 25,000 $ — $ ( 6,750 ) $ 18,250
SBA securities 95,549 — ( 10,307 ) 85,242
Obligations of states and political subdivisions 2,368 — ( 79 ) 2,289
Non-bank qualified obligations of states and political subdivisions 269,396 — ( 42,673 ) 226,723
Asset-backed securities 255,384 234 ( 9,419 ) 246,199
Mortgage-backed securities 1,495,636 — ( 270,111 ) 1,225,525
Total debt securities AFS $ 2,143,333 $ 234 $ ( 339,339 ) $ 1,804,228
Debt Securities HTM
At June 30, 2024
Non-bank qualified obligations of states and political subdivisions $ 31,970 $ — $ ( 3,521 ) $ 28,449
Mortgage-backed securities 2,056 — ( 268 ) 1,788
Total debt securities HTM $ 34,026 $ — $ ( 3,789 ) $ 30,237
At September 30, 2023
Non-bank qualified obligations of states and political subdivisions $ 34,415 $ — $ ( 4,844 ) $ 29,571
Mortgage-backed securities 2,176 — ( 322 ) 1,854
Total debt securities HTM $ 36,591 $ — $ ( 5,166 ) $ 31,425
10
Table of Contents
Gross unrealized losses and fair value, aggregated by investment category and length of time that individual securities have been in a continuous loss position, were as follows:
LESS THAN 12 MONTHS OVER 12 MONTHS TOTAL
(Dollars in thousands) Fair
Value Gross Unrealized (Losses) Fair
Value Gross Unrealized (Losses) Fair
Value Gross Unrealized (Losses)
Debt Securities AFS
At June 30, 2024
Corporate securities $ — $ — $ 19,625 $ ( 5,375 ) $ 19,625 $ ( 5,375 )
SBA securities — — 83,571 ( 7,389 ) 83,571 ( 7,389 )
Obligations of state and political subdivisions — — 466 ( 36 ) 466 ( 36 )
Non-bank qualified obligations of states and political subdivisions — — 214,139 ( 36,424 ) 214,139 ( 36,424 )
Asset-backed securities — — 94,518 ( 4,679 ) 94,518 ( 4,679 )
Mortgage-backed securities 2,635 ( 42 ) 1,194,791 ( 221,930 ) 1,197,426 ( 221,972 )
Total debt securities AFS $ 2,635 $ ( 42 ) $ 1,607,110 $ ( 275,833 ) $ 1,609,745 $ ( 275,875 )
At September 30, 2023
Corporate securities $ — $ — $ 18,250 $ ( 6,750 ) $ 18,250 $ ( 6,750 )
SBA securities 22,327 ( 1,919 ) 62,915 ( 8,388 ) 85,242 ( 10,307 )
Obligations of state and political subdivisions — — 2,289 ( 79 ) 2,289 ( 79 )
Non-bank qualified obligations of states and political subdivisions 5,010 ( 83 ) 221,714 ( 42,590 ) 226,723 ( 42,673 )
Asset-backed securities 46,528 ( 224 ) 115,608 ( 9,195 ) 162,136 ( 9,419 )
Mortgage-backed securities 18,311 ( 944 ) 1,207,214 ( 269,167 ) 1,225,525 ( 270,111 )
Total debt securities AFS $ 92,176 $ ( 3,170 ) $ 1,627,990 $ ( 336,169 ) $ 1,720,165 $ ( 339,339 )
Debt Securities HTM
At June 30, 2024
Non-bank qualified obligations of states and political subdivisions $ — $ — $ 28,449 $ ( 3,521 ) $ 28,449 $ ( 3,521 )
Mortgage-backed securities — — 1,788 ( 268 ) 1,788 ( 268 )
Total debt securities HTM $ — $ — $ 30,237 $ ( 3,789 ) $ 30,237 $ ( 3,789 )
At September 30, 2023
Non-bank qualified obligations of states and political subdivisions $ — $ — $ 29,571 $ ( 4,844 ) $ 29,571 $ ( 4,844 )
Mortgage-backed securities — — 1,854 ( 322 ) 1,854 ( 322 )
Total debt securities HTM $ — $ — $ 31,425 $ ( 5166 ) $ 31,425 $ ( 5,166 )
The decrease in the fair value of investment securities balances when comparing June 30, 2024 to September 30, 2023 was primarily driven by principal pay downs during the nine months. At June 30, 2024, there were 193 securities AFS in an unrealized loss position. All of the mortgage-backed securities ("MBS") in an unrealized loss position at June 30, 2024 were government guaranteed. Management assessed each investment security with unrealized losses for credit loss and determined all unrealized losses on these securities were due to adverse market conditions and/or change in interest rates versus credit loss. As part of that assessment, management evaluated and concluded that it is more-likely-than-not that the Company will not be required and does not intend to sell any of the securities prior to recovery of the amortized cost. At June 30, 2024, there was no allowance for credit losses ("ACL") for debt securities AFS or debt securities HTM.
11
Table of Contents
The amortized cost and fair value of debt securities by contractual maturity are shown below. Certain securities have call features that allow the issuer to call the security prior to maturity. Expected maturities may differ from contractual maturities in MBS because borrowers may have the right to call or prepay obligations with or without call or prepayment penalties. Therefore, MBS are not included in the maturity categories in the following maturity summary. The expected maturities of certain SBA securities may differ from contractual maturities because the borrowers may have the right to prepay the obligation. However, certain prepayment penalties may apply.
(Dollars in thousands) At June 30, 2024 At September 30, 2023
Debt Securities AFS Amortized Cost Fair
Value Amortized Cost Fair
Value
Due in one year or less $ 513 $ 506 $ 5,023 $ 4,971
Due after one year through five years 20,007 18,631 11,175 10,292
Due after five years through ten years 72,379 63,601 79,139 66,428
Due after ten years 487,567 444,251 552,360 497,012
580,466 526,989 647,697 578,703
Mortgage-backed securities 1,420,440 1,198,471 1,495,636 1,225,525
Total debt securities AFS $ 2,000,906 $ 1,725,460 $ 2,143,333 $ 1,804,228
Debt Securities HTM
Due after ten years $ 31,970 $ 28,449 $ 34,415 $ 29,571
31,970 28,449 34,415 29,571
Mortgage-backed securities 2,056 1,788 2,176 1,854
Total debt securities HTM $ 34,026 $ 30,237 $ 36,591 $ 31,425
Federal Reserve Bank ("FRB") Stock. The Bank is required by federal law to subscribe to capital stock (divided into shares of $100 each) as a member of the FRB of Minneapolis with an amount equal to six per centum of the paid-up capital stock and surplus. One-half of the subscription is paid at time of application, and one-half is subject to call of the Board of Governors of the Federal Reserve System. FRB of Minneapolis stock held by the Bank totaled $ 19.7 million at June 30, 2024 and September 30, 2023. These equity securities are 'restricted' in that they can only be owned by member banks.
Federal Home Loan Bank ("FHLB") Stock. The Company's borrowings from the FHLB are secured by specific investment securities. Such advances can be made pursuant to several different credit programs, each of which has its own interest rate and range of maturities.
The investments in the FHLB stock are required investments related to the Company's membership in and current borrowings from the FHLB of Des Moines. The investments in the FHLB of Des Moines could be adversely impacted by the financial operations of the FHLB and actions of their regulator, the Federal Housing Finance Agency.
The FHLB stock is carried at cost since it is generally redeemable at par value. The carrying value of the stock held at the FHLB was $ 4.8 million and $ 8.5 million at June 30, 2024 and at September 30, 2023, respectively.
These equity securities are ‘restricted’ in that they can only be sold back to the respective institution from which they were acquired or another member institution at par. Therefore, FRB and FHLB stocks are less liquid than other marketable equity securities, and the cost approximates fair value.
Equity Securities. The Company held $ 4.3 million and $ 3.4 million in marketable equity securities within other assets on the Condensed Consolidated Statements of Financial Condition at June 30, 2024 and September 30, 2023, respectively. The Company recognized $ 0.2 million unrealized losses on marketable equity securities during the nine months ended June 30, 2024 and 2023. No such securities were sold during the nine months ended June 30, 2024.
12
Table of Contents
Non-marketable equity securities with a readily determinable fair value totaled $ 10.5 million and $ 8.4 million at June 30, 2024 and September 30, 2023, respectively. These securities are held within other assets on the Condensed Consolidated Statements of Financial Condition. The Company recognized $ 0.6 million in unrealized gains and $ 0.1 million in unrealized losses during the nine months ended June 30, 2024 and 2023, respectively. No such securities were sold during the nine months ended June 30, 2024.
