Item 1. Financial Statements
ITEM 1 FINANCIAL STATEMENTS
CALERES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
($ thousands)
August 3, 2024
July 29, 2023
February 3, 2024
Assets
Current assets:
Cash and cash equivalents
$
51,753
$
47,098
$
21,358
Receivables, net
151,055
136,549
140,400
Inventories, net
661,146
660,690
540,674
Income taxes
5,236
6,461
14,215
Property and equipment, held for sale
16,777
16,777
16,777
Prepaid expenses and other current assets
53,733
47,248
55,485
Total current assets
939,700
914,823
788,909
Prepaid pension costs
77,505
86,189
74,951
Lease right-of-use assets
588,842
505,423
528,029
Property and equipment, net
169,459
157,717
167,583
Deferred income taxes
4,265
26
4,401
Goodwill and intangible assets, net
197,792
209,314
203,310
Other assets
42,422
30,468
37,563
Total assets
$
2,019,985
$
1,903,960
$
1,804,746
Liabilities and Equity
Current liabilities:
Borrowings under revolving credit agreement
$
146,500
$
244,000
$
182,000
Trade accounts payable
396,450
350,020
251,912
Income taxes
14,613
18,896
11,222
Lease obligations
116,619
133,743
112,764
Other accrued expenses
186,241
209,712
185,058
Total current liabilities
860,423
956,371
742,956
Other liabilities:
Noncurrent lease obligations
508,950
429,192
453,097
Income taxes
2,464
2,464
2,464
Deferred income taxes
12,301
19,335
11,536
Other liabilities
22,363
25,017
27,123
Total other liabilities
546,078
476,008
494,220
Equity:
Common stock
351
355
355
Additional paid-in capital
183,922
177,602
184,451
Accumulated other comprehensive loss
( 29,473 )
( 25,530 )
( 34,504 )
Retained earnings
451,262
312,565
410,329
Total Caleres, Inc. shareholders’ equity
606,062
464,992
560,631
Noncontrolling interests
7,422
6,589
6,939
Total equity
613,484
471,581
567,570
Total liabilities and equity
$
2,019,985
$
1,903,960
$
1,804,746
See notes to condensed consolidated financial statements.
3
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Unaudited)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands, except per share amounts)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Net sales
$
683,317
$
695,533
$
1,342,515
$
1,358,267
Cost of goods sold
372,439
381,360
722,542
741,412
Gross profit
310,878
314,173
619,973
616,855
Selling and administrative expenses
268,349
262,823
534,685
515,918
Restructuring and other special charges, net
—
1,647
—
1,647
Operating earnings
42,529
49,703
85,288
99,290
Interest expense, net
( 3,332 )
( 5,128 )
( 7,111 )
( 10,751 )
Other income, net
1,177
1,616
2,169
3,108
Earnings before income taxes
40,374
46,191
80,346
91,647
Income tax provision
( 10,101 )
( 11,826 )
( 19,275 )
( 22,490 )
Net earnings
30,273
34,365
61,071
69,157
Net earnings attributable to noncontrolling interests
315
422
173
487
Net earnings attributable to Caleres, Inc.
$
29,958
$
33,943
$
60,898
$
68,670
Basic earnings per common share attributable to Caleres, Inc. shareholders
$
0.85
$
0.95
$
1.73
$
1.91
Diluted earnings per common share attributable to Caleres, Inc. shareholders
$
0.85
$
0.95
$
1.73
$
1.91
See notes to condensed consolidated financial statements.
4
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(Unaudited)
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Net earnings
$
30,273
$
34,365
$
61,071
$
69,157
Other comprehensive income (loss) ("OCI"), net of tax:
Foreign currency translation adjustment
3,447
( 277 )
2,618
( 428 )
Pension and other postretirement benefits adjustments
1,083
610
2,223
1,320
Other comprehensive income, net of tax
4,530
333
4,841
892
Comprehensive income
34,803
34,698
65,912
70,049
Comprehensive income (loss) attributable to noncontrolling interests
197
25
( 17 )
159
Comprehensive income attributable to Caleres, Inc.
$
34,606
$
34,673
$
65,929
$
69,890
See notes to condensed consolidated financial statements.
5
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
Operating Activities
Net earnings
$
61,071
$
69,157
Adjustments to reconcile net earnings to net cash provided by operating activities:
Depreciation
19,136
16,899
Amortization of capitalized software
2,654
2,471
Amortization of intangible assets
5,518
6,078
Amortization of debt issuance costs and debt discount
204
204
Share-based compensation expense
7,928
6,871
Loss on disposal of property and equipment
( 36 )
918
Impairment charges for property, equipment, and lease right-of-use assets
800
414
Adjustment to expected credit losses
( 769 )
840
Deferred income taxes
901
334
Changes in operating assets and liabilities:
Receivables
( 10,018 )
( 4,588 )
Inventories
( 121,010 )
( 80,352 )
Prepaid expenses and other current and noncurrent assets
( 5,389 )
( 2,472 )
Trade accounts payable
144,687
120,065
Accrued expenses and other liabilities
( 5,563 )
( 28,165 )
Income taxes, net
12,380
16,990
Other, net
3,202
( 488 )
Net cash provided by operating activities
115,696
125,176
Investing Activities
Purchases of property and equipment
( 20,886 )
( 15,044 )
Capitalized software
( 922 )
( 1,833 )
Net cash used for investing activities
( 21,808 )
( 16,877 )
Financing Activities
Borrowings under revolving credit agreement
306,868
252,000
Repayments under revolving credit agreement
( 342,368 )
( 315,500 )
Dividends paid
( 4,899 )
( 4,997 )
Acquisition of treasury stock
( 15,070 )
( 17,445 )
Issuance of common stock under share-based plans, net
( 8,457 )
( 10,010 )
Contributions by noncontrolling interests
500
1,000
Net cash used for financing activities
( 63,426 )
( 94,952 )
Effect of exchange rate changes on cash and cash equivalents
( 67 )
51
Increase in cash and cash equivalents
30,395
13,398
Cash and cash equivalents at beginning of period
21,358
33,700
Cash and cash equivalents at end of period
$
51,753
$
47,098
See notes to condensed consolidated financial statements.
6
Table of Contents
CALERES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
Accumulated
Total
Other
Caleres, Inc.
(Unaudited)
Common Stock
Additional
Comprehensive
Retained
Shareholders’
Noncontrolling
($ thousands, except number of shares and per share amounts)
Shares
Dollars
Paid-In Capital
Loss
Earnings
Equity
Interests
Total Equity
BALANCE MAY 4, 2024
35,135,407
$
351
$
180,314
$
( 34,121 )
$
423,760
$
570,304
$
6,725
$
577,029
Net earnings
29,958
29,958
315
30,273
Foreign currency translation adjustment
3,565
3,565
( 118 )
3,447
Pension and other postretirement benefits adjustments, net of tax of $ 376
1,083
1,083
1,083
Comprehensive income
4,648
29,958
34,606
197
34,803
Contributions by noncontrolling interests
—
500
500
Dividends ($ 0.07 per share)
( 2,456 )
( 2,456 )
( 2,456 )
Issuance of common stock under share-based plans, net
463
0
( 610 )
( 610 )
( 610 )
Share-based compensation expense
4,218
4,218
4,218
BALANCE AUGUST 3, 2024
35,135,870
$
351
$
183,922
$
( 29,473 )
$
451,262
$
606,062
$
7,422
$
613,484
BALANCE APRIL 29, 2023
36,274,599
$
363
$
173,640
$
( 26,260 )
$
298,574
$
446,317
$
5,564
$
451,881
Net earnings
33,943
33,943
422
34,365
Foreign currency translation adjustment
120
120
( 397 )
( 277 )
Pension and other postretirement benefits adjustments, net of tax of $ 211
610
610
610
Comprehensive income
730
33,943
34,673
25
34,698
Contributions by noncontrolling interests
—
1,000
1,000
Dividends ($ 0.07 per share)
( 2,515 )
( 2,515 )
( 2,515 )
Acquisition of treasury stock
( 763,000 )
( 8 )
( 17,437 )
( 17,445 )
( 17,445 )
Issuance of common stock under share-based plans, net
28,494
0
( 4 )
( 4 )
( 4 )
Share-based compensation expense
3,966
3,966
3,966
BALANCE JULY 29, 2023
35,540,093
$
355
$
177,602
$
( 25,530 )
$
312,565
$
464,992
$
6,589
$
471,581
Accumulated
Other
Total Caleres, Inc.
