UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
Form
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
or
☐
TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________________ to____________.
Commission
file number: 001-40792
BTCS
Inc.
(Exact
name of registrant as specified in its charter)
Nevada
90-1096644
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
303
W. Lancaster Ave #336 , Wayne , PA
19087
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code (202) 430-6576
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.001
BTCS
The
Nasdaq Stock Market
(The
Nasdaq Capital Market)
Indicate
by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act
of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer ☐
Accelerated
filer ☐
Non-accelerated
filer ☒
Smaller
reporting company ☒
Emerging
growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). Yes ☐ No ☒
As
of May 14, 2026, there were 49,775,371 shares of Common Stock, par value $ 0.001 , issued and outstanding.
BTCS
INC.
TABLE
OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
ITEM
1
Financial Statements
4
Condensed Balance Sheets as of March 31, 2026 (unaudited) and December 31, 2025
4
Condensed Statements of Operations for the Three Months Ended March 31, 2026 and 2025 (unaudited)
5
Condensed Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2026 and 2025 (unaudited)
6
Condensed Statements of Cash Flows for the Three Months Ended March 31, 2026 and 2025 (unaudited)
7
Notes to Unaudited Condensed Financial Statements
8-41
ITEM
2
Management’s Discussion and Analysis of Financial Condition and Results of Operations
42
ITEM
3
Quantitative and Qualitative Disclosures About Market Risk
55
ITEM
4
Controls and Procedures
55
PART II - OTHER INFORMATION
ITEM
1
Legal Proceedings
55
ITEM
1A
Risk Factors
55
ITEM
2
Unregistered Sales of Equity Securities and Use of Proceeds
55
ITEM
3
Defaults Upon Senior Securities
55
ITEM
4
Mine Safety Disclosures
55
ITEM
5
Other Information
55
ITEM
6
Exhibits
55
Signature
56
2
BTCS
INC.
As
used in this Quarterly Report on Form 10-Q, the terms “we,” “us,” “our,” the “Company,”
and “BTCS,” mean BTCS Inc., unless otherwise indicated or the context otherwise requires.
3
PART
I - FINANCIAL INFORMATION
ITEM
1 Financial Statements
BTCS
Inc.
Condensed
Balance Sheets
March 31, 2026
December 31, 2025
(Unaudited)
Assets:
Current assets:
Cash and cash equivalents
$ 284,631
$ 1,526,395
Stablecoins
534,359
1,539,064
Digital assets - treasury
2,067,022
2,388,607
Digital assets - DeFi
105,135,152
177,718,244
Digital assets - staked
8,753,681
30,657,401
Digital assets – liquidity pool positions
11,358,006
-
Digital assets – non-fungible tokens
25,689
41,690
Prepaid expenses
254,111
146,031
Total current assets
128,412,651
214,017,432
Investments (Cost $ 600,000 )
600,000
600,000
Property and equipment, net
12,853
14,390
Total Assets
$ 129,025,504
$ 214,631,822
Liabilities and Stockholders’ Equity:
Current liabilities:
Accounts payable and accrued expenses
$ 17,655
$ 38,525
Accrued compensation
251,176
1,609,208
Accrued interest
219,340
225,115
Loans payable - DeFi protocol
43,778,423
61,500,000
Warrant liabilities
-
-
Total current liabilities
44,266,594
63,372,848
Convertible notes payable, net
12,653,043
11,842,195
Total liabilities
56,919,637
75,215,043
Commitments and contingencies (Note 11)
Stockholders’ equity:
Preferred Stock, $ 0.001 par value per share; 20,000,000 shares authorized, of which:
Series V Preferred Stock; 15,671,405 and 15,671,405 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
1,975,701
1,975,701
Preferred stock value
$ 1,975,701
$ 1,975,701
Common Stock, $ 0.001 par value per share; 975,000,000 shares authorized; 49,775,371 and 46,852,737 shares issued and outstanding as of March 31, 2026 and December 31, 2025, respectively
49,775
46,853
Additional paid-in capital
312,546,420
310,695,935
Accumulated deficit
( 242,466,029 )
( 173,301,710 )
Total stockholders’ equity
72,105,867
139,416,779
Total Liabilities and Stockholders’ Equity
$ 129,025,504
$ 214,631,822
The
accompanying notes are an integral part of these unaudited condensed financial statements.
4
BTCS
Inc.
Condensed
Statements of Operations
(Unaudited)
2026
2025
For the Three Months Ended
March 31,
2026
2025
Revenues
Blockchain infrastructure revenues
$ 1,135,351
$ 1,688,935
DeFi revenues
1,012,026
-
Total revenues
2,147,377
1,688,935
Cost of revenues
Blockchain infrastructure costs
1,123,990
1,568,659
DeFi costs
9,075
-
Total cost of revenues
1,133,065
1,568,659
Gross profit
1,014,312
120,276
Operating expenses:
Professional fees
293,114
282,759
General and administrative
245,595
275,629
Research and development
80,444
209,251
Compensation and related expenses
2,794,732
688,202
Marketing
27,844
245,172
Impairment loss on intangible digital assets
209,921
-
Realized losses on digital asset transactions
29,293,946
1,382,288
Unrealized loss on digital assets
35,685,176
14,530,822
Total operating expenses
68,630,772
17,614,123
Other income (expenses):
Interest expense
( 1,547,859 )
-
Change in fair value of warrant liabilities
-
225,150
Total other income (expenses)
( 1,547,859 )
225,150
Net loss
$ ( 69,164,319 )
$ ( 17,268,697 )
Basic net loss per share attributable to common stockholders
$ ( 1.43 )
$ ( 0.86 )
Diluted net loss per share attributable to common stockholders
$ ( 1.43 )
$ ( 0.86 )
Basic weighted average number of common shares outstanding
48,228,269
19,967,045
Diluted weighted average number of common shares outstanding, basic and diluted
48,228,269
19,967,045
The
accompanying notes are an integral part of these unaudited condensed financial statements.
5
BTCS
Inc.
Condensed
Statements of Changes in Stockholders’ Equity
(Unaudited)
For
the Three Months Ended March 31, 2026
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Series V
Additional
Total
Preferred Stock
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at December 31, 2025
15,671,405 (1)
$ 1,975,701
46,852,737
$ 46,853
$ 310,695,935
$ ( 173,301,710 )
$ 139,416,779
Stock-based compensation
-
-
2,928,482
2,928
2,653,515
-
2,656,443
Forfeiture of stock-based awards
-
-
( 5,848 )
( 6 )
( 79,812 )
-
( 79,818 )
Dividends paid
-
-
-
-
( 723,218 )
-
( 723,218 )
Net loss
-
-
-
-
-
( 69,164,319 )
( 69,164,319 )
Balance at March 31, 2026
15,671,405 (1)
$ 1,975,701
49,775,371 (2)
$ 49,775
$ 312,546,420
$ ( 242,466,029 )
$ 72,105,867
(1)
Includes 278,375 restricted shares of Series V Preferred Stock held
by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit)
for further details.
(2)
Includes 3,069,272 restricted shares of Common Stock held by employees
that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for
further details.