Non-marketable equity securities without readily determinable fair value totaled $ 13.8 million and $ 16.2 million at June 30, 2024 and September 30, 2023, respectively, reflecting Company ownership interests in other entities through its Pathward Venture Capital, LLC, a wholly-owned service corporation subsidiary of the Bank that was formed in 2017 for the purpose of making minority equity investments, and other corporate investments. During the quarter ended June 30, 2024, the Company recognized a $ 2.4 million gain on Visa shares previously carried at cost basis of $0 since 2008. On April 8, 2024, Visa Inc. announced the commencement of an exchange offer for Visa Class B-1 common stock and the Company subsequently tendered its Visa Class B-1 common stock in exchange for a combination of Visa Class C common stock and Visa Class B-2 common stock. After entering the exchange, the Company sold its Visa Class C and Visa Class B-2 common stock in the secondary market. There was one additional such security sold during the nine months ended June 30, 2024 for a $ 2.5 million gain which is included in gain on sale of other on the Condensed Consolidated Statements of Operations.
Equity Securities Impairment. The Company evaluates impairment for investments held at cost on at least an annual basis based on the ultimate recoverability of the par value. All other equity investments, including those under the equity method, are reviewed for other-than-temporary impairment on at least a quarterly basis. The Company recognized $ 1.0 million and $ 3.2 million impairment for such investments for the nine months ended June 30, 2024 and 2023, respectively.
NOTE 4. LOANS AND LEASES, NET
Loans and leases consist of the following:
(Dollars in thousands) June 30, 2024 September 30, 2023
Term lending $ 1,533,722 $ 1,308,133
Asset-based lending 473,289 382,371
Factoring 350,740 358,344
Lease financing 155,044 183,392
Insurance premium finance 617,054 800,077
SBA/USDA 563,689 524,750
Other commercial finance 166,653 166,091
Commercial finance 3,860,191 3,723,158
Consumer finance 253,358 254,416
Tax services 43,184 5,192
Warehouse finance 449,962 376,915
Total loans and leases 4,606,695 4,359,681
Net deferred loan origination costs 5,857 6,435
Total gross loans and leases 4,612,552 4,366,116
Allowance for credit losses ( 79,836 ) ( 49,705 )
Total loans and leases, net $ 4,532,716 $ 4,316,411
During the nine months ended June 30, 2024 and 2023, the Company originated $ 1.43 billion and $ 941.5 million of commercial finance and consumer finance as held for sale, respectively.
The Company sold held for sale loans resulting in proceeds of $ 1.47 billion and a $ 3.1 million gain on sale during the nine months ended June 30, 2024. The Company sold held for sale loans resulting in proceeds of $ 870.1 million and gain on sale of $ 0.2 million during the nine months ended June 30, 2023.
13
Table of Contents
Loans purchased and sold by portfolio segment, including participation interests, were as follows:
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands) 2024 2023 2024 2023
Loans Purchased
Loans held for investment:
Commercial finance $ 11,000 $ — $ 11,000 $ —
Warehouse finance 55,821 9,715 218,912 197,549
Total purchases $ 66,821 $ 9,715 $ 229,912 $ 197,549
Loans Sold
Loans held for sale:
Commercial finance $ 24,173 $ 11,114 $ 49,218 $ 12,263
Consumer finance 474,991 254,655 1,418,944 857,869
Total sales $ 499,164 $ 265,769 $ 1,468,162 $ 870,132
Leasing Portfolio. The net investment in direct financing and sales-type leases was comprised of the following:
(Dollars in thousands) June 30, 2024 September 30, 2023
Minimum lease payments receivable $ 164,458 $ 191,807
Unguaranteed residual assets 10,442 12,709
Unamortized initial direct costs 62 141
Unearned income ( 19,846 ) ( 21,124 )
Total net investment in direct financing and sales-type leases $ 155,116 $ 183,533
The components of total lease income were as follows:
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands) 2024 2023 2024 2023
Interest income - loans and leases
Interest income on net investments in direct financing and sales-type leases $ 2,908 $ 2,858 $ 8,869 $ 8,821
Leasing and equipment finance noninterest income
Lease income from operating lease payments 13,589 13,780 40,449 39,176
Other (1)
1,051 833 2,644 1,179
Total leasing and equipment finance noninterest income 14,640 14,613 43,093 40,355
Total lease income $ 17,548 $ 17,471 $ 51,962 $ 49,176
(1) Other leasing and equipment finance noninterest income consists of gains (losses) on sales of leased equipment, fees and service charges on leases and gains (losses) on sales of leases.
14
Table of Contents
Undiscounted future minimum lease payments receivable for direct financing and sales-type leases, and a reconciliation to the carrying amount recorded at June 30, 2024 were as follows:
(Dollars in thousands)
Remaining in 2024 $ 17,056
2025 54,962
2026 36,939
2027 22,897
2028 17,622
Thereafter 14,982
Total undiscounted future minimum lease payments receivable for direct financing and sales-type leases 164,458
Third-party residual value guarantees —
Total carrying amount of direct financing and sales-type leases $ 164,458
The Company did not record any contingent rental income from direct financing and sales-type leases in the nine months ended June 30, 2024.
A number of factors affected the economic environment in 2023 including geopolitical conflict, supply chain disruptions, inflation, rising interest rates, and bank failures brought on by, among other things, rising interest rates, deposit outflows and liquidity crises. While the ultimate impact of these factors, some of which continue to impact the economic environment in 2024, on the Company's loan and lease portfolio remains difficult to predict, management continues to evaluate the loan and lease portfolio in order to assess the impact on repayment sources and underlying collateral that could result in additional losses and the impact to our customers and businesses as a result of these factors impacting the economy and will refine its estimate as developments occur and more information becomes available.
15
Table of Contents
Activity in the allowance for credit losses and balances of loans and leases by portfolio segment was as follows:
Three Months Ended June 30, 2024
(Dollars in thousands) Beginning Balance Provision (Reversal) Charge-offs Recoveries Ending Balance
Allowance for credit losses:
Term lending $ 28,627 $ 5,962 $ ( 4,628 ) $ 698 $ 30,659
Asset-based lending 1,215 10 — 9 1,234
Factoring 6,814 1,369 ( 2,389 ) 18 5,812
Lease financing 1,551 ( 86 ) — 29 1,494
Insurance premium finance 1,409 480 ( 263 ) 26 1,652
SBA/USDA 2,942 358 ( 456 ) — 2,844
Other commercial finance 1,720 ( 321 ) — — 1,399
Commercial finance 44,278 7,772 ( 7,736 ) 780 45,094
Consumer finance 4,576 1,099 ( 36 ) — 5,639
Tax services 31,528 ( 3,285 ) ( 820 ) 1,230 28,653
Warehouse finance 395 55 — — 450
Total loans and leases 80,777 5,641 ( 8,592 ) 2,010 79,836
Unfunded commitments (1)
743 240 — — 983
Total $ 81,520 $ 5,881 $ ( 8,592 ) $ 2,010 $ 80,819
(1) Reserve for unfunded commitments is recognized within other liabilities on the Condensed Consolidated Statements of Financial Condition.
Three Months Ended June 30, 2023
(Dollars in thousands) Beginning Balance Provision (Reversal) Charge-offs Recoveries Ending Balance
Allowance for credit losses:
Term lending $ 28,415 $ 250 $ ( 2,852 ) $ 825 $ 26,638
Asset-based lending 1,081 68 — 154 1,303
Factoring 5,588 493 ( 140 ) 1 5,942
Lease financing 4,549 ( 355 ) ( 302 ) ( 26 ) 3,866
Insurance premium finance 1,263 1,094 ( 443 ) 158 2,072
SBA/USDA 2,640 24 — — 2,664
Other commercial finance 4,332 ( 253 ) — — 4,079
Commercial finance 47,868 1,321 ( 3,737 ) 1,112 46,564
Consumer finance 2,965 738 ( 1,860 ) — 1,843
Tax services 33,094 ( 229 ) ( 404 ) 671 33,132
Warehouse finance 377 — — — 377
Total loans and leases 84,304 1,830 ( 6,001 ) 1,783 81,916
Unfunded commitments (1)
356 ( 57 ) — — 299
Total $ 84,660 $ 1,773 $ ( 6,001 ) $ 1,783 $ 82,215
(1) Reserve for unfunded commitments is recognized within other liabilities on the Condensed Consolidated Statements of Financial Condition.
16
Table of Contents
Nine Months Ended June 30, 2024
(Dollars in thousands) Beginning Balance Provision (Reversal) Charge-offs Recoveries Ending Balance
Allowance for credit losses:
Term lending $ 25,686 $ 18,087 $ ( 14,925 ) $ 1,811 $ 30,659
Asset-based lending 2,738 ( 1,754 ) — 250 1,234
Factoring 6,566 1,497 ( 2,424 ) 173 5,812
Lease financing 3,302 ( 1,867 ) ( 125 ) 184 1,494
Insurance premium finance 2,637 ( 291 ) ( 923 ) 229 1,652
SBA/USDA 2,962 338 ( 456 ) — 2,844
Other commercial finance 3,089 ( 1,690 ) — — 1,399
Commercial finance 46,980 14,320 ( 18,853 ) 2,647 45,094
Consumer finance 2,346 3,427 ( 136 ) 2 5,639
Tax services 2 23,292 ( 1,965 ) 7,324 28,653
Warehouse finance 377 73 — — 450
Total loans and leases 49,705 41,112 ( 20,954 ) 9,973 79,836
Unfunded commitments (1)
272 711 — — 983
Total $ 49,977 $ 41,823 $ ( 20,954 ) $ 9,973 $ 80,819
(1) Reserve for unfunded commitments is recognized within other liabilities on the Condensed Consolidated Statements of Financial Condition.
