−Removed: Market for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
−Removed: Company’s common stock is quoted on the Pink tier of the OTC Markets under the symbol “BWMG”.
−Removed: On June 16, 2020,
+Added: for Registrant’s Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities.
+Added: Company’s common stock is quoted on the OTCQB tier of the OTC Markets under the symbol “BWMG”.
2021, the closing sale price of our common stock was $.06 per share.
of Common Stock
−Removed: of June 17, 2019, the Company had approximately 385 shareholders of record.
+Added: of March 31, 2021, the Company had approximately 390 shareholders of record.
have not paid any dividends on our common stock and do not anticipate paying any cash dividends in the foreseeable future.
13 unchanged sentences
of Unregistered Securities
−Removed: addition to sales of our unregistered common stock which we have previously reported, we have also issued the following shares:
−Removed: January1, 2020 and June 12, 2020 the Company issued an aggregate of 330,636 shares of common stock to an employee as partial
−Removed: compensation for services performed in December 2019 and the first five months of 2020 valued at $9,520.
−Removed: The recipient was
−Removed: a sophisticated investor which access to business and financial information on the Company and the issuances were exempt from
−Removed: registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) of that act;
−Removed: January 11, 2020 the Company entered into a Consulting Agreement with BizLaunch Advisors, LLC to provide the Company with
−Removed: outside CFO advisory and related services.
−Removed: As compensation the Company agreed to pay the consultant a monthly retainer of
−Removed: $2,000 and issued it a three year option to purchase 2,000,000 shares of common stock at an exercise price of $0.0229 per
−Removed: In May 2020 the Company terminated the agreement but the option remains outstanding.
−Removed: The recipient was a sophisticated
−Removed: investor which access to business and financial information on the Company and the issuances were exempt from registration
−Removed: under the Securities Act in reliance on exemptions provided by Section 4(a)(2) of that act;
−Removed: April 9, 2020 the Company entered into an Investor Relations Consulting Agreement with HIR Holdings, LLC pursuant to which
−Removed: the Company engaged the firm to provide investor relations services.
−Removed: The term of the agreement is for a minimum guaranteed
−Removed: period of six months, and thereafter is cancellable by either party upon 30 days notice to the other party.
−Removed: As compensation
−Removed: the Company issued the consultant 3,000,000 shares of its common stock valued at $105,000.
−Removed: The recipient was a sophisticated
−Removed: investor which access to business and financial information on the Company and the issuances were exempt from registration
−Removed: under the Securities Act in reliance on exemptions provided by Section 4(a)(2) of that act;
−Removed: April 9, 2020 the Company also entered into a Corporate Communication Consulting Agreement with Impact IR Inc.
−Removed: which the Company also engaged this firm to provide investor relations services.
−Removed: The term of the agreement is six months.
−Removed: As compensation the Company issued the consultant 2,000,000 shares of its common stock valued at $70,000.
−Removed: The recipient was
−Removed: a sophisticated investor which access to business and financial information on the Company and the issuances were exempt from
−Removed: registration under the Securities Act in reliance on exemptions provided by Section 4(a)(2) of that act.
−Removed: Selected Financial Data.
+Added: addition to unregistered sales of securities previously disclosed under prior reports, during the period covered by this report
+Added: we sold the following securities that were not registered under the Securities Act:
+Added: December 15, 2020 the Company issued 2,100,000 shares of restricted common stock to an investment bank for investing banking and
+Added: business advisory services.
+Added: The shares were issued pursuant to the exemption from registration provided by Section 4(a)(2) of
+Added: the Securities Act.
+Added: October 31, 2020, the Company issued 1,050,000 shares of restricted common stock to a consulting entity under the terms of a consulting
+Added: The entity is controlled by the Company’s chief executive officer.
+Added: The shares were issued pursuant to the exemption
+Added: from registration provided by Section 4(a)(2) of the Securities Act.
+Added: On February 22, 2021 the Company issued 422,209 shares of its common stock to the holder of a $10,000 principal amount
+Added: convertible promissory note in full satisfaction of the principal and interest of $14,777 due thereunder at a conversion price of $0.035
+Added: The recipient was an accredited or otherwise sophisticated investor and the issuance was exempt from registration under the
+Added: Securities Act in reliance on an exemption provided by Section 3(a)(9) of such act.
+Added: On March 1, 2021 the Company entered into an Investor Relations Consulting Agreement with BGM Equity Partners, LLC
+Added: pursuant to which the Company engaged the firm to provide investor relations services.
+Added: As compensation the Company issued the consultant
+Added: 3,000,000 shares of its common stock, valued at $120,000.
+Added: The recipient was an accredited or otherwise sophisticated investor and the
+Added: issuance was exempt from registration under the Securities Act in reliance on an exemption provided by Section 4(a)(2) of such act.
