Item 1. Financial Statements
Item 1. Financial Statements ( Unaudited )
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
March 31,
December 31,
(In thousands, except share data)
2026
2025
ASSETS
Current assets
Cash and cash equivalents ($ 6,223 and $ 5,557 assets related to VIE)
$ 372,716 $ 353,413
Restricted cash
5,576 5,354
Accounts receivable, net ($ 121 and $ 141 assets related to VIE)
78,748 84,352
Inventories ($ 0 and $ 6 assets related to VIE)
19,689 20,189
Prepaid expenses and other current assets ($ 4 and $ 0 assets related to VIE)
53,271 45,483
Income taxes receivable
— 21,937
Total current assets
530,000 530,728
Property and equipment, net
2,929,476 2,871,384
Operating lease right-of-use assets ($ 2,748 and $ 2,809 assets related to VIE)
628,912 646,146
Other assets, net
95,368 93,464
Intangible assets, net ($ 98,754 and $ 98,754 assets related to VIE)
1,471,209 1,474,991
Goodwill, net
957,946 957,977
Total assets
$ 6,612,911 $ 6,574,690
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities
Accounts payable ($ 332 and $ 255 liabilities related to VIE)
$ 137,499 $ 151,292
Accrued liabilities ($ 2,065 and $ 1,932 liabilities related to VIE)
729,766 827,927
Income taxes payable
15,692 —
Total current liabilities
882,957 979,219
Long-term debt, net of current maturities and debt issuance costs
2,271,887 2,045,569
Operating lease liabilities, net of current portion ($ 1,323 and $ 1,388 liabilities related to VIE)
536,745 554,252
Deferred income taxes
323,128 323,473
Other liabilities
63,637 64,295
Commitments and contingencies (Note 6)
Stockholders' equity
Preferred stock, $ 0.01 par value, 5,000,000 shares authorized
— —
Common stock, $ 0.01 par value, 200,000,000 shares authorized; 74,833,007 and 76,368,491 shares outstanding
748 764
Additional paid-in capital
— —
Retained earnings
2,537,356 2,609,285
Accumulated other comprehensive loss
( 1,681 ) ( 1,550 )
Boyd Gaming Corporation stockholders' equity
2,536,423 2,608,499
Noncontrolling interest
( 1,866 ) ( 617 )
Total stockholders' equity
2,534,557 2,607,882
Total liabilities and stockholders' equity
$ 6,612,911 $ 6,574,690
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended
March 31,
(In thousands, except per share data)
2026
2025
Revenues
Gaming
$
650,501
$
638,693
Food & beverage
75,770
74,158
Room
45,947
47,388
Online
26,248
39,967
Online reimbursements
135,447
129,606
Management fee
26,221
25,146
Other
37,221
36,607
Total revenues
997,355
991,565
Operating costs and expenses
Gaming
254,849
246,123
Food & beverage
64,915
63,337
Room
19,172
18,997
Online
17,670
16,424
Online reimbursements
135,447
129,606
Other
13,205
12,791
Selling, general and administrative
109,985
107,846
Master lease rent expense
28,584
28,160
Maintenance and utilities
35,743
36,725
Depreciation and amortization
94,989
68,223
Corporate expense
36,784
29,951
Project development, preopening and writedowns
20,268
( 1,522
)
Impairment of assets
—
32,272
Other operating items, net
1,752
2,745
Total operating costs and expenses
833,363
791,678
Operating income
163,992
199,887
Other expense (income)
Interest income
( 1,865
)
( 808
)
Interest expense, net of amounts capitalized
28,451
48,437
Loss on early extinguishments and modifications of debt
391
—
Other, net
7
107
Total other expense, net
26,984
47,736
Income before income taxes
137,008
152,151
Income tax provision
( 32,715
)
( 41,269
)
Net income
104,293
110,882
Net loss attributable to noncontrolling interest
1,249
537
Net income attributable to Boyd Gaming
$
105,542
$
111,419
Basic net income per common share
$
1.37
$
1.31
Weighted average basic shares outstanding
76,767
85,119
Diluted net income per common share
$
1.37
$
1.31
Weighted average diluted shares outstanding
76,777
85,136
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
March 31,
(In thousands)
2026
2025
Net income
$
104,293
$
110,882
Other comprehensive income (loss), net of tax:
Fair value adjustments to available-for-sale securities
118
411
Foreign currency translation adjustments
( 249
)
15
Comprehensive income
104,162
111,308
Amounts attributable to noncontrolling interest:
Net loss attributable to noncontrolling interest
1,249
537
Comprehensive loss attributable to noncontrolling interest
1,249
537
Comprehensive income attributable to Boyd Gaming
$
105,411
$
111,845
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
5
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS' EQUITY (Unaudited)
Boyd Gaming Corporation Stockholders' Equity
Accumulated
Additional Other
Common Stock
Paid-in
Retained
Comprehensive
Noncontrolling
(In thousands, except share data)
Shares
Amount
Capital
Earnings
Income (Loss)
Interest
Total
Balances, January 1, 2026
76,368,491 $ 764 $ — $ 2,609,285 $ ( 1,550 ) $ ( 617 ) $ 2,607,882
Net income (loss)
— — — 105,542 — ( 1,249 ) 104,293
Fair value adjustments to available-for-sale securities
— — — — 118 — 118
Foreign currency translation adjustments
— — — — ( 249 ) — ( 249 )
Stock options exercised
23,924 — 425 — — — 425
Release of restricted stock units, net of tax
179,162 2 ( 207 ) ( 8,804 ) — — ( 9,009 )
Release of performance stock units, net of tax
108,477 1 ( 38 ) ( 5,347 ) — — ( 5,384 )
Shares repurchased and retired
( 1,847,047 ) ( 19 ) ( 7,878 ) ( 148,285 ) — — ( 156,182 )
Dividends declared ($ 0.20 per share)
— — — ( 15,035 ) — — ( 15,035 )
Share-based compensation costs
— — 7,698 — — — 7,698
Balances, March 31, 2026
74,833,007 $ 748 $ — $ 2,537,356 $ ( 1,681 ) $ ( 1,866 ) $ 2,534,557
Boyd Gaming Corporation Stockholders' Equity
Accumulated
Additional Other
Common Stock
Paid-in
Retained
Comprehensive
Noncontrolling
(In thousands, except share data)
Shares
Amount
Capital
Earnings
Income (Loss)
Interest
Total
Balances, January 1, 2025
86,184,155 $ 862 $ — $ 1,583,053 $ ( 2,402 ) $ — $ 1,581,513
Net income (loss)
— — — 111,419 — ( 537 ) 110,882
Fair value adjustments to available-for-sale securities
— — — — 411 — 411
Foreign currency translation adjustments
— — — — 15 — 15
Stock options exercised
7,477 — 139 — — — 139
Release of restricted stock units, net of tax
44,277 — ( 1,209 ) ( 397 ) — — ( 1,606 )
Release of performance stock units, net of tax
99,124 1 ( 222 ) ( 4,273 ) — — ( 4,494 )
Shares repurchased and retired
( 4,453,045 ) ( 44 ) ( 6,313 ) ( 324,748 ) — — ( 331,105 )
Dividends declared ($ 0.18 per share)
— — — ( 14,745 ) — — ( 14,745 )
Share-based compensation costs
— — 7,605 — — — 7,605
Transaction with noncontrolling interest
— — — — — 3,754 3,754
Balances, March 31, 2025
81,881,988 $ 819 $ — $ 1,350,309 $ ( 1,976 ) $ 3,217 $ 1,352,369
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
6
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
March 31,
(In thousands)
2026
2025
Cash Flows from Operating Activities
Net income
$
104,293
$
110,882
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
94,989
68,223
Amortization of debt financing costs and discounts on debt
1,727
1,889
Non-cash operating lease expense
25,867
23,333
Share-based compensation expense
7,698
7,605
Deferred income taxes
( 334
)
2,411
Non-cash interest income
( 855
)
( 418
)
Non-cash impairment of assets
—
32,272
Loss on early extinguishments and modifications of debt
391
—
Other operating activities
9,687
( 2,417
)
Changes in operating assets and liabilities, excluding the impact of acquisitions:
Accounts receivable, net
5,582
22,321
Inventories
500
493
Prepaid expenses and other current assets
( 7,521
)
2,716
Income taxes (receivable) payable, net
37,629
39,982
Other assets, net
( 942
)
1,710
Accounts payable and accrued liabilities
( 119,511
)
( 31,453
)
Operating lease liabilities
( 25,867
)
( 23,333
)
Other liabilities
1,003
177
Net cash provided by operating activities
134,336
256,393
Cash Flows from Investing Activities
Capital expenditures
( 155,180
)
( 169,893
)
Advances made under note receivable
—
( 31,780
)
Cash paid for asset acquisitions
—
( 41,461
)
Other investing activities
( 1,009
)
( 7,287
)
Net cash used in investing activities
( 156,189
)
( 250,421
)
Cash Flows from Financing Activities
Borrowings under credit facilities
644,625
808,900
Payments under credit facilities
( 419,600
)
( 470,800
)
Debt financing costs
( 825
)
—
Share-based compensation activities
( 13,968
)
( 5,961
)
Shares repurchased and retired
( 155,037
)
( 327,997
)
Dividends paid
( 13,767
)
( 14,665
)
Other financing activities
—
( 5
)
Net cash provided by (used in) financing activities
41,428
( 10,528
)
Effect of foreign currency exchange rates on cash, cash equivalents and restricted cash
( 50
)
5
Change in cash, cash equivalents and restricted cash
19,525
( 4,551
)
Cash, cash equivalents and restricted cash, beginning of period
358,767
321,364
Cash, cash equivalents and restricted cash, end of period
$
378,292
$
316,813
Supplemental Disclosure of Cash Flow Information
Cash paid for interest, net of amounts capitalized
$
25,881
$
45,579
Cash paid (received) for income taxes
( 514
)
91
Supplemental Schedule of Non-cash Investing and Financing Activities
Payables incurred for capital expenditures
$
42,148
$
24,907
Dividends declared not yet paid
15,035
14,745
Asset acquisition in exchange for contingent consideration
—
38,539
Derecognition of right-of-use operating lease asset
—
36,883
Derecognition of lease liability
—
( 36,883
)
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
7
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Organization
Boyd Gaming Corporation (and together with its subsidiaries, the "Company," "Boyd," "Boyd Gaming," "we" or "us") was incorporated in the state of Nevada in 1988 and has been operating since 1975. The Company's common stock is traded on the New York Stock Exchange under the symbol "BYD".