Nine Months Ended June 30, 2023
(Dollars in thousands) Beginning Balance Provision (Reversal) Charge-offs Recoveries Ending Balance
Allowance for credit losses:
Term lending $ 24,621 $ 7,895 $ ( 7,374 ) $ 1,496 $ 26,638
Asset-based lending 1,050 2,972 ( 2,873 ) 154 1,303
Factoring 6,556 ( 311 ) ( 323 ) 20 5,942
Lease financing 5,902 ( 976 ) ( 1,315 ) 255 3,866
Insurance premium finance 1,450 1,202 ( 852 ) 272 2,072
SBA/USDA 3,263 ( 625 ) — 26 2,664
Other commercial finance 1,310 2,769 — — 4,079
Commercial finance 44,152 12,926 ( 12,737 ) 2,223 46,564
Consumer finance 1,463 2,573 ( 2,193 ) — 1,843
Tax services 5 32,830 ( 2,135 ) 2,432 33,132
Warehouse finance 327 50 — — 377
Total loans and leases 45,947 48,379 ( 17,065 ) 4,655 81,916
Unfunded commitments (1)
366 ( 67 ) — — 299
Total $ 46,312 $ 48,312 $ ( 17,065 ) $ 4,655 $ 82,215
(1) Reserve for unfunded commitments is recognized within other liabilities on the Condensed Consolidated Statements of Financial Condition.
17
Table of Contents
Information on loans and leases that are deemed to be collateral dependent and are evaluated individually for the ACL was as follows:
(Dollars in thousands) At June 30, 2024 At September 30, 2023
Term lending $ 14,425 $ 3,516
Asset-based lending — 19,226
Factoring — 1,133
Lease financing 5,909 630
SBA/USDA 1,419 750
Commercial finance (1)
21,753 25,255
Total $ 21,753 $ 25,255
(1) For Commercial Finance, collateral dependent financial assets have collateral in the form of cash, equipment, or other business assets.
Management has identified certain structured finance credits for alternative energy projects in which a substantial cash collateral account has been established to mitigate credit risk. Due to the nature of the transactions and significant cash collateral positions, these credits are evaluated individually. The balance of these pass rated cash collateral loans totaled $ 109.0 million and $ 117.0 million at June 30, 2024 and at September 30, 2023, respectively.
Federal regulations provide for the classification of loans and other assets such as debt and equity securities considered by the Bank's primary regulator, the OCC, to be of lesser quality as “substandard,” “doubtful” or “loss.” The loan classification and risk rating definitions are as follows:
Pass - A pass asset is of sufficient quality in terms of repayment, collateral and management to preclude a special mention or an adverse rating.
Watch - A watch asset is generally a credit performing well under current terms and conditions but with identifiable weakness meriting additional scrutiny and corrective measures. Watch is not a regulatory classification but can be used to designate assets that are exhibiting one or more weaknesses that deserve management’s attention. These assets are of better quality than special mention assets.
Special Mention - A special mention asset is a credit with potential weaknesses deserving management’s close attention and, if left uncorrected, may result in deterioration of the repayment prospects for the asset. Special mention assets are not adversely classified and do not expose an institution to sufficient risk to warrant adverse classification. Special mention is a temporary status with aggressive credit management required to garner adequate progress and move to watch or higher.
The adverse classifications are as follows:
Substandard - A substandard asset is inadequately protected by the net worth and/or repayment ability or by a weak collateral position. Assets so classified will have well-defined weaknesses creating a distinct possibility the Bank will sustain some loss if the weaknesses are not corrected. Loss potential does not have to exist for an asset to be classified as substandard.
Doubtful - A doubtful asset has weaknesses similar to those classified substandard, with the degree of weakness causing the likely loss of some principal in any reasonable collection effort. Due to pending factors, the asset’s classification as loss is not yet appropriate.
Loss - A loss asset is considered uncollectible and of such little value that the asset’s continuance on the Bank’s balance sheet is no longer warranted. This classification does not necessarily mean an asset has no recovery or salvage value leaving room for future collection efforts.
18
Table of Contents
Loans and leases, or portions thereof, are generally charged off when collection of principal becomes doubtful. Typically, this is associated with a delay or shortfall in payments of 210 days or more for insurance premium finance, 120 days or more for consumer credit products and leases, and 90 days or more for commercial finance loans. Action is taken to charge off electronic return originator ("ERO") loans if such loans have not been collected by the end of June and refund advance loans if such loans have not been collected by the end of the calendar year. The Company individually evaluates loans and leases that do not share similar risk characteristics with other financial assets, which generally means loans and leases identified as modifications or loans and leases on nonaccrual status.
The Company recognizes that concentrations of credit may naturally occur and may take the form of a large volume of related loans and leases to an individual, a specific industry, or a geographic location. Credit concentration is a direct, indirect, or contingent obligation that has a common bond where the aggregate exposure equals or exceeds a certain percentage of the Company’s Tier 1 Capital plus the allowable Allowance for Credit Losses.
The Company has various portfolios of consumer finance and tax services loans that present unique risks that are statistically managed. Due to the unique risks associated with these portfolios, the Company monitors other credit quality indicators in its evaluation of the appropriateness of the ACL on these portfolios, and as such, these loans are not included in the asset classification table below. The outstanding balances of consumer finance loans and tax services loans were $ 253.4 million and $ 43.2 million at June 30, 2024, respectively, and $ 254.4 million and $ 5.2 million at September 30, 2023, respectively. The amortized cost basis of loans and leases by asset classification and year of origination was as follows:
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total
At June 30, 2024 2024 2023 2022 2021 2020 Prior
Term lending
Pass $ 401,657 $ 475,168 $ 119,617 $ 67,910 $ 52,871 $ 46,207 $ — $ 1,163,430
Watch 68,494 56,746 40,545 45,016 2,967 2,676 — 216,444
Special mention 8,797 3,641 7,043 20,568 7,680 21 — 47,750
Substandard 16,990 24,672 16,907 18,418 19,170 2,684 — 98,841
Doubtful — 2,713 2,355 963 487 739 — 7,257
Total 495,938 562,940 186,467 152,875 83,175 52,327 — 1,533,722
Current period charge-offs — 1,976 7,241 3,211 1,789 708 — 14,925
Asset-based lending
Pass — — — — — — 222,125 222,125
Watch — — — — — — 233,343 233,343
Special mention — — — — — — 13,875 13,875
Substandard — — — — — — 3,946 3,946
Total — — — — — — 473,289 473,289
Current period charge-offs — — — — — — — —
Factoring
Pass — — — — — — 287,625 287,625
Watch — — — — — — 56,232 56,232
Special mention — — — — — — 577 577
Substandard — — — — — — 6,273 6,273
Doubtful — — — — — — 33 33
Total — — — — — — 350,740 350,740
Current period charge-offs — — — — — — 2,424 2,424
Lease financing
Pass 34,430 55,730 18,396 8,546 10,519 2,583 — 130,204
Watch 1,157 — 387 8,489 2,258 8 — 12,299
Special mention — 265 — 12 192 116 — 585
Substandard — 5,902 381 2,479 2,015 819 — 11,596
Doubtful — — — 147 27 186 — 360
Total 35,587 61,897 19,164 19,673 15,011 3,712 — 155,044
Current period charge-offs — — — 58 67 — — 125
19
Table of Contents
Insurance premium finance
Pass 600,053 16,207 — — — — — 616,260
Watch 228 133 — — — — — 361
Special mention 82 73 — — — — — 155
Substandard 41 108 — — — — — 149
Doubtful 33 96 — — — — — 129
Total 600,437 16,617 — — — — — 617,054
Current period charge-offs 24 726 173 — — — — 923
SBA/USDA
Pass 46,314 181,467 181,385 21,135 30,045 39,910 — 500,256
Watch — 11,992 — 1,054 11 3,052 — 16,109
Special mention — — 55 55 — 471 — 581
Substandard — 11,736 12,281 1,606 9,539 11,180 — 46,342
Doubtful — 300 — — — 101 — 401
Total 46,314 205,495 193,721 23,850 39,595 54,714 — 563,689
Current period charge-offs — 250 79 — 127 — — 456
Other commercial finance
Pass 20,667 2,240 9,748 32,361 1,214 72,607 — 138,837
Watch — 2,490 — — — — — 2,490
Substandard — 2,645 19 22,662 — — — 25,326
Total 20,667 7,375 9,767 55,023 1,214 72,607 — 166,653
Current period charge-offs — — — — — — — —
Warehouse finance
Pass — — — — — — 449,962 449,962