+Added: March 25, 2021 Charles F.
+Added: Hyatt, a member of the board of directors, purchased 27,500,000 shares of restricted common stock at
+Added: a purchase price of $0.01 per shares for aggregate proceeds of $275,000 in a transaction exempt from registration under the Securities
+Added: Act in reliance on an exemption provided by Section 4(a)(2).
+Added: The Company did not pay any commissions or finders fees and is using
+Added: the proceeds for working capital.
+Added: Financial Data.
not required by smaller reporting company.
−Removed: Management’s Discussion and Analysis of Financial Condition and Results of Operations.
−Removed: designs, tests, manufactures and distributes recreational hookah diving, yacht based scuba air compressor and nitrox generation
−Removed: systems, scuba and water safety products.
−Removed: We also manufacture and sell high pressure air and industrial gas compressor packages.
−Removed: Our product segments are Legacy SSA Products, High Pressure Gas Systems and Ultra Portable Tankless Dive Systems.
−Removed: Impact of the COVID-19 Pandemic on our Company
−Removed: March 11, 2020, the World Health Organization declared the COVID-19 outbreak to be a global pandemic.
−Removed: In response to this declaration
−Removed: and the rapid spread of COVID-19 within the United States, federal, state and local governments throughout the country have imposed
−Removed: varying degrees of restrictions on social and commercial activity to promote social distancing in an effort to slow the spread
−Removed: of the illness.
−Removed: These measures have begun to have a significant adverse impact upon many sectors of the economy, including retail
−Removed: response to these measures, the “stay at home”
−Removed: order issued in April 2020 by the Governor of the State of Florida
−Removed: where our business is located, and for the protection of our employees and customers, we temporarily reduced non-essential staffing
−Removed: at our corporate office and altered work schedules at our manufacturing and warehouse facilities.
−Removed: In addition, some of our senior
−Removed: management and our office personnel began working remotely and maintaining full capabilities to serve our customers.
−Removed: in mid-March 2020 we had taken steps to increase production to build up our finished goods inventory as well as purchasing additional
−Removed: raw material inventory items thereby allowing us to maintain production if supply chain interruptions were to happen.
−Removed: beginning of the second quarter of fiscal 2020 we experienced an impact on our sales to our brick and mortar customers as many
−Removed: of the retail dealer stores temporarily closed.
−Removed: In response, we ramped up our direct to consumer engagement.
−Removed: On May 4, 2020 the
−Removed: Florida “stay at home”
−Removed: order was lifted and the phased reopening of the State of Florida began.
−Removed: We have resumed all
−Removed: of our historic operations, and all personnel have returned to full time work at our corporate office and manufacturing and warehouse
−Removed: In addition, our historic attendance at boat shows and similar marketing events has been an important part of our
−Removed: marketing and sales strategy.
−Removed: As we do not expect that those type of events will be held in 2020 as a result of the COVID-19 pandemic,
−Removed: we have migrated our marketing focus to online marketing in an effort to maintain product visibility.
−Removed: While our revenues began
−Removed: returning to comparable 2019 period levels beginning in mid-May 2020, we anticipate the impact of COVID-19 on the quarter ended
−Removed: June 30, 2020 will be material, although we are not able to quantify an impact at this time.
−Removed: further bolster our working capital, on May 12,
−Removed: 2020, we received a loan in the principal amount of $159,600 (the “SBA Loan”), under the Paycheck Protection Program
−Removed: (“PPP”), which was established under the recently enacted Coronavirus Aid, Relief, and Economic Security Act (the
−Removed: “CARES Act”) administered by the U.S.
−Removed: Small Business Administration.
−Removed: The intent and purpose of the PPP is to support
−Removed: companies, during the COVID-19 pandemic, by providing funds for certain specified business expenses, with a focus on payroll.
−Removed: As a qualifying business as defined by the SBA, we are using the proceeds from this loan to primarily help maintain our payroll
−Removed: as we navigate our business with a focus on returning to normal operations.
−Removed: term of the note is two years, though it may be payable sooner in connection with an event of default under the Note.
−Removed: Loan carries a fixed interest rate of one percent per year, with the first payment due seven months from the date of initial cash
−Removed: Under the CARES Act and the PPP, certain amounts of loans made under the PPP may be forgiven if the recipients use the
−Removed: loan proceeds for eligible purposes, including payroll costs and certain rent or utility costs, and meet other requirements regarding,
−Removed: among other things, the maintenance of employment and compensation levels.
−Removed: We intend to use the SBA Loan for qualifying expenses
−Removed: and to apply for forgiveness of the SBA Loan in accordance with the terms of the CARES Act.