We are a geographically diversified operator of 27 brick-and-mortar gaming entertainment properties ("gaming entertainment properties"). Headquartered in Las Vegas, Nevada, we have gaming operations in Nevada, Illinois, Indiana, Iowa, Kansas, Louisiana, Mississippi, Missouri, Ohio, Pennsylvania and Virginia. In addition, we own and operate Boyd Interactive, a business-to-business ( "B2B" ) and business-to-consumer ( "B2C" ) online gaming business. We also manage the Sky River Casino located in California under a management agreement with Wilton Rancheria.
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of the Company have been prepared in accordance with the instructions to the Quarterly Report on Form 10 -Q and Article 10 of Regulation S- X and, therefore, do not include all information and footnote disclosures necessary for complete financial statements in conformity with accounting principles generally accepted in the United States of America ("GAAP"). These condensed consolidated financial statements should be read in conjunction with the consolidated financial statements and notes for the year ended December 31, 2025 , as filed with the U.S. Securities and Exchange Commission ("SEC") on February 20, 2026.
The results for the periods indicated are unaudited but reflect all adjustments, consisting only of normal recurring adjustments, that management considers necessary for a fair presentation of financial position, results of operations and cash flows. Results of operations and cash flows for the interim periods presented herein are not necessarily indicative of the results that would be achieved during a full year of operations or in future periods.
Recasted Condensed Consolidated Statements of Operations (Unaudited)
Starting in the third quarter of 2025, the Company separated online reimbursements revenue from online revenue and online reimbursements expense from online expense. Under certain of our online market access agreements, we are the primary obligor and are responsible for paying gaming taxes and other license obligations owed as the gaming licensee for the related online gaming activities. We are reimbursed for these taxes and other payments by the third -party operators. To improve transparency on the face of the financial statements, the reimbursements we receive are recorded as online reimbursements revenue and the gaming taxes and other expenses paid are reported as online reimbursements expense. Online revenue and online expense include Boyd Interactive operations and our revenue share from our online market access agreements. Revenue and operating expense for the three months ended March 31, 2025 have been recast to conform to this presentation. The disaggregation of online reimbursements revenue from online revenue and online reimbursements expense from online expense did not impact the Company's total revenues, net income or earnings per share as previously reported for the three months ended March 31, 2025.
Consolidation of Subsidiaries and Variable Interest Entities
The accompanying condensed consolidated financial statements include the accounts of the Company and its subsidiaries. In addition, we consolidate variable interest entities ("VIEs") for which we or one of our consolidated subsidiaries is the primary beneficiary. Investments in unconsolidated affiliates, which are 50% or less owned and where we have significant influence and do not meet the controlling financial interest consolidation criteria of the authoritative accounting guidance for voting interest or VIEs, are accounted for under the equity method.
We consider ourselves the primary beneficiary of a VIE when we have both the power to direct the activities that most significantly affect the economic performance of the VIE and the right to receive benefits or the obligation to absorb losses of the entity that could be potentially significant to the VIE. We review investments for VIE consideration if a reconsideration event occurs to determine if the investment qualifies, or continues to qualify, as a VIE.
All intercompany accounts and transactions have been eliminated in consolidation.
Cash and Cash Equivalents
Cash and cash equivalents include highly liquid investments, which include cash on hand and in banks, interest-bearing deposits and money market funds with maturities of three months or less at their date of purchase. The instruments are not restricted as to withdrawal or use and are on deposit with high credit quality financial institutions. Although these balances may at times exceed the federal insured deposit limit, we believe such risk is mitigated by the quality of the institution holding such deposit. The carrying values of these instruments approximate their fair values because balances are generally available on demand.
Restricted Cash
Restricted cash consists primarily of: (i) amounts restricted by regulation for gaming and racing purposes; (ii) amounts restricted by regulation for the value in players' online casino gaming accounts; and (iii) advance payments received for future bookings with our Hawaiian travel agency. These restricted cash balances are invested in highly liquid instruments with a maturity of 90 days or less. These restricted cash balances are held by high credit quality financial institutions. The carrying values of these instruments approximate their fair values because of their short maturities.
The following table provides a reconciliation of cash, cash equivalents and restricted cash balances reported within the condensed consolidated balance sheets to the total balance shown in the condensed consolidated statements of cash flows.
March 31,
December 31,
March 31,
December 31,
(In thousands)
2026
2025
2025
2024
Cash and cash equivalents
$ 372,716 $ 353,413 $ 311,503 $ 316,688
Restricted cash
5,576 5,354 5,310 4,676
Total cash, cash equivalents and restricted cash
$ 378,292 $ 358,767 $ 316,813 $ 321,364
8
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Leases
Management determines if a contract is or contains a lease at inception or modification of a contract. A contract is or contains a lease if the contract conveys the right to control the use of an identified asset for a period in exchange for consideration. Control over the use of the identified asset means the lessee has both (a) the right to obtain substantially all of the economic benefits from the use of the asset and (b) the right to direct the use of the asset. Operating lease liabilities are recognized based on the present value of the remaining lease payments, discounted using the discount rate for the lease at the commencement date. Our lease terms may include options to extend or terminate the lease when it is reasonably certain that we will exercise that option. For our operating leases for which the rate implicit in the lease is not readily determinable, we generally use an incremental borrowing rate based on information available at the commencement date to determine the present value of future lease payments. The incremental borrowing rate is determined based on the weighted average incremental borrowing rate at the lease commencement or modification date that is commensurate with the rate of interest in a similar economic environment that we would have to pay to borrow an amount equal to our future lease payments on a collateralized basis over a similar term, including reasonably certain options to extend or terminate. The determination of the incremental borrowing rate could materially impact our lease liabilities. Operating right-of-use ("ROU") assets and finance lease assets are recognized based on the amount of the initial measurement of the lease liability. Lease expense is recognized on a straight-line basis over the lease term. Lease and non-lease components are accounted for separately.
Revenue Recognition
The Company’s revenue contracts with customers consist of gaming wagers (including both those made at our gaming entertainment properties and online B2C wagers), hotel room sales, food & beverage offerings and other amenity transactions. See Online Market Access Agreements below for further discussion of revenues earned under our market access agreements. The transaction price for a gaming wagering contract is the difference between gaming wins and losses, not the total amount wagered. Cash discounts, commissions and other cash incentives to customers related to gaming play are recorded as a reduction of gaming revenues. The transaction price for hotel, food & beverage and other contracts is the net amount collected from the customer for such goods and services. Hotel, food & beverage and other services have been determined to be separate, stand-alone performance obligations and the transaction price for such contracts is recorded as revenue as the good or service is transferred to the customer over their stay at the hotel, when the delivery is made for the food & beverage or when the service is provided for other amenity transactions.
We have established a player loyalty point program to encourage repeat business from frequent and active slot machine customers and other patrons. Members earn points based on gaming activity and such points can be redeemed for complimentary slot play, food & beverage, hotel rooms and other free goods and services.
Gaming wager contracts involve two performance obligations for those customers earning points under the Company’s player loyalty program and a single performance obligation for customers who do not participate in the program. The Company applies a practical expedient by accounting for its gaming contracts on a portfolio basis as such wagers have similar characteristics and the Company reasonably expects the effects on the financial statements of applying the revenue recognition guidance to the portfolio to not differ materially from that which would result if applying the guidance to an individual wagering contract. For purposes of allocating the transaction price in a wagering contract between the wagering performance obligation and the obligation associated with the loyalty points earned, the Company allocates an amount to the player loyalty contract liability based on the stand-alone selling price of the points earned, which is determined by the value of a point that can be redeemed for a hotel room stay, food & beverage or other amenities. Sales and usage-based taxes are excluded from revenues. An amount is allocated to the gaming wager performance obligation using the residual approach as the stand-alone price for wagers is highly variable and no set established price exists for such wagers. The allocated revenue for gaming wagers, excluding race and sports wagers, is recognized when the wagers occur as all such wagers settle immediately. The allocated revenue for race and sports wagers is recognized when the specific event or game occurs. The player loyalty contract liability amount is deferred and recognized as revenue when the customer redeems the points for a hotel room stay, food & beverage or other amenities and such goods or services are delivered to the customer. See Note 4, Accrued Liabilities , for the balance outstanding related to the player loyalty program.