Total — — — — — — 449,962 449,962
Current period charge-offs — — — — — — — —
Total loans and leases
Pass 1,103,121 730,812 329,146 129,952 94,649 161,307 959,712 3,508,699
Watch 69,879 71,361 40,932 54,559 5,236 5,736 289,575 537,278
Special mention 8,879 3,979 7,098 20,635 7,872 608 14,452 63,523
Substandard 17,031 45,063 29,588 45,165 30,724 14,683 10,219 192,473
Doubtful 33 3,109 2,355 1,110 514 1,026 33 8,180
Total $ 1,198,943 $ 854,324 $ 409,119 $ 251,421 $ 138,995 $ 183,360 $ 1,273,991 $ 4,310,153
Current period charge-offs $ 24 $ 2,952 $ 7,493 $ 3,269 $ 1,983 $ 708 $ 2,424 $ 18,853
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total
At September 30, 2023 2023 2022 2021 2020 2019 Prior
Term lending
Pass $ 539,448 $ 149,190 $ 99,677 $ 73,132 $ 14,368 $ 85,812 $ — $ 961,627
Watch 53,481 51,036 58,041 12,230 4,483 727 — 179,998
Special mention 26,539 13,853 20,463 723 2,932 75 — 64,585
Substandard 20,437 30,451 14,729 24,613 3,872 764 — 94,866
Doubtful 200 2,655 1,691 1,121 165 1,225 — 7,057
Total 640,105 247,185 194,601 111,819 25,820 88,603 — 1,308,133
Asset-based lending
Pass — — — — — — 161,744 161,744
Watch — — — — — — 174,243 174,243
Special mention — — — — — — 26,382 26,382
Substandard — — — — — — 19,501 19,501
Doubtful — — — — — — 501 501
Total — — — — — — 382,371 382,371
Factoring
Pass — — — — — — 270,754 270,754
Watch — — — — — — 70,833 70,833
20
Table of Contents
Special mention — — — — — — 8,892 8,892
Substandard — — — — — — 7,865 7,865
Total — — — — — — 358,344 358,344
Lease financing
Pass 57,123 15,941 15,167 27,489 4,036 1,281 — 121,037
Watch 793 10,436 12,566 4,494 1,579 55 — 29,923
Special mention — — 847 415 195 — — 1,457
Substandard 14,890 1,983 7,082 3,660 3,062 33 — 30,710
Doubtful — — 71 61 — 133 — 265
Total 72,806 28,360 35,733 36,119 8,872 1,502 — 183,392
Insurance premium finance
Pass 797,267 1,210 — — — — — 798,477
Watch 858 34 — — — — — 892
Special mention 250 15 — — — — — 265
Substandard 91 20 — — — — — 111
Doubtful 180 152 — — — — — 332
Total 798,646 1,431 — — — — — 800,077
SBA/USDA
Pass 158,675 148,525 26,244 36,274 8,798 18,252 — 396,768
Watch 49,010 48,833 658 51 357 2,572 — 101,481
Special mention — — 530 — — — — 530
Substandard 252 2,356 1,718 5,418 8,509 7,718 — 25,971
Total 207,937 199,714 29,150 41,743 17,664 28,542 — 524,750
Other commercial finance
Pass 2,330 18,927 32,737 1,137 10,122 69,927 — 135,180
Watch 1,742 — — — — — — 1,742
Substandard 2,753 450 25,708 — — 258 — 29,169
Total 6,825 19,377 58,445 1,137 10,122 70,185 — 166,091
Warehouse finance
Pass — — — — — — 376,915 376,915
Total — — — — — — 376,915 376,915
Total loans and leases
Pass 1,554,843 333,793 173,825 138,032 37,324 175,272 809,413 3,222,502
Watch 105,884 110,339 71,265 16,775 6,419 3,354 245,076 559,112
Special mention 26,789 13,868 21,840 1,138 3,127 75 35,274 102,111
Substandard 38,423 35,260 49,237 33,691 15,443 8,773 27,366 208,193
Doubtful 380 2,807 1,762 1,182 165 1,358 501 8,155
Total $ 1,726,319 $ 496,067 $ 317,929 $ 190,818 $ 62,478 $ 188,832 $ 1,117,630 $ 4,100,073
21
Table of Contents
Past due loans and leases were as follows:
At June 30, 2024
Accruing and Nonaccruing Loans and Leases Nonperforming Loans and Leases
(Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due > 89 Days Past Due Total Past Due Current Total Loans and Leases Receivable > 89 Days Past Due and Accruing Nonaccrual Balance Total
Loans held for sale $ — $ — $ — $ — $ 29,380 $ 29,380 $ — $ — $ —
Term lending 22,708 4,523 11,403 38,634 1,495,088 1,533,722 4,843 23,871 28,714
Asset-based lending — — — — 473,289 473,289 — — —
Factoring — — — — 350,740 350,740 — 40 40
Lease financing 2,386 51 2,634 5,071 149,973 155,044 2,293 548 2,841
Insurance premium finance 1,584 2,463 1,227 5,274 611,780 617,054 1,227 — 1,227
SBA/USDA 1,546 311 1,807 3,664 560,025 563,689 64 3,154 3,218
Other commercial finance — — — — 166,653 166,653 — — —
Commercial finance 28,224 7,348 17,071 52,643 3,807,548 3,860,191 8,427 27,613 36,040
Consumer finance 4,496 3,534 8,588 16,618 236,740 253,358 8,588 — 8,588
Tax services — 43,184 — 43,184 — 43,184 — — —
Warehouse finance — — — — 449,962 449,962 — — —
Total loans and leases held for investment 32,720 54,066 25,659 112,445 4,494,250 4,606,695 17,015 27,613 44,628
Total loans and leases $ 32,720 $ 54,066 $ 25,659 $ 112,445 $ 4,523,629 $ 4,636,074 $ 17,015 $ 27,613 $ 44,628
At September 30, 2023
Accruing and Nonaccruing Loans and Leases Nonperforming Loans and Leases
(Dollars in thousands) 30-59 Days Past Due 60-89 Days Past Due > 89 Days Past Due Total Past Due Current Total Loans and Leases Receivable > 89 Days Past Due and Accruing Nonaccrual Balance Total
Loans held for sale $ 626 $ 549 $ 306 $ 1,481 $ 76,298 $ 77,779 $ 306 $ — $ 306
Term lending 13,898 7,723 11,136 32,757 1,275,376 1,308,133 3,737 15,324 19,061
Asset-based lending — — 123 123 382,248 382,371 — 18,082 18,082
Factoring — — — — 358,344 358,344 — 1,298 1,298
Lease financing 6,865 158 4,828 11,851 171,541 183,392 4,242 1,666 5,908
Insurance premium finance 2,159 1,262 2,339 5,760 794,317 800,077 2,339 — 2,339
SBA/USDA 512 — 1,835 2,347 522,403 524,750 833 1,002 1,835
Other commercial finance — — 91 91 166,000 166,091 91 — 91
Commercial finance 23,434 9,143 20,352 52,929 3,670,229 3,723,158 11,242 37,372 48,614
Consumer finance 2,992 2,425 2,210 7,627 246,789 254,416 2,210 — 2,210
Tax services — — 5,082 5,082 110 5,192 5,082 — 5,082
Warehouse finance — — — — 376,915 376,915 — — —
Total loans and leases held for investment 26,426 11,568 27,644 65,638 4,294,043 4,359,681 18,534 37,372 55,906
Total loans and leases $ 27,052 $ 12,117 $ 27,950 $ 67,119 $ 4,370,341 $ 4,437,460 $ 18,840 $ 37,372 $ 56,212
22
Table of Contents
Nonaccrual loans and leases by year of origination were as follows:
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total Nonaccrual with No ACL
At June 30, 2024 2024 2023 2022 2021 2020 Prior
Term lending $ 9,284 $ 2,830 $ 5,082 $ 1,712 $ 1,218 $ 3,745 $ — $ 23,871 $ —
Factoring — — — — — — 40 40 —
Lease financing — 153 — 155 2 238 — 548 —
SBA/USDA — 1,037 — — 1,598 519 — 3,154 681
Commercial finance 9,284 4,020 5,082 1,867 2,818 4,502 40 27,613 681
Total nonaccrual loans and leases $ 9,284 $ 4,020 $ 5,082 $ 1,867 $ 2,818 $ 4,502 $ 40 $ 27,613 $ 681
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total Nonaccrual with No ACL
At September 30, 2023 2023 2022 2021 2020 2019 Prior
Term lending $ 865 $ 4,942 $ 2,933 $ 2,165 $ 3,134 $ 1,285 $ — $ 15,324 $ —
Asset-based lending — — — — — — 18,082 18,082 —
Factoring — — — — — — 1,298 1,298 —
Lease financing — — 446 660 — 560 — 1,666 1
SBA/USDA — 750 — — — 252 — 1,002 —
Commercial finance 865 5,692 3,379 2,825 3,134 2,097 19,380 37,372 1
Total nonaccrual loans and leases $ 865 $ 5,692 $ 3,379 $ 2,825 $ 3,134 $ 2,097 $ 19,380 $ 37,372 $ 1
Loans and leases that are 90 days or more delinquent and accruing by year of origination were as follows:
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total
At June 30, 2024 2024 2023 2022 2021 2020 Prior
Term lending $ 1,570 $ 2,154 $ 746 $ 175 $ 180 $ 18 $ — $ 4,843
Lease financing 220 — 1,258 287 53 475 — 2,293
Insurance premium finance 699 528 — — — — — 1,227
SBA/USDA — — — — 48 16 — 64
Commercial finance 2,489 2,682 2,004 462 281 509 — 8,427
Consumer finance 6,535 1,516 397 140 — — — 8,588
Total loans and leases held for investment 9,024 4,198 2,401 602 281 509 — 17,015
Total 90 days or more delinquent and accruing $ 9,024 $ 4,198 $ 2,401 $ 602 $ 281 $ 509 $ — $ 17,015
23
Table of Contents
Amortized Cost Basis
(Dollars in thousands) Term Loans and Leases by Origination Year Revolving Loans and Leases Total
At September 30, 2023 2023 2022 2021 2020 2019 Prior
Loans held for sale $ 306 $ — $ — $ — $ — $ — $ — $ 306
Term lending 1,604 1,371 500 233 29 — — 3,737
Lease financing 151 490 979 784 1,794 44 — 4,242
Insurance premium finance — 414 114 — 334 1,477 — 2,339
SBA/USDA — — — 833 — — — 833
Other commercial finance — — — — — 91 — 91
Commercial finance 1,755 2,275 1,593 1,850 2,157 1,612 — 11,242
Consumer finance 891 1,045 246 — — — 28 2,210
Tax services 5,082 — — — — — — 5,082
Total loans and leases held for investment 7,728 3,320 1,839 1,850 2,157 1,612 28 18,534
Total 90 days or more delinquent and accruing $ 8,034 $ 3,320 $ 1,839 $ 1,850 $ 2,157 $ 1,612 $ 28 $ 18,840
Certain loans and leases 90 days or more past due as to interest or principal continue to accrue because they are (1) well-secured and in the process of collection or (2) consumer loans exempt under regulatory rules from being classified as nonaccrual until later delinquency, usually 120 days past due.
