11 unchanged sentences
Significant Accounting Policies
+Added: Mergers and Acquisitions
Debt Securities
5 unchanged sentences
Regulatory Capital
+Added: Tax Credit and Other Investments in Unconsolidated Entities
Employee Benefit Plans
4 unchanged sentences
Fair Value Measurements
−Removed: Earnings Per Share
+Added: Earnings Per Common Share
Accumulated Other Comprehensive Income (Loss)
1 unchanged sentence
Parent Company Only Financial Information
−Removed: First Busey Corporation | 2023 — 91
+Added: First Busey Corporation (BUSE) | 2024 — 88
Table of Contents Contents of Item 8.
1 unchanged sentence
Report of Independent Registered Public Accounting Firm
−Removed: To the Stockholders and the Board of Directors of First Busey Corporation
+Added: To the Stockholders and the Board of Directors of First Busey Corporation and Subsidiaries
Opinion on the Financial Statements
17 unchanged sentences
The communication of a critical audit matter does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
−Removed: First Busey Corporation | 2023 — 92
+Added: First Busey Corporation (BUSE) | 2024 — 89
Table of Contents Contents of Item 8.
17 unchanged sentences
February 27, 2025
−Removed: First Busey Corporation | 2023 — 93
+Added: First Busey Corporation (BUSE) | 2024 — 90
Table of Contents Contents of Item 8.
16 unchanged sentences
7,613,683 7,559,294
+Added: Restricted bank stock 49,930 6,000
Premises and equipment, net 118,820 122,594
32 unchanged sentences
See accompanying Notes to Consolidated Financial Statements.
−Removed: First Busey Corporation | 2023 — 94
+Added: First Busey Corporation (BUSE) | 2024 — 91
Table of Contents Contents of Item 8.
3 unchanged sentences
(dollars in thousands, except per share amounts)
−Removed: Year Ended December 31,
+Added: Years Ended December 31,
2024 2023 2022
4 unchanged sentences
Non-taxable interest income 1,176 2,678 3,272
+Added: Dividend income on bank stock 848 1,170 190
Other interest income 22,441 10,531 3,097
18 unchanged sentences
Income on bank owned life insurance 5,130 4,701 3,663
+Added: Realized net gains (losses) on the sale of mortgage servicing rights 7,724 — —
Realized net gains (losses) on securities ( 7,033 ) ( 28 ) 50
Unrealized net gains (losses) recognized on equity securities 931 ( 2,171 ) ( 2,183 )
−Removed: Other income 11,248 14,822 10,292
+Added: Other noninterest income 14,309 10,078 14,632
Total noninterest income 139,682 121,214 126,613
8 unchanged sentences
FDIC insurance 5,603 5,650 4,058
−Removed: Other expense 44,161 48,333 40,261
+Added: Other noninterest expense 37,649 44,161 48,333
Total noninterest expense 300,399 285,532 283,881
6 unchanged sentences
See accompanying Notes to Consolidated Financial Statements.
−Removed: First Busey Corporation | 2023 — 95
+Added: First Busey Corporation (BUSE) | 2024 — 92
Table of Contents Contents of Item 8.
7 unchanged sentences
Unrealized/Unrecognized gains (losses) on debt securities:
−Removed: Net unrealized holding gains (losses) on debt securities available for sale, net of taxes of $( 16,674 ), $ 79,460 , and $ 23,367
−Removed: 41,824 ( 199,302 ) ( 58,610 )
−Removed: Net unrecognized gains (losses) on debt securities transferred to held to maturity from available for sale, net of taxes of $ — , $ 13,812 , and $ — , respectively
−Removed: — ( 34,644 ) —
−Removed: Reclassification adjustment for realized (gains) losses on debt securities available for sale included in net income, net of taxes of $( 1,569 ), $ 7 , and $( 17 ), respectively
−Removed: 3,934 ( 19 ) 44
−Removed: Amortization of unrecognized losses on securities transferred to held to maturity, net of taxes of $( 1,763 ), $( 1,893 ), and $ — , respectively
−Removed: 4,426 4,745 —
+Added: Net unrealized holding gains (losses) on debt securities available for sale 10,295 58,498 ( 278,762 )
+Added: Net unrecognized gains (losses) on debt securities transferred to held to maturity from available for sale — — ( 48,456 )
+Added: Reclassification adjustment for realized (gains) losses on debt securities available for sale included in net income 7,033 5,503 ( 26 )
+Added: Amortization of unrecognized losses on securities transferred to held to maturity 5,481 6,189 6,638
+Added: Tax effect ( 7,934 ) ( 20,006 ) 91,386
Net change in unrealized/unrecognized gains (losses) on debt securities 14,875 50,184 ( 229,220 )
Unrealized gains (losses) on cash flow hedges:
−Removed: Net unrealized holding gains (losses) on cash flow hedges, net of taxes of $ 732 , $ 8,258 , and $( 294 ), respectively
−Removed: ( 1,835 ) ( 20,717 ) 736
−Removed: Reclassification adjustment for realized (gains) losses on cash flow hedges included in net income, net of taxes of $( 2,443 ), $( 166 ), and $( 304 ), respectively
−Removed: 6,126 417 763
+Added: Net unrealized holding gains (losses) on cash flow hedges ( 13,055 ) ( 2,567 ) ( 28,975 )
+Added: Reclassification adjustment for realized (gains) losses on cash flow hedges included in net income 9,291 8,569 583
+Added: Tax effect 653 ( 1,711 ) 8,092
Net change in unrealized gains (losses) on cash flow hedges ( 3,111 ) 4,291 ( 20,300 )
−Removed: Net change in AOCI 54,475 ( 249,520 ) ( 57,067 )
+Added: OCI 11,764 54,475 ( 249,520 )
Total comprehensive income (loss) $ 125,455 $ 177,040 $ ( 121,209 )
See accompanying Notes to Consolidated Financial Statements.
−Removed: First Busey Corporation | 2023 — 96
+Added: First Busey Corporation (BUSE) | 2024 — 93
Table of Contents Contents of Item 8.
10 unchanged sentences
OCI, net of tax — — — — ( 249,520 ) — ( 249,520 )
−Removed: Stock issued in acquisition, net of stock issuance costs 2,206,237 2 58,953 — — — 58,955
Repurchase of stock ( 388,614 ) — — — — ( 9,912 ) ( 9,912 )
−Removed: Issuance of treasury stock for the 2021 ESPP 30,390 — ( 136 ) — — 782 646
+Added: Issuance of treasury stock for ESPP 57,385 — ( 320 ) — — 1,477 1,157
Net issuance of treasury stock for RSU/PSU/DSU vesting and related tax 175,225 — ( 5,789 ) — — 4,513 ( 1,276 )
+Added: Issuance of treasury stock for stock options exercised, net of shares redeemed and related tax 218 — ( 5 ) — — 5 —
Cash dividends common stock at $ 0.92 per share
6 unchanged sentences
Repurchase of stock ( 227,935 ) — — — — ( 4,482 ) ( 4,482 )
−Removed: Issuance of treasury stock for the 2021 ESPP 57,385 — ( 320 ) — — 1,477 1,157
+Added: Issuance of treasury stock for ESPP 59,845 — ( 530 ) — — 1,541 1,011
Net issuance of treasury stock for RSU/PSU/DSU vesting and related tax 132,091 — ( 4,494 ) — — 3,401 ( 1,093 )
−Removed: Issuance of treasury stock for stock options exercised, net of shares redeemed and related tax 218 — ( 5 ) — — 5 —
+Added: Net issuance of treasury stock for warrants exercised 994 — ( 17 ) — — 26 9
Cash dividends common stock at $ 0.96 per share
3 unchanged sentences
Balance, December 31, 2023 55,244,119 58 1,323,595 237,197 ( 218,803 ) ( 70,066 ) 1,271,981
+Added: Cumulative effect of change in accounting principal (ASU 2023-02) — — — ( 1,391 ) — — ( 1,391 )
Net income — — — 113,691 — — 113,691
OCI, net of tax — — — — 11,764 — 11,764
−Removed: Repurchase of stock ( 227,935 ) — — — — ( 4,482 ) ( 4,482 )
−Removed: Issuance of treasury stock for the 2021 ESPP 59,845 — ( 530 ) — — 1,541 1,011
+Added: Stock issued in acquisition, net of stock issuance costs 1,429,304 2 34,232 — — — 34,234
+Added: Issuance of treasury stock for ESPP 58,843 — ( 325 ) — — 1,515 1,190
Net issuance of treasury stock for RSU/PSU/DSU vesting and related tax 163,387 — ( 5,961 ) — — 4,207 ( 1,754 )
6 unchanged sentences
See accompanying Notes to Consolidated Financial Statements.
−Removed: First Busey Corporation | 2023 — 97
+Added: First Busey Corporation (BUSE) | 2024 — 94
Table of Contents Contents of Item 8.
11 unchanged sentences
Amortization of mortgage servicing rights 997 2,785 3,540
−Removed: Amortization of NMTC 8,999 6,333 5,563
+Added: Amortization of New Markets Tax Credit — 8,999 6,333
Depreciation and amortization of premises and equipment 9,503 9,488 10,482
10 unchanged sentences
(Gain) loss on sales of debt securities, net 7,033 5,503 ( 26 )
+Added: (Gain) loss on sales of mortgage servicing rights ( 7,724 ) — —
(Gain) loss on sales of loans, net ( 1,761 ) ( 733 ) ( 1,944 )
5 unchanged sentences
Stock-based compensation 7,726 6,595 8,968
+Added: Proceeds from the sale of mortgage servicing rights 9,796 — —
Mortgage loans originated for sale ( 104,176 ) ( 35,413 ) ( 70,953 )
10 unchanged sentences
Proceeds from paydowns and maturities of debt securities available for sale 370,774 326,252 470,134
−Removed: Purchases of FHLB and other bank stock ( 30,957 ) ( 12,969 ) —
−Removed: Proceeds from the redemption of FHLB and other bank stock 43,926 225 —
−Removed: Net cash received in (paid for) acquisitions
+Added: Purchases of restricted bank stock ( 43,954 ) ( 30,957 ) ( 12,969 )
+Added: Proceeds from the redemption of restricted bank stock 884 43,926 225
+Added: Purchases of loans ( 14,602 ) — —
Net (increase) decrease in loans 364,455 65,240 ( 541,713 )
+Added: Net cash received in (paid for) acquisitions
Cash paid for premiums on bank-owned life insurance ( 74 ) ( 80 ) ( 106 )
4 unchanged sentences
Net cash provided by (used in) investing activities $ 657,903 $ 550,987 $ ( 290,856 )
−Removed: First Busey Corporation | 2023 — 98
+Added: First Busey Corporation (BUSE) | 2024 — 95
Table of Contents Contents of Item 8.
14 unchanged sentences
Cash paid for withholding taxes on stock-based payments ( 1,755 ) ( 1,093 ) ( 1,276 )
+Added: Proceeds from stock options exercised ( 3 ) — —
Proceeds from stock warrants exercised — 9 —
10 unchanged sentences
OREO acquired in settlement of loans $ 26 $ 189 $ 175
−Removed: Transfer of loans held for sale to portfolio loans — — ( 4,808 )
Transfer of debt securities available for sale to held to maturity — — 985,199
See accompanying Notes to Consolidated Financial Statements.
−Removed: First Busey Corporation | 2023 — 99
+Added: First Busey Corporation (BUSE) | 2024 — 96
Table of Contents Contents of Item 8.
3 unchanged sentences
SIGNIFICANT ACCOUNTING POLICIES
−Removed: Nature of Operations
+Added: Organization and Nature of Operations
First Busey Corporation is a financial holding company organized under the laws of Nevada.
1 unchanged sentence
First Busey Corporation and its subsidiaries are subject to the regulations of certain regulatory agencies and undergo periodic examinations by those regulatory agencies.
−Removed: Significant accounting and reporting policies for First Busey Corporation and its subsidiaries follow:
−Removed: Principles of Consolidation
−Removed: Busey’s Consolidated Financial Statements include the accounts of First Busey Corporation and its subsidiaries, which include First Busey Risk Management (dissolved December 18, 2023), Deed of Trust Services Corporation, and Busey Bank, including Busey Bank’s wholly-owned subsidiaries FirsTech, Pulaski Service Corporation, and Busey Capital Management, Inc.
+Added: Busey’s accounting and reporting policies conform to GAAP.
+Added: The Consolidated Financial Statements include the accounts of First Busey Corporation and its subsidiaries, which include Deed of Trust Services Corporation, and Busey Bank, including Busey Bank’s wholly-owned subsidiaries FirsTech, Pulaski Service Corporation, and Busey Capital Management, Inc.
+Added: Further, until its dissolution on December 18, 2023, First Busey Risk Management was a subsidiary of First Busey Corporation and included in the Company’s Consolidated Financial Statements .
Operating results generated from acquired businesses are included with Busey’s results of operations starting from each date of acquisition.
2 unchanged sentences
Because Busey is not the primary beneficiary, the Consolidated Financial Statements exclude the following wholly-owned variable interest entities:
−Removed: First Busey Statutory Trust II, First Busey Statutory Trust III, First Busey Statutory Trust IV, Pulaski Financial Statutory Trust I, and Pulaski Financial Statutory Trust II.
+Added: First Busey Statutory Trust II, First Busey Statutory Trust III, First Busey Statutory Trust IV, Pulaski Financial Statutory Trust I, Pulaski Financial Statutory Trust II, and Merchants and Manufacturers Bank Statutory Trust I.
Use of Estimates
−Removed: In preparing the accompanying Consolidated Financial Statements in conformity with GAAP, Busey’s management is required to make estimates and assumptions that affect the amounts reported in the Consolidated Financial Statements and the disclosures provided.
+Added: In preparing the accompanying Consolidated Financial Statements in conformity with GAAP, Busey’s management is required to make estimates and assumptions that affect the amounts reported on the Consolidated Financial Statements and the disclosures provided.
Actual results could differ from those estimates.
−Removed: Material estimates which are particularly susceptible to significant change in the near-term relate to the fair value of debt securities available for sale, fair value of assets acquired and liabilities assumed in business combinations, goodwill, income taxes, and the determination of the ACL.
−Removed: Comprehensive Income (Loss)
−Removed: Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income.
−Removed: Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale debt securities and unrealized gains and losses on cash flow hedges, are reported net of taxes as a separate component within the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).
−Removed: First Busey Corporation | 2023 — 100
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Material estimates which are particularly susceptible to significant change in the near-term relate to the fair value of assets acquired and liabilities assumed in business combinations, goodwill, income taxes, and the determination of the ACL.
Assets held for customers in a fiduciary or agency capacity, other than trust cash on deposit at Busey Bank, are not Busey’s assets and, accordingly, are not included in the accompanying Consolidated Financial Statements .
6 unchanged sentences
Management believes Busey is not exposed to any significant credit risk on cash and cash equivalents.
+Added: First Busey Corporation (BUSE) | 2024 — 97
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Business Combinations
+Added: Business combinations are accounted for under ASC Topic 805 “Business Combinations” using the acquisition method of accounting.
+Added: The acquisition method of accounting requires that the assets acquired and the liabilities assumed are recognized, measured at their estimated fair values, as of the date Busey obtains control of the acquiree (the acquisition date).
+Added: To estimate fair values of assets acquired and liabilities assumed, Busey may utilize third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques.
+Added: Further, management assumptions require consideration of future growth rates, future attrition, discount rates, multiples of earnings or other relevant factors.
+Added: Operating results generated from acquired businesses are included with Busey’s results of operations starting from each acquisition date.
+Added: Acquisition related costs are costs that Busey incurs to effect a business combination, and may include legal, accounting, valuation, other professional or consulting fees, system conversions, and marketing costs.
+Added: Busey accounts for acquisition related costs by recording them as expenses in the periods in which the costs are incurred and the services are received.
+Added: Costs that Busey expects, but is not obligated to incur in the future, to effect its plan to exit an activity of an acquiree or to terminate the employment of an acquiree’s employees are not liabilities at the acquisition date.
+Added: Instead, Busey recognizes these costs in its post-combination Consolidated Financial Statements in accordance with other applicable accounting guidance.
Debt Securities Available for Sale
10 unchanged sentences
If Busey neither intends to sell the security nor believes it is more likely than not that the Company will be required to sell the security before the fair value recovers to the amortized cost basis, Busey must determine whether any of the decline in fair value has resulted from a credit loss, or if it is entirely the result of noncredit factors.
−Removed: Busey considers the following factors in assessing whether the decline is due to a credit loss:
−Removed: • Extent to which the fair value is less than the amortized cost basis;
−Removed: • Adverse conditions specifically related to the security, an industry, or a geographic area (for example, changes in the financial condition of the issuer of the security, or in the case of an asset-backed debt security, in the financial condition of the underlying loan obligors);
−Removed: First Busey Corporation | 2023 — 101
+Added: First Busey Corporation (BUSE) | 2024 — 98
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Busey considers the following factors in assessing whether the decline is due to a credit loss:
+Added: • Extent to which the fair value is less than the amortized cost basis;
+Added: • Adverse conditions specifically related to the security, an industry, or a geographic area (for example, changes in the financial condition of the issuer of the security, or in the case of an asset-backed debt security, in the financial condition of the underlying loan obligors);
• Payment structure of the debt security and the likelihood of the issuer being able to make payments that increase in the future;
5 unchanged sentences
Impairment related to noncredit factors is recognized in AOCI, net of applicable taxes.
−Removed: Busey did not recognize any credit impairment in 2023, 2022, or 2021.
+Added: Busey did not recognize any credit impairment on debt securities available for sale in 2024, 2023, or 2022.
Debt Securities Held to Maturity
2 unchanged sentences
While held to maturity securities are within the scope of CECL, the standard allows for an assumption of zero credit losses when the expectation of non-payment is zero.
−Removed: The risk related to mortgage-backed securities issued and/or guaranteed by U.S.
+Added: The risk of credit loss related to mortgage-backed securities issued and/or guaranteed by U.S.
government agencies or U.S.
−Removed: government-sponsored enterprises is considered low, therefore requiring no allowance to be recorded.
−Removed: Accrued interest receivable for debt securities totaled $ 13.6 million at December 31, 2023, and is excluded from the estimate of credit losses.
+Added: government-sponsored enterprises is considered zero, therefore requiring no allowance to be recorded.
+Added: Accrued interest receivable for both debt securities available for sale and debt securities held to maturity totaled $ 10.5 million at December 31, 2024, and is excluded from the estimate of credit losses.
Accrued interest receivable is reported in other assets on the Consolidated Balance Sheets .
7 unchanged sentences
Gains and losses on sales of loans are recognized at settlement dates and are determined by the difference between the sales proceeds and the carrying amount, net of the value of any servicing assets for loans that were sold with servicing rights retained.
−Removed: Loan Servicing
−Removed: Servicing assets are recognized when servicing rights are acquired or retained through the sale of mortgage and government-guaranteed commercial loans.
−Removed: The unpaid principal balances of loans serviced by Busey for the benefit of others totaled $ 1.5 billion as of December 31, 2023, and $ 1.7 billion as of December 31, 2022, and are not included in the accompanying Consolidated Balance Sheets .
−Removed: Servicing rights are initially recorded at fair value, which is determined using a valuation model that calculates the present value of estimated future net servicing income.
−Removed: Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
−Removed: The amortization of mortgage servicing rights is included in mortgage revenue.
−Removed: The amortization of government-guaranteed commercial loans is included in other income.
−Removed: First Busey Corporation | 2023 — 102
+Added: First Busey Corporation (BUSE) | 2024 — 99
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Servicing rights are periodically evaluated for impairment based on the fair value of those rights as compared to book value.
+Added: Loan Servicing
+Added: Servicing assets are recognized when servicing rights are acquired or retained through the sale of mortgage and government-guaranteed commercial loans.
+Added: The unpaid principal balances of loans serviced by Busey for the benefit of others totaled $ 582.5 million as of December 31, 2024, and $ 1.49 billion as of December 31, 2023, and are not included in the accompanying Consolidated Balance Sheets .
+Added: During the first quarter of 2024, Busey sold the mortgage servicing rights on approximately $ 923.5 million of one- to four-family mortgage loans for an estimated pre-tax gain of $ 7.5 million, which enabled Busey to sell available-for-sale debt securities with a book value of approximately $ 108.2 million for a pre-tax loss of $ 6.8 million.
+Added: Servicing rights are initially recorded at estimated fair value, which is determined using a valuation model that calculates the present value of estimated future net servicing income.
+Added: Capitalized servicing rights are reported in other assets and are amortized into noninterest income in proportion to, and over the period of, the estimated future net servicing income of the underlying financial assets.
+Added: The amortization of mortgage servicing rights is included in mortgage revenue.
+Added: The amortization of government-guaranteed commercial loan servicing rights is included in other income.
+Added: Servicing rights are periodically evaluated for impairment based on the fair value of those rights as compared to the carrying amount.
Fair values are estimated using discounted cash flows based on expected prepayment rates and other inputs.
16 unchanged sentences
Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured.
−Removed: Busey had $ 0.3 million in PPP loans outstanding as of December 31, 2023.
−Removed: In comparison, Busey had $ 0.9 million in PPP loans outstanding as of December 31, 2022, with an amortized cost of $ 0.8 million.
−Removed: Busey received an immaterial amount of fees related to these loans for the year ended December 31, 2023, and received fees totaling $ 2.5 million and $ 20.1 million for the years ended December 31, 2022, and 2021, respectively.
−Removed: Incremental direct origination costs Busey incurred were immaterial for the year ended December 31, 2023, and were $ 0.6 million and $ 4.2 million for the years ended December 31, 2022, and 2021, respectively.
−Removed: Both the fees received and the origination costs were deferred and are amortized over the contractual life of these loans, subject to prepayment.
−Removed: Busey recognized an immaterial amount in net interest income for fees, net of deferred cost, during the year ended December 31, 2023, and recognized $ 1.9 million and $ 14.0 million during the years ended December 31, 2022, and 2021, respectively.
−Removed: As of December 31, 2023, the remaining amount of fees to be recognized, net of deferred costs, was immaterial.
−Removed: PPP loans contain a forgiveness feature for funds spent on covered expenses, including both principal and accrued interest.
−Removed: Any remaining balance after loan forgiveness maintains a 100 % government guarantee for the remaining term of the loan.
−Removed: First Busey Corporation | 2023 — 103
+Added: First Busey Corporation (BUSE) | 2024 — 100
Table of Contents Contents of Item 8.
3 unchanged sentences
Loan Modifications
−Removed: On January 1, 2023, Busey adopted ASU 2022-02 “Financial Instruments—Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage Disclosures,” which eliminated the TDR accounting model for creditors that have already adopted CECL.
−Removed: In lieu of the TDR accounting model, loan refinancing and restructuring guidance in ASC Subtopic 310-20-35-9 through 35-11 “Receivables—Nonrefundable Fees and Other Costs—Subsequent Measurement—Loan Refinancing or Restructuring” will apply to all loan modifications, including those made for borrowers experiencing financial difficulty.
−Removed: This standard also enhances disclosure requirements related to certain loan modifications.
−Removed: Assets Purchased with Credit Deterioration
−Removed: On January 1, 2020, Busey adopted ASC Topic 326 “Financial Instruments-Credit Losses” using the prospective transition approach for financial assets PCD that were previously classified as PCI and accounted for under ASC Subtopic 310-30 “Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality.” In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption.
−Removed: In accordance with ASC Topic 326, the amortized cost basis of PCD assets were adjusted to reflect an ACL for any remaining credit discount.
−Removed: Subsequent changes in expected cash flows will be adjusted through the ACL.
−Removed: The noncredit discount will be accreted into interest income using the January 1, 2020, effective interest rate.
−Removed: Subsequent to the adoption of ASC Topic 326, acquired loans are separated into two categories based on the credit risk characteristics of the underlying borrowers as either PCD, for loans which have experienced more than insignificant credit deterioration since origination, or all other loans.
−Removed: At the date of acquisition, an ACL on PCD loans is determined and netted against the amortized cost basis of the individual loans.
−Removed: The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan.
−Removed: The ACL on PCD loans is recorded in the acquisition accounting and no provision for credit losses is recognized at the acquisition date.
−Removed: Subsequent changes to the ACL are recorded through provision expense.
−Removed: For all other loans, an ACL is established immediately after the acquisition through a charge to the provision for credit losses.
+Added: Busey’s loan portfolio includes certain loans that have been modified in accordance with loan refinancing and restructuring guidance in ASC Subtopic 310-20-35-9 through 35-11 “Receivables—Nonrefundable Fees and Other Costs—Subsequent Measurement—Loan Refinancing or Restructuring” for borrowers experiencing financial difficulty.