−Removed: we are not able to estimate the ultimate impact of the COVID-19 pandemic on our financial condition and future results of operations,
−Removed: depending on the prolonged impact of the COVID-19 outbreak, this situation will have a significant adverse effect on our reported
−Removed: results of operations for the six months ended June 30, 2020 and possibly beyond.
−Removed: to which the coronavirus impacts our results and financial condition, however, will depend on future developments, which are highly
−Removed: uncertain and cannot be predicted, including new information that may emerge and the actions to contain and treat its impacts,
−Removed: among others.
+Added: Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations.
+Added: and 2020 Highlights
+Added: can be seen by our 2020 revenue growth, the Company’s mission of providing a platform that encourages innovation
+Added: and growth in both the people we employ and the companies that we own with a goal of creating sustainable shareholder value is
+Added: being brought to fruition.
+Added: We believe that we are changing the way that people will approach the next atmosphere, by providing
+Added: innovative, portable and easy to use surface supplied air products that will allow the users to explore what is below the surface.
+Added: In 2020, our total revenue increased 53.5% over 2019.
+Added: This growth includes 12.6% of total revenue coming from the BluVent project,
+Added: which will not be a recurring revenue source.
+Added: In 2020, BLU3 shipped its 1,000 th Nemo portable dive system.
+Added: In 2020, unit sales from Brownie’s Third Lung increased 24.4% over that of the prior year.
+Added: In 2020, the Company increased its gross margin from 15.1% to 32.1%.
+Added: In 2020, the Company’s common stock was approved for quotation on the OTCQB Venture Marketplace which we believe will increase
+Added: its visibility to investors and financial professionals.
+Added: Opportunities, Challenges and Risks and 2021 Outlook
+Added: of COVID-19 Pandemic
+Added: continues to be worldwide impact from the COVID-19 pandemic.
+Added: While we have been relatively successful in navigating such impact to date,
+Added: we have previously been affected by temporary manufacturing closures, and employment and compensation adjustments.
+Added: There are also ongoing
+Added: related risks to our business depending on the progression of the pandemic, and recent trends in certain regions have indicated potential
+Added: returns to limited or closed government functions, business activities and person-to-person interactions.
+Added: Global trade conditions and
+Added: consumer trends may further adversely impact us and our industries.
+Added: For example, pandemic-related issues have exacerbated port congestion
+Added: and intermittent supplier shutdowns and delays, resulting in additional expenses to expedite delivery of critical parts.
+Added: Similarly, increased
+Added: demand for personal electronics has created a shortfall of microchip supply which are used in our battery powered products, and
+Added: it is yet unknown how we may be impacted.
+Added: cannot predict the duration or direction of current global trends from this pandemic, the sustained impact of which is largely
+Added: unknown, is rapidly evolving and has varied across geographic regions.
+Added: Ultimately, we continue to monitor macroeconomic conditions
+Added: to remain flexible and to optimize and evolve our business as appropriate, and we will have to accurately project demand and infrastructure
+Added: requirements globally and deploy our production, workforce and other resources accordingly.
+Added: and Snorkeling Industry
+Added: increased for the legacy SSA products by 31.3% in 2020 as compared to a reduction in participation in scuba diving 4.7% for 2020 according to a study
+Added: done by the Sports, Fitness Industry Association (“SFIA”) published in first quarter 2021.
+Added: The SFIA estimated
+Added: there were 2.6 million participants in the U.S.
+Added: scuba diving market in 2020.
+Added: According to a report published by the Dive Equipment Manufacturing
+Added: Association (“DEMA”) in first quarter 2021, there were approximately 87,000 new participants in U.S.
+Added: diving market
+Added: in 2020 as compared to approximately 151,000 in 2019 .
+Added: DEMA attributes the drop in new open water certifications in 2020 to the
+Added: contrast, the SFIA study indicated that participation in snorkeling increased by nearly 1% in 2020 as compared to 2019 with estimated
+Added: participation of 7.7 million in the U.S.
+Added: The BLU3 Nemo product was designed to capture this market with its convenience, portability
+Added: and ease of use.
+Added: With the further introduction of the next generation product for BLU3, the Nomad, the Company will continue to
+Added: have the opportunity to grow market share in the U.S.
+Added: and worldwide.
+Added: global luxury yacht market is estimated to reach $6.5 billion and is poised to grow at a CAGR of 11% from 2020 to 2024, according
+Added: to Technavio in their industry report dated November 2020.
+Added: The Company’s BIAS systems have been designed with this
+Added: industry in mind.
+Added: The Company markets directly to the yachting industry, by leveraging its relationships with large yacht servicing
+Added: companies, yacht builders and yacht brokerages.
+Added: Pressure Compressor Line
+Added: exclusive L&W agreement has been underutilized asset within the Brownie’s product family.