The Company collects advance deposits from hotel customers for future hotel reservations and other future events such as banquets and ticketed events. These advance deposits represent obligations of the Company until the hotel room stay is provided to the customer or the banquet or ticketed event occurs. See Note 4, Accrued Liabilities , for the balance outstanding related to advance deposits.
The Company's outstanding chip liability represents the amounts owed in exchange for gaming chips held by a customer. Outstanding chips are expected to be recognized as revenue or redeemed for cash within one year of being purchased. See Note 4, Accrued Liabilities , for the balance related to outstanding chips.
The retail value of hotel accommodations, food & beverage, and other services furnished to guests without charge is recorded as departmental revenues. Gaming revenues are net of incentives earned in our player loyalty program and the estimated retail value of complimentary goods and services provided to customers (such as complimentary rooms and food & beverage). The estimated retail values related to goods and services provided to customers without charge or upon redemption of points under our player loyalty program, included in departmental revenues, and therefore reducing our gaming revenues, are as follows:
Three Months Ended
March 31,
(In thousands)
2026
2025
Food & beverage
$ 32,345 $ 32,259
Room
15,697 15,124
Other
2,141 1,806
9
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Gaming Taxes
We are subject to taxes based on gross gaming revenues in the jurisdictions in which we operate. These gaming taxes are assessed based on our gaming revenues and are recorded in the condensed consolidated statements of operations as a gaming expense for gaming entertainment properties and online expense for Boyd Interactive operations. Gaming taxes recorded as gaming expense totaled approximately $ 132.0 million and $ 127.1 million for the three months ended March 31, 2026 and 2025 , respectively. Gaming taxes recorded as online expense, excluding taxes paid under online market access agreements (see Online Market Access Agreements below for further discussion), totaled $ 6.9 million and $ 5.4 million for the three months ended March 31, 2026 and 2025 , respectively.
Income Taxes
Income taxes are recorded under the asset and liability method, whereby deferred tax assets and liabilities are recognized based on the future tax consequences attributable to temporary differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases. We reduce the carrying amounts of deferred tax assets by a valuation allowance if, based on the available evidence, it is more likely than not that such assets will not be realized. Use of the term "more likely than not" indicates the likelihood of occurrence is greater than 50%. Accordingly, the need to establish valuation allowances for deferred tax assets is continually assessed at a minimum quarterly, and as facts and circumstances change, based on a more-likely-than- not realization threshold. This assessment considers, among other matters, the nature, frequency and severity of current and cumulative losses, forecasts of profitability and taxable income, the duration of statutory carryforward periods, our experience with the utilization of operating loss and tax credit carryforwards before expiration and tax planning strategies. In making such judgments, significant weight is given to evidence that can be objectively verified.
Other Long-Term Tax Liabilities
The Company's income tax returns are subject to examination by the Internal Revenue Service ("IRS") and other tax authorities in the locations where it operates. The Company assesses potentially unfavorable outcomes of such examinations based on accounting standards for uncertain income taxes, which prescribe a minimum recognition threshold a tax position is required to meet before being recognized in the financial statements.
Uncertain tax position accounting standards apply to all tax positions related to income taxes. These accounting standards utilize a two -step approach for evaluating tax positions. Recognition occurs when the Company concludes that a tax position, based on its technical merits, is more likely than not to be sustained upon examination. Measurement is only addressed if the position is deemed to be more likely than not to be sustained. The tax benefit is measured as the largest amount of benefit that is more likely than not to be realized upon settlement.
Tax positions failing to qualify for initial recognition are recognized in the first subsequent interim period that they meet the "more likely than not" standard. If it is subsequently determined that a previously recognized tax position no longer meets the "more likely than not" standard, it is required that the tax position is derecognized. Accounting standards for uncertain tax positions specifically prohibit the use of a valuation allowance as a substitute for derecognition of tax positions. As applicable, the Company will recognize accrued penalties and interest related to unrecognized tax benefits in the provision for income taxes. If applicable, accrued interest and penalties are included in other long-term tax liabilities on the condensed consolidated balance sheets.
The IRS selected our federal corporate income tax return for the tax year ended December 31, 2021, for examination. The IRS examination began in the second quarter of 2024 and was closed in the second quarter of 2025 with no significant adjustments. As of March 31, 2026 , there were no changes to our unrecognized tax benefits to date.
Tax Credits
Pursuant to provisions under the Inflation Reduction Act of 2022, the Company enters into agreements to purchase transferable federal energy tax credits at a discount to face value. The discount associated with these tax credits is recognized as an income tax benefit recorded proportionately in the same period that the tax credits are used. The Company paid $ 73.8 million in the first quarter of 2026 related to transferable federal energy tax credits purchased in 2025.
10
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Online Market Access Agreements
Subject to state law and regulatory approvals, we offer online sports wagering under market access agreements with online operators and receive a market access fee from such operators in Illinois, Indiana, Iowa, Kansas, Louisiana, Missouri (beginning in December 2025) and Pennsylvania as well as online casinos in Pennsylvania. In addition, we offered online sports wagering under market access agreements in Ohio through June 30, 2025. Under our online market access agreements, we receive a revenue share from the third -party operator based on actual net wagering wins and losses or a fixed annual fee. The market access fees under these market access agreements are recorded in online revenue on the condensed consolidated statements of operations.
Under certain of our online market access agreements, we are the primary obligor and are responsible for paying gaming taxes and other license obligations owed as the gaming licensee for the related online gaming activities. We are reimbursed for these taxes and other payments by the third -party operators. We report these gaming taxes and other expenses paid as online reimbursements expense and the reimbursements we receive as online reimbursements revenue.
Currency Translation
The Company has foreign subsidiaries related to its Boyd Interactive operations. The Company translates the financial statements of these foreign subsidiaries that are not denominated in U.S. dollars. Balance sheet accounts are translated at the exchange rate in effect at each balance sheet date. Income statement accounts are translated at the average rate of exchange prevailing during the period. If a material income statement event occurs, the transaction would be translated at the exchange rate in effect on the date of occurrence. Translation adjustments are recorded in other comprehensive income (loss). Gains or losses from foreign currency transaction remeasurements are recorded in other, net on the condensed consolidated statements of operations.
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from these estimates.
Recently Adopted Accounting Pronouncements
ASU 2025 - 05, Financial Instruments - Credit Losses (Topic 326 ) ("Update 2025 - 05" )
In July 2025, the Financial Accounting Standards Board ("FASB") issued Update 2025 - 05 to clarify guidance related to Topic 326 for current accounts receivable and current contract assets arising from transactions accounted for under Topic 606, Revenue from Contracts with Customers , and allowing for a practical expedient that assumes that current conditions as of the balance sheet do not change for the remaining life of the asset. Update 2025 - 05 is effective for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting periods, with early adoption permitted. The Company adopted Update 2025 - 05 in first quarter 2026, and the impact of the adoption to the condensed consolidated financial statements was not material.
Recently Issued Accounting Pronouncements
A variety of proposed or otherwise potential accounting standards are currently being studied by standard-setting organizations and certain regulatory agencies. Because of the tentative and preliminary nature of such proposed standards, we have not yet determined the effect, if any, that the implementation of such proposed standards would have on our condensed consolidated financial statements.
NOTE 2. PROPERTY AND EQUIPMENT, NET
Property and equipment, net consists of the following:
March 31,
December 31,
(In thousands)
2026
2025
Land
$ 360,774 $ 356,696
Buildings and improvements
3,406,422 3,365,328
Furniture and equipment
1,970,081 1,980,090
Riverboats and barges
194,392 194,292
Construction in progress
296,929 271,603
Total property and equipment
6,228,598 6,168,009
Less accumulated depreciation
( 3,299,122 ) ( 3,296,625 )
Property and equipment, net
$ 2,929,476 $ 2,871,384
Depreciation expense is as follows:
Three Months Ended
March 31,
(In thousands)
2026
2025
Depreciation expense
$ 90,335 $ 63,803
11
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
During the three months ended March 31, 2025 , as a result of our first quarter 2025 impairment review, the Company recorded a long-lived asset impairment charge of $ 32.3 million for property and equipment related to our Las Vegas Locals segment. To determine the value of the long-lived asset and the resulting impairment, we utilized the income approach which focuses on the income-producing capability of the asset. This noncash impairment charge is recorded in impairment of assets on the condensed consolidated statement of operations. There were no impairments of our property and equipment long-lived assets during the three months ended March 31, 2026 .