The following table provides the average recorded investment in nonaccrual loans and leases:
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands) 2024 2023 2024 2023
Term lending $ 20,007 $ 12,637 $ 18,808 $ 10,397
Asset-based lending — 15,792 4,896 8,452
Factoring 967 545 2,631 592
Lease financing 635 2,675 1,299 3,308
SBA/USDA 2,853 1,261 2,223 1,353
Commercial finance 24,462 32,910 29,857 24,102
Total loans and leases $ 24,462 $ 32,910 $ 29,857 $ 24,102
The recognized interest income on the Company's nonaccrual loans and leases for the three and nine months ended June 30, 2024 and 2023 was not significant.
24
Table of Contents
Effective October 1, 2023, the Company adopted ASU 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures on a prospective basis. Financial information at and for the three and nine months ended June 30, 2024 is reflected as such. The historical information disclosed is in accordance with Subtopic ASC 310-40, Receivables – Troubled Debt Restructurings by Creditors .
Modifications made to borrowers experiencing financial difficulty during the three and nine months ended June 30, 2024 were $ 6.1 million and $ 7.6 million in the commercial finance loan portfolio, respectively. The types of modifications granted were term extensions and reduced payments.
During the three and nine months ended June 30, 2024, the Company had $ 1.5 million of commercial finance loans where a modification was granted in the previous 12 months in which there was a payment default. As of June 30, 2024, $ 1.5 million of modifications granted were in the 60-89 days past due category.
No loans were modified in a TDR during the three and nine months ended June 30, 2023. The Company had an immaterial amount and $ 0.4 million of commercial finance loans that were modified within the previous 12 months experience a payment default during the three and nine months ended June 30, 2023, respectively. TDR net charge-offs and the impact of TDRs on the Company's allowance for credit losses were insignificant during the nine months ended June 30, 2023.
NOTE 5. EARNINGS PER COMMON SHARE ("EPS")
The Company has granted restricted share awards with dividend rights that are considered to be participating securities. Accordingly, a portion of the Company’s earnings is allocated to those participating securities in the earnings per share calculation under the two-class method. Basic EPS is computed using the two-class method by dividing income available to common stockholders after the allocation of dividends and undistributed earnings to the participating securities by the weighted average number of common shares outstanding for the period. Diluted EPS is calculated using the more dilutive of the two-class method or the treasury stock method. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised, and is computed after giving consideration to the weighted average dilutive effect upon vesting of restricted stock grants and after the allocation of earnings to the participating securities. Antidilutive securities are disregarded in earnings per share calculations. Diluted EPS shown below reflects the two-class method, as diluted EPS under the two-class method was more dilutive than under the treasury stock method.
25
Table of Contents
A reconciliation of net income and common stock share amounts used in the computation of basic and diluted earnings per share is presented below.
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands, except per share data) 2024 2023 2024 2023
Basic income per common share:
Net income attributable to Pathward Financial, Inc. $ 41,835 $ 45,096 $ 134,760 $ 127,709
Dividends and undistributed earnings allocated to participating securities ( 432 ) ( 690 ) ( 1,181 ) ( 1,920 )
Basic net earnings available to common stockholders 41,403 44,406 133,579 125,789
Undistributed earnings allocated to nonvested restricted stockholders 419 670 1,148 1,858
Reallocation of undistributed earnings to nonvested restricted stockholders ( 419 ) ( 667 ) ( 1,146 ) ( 1,852 )
Diluted net earnings available to common stockholders $ 41,403 $ 44,409 $ 133,580 $ 125,795
Total weighted-average basic common shares outstanding 24,946,085 26,346,693 25,335,621 27,152,773
Effect of dilutive securities (1)
Performance share units 33,733 100,339 29,021 86,028
Total effect of dilutive securities 33,733 100,339 29,021 86,028
Total weighted-average diluted common shares outstanding 24,979,818 26,447,032 25,364,642 27,238,801
Net earnings per common share:
Basic earnings per common share $ 1.66 $ 1.69 $ 5.27 $ 4.63
Diluted earnings per common share (2)
$ 1.66 $ 1.68 $ 5.27 $ 4.62
(1) Represents the effect of the assumed exercise of stock options and vesting of performance share units and restricted stock, as applicable, utilizing the treasury stock method.
(2) Excluded from the computation of diluted earnings per share for the three months ended June 30, 2024 and 2023, respectively, were 260,415 and 409,666 weighted average shares of nonvested restricted stock because their inclusion would be anti-dilutive. Excluded from the computation of diluted earnings per share for the nine months ended June 30, 2024 and 2023, respectively, were 224,035 and 414,539 weighted average shares of nonvested restricted stock because their inclusion would be anti-dilutive.
NOTE 6. RENTAL EQUIPMENT, NET
Rental equipment consists of the following:
(Dollars in thousands) June 30, 2024 September 30, 2023
Computers and IT networking equipment $ 23,908 $ 25,094
Motor vehicles and other 136,025 122,845
Other furniture and equipment 39,190 37,637
Solar panels and equipment 135,625 142,355
Total 334,748 327,931
Accumulated depreciation ( 126,276 ) ( 117,418 )
Unamortized initial direct costs 1,072 1,237
Net book value $ 209,544 $ 211,750
26
Table of Contents
Future minimum lease payments expected to be received for operating leases at June 30, 2024 were as follows:
(Dollars in thousands)
Remaining in 2024 $ 11,141
2025 39,960
2026 30,116
2027 21,961
2028 12,686
Thereafter 12,069
Total $ 127,933
NOTE 7. GOODWILL AND INTANGIBLE ASSETS
The Company held a total of $ 309.5 million of goodwill at June 30, 2024. The recorded goodwill is a result of multiple business combinations that occurred from 2015 to 2018. There have been no changes to the carrying amount of goodwill during the nine months ended June 30, 2024.
The changes in the carrying amount of the Company’s intangible assets were as follows:
(Dollars in thousands) Trademark (1)
Non-Compete Customer Relationships (2)
All Others (3)
Total
At September 30, 2023 $ 7,477 $ — $ 9,110 $ 4,133 $ 20,720
Amortization during the period ( 790 ) — ( 2,018 ) ( 399 ) ( 3,207 )
At June 30, 2024 $ 6,687 $ — $ 7,092 $ 3,734 $ 17,513
Gross carrying amount $ 13,774 $ 301 $ 77,578 $ 7,732 $ 99,385
Accumulated amortization ( 7,087 ) ( 301 ) ( 59,568 ) ( 3,845 ) ( 70,801 )
Accumulated impairment — — ( 10,918 ) ( 153 ) ( 11,071 )
At June 30, 2024 $ 6,687 $ — $ 7,092 $ 3,734 $ 17,513
At September 30, 2022 $ 8,605 $ — $ 12,395 $ 4,691 $ 25,691
Amortization during the period ( 868 ) — ( 2,595 ) ( 398 ) ( 3,861 )
At June 30, 2023 $ 7,737 $ — $ 9,800 $ 4,293 $ 21,830
Gross carrying amount $ 14,624 $ 2,481 $ 82,088 $ 9,940 $ 109,133
Accumulated amortization ( 6,887 ) ( 2,481 ) ( 61,370 ) ( 5,429 ) ( 76,167 )
Accumulated impairment — — ( 10,918 ) ( 218 ) ( 11,136 )
At June 30, 2023 $ 7,737 $ — $ 9,800 $ 4,293 $ 21,830
(1) Book amortization period of 5 - 15 years. Amortized using the straight line and accelerated methods.