For
the Three Months Ended March 31, 2025
Series V
Additional
Total
Preferred Stock
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Equity
Balance at December 31, 2024
15,033,231 (1)
$ 2,646,314
18,717,743 (2)
$ 18,718
$ 171,283,199
$ ( 139,948,277 )
$ 33,999,954
Issuance of common stock, net of offering cost / At-the-market offering
-
-
127,249
127
228,828
-
228,955
Stock-based compensation
1,020,834
180,688
1,491,215
1,491
3,678,188
-
3,860,367
Forfeiture of stock-based awards
( 49,327 )
( 8,731 )
( 129,327 )
( 129 )
( 253,198 )
-
( 262,058 )
Net loss
-
-
-
-
-
( 17,268,697 )
( 17,268,697 )
Balance at March 31, 2025
16,004,738 (1)
$ 2,818,271
20,206,880 (2)
$ 20,207
$ 174,937,017
$ ( 157,216,974 )
$ 20,558,521
(1)
Includes 1,069,801 restricted shares of Series V Preferred Stock held
by employees that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit)
for further details.
(2)
Includes 1,312,301 restricted shares of Common Stock held by employees
that remain subject to forfeiture based on time-based vesting conditions. See Note 9 – Stockholders’ Equity (Deficit) for
further details.
6
BTCS
Inc.
Condensed
Statements of Cash Flows
(Unaudited)
2026
2025
For the Three Months Ended
March 31,
2026
2025
Cash flows from operating activities:
Net loss
$ ( 69,164,319 )
$ ( 17,268,697 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense
1,537
879
Stock-based compensation
1,724,532
3,598,309
Blockchain infrastructure revenue
( 1,135,351 )
( 1,688,935 )
DeFi revenue
( 1,012,026 )
-
Blockchain-based payments settled in digital assets
1,089,233
1,480,324
DeFi interest expense settled in digital assets
474,879
-
Blockchain network fees
368
3,054
Change in fair value of warrant liabilities
-
( 225,150 )
Amortization on debt discount and issuance costs
810,848
-
Realized losses on digital asset transactions
29,293,946
1,382,288
Unrealized loss on digital assets
35,685,176
14,530,822
Impairment loss on intangible digital assets
( 209,921 )
-
Changes in operating assets and liabilities:
Stablecoins
920,156
949
Intangible digital assets
419,842
-
Prepaid expenses and other current assets
( 108,080 )
( 172,102 )
Accounts payable and accrued expenses
( 20,870 )
50,870
Accrued compensation
( 505,939 )
( 3,595,028 )
Accrued interest
( 5,775 )
-
Net cash used in operating activities
( 1,741,764 )
( 1,902,417 )
Cash flows from investing activities:
Purchase of productive digital assets for validating
-
( 48,940 )
Sale of productive digital assets
18,221,577
264,498
Purchase of investments
-
( 250,000 )
Purchase of property and equipment
-
( 1,695 )
Sale of property and equipment
-
1,750
Net cash provided by (used in) investing activities
18,221,577
( 34,387 )
Cash flow from financing activities:
Net proceeds from issuance common stock/ At-the-market offering
-
228,955
Proceeds from DeFi borrowing
500,000
-
Payments on DeFi borrowing
( 18,221,577 )
-
Net cash (used in) provided by financing activities
( 17,721,577 )
228,955
Net decrease in cash
( 1,241,764 )
( 1,707,849 )
Cash, beginning of period
1,526,395
1,977,778
Cash, end of period
$ 284,631
$ 269,929
Supplemental disclosure of cash flow information:
Cash paid for interest
$ 267,908
$ -
Supplemental disclosure of non-cash investing, financing and other activities:
Series V Preferred Stock Distribution
$ -
$ 180,688
Dividends distributions paid in ETH
( 723,218 )
-
DeFi borrowing activity
USDT received against ETH collateral from new DeFi borrowing
500,000
-
ETH swapped to USDT in settlement of DeFi borrowing principal
18,221,577
-
ETH swapped to USDT in settlement of accrued DeFi interest
474,879
-
Liquidity pool activity:
ETH swapped into stablecoins for liquidity pool deployment
5,060,996
-
Deployments of digital assets into liquidity pool positions
( 12,555,020 )
-
Withdrawals of digital assets from liquidity pool positions
1,031,535
-
The
accompanying notes are an integral part of these unaudited condensed financial statements.
7
BTCS
Inc.
Notes
to Unaudited Condensed Financial Statements
Note
1 – Business Organization and Nature of Operations
BTCS
Inc. (“BTCS” or the “Company”), short for Blockchain Technology Consensus Solutions, is a Nevada corporation
listed on the Nasdaq Stock Market and headquartered in the United States. The Company is a blockchain technology business that operates
revenue-generating blockchain infrastructure and decentralized finance (“DeFi”) activities, primarily on the Ethereum network.
BTCS is an Ethereum-first operator focused on generating on-chain revenues while strategically deploying “ETH” (the Ethereum
network’s native token) and other digital assets through its operations.
The Company operates as an active
blockchain infrastructure and DeFi participant rather than as a passive holder of digital assets. While BTCS maintains significant Ethereum
holdings, those assets are actively deployed across its operations to support revenue generation and operational scalability across the
Company’s business lines.
Business
Lines
BTCS
conducts its operations through the following primary business lines:
1.
Validator
Node Operations (“NodeOps”) – BTCS operates validator nodes (“nodes”) on the Ethereum network as
a validator (“Validator”). Validator nodes perform validation and consensus-related activities that contribute to network
security and block finalization. In exchange, the Company earns ETH-denominated staking revenue, which include protocol-defined rewards
and execution layer transaction fees.
2.
Block
Building (“Builder+”) – Through its Builder+ operations, the Company participates in the blockspace value chain
on the Ethereum and other supported networks by operating block builders (“Builders”) that construct and submit optimized
transaction blocks to Validators. Builder+ revenues are derived from the fees earned when BTCS-constructed blocks are successfully
proposed on-chain.
3.
DeFi
Operations (“Imperium”) – BTCS’s blockchain operations include DeFi activities conducted through its
Imperium business line. Through Imperium, the Company deploys digital assets, including ETH and stablecoins, into smart contract-based
protocols that support decentralized lending, borrowing, liquidity provision, and other on-chain services. The Company earns variable
digital asset rewards and transaction-based fees based on its participation, including returns generated from decentralized lending
protocols and liquidity pool participation, and the utilization of its deployed assets within these protocols and prevailing market
conditions.
Together,
these business lines represent complementary components of the Company’s blockchain technology strategy, designed to generate recurring
on-chain revenues and increase long-term value.
While
each operation has distinct economic drivers and technology components, revenues generated from NodeOps and Builder+ are aggregated and
presented as Blockchain infrastructure revenues , while revenues from Imperium are presented separately as DeFi revenues
in the statements of operations. The Company’s operating segments and the reconciliation of segment results to the financial statements
are disclosed in Note 8 – Segment Reporting .
Capital
Strategy and Operations
BTCS’s
operations are supported by an integrated capital formation and deployment framework that combines decentralized finance mechanisms with
traditional capital markets activities (the “DeFi/TradFi Flywheel”). This framework includes the use of tools such as at-the-market
equity (“ATM”) offerings, structured convertible notes, and ETH-backed DeFi borrowing to fund operations, scale infrastructure,
and deploy digital assets while managing liquidity and dilution.
8
The
Company actively allocates digital assets across staking, block-building, and DeFi deployments based on expected returns, risk
considerations, and market conditions, including the use of overcollateralized borrowing arrangements and liquidity pool participation
to generate scalable revenue streams and enhance gross profit.
Risks
and Dependence on the Ethereum Ecosystem
The
Company’s operations are subject to various risks, including technological complexity, cybersecurity risks, regulatory
uncertainty, digital asset price volatility, and competition within the blockchain infrastructure and DeFi markets. The
Company’s future performance depends in part on the continued adoption and development of the Ethereum network, the evolution
of decentralized infrastructure markets, and BTCS’s ability to operate blockchain infrastructure and engage in DeFi activities
efficiently at scale, including the effective management of risks associated with DeFi protocols such as collateral liquidation,
smart contract vulnerabilities, and liquidity constraints.