NOTE 3. GOODWILL AND INTANGIBLE ASSETS, NET
Intangible assets, net consist of the following:
March 31, 2026
Weighted
Useful Life
Gross
Accumulated
Effect of Foreign
Remaining
Carrying
Accumulated
Impairment
Currency
Intangible
(In thousands)
(in years)
Value
Amortization
Losses
Exchange
Assets, Net
Amortizing intangibles
Customer relationships
3.4 $ 3,300 $ ( 1,045 ) $ — $ — $ 2,255
Host agreements
7.2 58,000 ( 30,289 ) — — 27,711
Development agreement
3.4 21,373 ( 11,068 ) — — 10,305
Developed technology
6.2 46,596 ( 15,025 ) — ( 208 ) 31,363
B2B relationships
3.8 28,000 ( 13,373 ) — ( 21 ) 14,606
B2C relationships
8.6 13,000 ( 3,701 ) — — 9,299
Marketing agreement
18.4 4,500 ( 356 ) — — 4,144
174,769 ( 74,857 ) — ( 229 ) 99,683
Indefinite lived intangible assets
Trademarks
Indefinite
199,900 — ( 32,275 ) — 167,625
Gaming license rights
Indefinite
1,491,835 ( 33,960 ) ( 253,974 ) — 1,203,901
1,691,735 ( 33,960 ) ( 286,249 ) — 1,371,526
Balances, March 31, 2026
$ 1,866,504 $ ( 108,817 ) $ ( 286,249 ) $ ( 229 ) $ 1,471,209
December 31, 2025
Weighted
Useful Life
Gross
Accumulated
Effect of Foreign
Remaining
Carrying
Accumulated
Impairment
Currency
Intangible
(In thousands)
(in years)
Value
Amortization
Losses
Exchange
Assets, Net
Amortizing intangibles
Customer relationships
3.7 $ 3,300 $ ( 880 ) $ — $ — $ 2,420
Host agreements
7.4 58,000 ( 29,323 ) — — 28,677
Development agreement
3.6 21,373 ( 10,304 ) — — 11,069
Developed technology
6.4 47,361 ( 15,351 ) — ( 80 ) 31,930
B2B relationships
4.0 28,000 ( 12,395 ) — ( 6 ) 15,599
B2C relationships
8.8 13,000 ( 3,430 ) — — 9,570
Marketing agreement
18.7 4,500 ( 300 ) — — 4,200
175,534 ( 71,983 ) — ( 86 ) 103,465
Indefinite lived intangible assets
Trademarks
Indefinite
199,900 — ( 32,275 ) — 167,625
Gaming license rights
Indefinite
1,491,835 ( 33,960 ) ( 253,974 ) — 1,203,901
1,691,735 ( 33,960 ) ( 286,249 ) — 1,371,526
Balances, December 31, 2025
$ 1,867,269 $ ( 105,943 ) $ ( 286,249 ) $ ( 86 ) $ 1,474,991
12
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
The following table presents the future amortization expense for our amortizing intangible assets as of March 31, 2026 :
(In thousands)
Customer Relationships
Host Agreements
Development Agreement
Developed Technology
B2B Relationships
B2C Relationships
Marketing Agreement
Total
For the year ending
December 31,
2026 (excluding three months ended March 31, 2026)
$ 495 $ 2,901 $ 2,289 $ 4,121 $ 2,914 $ 812 $ 169 $ 13,701
2027
660 3,867 3,053 5,766 3,914 1,083 225 18,568
2028
660 3,867 3,053 5,556 3,914 1,083 225 18,358
2029
440 3,867 1,910 4,863 3,296 1,083 225 15,684
2030
— 3,867 — 4,312 200 1,083 225 9,687
Thereafter
— 9,342 — 6,745 368 4,155 3,075 23,685
Total future amortization
$ 2,255 $ 27,711 $ 10,305 $ 31,363 $ 14,606 $ 9,299 $ 4,144 $ 99,683
Goodwill consists of the following:
March 31, 2026
Effect of
Gross
Accumulated
Foreign
Carrying
Accumulated
Impairment
Currency
Goodwill,
(In thousands)
Value
Amortization
Losses
Exchange
Net
Goodwill, net by Segment
Las Vegas Locals
$ 593,567 $ — $ ( 188,079 ) $ — $ 405,488
Downtown Las Vegas
6,997 ( 6,134 ) — — 863
Midwest & South
636,269 — ( 107,470 ) — 528,799
Online
104,737 — ( 82,000 ) 59 22,796
Managed & Other
30,529 — ( 30,529 ) — —
Balances, March 31, 2026
$ 1,372,099 $ ( 6,134 ) $ ( 408,078 ) $ 59 $ 957,946
December 31, 2025
Effect of
Gross
Accumulated
Foreign
Carrying
Accumulated
Impairment
Currency
Goodwill,
(In thousands)
Value
Amortization
Losses
Exchange
Net
Goodwill, net by Segment
Las Vegas Locals
$ 593,567 $ — $ ( 188,079 ) $ — $ 405,488
Downtown Las Vegas
6,997 ( 6,134 ) — — 863
Midwest & South
636,269 — ( 107,470 ) — 528,799
Online
104,737 — ( 82,000 ) 90 22,827
Managed & Other
30,529 — ( 30,529 ) — —
Balances, December 31, 2025
$ 1,372,099 $ ( 6,134 ) $ ( 408,078 ) $ 90 $ 957,977
NOTE 4. ACCRUED LIABILITIES
Accrued liabilities consist of the following:
March 31,
December 31,
(In thousands)
2026
2025
Payroll and related
$ 61,830 $ 75,822
Interest
17,935 17,092
Gaming
68,513 72,627
Player loyalty program
22,151 20,132
Advance deposits
23,083 17,795
Outstanding chips
4,833 5,443
Dividends payable
15,035 13,767
Operating leases
112,898 111,836
Other
403,488 493,413
Total accrued liabilities
$ 729,766 $ 827,927
Included in Other as of March 31, 2026 and December 31, 2025 is $ 293.6 million and $ 371.3 million, respectively, of 2025 renewable energy investment tax credits purchased from third parties.
13
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
NOTE 5. LONG-TERM DEBT
Long-term debt, net of current maturities and debt issuance costs, consists of the following:
March 31, 2026
Interest
Unamortized
Rates at
Origination
March 31,
Outstanding
Fees and
Long-Term
(In thousands)
2026
Principal
Costs
Debt, Net
Credit facility
5.130 % $ 400,000 $ ( 17,626 ) $ 382,374
4.750% senior notes due 2027
4.750 % 1,000,000 ( 3,409 ) 996,591
4.750% senior notes due 2031
4.750 % 900,000 ( 7,078 ) 892,922
Long-term debt, net
$ 2,300,000 $ ( 28,113 ) $ 2,271,887
December 31, 2025
Interest
Unamortized
Rates at
Origination
December 31,
Outstanding
Fees and
Long-Term
(In thousands)
2025
Principal
Costs
Debt, Net
Prior credit facility
5.318 % $ 160,700 $ ( 3,820 ) $ 156,880
4.750% senior notes due 2027
4.750 % 1,000,000 ( 3,896 ) 996,104
4.750% senior notes due 2031
4.750 % 900,000 ( 7,415 ) 892,585
Long-term debt, net
$ 2,060,700 $ ( 15,131 ) $ 2,045,569
Bank Credit Facility
Credit Agreement
On January 21, 2026 ( the "Closing Date"), the Company entered into an Amended and Restated Credit Agreement (the "Credit Agreement") among the Company, certain direct and indirect subsidiaries of the Company as guarantors (the "Guarantors"), Bank of America, N.A., as administrative agent, collateral agent and letter of credit issuer, Wells Fargo Bank, National Association, as swingline lender, and certain other financial institutions party thereto as lenders. The Credit Agreement amended and restated the Credit Agreement dated as of March 2, 2022 ( "Prior Credit Agreement"), among the Company, certain direct and indirect subsidiaries of the Company as guarantors, Bank of America, N.A., as administrative agent, collateral agent and letter of credit issuer, Wells Fargo Bank, National Association, as swingline lender, and certain other financial institutions party thereto as lenders.
The Credit Agreement provides for (i) a $ 1,450.0 million senior secured revolving credit facility (the "Revolving Credit Facility") and (ii) a $ 1,200.0 million senior secured term A loan delayed draw facility (the "Term A Loan Facility", and the loans thereunder, the "Term A Loans", and the Term A Loan Facility collectively with the Revolving Credit Facility, the "Credit Facility"). The Revolving Credit Facility and the Term A Loan Facility mature on the fifth anniversary of the Closing Date ("Maturity Date") or earlier upon the occurrence or non-occurrence of certain events, including a springing maturity on September 1, 2027 ( "Springing Maturity Date") if the $ 1.0 billion aggregate principal amount of 4.750 % Senior Notes due 2027 ( "4.750% Senior Notes due 2027" ) have not been refinanced with a maturity date that is 91 days after the Maturity Date. The Company may use availability under the Revolving Credit Facility and the Term A Loan Facility to refinance the 4.750 % Senior Notes due 2027 to satisfy the 4.750 % Senior Notes due 2027 refinance requirements prior to the Springing Maturity Date and upon doing so, the Springing Maturity Date is no longer applicable and the Credit Facility maturity reverts to the Maturity Date. Term A Loans are available to be drawn until July 1, 2027 in up to a maximum of four borrowings, provided that, on February 1, 2026, the remaining borrowings available under the Term A Loan Facility will be reduced by an amount equal to the greater of Term A Loans previously made and $ 400.0 million. As of March 31, 2026, the Company has made one borrowing totaling $ 400.0 million under the Term A Loan Facility. Proceeds from the Credit Agreement were used to refinance all outstanding obligations under the Prior Credit Agreement, including amounts outstanding under the then existing $ 1,450.0 million senior secured revolving credit facility ("Prior Credit Facility") and to fund transaction costs in connection with the Credit Agreement and may be used for working capital and other general corporate purposes.