(2) Book amortization period of 10 - 30 years. Amortized using the accelerated method.
(3) Book amortization period of 3 - 20 years. Amortized using the straight line method.
27
Table of Contents
The estimated amortization expense of intangible assets assumes no activities, such as acquisitions, which would result in additional amortizable intangible assets. Estimated amortization expense of intangible assets in the remaining three months of fiscal 2024 and subsequent fiscal years at June 30, 2024 was as follows:
(Dollars in thousands)
Remaining in 2024 $ 923
2025 3,569
2026 3,223
2027 2,577
2028 2,267
Thereafter 4,954
Total anticipated intangible amortization $ 17,513
There were no impairments to intangible assets during the nine months ended June 30, 2024 and 2023. Intangible impairment expense is recorded within the impairment expense line of the Condensed Consolidated Statements of Operations.
NOTE 8. OPERATING LEASE RIGHT-OF-USE ASSETS AND LIABILITIES
Operating lease right-of-use ("ROU") assets, included in other assets , were $ 25.2 million and $ 26.9 million at June 30, 2024 and September 30, 2023, respectively.
Operating lease liabilities, included in accrued expenses and other liabilities , were $ 27.0 million and $ 28.8 million at June 30, 2024 and September 30, 2023, respectively.
Undiscounted future minimum operating lease payments and a reconciliation to the amount recorded as operating lease liabilities at June 30, 2024 were as follows:
(Dollars in thousands)
Remaining in 2024 $ 1,121
2025 3,985
2026 3,435
2027 3,152
2028 3,095
Thereafter 15,545
Total undiscounted future minimum lease payments 30,333
Discount ( 3,356 )
Total operating lease liabilities $ 26,977
The weighted-average discount rate and remaining lease term for operating leases were as follows:
June 30, 2024 September 30, 2023
Weighted-average discount rate 2.44 % 2.38 %
Weighted-average remaining lease term (years) 8.93 9.66
The components of total lease costs for operating leases were as follows:
Three Months Ended June 30, Nine Months Ended June 30,
(Dollars in thousands) 2024 2023 2024 2023
Lease expense $ 990 $ 978 $ 3,007 $ 2,974
Short-term and variable lease cost 21 22 44 106
Sublease income ( 314 ) ( 368 ) ( 953 ) ( 1,040 )
Total lease cost for operating leases $ 697 $ 632 $ 2,098 $ 2,040
28
Table of Contents
NOTE 9. STOCKHOLDERS' EQUITY
Repurchase of Common Stock. The Company's Board of Directors authorized the September 3, 2021 share repurchase program to repurchase up to 6,000,000 shares of the Company's outstanding common stock. This authorization is effective from September 3, 2021 through September 30, 2024. On August 25, 2023, the Company's Board of Directors announced a share repurchase program to repurchase up to an additional 7,000,000 shares of the Company's outstanding common stock on or before September 30, 2028. During the nine months ended June 30, 2024 and 2023, the Company repurchased 1,283,693 and 2,316,814 shares, respectively, as part of the share repurchase programs.
Under the repurchase programs, repurchased shares were retired and designated as authorized but unissued shares. The Company accounts for repurchased shares using the par value method under which the repurchase price is charged to paid-in capital up to the amount of the original proceeds of those shares. When the repurchase price is greater than the original issue proceeds, the excess is charged to retained earnings. As of June 30, 2024, 7,382,743 shares of common stock remained available for repurchase.
For the nine months ended June 30, 2024 and 2023, the Company also repurchased 122,452 and 59,626 shares, or $ 5.8 million and $ 2.1 million, of common stock, respectively, in settlement of employee tax withholding obligations due upon the vesting of restricted stock.
Retirement of Treasury Stock. The Company accounts for the retirement of repurchased shares, including treasury stock, using the par value method under which the repurchase price is charged to paid-in capital up to the amount of the original proceeds of those shares. When the repurchase price is greater than the original issue proceeds, the excess is charged to retained earnings. The Company retired no shares of common stock held in treasury during the nine months ended June 30, 2024 and 2023.
NOTE 10. STOCK COMPENSATION
On February 27, 2024, the shareholders of the Company voted to approve the Pathward Financial, Inc. 2023 Omnibus Incentive Plan (the "Plan"). The Plan permits the granting of various types of awards including but not limited to nonvested (restricted) shares and performance share units ("PSUs") to certain officers and directors of the Company. Awards may be granted by the Compensation Committee of the Board of Directors based on the performance of the award recipients or other relevant factors.
Shares have previously been granted each year to executives and senior leadership members under the applicable Company incentive plan. These shares vest at various times ranging from immediately to three years based on circumstances at time of grant. The fair value is determined based on the fair market value of the Company’s stock on the grant date. Director shares are issued to the Company’s directors, and these shares have historically vested from immediately to up to one year from the grant date.
The Company also grants selected executives PSU awards. The vesting of these awards is contingent on meeting company-wide performance goals, including earnings per share. PSUs are generally granted at the market value of the underlying share on the date of grant, adjusted for dividends, as PSUs do not participate in dividends. The awards contingently vest over a period of three years and have payout levels ranging from a threshold of 50 % to a maximum of 200 %. Upon vesting, each PSU earned is converted into one share of common stock.
The fair value of the PSUs is determined by the dividend-adjusted fair value on the grant date for those awards subject to a performance condition. For those PSUs subject to a market condition, a simulation valuation is performed.
In addition, during the first and second quarters of fiscal year 2017, shares were granted to certain executive officers of the Company in connection with their signing of employment agreements with the Company. These stock awards vest in equal installments over eight years .
29
Table of Contents
The following tables show the activity of share awards (including shares of restricted stock subject to vesting, fully-vested restricted stock, and PSUs) granted, exercised or forfeited under all of the Company's incentive plans during the nine months ended June 30, 2024.
Number of Shares Weighted Average Fair Value at Grant
Nonvested shares outstanding, September 30, 2023 370,151 $ 35.87
Granted 178,917 50.41
Vested ( 277,447 ) 39.49
Forfeited or expired ( 13,864 ) 42.49
Nonvested shares outstanding, June 30, 2024 257,757 $ 41.71
Number of Units (1)
Weighted Average Fair Value at Grant
Performance share units outstanding, September 30, 2023 155,804 $ 41.20
Granted 52,125 49.61
Vested ( 60,984 ) 55.47
Forfeited or expired ( 4,483 ) 44.59
Performance share units outstanding, June 30, 2024 142,462 $ 47.24
(1) The activity in this table includes 60,984 shares related to the fiscal year 2021 PSUs, which are included in this table under the assumption of a target performance achievement. The final performance was assessed after September 30, 2023, resulted in an achievement greater than target, and an additional 47,252 shares were allocated to the participants in the plan.
Compensation expense for share-based awards is recorded over the vesting period at the fair value of the award at the time of the grant. The exercise price of fair value of nonvested (restricted) shares and PSUs granted under the Company’s incentive plans is equal to the fair market value of the underlying stock at the grant date, adjusted for dividends where applicable. The Company has elected to record forfeitures as they occur.
At June 30, 2024, stock-based compensation expense not yet recognized in income totaled $ 8.5 million, which is expected to be recognized over a weighted average remaining period of 1.54 years.
30
Table of Contents
NOTE 11. INCOME TAXES
The Company recorded an income tax expense of $ 26.1 million for the nine months ended June 30, 2024, resulting in an effective tax rate of 16.15 %, compared to an income tax expense of $ 19.0 million, or an effective tax rate of 12.80 %, for the nine months ended June 30, 2023. The Company’s effective tax rate was lower than the U.S. statutory rate of 21% primarily because of the effect of investment tax credits during fiscal year 2024. The Company's effective tax rate in the future will depend in part on actual investment tax credits generated from qualified renewable energy property.
The table below compares the income tax expense components for the periods presented.