(Unaudited)
Common Stock
Additional
Comprehensive
Retained
Shareholders’
Noncontrolling
($ thousands, except number of shares and per share amounts)
Shares
Dollars
Paid-In Capital
Loss
Earnings
Equity
Interests
Total Equity
BALANCE FEBRUARY 3, 2024
35,490,019
$
355
$
184,451
$
( 34,504 )
$
410,329
$
560,631
$
6,939
$
567,570
Net earnings
60,898
60,898
173
61,071
Foreign currency translation adjustment
2,808
2,808
( 190 )
2,618
Pension and other postretirement benefits adjustments, net of tax of $ 771
2,223
2,223
2,223
Comprehensive income
5,031
60,898
65,929
( 17 )
65,912
Contributions by noncontrolling interests
—
500
500
Dividends ($ 0.14 per share)
( 4,899 )
( 4,899 )
( 4,899 )
Acquisition of treasury stock
( 416,000 )
( 4 )
( 15,066 )
( 15,070 )
( 15,070 )
Issuance of common stock under share-based plans, net
61,851
0
( 8,457 )
( 8,457 )
( 8,457 )
Share-based compensation expense
7,928
7,928
7,928
BALANCE AUGUST 3, 2024
35,135,870
$
351
$
183,922
$
( 29,473 )
$
451,262
$
606,062
$
7,422
$
613,484
BALANCE JANUARY 28, 2023
35,715,752
$
357
$
180,747
$
( 26,750 )
$
266,329
$
420,683
$
5,430
$
426,113
Net earnings
68,670
68,670
487
69,157
Foreign currency translation adjustment
( 100 )
( 100 )
( 328 )
( 428 )
Pension and other postretirement benefits adjustments, net of tax of $ 417
1,320
1,320
1,320
Comprehensive income
1,220
68,670
69,890
159
70,049
Contributions by noncontrolling interests
—
1,000
1,000
Dividends ($ 0.14 per share)
( 4,997 )
( 4,997 )
( 4,997 )
Acquisition of treasury stock
( 763,000 )
( 8 )
( 17,437 )
( 17,445 )
( 17,445 )
Issuance of common stock under share-based plans, net
587,341
6
( 10,016 )
( 10,010 )
( 10,010 )
Share-based compensation expense
6,871
6,871
6,871
BALANCE JULY 29, 2023
35,540,093
$
355
$
177,602
$
( 25,530 )
$
312,565
$
464,992
$
6,589
$
471,581
See notes to condensed consolidated financial statements.
7
Table of Contents
CALERES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Basis of Presentation and General
Basis of Presentation
The accompanying condensed consolidated financial statements have been prepared in accordance with the instructions to Form 10-Q of the United States Securities and Exchange Commission (“SEC”) and reflect all adjustments and accruals of a normal recurring nature, which management believes are necessary to present fairly the financial position, results of operations, comprehensive income and cash flows of Caleres, Inc. ("the Company"). These statements, however, do not include all information and footnotes necessary for a complete presentation of the Company’s consolidated financial position, results of operations, comprehensive income and cash flows in conformity with accounting principles generally accepted in the United States. The condensed consolidated financial statements include the accounts of the Company and its wholly-owned and majority-owned subsidiaries, after the elimination of intercompany accounts and transactions.
The Company’s business is seasonal in nature due to consumer spending patterns, with higher back-to-school and holiday season sales. Although the third fiscal quarter has historically accounted for a substantial portion of the Company’s earnings for the year, the Company has experienced more equal distribution among the quarters in recent years. Interim results may not necessarily be indicative of results which may be expected for any other interim period or for the year as a whole.
The accompanying condensed consolidated financial statements and footnotes should be read in conjunction with the consolidated financial statements and footnotes included in the Company’s Annual Report on Form 10-K for the year ended February 3, 2024.
Use of Estimates
The preparation of financial statements in conformity with generally accepted accounting principles (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Actual results could differ from those estimates.
Noncontrolling Interests
Noncontrolling interests in the Company’s condensed consolidated financial statements result from the accounting for noncontrolling interests in partially-owned consolidated subsidiaries or affiliates. In 2019, the Company entered into a joint venture with Brand Investment Holding Limited (“Brand Investment Holding”), a member of the Gemkell Group, to sell Sam Edelman, Naturalizer and other branded footwear in China. The Company and Brand Investment Holding are each 50 % owners of the joint venture, which is named CLT Brand Solutions (“CLT”). During the thirteen and twenty-six weeks ended August 3, 2024, capital contributions of $ 1.0 million were made to CLT, including $ 0.5 million received from Brand Investment Holding. During the thirteen and twenty-six weeks ended July 29, 2023, capital contributions of $ 2.0 million were made to CLT, including $ 1.0 million received from Brand Investment Holding.
Net sales and operating earnings of CLT for the periods ended August 3, 2024 and July 29, 2023 were as follows:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Net sales
$
10,098
$
7,644
$
15,820
$
12,865
Operating earnings
688
978
388
1,098
The Company consolidates CLT into its condensed consolidated financial statements on a one-month lag. Net earnings attributable to noncontrolling interests represents the share of net earnings that is attributable to Brand Investment Holding. Transactions between the Company and the joint venture have been eliminated in the condensed consolidated financial statements.
Supplier Finance Program
The Company facilitates a voluntary supplier finance program (“the Program”) that provides certain of the Company’s suppliers the opportunity to sell receivables related to products that the Company has purchased to participating financial institutions at a rate that leverages the Company’s credit rating, which may be more beneficial to the suppliers than the rate they can obtain based upon their own credit rating. The Company negotiates payment and other terms directly with the suppliers, regardless of whether the supplier participates in the Program, and the Company’s responsibility is limited to making payment based on the terms originally negotiated with the supplier. The suppliers that participate in the Program have discretion to determine which invoices, if any, are sold to the participating financing institutions. The liabilities to the suppliers that participate in the Program are presented as accounts payable in the Company’s condensed
8
Table of Contents
consolidated balance sheets, with changes reflected within cash flows from operating activities when settled. As of August 3, 2024 and July 29, 2023, the Company had $ 15.8 million and $ 32.9 million, respectively, of accounts payable subject to the Program arrangements.
P roperty and Equipment, Held for Sale
The Company continues to actively market for sale its nine -acre corporate headquarters campus (the “Campus”) located in Clayton, Missouri and, as of August 3, 2024, was engaged in discussions with a few potential buyers. The Company expects the Campus to qualify as a completed sale within the next year. Accordingly, the Campus, primarily consisting of land and buildings, has been classified as property and equipment, held for sale on the condensed consolidated balance sheet as of August 3, 2024 within the Eliminations and Other category. The Company evaluated the Campus asset group for impairment and determined that no indicators were present as of August 3, 2024.
Enterprise Resource Planning (“ERP”) Implementation
The Company is in the process of a multi-year cloud-based ERP implementation. Other assets on the condensed consolidated balance sheets included $ 19.6 million and $ 5.2 million as of August 3, 2024 and July 29, 2023, respectively, for capitalized costs associated with this implementation.