Note
2 - Basis of Presentation
Basis
of Presentation
The
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
in the United States (“GAAP”) for interim financial information, the instructions to Form 10-Q and the rules and regulations
of the SEC. Accordingly, since they are interim statements, the accompanying unaudited condensed financial statements do not include
all of the information and notes required by GAAP for annual financial statements, but in the opinion of the Company’s management,
reflect all adjustments consisting of normal, recurring adjustments, that are necessary for a fair presentation of the financial position,
results of operations and cash flows for the interim periods presented. Interim results for the three months ended March 31, 2026 are
not necessarily indicative of results for the full year ending December 31, 2026. The unaudited condensed financial statements and notes
should be read in conjunction with the financial statements and notes for the year ended December 31, 2025.
Reclassifications
Certain
prior period amounts have been reclassified to conform to the current period presentation in the unaudited condensed financial statements
and accompanying notes. These reclassifications did not have a material impact on the Company’s financial position, results of
operations, or cash flows.
Note
3 - Summary of Significant Accounting Policies
There
have been no material changes to the Company’s significant accounting policies as disclosed in the Company’s Annual Report
on Form 10-K for the year ended December 31, 2025.
However,
the Company continues to apply these policies to evolving blockchain-based activities, including digital asset deployments in staking
and DeFi arrangements and revenue-generating activities associated with blockchain infrastructure operations. The application of these
policies requires significant judgment and may evolve as the Company’s operations and the underlying protocols continue to develop.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments with original maturities of three months or less when purchased to be cash and cash equivalents.
The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC. As of March 31, 2026
and December 31, 2025, the Company had approximately $ 285,000 and $ 1,526,000 in cash, respectively. The Company has not experienced any
losses in such accounts and believes it is not exposed to any significant credit risk on cash.
9
Financial
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits. Accounts at each
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 . As of March 31, 2026 and December
31, 2025, the Company had approximately $ 0 and $ 1,122,000 in excess of the FDIC insured limit, respectively.
Stablecoins
The
Company holds stablecoins, including, but not limited to USDT (Tether), USDC (USD Coin), and GHO (Aave Protocol’s native stablecoin),
which are digital assets designed to maintain a value substantially equivalent to one U.S. dollar. Stablecoins are generally held in
Company-controlled digital wallets, on centralized digital assets exchanges, or deployed into DeFi protocols for liquidity provision and other revenue-generating activities.
The
Company accounts for its stablecoins as indefinite-lived intangible assets in accordance with Accounting Standards Codification (“ASC”)
350, Intangibles – Goodwill and Other . While stablecoins are not accounted for as cash or cash equivalents, management considers
them a liquidity resource due to their intended price stability and high on-chain and off-chain liquidity.
Stablecoins
deployed into DeFi protocols are evaluated for continued control and restrictions on accessibility. As of March 31, 2026, approximately
$ 534,000 of USDC was deployed in DeFi vaults and remained readily withdrawable.
Digital
assets
The
Company’s digital assets primarily consist of Ethereum and other digital assets held in non-custodial wallets. These assets are
maintained under the Company’s control through secure private keys and are not held by any third-party custodian. The Company’s
digital assets are used to support its blockchain infrastructure operations, including NodeOps, Builder+ and Imperium.
The
Company accounts for its digital assets under two distinct accounting models depending on the nature of the asset:
● Digital
assets at fair value consist of cryptocurrencies such as Ethereum that are actively traded
in liquid markets and are measured at fair value in accordance with ASC 350-60. These include
digital assets held in treasury, deployed in DeFi protocols, or staked in validator operations.
● Digital
assets accounted for as indefinite-lived intangible assets consist of assets that do
not have readily determinable fair values or do not represent fungible tokens, including
tokenized liquidity pool positions (“LP positions”) and non-fungible tokens (“NFTs”).
These assets are recorded at cost less impairment under ASC 350.
Digital
Assets Measured at Fair Value
The
Company accounts for its digital assets under ASC 350-60, Intangibles—Goodwill and Other—Digital assets , and measures
such assets at fair value in accordance with ASC 820, Fair Value Measurement . Fair value represents the price that would be received
for an asset in a current sale, assuming an orderly transaction between market participants on the measurement date. Market participants
are considered to be independent, knowledgeable, and willing and able to transact.
The
Company measures fair value based on its principal market, or in the absence of a principal market, the most advantageous market to which
it has access. Kraken serves as the principal market as it is the primary cryptocurrency exchange for both purchases and sales. Coinbase
is designated as the secondary market. This determination results from a comprehensive evaluation considering various factors, including
compliance, trading activity, and price stability. The fair value of digital assets is primarily determined based on pricing data obtained
from Kraken, with Coinbase used as a secondary source when necessary. The Company retains flexibility to transact on other exchanges
where it maintains accounts in order to adapt to market conditions and achieve cost-effective execution.
10
The
Company measures its digital asset holdings at fair value in accordance with ASC 820, Fair Value Measurement , using the last closing
price of the day in the UTC (Coordinated Universal Time) time zone.
Digital
assets are categorized based on their operational use and presented on the balance sheet as follows:
●
Digital
assets – treasury represent unencumbered holdings maintained for liquidity and investment purposes.
●
Digital
assets – DeFi represent assets deployed in decentralized finance protocols for lending and liquidity provision.
●
Digital
assets – staked represent assets actively staked to validator nodes and deployed in blockchain validation activities to
earn staking rewards.
Digital
assets measured at fair value are further disaggregated in Note 4 – Digital Assets (Fair Value) .
Digital
assets measured at fair value are presented as current assets unless they are subject to protocol-imposed restrictions exceeding twelve
months. Staked digital assets are classified as non-current if their lock-up periods extend beyond one year. The majority of the Company’s
digital assets are deployed either in staking arrangements with average lock-up periods of less than seven days or in DeFi arrangements
that permit redemption on a near-immediate basis. Accordingly, these assets are classified as current under ASC 210-10-20, Balance
Sheet , due to the Company’s ability to sell them in a liquid marketplace and its reasonable expectation that they will be realized
in cash or in operations within the normal operating cycle.
Cost
Basis : The cost basis of digital assets received is measured at fair value based on the hourly spot price at the time of receipt,
consistent with ASC 350-60.
Cost
Relief Method : The Company uses the Last-In, First-Out (“LIFO”) method to determine the cost basis of digital assets
disposed of. Realized gains and losses on the sale of digital assets are included in operating expenses in the statements of operations.
Statements
of Cash Flows: The classification of purchases and sales in the statements of cash flows is determined based on the nature of the
digital assets. Acquisitions of non-productive digital assets (e.g. NFTs) are treated as operating activities, while acquisitions of
productive digital assets (e.g. assets acquired for purposes of staking or liquidity provision) are classified as investing activities
in accordance with ASC 230-10-20, Investing activities .
Transactions
involving the settlement of obligations through transfers of digital assets (i.e., in-kind transactions) are treated as non-cash activities
for purposes of the Statement of Cash Flows. Accordingly, such transactions are excluded from the face of the Statement of Cash Flows
and presented within supplemental disclosures of non-cash investing and financing activities, as applicable. Amounts settled in-kind
are excluded from cash-based disclosures, including cash interest paid.
ETH
Deployed in DeFi Arrangements
In
DeFi arrangements, such as those on the Aave protocol, the Company participates as a liquidity provider by depositing ETH
into decentralized lending pools. The deposited ETH becomes part of the protocol’s available liquidity that borrowers may draw
upon and earns variable rewards based on market supply and demand for borrowing within the protocol.