+Added: According to Allied
+Added: Market Research report published in February 2018, the North American high pressure compressor market is $880 million growing
+Added: at an estimated compound annual growth rate (“CAGR”) of 3%.
+Added: The L&W line of products distributed by LWA, offer
+Added: superior technology at a very competitive price, showing an ability to gain market share with enhanced efforts to expand distribution
+Added: beyond the diving and marine industries.
+Added: Company expects to continue to distribute the L&W compressors through its YachtPro, and BIAS systems, but will be expanding
+Added: its distribution footprint into the non-marine related distribution channels that should expand the Company’s market reach
of Operations
−Removed: Revenues, Costs of Revenues and Gross Profit
−Removed: our net revenues increased 16.7% in 2019 from 2018, which included an increase of 25.6% in net revenue from sales to third parties
−Removed: which was offset by a decrease of 6.2% in sales to related parties.
+Added: our net revenues increased 53.5% in 2020 from 2019, which included an increase of 61.3% in net revenue from sales to third
+Added: parties and an increase of 26.5% in sales to related parties.
Our cost of revenues in 2020 was 67.9% of our total net revenues
as compared to 84.9% in 2019.
−Removed: Included in our cost of revenues are royalty expenses we pay to Robert M.
+Added: Included in our cost of revenues are royalty expenses we pay to Mr.
Carmichael which increased
1 unchanged sentence
We reported a gross profit margin of 32.4% in 2020 as compared to 15.1% in 2019.
−Removed: with the third quarter of 2019 we began reporting our net revenues, costs of revenues and gross profit in three segments based
−Removed: upon these product lines.
−Removed: The following tables provides net revenues, costs of revenues which is exclusive of the royalties we
−Removed: Carmichael and gross profit margins for our segments for 2019 and 2018.
−Removed: Year Ended December 31,
+Added: following tables provides net revenues, costs of revenues which is exclusive of the royalties we pay Mr.
+Added: Carmichael, and
+Added: gross profit margins for our segments for 2020 and 2019.
+Added: Ended December 31,
Legacy SSA Products
High Pressure Gas Systems
−Removed: Ultra-Portable Tankless Dive Systems
−Removed: Total revenue
+Added: Ultra-Portable
+Added: Tankless Dive Systems
of revenues as a percentage of net revenues
−Removed: Year Ended December 31,
+Added: Ended December 31,
Legacy SSA Products
2 unchanged sentences
profit(loss) margins
−Removed: Year Ended December 31,
+Added: Ended December 31,
Legacy SSA Products
2 unchanged sentences
SSA Products segment
−Removed: decline in net revenues from this segment for 2019 from 2018 is attributable to discounts provided to retailers during the year.
−Removed: costs of revenues as a percentage of net revenues in this segment decreased in 2019 as compared to 2018.
−Removed: The decrease in cost
−Removed: of revenues is due to bulk buying resulting in lower costs, and in some cases, we changed vendors to get lower prices on materials
+Added: increase in net revenues from this segment for the year ending December 31, 2020 as compared to the same period in 2019
+Added: can be attributed to increased demand at the consumer level with a 59.9% increase and the affiliate level with a 47.4% increase.
+Added: Dealer sales also grew by 16.5% for the year.
+Added: This is a direct result of our shift to online marketing targeted consumers directly.
+Added: Additionally, our marketing partnerships targeted consumers and sent them directly to our dealers.
+Added: The Company improved dealer
+Added: incentives via extended payment terms up to 120 days to expand the product offering within their stores also attributed to the
+Added: overall increase of 31.3% in revenue for this segment for the year ended December 31, 2020.
+Added: costs of revenues as a percentage of net revenues in this segment decreased from 84.2% to 65.1% for the year ended December 31, 2019 and 2020 respectively.
+Added: The improved cost of sales, and in turn product margin, can be
+Added: attributed to a change in the customer mix to include more profitable, direct to consumer sales.
+Added: Additionally, dealer margin
+Added: improved from 15.4% to 25.8% for the years ended December 31, 2019 and 2020, respectively with the restructuring of the dealer
+Added: programs which increased the margin for the Company.
+Added: breakdown of the revenue channels for this segment are below.
+Added: Direct to Consumer represent items sold via our website, trade shows and
+Added: walk-ins to our factory store.
+Added: Dealer revenue represents sales to customers that we have dealer agreements that typically operate
+Added: with the lowers margin.
+Added: Affiliates are resellers of our products that are not in a formal dealer arrangement.
+Added: Other represents all other
+Added: sales that do not fit in any of the categories.
+Added: Direct to Consumer
+Added: (website included)
+Added: $ 631,990 59.9
+Added: 1,348,352 16.5
+Added: $ 2,073,330 31.3
Pressure Gas Systems segment
−Removed: increase in net revenues from this segment for 2019 from 2018, reflects penetration in the breathing air market in the diving
−Removed: We believe that recognition and acceptance of the L&W brand is growing steadily and we expect sales to increase
−Removed: steadily as our exposure increases.