+Added: For additional information about loan modifications for borrowers experiencing financial difficulty, see “ Note 4.
+Added: P ortfolio Loans .”
Allowance for Credit Losses
−Removed: The ACL is a significant estimate in Busey’s Consolidated Financial Statements , affecting both earnings and capital.
+Added: The ACL is a significant estimate on Busey’s Consolidated Financial Statements , affecting both earnings and capital.
The ACL is a valuation account that is deducted from the portfolio loans’ amortized cost bases to present the net amount expected to be collected on the portfolio loans.
−Removed: Portfolio loans are charged off against the ACL when management believes the uncollectibility of a loan balance is confirmed.
+Added: Portfolio loans are charged off against the ACL when management believes the loan balance is uncollectible.
Recoveries will be recognized up to the aggregate amount of previously charged-off balances.
The ACL is established through the provision for credit loss charged to income.
−Removed: A loan’s amortized cost basis is comprised of the unpaid principal balance of the loan, accrued interest receivable, purchase premiums or discounts, and net deferred origination fees or costs.
+Added: A loan’s amortized cost basis is comprised of the unpaid principal balance of the loan net of charge-offs, accrued interest receivable, purchase premiums or discounts, and net deferred origination fees or costs.
Busey has estimated its allowance on the amortized cost basis, exclusive of government guaranteed loans and accrued interest receivable.
+Added: Further, as permitted under the practical expedient provided within ASC 326-20-35-6, Busey did not record an ACL for its Life Equity Loan ® portfolio due to no expected credit loss at default.
Busey writes-off uncollectible accrued interest receivable in a timely manner and has elected to not measure an allowance for accrued interest receivable.
1 unchanged sentence
Fair Value Measurements.
−Removed: First Busey Corporation | 2023 — 104
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Our methodology influences, and is influenced by, Busey’s overall credit risk management processes.
+Added: Busey’s methodology influences, and is influenced by, Busey’s overall credit risk management processes.
The ACL is managed in accordance with GAAP to provide an adequate reserve for expected credit losses that is reflective of management’s best estimate of what is expected to be collected.
The ACL must be determined on a collective (pool) basis when similar risk characteristics exist.
−Removed: On a case-by-case basis, we may conclude a loan should be evaluated on an individual basis based on disparate risk characteristics.
+Added: On a case-by-case basis, Busey may conclude that a loan should be evaluated on an individual basis based on disparate risk characteristics.
The measurement of expected credit losses is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the amortized cost basis.
3 unchanged sentences
Ongoing impacts of CECL will be dependent upon changes in economic conditions and forecasts, originated and acquired loan portfolio composition, prepayment speeds, credit performance trends, portfolio duration, and other factors.
+Added: First Busey Corporation (BUSE) | 2024 — 101
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Assets Purchased with Credit Deterioration
+Added: Acquired loans are separated into two categories based on the credit risk characteristics of the underlying borrowers:
+Added: (1) PCD, for loans which have experienced more than insignificant credit deterioration since origination, or (2) all other loans.
+Added: For PCD loans, an ACL is determined at the date of acquisition using the same methodology as other loans held for investment.
+Added: This initial ACL, when determined on a collective basis, is allocated to the individual loans, and the sum of each loan’s purchase price and ACL becomes its initial amortized cost basis.
+Added: The difference between the initial amortized cost basis and the par value of the loan is a noncredit discount or premium, which is amortized into interest income over the life of the loan.
+Added: The ACL on PCD loans is recorded in the acquisition accounting and no provision for credit losses is recognized at the acquisition date.
+Added: Subsequent changes to the ACL are recorded as a charge to the provision for credit losses.
+Added: For all other loans, an ACL is established immediately after the acquisition through a charge to the provision for credit losses.
+Added: Upon adoption of ASC Topic 326 “Financial Instruments-Credit Losses” Busey applied the prospective transition approach for financial assets considered PCD that were previously classified as PCI and accounted for under ASC Subtopic 310-30 “Receivables—Loans and Debt Securities Acquired with Deteriorated Credit Quality.” In accordance with the standard, management did not reassess whether PCI assets met the criteria of PCD assets as of the date of adoption.
+Added: The amortized cost basis of these PCD assets was adjusted to reflect an ACL for any remaining credit discount.
+Added: The noncredit discount is being accreted into interest income using the January 1, 2020, effective interest rate.
+Added: Subsequent changes in expected cash flows will be adjusted through the ACL.
+Added: Other Real Estate Owned and Other Repossessed Assets
+Added: OREO and other repossessed assets represent properties and other assets acquired through foreclosure or other proceedings in settlement of loans.
+Added: OREO and other repossessed assets are recorded at the fair value of the property or asset, less estimated costs of disposal, which establishes a new cost basis.
+Added: Any adjustment to fair value at the time of transfer to OREO or other repossessed assets is charged to the ACL.
+Added: OREO property and other repossessed assets are evaluated regularly to ensure the recorded amount is supported by its current fair value;
+Added: write downs or valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded, as necessary.
+Added: OREO and other repossessed assets are included in other assets on the Consolidated Balance Sheets .
+Added: Revenue, expense, gains, and losses from the operations of foreclosed assets are included in earnings.
+Added: Long-Lived Assets
+Added: Long-lived assets, including premises and equipment, right of use assets, and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
+Added: An impairment loss is recognized when estimated undiscounted future cash flows from operations of the asset are less than the carrying value of the asset.
+Added: Cash flows used for this analysis are those directly associated with, and that are expected to arise as a direct result of, the use and eventual disposition of the asset.
+Added: Any impairment loss is measured as the amount by which the carrying value of the asset exceeds its fair value.
+Added: First Busey Corporation (BUSE) | 2024 — 102
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Premises and Equipment
6 unchanged sentences
Furniture and equipment 3 — 10 years
+Added: Premises and equipment are reviewed for impairment in accordance with Busey’s policies regarding long-lived assets.
+Added: Bank property held for sale, included in premises and equipment, represents certain banking center office buildings which Busey had closed and consolidated with other existing banking centers.
+Added: Bank property held for sale is measured at the lower of amortized cost or estimated fair value less estimated costs to sell, and depreciation has been stopped.
A determination is made at inception if an arrangement contains a lease.
1 unchanged sentence
Lease-related assets, or right of use assets, are recognized on the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments, initial direct costs, and lease incentives received.
−Removed: Lease-related liabilities are recognized at the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rate.
+Added: Lease-related liabilities are recognized at the present value of the remaining contractual fixed lease payments, discounted using the rate implicit in the lease or Busey’s incremental borrowing rate.
+Added: ASC Topic 842 “Leases” requires the use of the rate implicit in the lease whenever this rate is readily determinable.
+Added: If not readily determinable, Busey uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
+Added: For operating leases existing prior to Busey’s adoption of ASC Topic 842 on January 1, 2019, Busey used a borrowing rate that corresponded to the lease term remaining as of the date of adoption of ASC Topic 842.
Busey’s lease agreements often include one or more options to renew at Busey’s discretion.
2 unchanged sentences
Variable lease payments are expensed as incurred.
−Removed: First Busey Corporation | 2023 — 105
+Added: Right of use assets are reviewed for impairment in accordance with Busey’s policies regarding long-lived assets.
+Added: First Busey Corporation (BUSE) | 2024 — 103
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: ASC Topic 842 “Leases” requires the use of the rate implicit in the lease whenever this rate is readily determinable.
−Removed: If not readily determinable, Busey uses its incremental borrowing rate at lease inception, on a collateralized basis, over a similar term.
−Removed: For operating leases existing prior to Busey’s adoption of ASC Topic 842 on January 1, 2019, Busey used a borrowing rate that corresponded to the lease term remaining as of the date of adoption of ASC Topic 842.
−Removed: Long-Lived Assets
−Removed: Long-lived assets, including premises and equipment, right of use assets, and intangible assets, are reviewed for impairment whenever events or changes in circumstances indicate that the carrying amount of the asset may not be recoverable.
−Removed: An impairment loss is recognized when estimated undiscounted future cash flows from operations of the asset are less than the carrying value of the asset.
−Removed: Cash flows used for this analysis are those directly associated with, and that are expected to arise as a direct result of, the use and eventual disposition of the asset.
−Removed: Any impairment loss is measured as the amount by which the carrying value of the asset exceeds its fair value.
−Removed: Other Real Estate Owned and Other Repossessed Assets
−Removed: OREO and other repossessed assets represent properties and other assets acquired through foreclosure or other proceedings in settlement of loans.
−Removed: OREO and other repossessed assets are recorded at the fair value of the property or asset, less estimated costs of disposal, which establishes a new cost basis.
−Removed: Any adjustment to fair value at the time of transfer to OREO or other repossessed assets is charged to the ACL.
−Removed: OREO property and other repossessed assets are evaluated regularly to ensure the recorded amount is supported by its current fair value;
−Removed: write downs or valuation allowances to reduce the carrying amount to fair value less estimated costs to dispose are recorded, as necessary.
−Removed: OREO and other repossessed assets are included in other assets on the Consolidated Balance Sheets .
−Removed: Revenue, expense, gains, and losses from the operations of foreclosed assets are included in earnings.
Goodwill and Other Intangibles
1 unchanged sentence
Goodwill is not amortized but is subject to at least annual impairment assessments.
−Removed: Busey has established December 31 as the annual impairment assessment date.
−Removed: As part of this analysis, each reporting unit's carrying value is compared to its fair value.
+Added: A separate goodwill impairment assessment is performed for each reporting unit on the goodwill that has been allocated to it.
+Added: A reporting unit is a component of an operating segment that constitutes a business for which discrete financial information is available, and segment management regularly reviews the operating results of that component.
+Added: Busey’s reporting units are the same as its operating segments.
+Added: Busey has established December 31 as the annual impairment assessment date for each of its reporting units.
+Added: As part of this assessment, each reporting unit's carrying value is compared to its fair value.
Busey estimates the fair value of its reporting units as of the measurement date utilizing valuation methodologies including comparable company analysis and precedent transaction analysis.
1 unchanged sentence
There was no impairment as of December 31, 2024 or 2023.
−Removed: See “ Note 7.
−Removed: Goodwill and Other Intangible Assets ” for further discussion.
Other intangible assets consist of core deposit and acquired customer relationship intangible assets arising from acquisitions.
−Removed: Other intangible assets are amortized over their estimated useful lives.
+Added: Other intangible assets are amortized over their estimated useful lives, and are reviewed for impairment in accordance with Busey’s policies regarding long-lived assets.
+Added: See “ Note 8.
+Added: Goodwill and Other Intangible Assets ” for additional information.
Cash Surrender Value of Bank Owned Life Insurance
1 unchanged sentence
Life insurance is recorded at its cash surrender value, which approximates its fair value.
−Removed: First Busey Corporation | 2023 — 106
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Busey maintains a liability for post-employment benefits related to split-dollar life insurance arrangements.
2 unchanged sentences
Similarly, if the employer agrees to provide the employee with a death benefit, the present value of the death benefit is accrued over the employee’s active service period.
−Removed: Busey accrued liabilities for these arrangements totaling $ 5.6 million as of both December 31, 2023, and 2022.
+Added: Busey accrued liabilities for these arrangements totaling $ 5.7 million as of December 31, 2024, and $5.6 million as of December 31, 2023.
Liabilities for post-employment benefits are included in other liabilities on the Consolidated Balance Sheets .
+Added: Restricted Bank Stock
+Added: During the fourth quarter of 2024 Busey Bank became a member of the Federal Reserve System.
+Added: Federal Reserve member banks are required to own a certain amount of Federal Reserve Bank stock.
+Added: Busey's investment in Federal Reserve Bank stock was $ 43.9 million as of December 31, 2024.
+Added: Busey’s investment in Federal Reserve Bank stock represents approximately half of the total required subscription, and the remaining half is unpaid and remains subject to call by the Federal Reserve Bank.
+Added: As such, Busey reserved cash of $ 43.9 million as of December 31, 2024.
Busey Bank is a member of the FHLB system.
−Removed: FHLB members are required to own a certain amount of stock based on the level of borrowings and other factors, and may invest in additional amounts.
−Removed: FHLB stock is carried at cost in other assets in our Consolidated Balance Sheet .
−Removed: Dividends are reported as income.
−Removed: Busey Bank's investment in FHLB stock was $ 6.0 million as of December 31, 2023, and $ 19.0 million as of December 31, 2022.
−Removed: Other Asset Investments
−Removed: Busey has invested in certain tax-advantaged projects promoting affordable housing, new markets, and historic rehabilitation.
−Removed: These investments are designed to generate returns primarily though the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods.
−Removed: These investments are considered to be variable interest entities, and are accounted for under the equity, deferral, or proportional amortization practical expedient methods, as appropriate.
−Removed: Busey is not required to consolidate variable interest entities in which it has concluded it does not have a controlling financial interest, and is not the primary beneficiary.
−Removed: Busey’s maximum exposure to loss related to its investments in these unconsolidated variable interest entities is limited to the carrying amount of the investment, net of any unfunded capital commitments and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level.
−Removed: Busey believes potential losses from these investments are remote.
−Removed: In addition, Busey has private equity investments, which are primarily in funds that invest in small businesses across diverse sectors including, but not limited to, financial technology, business services, manufacturing, agribusiness, healthcare, software as a service, and environmental, or supporting the preservation of affordable housing.
−Removed: The following table summarizes the impact of Busey’s other asset investments on the Company’s Consolidated Balance Sheets for the periods indicated (dollars in thousands) :
−Removed: As of December 31,
−Removed: Location 2023 2022
−Removed: Other asset investments
−Removed: Funded investments Other assets $ 68,516 $ 58,912
−Removed: Unfunded investments Other assets 58,552 67,437
−Removed: Other asset investments $ 127,068 $ 126,349
−Removed: Unfunded investment obligations Other liabilities $ 58,552 $ 67,437
−Removed: During 2023, Busey sold all 16,878 shares of Visa Class B common shares it previously held for a pre-tax gain of approximately $ 5.5 million.
−Removed: First Busey Corporation | 2023 — 107
+Added: FHLB members are required to own a certain amount of FHLB stock based on the level of borrowings and other factors, and may invest in additional amounts.
+Added: Busey's investment in FHLB stock was $ 6.0 million as of both December 31, 2024 and 2023.
+Added: First Busey Corporation (BUSE) | 2024 — 104
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Federal Reserve Bank stock and FHLB stock are carried at cost in restricted bank stock on the Consolidated Balance Sheets .
+Added: Cash reserves are included in interest-bearing deposits as part of Busey’s total cash and cash equivalents balances reported on the Consolidated Balance Sheets .
+Added: Dividends are reported as interest income on the Consolidated Statements of Income .
+Added: Dividend income is accrued on Federal Reserve Bank stock and is recognized when declared on FHLB stock.
Transfers of Financial Assets
2 unchanged sentences
(1) the assets have been isolated from Busey’s assets, (2) the transferee obtains the right to pledge or exchange the assets it receives, and no condition both constrains the transferee from taking advantage of its right to pledge or exchange and provides more than a trivial benefit to the transferor, and (3) Busey does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity or the ability to unilaterally cause the holder to return specific assets.
+Added: When transfers of financial assets fail to meet these criteria, those transfers are accounted for as secured borrowings.
Busey is subject to income taxes in U.S.
1 unchanged sentence
First Busey Corporation and its subsidiaries file consolidated federal and state income tax returns with each subsidiary computing its taxes on a separate entity basis.
−Removed: Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations and require significant judgment to apply.
+Added: Tax regulations within each jurisdiction are subject to the interpretation of the related tax laws and regulations, which requires significant judgment.
Busey is no longer subject to U.S.
2 unchanged sentences
The determination of the recoverability of the deferred tax assets is highly subjective and dependent upon judgment concerning management’s evaluation of both positive and negative evidence, the forecasts of future income, applicable tax planning strategies, and assessments of current and future economic and business conditions.
+Added: In 2024, Busey recorded a one-time deferred tax valuation adjustment of $ 1.4 million resulting from a change to the Illinois apportionment rate due to recently enacted regulations.
+Added: These new regulations are expected to lower Busey’s ongoing tax obligation in future periods, but created a negative adjustment to the carrying value of Busey’s deferred tax asset in 2024.
Management believes that it is more likely than not that the deferred tax assets included in the accompanying Consolidated Financial Statements will be fully realized.
1 unchanged sentence
Positions taken in tax returns may be subject to challenge upon examination by the taxing authorities.
−Removed: Uncertain tax positions are initially recognized in the Consolidated Financial Statements when it is more likely than not the position will not be sustained upon examination by the tax authorities.
+Added: Uncertain tax positions are initially recognized on the Consolidated Financial Statements when it is more likely than not the position will not be sustained upon examination by the tax authorities.
Such tax positions are both initially and subsequently measured as the largest amount of tax benefit that has a greater than 50% likelihood of being realized upon settlement with the tax authority, assuming full knowledge of the position and all relevant facts.
When applicable, Busey recognizes interest accrued related to unrecognized tax benefits and penalties in operating expenses.
−Removed: Busey had no accruals for payments of interest and penalties at December 31, 2023, or 2022.
−Removed: At December 31, 2023, Busey was not under any income tax examination by any income tax authority.
+Added: At December 31, 2024, Busey Bank was under examination by the Florida Department of Revenue for its 2020 to 2022 corporate income tax filings.
+Added: Busey Bank accrued $ 0.1 million related to potential assessment adjustments and interest.
+Added: Other than this, Busey had no accruals for payments of interest and penalties related to uncertain tax positions at December 31, 2024, or 2023.
+Added: Further, in February of 2025, Busey received notice of audit initiation from the Illinois Department of Revenue for M&M’s tax filings for the tax years 2022 and 2023.
+Added: First Busey Corporation (BUSE) | 2024 — 105
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Tax Credit and Other Investments in Unconsolidated Entities
+Added: Busey has invested in certain tax-advantaged projects promoting affordable housing, new markets, and historic rehabilitation.
+Added: These investments are designed to generate returns primarily though the realization of federal and state income tax credits and other tax benefits, such as tax deductions from operating losses of the investments, over specified time periods.
+Added: These investments are considered to be variable interest entities, and are accounted for under the equity, cost, or proportional amortization practical expedient methods, as appropriate.
+Added: These investments involve significant management judgments, including a determination of which entities have the power to direct activities, and whether these entities are variable interest entities.
+Added: Busey is required to evaluate whether to consolidate a variable interest entity at both inception and on an ongoing basis.
+Added: Busey is not required to consolidate variable interest entities in which it has concluded it does not have a controlling financial interest and is not the primary beneficiary.
+Added: Busey’s maximum exposure to loss related to its investments in these unconsolidated variable interest entities is limited to the carrying amount of the investment, net of any unfunded capital commitments and previously recorded tax credits which remain subject to recapture by taxing authorities based on compliance features required to be met at the project level.
+Added: Busey believes potential losses from these investments are remote.
+Added: In addition, Busey has private equity investments, which are primarily in funds that invest in small businesses across diverse sectors including, but not limited to, financial technology, business services, manufacturing, agribusiness, healthcare, software as a service, and environmental, or supporting the preservation of affordable housing.
+Added: Upon adoption of ASU 2023-02 on January 1, 2024, Busey elected to apply the proportional amortization method in accounting for investments in tax-advantaged projects.
+Added: Income tax credits and other tax benefits, net of investment amortization, were included as a component of Busey’s estimated annual effective tax rate used for the calculation of income taxes presented on the Consolidated Statements of Income .
+Added: For additional information regarding these investments, see “ Note 14.
+Added: Tax Credit and Other Investments in Unconsolidated Entities .”
Treasury Stock
4 unchanged sentences
Busey’s equity incentive plans are designed to encourage ownership of its common stock by its employees and directors, to provide additional incentive for them to promote the success of Busey’s business, and to attract and retain talented personnel.
−Removed: All of Busey’s employees and directors and those of its subsidiaries are eligible to receive awards under the plans.
−Removed: First Busey Corporation | 2023 — 108
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
2020 Equity Plan
3 unchanged sentences
Under the terms of the 2020 Equity Plan, Busey has granted RSU, DSU, and PSU awards.
+Added: First Busey Corporation (BUSE) | 2024 — 106
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
An amendment to and restatement of the 2020 Equity Plan was approved by stockholders at the 2023 Annual Meeting of Stockholders.
1 unchanged sentence
More information can be found in Appendix A within Busey’s Proxy Statement for the 2023 Annual Meeting of Stockholders filed on April 14, 2023 .
+Added: All of Busey’s employees and directors and those of its subsidiaries are eligible to receive awards under the plans.
Busey grants RSU awards to members of management periodically throughout the year.
5 unchanged sentences
Busey grants PSU awards to members of management periodically throughout the year.
−Removed: PSU awards are stock-based awards for which vesting is conditional upon meeting established performance criteria.
+Added: PSU awards are stock-based awards for which vesting is conditional upon meeting established performance criteria for the applicable performance period and remaining employed through the end of such performance period.
Each PSU is equivalent to one share of Busey’s common stock.
−Removed: The number of PSUs that ultimately vest will be determined based on the extent to which market or other performance goals are achieved.
+Added: The number of PSUs that ultimately vest will be determined based on the extent to which the established performance criteria are achieved.
Busey’s PSUs are subject to accelerated service-based vesting conditions upon eligible retirement from Busey.
−Removed: After performance determination, dividend equivalents are compounded based upon the updated PSU balances at each dividend date during the performance period.
−Removed: Busey grants DSU awards to its directors and advisory directors.
+Added: After performance determination, dividend equivalents are compounded based upon each dividend date during the performance period.
+Added: Busey grants DSU awards to its non-employee directors.
DSU awards are stock-based awards with a deferred settlement date.
6 unchanged sentences
All stock options that remained outstanding as of December 31, 2024, were fully vested.
−Removed: First Busey Corporation | 2023 — 109
+Added: Employee Stock Purchase Plan
+Added: The First Busey Corporation ESPP was approved at Busey’s 2021 Annual Meeting of Stockholders and details can be found in Appendix A within First Busey’s Definitive Proxy Statement filed with the SEC on April 8, 2021 .
+Added: The purpose of the ESPP is to provide a means through which Busey associates may acquire a proprietary interest in the Company by purchasing shares of its common stock at a discounted price through voluntary payroll deductions, to assist in retaining the services of current associates and securing and retaining the services of new associates, and to provide incentives for Busey associates to exert maximum efforts toward the Company’s success.
+Added: First Busey Corporation (BUSE) | 2024 — 107
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: 2021 Employee Stock Purchase Plan
−Removed: The 2021 ESPP was approved at Busey’s 2021 Annual Meeting of Stockholders and details can be found in Appendix A within First Busey’s Definitive Proxy Statement filed with the SEC on April 8, 2021 .
−Removed: One of the primary purposes of the 2021 ESPP is to provide a means through which our associates may acquire a proprietary interest in Busey by purchasing shares of our common stock at a discounted price through voluntary payroll deductions, further incentivizing Busey associates to exert maximum effort toward Busey’s success.
Because the ESPP provides opportunity for Busey associates to purchase Busey’s common stock at a 15 % discount from the market price, the plan is considered to be a compensatory plan under current accounting guidance.
2 unchanged sentences
Stock-based Compensation ” for further discussion.
−Removed: Segment Disclosure
−Removed: Operating segments are components of a business that (1) engage in business activities from which the component may earn revenues and incur expenses;
−Removed: (2) have operating results that are reviewed regularly by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance;
−Removed: and (3) for which discrete financial information is available.
−Removed: Busey’s operations are managed along three operating segments consisting of Banking, Wealth Management, and FirsTech.
−Removed: See “ Note 21.
−Removed: Operating Segments and Related Information ” for further discussion.
−Removed: Business Combinations
−Removed: Business combinations are accounted for under ASC Topic 805 “Business Combinations” using the acquisition method of accounting.
−Removed: The acquisition method of accounting requires that the assets acquired and the liabilities assumed are recognized, measured at their estimated fair values, as of the date Busey obtains control of the acquiree (the acquisition date).
−Removed: To estimate fair values of assets acquired and liabilities assumed, Busey may utilize third-party valuations, such as appraisals, or internal valuations based on discounted cash flow analyses or other valuation techniques.
−Removed: Operating results generated from acquired businesses are included with Busey’s results of operations starting from each acquisition date.
−Removed: Acquisition related costs are costs that Busey incurs to effect a business combination, and may include legal, accounting, valuation, other professional or consulting fees, system conversions, and marketing costs.
−Removed: Busey accounts for acquisition related costs by recording them as expenses in the periods in which the costs are incurred and the services are received.