Note 2 Impact of New Accounting Pronouncements
Impact of Recently Issued Accounting Pronouncements
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , which is intended to improve reportable segment disclosures by disclosing significant segment expenses that are regularly provided to the chief operating decision maker. The ASU is effective for the Company’s annual disclosures for fiscal year 2024 and for interim periods beginning with the first quarter of 2025. The adoption of the ASU is not expected to have a material impact on the Company’s financial statement disclosures.
In December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The ASU expands the income tax disclosure requirements, principally related to the rate reconciliation table and income taxes paid by jurisdiction. ASU 2023-09 is effective for the Company on a prospective basis in fiscal year 2025, with the option to apply the standard retrospectively, and early adoption is permitted. The adoption of the ASU is not expected to have a material impact on the Company’s financial statement disclosures.
9
Table of Contents
N ote 3 Revenues
Disaggregation of Revenues
The following table disaggregates revenue by segment and major source for the periods ended August 3, 2024 and July 29, 2023:
Thirteen Weeks Ended August 3, 2024
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
370,067
$
17,589
$
—
$
387,656
E-commerce - Company websites (1)
49,628
53,542
—
103,170
E-commerce - wholesale drop-ship (1)
—
23,534
( 1,014 )
22,520
Total direct-to-consumer sales
419,695
94,665
( 1,014 )
513,346
Wholesale - e-commerce (1)
—
51,515
—
51,515
Wholesale - landed
—
113,912
( 21,455 )
92,457
Wholesale - first cost
—
22,598
—
22,598
Licensing and royalty
471
2,790
—
3,261
Other (2)
123
17
—
140
Net sales
$
420,289
$
285,497
$
( 22,469 )
$
683,317
Thirteen Weeks Ended July 29, 2023
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
368,445
$
16,759
$
—
$
385,204
E-commerce - Company websites (1)
45,103
53,453
—
98,556
E-commerce - wholesale drop-ship (1)
—
28,616
( 1,132 )
27,484
Total direct-to-consumer sales
413,548
98,828
( 1,132 )
511,244
Wholesale - e-commerce (1)
—
54,578
—
54,578
Wholesale - landed
—
112,243
( 18,446 )
93,797
Wholesale - first cost
—
31,659
—
31,659
Licensing and royalty
578
3,551
—
4,129
Other (2)
112
14
—
126
Net sales
$
414,238
$
300,873
$
( 19,578 )
$
695,533
Twenty-Six Weeks Ended August 3, 2024
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
674,596
$
34,678
$
—
$
709,274
E-commerce - Company websites (1)
94,105
111,549
—
205,654
E-commerce - wholesale drop-ship (1)
—
53,904
( 2,362 )
51,542
Total direct-to-consumer sales
768,701
200,131
( 2,362 )
966,470
Wholesale - e-commerce (1)
—
119,302
—
119,302
Wholesale - landed
—
239,669
( 27,672 )
211,997
Wholesale - first cost
—
38,334
—
38,334
Licensing and royalty
898
5,228
—
6,126
Other (2)
242
44
—
286
Net sales
$
769,841
$
602,708
$
( 30,034 )
$
1,342,515
10
Table of Contents
Twenty-Six Weeks Ended July 29, 2023
Eliminations and
($ thousands)
Famous Footwear
Brand Portfolio
Other
Total
Retail stores
$
676,684
$
33,197
$
—
$
709,881
E-commerce - Company websites (1)
85,309
106,884
—
192,193
E-commerce - wholesale drop-ship (1)
—
63,414
( 2,400 )
61,014
Total direct-to-consumer sales
761,993
203,495
( 2,400 )
963,088
Wholesale - e-commerce (1)
—
109,557
—
109,557
Wholesale - landed
—
255,139
( 29,118 )
226,021
Wholesale - first cost
—
51,608
—
51,608
Licensing and royalty
1,163
6,566
—
7,729
Other (2)
240
24
—
264
Net sales
$
763,396
$
626,389
$
( 31,518 )
$
1,358,267
(1) Collectively referred to as "e-commerce" in the narrative below
(2) Includes breakage revenue from unredeemed gift cards, which is recognized during the 24-month period following the sale of the gift cards according to the Company’s historical redemption patterns.
Retail stores
The Company generates revenue from retail sales where control is transferred and revenue is recognized at the point of sale. Retail sales are recorded net of estimated returns and exclude sales tax. The Company records a returns reserve and a corresponding return asset for expected returns of merchandise.
Retail sales to members of the Company’s loyalty programs, including the Famously You Rewards program, include two performance obligations: the sale of merchandise and the delivery of points that may be converted to savings certificates and redeemed for future purchases. The transaction price is allocated to the separate performance obligations based on the relative stand-alone selling price. The stand-alone selling price for the points is estimated using the retail value of the merchandise earned, adjusted for estimated breakage based upon historical redemption patterns. The revenue associated with the initial merchandise purchased is recognized immediately and the value assigned to the points is deferred until the points are redeemed, forfeited or expired.
E-commerce
The Company generates revenue from sales on websites maintained by the Company that are shipped from the Company’s distribution centers or retail stores directly to the consumer, or picked up directly by the consumer from the Company’s stores (“e-commerce – Company websites”); sales from the Company’s wholesale customers’ websites that are fulfilled on a drop-ship basis (“e-commerce – wholesale drop ship”); and other e-commerce sales (“wholesale – e-commerce”), collectively referred to as "e-commerce". The Company transfers control and recognizes revenue for merchandise sold that is shipped directly to an individual consumer upon delivery to the consumer.
Landed wholesale
Landed sales are wholesale sales in which the Company obtains title to the footwear from the overseas suppliers and maintains title until the merchandise is shipped to the customer from the Company’s warehouses. Many customers purchasing footwear on a landed basis arrange their own transportation of merchandise and, with limited exceptions, control is transferred at the time of shipment. Landed sales generally carry a higher profit rate than first-cost wholesale sales as a result of the brand equity associated with the product along with the additional customs, warehousing and logistics services provided to customers and the risks associated with inventory ownership.
First-cost wholesale
First-cost sales are wholesale sales in which the Company purchases merchandise from an international factory that manufactures the product and subsequently sells to a customer at an overseas port. Many of the customers then import this product into the United States. Revenue is recognized at the time the merchandise is delivered to the customer’s designated freight forwarder and control is transferred to the customer.
Licensing and royalty
The Company has license agreements with third parties allowing them to sell the Company’s branded product, or other merchandise that uses the Company’s owned or licensed brand names. These license agreements provide the licensee access to the Company’s symbolic
11
Table of Contents
intellectual property, and revenue is therefore recognized over the license term. For royalty contracts that do not have guaranteed minimums, the Company recognizes revenue as the licensee’s sales occur. For royalty contracts that have guaranteed minimums, revenue for the guaranteed minimum is recognized on a straight-line basis during the term, until such time that the cumulative royalties exceed the total minimum guarantee. Up-front payments are recognized over the contractual term to which the guaranteed minimum relates.
The Company also licenses its Famous Footwear trade name and logo to a third-party financial institution to offer Famous Footwear-branded credit cards to its consumers. The Company receives royalties based upon cardholder spending, which is recognized as licensing revenue at the time the credit card is used.
Contract Balances
Revenue is recorded at the transaction price, net of estimates for variable consideration for which reserves are established, including returns, allowances and discounts. Variable consideration is estimated using the expected value method and given the large number of contracts with similar characteristics, the portfolio approach is applied to determine the variable consideration for each revenue stream. Reserves for projected returns are based on historical patterns and current expectations.