−Removed: cost of revenues as percentage of net revenue increased in 2019 from 2018 as a result of selling to more wholesalers/ dealers
−Removed: to increase our exposure which adversely impacted our gross profit margins.
+Added: of high-pressure breathing air compressors were suppressed during the year ended December 31, 2020 as compared to 2019,
+Added: primarily due to the effects of the COVID-19 pandemic.
+Added: Tourism remained restricted through most of the Caribbean, Central
+Added: and South America.
+Added: The majority of our dive resort and dive operator customers’
+Added: businesses continued to be severely impacted
+Added: by the pandemic, and have not committed to equipment purchases during their recovery.
+Added: For the year ended December 31,
+Added: 2020 net revenues in this segment declined by 30.1% as compared to the same period in 2019.
+Added: The largest reduction
+Added: took place in our resellers category, which represent distributors who would sell through to dive stores or tourist resorts.
+Added: segment declined by 45.4%.
+Added: The direct to consumer segment, which includes yacht owners and direct to dive stores, decreased by
+Added: There was a 64.7% increase in the OEM segment.
+Added: However, we believe that the acceptance of the L&W brand is growing
+Added: steadily and we expect sales to increase as the customers within this market segment recover from the pandemic.
+Added: Additionally,
+Added: with the addition of new marine based products developed by LWA, we look to increase the direct to consumer and OEM segments.
+Added: costs of revenues as a percentage of net revenues in this segment decreased to 63.4% as compared to 67.7% for the
+Added: years ending December 31, 2020 and 2019 respectively.
+Added: This can be attributed to significant improvements of in margin to the
+Added: This margin improvement is primarily due to improved product mix and improvements in the bidding process.
+Added: reduction in margin in this segment can be attributed to the cost of labor during the first six months of 2020 that was fixed, despite the reductions in revenue during the pandemic.
+Added: Equipment Manufacturers
Portable Tankless Dive Systems
−Removed: started building and shipping our Ultra Portable Tankless Dive Systems(Nemo) in the third quarter of 2019.
−Removed: Our immediate goal
−Removed: was to ship to all the customers who had pledged funds through crowdfunding programs.
−Removed: The revenue was recognized for these shipped
−Removed: cost of revenue from this segment as percentage of net revenues in 2019 may not be reflective of our margins on this segment in
−Removed: future periods.
−Removed: During 2019 we sold these initial units at a much larger discounts than are being offered in 2020 in order to
−Removed: introduce our product to the market.
−Removed: In addition, during 2019 we recorded a one-time patent license fee of $30,000 for the first
−Removed: commercial sale of Nemo and royalty payments for units shipped in the fourth quarter of 2019.
−Removed: We will incur royalty payments on
−Removed: an ongoing basis under the terms of the STS Agreement.
+Added: started building and shipping our Ultra Portable Tankless Dive Systems (NEMO) in the Third Quarter 2019.
+Added: During the year
+Added: ended December 31, 2020, the sales channels were still developing, however, the company focused on direct to consumer via our
+Added: website, dealers and Amazon.
+Added: Direct to consumer sales accounted for 66.2%, dealers accounted for 30.9% and Amazon 2.8% of total
+Added: revenue, net of Ventilator revenue, for the year ended December 31, 2020.
+Added: During the second quarter of 2020,
+Added: BLU3 received a purchase order from a third-party to mature the design of the NEMO into a functional ventilator prototype, to
+Added: potentially help with the ventilator shortage that the country was facing due to the COVID–19 pandemic.
+Added: BLU3 Vent emerged
+Added: as the first in the Hack-a-Vent challenge to pass through preliminary testing at Uniformed Services University to confirm feasibility
+Added: to treat an ARDS inflicted patient.
+Added: BLU3 Vent has been submitted initial documents for a review with the FDA at the direction
+Added: and with the support of the Wright Brothers Institute (WBI).
+Added: This project is currently suspended as urgent demand for emergency
+Added: use ventilators has declined.
+Added: Revenue from this contract totaled $570,060 for the year ended December 31, 2020.
+Added: aggregate cost of revenue from this segment as percentage of net revenues for the year ended December 31, 2020 may not
+Added: be reflective of our margins on this segment in future periods.
+Added: The BLU3 Vent project, the COVID-19 pandemic, along with the inefficiencies
+Added: in production of a new product line, have partially offset positive trends of cost of sales and Margins.
expenses, consisting of SG&A and research and development costs, and are reported on a consolidated basis for our operating
−Removed: Overall, our operating expenses increased 30.5% for the 2019 from 2018.