−Removed: Costs that Busey expects, but is not obligated to incur in the future, to effect its plan to exit an activity of an acquiree or to terminate the employment of an acquiree’s employees are not liabilities at the acquisition date.
−Removed: Instead, Busey recognizes these costs in its post-combination Consolidated Financial Statements in accordance with other applicable accounting guidance.
+Added: Off-Balance Sheet Arrangements
+Added: In the normal course of business, to meet the financing needs of its customers, Busey is a party to credit-related financial instruments with off-balance-sheet risk, including commitments to extend credit and standby letters of credit.
+Added: These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized on the Consolidated Balance Sheets .
+Added: Busey’s exposure to credit loss is represented by the contractual amount of the commitments.
+Added: Busey uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
+Added: Commitments to extend credit are agreements to lend to a customer as long as no condition established in the contract has been violated.
+Added: These commitments are generally at variable interest rates, they generally have fixed expiration dates or other termination clauses, and they may require the customer to pay a fee.
+Added: Commitments for equity lines of credit may expire without being drawn upon;
+Added: therefore, the total commitment amounts do not necessarily represent future cash requirements.
+Added: These commitments may be secured based on management’s credit evaluation of the borrower.
+Added: Standby letters of credit are conditional commitments Busey has issued to guarantee the performance of a customer’s obligation to a third-party.
+Added: Those guarantees are primarily issued to support public and private borrowing arrangements, including bond financing and similar transactions.
+Added: The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
+Added: Busey holds collateral, which may include accounts receivable, inventory, property and equipment, and income producing properties, supporting those commitments if deemed necessary.
+Added: In the event the customer does not perform in accordance with the terms of the agreement with the third-party, Busey would be required to fund the commitment.
+Added: If the commitment is funded, Busey would be entitled to seek recovery from the customer.
+Added: Busey estimates expected credit losses for off-balance sheet arrangements over the contractual period during which it is exposed to credit risk via a present contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the issuer.
+Added: To be considered unconditionally cancellable for accounting purposes, Busey must have the ability to, at any time, with or without cause, refuse to extend credit under the commitment.
+Added: Off-balance-sheet credit exposure segments share the same risk characteristics as portfolio loans.
+Added: Busey incorporates a probability of funding and utilizes the ACL loss rates to calculate a reserve for off-balance-sheet credit exposure, which is carried on the Consolidated Balance Sheets in other liabilities rather than as a component of the ACL.
+Added: The reserve for off-balance-sheet credit exposure is adjusted as a provision for off-balance-sheet credit exposure and is reported as a component of noninterest expense in the accompanying Consolidated Statements of Income .
+Added: Liabilities recorded as reserves for Busey’s off-balance sheet credit exposure under these commitments totaled $ 6.0 million as of December 31, 2024, and $ 7.1 million as of December 31, 2023.
Derivative Financial Instruments
1 unchanged sentence
Additionally, Busey enters into derivative financial instruments, including interest rate lock commitments issued to residential loan customers for loans that will be held for sale, forward sales commitments to sell residential mortgage loans to investors, and interest rate swaps with customers and other third parties.
−Removed: First Busey Corporation | 2023 — 110
+Added: First Busey Corporation (BUSE) | 2024 — 108
Table of Contents Contents of Item 8.
12 unchanged sentences
Interest Rate Lock Commitments
−Removed: Interest rate lock commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities in the Consolidated Financial Statements , with changes in the fair values of the corresponding derivative financial assets or liabilities recorded as either a charge or credit to current earnings during the period in which the changes occurred.
+Added: Interest rate lock commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities on the Consolidated Financial Statements , with changes in the fair values of the corresponding derivative financial assets or liabilities recorded as either a charge or credit to mortgage revenue during the period in which the changes occurred.
Forward Sales Commitments
Busey economically hedges mortgage loans held for sale and interest rate lock commitments issued to its residential loan customers related to loans that will be held for sale by obtaining corresponding forward sales commitments with an investor to sell the loans at an agreed-upon price at the time the interest rate locks are issued to the customers.
−Removed: Forward sales commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities in the Consolidated Financial Statements .
+Added: Forward sales commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities on the Consolidated Financial Statements .
While such forward sales commitments generally served as an economic hedge to mortgage loans held for sale and interest rate lock commitments, Busey did not designate them for hedge accounting treatment.
−Removed: Changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.
+Added: Changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to mortgage revenue during the period in which the changes occurred.
Risk Participation Agreements
2 unchanged sentences
Risk participation agreements that Busey has entered into are structured as follows:
−Removed: • Busey has a swap agreement with a customer.
−Removed: Busey (purchaser) entered into a risk participation agreement with a counterparty (seller), under which the counterparty receives a fee to accept a portion of the credit risk.
−Removed: If Busey’s customer defaults on the swap contract, the counterparty to the risk participation agreement must reimburse Busey for the counterparty's percentage of the positive fair value of the customer swap as of the default date.
−Removed: If the customer swap has a negative fair value, the counterparty has no reimbursement requirements.
−Removed: If Busey’s customer defaults on the swap contract and the counterparty (seller) fulfills its payment obligations under the risk participation agreement, the counterparty (seller) is entitled to a pro rata share of Busey’s claim against the customer under the terms of the swap agreement.
−Removed: First Busey Corporation | 2023 — 111
+Added: First Busey Corporation (BUSE) | 2024 — 109
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: • Busey has a swap agreement with a customer.
+Added: Busey (purchaser) entered into a risk participation agreement with a counterparty (seller), under which the counterparty receives a fee to accept a portion of the credit risk.
+Added: If Busey’s customer defaults on the swap contract, the counterparty to the risk participation agreement must reimburse Busey for the counterparty's percentage of the positive fair value (from the purchaser’s perspective) of the customer swap as of the default date.
+Added: If the customer swap has a negative fair value (from the purchaser’s perspective), the counterparty has no reimbursement requirements.
+Added: If Busey’s customer defaults on the swap contract and the counterparty (seller) fulfills its payment obligations under the risk participation agreement, the counterparty (seller) is entitled to a pro rata share of Busey’s claim against the customer under the terms of the swap agreement.
• A counterparty has a swap agreement with a customer.
Busey (seller) entered into a risk participation with a counterparty (purchaser), under which Busey receives a fee to accept a portion of the credit risk.
−Removed: If the counterparty’s customer defaults on the swap contract, Busey must reimburse the counterparty (purchaser) for Busey's percentage of the positive fair value of the customer swap as of the default date.
−Removed: If the customer swap has a negative fair value, Busey has no reimbursement requirements.
+Added: If the counterparty’s customer defaults on the swap contract, Busey must reimburse the counterparty (purchaser) for Busey's percentage of the positive fair value (from the purchaser’s perspective) of the customer swap as of the default date.
+Added: If the customer swap has a negative fair value (from the purchaser’s perspective), Busey has no reimbursement requirements.
If the counterparty’s customer defaults on the swap contract and Busey (seller) fulfills its payment obligations under the risk participation agreement, Busey (seller) is entitled to a pro rata share of the counterparty’s claim against the customer under the terms of the swap agreement.
−Removed: Foreign Currency Forward Contracts
−Removed: Busey entered into foreign currency exchange contracts to support the business requirements of its customers.
−Removed: Foreign currency contracts involve the exchange of one currency for another on a specified date and at a specified rate.
−Removed: These contracts are executed on behalf of Busey's customers and are used by customers to manage fluctuations in foreign exchange rates.
−Removed: Busey minimizes its exposure by entering into similar offsetting positions with other financial institutions.
−Removed: Busey is subject to the credit risk that another party will fail to perform.
−Removed: Off-Balance Sheet Arrangements
−Removed: In the normal course of business, to meet the financing needs of its customers, Busey is a party to credit-related financial instruments with off-balance-sheet risk, including commitments to extend credit and standby letters of credit.
−Removed: These instruments involve, to varying degrees, elements of credit and interest rate risk in excess of the amount recognized in the Consolidated Balance Sheets .
−Removed: Busey’s exposure to credit loss is represented by the contractual amount of the commitments.
−Removed: Busey uses the same credit policies in making commitments and conditional obligations as it does for on-balance-sheet instruments.
−Removed: Commitments to extend credit are agreements to lend to a customer as long as no condition established in the contract has been violated.
−Removed: These commitments are generally at variable interest rates, they generally have fixed expiration dates or other termination clauses, and they may require the customer to pay a fee.
−Removed: Commitments for equity lines of credit may expire without being drawn upon;
−Removed: therefore, the total commitment amounts do not necessarily represent future cash requirements.
−Removed: These commitments may be secured based on management’s credit evaluation of the borrower.
−Removed: Standby letters of credit are conditional commitments Busey has issued to guarantee the performance of a customer’s obligation to a third-party.
−Removed: Those guarantees are primarily issued to support public and private borrowing arrangements, including bond financing and similar transactions.
−Removed: The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers.
−Removed: Busey holds collateral, which may include accounts receivable, inventory, property and equipment, and income producing properties, supporting those commitments if deemed necessary.
−Removed: In the event the customer does not perform in accordance with the terms of the agreement with the third-party, Busey would be required to fund the commitment.
−Removed: If the commitment is funded, Busey would be entitled to seek recovery from the customer.
−Removed: First Busey Corporation | 2023 — 112
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Busey estimates expected credit losses for off-balance sheet arrangements over the contractual period during which it is exposed to credit risk via a present contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the issuer.
−Removed: To be considered unconditionally cancellable for accounting purposes, Busey must have the ability to, at any time, with or without cause, refuse to extend credit under the commitment.
−Removed: Off-balance-sheet credit exposure segments share the same risk characteristics as portfolio loans.
−Removed: Busey incorporates a probability of funding and utilizes the ACL loss rates to calculate a reserve for off-balance-sheet credit exposure, which is carried on the Consolidated Balance Sheets in other liabilities rather than as a component of the ACL.
−Removed: The reserve for off-balance-sheet credit exposure is adjusted as a provision for off-balance-sheet credit exposure and is reported as a component of noninterest expense in the accompanying Consolidated Statements of Income .
−Removed: Liabilities recorded as reserves for Busey’s off-balance sheet credit exposure under these commitments totaled $ 7.1 million as of December 31, 2023, and $ 6.6 million as of December 31, 2022.
Fair Value of Financial Instruments
2 unchanged sentences
Changes in assumptions or in market conditions could significantly affect these estimates.
+Added: Comprehensive Income (Loss)
+Added: Accounting principles generally require that recognized revenue, expenses, gains, and losses be included in net income.
+Added: Although certain changes in assets and liabilities, such as unrealized gains and losses on available for sale debt securities and unrealized gains and losses on cash flow hedges, are reported net of taxes as a separate component within the equity section of the balance sheet, such items, along with net income, are components of comprehensive income (loss).
+Added: First Busey Corporation (BUSE) | 2024 — 110
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Segment Disclosure
+Added: Operating segments are components of a business that (1) engage in business activities from which the component may earn revenues and incur expenses;
+Added: (2) have operating results that are reviewed regularly by the entity’s chief operating decision maker to make decisions about resources to be allocated to the segments and assess their performance;
+Added: and (3) for which discrete financial information is available.
+Added: Busey’s chief executive officer is its chief operating decision maker.
+Added: Busey’s has three reportable segments:
+Added: Banking, Wealth Management, and FirsTech.
+Added: See “ Note 23.
+Added: Operating Segments and Related Information ” for further discussion.
ASC Topic 606 “Revenue from Contracts with Customers” outlines a single model for companies to use in accounting for revenue arising from contracts with customers and supersedes most prior revenue recognition guidance, including industry-specific guidance.
12 unchanged sentences
Revenue is recognized when the performance obligation is completed, which is generally monthly.
−Removed: First Busey Corporation | 2023 — 113
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Fees for Customer Services
2 unchanged sentences
Payments for such performance obligations are generally received at the time the performance obligations are satisfied.
+Added: First Busey Corporation (BUSE) | 2024 — 111
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Reclassifications
1 unchanged sentence
Impact of Recently Adopted Accounting Standards
−Removed: In July 2023, the FASB issued ASU 2023‑03 “Presentation of Financial Statements (Topic 205), Income Statement—Reporting Comprehensive Income (Topic 220), Distinguishing Liabilities from Equity (Topic 480), Equity (Topic 505), and Compensation—Stock Compensation (Topic 718)” pursuant to:
−Removed: (1) SEC Staff Accounting Bulletin No.
−Removed: 120, which provided interpretive guidance related to estimating the fair value of share-based payment transactions while in possession of material non-public information;
−Removed: (2) an SEC Staff Announcement at the March 24, 2022, Emerging Issues Task Force Meeting, which provided interpretive guidance on accounting for share-based payments to employees and non-employees;
−Removed: and (3) Staff Accounting Bulletin Topic 6.B, Accounting Series Release 280—General Revision of Regulation S-X:
−Removed: Income or Loss Applicable to Common Stock, which provided interpretive guidance on the reporting of income or loss applicable to common stock.
−Removed: This update was reflected in the Accounting Standards Codification upon issuance.
+Added: In November 2023, the FASB issued ASU 2023‑07 “ Segment Reporting (Topic 820):
+Added: Improvements to Reportable Segment Disclosures ” requiring enhanced disclosures related to significant segment expenses.
+Added: This standard was adopted on a retrospective basis beginning with the annual reporting period ending December 31, 2024.
+Added: Adoption of this standard did not have a material impact on Busey’s financial position or results of operations, but resulted in enhanced disclosures.
+Added: In March 2023, the FASB issued ASU 2023‑02 “Investments—Equity Method and Joint Ventures (Topic 323),” permitting an election to use the proportional amortization method to account for equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits, regardless of the tax credit program from which the income tax credits are received, provided that certain conditions are met.
+Added: The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense.
+Added: Busey adopted this standard on a modified retrospective basis on January 1, 2024.
+Added: Upon adoption, Busey recorded an after-tax decrease to retained earnings of $ 1.4 million for the cumulative effect of adopting ASU 2023‑02.
+Added: This transition adjustment included a $ 2.4 million decrease in other assets, a $ 0.5 million decrease in other liabilities, and a $ 0.5 million increase in deferred tax assets.
+Added: In March 2023, the FASB issued ASU 2023‑01 “ Leases (Topic 842):
+Added: Common Control Arrangements ,” which requires amortization over the useful life of leasehold improvements (not the lease term) when the lease is between entities under common control, and any value of such leasehold improvements remaining at the end of the lease term is to be accounted for as a transfer between entities under common control.
+Added: Busey adopted this standard on a prospective basis on January 1, 2024.
Adoption of this standard did not have a material impact on Busey’s financial position or results of operations.
−Removed: In March 2022, the FASB issued ASU 2022‑02 “Financial Instruments—Credit Losses (Topic 326):
−Removed: Troubled Debt Restructurings and Vintage Disclosures,” which eliminates the TDR accounting model for creditors that have already adopted CECL.
−Removed: In lieu of the TDR accounting model, loan refinancing and restructuring guidance in ASC Subtopic 310-20-35-9 through 35-11 “Receivables—Nonrefundable Fees and Other Costs—Subsequent Measurement—Loan Refinancing or Restructuring” will apply to all loan modifications, including those made for borrowers experiencing financial difficulty.
−Removed: This standard also enhances disclosure requirements related to certain loan modifications.
−Removed: Additionally, this standard introduces new requirements to disclose gross write-off information in the vintage disclosures of financing receivables by credit quality indicator and class of financing receivable by year of origination.
−Removed: This standard applies prospectively.
−Removed: For the transition method related to the recognition and measurement of TDRs, there is an option to apply a modified retrospective transition method, resulting in a cumulative-effect adjustment to retained earnings in the period of adoption.
−Removed: This standard became effective for Busey beginning January 1, 2023.
+Added: In June 2022, the FASB issued ASU 2022-03 “Fair Value Measurements (Topic 820):
+Added: Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions,” which clarifies that contractual restrictions on the sale of equity securities are not considered in measuring the fair value of those equity securities, and further that contractual sale restrictions cannot be recognized and measured as a separate unit of account.
+Added: Busey adopted this standard on a prospective basis on January 1, 2024.
Adoption of this standard did not have a material impact on Busey’s financial position or results of operations.
−Removed: First Busey Corporation | 2023 — 114
+Added: Recently Issued Accounting Standards Not Yet Adopted
+Added: In November 2024, the FASB issued ASU 2024-04 “ Debt—Debt with Conversion and Other Options (Subtopic 470-20):
+Added: Induced Conversions of Convertible Debt Instruments ” to clarify when certain settlements of convertible debt instruments should be accounted for as an induced conversion.
+Added: The amendments in this update may be applied on either a prospective or retrospective basis and will be effective for Busey for annual and interim reporting periods beginning January 1, 2026.
+Added: Because Busey does not currently have any convertible debt, the Company does not expect adoption of this ASU to have any impact on its financial position or results of operations.
+Added: First Busey Corporation (BUSE) | 2024 — 112
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: In March 2022, the FASB issued ASU 2022‑01 “Derivatives and Hedging (Topic 815):
−Removed: Fair Value Hedging—Portfolio Layer Method,” which replaces the current last-of-layer hedge accounting method with an expanded portfolio layer method that permits multiple hedged layers of a single closed portfolio.
−Removed: The scope of the portfolio layer method is also expanded to include non-prepayable financial assets.
−Removed: This update also provides additional guidance on the accounting for and disclosure of hedge basis adjustments that are applicable to the portfolio layer method, and specifies how hedge basis adjustments should be considered when determining credit losses for the assets included in the closed portfolio.
−Removed: Amendments related to hedge basis adjustments which are included in this standard apply on a modified retrospective basis by means of a cumulative-effect adjustment to the opening balance of retained earnings on the initial application date.
−Removed: Amendments related to disclosure which are included in this standard may be applied on a prospective basis from the initial application date, or on a retrospective basis to each prior period presented after the date of adoption of the amendments in ASU 2017-12 “Derivatives and Hedging (Topic 815):
−Removed: Targeted Improvements to Accounting for Hedging Activities.” This standard became effective for Busey beginning January 1, 2023.
−Removed: Adoption of this standard did not have a material impact on Busey’s financial position or results of operations.
−Removed: ASU 2021‑08 “Business Combinations (Topic 805):
−Removed: Accounting for Contract Assets and Contract Liabilities from Contracts with Customers” requires measurement and recognition in accordance with ASC Topic 606 “Revenue from Contracts with Customers” for contract assets and contract liabilities acquired in a business combination.
−Removed: This update became effective for Busey beginning January 1, 2023.
−Removed: This standard applied prospectively to all business combinations that occurred on or after the date of adoption.
−Removed: Adoption of this standard did not have an impact on Busey’s financial position or results of operations.
−Removed: Recently Issued Accounting Standards Not Yet Adopted
+Added: In March 2024, the FASB issued ASU 2024-01 “ Compensation-Stock Compensation (Topic 718):
+Added: Scope Application of Profits Interest and Similar Awards ” to clarify that certain “profits interests” are within the scope of Topic 718 by amending the language and providing illustrative examples on how the scope guidance in paragraph 718-10-15-3 should be applied.
+Added: This update is intended to improve clarity of the accounting standards codification, not to change the guidance.
+Added: This update may be applied on a retrospective or prospective basis and will be effective for Busey for annual and interim reporting periods beginning January 1, 2025.
+Added: Early adoption is permitted.
+Added: Busey does not currently have any Profit Interest and Similar Awards, so does not expect adoption of this ASU to have any impact on its financial position and results of operations.
In December 2023, the FASB issued ASU 2023‑09 “ Income Taxes (Topic 740):
Improvements to Income Tax Disclosures ,” which requires more detailed disclosures of income taxes paid net of refunds received, income from continuing operations before income tax expense or benefit, and income tax expense from continuing operations.
−Removed: This standard is to be applied on a prospective basis, with retrospective application permitted, and will be effective for Busey for annual periods beginning on January 1, 2025.
−Removed: Busey does not expect adoption of this standard to have a material impact on the Company’s financial position or results of operations.
−Removed: In November 2023, the FASB issued ASU 2023‑07 “Segment Reporting Topic 820):
−Removed: Improvements to Reportable Segment Disclosures” requiring enhanced disclosures related to significant segment expenses.
−Removed: This standard is to be applied on a retrospective basis, and is effective for Busey beginning with its fiscal year starting on January 1, 2024, and for interim reporting periods within fiscal years starting January 1, 2025.
−Removed: Busey does not expect adoption of this standard to have a material impact on the Company’s financial position or results of operations.
+Added: This standard is to be applied on a prospective basis, with retrospective application permitted, and will be effective for Busey for annual reporting periods beginning with the fiscal year ending December 31, 2025.
+Added: Busey does not expect adoption of this ASU to have a material impact on its financial position or results of operations.
In October 2023, the FASB issued ASU 2023‑06 “ Disclosure Improvements:
Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative ” which aligns certain GAAP disclosure requirements with the SEC’s disclosure requirements, in order to better facilitate comparisons between entities that are subject to the SEC’s existing disclosures with entities that were not previously subject to the SEC’s requirements.
−Removed: Amendments in this update should be applied prospectively, and the effective date for Busey for each amendment in this accounting standards update will be the date on which the SEC removes the related disclosure from Regulation S‑X or Regulation S‑K.
+Added: Amendments in this update should be applied prospectively, and the effective date for Busey for each amendment in this ASU will be the date on which the SEC removes the related disclosure from Regulation S‑X or Regulation S‑K.
Early adoption is prohibited.
−Removed: Busey does not expect adoption of this standard to have a material impact on the Company’s financial position or results of operations.
+Added: If the SEC has not removed the related disclosures from Regulation S‑X or Regulation S‑K by June 30, 2027, the pending content of this update will be removed from the ASC and will not become effective for any entity.
+Added: Busey does not expect adoption of this ASU to have a material impact on its financial position or results of operations.
+Added: Subsequent Events
+Added: Busey has evaluated subsequent events for potential recognition and/or disclosure through the date the Consolidated Financial Statements included in this Annual Report on Form 10‑K were issued.
+Added: Busey issued a For m 8 ‑ K o n February 21, 2025 , regarding the departure of a named executive officer, and during the first quarter of 2025 expects to record related severance expenses according to Schedule 1 of the Separation Letter that was fi led as Exhibit 10.1 to the Form 8‑K.
+Added: Other than this, there were no significant subsequent events for the year ended December 31, 2024, through the filing date of these Consolidated Financial Statements .
+Added: MERGERS AND ACQUISITIONS
+Added: CrossFirst Bankshares, Inc.
+Added: On August 26, 2024, First Busey Corporation and CrossFirst, a Kansas corporation, entered into a definitive agreement pursuant to which Busey will acquire CrossFirst and its wholly-owned subsidiary CrossFirst Bank, through a merger transaction.
+Added: This partnership will create a premier commercial bank in the Midwest, Southwest, and Florida, with 77 full-service locations across 10 states—Arizona, Colorado, Florida, Illinois, Indiana, Kansas, Missouri, New Mexico, Oklahoma, and Texas—and approximately $ 20 billion in combined assets, $ 17 billion in total deposits, $ 14 billion in total loans, and $ 14 billion in wealth assets under care.
+Added: First Busey Corporation (BUSE) | 2024 — 113
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Under the terms of the merger agreement, CrossFirst stockholders will have the right to receive for each share of CrossFirst common stock 0.6675 of a share of Busey’s common stock with a cash payment in lieu of any fractional shares, and for each share of CrossFirst Series A Perpetual Preferred Stock one share of a newly created series of Busey preferred stock or, at the election of Busey, an amount of cash equal to the liquidation preference thereof, plus any unpaid dividends thereon through the effective time of the merger.
+Added: On December 20, 2024, Busey and CrossFirst stockholders voted to approve the merger.
+Added: On January 16, 2025, Busey received regulatory approval from the Board of Governors of the Federal Reserve System for the merger.
+Added: The transaction has also been approved by the Illinois Department of Financial and Professional Regulation and the Kansas Office of the State Bank Commissioner.
+Added: Busey and CrossFirst intend to close the merger on March 1, 2025, subject to the satisfaction of the remaining customary closing conditions.
+Added: It is anticipated that CrossFirst Bank will merge with and into Busey Bank in mid-2025.
+Added: At the time of the bank merger, CrossFirst Bank locations will become banking centers of Busey Bank.
+Added: In connection with the CrossFirst merger, Busey incurred one-time pretax acquisition-related expenses of $ 3.9 million in 2024, which are reported as components of noninterest expense on the accompanying Consolidated Statements of Income .