Information about significant balances from contracts with customers is as follows:
($ thousands)
August 3, 2024
July 29, 2023
February 3, 2024
Customer allowances and discounts
$
22,665
$
19,699
$
21,497
Loyalty programs liability
8,062
16,621
11,457
Returns reserve
13,229
11,933
10,586
Gift card liability
5,793
5,774
6,385
Changes in contract balances with customers generally reflect differences in relative sales volume for the periods presented. In addition, during the twenty-six weeks ended August 3, 2024, the loyalty programs liability increased $ 15.5 million due to points and material rights earned on purchases and decreased $ 18.9 million due to expirations and redemptions. During 2023, the Company modified its Famous Footwear Rewards loyalty program. Under the modified program, points and savings certificates have a shorter time period to be either utilized or expired, which has resulted in a lower liability as of August 3, 2024. During the twenty-six weeks ended July 29, 2023, the loyalty programs liability increased $ 22.7 million due to points and material rights earned on purchases and decreased $ 23.8 million due to expirations and redemptions. The liability for loyalty programs is presented within other accrued expenses when earned and is generally expected to be recognized as revenue within one year. The gift card liability is established upon the sale of a gift card and revenue is recognized either upon redemption of the gift card by the consumer or based upon the gift card breakage rate, which is generally within the 24-month period following the sale of the gift card.
The Company estimates and records an expected lifetime credit loss on accounts receivable by utilizing credit ratings and other customer-related information, as well as historical loss experience. The following table summarizes the activity in the Company’s allowance for expected credit losses during the twenty-six weeks ended August 3, 2024 and July 29, 2023:
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
Balance, beginning of period
$
8,820
$
8,903
Adjustment for expected credit losses
( 769 )
840
Uncollectible accounts written off, net of recoveries
316
145
Balance, end of period
$
8,367
$
9,888
Note 4 Earnings Per Share
The Company uses the two-class method to compute basic and diluted earnings per common share attributable to Caleres, Inc. shareholders. In periods of net loss, no effect is given to the Company’s participating securities since they do not contractually participate in the losses of
12
Table of Contents
the Company. The following table sets forth the computation of basic and diluted earnings per common share attributable to Caleres, Inc. shareholders for the periods ended August 3, 2024 and July 29, 2023:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands, except per share amounts)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
NUMERATOR
Net earnings
$
30,273
$
34,365
$
61,071
$
69,157
Net earnings attributable to noncontrolling interests
( 315 )
( 422 )
( 173 )
( 487 )
Net earnings attributable to Caleres, Inc.
$
29,958
$
33,943
$
60,898
$
68,670
Net earnings allocated to participating securities
( 1,065 )
( 1,513 )
( 2,278 )
( 2,990 )
Net earnings attributable to Caleres, Inc. after allocation of earnings to participating securities
$
28,893
$
32,430
$
58,620
$
65,680
DENOMINATOR
Denominator for basic earnings per common share attributable to Caleres, Inc. shareholders
33,883
34,280
33,838
34,343
Dilutive effect of share-based awards
106
—
106
—
Denominator for diluted earnings per common share attributable to Caleres, Inc. shareholders
33,989
34,280
33,944
34,343
Basic earnings per common share attributable to Caleres, Inc. shareholders
$
0.85
$
0.95
$
1.73
$
1.91
Diluted earnings per common share attributable to Caleres, Inc. shareholders
$
0.85
$
0.95
$
1.73
$
1.91
As further discussed in Item 2, Unregistered Sales of Equity Securities and Use of Proceeds , the Company has a publicly announced share repurchase program. The Company repurchased zero and 416,000 shares under this program during the thirteen and twenty-six weeks ended August 3, 2024, respectively. During the thirteen and twenty-six weeks ended July 29, 2023 the Company repurchased 763,000 shares under the program. Under the provisions of the Inflation Reduction Act of 2022, an immaterial amount of excise taxes are due on the Company’s share repurchases during the twenty-six weeks ended August 3, 2024 or July 29, 2023.
Note 5 Restructuring and Other Special Charges
The Company incurred costs of approximately $ 1.7 million ($ 1.2 million on an after-tax basis) during the thirteen and twenty-six weeks ended July 29, 2023 related to expense reduction initiatives, primarily severance. Of the approximately $ 1.7 million in charges presented in restructuring and other special charges on the condensed consolidated statements of earnings, $ 0.9 million is reflected in the Brand Portfolio segment, $ 0.6 million is reflected within the Eliminations and Other category and $ 0.2 million is reflected in the Famous Footwear segment. There were no corresponding costs for the twenty-six weeks ended August 3, 2024. As of July 29, 2023, restructuring reserves of $ 1.5 million were included in other accrued expenses on the condensed consolidated balance sheet, with no corresponding restructuring reserves as of August 3, 2024.
13
Table of Contents
Note 6 Business Segment Information
Following is a summary of certain key financial measures for the Company’s business segments for the periods ended August 3, 2024 and July 29, 2023:
Famous
Brand
Eliminations
($ thousands)
Footwear
Portfolio
and Other
Total
Thirteen Weeks Ended August 3, 2024
Net sales
$
420,289
$
285,497
$
( 22,469 )
$
683,317
Intersegment sales (1)
—
22,469
—
22,469
Operating earnings (loss)
34,384
23,620
( 15,475 )
42,529
Segment assets
965,085
902,340
152,560
2,019,985
Thirteen Weeks Ended July 29, 2023
Net sales
$
414,238
$
300,873
$
( 19,578 )
$
695,533
Intersegment sales (1)
—
19,578
—
19,578
Operating earnings (loss)
40,630
26,828
( 17,755 )
49,703
Segment assets
881,483
861,782
160,695
1,903,960
Twenty-Six Weeks Ended August 3, 2024
Net sales
$
769,841
$
602,708
$
( 30,034 )
$
1,342,515
Intersegment sales (1)
—
30,034
—
30,034
Operating earnings (loss)
51,240
65,045
( 30,997 )
85,288
Twenty-Six Weeks Ended July 29, 2023
Net sales
$
763,396
$
626,389
$
( 31,518 )
$
1,358,267
Intersegment sales (1)
—
31,518
—
31,518
Operating earnings (loss)
57,686
69,497
( 27,893 )
99,290
(1) Included in net sales in the Brand Portfolio segment and eliminated in the Eliminations and Other category.
The Eliminations and Other category includes corporate assets, administrative expenses and other costs and recoveries, which are not allocated to the operating segments, as well as the elimination of intersegment sales and profit.
Following is a reconciliation of operating earnings to earnings before income taxes:
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Operating earnings
$
42,529
$
49,703
$
85,288
$
99,290
Interest expense, net
( 3,332 )
( 5,128 )
( 7,111 )
( 10,751 )
Other income, net
1,177
1,616
2,169
3,108
Earnings before income taxes
$
40,374
$
46,191
$
80,346
$
91,647
14
Table of Contents
Note 7 Inventories
The Company’s net inventory balance was comprised of the following:
($ thousands)
August 3, 2024
July 29, 2023
February 3, 2024
Raw materials
$
13,964
$
17,131
$
14,198
Work-in-process
606
534
665
Finished goods
646,576
643,025
525,811
Inventories, net (1)
$
661,146
$
660,690
$
540,674
(1)
Net of adjustment to last-in, first-out cost of $ 10.4 million, $ 9.3 million and $ 10.3 million as of August 3, 2024, July 29, 2023 and February 3, 2024, respectively.
Note 8 Goodwill and Intangible Assets
Goodwill and intangible assets were as follows:
($ thousands)
August 3, 2024
July 29, 2023
February 3, 2024
Intangible Assets
Famous Footwear
$
2,800
$
2,800
$
2,800
Brand Portfolio (1)
342,083
342,083
342,083
Total intangible assets
344,883
344,883
344,883
Accumulated amortization
( 152,047 )
( 140,525 )
( 146,529 )
Total intangible assets, net
192,836
204,358
198,354
Goodwill
Brand Portfolio (2)
4,956
4,956
4,956
Total goodwill
4,956
4,956
4,956
Goodwill and intangible assets, net
$
197,792
$
209,314
$
203,310
(1) The carrying amount of intangible assets as of August 3, 2024, July 29, 2023 and February 3, 2024 is presented net of accumulated impairment charges of $ 106.2 million.
(2) The carrying amount of goodwill as of August 3, 2024, July 29, 2023 and February 3, 2024 is presented net of accumulated impairment charges of $ 415.7 million.