Deposited ETH may also serve as
collateral supporting on-chain borrowing activities. The collateral contributes to the Company’s overall “health factor”,
a protocol-defined metric representing the ratio of collateral value to outstanding borrowings that automatically adjusts with changes
in ETH market prices. The health factor determines the margin of safety against liquidation; maintaining a value above 1.0 indicates sufficient
collateralization, while a decline below 1.0 may trigger partial liquidation of the collateral by the protocol’s smart contracts.
11
Upon
deposit, ETH is automatically wrapped into Aave Wrapped ETH (“WAETH” or “aEthWETH”) to enable ERC-20 interoperability
and facilitate reward accrual within the lending pool. The Company has concluded that this wrapping does not constitute a derecognition
event under ASC 610-20, Other Income—Gains and Losses from the Derecognition of Nonfinancial Assets , as no other counterparty
obtains control or economic benefits of the underlying ETH. Rather, WAETH serves as a receipt or claim token evidencing the Company’s
continuing interest in the underlying ETH.
Accordingly:
●
ETH
deployed into DeFi protocols remains recognized at its fair value under ASC 350-60.
●
WAETH
is not recognized as a separate asset, as it is economically equivalent to the underlying ETH.
●
ETH
deployed within DeFi protocols is disclosed as encumbered when serving as collateral for borrowing arrangements or liquidity provision
activities.
●
No
gain or loss is recognized upon wrapping or unwrapping ETH within DeFi protocols.
Rewards
earned from DeFi activities are recognized as DeFi revenues on the statements of operations in accordance with ASC 606, as discussed
in Revenue Recognition section of Note 3 as well as Note 7 – Revenues and Cost of Revenues .
Digital
assets deployed in DeFi protocols are subject to protocol-specific risks, including smart contract vulnerabilities, liquidity constraints,
and collateralization requirements. These assets may be pledged as collateral in connection with borrowing arrangements and are continuously
remeasured based on the fair value of the underlying assets. A decline in the market value of collateralized assets may reduce the Company’s
health factor and could result in partial or full liquidation of collateral by the protocol’s smart contracts without prior notice.
As of March 31, 2026, a significant
majority of the Company’s digital assets measured at fair value were deployed within the Aave Protocol as collateral in connection
with DeFi borrowing arrangements. These assets, while held in Company-controlled wallets, are subject to protocol-enforced restrictions
and are not freely available for general corporate purposes while the related borrowings remain outstanding.
Accordingly, the Company has a significant concentration of its digital assets within the Aave protocol and is exposed
to risks associated with such concentration, including smart contract vulnerabilities, changes in collateral requirements, liquidity constraints
that may limit the Company’s ability to access or withdraw its assets, and the risk of partial or full liquidation in the event
of adverse market movements.
Digital
Assets Accounted for as Indefinite-Lived Intangible Assets
The
Company holds certain digital assets that do not represent ownership interests in an entity or contractual rights to cash flows and,
therefore, do not meet the definition of financial instruments or equity securities under ASC 320 or ASC 321. These assets consist of
non-fungible tokens (NFTs), tokenized liquidity pool positions (LP positions), and other similar digital assets associated with blockchain-based
protocols.
These
assets are accounted for as indefinite-lived intangible assets in accordance with ASC 350. They are initially recorded at cost and are
not amortized.
The
Company evaluates these assets for impairment each reporting period to determine if any events or changes in circumstances indicate that
it is more likely than not that the asset is impaired. If the carrying value of an asset exceeds its estimated fair value, an impairment
loss is recognized equal to the difference. Subsequent reversals of impairment losses are not permitted.
Fair
value is determined in accordance with ASC 820 based on observable market transactions where available. Due to the nature of these assets,
quoted prices in active markets are not always available, and management may be required to apply judgment in estimating fair value.
For NFTs, the Company considers observable transactions on active NFT marketplaces, where available.
Realized
gains or losses on the disposition of these assets are included in operating expenses in the statements of operations.
See
Note 5 – Digital Assets (Liquidity Pool Positions and Other Intangible Digital Assets ) for additional information.
12
Liquidity
Pool Positions
The Company participates
in decentralized exchange liquidity pools by depositing digital assets into smart contract-based protocols. In exchange, the Company
receives liquidity pool positions, which may be represented by non-fungible tokens or similar instruments and represent a distinct asset
that provides the Company with protocol-defined rights to remove liquidity, claim fees or other rewards, and participate in the economic
results of the underlying pool of digital assets.
The Company accounts for liquidity
pool positions as indefinite-lived intangible assets under ASC 350. The Company has concluded that liquidity pool positions do not meet
the definition of financial instruments under U.S. GAAP because they do not represent ownership interests in a legal entity and do not
provide the Company with a contractual right to receive cash or another financial asset from an issuer or counterparty. The Company has
also concluded that liquidity pool positions are not derivatives under ASC 815 because they require an initial deposit of digital assets
approximating the fair value of the position, do not provide for contractual net settlement, and represent a nonfinancial liquidity position
rather than a derivative contract with an identifiable counterparty.
Upon deposit into a liquidity
pool, the Company transfers digital assets to the liquidity pool smart contract and no longer controls the specific digital assets contributed.
The contributed assets become part of the shared pool liquidity governed by automated market maker protocol rules and may be used in swaps
initiated by third-party market participants. In exchange, the Company receives a new liquidity pool position that represents a different
unit of account from the contributed digital assets. Accordingly, the Company derecognizes the digital assets contributed and recognizes
the liquidity pool position at cost, measured based on the fair value of the digital assets deposited at the time of the transaction.
Any difference between the fair value used to measure the liquidity pool position and the carrying amounts of the digital assets derecognized
is recognized as a realized gain or loss on digital asset transactions in the statements of operations.
While a liquidity pool position
remains open, the relative amounts of the underlying digital assets attributable to the position may change as a result of automated market
maker activity, price movements, and third-party interactions with the pool. The Company treats these changes as internal economic rebalancing
of the liquidity pool position and does not recognize separate gains or losses from changes in the underlying asset mix while the position
remains open.
Upon withdrawal from a liquidity
pool, the Company derecognizes the liquidity pool position, or the portion withdrawn, and recognizes the digital assets received at fair
value. Any difference between the carrying value of the liquidity pool position derecognized and the fair value of the digital assets
received is recognized as a realized gain or loss in the statements of operations.
Fees and other rewards earned
through participation in liquidity pools are recognized as DeFi revenues in accordance with ASC 606 as the Company’s liquidity provision
performance obligation is satisfied and are measured based on the fair value of the digital assets earned.
See
Note 5 – Digital Assets (Liquidity Pool Positions and Other Intangible Digital Assets) for additional information.
Operating
Segments
The
Company’s blockchain operations include three primary revenue-generating activities: validator node operations (NodeOps), block
building (Builder+), and DeFi operations (Imperium).
The Company’s
Chief Operating Decision Makers (“CODMs”) are comprised of several members of its executive management team, including the
Chief Executive Officer (“CEO”), the Chief Financial Officer (“CFO”) and the Chief Technology Officer (“CTO”),
who are responsible for evaluating the Company’s financial performance, managing operations, and allocating capital and resources.
The
CODMs regularly review discrete financial information for Builder+, NodeOps, and Imperium, assessing financial performance against gross
profit (loss), direct operating expenses, and key financial metrics. These financial reviews direct operational decisions and shape capital
deployment strategies for each business activity.