−Removed: increased 37.3% for 2019 from 2018 which is primarily attributable to non-cash compensation expenses of $320,208 representing
−Removed: grants to management, together with increases in employee compensation costs of approximately $81,000.
−Removed: and development costs declined 41.0% for 2019 from 2018 as a result of a reduction in R&D costs associated with the Ultra-Portable
−Removed: Tankless Dive Systems segment.
+Added: Overall, our operating expenses increased 61.5% for 2020 from 2019.
+Added: increased 61.1% for 2020 from 2019 which is primarily attributable to an increase in non-cash compensation expenses.
+Added: Non-cash compensation
+Added: expenses, consisting for stock and option grants to the officers and employees, was $1,408,844 as compared to $474,954,
+Added: for the year ended December 31, 2020 and 2019, respectively.
+Added: In addition employee compensation costs increased
+Added: approximately $102,000 from the year ended December 31, 2020 to the same period in 2019, primarily due to increased
+Added: staffing in our engineering departments and administrative departments.
+Added: and development costs increased 71.5% for 2020 from 2019.
+Added: BLU3 had an increase of approximately $11,000 or 16% for the
+Added: year ended December 31, 2020, as it continued to develop the NOMAD.
+Added: The legacy SSA segment increased its research
+Added: and development costs by 100% or approximately $37,000, as it further developed its battery operated surface supplied air systems.
Other Expense
−Removed: other expense declined 52.3% in 2019 from 2018, which is primarily attributable to a loss on extinguishment of debt of $131,000
−Removed: related to the modification for conversion price of convertible notes in 2019 offset by a decrease in interest expense in 2019
−Removed: from 2018 of $289,349 related to the conversion of convertible debt in 2018.
+Added: other expense declined 86.6% in 2020 from 2019, which is primarily attributable to a decrease in loss on extinguishment of debt
+Added: of $131,000 related to the modification for conversion price of convertible notes in 2019 that did not occur in 2020.
+Added: Additionally,
+Added: interest expense increased from approximately $7,000 in 2019 to $18,600 in 2020.
+Added: The increase in interest expense is attributable
+Added: to the Marlin note that was executed in the fourth quarter of 2019 for the purchase of tooling for BLU3.
and Capital Resources
2 unchanged sentences
assets, total current liabilities and working capital (deficit) at December 31, 2020 as compared to December 31, 2019.
−Removed: current assets
−Removed: current liabilities
−Removed: capital (deficit)
−Removed: increase in our current assets at December 31, 2019 from December 31, 2018 principally reflects increases in accounts receivable,
−Removed: net offset by decreased in cash, accounts receivable –
−Removed: related parties, inventory, net, and prepaids.
−Removed: The increase in our
−Removed: total current liabilities principally reflects increases in accounts payable and accrued liabilities, accounts payable –
−Removed: related parties, operating lease liabilities, other liabilities which is related to the accrued amount for legal contingency and
−Removed: interest due on convertible debentures, offset by declines in customer deposits and unearned income.
−Removed: cash (used) by operating activities
−Removed: cash (used) by investing activities
−Removed: cash provided by financing activities
−Removed: cash used in operating activities for 2019 was primarily the result of a net loss of $1,421,740, an increase in our accounts receivable
−Removed: and a decrease in customer deposits and unearned income, offset by decreases in accounts receivable
−Removed: related party and prepaid expenses and increases in accounts payable, accrued liabilities, accounts payable-related parties
−Removed: and other liabilities.
−Removed: cash used in investing activities in 2019 reflects the purchase of molds in our Ultra-Portable Tankless Dive Systems segment.
−Removed: cash provided by financing activities in 2019 period reflects proceeds from the sale of our securities and loan payable, offset
−Removed: by the repayment of loan payable.
+Added: Total current assets
+Added: Total current liabilities
+Added: Working capital (deficit)
+Added: increase in our current assets at December 31, 2020 from December 31, 2019 principally reflects increases in cash of approximately $275,000,
+Added: inventory of approximately $145,000 and prepaid assets of approximately $63,000 for the year ended December 31, 2020.
+Added: increase in inventory was due to increased purchasing in late 2020 in concern over supply chain disruptions due to COVID19.
+Added: increases are offset by a decrease in accounts receivable and accounts receivable - related parties of approximately $11,000
+Added: for the year ended December 31, 2020 as compared to the same period in 2019,
+Added: decrease in our total current liabilities principally reflects decreases in accounts payable and accrued liabilities of approximately
+Added: $132,000, accounts payable –
+Added: related parties of approximately $161,000, customer deposits of approximately $101,000 and
+Added: Notes payable of approximately $60,000 for the year ended December 31, 2020 as compared to the year ended December
+Added: These reductions in current liabilities were offset by increases in current maturities of long term debt of approximately
+Added: $121,000 and the current portion of lease liabilities of approximately $10,000, for the year ended December 31, 2020 as
+Added: compared to the same period in 2019.