15
Table of Contents
The Company’s intangible assets as of August 3, 2024, July 29, 2023 and February 3, 2024 were as follows:
($ thousands)
August 3, 2024
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
136,050
$
10,200
$
153,238
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
15,997
4,005
24,198
$
451,088
$
152,047
$
106,205
$
192,836
July 29, 2023
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
126,174
$
10,200
$
163,114
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
14,351
4,005
25,844
$
451,088
$
140,525
$
106,205
$
204,358
February 3, 2024
Estimated Useful Lives
Accumulated
Accumulated
(In Years)
Cost Basis
Amortization
Impairment
Net Carrying Value
Trade names
2 - 40
$
299,488
$
131,677
$
10,200
$
157,611
Trade names
Indefinite
107,400
—
92,000
15,400
Customer relationships
15 - 16
44,200
14,852
4,005
25,343
$
451,088
$
146,529
$
106,205
$
198,354
Amortization expense related to intangible assets was $ 2.8 million and $ 3.0 million for the thirteen weeks ended August 3, 2024 and July 29, 2023, respectively, and $ 5.5 million and $ 6.1 million for the twenty-six weeks ended August 3, 2024 and July 29, 2023, respectively. The Company estimates that amortization expense related to intangible assets will be approximately $ 11.0 million in 2024, 2025 , and 2026 , $ 10.9 million in 2027 and $ 10.7 million in 2028.
Goodwill is tested for impairment as of the first day of the fourth quarter of each fiscal year, or more frequently if events or circumstances indicate it might be impaired, using either the qualitative assessment or a quantitative fair value-based test. The Company recorded no goodwill impairment charges during the twenty-six weeks ended August 3, 2024 or July 29, 2023.
Indefinite-lived intangible assets are tested for impairment as of the first day of the fourth quarter of each fiscal year unless events or circumstances indicate an interim test is required. The Company recorded no impairment charges for indefinite-lived intangible assets during the twenty-six weeks ended August 4, 2024 or July 29, 2023.
Note 9 Leases
The Company leases all of its retail locations, a manufacturing facility, and certain office locations, distribution centers and equipment. At contract inception, leases are evaluated and classified as either operating or finance leases. Leases with an initial term of 12 months or less are not recorded on the balance sheet.
Lease right-of-use assets and lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term. The majority of the Company’s leases do not provide an implicit rate and therefore, the Company uses an incremental borrowing rate based on information available at the commencement date to determine the present value of future payments. For operating leases, lease expense for minimum lease payments is recognized on a straight-line basis over the lease term. Variable lease payments are expensed as incurred.
The Company regularly analyzes the results of all of its stores and assesses the viability of underperforming stores to determine whether events or circumstances exist that indicate the stores should be closed or whether the carrying amount of their long-lived assets may not be recoverable. After allowing for an appropriate start-up period and consideration of any unusual nonrecurring events, property and equipment
16
Table of Contents
at stores and the lease right-of-use assets indicated as impaired are written down to fair value as calculated using a discounted cash flow method. The fair value of the lease right-of-use assets is determined utilizing projected cash flows for each store location, discounted using a risk-adjusted discount rate, subject to a market floor based on current market lease rates. During the thirteen and twenty-six weeks ended August 3, 2024, the Company recorded asset impairment charges of $ 0.6 million and $ 0.8 million, respectively, primarily related to underperforming retail stores. Refer to Note 14 to the condensed consolidated financial statements for further discussion of impairment charges on the Company’s operating lease right-of-use assets and property and equipment in retail stores.
During the twenty-six weeks ended August 3, 2024, the Company entered into new or amended leases that resulted in the recognition of right-of-use assets and lease obligations of $ 130.5 million on the condensed consolidated balance sheets. As of August 3, 2024, the Company has entered into lease commitments for three retail locations for which the leases have not yet commenced. The Company anticipates that two leases will begin in the current fiscal year and one will begin in the next fiscal year. Upon commencement, right-of-use assets and lease liabilities of approximately $ 1.1 million will be recorded in the current fiscal year and $ 1.0 million will be recorded in the next fiscal year on the condensed consolidated balance sheets.
The components of lease expense for the thirteen and twenty-six weeks ended August 3, 2024 and July 29, 2023 were as follows:
Thirteen Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
Operating lease expense
$
40,251
$
38,791
Variable lease expense
10,871
11,285
Short-term lease expense
362
743
Total lease expense
$
51,484
$
50,819
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
Operating lease expense
$
80,273
$
77,933
Variable lease expense
21,606
21,751
Short-term lease expense
669
1,430
Total lease expense
$
102,548
$
101,114
During the twenty-six weeks ended August 3, 2024 and July 29, 2023, the Company paid cash for lease liabilities of $ 83.2 million and $ 82.2 million, respectively.
Note 10 Financing Arrangements
Credit Agreement
The Company maintains a revolving credit facility for working capital needs. The Company is the lead borrower, and Sidney Rich Associates, Inc., BG Retail, LLC, Allen Edmonds LLC, Vionic Group LLC, Vionic International LLC and Blowfish, LLC are each co-borrowers and guarantors.
On October 5, 2021, the Company entered into a Fifth Amendment to Fourth Amended and Restated Credit Agreement (as so amended, the "Credit Agreement") which, among other modifications, decreased the amount available under the revolving credit facility by $ 100.0 million to an aggregate amount of up to $ 500.0 million, subject to borrowing base restrictions, and may be increased by up to $ 250.0 million. The Credit Agreement also decreased the spread applied to the London Interbank Offered Rate (“LIBOR”) or prime rate by a total of 75 basis points. On April 27, 2023, the Company entered into a Sixth Amendment to Fourth Amended and Restated Credit agreement to transition the borrowings on the revolving credit facility from bearing interest based on LIBOR to a term secured overnight financing rate (“SOFR”).
Borrowing availability under the Credit Agreement is limited to the lesser of the total commitments and the borrowing base ("Loan Cap"), which is based on stated percentages of the sum of eligible accounts receivable, eligible inventory and eligible credit card receivables, as defined, less applicable reserves. Under the Credit Agreement, the Loan Parties’ obligations are secured by a first-priority security interest in all accounts receivable, inventory and certain other collateral.
17
Table of Contents
Interest on borrowings is at variable rates based on the SOFR, or the prime rate (as defined in the Credit Agreement), plus a spread. The interest rate and fees for letters of credit vary based upon the level of excess availability under the Credit Agreement. There is an unused line fee payable on the unused portion under the facility and a letter of credit fee payable on the outstanding face amount under letters of credit.
The Credit Agreement limits the Company’s ability to create, incur, assume or permit to exist additional indebtedness and liens, make investments or specified payments, give guarantees, pay dividends, make capital expenditures and merge or acquire or sell assets. In addition, if excess availability falls below the greater of 10.0 % of the Loan Cap and $ 40.0 million for three consecutive business days, and the fixed charge coverage ratio is less than 1.25 to 1.0, the Company would be in default under the Credit Agreement and certain additional covenants would be triggered.
The Credit Agreement contains customary events of default, including, without limitation, payment defaults, breaches of representations and warranties, covenant defaults, cross-defaults to similar obligations, certain events of bankruptcy and insolvency, judgment defaults and the failure of any guaranty or security document supporting the agreement to be in full force and effect. If an event of default occurs, the collateral agent may assume dominion and control over the Company’s cash (a “cash dominion event”) until such event of default is cured or waived or the excess availability exceeds such amount for 30 consecutive days, provided that a cash dominion event shall be deemed continuing (even if an event of default is no longer continuing and/or excess availability exceeds the required amount for 30 consecutive business days) after a cash dominion event has occurred and been discontinued on two occasions in any 12-month period. The Credit Agreement also contains certain other covenants and restrictions. The Company was in compliance with all covenants and restrictions under the Credit Agreement as of August 3, 2024.