The outstanding principal amounts under the Credit Facility as of March 31, 2026 and under the Prior Credit Agreement as of December 31, 2025 are comprised of the following:
March 31,
December 31,
(In thousands)
2026
2025
Revolving Credit Facility
$ — $ 135,000
Term A Loans
400,000 —
Swing Loan
— 25,700
Total outstanding principal amounts
$ 400,000 $ 160,700
With a total revolving credit commitment of $ 1,450.0 million available under the Revolving Credit Facility, no borrowings outstanding on the Swing Loan, and $ 14.2 million allocated to support various letters of credit, there was a remaining contractual availability under the Revolving Credit Facility of $ 1,435.8 million as of March 31, 2026 . In addition, with only $ 400.0 million drawn on the Term A Loan Facility, the Company had $ 800.0 million of availability under the Term A Loan Facility as of March 31, 2026, and together with the Revolving Credit Facility, there was remaining contractual availability under the Credit Facility of $ 2,235.8 million as of March 31, 2026 .
14
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Interest and Fees
The interest rate on the outstanding balance from time to time of the Revolving Credit Facility and the Term A Loan Facility is based on, at the Company’s option, either: (i) a rate based on the SOFR administered by the Federal Reserve Bank of New York, or (ii) the base rate, in each case, plus an applicable margin. Such applicable margin is a percentage per annum determined in accordance with a specified pricing grid based on the Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) and ranges from 1.25 % to 2.25 % (if using SOFR) and from 0.25 % to 1.25 % (if using the base rate). A fee of a percentage per annum (which ranges from 0.20 % to 0.35 % determined in accordance with a specified pricing grid based on the Consolidated Total Net Leverage Ratio) will be payable on the unused portions of the Revolving Credit Facility and the Term A Loan Facility. The rates based on SOFR will be determined based on, at the Company’s option, (i) a forward-looking SOFR term rate administered by CME Group Benchmark Administration Limited or any successor administrator, and based on interest periods of one, three or six months or such other interest period that is twelve months or less subject to the consent of all applicable lenders and the administrative agent, or (ii) a daily SOFR rate published by the Federal Reserve Bank of New York. The “base rate” under the Credit Agreement is the highest of ( x ) Bank of America’s publicly announced prime rate, (y) the federal funds rate published by the Federal Reserve Bank of New York plus 0.50 %, or (z) the SOFR rate for a one -month interest period plus 1.00 %.
Optional and Mandatory Prepayments
Pursuant to the terms of the Credit Agreement (i) the loans under the Term A Loan Facility will amortize in an annual amount equal to 5.00 % of the original principal amount thereof, commencing with the first full fiscal quarter ending after the earlier of ( x ) the date the Term A Loans have been fully funded and (y) July 1, 2027, payable on a quarterly basis, and (ii) beginning with the fiscal year ending December 31, 2026, the Company will be required to use a portion of its annual excess cash flow to prepay loans outstanding under the Credit Agreement if the Consolidated Total Net Leverage Ratio (as defined in the Credit Agreement) exceeds certain thresholds set forth in the Credit Agreement.
Amounts outstanding under the Credit Agreement may be prepaid without premium or penalty, and the unutilized portion of the commitments may be terminated without penalty, subject to certain conditions.
Guarantees and Collateral
The Company’s obligations under the Credit Agreement, subject to certain exceptions, are guaranteed by certain of the Company’s subsidiaries and are secured by the capital stock of certain subsidiaries. In addition, subject to certain exceptions, the Company and each of the guarantors granted the administrative agent first priority liens and security interests on substantially all of their real and personal property (other than gaming licenses and subject to certain other exceptions) as additional security for the performance of the secured obligations under the Credit Agreement.
The Credit Agreement includes an accordion feature which permits the incurrence of one or more new tranches of revolving credit commitments or term loans and increases to the Revolving Credit Facility and Term A Loan Facility in an aggregate amount up to the sum of (i) the greater of ( x ) $ 1,250.0 million and (y) 100% of Consolidated EBITDA (as defined in the Credit Agreement), (ii) the amount of certain voluntary prepayments of senior secured indebtedness of the Company, and (iii) the maximum amount of incremental commitments which, after giving effect thereto, would not cause the Consolidated First Lien Net Leverage Ratio (as defined in the Credit Agreement) to exceed 3.00 to 1.00 on a pro forma basis, in each case, subject to the satisfaction of certain conditions.
Financial and Other Covenants
The Credit Agreement contains certain financial and other covenants, including, without limitation, various covenants (i) requiring the maintenance of a minimum consolidated interest coverage ratio on a quarterly basis, (ii) requiring the maintenance of a maximum Consolidated Total Net Leverage Ratio on a quarterly basis, (iii) imposing limitations on the incurrence of indebtedness and liens, (iv) imposing limitations on transfers, sales and other dispositions and (v) imposing restrictions on investments, dividends and certain other payments. Subject to certain exceptions, the Company may be required to repay the amounts outstanding under the Credit Agreement in connection with certain asset sales and issuances of certain additional non-permitted or refinancing indebtedness.
The maximum permitted Consolidated Total Net Leverage Ratio is calculated as Consolidated Net Indebtedness to twelve -month trailing Consolidated EBITDA, as defined by the Credit Agreement. The maximum Consolidated Total Net Leverage Ratio must be no higher than 4.50 to 1.00.
Early Extinguishments and Modifications of Debt
In accordance with authoritative accounting guidance for debt extinguishments and debt modifications, we accounted for the retirement of the Prior Credit Facility as a modification of debt. As the borrowing capacity of the Revolving Credit Facility under the Credit Agreement equals or exceeds that under the Prior Credit Agreement and the lenders under the Credit Agreement are substantially similar to the lenders under the Prior Credit Agreement, we accounted for the Prior Credit Facility termination as a modification of debt and $ 3.3 million of unamortized deferred finance charges related to the Prior Credit Agreement were added to the $ 15.1 million of deferred finance charges incurred under the Credit Agreement and are being amortized over the term of the Credit Agreement. The remaining $ 0.4 million of unamortized deferred finance charges corresponding to the percentage of lenders under the Prior Credit Agreement that did not continue to participate under the Credit Agreement is included in loss on early extinguishments and modifications of debt for the three months ended March 31, 2026. There was no loss on early extinguishments and modifications of debt for the three months ended March 31, 2025.
Covenant Compliance
As of March 31, 2026 , we were in compliance with the financial covenants of our debt instruments.
15
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
NOTE 6. COMMITMENTS AND CONTINGENCIES
Wilton Rancheria Agreements
In
2012, the Company entered into a management agreement with Wilton Rancheria. The management agreement provides for us to manage Sky River Casino upon its opening on
August 15, 2022 for a period of
seven years and receive a monthly management fee for our services based on the monthly performance of the gaming facility. The management fee of
$ 26.2 million and
$ 25.1 million for our management services for the
three months ended March 31, 2026 and 2025 , respectively, is paid monthly and recorded in management fee revenue on the condensed consolidated statements of operations.
Master Lease Agreements
The Company leases the facilities associated with the Ameristar Kansas City, Ameristar St. Charles, Belterra Resort and Belterra Park gaming entertainment properties (“Master Leases”), with the initial term commencing on
October 15, 2018 and ending on
April 30, 2026, with options for renewal. The term of the Master Leases
may be extended for
five separate renewal terms of
five years each. During the
first quarter
2025, the Company exercised its right to extend the Master Leases for the
first renewal term. This
first renewal extends the Master Leases through
April 30, 2031. The monthly lease payment during the initial term that consists of: (i) the building base rent, plus (ii) the land base rent, plus (iii) the percentage rent, each as defined in the Master Leases, continues during the
first renewal term.
Norfolk Agreements
On
October 21, 2024, the Company, the Pamunkey Indian Tribe ("Tribe"), the Pamunkey Indian Tribal Gaming Authority ("PITGA"), and its wholly owned subsidiary, Golden Eagle Consulting II, LLC ("GEC") entered into agreements, pursuant to which, among other things, the Company would, subject to the purchase of land to develop and build a commercial casino and hotel development in Norfolk, Virginia ("Norfolk Casino"), (i) receive from PITGA an exclusive option to purchase a percentage of membership interests of GEC, (ii) make advance payments to PITGA and GEC, and (iii) become developer and manager of the Norfolk Casino.
On
February 14, 2025, the Norfolk Casino land was purchased, and pursuant to the
October 21, 2024, agreements between the Company and the Tribe, PITGA, and GEC, the Company entered into agreements with the Tribe, PITGA and GEC to develop and manage the Norfolk Casino. GEC was previously formed to develop and operate the Norfolk Casino and had
no assets or operations, other than the exclusive right to a gaming license for a casino development in Norfolk, Virginia. The development agreement with PITGA and GEC provides for the Company to fund and manage the development of the Norfolk Casino ("Norfolk Development Agreement"). The management agreement with PITGA and GEC provides for the Company to manage the operations of the developed Norfolk Casino ("Norfolk Management Agreement"), including both the transitional casino and the full casino resort. GEC received a gaming license from the Virginia Lottery on
October 29, 2025. The transitional casino opened to the public on
November 7, 2025 and the full casino resort is expected to open in late
2027, pending receipt of final regulatory approval.