+Added: Of this amount, $ 3.1 million represents legal, professional, and consulting fees incurred to consummate the acquisition, with the remainder of the expenses comprised primarily of marketing, consulting, and travel expenses.
+Added: For further details on the merger, see the 8-K announcing the merger filed with the SEC on August 27, 2024.
+Added: Merchants and Manufacturers Bank Corporation
+Added: On April 1, 2024, Busey completed its acquisition of M&M and its wholly-owned subsidiary, M&M Bank, through a merger transaction.
+Added: This partnership added M&M’s Life Equity Loan ® products to Busey’s existing suite of services and expanded Busey’s presence in the suburban Chicago market.
+Added: M&M’s results of operations were included in Busey’s results of operation beginning April 1, 2024.
+Added: Merger of M&M Bank into Busey Bank
+Added: Busey operated M&M Bank as a separate banking subsidiary of Busey until it was merged with Busey Bank on June 21, 2024.
+Added: At the time of the bank merger, M&M Bank’s banking centers became banking centers of Busey Bank, except for M&M’s banking center located at 990 Essington Rd., Joliet, Illinois, which was closed in connection with the bank merger.
+Added: Merger Consideration
+Added: At the effective time of the Merger, each share of M&M common stock converted to the right to receive, at the election of each stockholder and subject to proration and adjustment as provided in the Merger Agreement, either (1) $ 117.74 in cash (“Cash Election”), (2) 5.7294 shares of Busey common stock (“Share Election”), or (3) mixed consideration of $ 34.55 in cash and 4.0481 shares of Busey common stock (“Mixed Election”).
+Added: First Busey Corporation (BUSE) | 2024 — 114
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: In March 2023, the FASB issued ASU 2023‑02 “Investments—Equity Method and Joint Ventures (Topic 323),” permitting an election to use the proportional amortization method to account for equity investments made primarily for the purpose of receiving income tax credits and other income tax benefits, regardless of the tax credit program from which the income tax credits are received, provided that certain conditions are met.
−Removed: The proportional amortization method results in the cost of the investment being amortized in proportion to the income tax credits and other income tax benefits received, with the amortization of the investment and the income tax credits being presented net in the income statement as a component of income tax expense.
−Removed: This standard must be applied on a retrospective or modified retrospective basis, and became effective for Busey beginning on January 1, 2024.
−Removed: Busey recorded an after-tax decrease to retained earnings of $ 1.4 million as of January 1, 2024, for the cumulative effect of adopting ASU 2023‑02.
−Removed: This transition adjustment included a $ 2.4 million decrease in other assets, a $ 0.5 million decrease in other liabilities, and a $ 0.5 million increase in deferred tax assets.
−Removed: In March 2023, the FASB issued ASU 2023‑01 “Leases (Topic 842):
−Removed: Common Control Arrangements,” which requires amortization over the useful life of leasehold improvements (not the lease term) when the lease is between entities under common control, and any value of such leasehold improvements remaining at the end of the lease term is to be accounted for as a transfer between entities under common control.
−Removed: This standard may be adopted either prospectively, or retrospectively, and became effective for Busey beginning January 1, 2024.
−Removed: Busey does not expect adoption of this standard to have a material impact on the Company’s financial position or results of operations.
−Removed: In June 2022, the FASB issued ASU 2022‑03 “Fair Value Measurements (Topic 820):
−Removed: Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions,” which clarifies that contractual restrictions on the sale of equity securities are not considered in measuring the fair value of those equity securities, and further that contractual sale restrictions cannot be recognized and measured as a separate unit of account.
−Removed: This standard applies prospectively, and became effective for Busey beginning January 1, 2024.
−Removed: Busey does not expect adoption of this standard to have a material impact on the Company’s financial position or results of operations.
−Removed: Subsequent Events
−Removed: Busey has evaluated subsequent events for potential recognition and/or disclosure through the date the Consolidated Financial Statements included in this Annual Report on Form 10-K were issued.
−Removed: There were no significant subsequent events for the year ended December 31, 2023, through the filing date of these Consolidated Financial Statements .
+Added: Most of the M&M common stockholders who submitted an election form by the election deadline made the Share Election to receive their Merger consideration solely in the form of shares of Busey common stock.
+Added: As a result of the elections of M&M common stockholders, and in accordance with the proration and adjustment provisions of the Merger Agreement, the Merger consideration paid to M&M common stockholders was comprised of an aggregate of 1,429,304 shares of Busey common stock and an aggregate of $ 12.2 million in cash, allocated as follows for each share of M&M stock:
+Added: (1) $ 117.74 in cash for the Cash Election, (2) $ 5.3966 in cash and 5.4668 shares of Busey common stock for the Share Election, and (3) $ 34.55 in cash and 4.0481 shares of Busey common stock for the Mixed Election.
+Added: Pursuant to the terms of the Merger Agreement, M&M common stockholders that did not make an election or submit a properly completed election form by the election deadline of March 29, 2024, received cash consideration of $ 117.74 for each share of M&M common stock held.
+Added: No fractional shares of Busey common stock were issued in the Merger.
+Added: Fractional shares were paid in cash at the rate of $ 23.32 per share.
+Added: Additional Merger consideration of $ 3.0 million was paid to redeem 300 shares of M&M preferred stock.
+Added: Acquisition Accounting
+Added: This transaction was accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged were recorded at estimated fair values on April 1, 2024, the date of acquisition.
+Added: Fair values, including initial accounting for deferred taxes, are subject to refinement for up to one year after the closing date as additional information regarding the closing date fair values becomes available.
+Added: Fair value adjustments totaling $ 0.4 million were recorded during the year ended December 31, 2024, as additional information became available regarding unrecorded assets and liabilities.
+Added: Busey does not expect any further adjustments will be necessary.
+Added: As the total consideration paid for M&M exceeded the estimated fair value of net assets acquired, goodwill of $ 15.8 million was recorded as a result of the acquisition.
+Added: Goodwill recorded for this transaction reflects synergies expected from the acquisition and expansion within the Chicago metropolitan market, and was assigned to the Banking operating segment.
+Added: None of the goodwill recognized in the M&M acquisition is expected to be tax deductible.
+Added: First Busey Corporation (BUSE) | 2024 — 115
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Acquisition Date Fair Values
+Added: Estimated acquisition-date fair values of the assets acquired and liabilities assumed, as well as the fair value of consideration transferred, were as follows (dollars in thousands) :
+Added: April 1, 2024
+Added: Assets acquired
+Added: Cash and cash equivalents $ 33,577
+Added: Securities 8,086
+Added: Portfolio loans, net of ACL 417,230
+Added: Premises and equipment 2,045
+Added: Right of use assets 253
+Added: Other intangible assets 6,346
+Added: Other assets 10,283
+Added: Total assets acquired 477,820
+Added: Liabilities assumed
+Added: Deposits 392,838
+Added: Short-term borrowings 35,932
+Added: Long-term debt 1,450
+Added: Subordinated notes, net of unamortized issuance costs 3,911
+Added: Junior subordinated debt owed to unconsolidated trusts 2,594
+Added: Lease liabilities 253
+Added: Other liabilities 7,089
+Added: Total liabilities assumed 444,067
+Added: Net assets acquired $ 33,753
+Added: Consideration paid
+Added: Cash $ 15,200
+Added: Common stock 34,375
+Added: Total consideration paid $ 49,575
+Added: Goodwill $ 15,822
+Added: Loans Purchased with Credit Deterioration
+Added: A small portion of the acquired loans were PCD.
+Added: The following table provides a reconciliation between the purchase price and the fair value of these loans (dollars in thousands) :
+Added: As of April 1, 2024
+Added: PCD Financial Assets
+Added: Gross contractual receivable for PCD financial assets $ 29,290
+Added: ACL recorded for estimated uncollectible contractual cash flows specific to PCD financial assets ( 1,243 )
+Added: Interest premium (discount) specific to PCD financial assets ( 1,773 )
+Added: Fair value of PCD financial assets $ 26,274
+Added: First Busey Corporation (BUSE) | 2024 — 116
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Pro Forma Results
+Added: The following table provides the unaudited pro forma information for the results of operations for the years ended December 31, 2024 and 2023, as if the acquisition had occurred January 1, 2023.
+Added: The pro forma results combine the historical results of M&M into Busey’s Consolidated Statements of Income, including the impact of purchase accounting adjustments such as loan discount accretion, intangible assets amortization, and deposit accretion, net of taxes.
+Added: The pro forma results have been prepared for comparative purposes only and are not necessarily indicative of the results that would have been obtained had the acquisition actually occurred on January 1, 2023.
+Added: No assumptions have been applied to the pro forma results of operations regarding possible revenue enhancements, expense efficiencies, or asset dispositions.
+Added: Only the merger related expenses that have been recognized are included in net income in the table below (dollars in thousands) :
+Added: Years Ended December 31,
+Added: Revenue (net interest income plus noninterest income) $ 468,401 $ 466,973
+Added: Net income 115,530 130,483
+Added: Diluted earnings per common share 2.00 2.26
+Added: Other Acquisition Costs
+Added: In connection with the M&M acquisition, Busey incurred $ 3.0 million in pre-tax acquisition expenses during the year ended December 31, 2024, which are reported as components of noninterest expense on the accompanying Consolidated Statements of Income .
+Added: Of this amount, $ 0.1 million represents legal, professional, and consulting fees incurred to consummate the acquisition, with the remainder of the expenses comprised primarily of salaries, wages and employee benefits;
+Added: data processing;
+Added: and other professional fees.
+Added: First Busey Corporation (BUSE) | 2024 — 117
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
DEBT SECURITIES
5 unchanged sentences
Debt securities available for sale
−Removed: Treasury securities $ 16,031 $ — $ ( 85 ) $ 15,946
Obligations of U.S.
government corporations and agencies
+Added: $ 1,408 $ — $ ( 8 ) $ 1,400
Obligations of states and political subdivisions 1
1 unchanged sentence
Asset-backed securities 1
+Added: 336,379 181 ( 3 ) 336,557
Commercial mortgage-backed securities
+Added: 107,305 — ( 15,131 ) 92,174
Residential mortgage-backed securities
+Added: 1,279,090 19 ( 191,899 ) 1,087,210
Corporate debt securities
+Added: 159,236 363 ( 6,548 ) 153,051
Total debt securities available for sale
+Added: $ 2,039,952 $ 594 $ ( 230,325 ) $ 1,810,221
Cost Unrecognized Fair
2 unchanged sentences
Commercial mortgage-backed securities
+Added: $ 415,530 $ — $ ( 77,242 ) $ 338,288
Residential mortgage-backed securities
+Added: 411,100 — ( 74,335 ) 336,765
Total debt securities held to maturity
$ 826,630 $ — $ ( 151,577 ) $ 675,053
+Added: ___________________________________________
Includes securities marked at par, with no gain or loss to report.
−Removed: First Busey Corporation | 2023 — 117
+Added: First Busey Corporation (BUSE) | 2024 — 118
Table of Contents Contents of Item 8.
7 unchanged sentences
Treasury securities
+Added: $ 16,031 $ — $ ( 85 ) $ 15,946
Obligations of U.S.
government corporations and agencies
+Added: 5,889 1 ( 58 ) 5,832
Obligations of states and political subdivisions 1
+Added: 190,819 52 ( 18,026 ) 172,845
Asset-backed securities
+Added: 470,046 — ( 1,823 ) 468,223
Commercial mortgage-backed securities
+Added: 119,044 — ( 15,535 ) 103,509
Residential mortgage-backed securities
+Added: 1,306,854 5 ( 195,547 ) 1,111,312
Corporate debt securities
+Added: 225,947 128 ( 16,171 ) 209,904
Total debt securities available for sale
+Added: $ 2,334,630 $ 186 $ ( 247,245 ) $ 2,087,571
Cost Unrecognized Fair
2 unchanged sentences
Commercial mortgage-backed securities
+Added: $ 428,526 $ — $ ( 71,000 ) $ 357,526
Residential mortgage-backed securities
+Added: 444,102 — ( 71,231 ) 372,871
Total debt securities held to maturity
+Added: $ 872,628 $ — $ ( 142,231 ) $ 730,397
+Added: ___________________________________________
+Added: Includes securities marked at par, with no gain or loss to report.
+Added: First Busey Corporation (BUSE) | 2024 — 119
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Amortized cost and fair value of debt securities, by contractual maturity or pre-refunded date, are shown below.
11 unchanged sentences
Debt securities held to maturity
+Added: Due in one year or less $ 18,628 $ 18,327
Due after one year through five years 62,119 58,733
2 unchanged sentences
Debt securities held to maturity $ 826,630 $ 675,053
−Removed: First Busey Corporation | 2023 — 118
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Realized gains and losses related to sales and calls of debt securities available for sale are summarized as follows (dollars in thousands) :
9 unchanged sentences
Debt securities with carrying amounts of $ 871.4 million on December 31, 2024, and $ 837.4 million on December 31, 2023, were pledged as collateral for public deposits, securities sold under agreements to repurchase, and for other purposes as required.
−Removed: First Busey Corporation | 2023 — 119
+Added: First Busey Corporation (BUSE) | 2024 — 120
Table of Contents Contents of Item 8.
9 unchanged sentences
Debt securities available for sale
−Removed: Treasury securities $ — $ — $ 15,946 $ ( 85 ) $ 15,946 $ ( 85 )
Obligations of U.S.
13 unchanged sentences
Debt securities held to maturity with gross unrecognized losses $ 675,053 $ ( 151,577 ) $ 675,053 $ ( 151,577 )
−Removed: First Busey Corporation | 2023 — 120
+Added: First Busey Corporation (BUSE) | 2024 — 121
Table of Contents Contents of Item 8.
12 unchanged sentences
government corporations and agencies
+Added: — — 5,709 ( 58 ) 5,709 ( 58 )
Obligations of states and political subdivisions
+Added: 11,442 ( 54 ) 146,797 ( 17,972 ) 158,239 ( 18,026 )
Asset-backed securities
+Added: — — 468,223 ( 1,823 ) 468,223 ( 1,823 )
Commercial mortgage-backed securities
+Added: — — 103,509 ( 15,535 ) 103,509 ( 15,535 )
Residential mortgage-backed securities
+Added: 141 ( 1 ) 1,110,906 ( 195,546 ) 1,111,047 ( 195,547 )
Corporate debt securities
+Added: 1,450 ( 10 ) 198,694 ( 16,161 ) 200,144 ( 16,171 )
Debt securities available for sale with gross unrealized losses
−Removed: Less than 12 months 12 months or more Total
−Removed: Value Unrecognized
+Added: $ 13,033 $ ( 65 ) $ 2,049,784 $ ( 247,180 ) $ 2,062,817 $ ( 247,245 )
+Added: 12 months or more Total
Value Unrecognized
4 unchanged sentences
Debt securities held to maturity with gross unrecognized losses $ 730,397 $ ( 142,231 ) $ 730,397 $ ( 142,231 )
−Removed: ___________________________________________
−Removed: Unrealized losses for U.S.
−Removed: Treasury securities that have been in a continuous loss position for less than 12 months were insignificant, rounding to zero thousand.
−Removed: First Busey Corporation | 2023 — 121
+Added: First Busey Corporation (BUSE) | 2024 — 122
Table of Contents Contents of Item 8.
21 unchanged sentences
therefore, no ACL was recorded in relation to debt securities, and the impairment related to noncredit factors on debt securities available for sale is recognized in AOCI, net of applicable taxes.
−Removed: As of December 31, 2023, Busey did not hold general obligation bonds of any single issuer, the aggregate of which exceeded 10% of the Company’s stockholders’ equity.
−Removed: First Busey Corporation | 2023 — 122
+Added: As of December 31, 2024, Busey did not hold general obligation bonds of any single issuer, the aggregate of which exceeded 10% of Busey’s stockholders’ equity.
+Added: First Busey Corporation (BUSE) | 2024 — 123
Table of Contents Contents of Item 8.
6 unchanged sentences
commercial and retail.
−Removed: Lending is further disaggregated into five primary classes of loans:
−Removed: commercial loans, commercial real estate loans, real estate construction loans in the commercial category, and retail real estate loans and retail other loans in the retail category.
−Removed: Distributions of the loan portfolio by loan category and class is presented in the following table (dollars in thousands) :
+Added: Loans within these categories are further classified by lending activity:
+Added: C&I and other commercial, CRE, real estate construction, retail real estate, and retail other.
+Added: Distributions of the loan portfolio by loan category and lending activity is presented in the following table (dollars in thousands) :
As of December 31,
Commercial loans
−Removed: Commercial $ 1,835,994 $ 1,974,154
−Removed: Commercial real estate 3,337,337 3,261,873
+Added: C&I and other commercial $ 1,904,515 $ 1,835,994
+Added: CRE 3,269,564 3,337,337
Real estate construction 378,209 461,717
8 unchanged sentences
Net accretable purchase accounting adjustments included in the balances above reduced loans by $ 8.8 million as of December 31, 2024, and by $ 4.5 million as of December 31, 2023.
−Removed: Commercial balances include loans originated under the PPP with an amortized cost of $ 0.3 million as of December 31, 2023, compared to $ 0.8 million as of December 31, 2022.
−Removed: Busey did not purchase any retail real estate loans during the years ended December 31, 2023, or 2022, and purchased $ 32.2 million of retail real estate loans during the year ended December 31, 2021.
+Added: Busey elected to purchase $ 6.9 million of retail real estate loans during the year ended December 31, 2024, and did not purchase any retail real estate loans during the years ended December 31, 2023 or 2022.
Pledged Loans
5 unchanged sentences
Total pledged loans $ 5,579,424 $ 5,588,395
−Removed: First Busey Corporation | 2023 — 123
+Added: First Busey Corporation (BUSE) | 2024 — 124
Table of Contents Contents of Item 8.
18 unchanged sentences
Interim reviews may take place if circumstances of the borrower warrant a more frequent review.
−Removed: First Busey Corporation | 2023 — 124
+Added: First Busey Corporation (BUSE) | 2024 — 125
Table of Contents Contents of Item 8.
8 unchanged sentences
Commercial loans
−Removed: Commercial $ 1,462,755 $ 296,416 $ 46,488 $ 27,733 $ 2,602 $ 1,835,994
−Removed: Commercial real estate 2,827,030 431,427 48,545 29,492 843 3,337,337
+Added: C&I and other commercial $ 1,545,338 $ 281,424 $ 36,152 $ 37,749 $ 3,852 $ 1,904,515
+Added: CRE 2,744,018 438,945 55,041 16,507 15,053 3,269,564
Real estate construction 345,908 26,833 221 5,224 23 378,209
9 unchanged sentences
Commercial loans
−Removed: Commercial $ 1,668,495 $ 201,758 $ 46,540 $ 51,187 $ 6,174 $ 1,974,154
−Removed: Commercial real estate 2,851,709 326,455 43,526 34,539 5,644 3,261,873
+Added: C&I and other commercial $ 1,462,755 $ 296,416 $ 46,488 $ 27,733 $ 2,602 $ 1,835,994
+Added: CRE 2,827,030 431,427 48,545 29,492 843 3,337,337
Real estate construction 448,011 8,135 — 5,327 244 461,717
5 unchanged sentences
Risk grades of portfolio loans and net charge-offs are presented in the tables below by loan class, further sorted by origination year (dollars in thousands) :
−Removed: First Busey Corporation | 2023 — 125
+Added: First Busey Corporation (BUSE) | 2024 — 126
Table of Contents Contents of Item 8.
5 unchanged sentences
Risk Grade Ratings 2024 2023 2022 2021 2020 Prior
+Added: C&I and other commercial
Pass $ 320,831 $ 147,909 $ 163,870 $ 125,053 $ 74,146 $ 117,234 $ 596,295 $ 1,545,338
3 unchanged sentences
Substandard non-accrual 65 141 464 — 42 852 2,288 3,852
−Removed: Total commercial 394,854 295,539 184,527 96,530 47,510 169,911 647,123 1,835,994
−Removed: Current period charge-offs $ 284 $ — $ 420 $ — $ 316 $ 1,409 $ — $ 2,429
−Removed: Commercial real estate
+Added: Total C&I and other commercial 376,534 206,282 215,489 144,671 76,789 144,014 740,736 1,904,515
+Added: Gross charge-offs $ — $ 14,980 $ 148 $ 22 $ — $ 303 $ — $ 15,453
Pass 291,503 354,591 755,266 645,994 356,867 314,340 25,457 2,744,018
3 unchanged sentences
Substandard non-accrual 15,000 39 — — 14 — — 15,053
−Removed: Total commercial real estate 578,595 882,350 844,293 441,134 344,373 226,537 20,055 3,337,337
−Removed: Current period charge-offs — — — — — 953 — 953
+Added: Total CRE 467,816 488,528 828,525 709,847 389,461 358,936 26,451 3,269,564
+Added: Gross charge-offs — — — 2,999 — 315 — 3,314
Real estate construction
1 unchanged sentence
Watch 20,170 6,455 — 208 — — — 26,833
+Added: Special Mention — — — 221 — — — 221
Substandard 5,224 — — — — — — 5,224
1 unchanged sentence
Total real estate construction 185,219 140,905 12,205 25,233 2,213 1,124 11,310 378,209
−Removed: Current period charge-offs — — — — — — — —
Retail real estate
5 unchanged sentences
Total retail real estate 102,988 238,099 371,259 358,351 148,260 270,229 207,271 1,696,457
−Removed: Current period charge-offs — 5 — 29 72 301 — 407
+Added: Gross charge-offs — — — — — 168 — 168
Pass 4,996 55,665 57,944 12,207 2,304 589 314,461 448,166
1 unchanged sentence
Total retail other 4,996 55,759 58,011 12,211 2,304 600 314,461 448,342
−Removed: Current period charge-offs 5 71 172 5 3 373 — 629
+Added: Gross charge-offs 9 31 106 78 4 403 — 631
Total portfolio loans $ 1,137,553 $ 1,129,573 $ 1,485,489 $ 1,250,313 $ 619,027 $ 774,903 $ 1,300,229 $ 7,697,087
−Removed: Total current period charge-offs $ 289 $ 76 $ 592 $ 34 $ 391 $ 3,036 $ — $ 4,418
−Removed: First Busey Corporation | 2023 — 126
+Added: Total gross charge-offs $ 9 $ 15,011 $ 254 $ 3,099 $ 4 $ 1,189 $ — $ 19,566
+Added: First Busey Corporation (BUSE) | 2024 — 127
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: As of December 31, 2022
+Added: As of and For The Year Ended December 31, 2023
Term Loans Amortized Cost Basis by Origination Year Revolving
Risk Grade Ratings 2023 2022 2021 2020 2019 Prior
+Added: C&I and other commercial
Pass $ 306,578 $ 220,847 $ 159,130 $ 71,025 $ 35,927 $ 143,078 $ 526,170 $ 1,462,755
3 unchanged sentences
Substandard non-accrual 166 — 117 84 128 407 1,700 2,602
−Removed: Total commercial 544,993 320,898 142,171 67,027 55,404 159,475 684,186 1,974,154
−Removed: Commercial real estate
+Added: Total C&I and other commercial 394,854 295,539 184,527 96,530 47,510 169,911 647,123 1,835,994
+Added: Gross charge-offs $ 284 $ — $ 420 $ — $ 316 $ 1,409 $ — $ 2,429
Pass 395,644 824,506 720,052 399,195 271,078 199,662 16,893 2,827,030
3 unchanged sentences
Substandard non-accrual 47 79 85 23 — 609 — 843
−Removed: Total commercial real estate 978,317 898,122 558,607 397,516 201,813 209,715 17,783 3,261,873
+Added: Total CRE 578,595 882,350 844,293 441,134 344,373 226,537 20,055 3,337,337
+Added: Gross charge-offs — — — — — 953 — 953
Real estate construction
1 unchanged sentence
Watch 2,859 4,406 507 322 41 — — 8,135
−Removed: Special Mention — — — 1 — — — 1
Substandard 5,327 — — — — — — 5,327
+Added: Substandard non-accrual — — — — — 244 — 244
Total real estate construction 213,138 132,868 85,593 2,938 1,364 3,178 22,638 461,717
6 unchanged sentences
Total retail real estate 244,851 382,017 414,578 158,032 70,815 260,142 190,020 1,720,455
+Added: Gross charge-offs — 5 — 29 72 301 — 407
Pass 88,885 92,931 23,019 6,701 4,597 854 78,387 295,374
1 unchanged sentence
Total retail other 88,885 93,024 23,081 6,701 4,597 856 78,387 295,531
+Added: Gross charge-offs 5 71 172 5 3 373 — 629
Total portfolio loans $ 1,520,323 $ 1,785,798 $ 1,552,072 $ 705,335 $ 468,659 $ 660,624 $ 958,223 $ 7,651,034
−Removed: First Busey Corporation | 2023 — 127
+Added: Total gross charge-offs $ 289 $ 76 $ 592 $ 34 $ 391 $ 3,036 $ — $ 4,418
+Added: First Busey Corporation (BUSE) | 2024 — 128
Table of Contents Contents of Item 8.