Nine Months Ended June 30,
(Dollars in thousands) 2024 2023
Provision at statutory rate $ 33,778 $ 30,808
Tax-exempt income ( 522 ) ( 600 )
State income taxes 6,518 6,109
Interim period effective rate adjustment ( 593 ) ( 3,065 )
Tax credit investments, net - federal ( 12,556 ) ( 13,669 )
Research tax credit ( 602 ) ( 805 )
IRC 162(m) nondeductible compensation 826 928
Other, net ( 761 ) ( 710 )
Income tax expense $ 26,088 $ 18,996
Effective tax rate 16.15 % 12.80 %
31
Table of Contents
NOTE 12. REVENUE FROM CONTRACTS WITH CUSTOMERS
The table below presents the Company’s revenue by operating segment. For additional descriptions of the Company’s operating segments, including additional financial information and the underlying management accounting process, see Note 13. Segment Reporting to the Condensed Consolidated Financial Statements.
(Dollars in thousands) Consumer Commercial Corporate Services/Other Consolidated Company
Three Months Ended June 30, 2024 2023 2024 2023 2024 2023 2024 2023
Net interest income (1)
$ 57,875 $ 40,683 $ 52,494 $ 53,067 $ 490 $ 3,715 $ 110,859 $ 97,465
Noninterest income:
Refund transfer product fees 9,111 8,262 — — — — 9,111 8,262
Refund advance fee income (1)
( 67 ) ( 927 ) — — — — ( 67 ) ( 927 )
Card and deposit fees 33,151 39,450 250 253 7 5 33,408 39,708
Rental income (1)
— — 13,615 13,756 164 224 13,779 13,980
Gain on sale of other (1)
20 — 2,264 812 2,391 9 4,675 821
Other income (1)
2,020 1,929 1,922 1,888 1,023 2,072 4,965 5,889
Total noninterest income 44,235 48,714 18,051 16,709 3,585 2,310 65,871 67,733
Revenue $ 102,110 $ 89,397 $ 70,545 $ 69,776 $ 4,075 $ 6,025 $ 176,730 $ 165,198
Nine Months Ended June 30,
Net interest income (1)
$ 173,758 $ 116,373 $ 143,288 $ 142,149 $ 22,150 $ 24,405 $ 339,196 $ 282,927
Noninterest income:
Refund transfer product fees 38,475 39,144 — — — — 38,475 39,144
Refund advance fee income (1)
43,244 37,685 — — — — 43,244 37,685
Card and deposit fees 98,755 118,730 727 766 20 17 99,502 119,513
Rental income (1)
— — 40,444 39,008 514 620 40,958 39,628
Gain on sale of trademarks — — — — — 10,000 — 10,000
Gain on sale of other (1)
5 — 4,233 566 4,972 91 9,210 657
Other income (1)
6,230 4,470 6,395 4,907 3,563 4,544 16,188 13,921
Total noninterest income 186,709 200,029 51,799 45,247 9,069 15,272 247,577 260,548
Revenue $ 360,467 $ 316,402 $ 195,087 $ 187,396 $ 31,219 $ 39,677 $ 586,773 $ 543,475
(1) These revenues are not within the scope of Topic 606. Additional details are included in other footnotes to the accompanying financial statements. The scope of Topic 606 explicitly excludes net interest income as well as many other revenues for financial assets and liabilities, including loans, leases, and securities.
Following is a discussion of key revenues within the scope of Topic 606. The Company provides services to customers that have related performance obligations that must be completed to recognize revenue. Revenues are generally recognized immediately upon the completion of the service or over time as services are performed. Any services performed over time generally require that the Company renders services each period; therefore, the Company measures progress in completing these services based upon the passage of time. Revenue from contracts with customers did not generate significant contract assets and liabilities for the nine months ended June 30, 2024.
Refund Transfer Product Fees. Refund transfer fees are specific to the Banking as a Service ("BaaS") business line and reflect product fees offered by the Company through third-party tax preparers and tax preparation software providers where the Company acts as the partnering financial institution. A refund transfer allows a taxpayer to pay tax preparation and filing fees directly from their federal or state government tax refund, with the remainder of the refund being disbursed in accordance with the terms and conditions of the taxpayer agreement, which may include satisfaction of other disbursement obligations before going directly to the taxpayer via check, direct deposit, or prepaid card. Refund transfer fees are recognized by the Company immediately after the taxpayer's refund has been disbursed in accordance with the contract and are based on standalone pricing included within the terms and conditions. Certain expenses to tax preparation software providers are netted with refund transfer fee income as the Company is considered the agent in these contractual relationships. All refund transfer fees are recorded within the Consumer reporting segment.
32
Table of Contents
Card and Deposit Fees. Card fees relate to the BaaS business line and consists of income from prepaid cards and merchant services, including interchange fees from prepaid cards processed through card association networks, merchant services and other card related services. Interchange rates are generally set by card association networks based on transaction volume and other factors. Since interchange fees are generated by cardholder activity, the Company recognizes the income as transactions occur. Fee income for merchant services and other card related services reflect account management and transaction fees charged to merchants for processing card association network transactions. The associated income is recognized as transactions occur or as services are performed. For the Company's internally managed prepaid card programs, fees are based on standalone pricing within the terms and conditions of the cardholder agreement. The Company is considered the principal of these relationships resulting in all fee income being presented on a gross basis within the Condensed Consolidated Statement of Operations. For the Company's sponsorship prepaid card programs where a third-party is considered the Program Manager, the fees are based on standalone pricing within the terms and conditions of the Program Agreement. For these relationships, the Company is considered the agent and certain expenses with the Program Manager, networks and associations are netted with card fee revenue. All card fee income is included in the Consumer reporting segment.
Deposit fees relate to the BaaS and Commercial Finance business lines and consist of income from banking and deposit-related services, including account services, overdraft protection, and wire transfers. Fee income for account services is recognized over the course of the month as the performance obligation is satisfied. Fee income for overdraft protection and wire transfers is recognized at the point in time when such event occurs. For BaaS, the fees for account services and overdraft protection are based on standalone pricing within the terms and conditions of the Program Agreement with the sponsorship partner. For these relationships, the Company is considered the agent and certain expenses with the partner are netted with deposit fee revenue. For Commercial Finance, fees for wire transfers are based on standalone pricing within the terms and conditions of the customer deposit agreement. Bank and deposit fees for the BaaS and Commercial Finance business lines are included in the Consumer and Commercial reporting segments, respectively. Also included within Card and Deposit Fees for the Consumer reporting segment are servicing fees the Company recognizes for off-balance sheet custodial deposits. This fee income is for services the Bank performs to maintain records of cardholder funds placed at one or more third-party banks insured by the Federal Deposit Insurance Corporation ("FDIC"). The servicing fee is typically reflective of the effective federal funds rate ("EFFR").
NOTE 13. SEGMENT REPORTING
An operating segment is generally defined as a component of a business for which discrete financial information is available and whose results are reviewed by the chief operating decision-maker. Operating segments are aggregated into reportable segments if certain criteria are met.
The Company reports its results of operations through the following three business segments: Consumer, Commercial, and Corporate Services/Other. The BaaS business line is reported in the Consumer segment. The Commercial Finance business line is reported in the Commercial segment. The Corporate Services/Other segment includes certain shared services as well as treasury related functions such as the investment portfolio, warehouse finance, wholesale deposits, and borrowings.
33
Table of Contents
The following table presents segment data for the Company:
(Dollars in thousands) Consumer Commercial Corporate Services/Other Total
Three Months Ended June 30, 2024 2023 2024 2023 2024 2023 2024 2023
Net interest income $ 57,875 $ 40,683 $ 52,494 $ 53,067 $ 490 $ 3,715 $ 110,859 $ 97,465
Provision for (reversal of) credit loss ( 2,187 ) 508 8,013 1,265 55 — 5,881 1,773
Noninterest income 44,235 48,714 18,051 16,709 3,585 2,310 65,871 67,733
Noninterest expense 49,133 39,666 33,227 33,594 41,319 41,318 123,679 114,578
Income (loss) before income tax expense 55,164 49,223 29,305 34,917 ( 37,299 ) ( 35,293 ) 47,170 48,847
Total assets 450,044 455,540 4,321,893 3,914,924 2,758,343 3,088,161 7,530,280 7,458,625
Total goodwill 87,145 87,145 222,360 222,360 — — 309,505 309,505
Total deposits 6,190,419 6,130,524 13,592 7,550 227,505 168,902 6,431,516 6,306,976
Nine Months Ended June 30,
Net interest income $ 173,758 $ 116,373 $ 143,288 $ 142,149 $ 22,150 $ 24,405 $ 339,196 $ 282,927
Provision for credit loss 26,719 35,402 15,031 12,860 73 50 41,823 48,312
Noninterest income 186,709 200,029 51,799 45,247 9,069 15,272 247,577 260,548
Noninterest expense 158,598 124,070 106,213 105,189 118,573 117,514 383,384 346,773
Income (loss) before income tax expense 175,150 156,930 73,843 69,347 ( 87,427 ) ( 77,887 ) 161,566 148,390
Total assets 450,044 455,540 4,321,893 3,914,924 2,758,343 3,088,161 7,530,280 7,458,625
Total goodwill 87,145 87,145 222,360 222,360 — — 309,505 309,505
Total deposits 6,190,419 6,130,524 13,592 7,550 227,505 168,902 6,431,516 6,306,976
NOTE 14. FAIR VALUES OF FINANCIAL INSTRUMENTS
ASC 820, Fair Value Measurements defines fair value, establishes a framework for measuring the fair value of assets and liabilities using a hierarchy system and requires disclosures about fair value measurement. It clarifies that fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants in the market in which the reporting entity transacts.