Through the Norfolk Management Agreement, the Company is responsible for funding any operational losses and is entitled to significant economic benefits from the developed casino’s operations. The Company has determined that GEC is a VIE and that the Company has variable interests in GEC through its exclusive option to purchase a percentage of membership interests of GEC, the Norfolk Development Agreement and the Norfolk Management Agreement. As the Company has the power to direct the activities that most significantly affect the economic performance of GEC, including development and management of the Norfolk Casino, and the right to receive benefits or the obligation to absorb losses that could be potentially significant to GEC, the Company has determined that it is the primary beneficiary of GEC and that GEC must be consolidated with the Company’s financial results. The Company does
not have the power to direct the Tribe or PITGA’s activities, nor is it responsible for economic losses or have rights to economic benefits of the Tribe or PITGA.
The Company anticipates incurring aggregate expenditures in connection with the Norfolk Casino project of approximately
$ 750.0 million with an estimated
$ 300.0 million expected to be incurred in
2026.
16
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Commitments
As of
March 31, 2026 , there have been
no material changes to our commitments described under Note
9,
Commitments and Contingencies , in our Annual Report on Form
10 -K for the year ended
December 31, 2025 , as filed with the SEC on
February 20, 2026.
On
April 1, 2026, the Company acquired Design Works Studios, LLC ("DWS"), an online game content development company. DWS was acquired to support the Company's Boyd Interactive operations for approximately
$ 53.4 million, inclusive of
$ 5.0 million of contingent consideration and subject to customary working capital adjustments within
90 days of the acquisition date.
Contingencies
Legal Matters
We are parties to various legal proceedings arising in the ordinary course of business. We believe that all pending claims, if adversely decided, would
not have a material effect on our business, financial position, results of operations or cash flows.
NOTE 7. STOCKHOLDERS' EQUITY AND STOCK INCENTIVE PLANS
Share Repurchase Program
On
October 21, 2021, our Board of Directors authorized a share repurchase program of
$ 300.0 million (the "Share Repurchase Program"). In addition, our Board of Directors authorized increases to the Share Repurchase Program of
$ 500.0 million on each of
June 1, 2022,
May 4, 2023,
May 9, 2024,
December 5, 2024,
July 17, 2025 and
April 8, 2026. As of
March 31, 2026 , and prior to the additional authorization on
April 8, 2026, we were authorized to repurchase up to an additional
$ 207.1 million in shares of our common stock under the Share Repurchase Program. Under the Share Repurchase Program, the Company
may repurchase shares of its common stock from time to time on the open market or in privately negotiated transactions. Repurchases of common stock
may also be made under Rule
10b5 -
1 plans, which would permit common stock to be repurchased when the Company might otherwise be precluded from doing so under insider trading laws. We are
not obligated to repurchase any shares under this program. The timing, volume and nature of share repurchases will be at the sole discretion of management, dependent on market conditions, applicable securities laws and other factors, and
may be suspended or discontinued at any time.
The following table provides information regarding share repurchases during the referenced periods
( 1 ) .
Three Months Ended
March 31,
(In thousands, except per share data)
2026
2025
Shares repurchased (2)
1,847 4,453
Total cost, including brokerage fees (3)
$ 155,037 $ 327,997
Average repurchase price per share (4)
$ 83.94 $ 73.66
( 1 ) Shares repurchased reflect repurchases settled during the three months ended March 31, 2026 and 2025 . These amounts exclude repurchases, if any, traded but not yet settled on or before March 31, 2026 and 2025 , respectively.
( 2 ) All shares repurchased have been retired and constitute authorized but unissued shares.
( 3 ) Costs exclude 1% excise tax on corporate stock buybacks.
( 4 ) Amounts in the table may not recalculate exactly due to rounding. Average repurchase price per share is calculated based on unrounded numbers and excludes the 1% excise tax.
17
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Dividends
The dividends declared by the Board of Directors and reflected in the periods presented are:
Declaration date
Record date
Payment date
Amount per share
December 5, 2024
December 16, 2024
January 15, 2025
0.17
February 20, 2025
March 17, 2025
April 15, 2025
0.18
December 4, 2025
December 15, 2025
January 15, 2026
0.18
February 19, 2026
March 16, 2026
April 15, 2026
0.20
Share-Based Compensation
We account for share-based awards exchanged for employee services in accordance with the authoritative accounting guidance for share-based payments. Under the guidance, share-based compensation expense is measured at the grant date, based on the estimated fair value of the award, and is recognized as expense, net of estimated forfeitures, over the employee's requisite service period.
The following table provides classification detail of the total costs related to our share-based employee compensation plans reported in our condensed consolidated statements of operations.
Three Months Ended
March 31,
(In thousands)
2026
2025
Gaming
$ 279 $ 228
Food & beverage
53 44
Room
25 21
Selling, general and administrative
1,417 1,161
Corporate expense
5,924 6,151
Total share-based compensation expense
$ 7,698 $ 7,605
Restricted Stock Units
Our 2020 Plan provides for the grant of Restricted Stock Units ("RSU"). A RSU is an award that may be earned in whole, or in part, upon the passage of time, and that may be settled for cash, shares, other securities or a combination thereof. The RSUs do not contain voting rights and are not entitled to dividends. The RSUs are subject to the terms and conditions contained in the applicable award agreement and the 2020 Plan. Share-based compensation costs related to RSU awards are calculated based on the market price on the date of the grant. We grant RSUs to certain members of management of the Company, which represents a contingent right to receive one share of our common stock upon vesting. Prior to the first quarter 2025 grant, a RSU generally vested on the third anniversary of its issuance date. Beginning with the first quarter 2025 grant, a RSU generally vests in annual installments of one - third of the original number of units granted with the full award fully vested on the third anniversary of its issuance date. Share-based compensation expense is amortized to expense over the requisite service period. In addition, annually we award RSUs to certain members of our Board of Directors and the shares are issued to the director when the RSU is granted. As these RSUs are issued for past service, they are expensed on the date of issuance.
Performance Shares
Our stock incentive plan provides for the issuance of Performance Share Units ("PSU") grants which may be earned, in whole or in part, upon the passage of time and the attainment of performance criteria. We periodically review our estimates of performance against the defined criteria to assess the expected payout of each outstanding PSU grant and adjust our stock compensation expense accordingly.
The PSU grants awarded in first quarter 2023 and 2022 fully vested during the first quarter of 2026 and 2025, respectively. Common shares under the 2023 and 2022 grants were issued based on determination by the Compensation Committee of the Board of Directors ("Compensation Committee") of our actual achievement of Adjusted EBITDAR (as defined in Note 9, Segment Information ), Adjusted EBITDAR margin and return on invested capital for the three -year performance period from January 1, 2023 to December 31, 2025 and January 1, 2022 to December 31, 2024, respectively. As provided under the provisions of our stock incentive plan, certain of the participants elected to surrender a portion of the shares to be received to pay the withholding and other payroll taxes payable on the compensation resulting from the vesting of the PSUs.
The PSU grant awarded in February 2023 resulted in a total of 169,656 shares being issued during the first quarter of 2026, representing approximately 1.28 shares per PSU. Of the 169,656 shares issued, a total of 62,021 were surrendered by the participants for payroll taxes, resulting in a net issuance of 107,635 shares due to the vesting of the 2023 grant. The actual achievement level under the award metrics approximated the estimated performance as of the year-end 2025; therefore, the vesting of the PSUs did not impact compensation costs in our 2026 condensed consolidated statement of operations.
The PSU grant awarded in February 2022 resulted in a total of 147,970 shares being issued during the first quarter of 2025, representing approximately 1.22 shares per PSU. Of the 147,970 shares issued, a total of 55,433 were surrendered by the participants for payroll taxes, resulting in a net issuance of 92,537 shares due to the vesting of the 2022 grant. The actual achievement level under the award metrics equaled the estimated performance as of the year-end 2024; therefore, the vesting of the PSUs did not impact compensation costs in our 2025 condensed consolidated statement of operations.
18
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Unamortized Stock Compensation Expense and Recognition Period
As of March 31, 2026 , there was approximately $ 24.3 million, $ 10.1 million and $ 1.6 million of total unrecognized share-based compensation costs related to unvested RSUs, PSUs and career shares, respectively. As of March 31, 2026 , the unrecognized share-based compensation costs related to our RSUs, PSUs and career shares are expected to be recognized over approximately 1.3 years, 2.6 years and 3.0 years, respectively.
NOTE 8. FAIR VALUE MEASUREMENTS
We have adopted the authoritative accounting guidance for fair value measurements, which does not determine or affect the circumstances under which fair value measurements are used, but defines fair value, expands disclosure requirements around fair value and specifies a hierarchy of valuation techniques based on whether the inputs to those valuation techniques are observable or unobservable. Observable inputs reflect market data obtained from independent sources, while unobservable inputs reflect the Company's market assumptions.
These inputs create the following fair value hierarchy:
Level 1 : Quoted prices for identical instruments in active markets.
Level 2 : Quoted prices for similar instruments in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs and significant value drivers are observable in active markets.