7 unchanged sentences
30-59 Days 60-89 Days 90+Days
−Removed: Past due and non-accrual loans
Commercial loans
−Removed: Commercial $ — $ 214 $ — $ 2,602
−Removed: Commercial real estate 752 — — 843
+Added: C&I and other commercial $ 95 $ — $ — $ 3,852
+Added: CRE 42 2,759 — 15,053
Real estate construction 41 — — 23
Past due and non-accrual commercial loans 178 2,759 — 18,928
−Removed: Retail loans:
Retail real estate 3,280 683 1,115 2,984
5 unchanged sentences
30-59 Days 60-89 Days 90+Days
−Removed: Past due and non-accrual loans
Commercial loans
−Removed: Commercial $ 2 $ — $ — $ 6,174
−Removed: Commercial real estate 124 — — 5,644
+Added: C&I and other commercial $ — $ 214 $ — $ 2,602
+Added: CRE 752 — — 843
+Added: Real estate construction 24 — — 244
Past due and non-accrual commercial loans 776 214 — 3,689
−Removed: Retail loans:
Retail real estate 2,781 927 366 3,595
3 unchanged sentences
Gross interest income recorded on 90+ days past due loans, and that would have been recorded on non-accrual loans if they had been accruing interest in accordance with their original terms, was $ 0.9 million, $ 1.1 million, and $ 1.2 million for the years ended December 31, 2024, 2023, and 2022, respectively.
−Removed: Interest collected on those loans and recognized on a cash basis that was included in interest income was $ 0.4 million for each of the years ended December 31, 2023, 2022, and 2021.
−Removed: First Busey Corporation | 2023 — 128
+Added: Interest collected on those loans and recognized on a cash basis that was included in interest income was immaterial for the year ended December 31, 2024, and totaled $ 0.4 million for each of the years ended December 31, 2023, and 2022.
+Added: First Busey Corporation (BUSE) | 2024 — 129
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Loan Modification Disclosures Pursuant to ASU 2022-02
−Removed: The following table presents the amortized cost basis of loans that were modified for borrowers experiencing financial difficulty during the periods indicated, disaggregated by class of financing receivable and type of concession granted (dollars in thousands) :
+Added: Loan Modifications for Borrowers Experiencing Financial Difficulty
+Added: The following tables present the amortized cost basis of loans that were modified—specifically in the form of (1) principal forgiveness, (2) an interest rate reduction, (3) an other-than-insignificant payment deferral, and/or (4) a term extension—for borrowers experiencing financial difficulty during the periods indicated, disaggregated by lending activity and the type of modification (dollars in thousands) :
Year Ended December 31, 2024
+Added: Payment Deferral
+Added: % of Total Class of Financing Receivable 1
+Added: Term Extension
+Added: % of Total Class of Financing Receivable
+Added: Modified Loans
+Added: C&I and other commercial
+Added: $ 325 — % $ 26,175 1.4 %
+Added: — — % 18,147 0.6 %
+Added: Real estate construction
+Added: — — % 5,224 1.4 %
+Added: Total of loans modified during the period 2
+Added: $ 325 — % $ 49,546 0.6 %
+Added: ___________________________________________
+Added: Modified loans represent an insignificant portion of C&I and other commercial loans, rounding to zero percent.
+Added: Modifications include one loan on non-accrual status, and the remaining loans were classified as substandard.
+Added: Year Ended December 31, 2023
Interest Rate Reduction 1
3 unchanged sentences
Modified Loans
−Removed: Commercial $ — — % $ 16,586 0.9 %
−Removed: Commercial real estate 872 — % 923 — %
+Added: C&I and other commercial
+Added: $ — — % $ 16,586 0.9 %
+Added: 872 — % 923 — %
Real estate construction
+Added: — — % 5,327 1.2 %
Total of loans modified during the period 4
2 unchanged sentences
For one loan, the default rate was removed once forbearance was entered.
−Removed: Modified loans represent an insignificant portion of commercial real estate loans, rounding to zero percent.
+Added: Modified loans represent an insignificant portion of CRE loans, rounding to zero percent.
Modifications to extend loan terms also included, in some cases, interest rate increases during the extension period.
1 unchanged sentence
The following table summarizes the effects of loan modifications made during the periods indicated for borrowers experiencing financial difficulty:
−Removed: Year Ended December 31, 2023
−Removed: Weighted Average Interest Rate Reduction Weighted Average Term Extension
−Removed: Effects of Loan Modifications
−Removed: Commercial — 18.1 months
−Removed: Commercial real estate 2.50 % 21.0 months
−Removed: Real estate construction — 12.0 months
−Removed: Total financial effect 2.50 % 16.8 months
−Removed: The following table provides the amortized cost basis of financing receivables that had a payment default during the year ended December 31, 2023, after having been modified during the 12 months before default for borrowers experiencing financial difficulty (dollars in thousands) .
−Removed: A default occurs when a loan is 90 days or more past due or transferred to non-accrual status.
Years Ended December 31,
−Removed: Term Extension
−Removed: Loans with Subsequent Defaults
−Removed: Commercial $ 88
−Removed: First Busey Corporation | 2023 — 129
+Added: Weighted Average Term Extension
+Added: Weighted Average Interest Rate Reduction
+Added: Weighted Average Term Extension
+Added: Loan Modifications
+Added: C&I and other commercial
+Added: — % 18.1 months
+Added: 2.50 % 21.0 months
+Added: Real estate construction
+Added: — % 12.0 months
+Added: Weighted average modifications
+Added: 2.50 % 16.8 months
+Added: First Busey Corporation (BUSE) | 2024 — 130
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Busey closely monitors the performance of the loans that are modified to borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
−Removed: The following table depicts the payment performance of loans modified on or after January 1, 2023, the date we adopted ASU 2022-02 (dollars in thousands) :
+Added: Performance of Modified Loans
+Added: Busey closely monitors the performance of the loans that are modified for borrowers experiencing financial difficulty to understand the effectiveness of its modification efforts.
+Added: The following table depicts the payment performance of loans modified during the last twelve months (dollars in thousands) :
As of December 31, 2024
−Removed: Current Non-accrual
+Added: Current 30-89 Days 90+ Days Non-accrual
Modified Loans
−Removed: Commercial $ 16,498 $ 88
−Removed: Commercial real estate 1,795 —
+Added: C&I and other commercial $ 26,500 $ — $ — $ —
+Added: CRE 3,147 — — 15,000
Real estate construction 5,224 — — —
Amortized cost of modified loans $ 34,871 $ — $ — $ 15,000
−Removed: Troubled Debt Restructurings Disclosures Prior to the Adoption of ASU 2022-02
−Removed: TDR loan balances are summarized as follows (dollars in thousands) :
−Removed: December 31, 2022
−Removed: In compliance with modified terms $ 3,032
−Removed: Non-performing TDRs 537
−Removed: Total TDRs $ 3,569
−Removed: Loans that were designated as TDRs during the years ended as of the dates indicated are summarized as follows (dollars in thousands) :
−Removed: Newly Designated TDRs
−Removed: Recorded Investment 1
−Removed: Contracts Rate
−Removed: Modification 2
−Removed: Modification 2
−Removed: December 31, 2022
−Removed: Commercial 3 $ 136 $ 996
−Removed: Retail real estate 1 — 517
−Removed: Total 4 $ 136 $ 1,513
−Removed: December 31, 2021
−Removed: Commercial 1 $ 364 $ —
−Removed: Total 1 $ 364 $ —
+Added: The following table provides the amortized cost basis of loans that had a payment default during the periods indicated, after having been modified during the 12 months before default for borrowers experiencing financial difficulty (dollars in thousands) .
+Added: A default occurs when a loan is 90 days or more past due or transferred to non-accrual status.
+Added: Years Ended December 31,
+Added: Term Extension
+Added: Term Extension
+Added: Loans with Subsequent Defaults
+Added: C&I and other commercial
+Added: Amortized cost of modified loans with subsequent defaults
$ 15,000 $ 88
−Removed: Recorded investment for newly designated TDR’s that were still outstanding as of the dates indicated.
−Removed: TDRs may have included multiple concessions;
−Removed: those that included an interest rate concession and payment concession are shown in the rate modification column.
−Removed: There were no TDRs entered into during the 12 months ended December 31, 2022, or 2021, that had subsequent defaults.
−Removed: Gross interest income that would have been recorded during the years ended December 31, 2022, and 2021, if TDRs had performed in accordance with their original terms compared with their modified terms, was insignificant.
−Removed: First Busey Corporation | 2023 — 130
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Collateral Dependent Loans
4 unchanged sentences
Busey had $ 19.3 million and $ 6.1 million of collateral dependent loans secured by real estate or business assets as of December 31, 2024, and December 31, 2023, respectively.
−Removed: First Busey Corporation | 2023 — 131
+Added: First Busey Corporation (BUSE) | 2024 — 131
Table of Contents Contents of Item 8.
4 unchanged sentences
Busey evaluates loans with disparate risk characteristics on an individual basis.
−Removed: The following tables provide details of loans evaluated individually, segregated by category.
−Removed: The unpaid principal balance represents the customer outstanding contractual principal balance excluding any partial charge-offs.
−Removed: Recorded investment represents the amortized cost of customer balances net of any partial charge-offs recognized on the loan.
+Added: The following tables provide details of loans evaluated individually, segregated by category and lending activity.
+Added: The unpaid principal balance represents customer outstanding contractual principal balances excluding any partial charge-offs.
+Added: Recorded investment represents the amortized cost of customer balances net of any partial charge-offs recognized on the loans.
Average recorded investment is calculated using the most recent four quarters (dollars in thousands) :
5 unchanged sentences
Commercial loans:
−Removed: Commercial $ 7,283 $ 585 $ 1,785 $ 2,370 $ 785 $ 5,244
−Removed: Commercial real estate 2,600 610 85 695 85 3,865
−Removed: Real estate construction — — — — — 49
+Added: C&I and other commercial $ 7,127 $ 1,224 $ 2,456 $ 3,680 $ 1,840 $ 5,014
+Added: CRE 17,999 15,000 — 15,000 — 3,882
Commercial loans evaluated individually 25,126 16,224 2,456 18,680 1,840 8,896
9 unchanged sentences
Commercial loans:
−Removed: Commercial $ 9,589 $ 656 $ 5,918 $ 6,574 $ 2,476 $ 6,761
−Removed: Commercial real estate 8,039 2,334 3,903 6,237 2,000 5,219
+Added: C&I and other commercial $ 7,283 $ 585 $ 1,785 $ 2,370 $ 785 $ 5,244
+Added: CRE 2,600 610 85 695 85 3,865
Real estate construction — — — — — 49
4 unchanged sentences
Total loans evaluated individually $ 10,096 $ 1,256 $ 1,895 $ 3,151 $ 895 $ 9,948
−Removed: First Busey Corporation | 2023 — 132
+Added: First Busey Corporation (BUSE) | 2024 — 132
Table of Contents Contents of Item 8.
7 unchanged sentences
Due to the continued economic uncertainty in the markets in which the Company operates, Busey will continue to utilize a forecast period of 12 months with an immediate reversion to historical loss rates beyond this forecast period in its ACL estimate.
−Removed: PPP loans were excluded from the ACL calculation as they are 100% government guaranteed.
−Removed: The following table summarizes activity in the ACL attributable to each loan class.
−Removed: Allocation of a portion of the ACL to one loan class does not preclude its availability to absorb losses in other loan classes (dollars in thousands) :
−Removed: Commercial Commercial
−Removed: Real Estate Real Estate
−Removed: Construction Retail Real
−Removed: Estate Retail Other Total
+Added: The following table summarizes activity in the ACL attributable to each lending activity.
+Added: Allocation of a portion of the ACL to one lending activity does not preclude its availability to absorb losses in other lending activities (dollars in thousands) :
+Added: C&I and Other Commercial CRE Real Estate
+Added: Construction Retail
+Added: Real Estate Retail Other Total
ACL Balance, December 31, 2021 $ 23,855 $ 38,249 $ 5,102 $ 17,589 $ 3,092 $ 87,887
−Removed: 3,546 336 — 129 167 4,178
Provision for credit losses 497 892 1,142 219 1,873 4,623
6 unchanged sentences
ACL balance, December 31, 2023 21,256 35,465 5,163 26,298 3,558 91,740
+Added: 824 322 — 96 1 1,243
Provision for credit losses 14,455 ( 318 ) ( 1,885 ) ( 3,031 ) ( 631 ) 8,590
3 unchanged sentences
__________________________________________
−Removed: The Day 1 PCD is attributable to the CAC acquisition, finalized May 31, 2021.
−Removed: First Busey Corporation | 2023 — 133
+Added: The Day 1 PCD is attributable to the M&M acquisition, finalized April 1, 2024.
+Added: First Busey Corporation (BUSE) | 2024 — 133
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following tables present the ACL and amortized cost of portfolio loans by loan category and class (dollars in thousands) :
+Added: The following tables present the ACL and amortized cost of portfolio loans by loan category and lending activity (dollars in thousands) :
As of December 31, 2024
10 unchanged sentences
Commercial loans:
−Removed: Commercial $ 1,833,624 $ 2,370 $ 1,835,994 $ 20,471 $ 785 $ 21,256
−Removed: Commercial real estate 3,336,642 695 3,337,337 35,380 85 35,465
+Added: C&I and other commercial $ 1,900,835 $ 3,680 $ 1,904,515 $ 19,749 $ 1,840 $ 21,589
+Added: CRE 3,254,564 15,000 3,269,564 32,301 — 32,301
Real estate construction 378,209 — 378,209 3,345 — 3,345
17 unchanged sentences
Commercial loans:
−Removed: Commercial $ 1,967,580 $ 6,574 $ 1,974,154 $ 21,384 $ 2,476 $ 23,860
−Removed: Commercial real estate 3,255,636 6,237 3,261,873 36,299 2,000 38,299
+Added: C&I and other commercial $ 1,833,624 $ 2,370 $ 1,835,994 $ 20,471 $ 785 $ 21,256
+Added: CRE 3,336,642 695 3,337,337 35,380 85 35,465
Real estate construction 461,717 — 461,717 5,163 — 5,163
5 unchanged sentences
Portfolio loans and related ACL $ 7,647,883 $ 3,151 $ 7,651,034 $ 90,845 $ 895 $ 91,740
−Removed: First Busey Corporation | 2023 — 134
+Added: First Busey Corporation (BUSE) | 2024 — 134
Table of Contents Contents of Item 8.
7 unchanged sentences
Residential $ 63 $ 125
−Removed: Total OREO 125 70
−Removed: Other repossessed assets — 780
OREO and other repossessed assets $ 63 $ 125
−Removed: The following table summarizes changes in the balance OREO and other repossessed assets (dollars in thousands) :
+Added: The following table summarizes changes in the OREO and other repossessed assets balance (dollars in thousands) :
Years Ended December 31,
6 unchanged sentences
OREO and other repossessed assets at December 31 $ 63 $ 125 $ 850
−Removed: Busey had residential real estate in the process of foreclosure totaling $ 0.3 million as of December 31, 2023, and $ 1.1 million as of December 31, 2022.
−Removed: Busey has elected to follow Federal Housing Finance Agency guidelines on single-family foreclosures and real estate owned evictions on portfolio loans.
+Added: Busey’s recorded investment in residential real estate loans that were in the process of foreclosure was $ 0.4 million as of December 31, 2024, and $ 0.3 million as of December 31, 2023.
+Added: Busey follows Federal Housing Finance Agency guidelines on single-family foreclosures and real estate owned evictions on portfolio loans.
Busey incurs operating expenses for, and may have income from, OREO and other repossessed assets.
4 unchanged sentences
Activity for OREO and other repossessed assets
−Removed: Net loss (gain) on sales $ 54 $ 665 $ 173
−Removed: Operating expenses, net of income 67 248 468
+Added: Net gain (loss) on sales $ 585 $ ( 54 ) $ ( 665 )
+Added: Operating income (expense), net ( 17 ) ( 67 ) ( 248 )
Activity for OREO and other repossessed assets $ 568 $ ( 121 ) $ ( 913 )
−Removed: First Busey Corporation | 2023 — 135
+Added: First Busey Corporation (BUSE) | 2024 — 135
Table of Contents Contents of Item 8.
18 unchanged sentences
Busey has operating leases consisting primarily of equipment leases and real estate leases for banking centers, ATM locations, and office space.
−Removed: The following table summarizes lease related information and balances Busey reported in its Consolidated Balance Sheets for the periods presented (dollars in thousands) :
+Added: The following table summarizes lease related balances Busey reported in its Consolidated Balance Sheets for the periods presented (dollars in thousands) :
As of December 31,
2 unchanged sentences
Lease liabilities 11,040 11,308
−Removed: Supplemental information
Year through which lease terms extend 2039 2037
1 unchanged sentence
Weighted average discount rate 3.77 % 3.59 %
−Removed: First Busey Corporation | 2023 — 136
+Added: First Busey Corporation (BUSE) | 2024 — 136
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table represents lease costs and cash flows related to leases for the periods presented (dollars in thousands) :
+Added: The following table presents lease costs, which are included in net occupancy and equipment expense on the Consolidated Statements of Income (dollars in thousands) :
Years Ended December 31,
1 unchanged sentence
Operating lease costs
+Added: $ 2,352 $ 2,395 $ 2,495
Variable lease costs
2 unchanged sentences
$ 2,493 $ 2,483 $ 2,882
+Added: Cash paid for amounts included in the measurement of lease liabilities was as follows (dollars in thousands) :
+Added: Years Ended December 31,
+Added: 2024 2023 2022
Cash flows related to leases
−Removed: Cash paid for amounts included in the measurement of lease liabilities:
Operating lease cash flows – Fixed payments
+Added: $ 2,194 $ 2,290 $ 3,080
Operating lease cash flows – Liability reduction
+Added: 1,798 1,883 2,285
Right of use assets obtained during the period in exchange for operating lease liabilities 1
1 unchanged sentence
___________________________________________
−Removed: Lease costs are included in net occupancy and equipment expense in the Consolidated Statements of Income .
−Removed: The year ended December 31, 2021, includes $ 0.4 million related to a lease obtained in the acquisition of CAC.
+Added: The year ended December 31, 2024, included $ 0.1 million right of use assets recognized in connection with the acquisition of M&M (see “ Note 2.
+Added: Mergers and Acquisitions ” ), and an additional $ 0.7 million recognized in connection with a lease amendment that was executed subsequent to the acquisition of M&M for a lease that was obtained in the acquisition.
Busey was obligated under noncancelable operating leases for office space and other commitments.
−Removed: Future undiscounted lease payments with initial terms of one year or more, are as follows (dollars in thousands) :
+Added: Future undiscounted lease payments with initial terms of one year or more, were as follows (dollars in thousands) :
December 31, 2024
4 unchanged sentences
Present value of net future minimum lease payments $ 11,040
−Removed: Busey as The Lessor
−Removed: Busey occasionally leases parking lots and office space to outside parties.
−Removed: Revenues recorded in connection with these leases, reported in other income on our Consolidated Statements of Income , are summarized as follows (dollars in thousands) :
−Removed: Years Ended December 31,
−Removed: 2023 2022 2021
−Removed: Rental income $ 724 $ 707 $ 566
−Removed: First Busey Corporation | 2023 — 137
+Added: First Busey Corporation (BUSE) | 2024 — 137
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Busey as The Lessor
+Added: Busey leases office and parking spaces to outside parties.
+Added: Revenues recorded in connection with these leases, reported in other income on Busey’s Consolidated Statements of Income , are summarized as follows (dollars in thousands) :
+Added: Years Ended December 31,
+Added: 2024 2023 2022
+Added: Rental income $ 820 $ 724 $ 707
+Added: Noncancellable terms for these leases, all of which are operating leases, extend through 2030.
+Added: Under the terms of these lease agreements, Busey is entitled to receive aggregate future minimum lease payments as shown in the table below (dollars in thousands) :
+Added: December 31, 2024
+Added: Rents to be received
+Added: Thereafter 27
+Added: Total lease payments from operating leases $ 2,214
GOODWILL AND OTHER INTANGIBLE ASSETS
2 unchanged sentences
Based on the impairment testing performed at December 31, 2024, there were no indicators of potential impairment.
−Removed: Busey did not record any new goodwill during the years ended December 31, 2023, or 2022.
+Added: During the year ended December 31, 2024, in connection with the acquisition of M&M, Busey recorded goodwill totaling $ 15.8 million and other intangible assets of $ 6.3 million, both in the Banking segment.
+Added: Busey did not record any new goodwill or other intangible assets during the year ended December 31, 2023.
The carrying amount of goodwill by operating segment is as follows (dollars in thousands) :
6 unchanged sentences
Goodwill is Busey's only indefinite-lived intangible asset.
+Added: First Busey Corporation (BUSE) | 2024 — 138
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Intangible Assets
15 unchanged sentences
Intangible assets, net $ 27,973 $ 8,018 $ 35,991
−Removed: First Busey Corporation | 2023 — 138
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Amortization expense related to intangible assets, as reflected in Busey's Consolidated Statements of Income , is presented in the table below (dollars in thousands) :
+Added: Amortization expense related to intangible assets, as reflected on Busey's Consolidated Statements of Income , is presented in the table below (dollars in thousands) :
Years Ended December 31,
16 unchanged sentences
Total estimated amortization expense $ 26,580 $ 5,700 $ 32,280
+Added: First Busey Corporation (BUSE) | 2024 — 139
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The composition of Busey’s deposits is as follows (dollars in thousands) :
11 unchanged sentences
Total time deposits with a minimum denomination that meets or exceeds the FDIC insurance limit of $250,000 334,503 386,286
−Removed: First Busey Corporation | 2023 — 139
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Scheduled maturities of time deposits are as follows (dollars in thousands) :
4 unchanged sentences
Time deposits $ 1,490,635
+Added: First Busey Corporation (BUSE) | 2024 — 140
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Securities Sold Under Agreements to Repurchase
10 unchanged sentences
On April 30, 2022, the agreement was amended, effecting an extension of the termination date for the revolving line of credit to April 30, 2023, and providing for the transition from a LIBOR-indexed interest rate to a SOFR-indexed interest rate.
−Removed: Under the terms of the amendment, the loans now have an annual interest rate of 1.80 % plus the one-month forward-looking term rate based on SOFR.
−Removed: On April 30, 2023, the agreement was further amended to extend the term for the revolving line of credit to April 30, 2024.
−Removed: Proceeds of the Term Loan were used to fund a part of the cash portion of the merger consideration related to the acquisition of CAC in the second quarter of 2021, and for general corporate purposes.
−Removed: The total outstanding balance on the Term Loan was $ 30.0 million as of December 31, 2023, of which $ 12.0 million was short-term and $ 18.0 million was long-term.
−Removed: Quarterly payments on the Term Loan reduce the outstanding principal balance by $ 3.0 million each quarter.
+Added: Under the terms of the amendment, the annual interest rate for the loans was established at 1.80 % plus the one-month forward-looking term rate based on SOFR.
+Added: The agreement has subsequently been amended twice to extend the termination date for the revolving line of credit, which is currently April 30, 2025.
+Added: During the first quarter of 2024, Busey paid the full $ 30.0 million balance remaining on the Term Loan, at which time the Term Loan carried interest at a rate of 7.13 %.
As of December 31, 2024, there was no balance outstanding on the revolving credit facility.
The revolving credit facility incurs a non-usage fee based on any undrawn amounts.
−Removed: First Busey Corporation | 2023 — 140
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Short-Term Borrowings
−Removed: Busey’s short-term borrowings include loans maturing within one year of the loan origination date, as well as the current portion of long-term debt that is due within 12 months.
+Added: Busey’s short-term borrowings may include loans maturing within one year of the loan origination date, as well as the current portion of long-term debt that is due within 12 months.
Short-term borrowings are summarized as follows (dollars in thousands) :
As of December 31,
−Removed: Short-term borrowings
−Removed: FHLB advances maturing in less than one year from date of origination, and the current portion of long-term FHLB advances due within 12 months $ — $ 339,054
Term Loan, current portion due within 12 months $ — $ 12,000
−Removed: Total short-term debt $ 12,000 $ 351,054
−Removed: Funds borrowed from the FHLB, listed above, consisted of four notes with a weighted average interest rate of 4.28 % and a weighted average maturity period of five days as of December 31, 2022.