While
the CODMs evaluate NodeOps, Builder+, and Imperium individually for internal management purposes, NodeOps and Builder+ share common economic
characteristics, technological infrastructure, and operational oversight and are therefore aggregated into a single operating segment,
Blockchain infrastructure operations , under ASC 280, Segment Reporting . Imperium, which generates revenue through participation
in DeFi protocols, is presented as a separate reportable segment, DeFi operations , due to its distinct economic drivers and underlying
market characteristics.
Consistent
with ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures , the Company discloses significant
segment expenses and other measures that are regularly provided to the CODMs for decision-making purposes. Refer to Note 8 – Segment
Reporting for more information.
Revenue
Recognition
The
Company recognizes revenue under ASC 606 , Revenue from Contracts with Customers. The Company’s revenues are generated from
blockchain-based operations and comprise staking rewards earned from validator node operations (NodeOps), execution-layer transaction
fees, priority fees and maximal extractable value (“MEV”) rewards earned from block-building activities (Builder+), and protocol-driven
rewards and transaction-based fees earned from participation in DeFi protocols (Imperium), including decentralized lending and liquidity
pool activities.
13
The timing of revenue recognition
depends on the nature of the underlying blockchain or DeFi activity. Revenues from NodeOps and Builder+ are generally recognized at a
point in time when the applicable validation, attestation, block proposal or constructed block is confirmed or finalized on-chain and
the related digital asset consideration is earned or made available to the Company. Revenues from DeFi lending and liquidity pool activities
are recognized continuously during the period in which the Company’s digital assets are deployed and available to the applicable
protocol, as protocol-defined fees and rewards accrue and are earned under the applicable protocol mechanics. For liquidity pool activities,
fees and other rewards are earned based on the Company’s proportional participation in the pool and applicable protocol activity
while the liquidity position remains deployed. Revenue is measured based on the fair value of the native digital assets or stablecoins
earned at the time the consideration is earned. Substantially all revenues are earned and settled in native digital assets and stablecoins.
See Note 7– Revenues and Cost of Revenues for further information.
Cost
of Revenues
Cost
of revenues consists primarily of direct expenses incurred in connection with the Company’s blockchain infrastructure and decentralized
finance operations, including hosting, infrastructure costs, validator payments, and other direct on-chain costs. Such costs may include
expenses associated with DeFi activities, such as transaction fees and other protocol-related costs incurred in connection with digital
asset deployment. See Note 7 – Revenues and Cost of Revenues for further information.
Research
and Development
Research
and development (“R&D”) costs are accounted for in accordance with ASC 730, Research and Development . R&D
costs consist primarily of employee compensation, fees paid to third-party contractors and consultants, data and software costs, and
other expenses incurred in connection with the development and evaluation of the Company’s blockchain infrastructure and DeFi capabilities.
These activities include block-building systems and DeFi-related infrastructure and tools where technological, operational, or economic
feasibility has not yet been established.
R&D
costs are expensed as incurred. The Company allocates employee compensation to R&D based on management’s estimate of the time
devoted to research and development activities during the period.
Property
and Equipment
Property
and equipment consists of computers, equipment and office furniture and fixtures, all of which are recorded at cost. Depreciation
and amortization are recorded using the straight-line method over the respective useful lives of the assets ranging from 3 three to
five years . Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of
these assets may not be recoverable.
Use
of Estimates
The
accompanying financial statements have been prepared in conformity with U.S. GAAP, which requires management to make estimates and assumptions
that affect certain reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the
financial statements, and the reported amounts of revenue and expenses during the period.
The
Company’s significant estimates and assumptions include, but are not limited to the valuation of digital assets, including fair
value measurements and the recoverability of indefinite-lived intangible digital assets, stock-based compensation, the valuation allowance
related to deferred tax assets, allocations of compensation and other shared costs among functional expense categories, accruals for
employee bonuses and incentives, and the fair value of certain financial instruments, when applicable.
Actual
results could differ from those estimates due to changes in external conditions, market conditions, or other factors, including those
affecting digital asset prices and decentralized finance protocols, and such differences may be material to the financial statements.
14
Income
Taxes
The
Company recognizes income taxes on an accrual basis based on tax positions taken or expected to be taken in its tax returns. A tax position
is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing that is reflected
in measuring current or deferred income tax assets and liabilities. Tax positions are recognized only when it is more likely than not
(i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained upon examination by taxing authorities.
Tax positions that meet the more likely than not threshold are measured using a probability-weighted approach as the largest amount of
tax benefit that is greater than 50% likely of being realized upon settlement. Income taxes are accounted for using an asset and liability
approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
have been recognized in the Company’s financial statements or tax returns. A valuation allowance is established to reduce deferred
tax assets if all, or some portion, of such assets will more likely than not be realized. Should they occur, the Company’s policy
is to classify interest and penalties related to tax positions as income tax expense. Since the Company’s inception, no such interest
or penalties have been incurred.
Accounting
for Warrants
The
Company accounts for the issuance of Common Stock purchase warrants issued in accordance with ASC 815, Derivatives and Hedging .
Warrants are evaluated for liability or equity classification at the time of issuance based on the specific terms of the arrangement
and settlement features.
Liability-Classified
Warrants
Warrants
are classified as liabilities when they: (i) require net cash settlement (including upon occurrence of an event outside the Company’s
control), or (ii) provide the counterparty with a choice of cash or share settlement, or (iii) require the issuance of registered shares
and do not explicitly preclude a right to cash settlement.
In
accordance with ASC 815-40, these instruments are measured at fair value upon issuance and at each subsequent reporting period, with
changes in fair value recognized in the statements of operations as change in fair value of warrant liabilities. These warrants
are classified as Level 3 liabilities within the fair value hierarchy due to the use of unobservable inputs in the valuation model (see
Note 6 - Fair Value Measurements ).
The
Company estimates the fair value of these warrants using a Black-Scholes option pricing model, with key inputs including the Company’s
stock price, the warrant exercise price, expected term, expected stock price volatility, risk-free interest rate, and expected dividend
yield. The warrant liability is presented as a current liability on the Company’s balance sheet.
All
outstanding liability-classified warrants expired during the three months ended March 31, 2026 and as a result, there were no liability-classified
warrants outstanding as of March 31, 2026.
Equity-Classified
Warrants
The
Company also issues warrants that qualify for equity classification under ASC 815-40. Warrants are classified in equity when they: (i)
require physical or net-share settlement, and (ii) do not include terms that could require cash settlement outside the control of the
Company, and (iii) do not include contingent provisions or other features that would cause the instruments to be classified as liabilities.
For
equity-classified warrants, the Company estimates the grant-date fair value using a Black-Scholes option pricing model. The fair value
is recognized in additional paid-in capital (APIC) at the time of issuance and is not subsequently remeasured. If the warrants are issued
in connection with a financing transaction (e.g., convertible notes), the fair value is allocated to APIC and, when applicable, also
recorded as a debt discount in accordance with ASC 470-20, Debt with Conversion and Other Option, and amortized over the term
of the related debt instrument using the effective interest method.
Once
classified in equity, these warrants remain in equity unless modified in a way that results in liability classification. These instruments
are not included in the fair value measurements disclosure under ASC 820, as they are not remeasured on a recurring basis.
15
Stock-based
compensation
The
Company accounts for stock-based compensation in accordance with ASC 718, Compensation - Stock Compensation . ASC 718 addresses
all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares. Under
ASC 718, awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards
that are expected to vest and will result in a charge to operations. Compensation cost is recognized only for those awards that are expected
to vest, and previously recognized compensation cost is reversed in the period in which an award is forfeited due to failure to satisfy
the applicable vesting conditions.