At August 3, 2024, the Company had $ 146.5 million of borrowings outstanding and $ 9.4 million in letters of credit outstanding under the Credit Agreement. Total additional borrowing availability was $ 344.1 million as of August 3, 2024. The Company’s borrowings were favorably impacted by an unplanned shift to the third quarter of 2024 of a significant payment to one of its largest vendors, for which the revolving credit facility would have been used.
18
Table of Contents
Note 11 Shareholders’ Equity
Accumulated Other Comprehensive Loss
The following table sets forth the changes in accumulated other comprehensive loss (OCL) by component for the periods ended August 3, 2024 and July 29, 2023:
Pension and
Accumulated
Foreign
Other
Other
Currency
Postretirement
Comprehensive
($ thousands)
Translation
Transactions (1)
(Loss) Income
Balance at May 4, 2024
$
( 1,855 )
$
( 32,266 )
$
( 34,121 )
Other comprehensive income before reclassifications
3,565
—
3,565
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
1,459
1,459
Tax benefit
—
( 376 )
( 376 )
Net reclassifications
—
1,083
1,083
Other comprehensive income
3,565
1,083
4,648
Balance at August 3, 2024
$
1,710
$
( 31,183 )
$
( 29,473 )
Balance at April 29, 2023
$
( 1,433 )
$
( 24,827 )
$
( 26,260 )
Other comprehensive income before reclassifications
120
—
120
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
821
821
Tax benefit
—
( 211 )
( 211 )
Net reclassifications
—
610
610
Other comprehensive income
120
610
730
Balance at July 29, 2023
$
( 1,313 )
$
( 24,217 )
$
( 25,530 )
Balance at February 3, 2024
$
( 1,098 )
$
( 33,406 )
$
( 34,504 )
Other comprehensive income before reclassifications
2,808
—
2,808
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
2,994
2,994
Tax benefit
—
( 771 )
( 771 )
Net reclassifications
—
2,223
2,223
Other comprehensive income
2,808
2,223
5,031
Balance at August 3, 2024
$
1,710
$
( 31,183 )
$
( 29,473 )
Balance at January 28, 2023
$
( 1,213 )
$
( 25,537 )
$
( 26,750 )
Other comprehensive loss before reclassifications
( 100 )
—
( 100 )
Reclassifications:
Amounts reclassified from accumulated other comprehensive loss
—
1,776
1,776
Tax benefit
—
( 456 )
( 456 )
Net reclassifications
—
1,320
1,320
Other comprehensive (loss) income
( 100 )
1,320
1,220
Balance at July 29, 2023
$
( 1,313 )
$
( 24,217 )
$
( 25,530 )
(1) Amounts reclassified are included in other income, net. Refer to Note 13 to the condensed consolidated financial statements for additional information related to pension and other postretirement benefits.
Note 12 Share-Based Compensation
The Company recognized share-based compensation expense of $ 4.2 million and $ 4.0 million during the thirteen weeks and $ 7.9 million and $ 6.9 million during the twenty-six weeks ended August 3, 2024 and July 29, 2023, respectively.
19
Table of Contents
The Company had net issuances of 463 and 28,494 shares of common stock during the thirteen weeks ended August 3, 2024 and July 29, 2023, respectively, for restricted stock grants, stock performance awards issued to employees and common and restricted stock grants issued to non-employee directors, net of forfeitures and shares withheld to satisfy the tax withholding requirement. During the twenty-six weeks ended August 3, 2024 and July 29, 2023, the Company had net issuances of 61,851 and 587,341 shares of common stock, respectively, related to share-based plans.
Restricted Stock
The following table summarizes restricted stock activity for the periods ended August 3, 2024 and July 29, 2023:
Thirteen Weeks Ended
Thirteen Weeks Ended
August 3, 2024
July 29, 2023
Weighted-
Weighted-
Total Number
Average
Total Number
Average
of Restricted
Grant Date
of Restricted
Grant Date
Shares
Fair Value
Shares
Fair Value
May 4, 2024
1,296,085
$
27.12
April 29, 2023
1,607,595
$
21.64
Granted
16,812
35.06
Granted
33,610
19.34
Forfeited
( 10,007 )
28.82
Forfeited
( 21,928 )
21.79
Vested
( 62,615 )
23.67
Vested
( 11,220 )
27.69
August 3, 2024
1,240,275
$
27.48
July 29, 2023
1,608,057
$
21.55
Twenty-Six Weeks Ended
Twenty-Six Weeks Ended
August 3, 2024
July 29, 2023
Weighted-
Weighted-
Total Number
Average
Total Number
Average
of Restricted
Grant Date
of Restricted
Grant Date
Shares
Fair Value
Shares
Fair Value
February 3, 2024
1,512,421
$
21.96
January 28, 2023
1,603,960
$
18.57
Granted
320,097
40.74
Granted
579,994
22.87
Forfeited
( 49,359 )
24.30
Forfeited
( 144,173 )
18.55
Vested
( 542,884 )
20.42
Vested
( 431,724 )
13.27
August 3, 2024
1,240,275
$
27.48
July 29, 2023
1,608,057
$
21.55
Of the 16,812 restricted shares the Company granted during the thirteen weeks ended August 3, 2024, 13,692 shares have a cliff-vesting term of one year and 3,120 shares have a graded vesting term of three years , with 50 % vesting after two years and 50 % after three years . Of the 320,097 restricted shares the Company granted during the twenty-six weeks ended August 3, 2024, 13,692 have a cliff-vesting term of one year and 306,405 shares have a graded vesting term of three years , with 50 % vesting after two years and 50 % after three years . Of the 33,610 restricted shares the Company granted during the thirteen weeks ended July 29, 2023, 23,268 have a cliff-vesting term of one year and 10,342 shares have a graded vesting term of three years , with 50 % vesting after two years and 50 % after three years . Of the 579,994 restricted shares granted during the twenty-six weeks ended July 29, 2023, 543,926 shares have a graded vesting term of three years , with 50 % vesting after two years and 50 % after three years , 23,268 shares have a cliff-vesting term of one year , 7,000 shares have a graded vesting term of three years , with 50 % vesting after eighteen months and 50 % after three years , and 5,800 shares have a cliff-vesting term of two years .
Performance Awards
During the twenty-six weeks ended August 3, 2024, the Company granted performance share awards for a targeted 165,854 shares, with a weighted-average grant date fair value of $ 41.05 in connection with the 2024 performance award (2024 – 2026 performance period). During the twenty-six weeks ended April 29, 2023, the Company granted performance share awards for a targeted 276,434 shares, with a weighted-average grant date fair value of $ 23.12 in connection with the 2023 performance award (2023 – 2025 performance period). At the end of the vesting period, the employee will have earned an amount of shares or units between 0 % and 200 % of the targeted award, depending on the attainment of certain financial goals for the service period and individual achievement of strategic initiatives over the cumulative period of the award. The performance awards are payable in common stock for up to 100 % of the targeted award and the remainder in cash if any portion exceeds the targeted award. Compensation expense is recognized based on the fair value of the award and the anticipated number of shares or units to be awarded for each tranche in accordance with the vesting schedule of the units over the three-year service period.
20
Table of Contents
Restricted Stock Units for Non-Employee Directors
Equity-based grants may be made to non-employee directors in the form of restricted stock units ("RSUs") payable in cash or common stock at no cost to the non-employee director. The RSUs are subject to a vesting requirement (usually one year) and earn dividend equivalents at the same rate as dividends on the Company’s common stock. The dividend equivalents, which vest immediately, are automatically reinvested in additional RSUs. Expense related to the initial grant of RSUs is recognized ratably over the vesting period based upon the fair value of the RSUs. The RSUs payable in cash are remeasured at the end of each period. Expense for the dividend equivalents is recognized at fair value when the dividend equivalents are granted. Gains and losses resulting from changes in the fair value of the RSUs payable in cash subsequent to the vesting period and through the settlement date are recognized in the Company’s condensed consolidated statements of earnings. The Company granted 28,444 and 47,873 RSUs to non-employee directors, including 1,060 and 1,337 RSUs for dividend equivalents, during the thirteen weeks ended August 3, 2024 and July 29, 2023, respectively, with weighted-average grant date fair values of $ 35.01 and $ 19.46 , respectively. The Company granted 29,323 and 49,295 RSUs to non-employee directors, including 1,939 and 2,759 and for dividend equivalents, during the twenty-six weeks ended August 3, 2024 and July 29, 2023, respectively, with weighted-average grant date fair values of $ 35.03 and $ 19.52 , respectively.