Federal funds purchased are short-term borrowings that generally mature between one day and 90 days.
1 unchanged sentence
Busey had no federal funds purchased as of December 31, 2024, or 2023.
+Added: First Busey Corporation (BUSE) | 2024 — 141
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Long-Term Debt
2 unchanged sentences
As of December 31,
−Removed: Long-term debt
Term Loan $ — $ 18,000
−Removed: Total long-term debt $ 18,000 $ 30,000
Subordinated Notes
1 unchanged sentence
The subordinated notes, which qualify as Tier 2 capital for regulatory purposes, bear interest at an annual rate of 5.25 % for the first five years after issuance and thereafter bear interest at a floating rate equal to a three-month benchmark rate plus a spread of 5.11 %, as calculated on each applicable determination date.
−Removed: The subordinated notes are payable semi-annually on each June 1 and December 1 during the five-year fixed-term, and thereafter on March 1, June 1, September 1, and December 1 of each year, commencing on September 1, 2025.
+Added: Interest on the subordinated notes is payable semi-annually on each June 1 and December 1 during the five-year fixed-term, and thereafter on March 1, June 1, September 1, and December 1 of each year, commencing on September 1, 2025.
The subordinated notes have an optional redemption in whole or in part on any interest payment date on or after June 1, 2025.
The subordinated notes are unsecured obligations of the Company.
−Removed: First Busey Corporation | 2023 — 141
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On June 2, 2022, Busey issued $ 100.0 million aggregate principal amount of 5.000 % fixed-to-floating rate subordinated notes maturing June 15, 2032, which qualify as Tier 2 Capital for regulatory purposes.
The price to the public for the subordinated notes was 100 % of the principal amount of the subordinated notes.
−Removed: Interest on the subordinated notes accrues at a rate equal to (1) 5.000 % per annum from the original issue date to, but excluding, June 15, 2027, payable semiannually in arrears, and (2) a floating rate per annum equal to a benchmark rate, which is expected to be the Three-Month Term SOFR (as defined in the subordinated notes), plus a spread of 252 basis points from and including, June 15, 2027, payable quarterly in arrears.
+Added: Interest on the subordinated notes accrues at a rate equal to (1) 5.000 % per annum from the original issue date to, but excluding, June 15, 2027, payable semiannually in arrears, and (2) a floating rate per annum equal to a benchmark rate, which is expected to be the Three-Month Term SOFR (as defined in the subordinated notes), plus a spread of 252 bps from and including June 15, 2027, payable quarterly in arrears.
The subordinated notes have an optional redemption in whole or in part on any interest payment date on or after June 15, 2027.
+Added: Associated with the M&M acquisition completed on April 1, 2024 (see “ Note 2.
+Added: Mergers and Acquisitions ” ), Busey acquired $ 4.0 million of 5.25 % fixed-to-floating rate subordinated notes maturing December 4, 2030, which qualify as Tier 2 capital for regulatory purposes.
+Added: Interest on the subordinated notes accrues at a rate equal to (1) 5.25 % per annum from the original issue date to December 4, 2025, and (2) a floating rate per annum equal to a benchmark rate, which is expected to be the Three-Month Term SOFR (as defined in the subordinated notes), plus a spread of 497 bps from December 4, 2025.
+Added: The subordinated notes have an optional redemption, in whole or in part, on or after December 4, 2025.
+Added: At December 31, 2024, there was $ 0.1 million of fair value discount outstanding, to be accreted through the earliest optional redemption date.
Unamortized debt issuance costs related to Busey’s subordinated notes are presented in the following table (dollars in thousands) :
4 unchanged sentences
Total unamortized debt issuance costs $ 1,226 $ 2,118
+Added: First Busey Corporation (BUSE) | 2024 — 142
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
JUNIOR SUBORDINATED DEBT OWED TO UNCONSOLIDATED TRUSTS
5 unchanged sentences
The trust preferred securities issued by each trust rank equally with the common securities in right of payment, except that if an event of default under the indenture governing the notes has occurred and is continuing, the preferred securities will rank senior to the common securities in right of payment.
−Removed: In connection with the Pulaski acquisition in 2016, Busey acquired similar statutory trusts previously maintained by Pulaski and the fair value adjustment is being accreted over their weighted average remaining life, with a balance of $ 2.6 million remaining to be accreted.
Busey had $ 74.8 million and $ 72.0 million of junior subordinated debt owed to unconsolidated trusts at December 31, 2024, and 2023, respectively, maturing in 2033 through 2036.
+Added: In connection with its acquisitions of Pulaski Financial Corp.
+Added: in 2016 and M&M in 2024, Busey has acquired similar statutory trusts and the fair value adjustment is being accreted over their weighted average remaining lives, with a balance of $ 2.9 million and $ 2.6 million remaining to be accreted as of December 31, 2024, and 2023, respectively.
Busey’s trust preferred securities are subject to mandatory redemption, in whole or in part, upon repayment of the junior subordinated notes at par value at the stated maturity date or upon redemption.
5 unchanged sentences
however, once Busey reaches $ 15.0 billion in assets, its trust preferred securities will no longer quality as Tier 1 Capital.
−Removed: First Busey Corporation | 2023 — 142
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
REGULATORY CAPITAL
−Removed: Busey and its subsidiary bank are subject to various regulatory capital requirements administered by federal banking agencies.
+Added: First Busey and Busey Bank are subject to various regulatory capital requirements administered by federal banking agencies.
Failure to meet minimum capital requirements can initiate certain mandatory—and possibly additional discretionary—actions by regulators that, if undertaken, could have a direct material effect on Busey's Consolidated Financial Statements .
2 unchanged sentences
well capitalized, adequately capitalized, undercapitalized, significantly undercapitalized, and critically undercapitalized.
−Removed: As of December 31, 2023, and December 31, 2022, all capital ratios of Busey and its subsidiary bank exceeded well capitalized levels under the applicable regulatory capital adequacy guidelines.
+Added: As of December 31, 2024 and 2023, all capital ratios of First Busey and Busey Bank exceeded well capitalized levels under the applicable regulatory capital adequacy guidelines.
Management believes that no events or changes have occurred subsequent to December 31, 2024, that would change this designation.
−Removed: Current Expected Credit Loss Model
−Removed: On August 26, 2020, the FDIC and other federal banking agencies adopted a final rule which provided banking organizations that adopted CECL during 2020 with the option to delay for two years the estimated impact of CECL on regulatory capital and to phase in the aggregate impact of the deferral on regulatory capital over a subsequent three-year period.
−Removed: Under this final rule, because Busey elected to use the deferral option, the regulatory capital impact of our transition adjustments recorded on January 1, 2020, arising from the adoption of CECL was deferred for two years.
−Removed: In addition, 25 percent of the ongoing impact of CECL on our ACL, retained earnings, and average total consolidated assets from January 1, 2020, through the end of the two-year deferral period, each as reported for regulatory capital purposes, has been added to the deferred transition amounts (“adjusted transition amounts”) and deferred for the two-year period.
−Removed: On January 1, 2022, at the conclusion of the two-year period, the adjusted transition amounts began to be phased-in for regulatory capital purposes at a rate of 25 percent per year, with the phased-in amounts included in regulatory capital at the beginning of each year.
−Removed: First Busey Corporation | 2023 — 143
+Added: First Busey Corporation (BUSE) | 2024 — 143
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Current Expected Credit Loss Model
+Added: On August 26, 2020, the FDIC and other federal banking agencies adopted a final rule which provided banking organizations that adopted CECL during 2020 with the option to delay for two years the estimated impact of CECL on regulatory capital and to phase in the aggregate impact of the deferral on regulatory capital over a subsequent three-year period.
+Added: Under this final rule, because Busey elected to use the deferral option, the regulatory capital impact of Busey’s transition adjustments recorded on January 1, 2020, arising from the adoption of CECL was deferred for two years.
+Added: In addition, 25 percent of the ongoing impact of CECL on Busey’s ACL, retained earnings, and average total consolidated assets from January 1, 2020, through the end of the two-year deferral period, each as reported for regulatory capital purposes, has been added to the deferred transition amounts (“adjusted transition amounts”) and deferred for the two-year period.
+Added: On January 1, 2022, at the conclusion of the two-year period, the adjusted transition amounts began to be phased-in for regulatory capital purposes at a rate of 25 percent per year, with the phased-in amounts included in regulatory capital at the beginning of each year.
Capital Amounts and Ratios
16 unchanged sentences
Busey Bank $ 1,438,296 12.14 % $ 473,878 4.00 % $ 592,347 5.00 %
−Removed: First Busey Corporation | 2023 — 144
+Added: First Busey Corporation (BUSE) | 2024 — 144
Table of Contents Contents of Item 8.
29 unchanged sentences
Busey Bank paid $ 100.0 million, $ 90.0 million, and $ 95.0 million in dividends to First Busey Corporation during the years ended December 31, 2024, 2023, and 2022, respectively.
−Removed: First Busey Corporation | 2023 — 145
+Added: First Busey Corporation (BUSE) | 2024 — 145
Table of Contents Contents of Item 8.
25 unchanged sentences
Effective income tax rate 25.8 % 20.4 % 20.7 %
−Removed: First Busey Corporation | 2023 — 146
+Added: First Busey Corporation (BUSE) | 2024 — 146
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Net deferred taxes, reported in other assets or other liabilities in Busey’s Consolidated Balance Sheets , include the following amounts of deferred tax assets and liabilities (dollars in thousands) :
+Added: Net deferred taxes, reported in other assets or other liabilities on Busey’s Consolidated Balance Sheets , include the following amounts of deferred tax assets and liabilities (dollars in thousands) :
As of December 31,
6 unchanged sentences
Stock-based compensation 6,431 5,767
−Removed: Deferred compensation — 53
Purchase accounting adjustments 2,076 764
16 unchanged sentences
Net deferred tax asset $ 95,462 $ 104,005
−Removed: Management believes that it is more likely than not that the other deferred tax assets included in the accompanying Consolidated Balance Sheets will be fully realized.
+Added: Management believes that it is more likely than not that the net deferred tax asset included in the accompanying Consolidated Balance Sheets will be fully realized.
Busey has determined that no valuation allowance is required for any deferred tax assets as of December 31, 2024, or 2023.
−Removed: First Busey Corporation | 2023 — 147
+Added: First Busey Corporation (BUSE) | 2024 — 147
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: TAX CREDIT AND OTHER INVESTMENTS IN UNCONSOLIDATED ENTITIES
+Added: Busey’s investments in unconsolidated entities and related unfunded investment obligations are reflected in other assets and other liabilities on the Consolidated Balance Sheets , and are summarized in the table below for the periods indicated (dollars in thousands) :
+Added: As of December 31,
+Added: Location 2024 2023
+Added: Investments in unconsolidated entities
+Added: Funded investments Other assets $ 70,796 $ 68,516
+Added: Unfunded investments Other assets 61,210 58,552
+Added: Investments in unconsolidated entities $ 132,006 $ 127,068
+Added: Unfunded investment obligations Other liabilities $ 61,210 $ 58,552
+Added: Income tax credits and other benefits, along with investment amortization, are presented in the table below (dollars in thousands) .
+Added: Beginning in 2024, income tax credits and other tax benefits, net of investment amortization, were included as a component of Busey’s estimated annual effective tax rate used for the calculation of income taxes presented on the Consolidated Statements of Income .
+Added: Year Ended December 31, 2024
+Added: Income tax credits and other tax benefits $ 20,734
+Added: Amortization of investments in tax-advantaged projects 18,494
EMPLOYEE BENEFIT PLANS
2 unchanged sentences
There is no waiting period for participation in the 401(k) Plan.
−Removed: The 401(k) Plan is funded primarily through participant contributions via payroll deductions.
−Removed: The 401(k) Plan offers two contribution options:
+Added: The 401(k) Plan is funded primarily through participant contributions via payroll deductions, with two contribution options:
(1) the traditional option allows plan participants to elect pre-tax contributions, and (2) the Roth option allows plan participants to elect after-tax contributions.
2 unchanged sentences
Safe Harbor Match
−Removed: Busey makes Safe Harbor matching contributions to the 401(k) Plan equal to 100 % of the first 3 % of eligible participant contributions and 50 % of the next 2 % of eligible participant contributions.
+Added: Busey makes safe harbor matching contributions to the 401(k) Plan equal to 100 % of the first 3 % of eligible participant compensation contributed to the plan and 50 % of the next 2 % of eligible participant compensation contributed to the plan.
The rights of participants in safe harbor matching contributions vest immediately.
+Added: First Busey Corporation (BUSE) | 2024 — 148
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Profit Sharing
10 unchanged sentences
Total 401(k) Plan expenses $ 7,856 $ 6,776 $ 7,054
−Removed: First Busey Corporation | 2023 — 148
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
STOCK-BASED COMPENSATION
5 unchanged sentences
Life Intrinsic
−Removed: Outstanding at December 31, 2022 26,106 $ 23.53 3.88 $ 31
+Added: Outstanding at December 31, 2023 21,266 $ 23.53 2.88 years $ 27
+Added: Exercised ( 2,640 ) 23.53
Forfeited ( 3,520 ) 23.53
−Removed: Outstanding at December 31, 2023 21,266 23.53 2.88 27
−Removed: Exercisable at December 31, 2023 21,266 23.53 2.88 27
+Added: Outstanding at December 31, 2024 15,106 23.53 1.87 years 1
+Added: Exercisable at December 31, 2024 15,106 23.53 1.87 years 1
2020 Equity Plan
4 unchanged sentences
More information can be found in Appendix A within Busey’s Proxy Statement for the 2023 Annual Meeting of Stockholders filed on April 14, 2023 .
−Removed: Under the terms of the 2020 Equity Plan, Busey has granted RSU, PSU, and DSU awards.
−Removed: Upon vesting and delivery, shares are expected, though not required, to be issued from treasury.
+Added: First Busey Corporation (BUSE) | 2024 — 149
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Busey has granted RSU, PSU, and DSU awards under the terms of the 2020 Equity Plan.
+Added: Upon vesting and delivery, shares are expected, though not required, to be issued from treasury stock.
A description of RSU, PSU, and DSU awards granted in 2024 under the terms of the 2020 Equity Plan is provided below.
A description of RSU, PSU, and DSU awards granted in 2023 and 2022 under the terms of the 2020 Equity Plan can be found in Busey’s Annual Reports for the years ended December 31, 2023, and 2022, respectively.
−Removed: Busey issued 132,091 treasury shares in conjunction with the vesting of RSUs and PSUs, and settlement of DSUs in 2023.
+Added: Busey issued 163,387 treasury shares in conjunction with the settlement of RSUs, PSUs, and DSUs in 2024.
The difference between the number of shares issued and the number of vested units is due to shares issued under a net share settlement option.
6 unchanged sentences
Therefore, dividends earned each quarter compound based upon the updated unit balances.
−Removed: First Busey Corporation | 2023 — 149
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
On March 20, 2024, under the terms of the 2020 Equity Plan, Busey granted 189,179 RSUs to members of management.
2 unchanged sentences
Subsequent to the requisite service period, the awards will become 100 % vested.
+Added: On May 22, 2024, under the terms of the 2020 Equity Plan, Busey granted 12,864 RSUs to members of management.
+Added: The grant date fair value of the award was $ 0.3 million, which will be recognized as compensation expense over the requisite service period of three years .
+Added: The terms of these awards included an accelerated vesting provision upon eligible retirement from Busey, after a one-year minimum requisite service period.
+Added: Subsequent to the requisite service period, the awards will become 100 % vested.
A summary of changes in Busey’s RSU awards for the year ended December 31, 2024, is as follows:
6 unchanged sentences
Nonvested at December 31, 2024 1,066,772 $ 21.80
+Added: First Busey Corporation (BUSE) | 2024 — 150
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Busey grants PSU awards to members of management periodically throughout the year.
−Removed: PSU awards are stock-based awards for which vesting is conditional upon meeting established performance criteria.
+Added: PSU awards are stock-based awards for which vesting is conditional upon meeting established performance criteria for the applicable performance period and remaining employed through the end of such performance period.
Each PSU is equivalent to one share of Busey’s common stock.
−Removed: The number of PSUs that ultimately vest will be determined based on the extent to which market or other performance goals are achieved.
+Added: The number of PSUs that ultimately vest will be determined based on the extent to which the established performance criteria are achieved.
Busey’s PSUs are subject to accelerated service-based vesting conditions upon eligible retirement from Busey.
1 unchanged sentence
On March 20, 2024, under the terms of the 2020 Equity Plan, Busey granted a target of 94,604 PSUs with a maximum award of 151,366 units.
−Removed: The actual number of units issued at the vesting date could range from 0 % to 160 % of the initial grant, depending on attaining a market-based total stockholder return performance goal.
−Removed: The grant date fair value of the award was $ 2.0 million, which will be recognized in compensation expense over the performance period ending December 31, 2025.
+Added: The actual number of units issued at the vesting date could range from 0 % to 160 % of the initial grant, depending on attaining a relative total stockholder return performance goal.
+Added: The grant date fair value of the award, calculated using the Geometric Brownian Motion Model, was $ 2.0 million, which will be recognized in compensation expense over the performance period ending December 31, 2026.
On March 20, 2024, under the terms of the 2020 Equity Plan, Busey granted a target of 94,604 PSUs with a maximum award of 151,366 units.
2 unchanged sentences
The actual amount of compensation expense recognized is subject to adjustment based on the extent to which performance goals are expected to be achieved.
−Removed: On March 22, 2023, under the terms of the 2020 Equity Plan, Busey granted a target of 15,045 PSUs with a maximum award of 30,090 units.
−Removed: The actual number of units issued at the vesting date could range from 0 % to 200 % of the initial grant, depending on attaining a performance goal based upon the compounded annual revenue growth rate of the FirsTech operating segment.
−Removed: The grant date fair value of the award was $ 0.3 million, which will be recognized in compensation expense over the performance period ending December 31, 2025.
−Removed: The actual amount of compensation expense recognized is subject to adjustment based on the extent to which performance goals are expected to be achieved.
−Removed: First Busey Corporation | 2023 — 150
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
A summary of changes in Busey’s PSU awards for the year ended December 31, 2024, is as follows:
1 unchanged sentence
Nonvested at December 31, 2023
−Removed: Granted 224,331 20.04
+Added: 341,700 $ 22.67
+Added: 189,208 22.32
Dividend equivalents earned
−Removed: Vested ( 83,399 ) 23.86
−Removed: Forfeited ( 88,923 ) 23.80
−Removed: Adjustment for performance conditions 2
+Added: ( 147,397 ) 26.07
+Added: ( 15,733 ) 22.47
Nonvested at December 31, 2024
+Added: 372,042 $ 21.15
Vested and outstanding at December 31, 2024 2
143,133 $ 26.17
+Added: ___________________________________________
Shares for PSU awards represent target shares at grant date.
−Removed: Adjustments for performance conditions represent the difference between the number of target shares at grant date and the number of actual shares earned for the performance period completed.
PSUs granted in 2022 vested on December 31, 2024.
−Removed: Shares are reported at target amounts.
−Removed: Performance determination and settlement activity will take place in the first quarter of 2024.
−Removed: Busey grants DSU awards to its directors and advisory directors.
+Added: Shares represent target amounts.
+Added: Performance determinations were calculated and approved by Busey’s Compensation Committee on January 31, 2025, and settlement activity will take place in the first quarter of 2025.
+Added: Busey grants DSU awards to its non-employee directors.
DSU awards are stock-based awards with a deferred settlement date.
3 unchanged sentences
After vesting and prior to delivery, DSUs will continue to earn dividend equivalents.
−Removed: On March 22, 2023, under the terms of the 2020 Equity Plan, Busey granted 41,548 DSUs to directors and advisory directors.
+Added: First Busey Corporation (BUSE) | 2024 — 151
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: On March 20, 2024, under the terms of the 2020 Equity Plan, Busey granted 35,847 DSUs to non-employee directors.
The grant date fair value of the award totaled $ 0.8 million and will be recognized as compensation expense over the requisite service period of one year .
9 unchanged sentences
Vested and outstanding at December 31, 2024 184,941 $ 22.85
−Removed: First Busey Corporation | 2023 — 151
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Employee Stock Purchase Plan
−Removed: The 2021 ESPP was approved at Busey’s 2021 Annual Meeting of Stockholders.
−Removed: The purpose of the 2021 ESPP is to provide a means through which our employees may acquire a proprietary interest in Busey by purchasing shares of our common stock at a 15 % discount through voluntary payroll deductions, to assist us in retaining the services of our employees and securing and retaining the services of new employees, and to provide incentives for our employees to exert maximum efforts toward our success.
−Removed: Under the terms of the 2021 ESPP, all participating employees have equal rights and privileges.
−Removed: Substantially all of our employees are eligible to participate in the 2021 ESPP.
+Added: The First Busey Corporation ESPP was approved at Busey’s 2021 Annual Meeting of Stockholders.
+Added: The purpose of the ESPP is to provide a means through which Busey employees may acquire a proprietary interest in the Company by purchasing shares of its common stock at a 15 % discount through voluntary payroll deductions, to assist in retaining the services of current employees and securing and retaining the services of new employees, and to provide incentives for Busey employees to exert maximum efforts toward the Company’s success.
+Added: Substantially all of Busey’s employees are eligible to participate, and all participating employees have equal rights and privileges under the terms of the ESPP.
Further details can be found in Appendix A within Busey’s Definitive Proxy Statement filed with the SEC on April 8, 2021 .
2 unchanged sentences
There were 393,536 shares available for issuance under the ESPP as of December 31, 2024.
+Added: First Busey Corporation (BUSE) | 2024 — 152
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Stock-Based Compensation Expense
3 unchanged sentences
Years Ended December 31,
−Removed: 2023 2022 2021
+Added: Location 2024 2023 2022
Stock-based compensation expense
−Removed: RSU awards $ 2,622 $ 4,648 $ 5,809
−Removed: 2,962 3,240 979
−Removed: DSU awards 833 876 962
−Removed: 2021 ESPP 178 204 114
+Added: Salaries, wages, and employee benefits $ 3,823 $ 2,622 $ 4,648
+Added: Salaries, wages, and employee benefits 2,867 2,962 3,240
+Added: Other expense 826 833 876
+Added: Salaries, wages, and employee benefits 210 178 204
Total stock-based compensation expense
$ 7,726 $ 6,595 $ 8,968
−Removed: Expense for PSU awards with a market-based total stockholder return performance goal represents amounts based on target shares at the grant date.
+Added: ___________________________________________
+Added: Expense for PSU awards with a relative total stockholder return performance goal represents amounts based on target shares at the grant date.
Expense for PSU awards with return on average tangible common equity and compounded annual revenue growth rate performance goals represents amounts based on target shares at the grant date, adjusted for performance expectations as of the date indicated.
7 unchanged sentences
___________________________________________
−Removed: Unamortized expense for PSU awards with a market-based total stockholder return performance goal represents amounts based on target shares at grant date.
+Added: Unamortized expense for PSU awards with a relative total stockholder return performance goal represents amounts based on target shares at grant date.
Unamortized expense for PSU awards with return on average tangible common equity and compounded annual revenue growth rate performance goals represents amounts based on target shares at grant date, adjusted for performance expectations as of the date indicated.
−Removed: First Busey Corporation | 2023 — 152
+Added: First Busey Corporation (BUSE) | 2024 — 153
Table of Contents Contents of Item 8.
15 unchanged sentences
OUTSTANDING COMMITMENTS AND CONTINGENT LIABILITIES
−Removed: Legal Matters
−Removed: Busey is a party to legal actions which arise in the normal course of its business activities.
−Removed: Legal and administrative proceedings are subject to inherent uncertainties, and while unfavorable outcomes could occur, Busey does not believe at this time that any potential liabilities relating to pending or potential legal matters are likely to have a material impact on Busey's results of operations or financial position.
Credit Commitments and Contingencies
5 unchanged sentences
Total commitments $ 2,548,178 $ 2,176,496
−Removed: First Busey Corporation | 2023 — 153
+Added: Legal Matters
+Added: Busey is a party to legal actions which arise in the normal course of its business activities.
+Added: Legal and administrative proceedings are subject to inherent uncertainties, and while unfavorable outcomes could occur, Busey does not believe at this time that any potential liabilities relating to pending or potential legal matters are likely to have a material impact on Busey's results of operations or financial position.
+Added: First Busey Corporation (BUSE) | 2024 — 154
Table of Contents Contents of Item 8.