Share-based
payments
Share-based
payment arrangements include equity instruments issued in exchange for employee and nonemployee services, including arrangements used
to satisfy compensation obligations such as performance-based compensation and director compensation. Awards are measured at the fair
value on the estimated grant date and recognized as compensation cost over the requisite service period, unless the award is fully vested
at grant, in which case compensation cost is recognized on the grant date.
Options
Stock
options issued under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the fair value of the Company’s stock at the date of grant and expire up to ten years from the date of grant. These options generally
vest over a 1 one-year period.
The
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
of management’s judgment.
Expected
Volatility – The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. For options
granted prior to January 1, 2025, historical volatility was based on the most recent volatility of the stock price over a period equivalent
to the expected term of the option. For options granted on January 1, 2025, historical volatility is determined using a two-year lookback
period. Management selected this approach to better reflect the Company’s current market conditions and exclude periods of non-representative
volatility associated with significant changes in the Company’s business, market conditions, and capital structure. The two-year
lookback period balances capturing industry and market cycles with avoiding outdated and non-representative data.
Risk-Free
Interest Rate – The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of
grant for the expected term of the option.
Expected
Term – The Company’s expected term represents the weighted-average period that the Company’s stock options are
expected to be outstanding. The expected term is based on the expected time to post-vesting exercise of options by employees. The Company
uses historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
patterns.
Expected
Dividend – The Company has not historically declared or paid any cash dividends on its common shares and does not plan to pay
any recurring cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
Restricted
Stock and Restricted Stock Units (RSUs)
The
Company grants restricted stock and restricted stock units as part of its stock-based compensation arrangements. Restricted stock represents
issued common shares that are subject to forfeiture until vesting conditions are satisfied, whereas restricted stock units represent
the right to receive common shares upon satisfaction of vesting conditions. Restricted stock and restricted stock units may include service
conditions, performance conditions, or market conditions.
For
awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
basis over the vesting period. Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
the market condition is satisfied. However, in the event that the explicit service period is not met, previously recognized compensation
cost would be reversed. Market-based restricted stock units subject to market-based performance targets require achievement of the performance
target as well as a service condition in order for these RSUs to vest.
16
The
Company estimates the fair value of market-based Restricted Stock and RSUs as of the grant date and expected derived term using a Monte
Carlo simulation that incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
Expected
Volatility – The Company uses historical volatility as it provides a reasonable estimate of the expected volatility. Historical
volatility is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the RSUs.
Risk-Free
Interest Rate – The risk-free interest rate is based on the U.S. treasury zero-coupon yield curve in effect at the time of
grant for the expected term of the RSUs.
Expected
Term – The Company’s expected term represents the weighted-average period that the Company’s RSUs are expected
to be outstanding. The expected term is based on the stipulated 5-year period from the grant date until the market-based criteria are
achieved. If the market-based criteria are not achieved within the five-year period from the grant date, the RSUs will not vest and shall
expire.
Vesting
Hurdle Price – The vesting hurdle prices are determined by taking the vesting Market Cap criteria divided by the shares outstanding
as of the valuation dates.
Convertible
Notes Payable
Convertible
notes are accounted for in accordance with ASC 470-20, Debt with Conversion and Other Options . Upon issuance, the Company evaluates
embedded features and freestanding instruments for separate accounting. If applicable, proceeds are allocated between the debt host and
any freestanding equity-classified instruments, such as warrants, using a relative fair value method. Issuance costs and any original
issue discount are recorded as a reduction to the carrying amount of the debt and amortized over the term of the notes using the effective
interest method. Interest expense includes both cash interest and amortization of debt discounts.
DeFi
Lending Arrangements
The
Company accounts for DeFi lending and borrowing arrangements, such as those executed through the Aave protocol, in accordance with ASC
470, Debt .
DeFi
Borrowings
When the Company borrows under
a DeFi protocol, the Company’s borrowings are currently denominated primarily in USD-pegged stablecoins, such as USDT, USDC or
GHO, rather than ETH or other non-USD-pegged digital assets. Such arrangements are recognized as financial liabilities in accordance
with ASC 470 and are measured at the principal amount of the stablecoin units borrowed, net of repayments. Because the borrowed stablecoins
are designed to maintain a value substantially equivalent to one U.S. dollar, management believes the carrying amount of the liability
approximates the U.S. dollar value of the settlement obligation. Such borrowings are presented on the balance sheet as Loans payable
– DeFi protocol .
Borrowings
are collateralized by the Company’s digital assets, such as ETH, which are deposited into protocol-specific smart contracts as
collateral. The deposited collateral remains recorded on the balance sheet within Digital assets , as the Company retains both
custody and beneficial ownership. Collateralized assets are considered restricted while serving as security for DeFi borrowings and are
disclosed as such in the notes to the financial statements.
Fair
value measurement of the collateralized ETH follows the guidance in ASC 820 , Fair Value Measurement . Although the ETH is restricted
and subject to liquidation risk, the Company continues to account for the underlying asset at fair value under ASC 350-60 , Intangibles
– Digital assets .
17
Debt
modifications and extinguishments
The
Company accounts for debt modifications and extinguishments in accordance with ASC 470-50 , Debt – Modifications and Extinguishments .
When existing DeFi debt is repaid or substantially modified, the previous liability is derecognized and replaced with a new liability
at fair value. Any resulting gain or loss is recognized in the statement of operations under Loss on extinguishment of debt .
Interest
expense
Interest
or borrowing costs accrued under DeFi lending arrangements are recognized over the borrowing term and presented as Interest Expense
in the statements of operations. Any rewards earned from the Company’s separate participation as a liquidity provider or protocol
participant (e.g., Imperium) is recognized as revenue under DeFi revenues rather than interest income.
Dividends
Dividends
are recognized when approved by the Board of Directors and payable to stockholders. Cash dividends are recorded at the declared amount,
and noncash dividends, including distributions settled in Ethereum, are measured at the fair value of the assets to be distributed when
the dividend payable is recorded, with any difference upon settlement recognized in the statements of operations under Loss on settlement
of dividend payable . Dividends subject to conditions or participation rights contingent upon conversion of outstanding convertible
notes are not recorded until the obligation becomes determinable and payable.
Share
Repurchases
The
Company accounts for share repurchases under the retirement method of accounting. Accordingly, shares repurchased are immediately retired
and deemed cancelled, reducing both issued and outstanding shares. In connection with these retirements, the Company reduces Common Stock
and Additional Paid-in Capital (“APIC”) based on a pro rata (average per-share) APIC allocation method, with any differences
between the repurchase price and the book value of equity retired recorded to APIC – Share Repurchase. If necessary, amounts are
recorded to Retained Earnings once APIC – Share Repurchase is exhausted.
Advertising
Expense
Advertisement
costs are expensed as incurred and included in Marketing expenses.
Net
Income (Loss) per Share
Basic
income (loss) per share is computed by dividing the net income or loss attributable to common shares by the weighted average number of
common shares outstanding during the period. Diluted earnings per share is computed using the weighted average number of common shares
and, if dilutive, potential common shares outstanding during the period. Diluted earnings per share reflects the potential dilution that
could occur if securities or other contracts to issue common stock were exercised or converted into common stock. Potential common shares
consist of the Company’s restricted stock units, restricted common stock, stock options, warrants, and shares issuable upon conversion
of outstanding convertible notes.
For
periods when the Company reports a net loss, diluted net loss per share is the same as basic net loss per share because the inclusion
of potentially dilutive securities would be anti-dilutive. For periods in which the Company reports net income, diluted net income per
share includes the effect of dilutive potential common shares, if any.