+Added: The company was able to reduce overall current liabilities via improved operating results
+Added: concurrently with increases in cash balances as a result of the sales of securities and the funding of the PPP loan that
+Added: took place during the year ended December 31, 2020.
+Added: Net cash (used) by operating
+Added: Net cash (used) by investing activities
+Added: Net cash provided by financing activities
+Added: cash used in operating activities for 2020 was primarily the result of a net loss of $1,351,619, an increase in our inventory
+Added: balances of $196,383, increases in prepaid expenses and other current assets of $62,641, and total decreases in all liabilities
+Added: of $542,728 for the year ended December 31, 2020 as compared to December 31, 2019.
+Added: The cash used related to net
+Added: loss was offset by $1,100,365 in non-cash stock related compensation expenses and $308,479 non-cash expenses for shares issued
+Added: for professional fees during the year ended December 31, 2020.
+Added: cash used in investing activities in 2020 of $5,500 reflects the cash and trade-in value utilized to purchase a delivery vehicle
+Added: in our legacy SSA products segment.
+Added: cash provided by financing activities in 2020 reflect $770,000 in proceeds related to the sale of the company’s common stock and
+Added: the exercise of warrants.
+Added: Additionally, the Company received loan proceeds of $159,600 from a PPP loan offset
+Added: by debt repayments of $93,425 during the year ended December 31, 2020.
+Added: The Company has applied for forgiveness through its
+Added: lender, and the application has been processed.
+Added: The Company expects the entire balance of the loan to be forgiven under
+Added: the parameters of the CARES Act.
+Added: The loan balance as of December 31, 2020 was $159,600.
Concern and Management’s Liquidity Plans
−Removed: consolidated financial statements included herein have been prepared assuming we will continue as a going concern, which contemplates
−Removed: realization of assets and the satisfaction of liabilities in the normal course of business for the 12-month period following the
−Removed: date of issuance of these consolidated financial statements.
−Removed: We incurred losses for 2019 of $ 1,421,740 and at December 31, 2019
−Removed: we had a working capital deficit of $404,637 and an accumulated deficit of $11,604,518.
−Removed: cash flow is not sufficient to fund our operations and our growth plans.
−Removed: We estimate that we need to raise approximately $500,000
−Removed: in additional working capital over the next 12 months, however, we do not presently have any binding commitments for such funds.
−Removed: We are continuing to engage in discussions with potential sources for this required additional capital, however, our ability to
−Removed: raise capital is somewhat limited based upon our revenue levels, net losses and limited market for our common stock.
−Removed: to raise additional funds when needed, or if we do not have sufficient cash flows from operations, we may be required to scale
+Added: set forth in Note 1 of the audited consolidated financial statements appearing in this report were prepared assuming
+Added: we will continue as a going concern, which contemplates realization of assets and the satisfaction of liabilities in the normal
+Added: course of business for the 12-month period following the date of issuance of these consolidated financial statements.
+Added: of our independent registered public accounting firm on our audited consolidated financial statements for the year ended December
+Added: 31, 2020 contained a going concern qualification.
+Added: have a history of losses, and an accumulated deficit of $12,956,137 as of December 31, 2020.
+Added: Despite a working capital surplus
+Added: of $439,833 at December 31, 2020, the continued losses and cash used in operations raise substantial doubt as to the Company’s
+Added: ability to continue as a going concern.
+Added: The Company’s ability to continue as a going concern is dependent upon the Company’s
+Added: ability to continue to increase revenues, control expenses, raise capital, and to continue to sustain adequate working capital to finance
+Added: its operations.
+Added: The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company.
+Added: forth in Note 10 to the notes to the financial statements accompanying this report, we owe third parties approximately $110,000
+Added: under the terms of convertible debentures, of which a $10,000 convertible debenture was converted to common stock in February 2021
+Added: and the remaining $100,000 of convertible debentures become due in December 2021.
+Added: In addition, we have an additional $35,000
+Added: in loans which are due on demand.
+Added: We are continuing to engage in discussions with potential sources for additional capital, however,
+Added: our ability to raise capital is somewhat limited based upon our revenue levels, net losses and limited market for our common stock.
+Added: we fail to raise additional funds when needed, or if we do not have sufficient cash flows from operations, we may be required to scale
back or cease certain of our operations.
−Removed: Accounting Policies
−Removed: preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect
−Removed: the reported amount of assets and liabilities, the disclosure of contingent assets and liabilities and the reported amounts of
−Removed: revenue and expenses during the reported periods.
−Removed: The more critical accounting estimates include estimates related to revenue
−Removed: recognition, valuation of inventory, intangible assets, and equity based transactions.