3 unchanged sentences
Franchise Tax Matter
−Removed: In 2021, Busey received an inquiry from the ISOS, pursuant to which the ISOS asked for additional information regarding certain of our franchise tax filings and the calculation of amounts due thereunder.
+Added: In 2021, Busey received an inquiry from the Illinois Secretary Of State, pursuant to which the Illinois Secretary Of State asked for additional information regarding certain of Busey’s franchise tax filings and the calculation of amounts due thereunder.
The franchise tax is established by the Illinois Business Corporation Act (“BCA”) 805 ILCS 5/1 et seq., and is a tax imposed on foreign and domestic corporations for the privilege of conducting business in Illinois.
−Removed: Busey has been cooperating with the inquiry and has agreed to prepare additional BCA forms requested by the ISOS, with a full reservation of rights by Busey, including seeking judicial relief, if necessary, with respect to any potential dispute regarding Busey’s preparation of the BCA forms and the calculation of the franchise taxes due.
+Added: Busey has been cooperating with the inquiry and has delivered additional BCA forms requested by the Illinois Secretary Of State, with a full reservation of rights by Busey, including seeking judicial relief, if necessary, with respect to any potential dispute regarding Busey’s preparation of the BCA forms and the calculation of the franchise taxes due.
Where a loss is believed to be reasonably possible, but not probable, or the loss cannot be reasonably estimated, as is the case with this matter, no accrual is required.
−Removed: It is reasonably possible that this matter could require us to pay additional taxes, including potential penalties and interest, or make other expenditures or accrue liabilities in amounts that could not be reasonably estimated as of December 31, 2023.
+Added: It is reasonably possible that this matter could require Busey to pay additional taxes, including potential penalties and interest, or make other expenditures or accrue liabilities in amounts that could not be reasonably estimated as of December 31, 2024.
If the likelihood of potential liabilities elevates, requiring an accrual, the potential future liabilities could be material in the period(s) in which they are recorded.
14 unchanged sentences
Changes in fair value of components excluded from the assessment of effectiveness are recognized in current earnings.
−Removed: First Busey Corporation | 2023 — 154
+Added: First Busey Corporation (BUSE) | 2024 — 155
Table of Contents Contents of Item 8.
3 unchanged sentences
Interest Rate Swaps Designated as Cash Flow Hedges
−Removed: Interest rate swaps with notional amounts totaling $ 350.0 million as of both December 31, 2023, and December 31, 2022, were designated as cash flow hedges.
−Removed: Busey entered into one $ 50.0 million interest rate swap to hedge the risks of variability in cash flows for future interest payments attributable to changes in the contractually specified 3-month LIBOR benchmark interest rate on Busey’s junior subordinated debt owed to unconsolidated trusts (“Debt Swap”).
−Removed: In addition, Busey entered into one $ 300.0 million receive fixed pay floating interest rate swap to reduce Busey's asset sensitivity (“Loan Swap”).
−Removed: Duration was added to our loan portfolio by fixing a portion of our floating prime-based loans.
+Added: Interest rate swaps with notional amounts totaling $ 500.0 million as of December 31, 2024, and $ 350.0 million as of December 31, 2023, were designated as cash flow hedges.
+Added: Busey entered into a $ 300.0 million receive fixed pay floating interest rate swap to reduce Busey's asset sensitivity (“Prime Loan Swap”).
+Added: Duration was added to Busey’s loan portfolio by fixing a portion of floating prime-based loans.
Interest rates had risen above their historical lows allowing Busey to lock in a portion of its loan portfolio to reduce asset sensitivity while creating a more stable margin in a volatile rate market.
These hedges were determined to be highly effective during the period, and Busey expects its hedges to remain highly effective during the remaining terms of the swaps.
+Added: Further, in 2024 Busey entered into forward-starting SOFR-based receive-fixed pay-floating interest rate swaps totaling $ 200.0 million to reduce Busey’s asset sensitivity (“SOFR Loan Swaps”).
+Added: These hedges were determined to be highly effective during the period, and Busey expects its hedges to remain highly effective during the remaining terms of the swaps.
+Added: During 2024 an interest rate swap to hedge the risks of variability in cash flows for future interest payments attributable to changes in the 3-month CME Term SOFR benchmark interest rate on Busey’s junior subordinated debt owed to unconsolidated trusts (“Debt Swap”) matured.
Changes in fair value were recorded net of tax in OCI.
3 unchanged sentences
Notional amount $ — $ 50,000
−Removed: Weighted average fixed pay rates 1.79 % 1.79 %
−Removed: Weighted average variable 3-month LIBOR receive rates 5.61 % 4.77 %
+Added: Weighted average rate:
+Added: pay-fixed — 1.79 %
+Added: Weighted average variable 3-month Fallback Rate (SOFR) receive rates — 5.61 %
Weighted average maturity — 0.71 years
+Added: Prime Loan Swap
Notional amount $ 300,000 $ 300,000
−Removed: Weighted average fixed receive rates 4.81 % 4.81 %
+Added: Weighted average rate:
+Added: receive-fixed 4.81 % 4.81 %
Weighted average variable Prime pay rates 7.62 % 8.50 %
Weighted average maturity 4.10 years
+Added: SOFR Loan Swaps
+Added: Notional amount $ 200,000 $ —
+Added: Weighted average rate:
+Added: receive-fixed 3.78 % —
+Added: Weighted average maturity 4.76 years —
Gross aggregate fair value of the swaps
3 unchanged sentences
Unrealized gains (losses) on cash flow hedges, net of tax AOCI $ ( 19,805 ) $ ( 16,694 )
−Removed: First Busey Corporation | 2023 — 155
+Added: First Busey Corporation (BUSE) | 2024 — 156
Table of Contents Contents of Item 8.
5 unchanged sentences
December 31, 2024
−Removed: Unrealized gains (losses) in OCI expected to be recognized in income
Unrealized losses expected to be reclassified from OCI to interest income $ ( 725 )
−Removed: Unrealized gains expected to be reclassified from OCI to interest expense 483
−Removed: Net unrealized gains (losses) in OCI expected to be recognized in net interest income $ ( 469 )
Interest income (expense) recorded on swap transactions was as follows for the periods presented (dollars in thousands) :
13 unchanged sentences
Net change in unrealized gains (losses) on cash flow hedges, net of tax $ ( 3,111 ) $ 4,291 $ ( 20,300 )
−Removed: First Busey Corporation | 2023 — 156
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Derivative Instruments Not Designated as Hedges
−Removed: Interest Rate Swaps
+Added: Interest Rate Swaps Not Designated as Hedges
Busey may offer derivative contracts to its customers in connection with their risk management needs.
3 unchanged sentences
Consequently, changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.
−Removed: Amounts and fair values of derivative assets and liabilities related to customer interest rate swaps, included in other assets and other liabilities in the Consolidated Balance Sheets , are summarized as follows (dollars in thousands) :
−Removed: As of December 31, 2023
−Removed: Derivative Asset Derivative Liability
−Removed: Value Notional
−Removed: Derivatives not designated as hedging instruments
−Removed: Interest rate swaps – pay floating, receive fixed $ 177,883 $ 2,375 $ 485,253 $ 26,289
−Removed: Interest rate swaps – pay fixed, receive floating 485,253 26,289 177,883 2,375
−Removed: Total derivatives not designated as hedging instruments $ 663,136 $ 28,664 $ 663,136 $ 28,664
−Removed: As of December 31, 2022
−Removed: Derivative Asset Derivative Liability
−Removed: Value Notional
−Removed: Derivatives not designated as hedging instruments
−Removed: Interest rate swaps – pay floating, receive fixed $ 48,728 $ 370 $ 528,183 $ 39,685
−Removed: Interest rate swaps – pay fixed, receive floating 528,183 39,685 48,728 370
−Removed: Total derivatives not designated as hedging instruments $ 576,911 $ 40,055 $ 576,911 $ 40,055
−Removed: First Busey Corporation | 2023 — 157
+Added: First Busey Corporation (BUSE) | 2024 — 157
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Changes in fair value of these derivative assets and liabilities were recorded in noninterest expense in the Consolidated Statements of Income and are summarized as follows (dollars in thousands) :
+Added: Amounts and fair values of derivative assets and liabilities related to customer interest rate swaps recorded on the Consolidated Balance Sheets are summarized as follows (dollars in thousands) :
+Added: As of December 31, 2024 As of December 31, 2023
+Added: Location Notional
+Added: Value Notional
+Added: Derivative assets not designated as hedging instruments
+Added: Interest rate swaps:
+Added: receive-fixed, pay-floating Other assets $ 156,539 $ 1,465 $ 177,883 $ 2,375
+Added: Interest rate swaps:
+Added: receive-floating, pay-fixed Other assets 562,697 28,854 485,253 26,289
+Added: Derivative assets not designated as hedging instruments $ 719,236 $ 30,319 $ 663,136 $ 28,664
+Added: Derivative liabilities not designated as hedging instruments
+Added: Interest rate swaps:
+Added: receive-fixed, pay-floating Other liabilities $ 562,697 $ 28,854 $ 485,253 $ 26,289
+Added: Interest rate swaps:
+Added: receive-floating, pay-fixed Other liabilities 156,539 1,465 177,883 2,375
+Added: Derivative liabilities not designated as hedging instruments $ 719,236 $ 30,319 $ 663,136 $ 28,664
+Added: Changes in fair value of these derivative assets and liabilities were recorded in noninterest expense on the Consolidated Statements of Income and are summarized as follows (dollars in thousands) :
Years Ended December 31,
1 unchanged sentence
Interest rate swaps
−Removed: Pay floating, receive fixed Noninterest expense $ ( 11,525 ) $ 19,308 $ ( 12,587 )
−Removed: Pay fixed, receive floating Noninterest expense 11,525 ( 19,308 ) 12,587
+Added: Receive-fixed, pay-floating Noninterest expense $ 1,726 $ ( 11,525 ) $ 19,308
+Added: Receive-floating, pay-fixed Noninterest expense ( 1,726 ) 11,525 ( 19,308 )
Net change in fair value of interest rate swaps $ — $ — $ —
+Added: First Busey Corporation (BUSE) | 2024 — 158
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Risk Participation Agreements
To manage the credit risk exposure related to customer-facing swaps, Busey entered into risk participation agreements in conjunction with loan participation arrangements with other financial institutions.
−Removed: Under these risk participation agreements, Busey purchased a portion of the credit exposure, paying an up-front fee, and will receive a payment from the counterparty if the loan customer defaults on its obligations.
−Removed: Busey also entered into a risk participation agreement under which Busey sold a portion of its credit exposure, receiving an up-front fee, and will be required to make a payment to the counterparty if the loan customer defaults on its obligations.
−Removed: The notional amount of the risk participation agreements reflect Busey's pro-rata share of the derivative instrument, consistent with its share of the related participated loan.
−Removed: The risk participation agreements mature between 2024 and 2029, and are summarized as follows (dollars in thousands) :
+Added: Under these risk participation agreements, Busey purchased credit risk participation, paying an up-front fee to a counterparty to accept a portion of its credit exposure, and will receive a payment from the counterparty if the swap customer defaults on its obligations.
+Added: Busey also entered into a risk participation agreement under which Busey sold credit risk participation, receiving an up-front fee from a counterparty in exchange for accepting a portion of the counterparty’s credit exposure.
+Added: This agreement matured on June 30, 2024.
+Added: The swap customer did not default on its obligations, and Busey was not required to make a payment to the counterparty of the risk participation agreement.
+Added: Notional amounts of the risk participation agreements reflect the participating banks’ pro-rata shares of the derivative instruments, consistent with their shares of the related participated loans.
+Added: The risk participation agreements mature between August 2026 and January 2029, and are summarized as follows (dollars in thousands) :
As of December 31,
7 unchanged sentences
Fair value — —
−Removed: First Busey Corporation | 2023 — 158
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Foreign Currency Forward Contracts
−Removed: In 2023, Busey entered into foreign currency exchange contracts to support the business requirements of its customers.
−Removed: Foreign currency contracts involve the exchange of one currency for another on a specified date and at a specified rate.
−Removed: These contracts were executed on behalf of Busey's customers and were used by customers to manage fluctuations in foreign exchange rates.
−Removed: Busey minimized its exposure by entering into similar offsetting positions with other financial institutions.
−Removed: Busey was subject to the credit risk that another party would fail to perform.
−Removed: As of December 31, 2023, Busey had no derivative assets or derivative liabilities related to foreign currency contracts recorded in its Consolidated Balance Sheets .
Mortgage Banking Derivatives
Interest Rate Lock Commitments
−Removed: Interest rate lock commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities in the Consolidated Balance Sheets , with changes in the fair values of the corresponding derivative financial assets or liabilities recorded as either a charge or credit to current earnings during the period in which the changes occurred.
+Added: Interest rate lock commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities on the Consolidated Balance Sheets , with changes in the fair values of the corresponding derivative financial assets or liabilities recorded as either a charge or credit to current earnings during the period in which the changes occurred.
Forward Sales Commitments
Busey economically hedges mortgage loans held for sale and interest rate lock commitments issued to its residential loan customers related to loans that will be held for sale by obtaining corresponding forward sales commitments with an investor to sell the loans at an agreed-upon price at the time the interest rate locks are issued to the customers.
−Removed: Forward sales commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities in the Consolidated Balance Sheets .
+Added: Forward sales commitments that meet the definition of derivative financial instruments under ASC Topic 815 “Derivatives and Hedging” are carried at their fair values in other assets or other liabilities on the Consolidated Balance Sheets .
While such forward sales commitments generally served as an economic hedge to mortgage loans held for sale and interest rate lock commitments, Busey did not designate them for hedge accounting treatment.
Changes in fair value of the corresponding derivative financial asset or liability were recorded as either a charge or credit to current earnings during the period in which the changes occurred.
−Removed: First Busey Corporation | 2023 — 159
+Added: First Busey Corporation (BUSE) | 2024 — 159
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Amounts and fair values of mortgage banking derivatives included in the Consolidated Balance Sheets are summarized as follows (dollars in thousands) :
+Added: Amounts and fair values of mortgage banking derivatives included on the Consolidated Balance Sheets are summarized as follows (dollars in thousands) :
As of December 31, 2024 As of December 31, 2023
9 unchanged sentences
Mortgage banking derivative liabilities $ 2,391 $ 10 $ 6,831 $ 57
−Removed: Net gains (losses) relating to these derivative instruments are summarized as follows for the periods presented (dollars in thousands) :
+Added: Net gains (losses) relating to these derivative instruments are summarized as follows (dollars in thousands) :
Years Ended December 31,
Location 2024 2023 2022
−Removed: Net gains (losses)
−Removed: Interest rate lock commitments Mortgage revenue $ — $ 15 $ 1,702
−Removed: Forward sales commitments Mortgage revenue 2 ( 38 ) ( 4,045 )
−Removed: Net gains (losses) $ 2 $ ( 23 ) $ ( 2,343 )
−Removed: In 2021, the impact of the net gains or losses recognized in earnings on interest rate lock commitments and forward sales commitments was almost entirely offset by the recognition of a corresponding change in the fair value of loans held for sale.
−Removed: In 2022, Busey began carrying loans held for sale at LOCOM, so while Busey will continue to recognize gains or losses on these mortgage banking derivative instruments in earnings, any corresponding increase in the fair value of loans held for sale will not be recognized in earnings until the loans are sold, at which time the increase is factored into the calculated gain on sale.
−Removed: Decreases in the market value of loans held for sale will continue to be recognized in earnings at each measurement period.
−Removed: First Busey Corporation | 2023 — 160
+Added: Net gains (losses) on mortgage banking derivatives
+Added: Gains (losses) on interest rate lock commitments Mortgage revenue $ 585 $ — $ 15
+Added: Gains (losses) on forward sales commitments Mortgage revenue ( 147 ) 2 ( 38 )
+Added: Net gains (losses) on mortgage banking derivatives $ 438 $ 2 $ ( 23 )
+Added: Gains or losses are recognized on these mortgage banking derivative instruments in earnings;
+Added: however, because loans held for sale are carried at LOCOM, any corresponding increase in the fair value of loans held for sale will not be recognized in earnings until the loans are sold, at which time the increase is factored into the calculated gain on sale.
+Added: Decreases in the market value of loans held for sale is recognized in earnings at each measurement period.
+Added: First Busey Corporation (BUSE) | 2024 — 160
Table of Contents Contents of Item 8.
8 unchanged sentences
• Level 2 Inputs – Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly.
−Removed: These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
+Added: These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatility, prepayment speeds, credit risks, etc.) or inputs that are derived principally from or corroborated by market data by correlation or other means.
• Level 3 Inputs – Unobservable inputs for determining the fair values of assets or liabilities that reflect the Company’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.
1 unchanged sentence
These valuation methodologies were applied to Busey’s assets and liabilities that are carried at fair value.
−Removed: In general, fair value is based upon quoted market prices, when available.
−Removed: If such quoted market prices are not available, fair values are measured utilizing independent valuation techniques of identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable data.
−Removed: Valuation adjustments may be made to ensure that financial instruments are recorded at fair value.
+Added: In general, fair value estimates are based upon quoted market prices, when available.
+Added: If such quoted market prices are not available, fair values are estimated utilizing independent valuation techniques that consider identical or similar securities for which significant assumptions are derived primarily from or corroborated by observable data.
+Added: Valuation adjustments may be made to ensure that financial instruments are recorded at their estimated fair values.
These adjustments may include amounts to reflect, among other things, counterparty credit quality and the company's creditworthiness as well as unobservable parameters.
Any such valuation adjustments are applied consistently over time.
−Removed: While management believes Busey's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
+Added: While management believes Busey's valuation methodologies are appropriate and consistent with other market participants, the use of different methodologies or assumptions to estimate the fair value of certain financial instruments could result in a different estimate of fair value at the reporting date.
Financial Assets and Liabilities Measured at Fair Value on a Recurring Basis
Debt Securities Available for Sale
−Removed: Debt securities classified as available for sale are reported at fair value utilizing Level 2 inputs.
+Added: Debt securities classified as available for sale are reported at fair value, which is estimated using Level 2 inputs.
Busey obtains fair value measurements from an independent pricing service.
The independent pricing service utilizes evaluated pricing models that vary by asset class and incorporate available trade, bid, and other market information.
−Removed: Because many fixed income securities do not trade on a daily basis, the independent pricing service applies available information, focusing on observable market data such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing, to prepare evaluations.
+Added: Because many fixed income securities do not trade on a daily basis, the independent pricing service applies available information to prepare evaluations, with a focus on observable market data such as benchmark curves, benchmarking of like securities, sector groupings, and matrix pricing.
The independent pricing service uses model processes, such as the Option Adjusted Spread model, to assess interest rate impact and develop prepayment scenarios.
1 unchanged sentence
For each asset class, a team of evaluators gathers information from market sources and integrates relevant credit information, perceived market movements, and sector news into the evaluated pricing applications and models.
−Removed: First Busey Corporation | 2023 — 161
+Added: First Busey Corporation (BUSE) | 2024 — 161
Table of Contents Contents of Item 8.
9 unchanged sentences
Equity Securities
−Removed: Equity securities are reported at fair value utilizing Level 1 or Level 2 inputs.
−Removed: Fair value measurements of mutual funds, when held, are determined using unadjusted quoted prices in active markets for identical assets at the measurement date and are classified as Level 1.
−Removed: For stock, quoted prices for identical or similar assets in markets that are not active are utilized and classified as Level 2.
+Added: Equity securities are reported at fair value, which is estimated using Level 1 or Level 2 inputs.
+Added: Fair value measurements of mutual funds, when held, are estimated using unadjusted quoted prices in active markets for identical assets at the measurement date and are classified as Level 1.
+Added: Fair value measurements of stock use quoted prices for identical or similar assets in markets that are not active and are classified as Level 2.
Derivative Assets and Derivative Liabilities
−Removed: The majority of our derivative assets and derivative liabilities are reported at fair value utilizing Level 2 or Level 3 inputs.
+Added: Busey’s derivative assets and derivative liabilities are reported at fair value, which is measured using Level 2 or Level 3 inputs.
Derivative balances are included in other assets or other liabilities on the Consolidated Balance Sheets , and consist of interest rate swaps and risk participation agreements where there is no significant deterioration in the counterparties (loan customers) credit risk since origination of the interest rate swap or risk participation agreement, as well as mortgage banking derivatives, including interest rate lock commitments and forward sales commitments.
−Removed: Fair values of derivative assets and liabilities are determined based on prices that are obtained from a third-party which uses observable market inputs and, with the exception of our risk participation agreements, are classified as Level 2.
−Removed: For purposes of potential valuation adjustments to our derivative positions, Busey evaluates the credit risk of its counterparties as well as its own credit risk.
+Added: Fair values of derivative assets and liabilities are estimated based on prices that are obtained from a third-party which uses observable market inputs and, with the exception of risk participation agreements, are classified as Level 2.
+Added: For purposes of potential valuation adjustments to Busey’s derivative positions, Busey evaluates the credit risk of its counterparties as well as its own credit risk.
Accordingly, Busey has considered factors such as the likelihood of default, expected loss given default, net exposures, and remaining contractual life, among other things, in determining if any estimated fair value adjustments related to credit risk are required.
1 unchanged sentence
No changes in counterparty credit were identified.
−Removed: Due to the significance of unobservable inputs, derivative assets related to our risk participation agreements are classified as Level 3.
−Removed: First Busey Corporation | 2023 — 162
+Added: Due to the significance of unobservable inputs, derivative assets related to risk participation agreements are classified as Level 3.
+Added: First Busey Corporation (BUSE) | 2024 — 162
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following tables summarize financial assets and financial liabilities measured at fair value on a recurring basis as of December 31, 2023, and 2022, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands) :
+Added: The following tables summarize financial assets and financial liabilities measured at estimated fair value on a recurring basis as of December 31, 2024 and 2023, segregated by the level of the valuation inputs within the fair value hierarchy utilized to estimate fair value (dollars in thousands) :
As of December 31, 2024
2 unchanged sentences
Debt securities available for sale:
−Removed: Treasury securities $ — $ 15,946 $ — $ 15,946
Obligations of U.S.
23 unchanged sentences
Derivative liabilities — 54,132 — 54,132
−Removed: Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
−Removed: Certain financial assets and financial liabilities are measured at fair value on a non-recurring basis;
−Removed: that is, the instruments are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
−Removed: First Busey Corporation | 2023 — 163
+Added: First Busey Corporation (BUSE) | 2024 — 163
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Activity for risk participation agreements, which are financial assets measured at estimated fair value on a recurring basis using Level 3, is summarized in the tables below (dollars in thousands) :
+Added: Years Ended December 31,
+Added: Location 2024 2023
+Added: Beginning Balance $ 15 $ 5
+Added: Gains (losses) recognized in earnings Other expense ( 26 ) ( 60 )
+Added: Purchases 16 70
+Added: Ending Balance $ 5 $ 15
+Added: Assets and Liabilities Measured at Fair Value on a Nonrecurring Basis
+Added: Certain financial assets and financial liabilities are measured at estimated fair value on a non-recurring basis;
+Added: that is, the instruments are not measured at estimated fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Loans Evaluated Individually
−Removed: Busey does not record portfolio loans at fair value on a recurring basis.
−Removed: However, periodically, a loan is evaluated individually and is reported at the fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral.
−Removed: If the collateral value is not sufficient, a specific reserve is recorded.
+Added: Busey does not record portfolio loans at estimated fair value on a recurring basis.
+Added: However, periodically, a loan is evaluated individually and is reported at the estimated fair value of the underlying collateral, less estimated costs to sell, if repayment is expected solely from the collateral.
+Added: If the estimated collateral value is not sufficient, a specific reserve is recorded.
Collateral values are estimated using a combination of observable inputs, including recent appraisals, and unobservable inputs based on customized discounting criteria.
2 unchanged sentences
Bank property held for sale represents certain banking center office buildings which Busey has closed and consolidated with other existing banking centers.
−Removed: Bank property held for sale is measured at the lower of amortized cost or fair value less estimated costs to sell, and is included in premises and equipment, net on the Consolidated Balance Sheets .
+Added: Bank property held for sale is measured at the lower of amortized cost or estimated fair value less estimated costs to sell, and is included in premises and equipment, net on the Consolidated Balance Sheets .
Fair values were based upon discounted appraisals or real estate listing prices.
Due to the significance of unobservable inputs, fair values of all bank property held for sale have been classified as Level 3.