The
Company reported net losses for the three months ended March 31, 2026 and 2025. The following potentially dilutive securities were excluded
from the computation of diluted loss per share during the 2026 and 2025 periods of net loss, as their effect would have been anti-dilutive:
Schedule of Earnings Per Share Anti-diluted
2026
2025
As of March 31,
2026
2025
Warrants to purchase common stock
1,411,566
712,500
Options
2,632,695
2,729,568
Non-vested restricted stock unit awards
2,681,835
-
Non-vested restricted common stock
3,069,272
1,312,301
Shares issuable upon conversion of convertible notes
2,107,757
-
Total
11,903,125
4,754,369
Anti-dilutive securities
11,903,125
4,754,369
18
Recent
Accounting Pronouncements
The
Company continually assesses new accounting pronouncements issued by the Financial Accounting Standards Board (“FASB”) and
other standard-setting bodies to determine their applicability. When it is determined that a new accounting pronouncement affects the
Company’s financial reporting, the Company undertakes a study to determine the consequences of such change to its Financial Statements
and assures that there are proper controls in place to ascertain that the Company’s Financial Statements properly reflect the change.
In
December 2023, FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures , to enhance the transparency
and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 provide improvements primarily related to the rate reconciliation
and income taxes paid information included in income tax disclosures. The Company is required to disclose additional information regarding
reconciling items equal to or greater than five percent of the amount computed by multiplying pretax income (loss) by the applicable
statutory tax rate. Similarly, the Company is required to disclose income taxes paid (net of refunds received) equal to or greater than
five percent of total income taxes paid (net of refunds received). The amendments in ASU 2023-09 were effective January 1, 2025. Early
adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company adopted
ASU 2023-09 for the year ended December 31, 2025 in its Form 10-K. The adoption expanded the Company’s income tax disclosures within
Note 14 – Income Taxes and did not have a material impact on the Company’s financial statements.
In
December 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40) (“ASU 2024-03”). ASU 2024-03 requires, in the notes to the financial statements, disclosures of specified
information about certain costs and expenses specified in the updated guidance. ASU 2024-03 is effective for annual reporting periods
beginning after December 15, 2026, and interim reporting periods beginning after December 15, 2027. Early adoption is permitted. The
Company is evaluating the impact the updated guidance will have on its disclosures.
Other recent accounting pronouncements
issued by the FASB, including guidance and interpretive publications from the American Institute of Certified Public Accountants (“AICPA”),
as well as regulations and guidance from the Securities and Exchange Commission (“SEC”), did not, or are not expected to have
a material impact on the Company’s present or future financial statements.
Note
4 – Digital Assets (Fair Value)
The
following tables present the Company’s digital assets held as of March 31, 2026 and December 31, 2025:
Schedule of Crypto Assets Held
As of March 31, 2026
As of December 31, 2025
Asset
Tokens
Cost
Fair Value
Tokens
Cost
Fair Value
Ethereum (ETH)
55,064
$ 156,084,661
$ 115,852,099
70,787
$ 215,204,804
$ 210,592,607
BNB Chain (BNB)
167
162,148
102,590
167
162,148
168,644
Rocket Pool (RPL)
651
6,791
1,166
640
6,774
3,001
Total
$ 156,253,600
$ 115,955,855
$ 215,373,726
$ 210,764,252
(1)
As
of March 31, 2026, the Company’s ETH holdings included:
(a)
Approximately
4,160 ETH staked to validator nodes with an approximate fair value of $ 8,753,000 , presented in Digital assets – staked ;
and
19
(b)
Approximately
49,970 Aave aEthWETH tokens representing wrapped ETH deployed in DeFi protocols and serving as collateral for outstanding DeFi borrowings,
with a fair value of approximately $ 105,135,000 . The underlying ETH remains recognized within Digital assets - DeFi
at fair value on the balance sheet. Although the associated aEthWETH tokens reside in the Company’s wallets, they are subject
to protocol-enforced restrictions while the related borrowing is outstanding.
As
described in Note 3, the Company classifies its digital assets by operational use into three categories:
Schedule of Digital Assets by Operational Use
March 31, 2026
December 31, 2025
Digital assets – treasury
2,067,022
2,388,607
Digital assets – DeFi
105,135,152
177,718,244
Digital assets – staked
8,753,681
30,657,401
Total crypto assets
115,955,855
210,764,252
Category
Descriptions
●
Digital
assets – treasury represent unencumbered digital assets maintained for liquidity and general corporate purposes.
●
Digital
assets – DeFi represent digital assets deployed in DeFi protocols, primarily Aave, for lending and liquidity provision.
Deposits into Aave do not result in derecognition of the underlying ETH, consistent with the Company’s accounting policy in
Note 3.
●
Digital
assets – staked represent digital assets actively deployed in validator operations to earn staking rewards. These assets
are subject to protocol lock-ups and governance risks.
Fair
Value Measurement
All categories of digital assets
are valued using quoted prices in active markets for identical assets and are therefore classified as Level 1 within the fair-value hierarchy
(see Note 6 – Fair Value Measurements ). Encumbrances arising from staking or DeFi deployments do not affect fair-value classification
because such restrictions are entity-specific and do not influence observable market pricing.
Unrealized
gains and losses on digital assets represent the period-over-period change in the fair value of digital assets held by the Company and
are recognized in earnings in the period in which the change occurs.
20
Rollforward
of Digital Assets Measured at Fair Value
The
following table presents a roll forward of the Company’s digital assets measured at fair value for the three months ended March
31, 2026:
Schedule of Crypto Assets Rollforward Activity
December 31, 2025 - Fair Value
$ 210,764,252
Additions and purchases of digital assets
-
Digital asset rewards earned from blockchain infrastructure and DeFi activities
1,908,427
Sales of digital assets
( 23,757,452 )
Deposits into Liquidity Pool positions
( 6,285,427 )
Digital asset payments
( 1,089,233 )
Dividends distributions paid in ETH
( 723,218 )
Digital asset fees
( 368 )
Realized gains on sale of digital assets
6,978
Realized losses on sale of digital assets
( 29,182,928 )
Unrealized gains and losses on digital assets
( 35,685,176 )
March 31, 2026 - Fair Value
$ 115,955,855
(1) Deposits
into liquidity pool positions represent the transfer of digital assets measured at fair value
into liquidity pool arrangements, resulting in the derecognition of such digital assets and
the recognition of liquidity pool positions accounted for as indefinite-lived intangible
assets (see Note 5).
(2) Realized
gains (losses) presented in this rollforward include only transactions related to digital
assets measured at fair value and exclude realized gains (losses) associated with liquidity
pool positions and stablecoin transactions.
(3) Unrealized
gains and losses exclude changes in value of liquidity pool positions, which are accounted
for under the impairment model described in Note 3.
Note
5 - Digital Assets (Liquidity Pool Positions and Other Intangible Digital Assets)
The
Company holds certain digital assets that are not measured at fair value on a recurring basis and are instead accounted for as
indefinite-lived intangible assets in accordance with ASC 350. These assets consist of (i) tokenized LP positions and (ii) NFTs,
which primarily represent digital art. These assets are distinct from digital assets measured at fair value, which are presented
separately in Note 4.
LP positions represent the Company’s
ownership interest in decentralized exchange liquidity pools and provide exposure to a proportional share of the underlying pooled digital
assets, pool-generated fees and other rewards, where applicable. These assets do not represent ownership interests in a legal entity or
contractual rights to cash flows and are therefore accounted for as indefinite-lived intangible assets.