−Removed: We also have other key accounting policies,
−Removed: which involve the use of estimates, judgments and assumptions that are significant to understanding our results, which are described
−Removed: in Note 1 to our audited consolidated financial statements appearing elsewhere in this report.
−Removed: Accounting Pronouncements
−Removed: recent accounting standards that have been issued or proposed by the Financial Accounting Standards Board (FASB) or other standards-setting
−Removed: bodies that do not require adoption until a future date are not expected to have a material impact on the financial statements
−Removed: upon adoption.
−Removed: These recent accounting pronouncements are described in Note 1 to our notes to consolidated financial statements
−Removed: appearing later in this report.
+Added: Accounting Estimates
+Added: Company’s management discussion and analysis of its financial condition and results of operations are based upon the Company’s
+Added: consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the
+Added: The preparation of these financial statements requires the Company to make estimates and judgments that affect the reported
+Added: amounts of its assets, liabilities, sales and expenses, and related footnote disclosures.
+Added: On an on-going basis, the Company evaluates
+Added: its estimates for product returns, bad debts, inventories, income taxes, warranty obligations, litigation and other subjective
+Added: matters impacting the financial statements.
+Added: The Company bases its estimates on historical experience and on various other assumptions
+Added: that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the
+Added: carrying values of assets and liabilities that are not readily apparent from other sources.
+Added: Actual results may differ from these
+Added: estimates under different assumptions or conditions.
+Added: Company believes the following critical accounting policies affect its more significant judgments and estimates used in the preparation
+Added: of its consolidated financial statements.
+Added: Management has discussed these policies with the Audit Committee of the Company’s
+Added: Board of Directors.
+Added: for Doubtful Accounts
+Added: for doubtful accounts are estimated based on estimates of losses related to customer accounts receivable balances.
+Added: Estimates are
+Added: developed by using standard quantitative measures based on historical losses, adjusting for current economic conditions and, in
+Added: some cases, evaluating specific customer accounts for risk of loss.
+Added: The establishment of reserves requires the use of judgment
+Added: and assumptions regarding the potential for losses on receivable balances.
+Added: Though the Company considers these balances adequate
+Added: and proper, changes in economic conditions in specific markets in which the Company operates and any specific customer collection
+Added: issues the Company identifies could have a favorable or unfavorable effect on required reserve balances.
+Added: Company values inventory at the lower of cost (determined using the first-in first-out method) or net realizable value.
+Added: Management’s
+Added: judgment is required to determine the reserve for obsolete or excess inventory.
+Added: Inventory on hand may exceed future demand either
+Added: because the product is outdated or because the amount on hand is more than will be used to meet future needs.
+Added: Inventory reserves
+Added: are estimated by the individual operating companies using standard quantitative measures based on criteria established by the
+Added: Though the Company considers these reserve balances to be adequate, changes in economic conditions, customer inventory
+Added: levels or competitive conditions could have a favorable or unfavorable effect on required reserve balances.
+Added: Company records a valuation allowance to reduce its deferred tax assets to the amount that is more likely than not to be realized.
+Added: While the Company has considered future taxable income and ongoing prudent and feasible tax planning strategies in assessing the
+Added: need for the valuation allowance, in the event the Company were to determine that it would not be able to realize all or part
+Added: of its net deferred tax assets in the future, an adjustment to the deferred tax assets would be charged to income in the period
+Added: such determination was made.
+Added: Likewise, should the Company determine that it would be able to realize its deferred tax assets in
+Added: the future in excess of its net recorded amount, an adjustment to the deferred tax assets would increase income in the period
+Added: such determination was made.
+Added: Company accrues a warranty reserve for estimated costs to provide warranty services.
+Added: Warranty reserves are estimated using standard
+Added: quantitative measures based on criteria established by the Company.
+Added: Estimates of costs to service its warranty obligations are
+Added: based on historical experience, expectation of future conditions and known product issues.
+Added: To the extent the Company experiences
+Added: increased warranty claim activity or increased costs associated with servicing those claims, revisions to the estimated warranty
+Added: reserve would be required.
+Added: The Company engages in product quality programs and processes, including monitoring and evaluating
+Added: the quality of its suppliers, to help minimize warranty obligations.
balance Sheet Arrangements
7 unchanged sentences
risk support for such assets.
−Removed: Quantitative and Qualitative Disclosures about Market Risk.
+Added: and Qualitative Disclosures about Market Risk.
required for smaller reporting companies.
−Removed: Financial Statements and Supplementary Data.
+Added: Statements and Supplementary Data.
consolidated financial statements appear beginning at page F-1.
−Removed: Changes in and Disagreements with Accountants on Accounting and Financial Disclosure.
+Added: in and Disagreements with Accountants on Accounting and Financial Disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.