−Removed: The following tables summarize assets and liabilities measured at fair value on a non-recurring basis for the periods presented, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands) :
+Added: The following tables summarize assets and liabilities measured at estimated fair value on a non-recurring basis, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value (dollars in thousands) :
As of December 31, 2024
3 unchanged sentences
Bank property held for sale with impairment — — 2,841 2,841
+Added: First Busey Corporation (BUSE) | 2024 — 164
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
As of December 31, 2023
3 unchanged sentences
Bank property held for sale with impairment — — 4,286 4,286
−Removed: First Busey Corporation | 2023 — 164
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table presents additional quantitative information about assets measured at fair value on a non-recurring basis for which the Company has utilized Level 3 inputs to determine fair value (dollars in thousands) :
+Added: The following table presents additional quantitative information about assets measured at estimated fair value on a non-recurring basis using Level 3 inputs (dollars in thousands) :
As of December 31, 2024
10 unchanged sentences
Bank property held for sale with impairment 4,286 Appraisal of collateral or real estate listing price Appraisal adjustments - 6.2 % to - 64.9 %
−Removed: First Busey Corporation | 2023 — 165
+Added: First Busey Corporation (BUSE) | 2024 — 165
Table of Contents Contents of Item 8.
3 unchanged sentences
Financial Assets and Financial Liabilities That Are Not Carried at Fair Value
−Removed: Estimated fair values of financial instruments that are not carried at fair value in the Company’s Consolidated Balance Sheets, segregated by the level of the valuation inputs within the fair value hierarchy utilized to measure fair value, were as follows (dollars in thousands) :
+Added: Fair values of financial instruments that are not carried at fair value on Busey’s Consolidated Balance Sheets were estimated as follows, segregated by the level of the valuation inputs within the fair value hierarchy used to measure fair value (dollars in thousands) :
As of December 31, 2024 As of December 31, 2023
6 unchanged sentences
Loans held for sale 3,657 3,726 2,379 2,401
+Added: Restricted bank stock 49,930 49,930 6,000 6,000
Accrued interest receivable 45,141 45,141 45,288 45,288
13 unchanged sentences
Subordinated notes, net of unamortized issuance costs 227,723 219,043 222,882 200,000
−Removed: First Busey Corporation | 2023 — 166
+Added: First Busey Corporation (BUSE) | 2024 — 166
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: EARNINGS PER SHARE
+Added: EARNINGS PER COMMON SHARE
Basic earnings per share is computed by dividing net income for the period by the weighted average number of common shares outstanding, which include DSUs that are vested but not delivered.
−Removed: Diluted earnings per common share is computed using the treasury stock method and reflects the potential dilution that could occur if Busey’s outstanding stock options and warrants were exercised, stock units were vested, and shares were issued under the 2021 ESPP.
+Added: Diluted earnings per common share is computed using the treasury stock method and reflects the potential dilution that could occur if Busey’s outstanding stock options and warrants were exercised, stock units were vested, and ESPP shares were issued.
Earnings per common share have been computed as follows (dollars in thousands, except per share amounts) :
20 unchanged sentences
PSU awards 140,937 106,955 189,000
−Removed: DSU awards — — 7,742
Total anti-dilutive common stock equivalents 153,741 168,381 235,704
−Removed: First Busey Corporation | 2023 — 167
+Added: First Busey Corporation (BUSE) | 2024 — 167
Table of Contents Contents of Item 8.
3 unchanged sentences
ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)
−Removed: The following tables present changes in AOCI by component, net of tax, for the periods below (dollars in thousands) :
−Removed: Year Ended December 31, 2023
−Removed: Before Tax Tax Effect Net of Tax
−Removed: Unrealized/Unrecognized gains (losses) on debt securities
−Removed: Balance at beginning of period $ ( 352,878 ) $ 100,585 $ ( 252,293 )
−Removed: Unrealized holding gains (losses) on debt securities available for sale, net 58,498 ( 16,674 ) 41,824
+Added: The following table summarizes changes AOCI by component, net of tax (dollars in thousands) :
+Added: Unrealized Gains (Losses) on Debt Securities Available For Sale Unrecognized Gains (Losses) on Debt Securities Held to Maturity Unrealized Gains (Losses) on Cash Flow Hedges Total
+Added: Balance, December 31, 2021 $ ( 23,073 ) $ — $ ( 685 ) $ ( 23,758 )
+Added: Unrealized holding gains (losses), net ( 199,302 ) — ( 20,717 ) ( 220,019 )
+Added: Unrecognized losses on debt securities transferred to held to maturity from available for sale — ( 34,644 ) — ( 34,644 )
Amounts reclassified from AOCI, net ( 19 ) — 417 398
Amortization of unrecognized losses on securities transferred to held to maturity — 4,745 — 4,745
−Removed: Balance at end of period $ ( 282,688 ) $ 80,579 $ ( 202,109 )
−Removed: Unrealized gains (losses) on cash flow hedges
−Removed: Balance at beginning of period $ ( 29,350 ) $ 8,365 $ ( 20,985 )
−Removed: Unrealized holding gains (losses) on cash flow hedges, net ( 2,567 ) 732 ( 1,835 )
−Removed: Amounts reclassified from AOCI, net 8,569 ( 2,443 ) 6,126
−Removed: Balance at end of period $ ( 23,348 ) $ 6,654 $ ( 16,694 )
−Removed: Total AOCI $ ( 306,036 ) $ 87,233 $ ( 218,803 )
−Removed: Year Ended December 31, 2022
−Removed: Before Tax Tax Effect Net of Tax
−Removed: Unrealized/Unrecognized gains (losses) on debt securities
−Removed: Balance at beginning of period $ ( 32,272 ) $ 9,199 $ ( 23,073 )
−Removed: Unrealized holding gains (losses) on debt securities available for sale, net ( 278,762 ) 79,460 ( 199,302 )
+Added: Balance, December 31, 2022 ( 222,394 ) ( 29,899 ) ( 20,985 ) ( 273,278 )
+Added: Unrealized holding gains (losses), net 41,824 — ( 1,835 ) 39,989
Unrecognized losses on debt securities transferred to held to maturity from available for sale — — — —
1 unchanged sentence
Amortization of unrecognized losses on securities transferred to held to maturity — 4,426 — 4,426
−Removed: Balance at end of period $ ( 352,878 ) $ 100,585 $ ( 252,293 )
−Removed: Unrealized gains (losses) on cash flow hedges
−Removed: Balance at beginning of period $ ( 958 ) $ 273 $ ( 685 )
−Removed: Unrealized holding gains (losses) on cash flow hedges, net ( 28,975 ) 8,258 ( 20,717 )
−Removed: Amounts reclassified from AOCI, net 583 ( 166 ) 417
−Removed: Balance at end of period $ ( 29,350 ) $ 8,365 $ ( 20,985 )
−Removed: Total AOCI $ ( 382,228 ) $ 108,950 $ ( 273,278 )
−Removed: First Busey Corporation | 2023 — 168
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Year Ended December 31, 2021
−Removed: Before Tax Tax Effect Net of Tax
−Removed: Unrealized/Unrecognized gains (losses) on debt securities
−Removed: Balance at beginning of period $ 49,644 $ ( 14,151 ) $ 35,493
−Removed: Unrealized holding gains (losses) on debt securities available for sale, net ( 81,977 ) 23,367 ( 58,610 )
−Removed: Amounts reclassified from AOCI, net 61 ( 17 ) 44
−Removed: Balance at end of period $ ( 32,272 ) $ 9,199 $ ( 23,073 )
−Removed: Unrealized gains (losses) on cash flow hedges
−Removed: Balance at beginning of period $ ( 3,055 ) $ 871 $ ( 2,184 )
−Removed: Unrealized holding gains (losses) on cash flow hedges, net 1,030 ( 294 ) 736
+Added: Balance, December 31, 2023 ( 176,636 ) ( 25,473 ) ( 16,694 ) ( 218,803 )
+Added: Unrealized holding gains (losses), net 6,509 — ( 10,790 ) ( 4,281 )
+Added: Unrecognized losses on debt securities transferred to held to maturity from available for sale — — — —
Amounts reclassified from AOCI, net 4,447 — 7,679 12,126
−Removed: Balance at end of period $ ( 958 ) $ 273 $ ( 685 )
−Removed: Total AOCI $ ( 33,230 ) $ 9,472 $ ( 23,758 )
−Removed: First Busey Corporation | 2023 — 169
+Added: Amortization of unrecognized losses on securities transferred to held to maturity — 3,919 — 3,919
+Added: Balance, December 31, 2024 $ ( 165,680 ) $ ( 21,554 ) $ ( 19,805 ) $ ( 207,039 )
+Added: First Busey Corporation (BUSE) | 2024 — 168
Table of Contents Contents of Item 8.
3 unchanged sentences
OPERATING SEGMENTS AND RELATED INFORMATION
−Removed: Busey has three reportable operating segments:
+Added: Busey’s reportable segments are determined by its chief executive officer, Van A.
+Added: Dukeman, who is the designated chief operating decision maker.
+Added: Busey is organized into three reportable operating segments:
Banking, Wealth Management, and FirsTech.
−Removed: Busey’s three operating segments are strategic business units that are separately managed, as they offer different products and services and have different marketing strategies.
−Removed: The Banking Operating Segment
+Added: These operating segments are strategic business units that are separately managed, as they offer different products and services and have different marketing strategies.
+Added: To evaluate segment performance and make informed decisions regarding the allocation of capital and personnel to the segments, the chief operating decision maker reviews each segment’s actual revenues, consisting of net interest income plus noninterest income, and net income against budgeted revenues and net income on a monthly basis.
+Added: This process enables the Company to (1) determine the cost and availability of funds within each business segment, (2) assess the profitability of a specific business segment by aligning relevant costs with revenues, and (3) evaluate each business segment in a way that reflects its economic impact on consolidated earnings.
The Banking operating segment provides a full range of banking services to individual and corporate customers through First Busey Corporation’s wholly-owned bank subsidiary, Busey Bank, with 62 banking centers in Illinois;
3 unchanged sentences
Banking services offered to individual customers include customary types of demand and savings deposits, money transfers, safe deposit services, individual retirement accounts and other fiduciary services, automated teller machines, and technology-based networks, as well as a variety of loan products including residential real estate, home equity lines of credit, and consumer loans.
−Removed: Banking services offered to corporate customers include commercial, commercial real estate, real estate construction, and agricultural loans, as well as commercial depository services such as cash management.
−Removed: The Wealth Management Operating Segment
+Added: Banking services offered to corporate customers include commercial, CRE, real estate construction, and agricultural loans, as well as commercial depository services such as cash management.
+Added: Wealth Management
The Wealth Management operating segment provides a full range of asset management, investment, brokerage, fiduciary, philanthropic advisory, tax preparation, and farm management services to individuals, businesses, and foundations.
3 unchanged sentences
Services for foundations include investment strategy consulting and fiduciary services.
−Removed: The FirsTech Operating Segment
+Added: First Busey Corporation (BUSE) | 2024 — 169
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
+Added: FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
The FirsTech operating segment provides comprehensive and innovative payment technology solutions through Busey Bank’s wholly-owned subsidiary, FirsTech.
6 unchanged sentences
direct debit services;
+Added: merchant services referral solutions serving partner Financial Institutions and their business customers;
and lockbox remittance processing for customers to make payments by mail.
2 unchanged sentences
Segment Financial Information
−Removed: The segment financial information provided below has been derived from information used by management to monitor and manage Busey’s financial performance.
−Removed: The accounting policies of the three operating segments are the same as those described in the summary of significant accounting policies in “ Note 1.
+Added: The accounting policies of Busey’s operating segments are the same as those described in the summary of significant accounting policies in “ Note 1.
Significant Accounting Policies .
” Busey accounts for intersegment revenue and transfers at current market prices.
−Removed: First Busey Corporation | 2023 — 170
+Added: Goodwill and total assets are detailed below by operating segment.
+Added: The “other” category included in the tables below consists of the parent company, First Busey Risk Management until its dissolution on December 18, 2023, and the elimination of intercompany transactions (dollars in thousands) :
+Added: As of December 31, 2024
+Added: Banking Wealth Management FirsTech Other Total
+Added: Goodwill $ 310,595 $ 14,108 $ 8,992 $ — $ 333,695
+Added: Total assets 11,856,651 126,180 57,737 6,154 12,046,722
+Added: As of December 31, 2023
+Added: Banking Wealth Management FirsTech Other Total
+Added: Goodwill $ 294,773 $ 14,108 $ 8,992 $ — $ 317,873
+Added: Total assets 12,125,298 103,147 51,600 3,370 12,283,415
+Added: First Busey Corporation (BUSE) | 2024 — 170
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Following is a summary of selected financial information for Busey’s operating segments.
−Removed: The “other” category included in the tables below consists of the parent company, First Busey Risk Management until its dissolution on December 18, 2023, and the elimination of intercompany transactions (dollars in thousands) :
−Removed: Goodwill Total Assets
−Removed: As of December 31, As of December 31,
+Added: Financial results by operating segment, including significant expense categories provided to the chief operating decision maker, are detailed below (dollars in thousands) :
+Added: Year Ended December 31, 2024
+Added: Banking Wealth Management FirsTech Other Total
+Added: Interest income $ 523,648 $ — $ — $ 33 $ 523,681
+Added: Intersegment interest income 324 — 48 ( 372 ) —
+Added: Interest expense 183,126 — — 17,944 201,070
+Added: Intersegment interest expense 2,664 — — ( 2,664 ) —
+Added: Net interest income 338,182 — 48 ( 15,619 ) 322,611
+Added: Provision for credit losses 8,590 — — — 8,590
+Added: Net interest income after provision for credit losses 329,592 — 48 ( 15,619 ) 314,021
+Added: Noninterest income
+Added: Wealth management fees — 63,630 — — 63,630
+Added: Fees for customer services 30,933 — — — 30,933
+Added: Payment technology solutions — — 21,983 — 21,983
+Added: All other noninterest income 20,871 1,323 — 942 23,136
+Added: Intersegment noninterest income 1,402 — 1,071 ( 2,473 ) —
+Added: Noninterest income 53,206 64,953 23,054 ( 1,531 ) 139,682
391,388 64,953 23,102 ( 17,150 ) 462,293
−Removed: Operating segment
−Removed: Banking $ 294,773 $ 294,773 $ 12,125,298 $ 12,199,960
−Removed: Wealth Management 14,108 14,108 103,147 84,082
−Removed: FirsTech 8,992 8,992 51,600 48,715
−Removed: Other — — 3,370 3,920
−Removed: Consolidated total $ 317,873 $ 317,873 $ 12,283,415 $ 12,336,677
−Removed: First Busey Corporation | 2023 — 171
+Added: Noninterest expense
+Added: Salaries, wages, and employee benefits 117,730 26,631 10,130 21,128 175,619
+Added: Data processing 20,631 2,263 3,692 538 27,124
+Added: Amortization of intangible assets 8,916 1,141 — — 10,057
+Added: Interchange expense — — 6,001 — 6,001
+Added: All other noninterest expense 66,433 2,836 2,736 9,593 81,598
+Added: Intersegment noninterest expense 11,457 3,096 1,443 ( 15,996 ) —
+Added: Noninterest expense 225,167 35,967 24,002 15,263 300,399
+Added: Income (loss) before income taxes 157,631 28,986 ( 900 ) ( 32,413 ) 153,304
+Added: Income taxes 40,365 6,956 ( 230 ) ( 7,478 ) 39,613
+Added: Net income $ 117,266 $ 22,030 $ ( 670 ) $ ( 24,935 ) $ 113,691
+Added: First Busey Corporation (BUSE) | 2024 — 171
Table of Contents Contents of Item 8.
2 unchanged sentences
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Years Ended December 31,
−Removed: 2023 2022 2021
+Added: Year Ended December 31, 2023
+Added: Banking Wealth Management FirsTech Other Total
+Added: Interest income $ 480,438 $ — $ — $ 105 $ 480,543
+Added: Intersegment interest income — — 54 ( 54 ) —
+Added: Interest expense 140,917 — — 19,005 159,922
+Added: Intersegment interest expense 3,006 — — ( 3,006 ) —
Net interest income 336,515 — 54 ( 15,948 ) 320,621
−Removed: Banking $ 335,345 $ 340,083 $ 285,678
−Removed: FirsTech 54 65 79
−Removed: Other ( 15,948 ) ( 16,710 ) ( 15,059 )
−Removed: Total net interest income $ 319,451 $ 323,438 $ 270,698
+Added: Provision for credit losses 2,399 — — — 2,399
+Added: Net interest income after provision for credit losses 334,116 — 54 ( 15,948 ) 318,222
Noninterest income
−Removed: Banking $ 46,701 $ 54,154 $ 59,393
−Removed: Wealth Management 57,823 55,394 53,082
−Removed: FirsTech 22,746 21,720 19,629
−Removed: Other ( 4,886 ) ( 4,465 ) 700
−Removed: Total noninterest income $ 122,384 $ 126,803 $ 132,804
+Added: Wealth management fees — 57,309 — — 57,309
+Added: Fees for customer services 29,044 — — — 29,044
+Added: Payment technology solutions — — 21,192 — 21,192
+Added: All other noninterest income 15,337 514 — ( 2,182 ) 13,669
+Added: Intersegment noninterest income 1,149 — 1,554 ( 2,703 ) —
+Added: Noninterest income 45,530 57,823 22,746 ( 4,885 ) 121,214
+Added: Revenue 382,045 57,823 22,800 ( 20,833 ) 441,835
Noninterest expense
−Removed: Banking $ 223,451 $ 221,997 $ 205,905
−Removed: Wealth Management 33,081 31,545 29,198
−Removed: FirsTech 21,653 20,619 17,574
−Removed: Other 7,347 9,720 9,103
−Removed: Total noninterest expense $ 285,532 $ 283,881 $ 261,780
−Removed: Income before income taxes
−Removed: Banking $ 156,196 $ 167,617 $ 154,267
−Removed: Wealth Management 24,742 23,849 23,884
−Removed: FirsTech 1,147 1,166 2,134
−Removed: Other ( 28,181 ) ( 30,895 ) ( 23,462 )
−Removed: Total income before income taxes $ 153,904 $ 161,737 $ 156,823
−Removed: Banking $ 123,853 $ 131,596 $ 117,844
−Removed: Wealth Management 18,804 18,543 18,570
−Removed: FirsTech 830 847 1,527
−Removed: Other ( 20,922 ) ( 22,675 ) ( 14,492 )
−Removed: Total net income $ 122,565 $ 128,311 $ 123,449
+Added: Salaries, wages, and employee benefits 111,834 24,474 8,522 17,767 162,597
+Added: Data processing 18,217 1,937 3,013 541 23,708
+Added: Amortization of intangible assets 8,963 1,469 — — 10,432
+Added: Interchange expense — — 6,864 — 6,864
+Added: All other noninterest expense 71,259 2,503 2,154 6,015 81,931
+Added: Intersegment noninterest expense 13,178 2,698 1,100 ( 16,976 ) —
+Added: Noninterest expense 223,451 33,081 21,653 7,347 285,532
+Added: Income (loss) before income taxes 156,195 24,742 1,147 ( 28,180 ) 153,904
+Added: Income taxes 32,342 5,938 317 ( 7,258 ) 31,339
+Added: Net income $ 123,853 $ 18,804 $ 830 $ ( 20,922 ) $ 122,565
+Added: First Busey Corporation (BUSE) | 2024 — 172
+Added: Table of Contents Contents of Item 8.
+Added: Financial Statements & Supplementary Data
FIRST BUSEY CORPORATION
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
+Added: Year Ended December 31, 2022
+Added: Banking Wealth Management FirsTech Other Total
+Added: Interest income $ 360,126 $ — $ — $ 50 $ 360,176
+Added: Intersegment interest income — — 65 ( 65 ) —
+Added: Interest expense 18,694 — 17,854 36,548
+Added: Intersegment interest expense 1,159 — — ( 1,159 ) —
+Added: Net interest income 340,273 — 65 ( 16,710 ) 323,628
+Added: Provision for credit losses 4,623 — — — 4,623
+Added: Net interest income after provision for credit losses 335,650 — 65 ( 16,710 ) 319,005
+Added: Noninterest income
+Added: Wealth management fees — 55,378 — — 55,378
+Added: Fees for customer services 33,111 — — — 33,111
+Added: Payment technology solutions — — 20,067 — 20,067
+Added: All other noninterest income 19,890 16 ( 3 ) ( 1,846 ) 18,057
+Added: Intersegment noninterest income 962 — 1,656 ( 2,618 ) —
+Added: Noninterest income 53,963 55,394 21,720 ( 4,464 ) 126,613
+Added: Revenue 394,236 55,394 21,785 ( 21,174 ) 450,241
+Added: Noninterest expense
+Added: Salaries, wages, and employee benefits 107,159 22,993 7,899 20,965 159,016
+Added: Data processing 16,420 1,962 2,721 545 21,648
+Added: Amortization of intangible assets 9,831 1,797 — — 11,628
+Added: Interchange expense — — 6,298 — 6,298
+Added: All other noninterest expense 73,544 2,593 2,415 6,739 85,291
+Added: Intersegment noninterest expense 15,042 2,200 1,286 ( 18,528 ) —
+Added: Noninterest expense 221,996 31,545 20,619 9,721 283,881
+Added: Income (loss) before income taxes 167,617 23,849 1,166 ( 30,895 ) 161,737
+Added: Income taxes 36,021 5,306 319 ( 8,220 ) 33,426
+Added: Net income $ 131,596 $ 18,543 $ 847 $ ( 22,675 ) $ 128,311
+Added: First Busey Corporation (BUSE) | 2024 — 173
Table of Contents Contents of Item 8.
12 unchanged sentences
Bank 1,584,264 1,478,118
−Removed: Non-bank — 2,181
Premises and equipment, net 11 7
10 unchanged sentences
Total liabilities and stockholders' equity $ 1,697,913 $ 1,608,674
−Removed: First Busey Corporation | 2023 — 173
+Added: First Busey Corporation (BUSE) | 2024 — 174
Table of Contents Contents of Item 8.
26 unchanged sentences
Net income $ 113,691 $ 122,565 $ 128,311
−Removed: First Busey Corporation | 2023 — 174
+Added: First Busey Corporation (BUSE) | 2024 — 175
Table of Contents Contents of Item 8.
34 unchanged sentences
Cash and cash equivalents, ending of period $ 73,484 $ 100,098 $ 91,812
−Removed: First Busey Corporation | 2023 — 175
−Removed: Table of Contents Contents of Item 8.
−Removed: Financial Statements & Supplementary Data
−Removed: FIRST BUSEY CORPORATION
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
−Removed: Merchants and Manufacturers Bank Corporation
−Removed: On November 27, 2023, First Busey Corporation announced the signing of a definitive agreement with M&M, pursuant to which Busey will acquire M&M and its wholly-owned subsidiary, M&M Bank, through a merger transaction.
−Removed: This partnership will add M&M’s Life Equity Loan ® products to Busey’s existing suite of services, and expand Busey’s presence in the Chicago Metropolitan Statistical Area.
−Removed: Under the terms of the merger agreement, M&M’s stockholders will have the right to receive for each share of M&M common stock, at the election of each stockholder and subject to proration and adjustment, either (1) $ 117.74 in cash, (2) 5.7294 shares of Busey common stock, or (3) mixed consideration of $ 34.55 in cash and 4.0481 shares of Busey common stock, with total consideration to consist of approximately 71 % stock and 29 % cash.
−Removed: Based upon Busey’s 20‑day volume-weighted average closing price as of November 24, 2023, the aggregate implied transaction value is approximately $ 41.6 million.
−Removed: The merger is expected to be finalized in the second quarter of 2024, subject to customary closing conditions and required approvals, including regulatory approvals and the approval of M&M’s stockholders.
−Removed: It is anticipated that M&M Bank will be merged with and into Busey Bank at a date following the completion of the merger.
−Removed: At the time of the bank merger, M&M Bank’s banking centers will become banking centers of Busey Bank, except for M&M’s banking center located at 990 Essington Rd., Joliet, Illinois, which is expected to be closed in connection with the bank merger.
−Removed: This transaction will be accounted for using the acquisition method of accounting and, accordingly, assets acquired, liabilities assumed, and consideration exchanged will be recorded at estimated fair values on the date of acquisition.
−Removed: Fair values will be subject to refinement for up to one year after the closing date as additional information regarding the closing date fair values becomes available.
−Removed: During 2023, Busey incurred $ 0.3 million in pre-tax acquisition expenses, comprised primarily of legal expenses, related to the planned acquisition of M&M.
−Removed: First Busey Corporation | 2023 — 176
+Added: First Busey Corporation (BUSE) | 2024 — 176
CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.