The fair value hierarchy is as follows:
Level 1 Inputs - Valuation is based upon quoted prices for identical instruments traded in active markets that the Company has the ability to access at measurement date.
Level 2 Inputs - Valuation is based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active and model-based valuation techniques for which significant assumptions are observable in the market.
Level 3 Inputs - Valuation is generated from model-based techniques that use significant assumptions not observable in the market and are used only to the extent that observable inputs are not available. These unobservable assumptions reflect the Company’s own estimates of assumptions that market participants would use in pricing the asset or liability.
Debt Securities Available for Sale and Held to Maturity . Debt securities available for sale are recorded at fair value on a recurring basis and debt securities held to maturity are carried at amortized cost.
The fair value of debt securities available for sale, categorized primarily as Level 2, is recorded using prices obtained from independent asset pricing services that are based on observable transactions, but not quoted markets. Management reviews the prices obtained from independent asset pricing services for unusual fluctuations and compares to current market trading activity.
34
Table of Contents
Equity Securities. Marketable equity securities and certain non-marketable equity securities are recorded at fair value on a recurring basis. The fair values of marketable equity securities are determined by obtaining quoted prices on nationally recognized securities exchanges (Level 1 inputs).
The following tables summarize the fair values of debt securities available for sale and equity securities as they are measured at fair value on a recurring basis.
At June 30, 2024
(Dollars in thousands) Total Level 1 Level 2 Level 3
Debt securities AFS
Corporate securities $ 19,625 $ — $ 19,625 $ —
SBA securities 83,571 — 83,571 —
Obligations of states and political subdivisions 466 — 466 —
Non-bank qualified obligations of states and political subdivisions 216,167 — 216,167 —
Asset-backed securities 207,160 — 207,160 —
Mortgage-backed securities 1,198,471 — 1,198,471 —
Total debt securities AFS $ 1,725,460 $ — $ 1,725,460 $ —
Common equities and mutual funds (1)
$ 4,286 $ 4,286 $ — $ —
Non-marketable equity securities (2)
$ 10,495 $ — $ — $ —
(1) Equity securities at fair value are included within other assets on the Condensed Consolidated Statements of Financial Condition at June 30, 2024.
(2) Consists of certain non-marketable equity securities that are measured at fair value using net asset value ("NAV") per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
At September 30, 2023
(Dollars in thousands) Total Level 1 Level 2 Level 3
Debt securities AFS
Corporate securities $ 18,250 $ — $ 18,250 $ —
SBA securities 85,242 — 85,242 —
Obligations of states and political subdivisions 2,289 — 2,289 —
Non-bank qualified obligations of states and political subdivisions 226,723 — 226,723 —
Asset-backed securities 246,199 — 246,199 —
Mortgage-backed securities 1,225,525 — 1,225,525 —
Total debt securities AFS $ 1,804,228 $ — $ 1,804,228 $ —
Common equities and mutual funds (1)
$ 3,378 $ 3,378 $ — $ —
Non-marketable equity securities (2)
$ 8,389 $ — $ — $ —
(1) Equity securities at fair value are included within other assets on the Consolidated Statements of Financial Condition at September 30, 2023.
(2) Consists of certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
Loans and Leases. The Company does not record loans and leases at fair value on a recurring basis. However, if a loan or lease is individually evaluated for risk of credit loss and repayment is expected to be solely provided by the values of the underlying collateral, the Company measures fair value on a nonrecurring basis. Fair value is determined by the fair value of the underlying collateral less estimated costs to sell. The fair value of the collateral is determined based on the internal estimates and/or assessment provided by third-party appraisers and the valuation relies on discount rates ranging from 3 % to 33 %.
35
Table of Contents
The following tables summarize the assets of the Company that are measured at fair value in the Condensed Consolidated Statements of Financial Condition on a nonrecurring basis:
At June 30, 2024
(Dollars in thousands) Total Level 1 Level 2 Level 3
Loans and leases, net individually evaluated for credit loss
Commercial finance $ 8,418 $ — $ — $ 8,418
Total loans and leases, net individually evaluated for credit loss 8,418 — — 8,418
Total $ 8,418 $ — $ — $ 8,418
At September 30, 2023
(Dollars in thousands) Total Level 1 Level 2 Level 3
Loans and leases, net individually evaluated for credit loss
Commercial finance $ 21,829 $ — $ — $ 21,829
Total loans and leases, net individually evaluated for credit loss 21,829 — — 21,829
Total $ 21,829 $ — $ — $ 21,829
Quantitative Information About Level 3 Fair Value Measurements
(Dollars in thousands) Fair Value at
June 30, 2024
Fair Value at
September 30, 2023
Valuation
Technique Unobservable Input Range of Inputs
Loans and leases, net individually evaluated for credit loss $ 8,418 $ 21,829 Market approach Appraised values (1)
3 % - 33 %
(1) The Company generally relies on external appraisers to develop this information. Management reduced the appraised value by estimating selling costs and other inputs in a range of 3 % to 33 %.
Management discloses the estimated fair value of financial instruments, including assets and liabilities on and off the Condensed Consolidated Statements of Financial Condition, for which it is practicable to estimate fair value. These fair value estimates were made at June 30, 2024 and September 30, 2023 based on relevant market information and information about financial instruments. Fair value estimates are intended to represent the price at which an asset could be sold or a liability could be settled. However, since there is no active market for certain financial instruments of the Company, the estimates of fair value are subjective in nature, involve uncertainties, and include matters of significant judgment. Changes in assumptions as well as tax considerations could significantly affect the estimated values. Accordingly, the aggregate fair value estimates are not intended to represent the underlying value of the Company, on either a going concern or a liquidation basis.
36
Table of Contents
The following tables present the carrying amount and estimated fair value of the financial instruments held by the Company:
At June 30, 2024
(Dollars in thousands) Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial assets
Cash and cash equivalents $ 298,926 $ 298,926 $ 298,926 $ — $ —
Debt securities available for sale 1,725,460 1,725,460 — 1,725,460 —
Debt securities held to maturity 34,026 30,237 — 30,237 —
Common equities and mutual funds (1)
4,286 4,286 4,286 — —
Non-marketable equity securities (1)(2)
20,017 20,017 — 9,522 —
Loans held for sale 29,380 29,380 — 29,380 —
Loans and leases 4,606,695 4,565,649 — — 4,565,649
Federal Reserve Bank and Federal Home Loan Bank stocks 24,449 24,449 — 24,449 —
Accrued interest receivable 31,755 31,755 31,755 — —
Financial liabilities
Deposits 6,431,516 6,431,235 6,389,937 41,298 —
Overnight federal funds purchased — — — — —
Other short- and long-term borrowings 33,329 31,443 — 31,443 —
Accrued interest payable 1,664 1,664 1,664 — —
(1) Equity securities at fair value are included within other assets on the Condensed Consolidated Statements of Financial Condition at June 30, 2024.
(2) Includes certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
At September 30, 2023
(Dollars in thousands) Carrying
Amount Estimated
Fair Value Level 1 Level 2 Level 3
Financial assets
Cash and cash equivalents $ 375,580 $ 375,580 $ 375,580 $ — $ —
Debt securities available for sale 1,804,228 1,804,228 — 1,804,228 —
Debt securities held to maturity 36,591 31,425 — 31,425 —
Common equities and mutual funds (1)
3,378 3,378 3,378 — —
Non-marketable equity securities (1)(2)
20,453 20,453 — 12,064 —
Loans held for sale 77,779 77,779 — 77,779 —
Loans and leases 4,359,681 4,223,010 — — 4,223,010
Federal Reserve Bank and Federal Home Loan Bank stocks 28,210 28,210 — 28,210 —
Accrued interest receivable 23,282 23,282 23,282 — —
Financial liabilities
Deposits 6,589,182 6,589,065 6,583,648 5,417 —
Overnight federal funds purchased 13,000 13,000 13,000 — —
Other short- and long-term borrowings 33,873 31,187 — 31,187 —
Accrued interest payable 247 247 247 — —
(1) Equity securities at fair value are included within other assets on the Consolidated Statements of Financial Condition at September 30, 2023.
(2) Includes certain non-marketable equity securities that are measured at fair value using NAV per share (or its equivalent) as a practical expedient and are excluded from the fair value hierarchy.
NOTE 15. SUBSEQUENT EVENTS
Management has evaluated subsequent events that occurred after June 30, 2024. During this period, up to the filing date of this Quarterly Report on Form 10-Q, management did not identify any material subsequent events that would require recognition or disclosure in our Condensed Consolidated Financial Statements as of or for the quarter ended June 30, 2024.
37
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.