Note 13 Retirement and Other Benefit Plans
The following table sets forth the components of net periodic benefit expense (income) for the Company, including the domestic and Canadian plans:
Pension Benefits
Other Postretirement Benefits
Thirteen Weeks Ended
Thirteen Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Service cost
$
1,274
$
1,253
$
—
$
—
Interest cost
3,787
3,655
10
12
Expected return on assets
( 6,055 )
( 6,104 )
—
—
Amortization of:
Actuarial loss (gain)
1,485
883
( 26 )
( 27 )
Prior service cost (income)
—
( 35 )
—
—
Total net periodic benefit expense (income)
$
491
$
( 348 )
$
( 16 )
$
( 15 )
Pension Benefits
Other Postretirement Benefits
Twenty-Six Weeks Ended
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Service cost
$
2,466
$
2,511
$
—
$
—
Interest cost
7,519
7,270
23
24
Expected return on assets
( 12,131 )
( 12,178 )
—
—
Amortization of:
Actuarial loss (gain)
3,024
1,894
( 54 )
( 55 )
Prior service cost (income)
24
( 63 )
—
—
Total net periodic benefit expense (income)
$
902
$
( 566 )
$
( 31 )
$
( 31 )
Service cost is included in selling and administrative expenses. All other components of net periodic benefit expense (income) are included in other income, net in the condensed consolidated statements of earnings.
Note 14 Fair Value Measurements
Fair Value Hierarchy
Fair value measurement disclosure requirements specify a hierarchy of valuation techniques based upon whether the inputs to those valuation techniques reflect assumptions other market participants would use based upon market data obtained from independent sources (“observable inputs”) or reflect the Company’s own assumptions of market participant valuation (“unobservable inputs”). In accordance with the fair
21
Table of Contents
value guidance, the inputs to valuation techniques used to measure fair value are categorized into three levels based on the reliability of the inputs as follows:
● Level 1 – Quoted prices in active markets that are unadjusted and accessible at the measurement date for identical, unrestricted assets or liabilities;
● Level 2 – Quoted prices for identical assets and liabilities in markets that are not active, quoted prices for similar assets and liabilities in active markets or financial instruments for which significant inputs are observable, either directly or indirectly; and
● Level 3 – Prices or valuations that require inputs that are both significant to the fair value measurement and unobservable.
In determining fair value, the Company uses valuation techniques that maximize the use of observable inputs and minimize the use of unobservable inputs to the extent possible. The Company also considers counterparty credit risk in its assessment of fair value. Classification of the financial or non-financial asset or liability within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
Measurement of Fair Value
The Company measures fair value as an exit price, the price to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date, using the procedures described below for all financial and non-financial assets and liabilities measured at fair value.
Non-Qualified Deferred Compensation Plan Assets and Liabilities
The Company maintains a non-qualified deferred compensation plan (the “Deferred Compensation Plan”) for the benefit of certain management employees. The investment funds offered to the participants generally correspond to the funds offered in the Company’s 401(k) plan, and the account balance fluctuates with the investment returns on those funds. The Deferred Compensation Plan permits the deferral of up to 50 % of base salary and 100 % of compensation received under the Company’s annual incentive plan. The deferrals are held in a separate trust, which has been established by the Company to administer the Deferred Compensation Plan. The assets of the trust are subject to the claims of the Company’s creditors in the event that the Company becomes insolvent. Consequently, the trust qualifies as a grantor trust for income tax purposes (i.e., a “Rabbi Trust”). The liabilities of the Deferred Compensation Plan are presented in other accrued expenses and the assets held by the trust are classified within prepaid expenses and other current assets in the condensed consolidated balance sheets. Changes in the Deferred Compensation Plan assets and liabilities are charged to selling and administrative expenses. The fair value is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).
Non-Qualified Restoration Plan Assets and Liabilities
In 2023, the Company adopted a non-qualified restoration deferred compensation plan (the “Restoration Plan”) for the benefit of certain members of executive management. The Restoration Plan provides an incremental retirement benefit to key executives whose contributions to qualified retirement plans are limited by Internal Revenue Service annual compensation maximums. The investment funds offered to the participants generally correspond to the funds offered in the Company’s 401(k) plan. The initial contribution to the Restoration Plan was funded in January 2024 and contributions are expected to continue on an annual basis. The plan assets and liabilities will fluctuate with the returns on the investment funds. The deferrals are held in a separate trust, which has been established by the Company to administer the Restoration Plan. The assets of the trust are subject to the claims of the Company’s creditors in the event that the Company becomes insolvent. Consequently, the trust qualifies as a grantor trust for income tax purposes (i.e., a “Rabbi Trust”). The liabilities of the Restoration Plan are presented in other accrued expenses and the assets held by the trust are classified within prepaid and other current assets in the condensed consolidated balance sheet as of August 3, 2024. Changes in the Restoration Plan assets and liabilities are charged to selling and administrative expenses. The fair value is based on unadjusted quoted market prices for the funds in active markets with sufficient volume and frequency (Level 1).
Deferred Compensation Plan for Non-Employee Directors
Non-employee directors are eligible to participate in a deferred compensation plan with deferred amounts valued as if invested in the Company’s common stock through the use of phantom stock units (“PSUs”). Under the plan, each participating director’s account is credited with the number of PSUs equal to the number of shares of the Company’s common stock that the participant could purchase or receive with the amount of the deferred compensation, based upon the average of the high and low prices of the Company’s common stock on the last trading day of the fiscal quarter when the cash compensation was earned. Dividend equivalents are paid on PSUs at the same rate as dividends on the Company’s common stock and are reinvested in additional PSUs at the next fiscal quarter-end. The liabilities of the plan are based on the fair value of the outstanding PSUs and are presented in other accrued expenses (current portion) or other liabilities in the
22
Table of Contents
condensed consolidated balance sheets. Gains and losses resulting from changes in the fair value of the PSUs are presented in selling and administrative expenses in the Company’s condensed consolidated statements of earnings. The fair value of each PSU is based on an unadjusted quoted market price for the Company’s common stock in an active market with sufficient volume and frequency on each measurement date (Level 1).
Restricted Stock Units for Non-Employee Directors
Under the Company’s incentive compensation plans, cash-equivalent restricted stock units (“RSUs”) of the Company were previously granted at no cost to non-employee directors. These cash-equivalent RSUs are subject to a vesting requirement (usually one year ), earn dividend-equivalent units, and are settled in cash on the date the director terminates service or such earlier date as a director may elect, subject to restrictions, based on the then current fair value of the Company’s common stock. The fair value of each cash-equivalent RSU is based on an unadjusted quoted market price for the Company’s common stock in an active market with sufficient volume and frequency on each measurement date (Level 1). Additional information related to RSUs for non-employee directors is disclosed in Note 12 to the condensed consolidated financial statements.
The following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis at August 3, 2024, July 29, 2023 and February 3, 2024. During the twenty-six weeks ended August 3, 2024 and July 29, 2023, there were no transfers into or out of Level 3.