Level 3 : Valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
As required by the guidance for fair value measurements, financial assets and liabilities are classified in their entirety based on the lowest level of input that is significant to the fair value measurement. Thus, assets and liabilities categorized as Level 3 may be measured at fair value using inputs that are observable (Levels 1 and 2 ) and unobservable (Level 3 ). Management's assessment of the significance of a particular input to the fair value measurement requires judgment and may affect the valuation of assets and liabilities and their placement within the fair value hierarchy levels.
Balances Measured at Fair Value
The following tables show the fair values of certain of our financial instruments:
March 31, 2026
(In thousands)
Balance
Level 1
Level 2
Level 3
Assets
Cash and cash equivalents
$ 372,716 $ 372,716 $ — $ —
Restricted cash
5,576 5,576 — —
Investment available for sale
12,678 — — 12,678
December 31, 2025
(In thousands)
Balance
Level 1
Level 2
Level 3
Assets
Cash and cash equivalents
$ 353,413 $ 353,413 $ — $ —
Restricted cash
5,354 5,354 — —
Investment available for sale
12,347 — — 12,347
Cash and Cash Equivalents and Restricted Cash
The fair values of our cash and cash equivalents and restricted cash, classified in the fair value hierarchy as Level 1, are based on statements received from our banks as of March 31, 2026 and December 31, 2025 .
Investment Available for Sale
We have an investment in a single municipal bond issuance of $ 15.6 million aggregate principal amount of 7.5 % Urban Renewal Tax Increment Revenue Bonds, Taxable Series 2007 that is classified as available for sale with a maturity date of June 1, 2037. We are the only holder of this instrument and there is no quoted market price for this instrument. As such, the fair value of this investment is classified as Level 3 in the fair value hierarchy. The estimate of the fair value of such investment was determined using a combination of current market rates and estimates of market conditions for instruments with similar terms, maturities and degrees of risk and a discounted cash flows analysis as of March 31, 2026 and December 31, 2025 . The fair value of the instrument is estimated using a discounted cash flows approach and the significant unobservable input used in the valuation at March 31, 2026 and December 31, 2025 is a discount rate of 12.7 % and 12.6 %, respectively. Unrealized gains and losses on this instrument resulting from changes in the fair value of the instrument are not charged to earnings, but rather are recorded as other comprehensive income (loss) in the stockholders' equity section of the condensed consolidated balance sheets and in the condensed consolidated statement of other comprehensive income. At March 31, 2026 and December 31, 2025 , $ 0.9 million and $ 0.8 million, respectively, of the carrying value of the investment available for sale is included as a current asset in prepaid expenses and other current assets, and at March 31, 2026 and December 31, 2025 , $ 11.8 million and $ 11.5 million, respectively, is included in other assets, net on the condensed consolidated balance sheets. The discount associated with this investment of $ 1.6 million as of both March 31, 2026 and December 31, 2025 , is netted with the investment balance and is being accreted over the life of the investment using the effective interest method. The accretion of such discount is included in interest income on the condensed consolidated statements of operations.
19
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
The following table summarizes the changes in fair value of the Company's Level 3 investment available for sale asset:
Three Months Ended
March 31,
(In thousands)
2026
2025
Balance at beginning of reporting period
$ 12,347 $ 12,553
Total gains (realized or unrealized):
Included in interest income
45 45
Included in other comprehensive income (loss)
286 544
Purchases, sales, issuances and settlements:
Settlements
— —
Balance at end of reporting period
$ 12,678 $ 13,142
We are exposed to valuation risk on our Level 3 financial instruments. We estimate our risk exposure using a sensitivity analysis of potential changes in the significant unobservable inputs of our fair value measurements. Our Level 3 financial instruments are most susceptible to valuation risk caused by changes in the discount rate. If the discount rate in our fair value measurements increased or decreased by 100 basis points, the change would not cause the value of our investment available for sale fair value measurements to change significantly.
The fair value of indefinite-lived intangible assets, long-lived assets and operating right-of-use assets, classified in the fair value hierarchy as Level 3, is utilized in performing the Company's impairment analyses (see Note 2, Property and Equipment, Net ).
Assets acquired and contingent liabilities assumed as part of an asset acquisition, along with noncontrolling interest, are recorded at fair value upon acquisition and all are classified in the fair value hierarchy as Level 3, other than cash or restricted cash acquired, which are classified as Level 1.
Balances Disclosed at Fair Value
The following tables provide the fair value measurement information about our obligation under assessment agreements and note receivable.
March 31, 2026
Outstanding Carrying Estimated Fair Value
(In thousands)
Face Amount
Value
Fair Value
Hierarchy
Asset
Note receivable
$ 35,643 $ 35,643 $ 36,198 Level 3
Liabilities
Obligation under assessment arrangements
15,074 13,629 17,281 Level 3
December 31, 2025
Outstanding Carrying Estimated Fair Value
(In thousands)
Face Amount
Value
Fair Value
Hierarchy
Asset
Note receivable
$ 34,789 $ 34,789 $ 35,641 Level 3
Liabilities
Obligation under assessment arrangements
15,737 14,200 17,915 Level 3
The following tables provide the fair value measurement information about our long-term debt:
March 31, 2026
Outstanding Carrying Estimated Fair Value
(In thousands)
Face Amount
Value
Fair Value
Hierarchy
Credit facility
$ 400,000 $ 382,374 $ 387,500 Level 2
4.750% senior notes due 2027
1,000,000 996,591 996,250 Level 1
4.750% senior notes due 2031
900,000 892,922 877,500 Level 1
Total debt
$ 2,300,000 $ 2,271,887 $ 2,261,250
December 31, 2025
Outstanding Carrying Estimated Fair Value
(In thousands)
Face Amount
Value
Fair Value
Hierarchy
Prior credit facility
$ 160,700 $ 156,880 $ 160,700 Level 2
4.750% senior notes due 2027
1,000,000 996,104 996,250 Level 1
4.750% senior notes due 2031
900,000 892,585 877,500 Level 1
Total debt
$ 2,060,700 $ 2,045,569 $ 2,034,450
20
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
The estimated fair values of our note receivable and our obligation under assessment arrangements are based on a discounted cash flows approach after giving consideration to the changes in market rates of interest, creditworthiness of both parties and credit spread. The estimated fair value of our Credit Facility and Prior Credit Facility is based on a relative value analysis performed on or about March 31, 2026 and December 31, 2025 , respectively. The estimated fair values of our senior notes are based on quoted market prices as of March 31, 2026 and December 31, 2025 .
There were no transfers between Level 1, Level 2 and Level 3 measurements during the three months ended March 31, 2026 and 2025 .
NOTE 9. SEGMENT INFORMATION
The Company has the following four reportable segments: (i) Las Vegas Locals; (ii) Downtown Las Vegas; (iii) Midwest & South; and (iv) Online, (collectively "Reportable Segments"). The Las Vegas Locals, Downtown Las Vegas and Midwest & South segments include the operating results of our gaming entertainment properties. The table below lists the Reportable Segment classification of each of our gaming entertainment properties that were aggregated based on their similar economic characteristics, types of customers, types of services and products provided, the regulatory environments in which they operate and their management and reporting structure . The Online segment includes the operating results of our online gaming business ("Boyd Interactive") and online market access fees through our agreements with third parties throughout the United States. To reconcile Reportable Segments information to the condensed consolidated information, the Company has aggregated nonreportable operating segments into a Managed & Other category. The Managed & Other category includes management fees earned under our management contract with Wilton Rancheria for the management of Sky River Casino in northern California and the operating results of Lattner Entertainment Group Illinois, LLC, our Illinois distributed gaming operator.
Las Vegas Locals
Gold Coast Hotel and Casino
Las Vegas, Nevada
The Orleans Hotel and Casino
Las Vegas, Nevada
Sam's Town Hotel and Gambling Hall
Las Vegas, Nevada
Suncoast Hotel and Casino
Las Vegas, Nevada
Eastside Cannery Casino and Hotel ( 1 )
Las Vegas, Nevada
Aliante Casino + Hotel + Spa
North Las Vegas, Nevada
Cannery Casino Hotel
North Las Vegas, Nevada
Cadence Crossing (2)
Henderson, Nevada
Downtown Las Vegas
California Hotel and Casino
Las Vegas, Nevada
Fremont Hotel & Casino
Las Vegas, Nevada
Main Street Station Hotel and Casino
Las Vegas, Nevada
Midwest & South (3)
Par-A-Dice Casino
East Peoria, Illinois
Belterra Casino Resort (4)
Florence, Indiana
Blue Chip Casino Hotel Spa
Michigan City, Indiana
Diamond Jo Casino
Dubuque, Iowa
Diamond Jo Worth
Northwood, Iowa
Kansas Star Casino
Mulvane, Kansas
Amelia Belle Casino
Amelia, Louisiana
Delta Downs Racetrack Hotel & Casino
Vinton, Louisiana
Evangeline Downs Racetrack & Casino
Opelousas, Louisiana
Sam's Town Shreveport (5)
Shreveport, Louisiana
Treasure Chest Casino
Kenner, Louisiana
IP Casino Resort Spa
Biloxi, Mississippi
Ameristar Casino * Hotel Kansas City (4)
Kansas City, Missouri
Ameristar Casino * Resort * Spa St. Charles (4)
St. Charles, Missouri
Belterra Park (4)
Cincinnati, Ohio
Valley Forge Casino Resort
King of Prussia, Pennsylvania
The Interim Gaming Hall (6)
Norfolk, Virginia
( 1 ) Property has been closed since March 18, 2020. During the first quarter of 2026, the property was imploded and sitework to clear and restore the land is underway.
( 2 ) Cadence Crossing opened on March 25, 2026 and replaced the Jokers Wild casino. Demolition activities at Jokers Wild began during the first quarter of 2026.
( 3 ) Sam's Town Hotel and Gambling Hall Tunica ("Sam's Town Tunica"), which was located in Tunica, Mississippi was permanently closed on November 9, 2025. Property results for Sam's Town Tunica for the three months ended March 31, 2025 were included in the Midwest & South segment.
( 4 ) Property is subject to a master lease agreement with a real estate investment trust.
( 5 ) The Company entered into an agreement to sell the property in February 2026. The sale is expected to take place in the third quarter of 2026.
( 6 ) Property opened on November 7, 2025 and is a variable interest entity consolidated in our financial statements.
21
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Results of Operations - Total Reportable Segment Revenues and Adjusted EBITDAR
We evaluate profitability based on Adjusted EBITDAR, which represents earnings before interest expense, interest income, income taxes, depreciation and amortization, deferred rent, share-based compensation expense, project development, preopening and writedowns expense, impairment of assets, other operating items, net, gain or loss on early extinguishments and modifications of debt, net income (loss) attributable to noncontrolling interest, other items, net and master lease rent expense, as applicable ("Adjusted EBITDAR"). Total Reportable Segment Adjusted EBITDAR is the aggregate sum of the Adjusted EBITDAR for each of the gaming entertainment properties included in our Las Vegas Locals, Downtown Las Vegas and Midwest & South segments and Adjusted EBITDAR related to the online operations in our Online segment. Results for Downtown Las Vegas include the results of our Hawaii-based travel agency as our Downtown Las Vegas properties focus their marketing efforts on gaming customers from Hawaii.
EBITDAR is a commonly used measure of performance in our industry that we believe, when considered with measures calculated in accordance with GAAP, facilitates comparisons between us and our competitors and provides our investors a more complete understanding of our operating results before the impact of investing transactions, financing transactions and income taxes. Management has historically adjusted EBITDAR when evaluating operating performance because we believe that the inclusion or exclusion of certain recurring and non-recurring items is necessary to provide a full understanding of our core operating results and as a means to evaluate period-to-period results.
The following tables set forth, for the periods indicated, departmental revenues for our Reportable Segments and our Managed & Other category to reconcile to total revenues:
Three Months Ended March 31, 2026
Food &
Online
Management
Gaming
Beverage
Room
Online
Reimbursements
Fee
Other
Total
(In thousands)
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenues
Las Vegas Locals
$ 158,052 $ 22,709 $ 20,620 $ — $ — $ — $ 15,723 $ 217,104
Downtown Las Vegas
34,202 10,858 6,899 — — — 2,979 54,938
Midwest & South
446,973 42,203 18,428 — — — 17,489 525,093
Online
— — — 26,248 135,447 — — 161,695
Managed & Other
11,274 — — — — 26,221 1,030 38,525
Total Revenues
$ 650,501 $ 75,770 $ 45,947 $ 26,248 $ 135,447 $ 26,221 $ 37,221 $ 997,355
Three Months Ended March 31, 2025 (1)
Food &
Online
Management
Gaming
Beverage
Room
Online
Reimbursements
Fee
Other
Total
(In thousands)
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenue
Revenues
Las Vegas Locals
$ 160,740 $ 22,767 $ 23,203 $ — $ — $ — $ 16,089 $ 222,799
Downtown Las Vegas
36,590 10,878 6,873 — — — 2,946 57,287
Midwest & South
430,176 40,513 17,312 — — — 16,586 504,587
Online
— — — 39,967 129,606 — — 169,573
Managed & Other
11,187 — — — — 25,146 986 37,319
Total Revenues
$ 638,693 $ 74,158 $ 47,388 $ 39,967 $ 129,606 $ 25,146 $ 36,607 $ 991,565
( 1 ) Revenues for the three months ended March 31, 2025 have been recast to reflect the change made during the third quarter of 2025 to separate online reimbursements revenue from online revenue.
22
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
The following table reconciles, for the periods indicated, our Reportable Segments and our Managed & Other category Adjusted EBITDAR to net income attributable to Boyd Gaming, as reported in our accompanying condensed consolidated statements of operations:
Three Months Ended
March 31,
(In thousands)
2026
2025
Adjusted EBITDAR
Las Vegas Locals
$ 99,962 $ 106,547
Downtown Las Vegas
18,900 20,923
Midwest & South
192,641 183,222
Online
8,356 23,306
Managed & Other
28,416 27,319
Corporate expense
( 30,860 ) ( 23,800 )
Adjusted EBITDAR
317,415 337,517
Other operating costs and expenses
Deferred rent
132 147
Master lease rent expense
28,584 28,160
Depreciation and amortization
94,989 68,223
Share-based compensation expense
7,698 7,605
Project development, preopening and writedowns
20,268 ( 1,522 )
Impairment of assets
— 32,272
Other operating items, net
1,752 2,745
Total other operating costs and expenses
153,423 137,630
Operating income
163,992 199,887
Other expense (income)
Interest income
( 1,865 ) ( 808 )
Interest expense, net of amounts capitalized
28,451 48,437
Loss on early extinguishments and modifications of debt
391 —
Other, net
7 107
Total other expense, net
26,984 47,736
Income before income taxes
137,008 152,151
Income tax provision
( 32,715 ) ( 41,269 )
Net income
104,293 110,882
Net loss attributable to noncontrolling interest
1,249 537
Net income attributable to Boyd Gaming
$ 105,542 $ 111,419
For purposes of this presentation, corporate expense excludes its portion of share-based compensation expense. Corporate expense represents unallocated payroll, professional fees, rent, aircraft expenses and various other expenses that are not directly related to our casino, hotel and online operations.
23
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
Total Reportable Segment Expenses
The Company's chief operating decision maker ("CODM") is our President and Chief Executive Officer. To monitor performance, the CODM regularly receives and reviews revenue and Adjusted EBITDAR information monthly for each operating segment aggregated by reportable segment, as well as consolidated expense information. Additionally, the CODM receives estimated and forecasted expense information by operating segment, as well as Adjusted EBITDAR margins and customer play on a segment basis. The CODM uses Adjusted EBITDAR margins to monitor the operating efficiencies of segments and customer play trends to monitor the overall health of the player in each segment. The CODM evaluates operating performance and allocates resources based on revenue and Adjusted EBITDAR. In particular, the CODM utilizes Adjusted EBITDAR to evaluate total company performance and individual operating segment performance. In addition, the CODM utilizes Adjusted EBITDAR in the evaluation of incentive compensation and in the annual budget process. Finally, the CODM uses Adjusted EBITDAR in the evaluation of potential acquisitions.
As expense information provided is either at the consolidated Company level or is estimated or forecasted, and the CODM is not able to easily compute any segment expenses, the Company has aggregated all expenses into a single other segment expense category to reconcile segment revenues to Adjusted EBITDAR, the segment performance measure. The following table reconciles, for the periods indicated, the revenues of our Reportable Segments and our Managed & Other category to Adjusted EBITDAR.
Las Vegas
Downtown
Midwest &
Managed &
(In thousands)
Locals
Las Vegas
South
Online
Other
Total
Three Months Ended March 31, 2026
Revenues
$ 217,104 $ 54,938 $ 525,093 $ 161,695 $ 38,525 $ 997,355
Other segment expenses (1)
117,142 36,038 332,452 153,339 10,109 649,080
Corporate expense
— — — — — 30,860
Adjusted EBITDAR
$ 99,962 $ 18,900 $ 192,641 $ 8,356 $ 28,416 $ 317,415
Three Months Ended March 31, 2025
Revenues
$ 222,799 $ 57,287 $ 504,587 $ 169,573 $ 37,319 $ 991,565
Other segment expenses (1)
116,252 36,364 321,365 146,267 10,000 630,248
Corporate expense
— — — — — 23,800
Adjusted EBITDAR
$ 106,547 $ 20,923 $ 183,222 $ 23,306 $ 27,319 $ 337,517
( 1 ) Other segment expenses include gaming taxes, payroll and payroll related costs, advertising, property insurance, property taxes, professional fees, utilities, and various other expenses related to our casino, hotel and online operations.
Total Reportable Segment Assets
The Company's assets by Reportable Segment and Managed & Other category consisted of the following amounts:
March 31,
December 31,
(In thousands)
2026
2025
Assets
Las Vegas Locals
$ 1,715,193 $ 1,681,176
Downtown Las Vegas
285,776 288,699
Midwest & South
3,878,007 3,924,404
Online
148,297 159,996
Managed & Other
113,489 111,396
Corporate
472,149 409,019
Total Assets
$ 6,612,911 $ 6,574,690
24
Table of Contents
BOYD GAMING CORPORATION AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited) — (Continued)
as of March 31, 2026 and December 31, 2025 and for the three months ended March 31, 2026 and 2025
______________________________________________________________________________________________________
NOTE 10. SUBSEQUENT EVENTS
We have evaluated all events or transactions that occurred after March 31, 2026 . During this period, up to the filing date, we did not identify any subsequent events, the effects of which would require disclosure or adjustment to our financial position or results of operations.
25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.