Fair Value Measurements
($ thousands)
Total
Level 1
Level 2
Level 3
Asset (Liability)
August 3, 2024:
Non-qualified deferred compensation plan assets
$
10,510
10,510
$
—
$
—
Non-qualified deferred compensation plan liabilities
( 10,510 )
( 10,510 )
—
—
Non-qualified restoration plan assets
260
260
—
—
Non-qualified restoration plan liabilities
( 260 )
( 260 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 2,080 )
( 2,080 )
—
—
Restricted stock units for non-employee directors
( 2,170 )
( 2,170 )
—
—
July 29, 2023:
Non-qualified deferred compensation plan assets
9,215
9,215
—
—
Non-qualified deferred compensation plan liabilities
( 9,215 )
( 9,215 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 1,790 )
( 1,790 )
—
—
Restricted stock units for non-employee directors
( 2,207 )
( 2,207 )
—
—
February 3, 2024:
Non-qualified deferred compensation plan assets
9,494
9,494
—
—
Non-qualified deferred compensation plan liabilities
( 9,494 )
( 9,494 )
—
—
Non-qualified restoration plan assets
271
271
—
—
Non-qualified restoration plan liabilities
( 271 )
( 271 )
—
—
Deferred compensation plan liabilities for non-employee directors
( 1,921 )
( 1,921 )
—
—
Restricted stock units for non-employee directors
( 2,606 )
( 2,606 )
—
—
Impairment Charges
The Company assesses the impairment of long-lived assets whenever events or changes in circumstances indicate that the carrying value may not be recoverable. Factors the Company considers important that could trigger an impairment review include underperformance relative to historical or projected future operating results, a significant change in the manner of the use of the asset, or a negative industry or economic trend. When the Company determines that the carrying value of long-lived assets may not be recoverable based upon the existence of one or more of the aforementioned factors, impairment is measured based on a projected discounted cash flow method. Certain factors, such as estimated store sales and expenses, used for this nonrecurring fair value measurement are considered Level 3 inputs as defined by FASB ASC Topic 820, Fair Value Measurement . Long-lived assets held and used with a carrying amount of $ 647.4 million and
23
Table of Contents
$ 552.4 million at August 3, 2024 and July 29, 2023, respectively, were assessed for indicators of impairment. This assessment resulted in impairment charges for operating lease right-of-use assets, leasehold improvements and furniture and fixtures in the Company’s retail stores.
Thirteen Weeks Ended
Twenty-Six Weeks Ended
($ thousands)
August 3, 2024
July 29, 2023
August 3, 2024
July 29, 2023
Long-Lived Asset Impairment Charges:
Famous Footwear
$
305
$
375
$
500
$
414
Brand Portfolio
250
—
300
—
Total long-lived asset impairment charges
$
555
$
375
$
800
$
414
Fair Value of the Company’s Other Financial Instruments
The fair values of cash and cash equivalents, receivables and trade accounts payable approximate their carrying values due to the short-term nature of these instruments.
The fair values of the borrowings under revolving credit agreement of $ 146.5 million and $ 244.0 million as of August 3, 2024 and July 29, 2023, respectively, approximate their carrying values due to the short-term nature of the borrowings (Level 1).
Note 15 Income Taxes
The Company’s consolidated effective tax rate can vary considerably from period to period, depending on a number of factors. The Company’s consolidated effective tax rates were 25.0 % and 25.6 % for the thirteen weeks ended August 3, 2024 and July 29, 2023, respectively. The Company’s consolidated effective tax rates were 24.0 % and 24.5 % for the twenty-six weeks ended August 3, 2024 and July 29, 2023, respectively. The lower effective tax rate for the twenty-six weeks ended August 3, 2024 was primarily driven by discrete tax benefits of $ 1.0 million related to the Company’s share-based compensation, compared to discrete tax benefits of $ 0.6 million for the twenty-six weeks ended July 29, 2023.
As of August 3, 2024, no deferred taxes have been provided on the accumulated unremitted earnings of the Company’s foreign subsidiaries that are not subject to United States income tax, beyond the amounts recorded for the one-time transition tax for the mandatory deemed repatriation of cumulative international earnings, as required by the Tax Cuts and Jobs Act. The Company periodically evaluates its international investment opportunities and plans, as well as its international working capital needs, to determine the level of investment required and, accordingly, determines the level of international earnings that is considered indefinitely reinvested. Based upon that evaluation, earnings of the Company’s international subsidiaries that are not otherwise subject to United States taxation are considered to be indefinitely reinvested, and accordingly, deferred taxes have not been provided. If changes occur in future investment opportunities and plans, those changes will be reflected when known and may result in providing residual United States deferred taxes on unremitted international earnings.
Note 16 Commitments and Contingencies
Environmental Remediation
Prior operations included numerous manufacturing and other facilities for which the Company may have responsibility under various environmental laws for the remediation of conditions that may be identified in the future. The Company is involved in environmental remediation and ongoing compliance activities at several sites and has been notified that it is or may be a potentially responsible party at several other sites.
Redfield
The Company is remediating, under the oversight of Colorado authorities, the groundwater and indoor air at its owned facility in Colorado (the “Redfield site” or, when referring to remediation activities at or under the facility, the “on-site remediation”) and residential neighborhoods adjacent to and near the property (the “off-site remediation”) that have been affected by solvents previously used at the facility. The on-site remediation calls for the operation of a pump and treat system (which prevents migration of contaminated groundwater off the property) as the final remedy for the site, subject to monitoring and periodic review of the on-site conditions and other remedial technologies that may be developed in the future. In 2016, the Company submitted a revised plan to address on-site conditions, including direct treatment of source areas, and received approval from the oversight authorities to begin implementing the revised plan. The Company received permission from the oversight authorities to convert the pump and treat system to a passive treatment barrier system and completed the conversion during 2023.
24
Table of Contents
Off-site groundwater concentrations have been reducing over time since installation of the pump and treat system in 2000 and injection of clean water beginning in 2003. However, localized areas of contaminated bedrock just beyond the property line continue to impact off-site groundwater. The modified work plan for addressing this condition includes converting the off-site bioremediation system into a monitoring well network and employing different remediation methods in these recalcitrant areas. In accordance with the work plan, a pilot test was conducted of certain groundwater remediation methods and the results of that test were used to develop more detailed plans for remedial activities in the off-site areas, which were approved by the authorities and are being implemented in a phased manner. The results of groundwater monitoring are being used to evaluate the effectiveness of these activities. The Company continues to implement the expanded remedy work plan that was approved by the oversight authorities in 2015 and to work with the oversight authorities on the off-site work plan.
The cumulative expenditures for both on-site and off-site remediation through August 3, 2024 were $ 34.6 million. The Company has recovered a portion of these expenditures from insurers and other third parties. The reserve for the anticipated future remediation activities at August 3, 2024 is $ 9.3 million, of which $ 8.4 million is recorded within other liabilities and $ 0.9 million is recorded within other accrued expenses. Of the total $ 9.3 million reserve, $ 4.8 million is for off-site remediation and $ 4.5 million is for on-site remediation. The liability for the on-site remediation was discounted at 4.8 %. On an undiscounted basis, the on-site remediation liability would be $ 12.5 million as of August 3, 2024. The Company expects to spend approximately $ 0.2 million in 2024, $ 0.1 million in each of the following four years and $ 11.9 million in the aggregate thereafter related to the on-site remediation.
Other
Various federal and state authorities have identified the Company as a potentially responsible party for remediation at certain other sites. However, the Company does not currently believe that its liability for such sites, if any, would be material.
The Company continues to evaluate its remediation plans in conjunction with its environmental consultants and records its best estimate of remediation liabilities. However, future actions and the associated costs are subject to oversight and approval of various governmental authorities. Accordingly, the ultimate costs may vary, and it is possible costs may exceed the recorded amounts.
Litigation
The Company is involved in legal proceedings and litigation arising in the ordinary course of business. In the opinion of management, the outcome of such ordinary course of business proceedings and litigation currently pending is not expected to have a material adverse effect on the Company’s results of operations or financial position. Legal costs associated with litigation are generally expensed as incurred.
25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.