As
of March 31, 2026 and December 31, 2025, the carrying value of these assets consisted of:
Schedule
of Carrying Value of Digital Assets
March 31, 2026
December 31, 2025
Liquidity pool positions
11,358,006
-
NFTs (digital art)
25,689
41,690
Total
11,383,695
41,690
Activity
Rollforward
The
following table presents the activity of the Company’s digital assets accounted for as indefinite-lived intangible assets:
Schedule of Digital Assets Accounted for as Indefinite-lived Intangible Assets
December 31, 2025 – Carrying Value
$ 41,690
Carrying Value
$ 41,690
Deposits into Liquidity Pools
12,555,020
Withdrawals from Liquidity Pools
( 1,031,535 )
Realized gains (losses) on withdrawals from Liquidity Pools
28,441
Impairment losses
( 209,921 )
March 31, 2026 – Carrying Value
$ 11,383,695
Carrying Value
$ 11,383,695
21
Deposits
into liquidity pools represent the Company’s contribution of digital assets into decentralized exchange protocols in exchange for
LP positions. Withdrawals represent the redemption of such positions for underlying digital assets.
Realized
gains or losses are recognized upon withdrawal based on the difference between the carrying value of LP position and the fair value of
the digital assets received. Realized gains or losses are included in realized gains or losses on digital asset transactions in the statements
of operations.
During the three
months ended March 31, 2026, the Company recognized impairment losses of approximately $210,000 related to its LP positions and NFTs.
Impairment losses are included in impairment loss on intangible digital assets in the statements of operations.
Due to the absence of quoted market prices for LP positions,
the Company estimates fair value based on the observable value of the underlying assets in the liquidity pools, considering pool composition,
liquidity. and quoted market prices for the underlying digital assets. See Note 6 – Fair Value Measurements for additional
information regarding nonrecurring fair value measurements.
Note
6 - Fair Value Measurements
The
Company measures certain assets and liabilities at fair value. The Company defines fair value as the price that would be received from
selling an asset or paid to transfer a liability (i.e., an ‘exit price’) in the principal or most advantageous market in
an orderly transaction between market participants at the measurement date.
Fair
value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and
bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
Level
1 – Valuations based on unadjusted quoted prices in active markets for identical assets or liabilities that are accessible
at the measurement date.
Level
2 – Valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted
prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated
by observable market data for substantially the full term of the assets or liabilities.
Level
3 – Valuations based on inputs that are generally unobservable and typically reflect management’s estimate of assumptions
that market participants would use in pricing the asset or liability.
The
Company’s digital assets measured at fair value, which include assets held in treasury, deployed in DeFi protocols, and staked
in validator operations, are accounted for in accordance with ASC 350-60 and are valued using quoted prices in active markets for the
underlying tokens, primarily on major digital-asset exchanges. These quoted prices represent Level 1 inputs within the fair-value hierarchy.
The Company also holds certain
digital assets, including liquidity pool positions and NFTs that are accounted for as indefinite-lived intangible assets under ASC 350
and are measured at cost less impairment. These assets are not measured at fair value on a recurring basis and, therefore, are not included
in the recurring fair value hierarchy disclosures presented in this note. To the extent impairment is recognized, the related fair value
measurement is disclosed as a nonrecurring fair value measurement. See Note 5 – Digital Assets (Liquidity Pool Positions and
Other Intangible Digital Assets) for additional information.
Encumbrances
resulting from staking lock-ups or DeFi collateralization do not affect classification within the fair-value hierarchy because such restrictions
are entity-specific and do not impact the market prices of the respective tokens available to other market participants. Accordingly,
all digital assets measured at fair value on a recurring basis are classified as Level 1.
22
Financial instruments not measured
at fair value on a recurring basis include cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities,
accrued compensation, accrued interest, loans payable – DeFi protocol, and convertible notes payable.
The carrying amounts of cash and
cash equivalents, accounts and other receivables, accounts payable and accrued liabilities, accrued compensation, and accrued interest
approximate fair value due to the short-term nature of these instruments.
The carrying amount of loans payable
– DeFi protocol approximates fair value because the borrowings are denominated primarily in USD-pegged stablecoins, bear variable
rates determined by the applicable DeFi protocol, have no fixed maturity, and may be repaid or liquidated in accordance with protocol
terms; the related fair value measurement would be categorized within Level 2 of the fair value hierarchy.
The Company’s convertible notes payable are carried at amortized cost, net of unamortized debt discount and
issuance costs. Management believes the estimated fair value of the convertible notes approximated carrying value as of March 31, 2026
and December 31, 2025; the related fair value measurement would be categorized within Level 3 of the fair value hierarchy due to the absence
of an active market for the notes and the use of significant unobservable inputs, including the Company’s estimated credit risk,
liquidity considerations, and assumptions regarding conversion and settlement.
The following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and
the Company’s estimated level within the fair value hierarchy of those assets as of March 31, 2026 and December 31, 2025. Private
equity investments accounted for under the ASC 321 measurement alternative are not measured at fair value on a recurring basis and are
presented separately below.
Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
Fair Value Measured at March 31, 2026
Balance at March 31,
Quoted prices in active markets
Significant other observable inputs
Significant unobservable inputs
2026
(Level 1)
(Level 2)
(Level 3)
Assets
Digital assets measured at fair value
$ 115,955,855
$ 115,955,855
$ -
$ -
Total assets
$ 115,955,855
$ 115,955,855
$ -
$ -
Fair Value Measured at December 31, 2025
Balance at December 31,
Quoted prices in active markets
Significant other observable inputs
Significant unobservable inputs
2025
(Level 1)
(Level 2)
(Level 3)
Assets
Digital assets measured at fair value
$ 210,764,252
$ 210,764,252
$ -
$ -
Total assets
$ 210,764,252
$ 210,764,252
$ -
$ -
Liabilities
Warrant liabilities
$ -
$ -
$ -
$ -
The
Company did not make any transfers between the levels of the fair value hierarchy during the three months ended March 31, 2026.
23
Level
3 Liabilities
Level
3 financial liabilities previously consisted of warrant liabilities for which there was no active market and fair value was determined
using valuation models incorporating unobservable inputs.
The
warrant liabilities originated from warrants issued in a prior financing transaction and were previously classified as derivative liabilities.
These warrants were classified as derivative liabilities because certain terms could have required net-cash settlement under circumstances
outside the Company’s control. Prior to their expiration, the warrant liabilities were measured at fair value using an option pricing
model that incorporated inputs such as the Company’s stock price, expected volatility, risk-free interest rate, and expected term.
All
outstanding liability-classified warrants expired during the three months ended March 31, 2026. As a result, there were no warrant liabilities
outstanding as of March 31, 2026, and the Company will no longer remeasure warrant liabilities in future periods. As of December 31,
2025, the estimated fair value of these warrant liabilities was approximately $ 0 .
Private
Equity Investments Accounted for Under ASC 321 Measurement Alternative
The
Company holds private equity investments without readily determinable fair values. The Company has elected to account for these investments
using the measurement alternative under ASC 321, Investments—Equity Securities , under which such investments are measured
at cost, less impairment, if any, plus or minus changes resulting from observable price changes in orderly transactions for identical
or similar investments of the same issuer.
As
of March 31, 2026 and December 31, 2025, the carrying amount of the Company’s private equity investments accounted for under the
measurement alternative was $ 600,000
and $ 600,000 ,
respectively. No impairments, upward adjustments, or downward adjustments were recognized during the three months ended March 31, 2026.
The following table summarizes changes in the carrying amount of private equity investments accounted for under the
ASC 321 measurement alternative for the three months ended March 31, 2026 and the year ended December 31, 2025:
Schedule of Changes in Fair Value and Other Adjustments of Warrants
Three Months Ended
March 31, 2026
Year Ended
December 31, 2025
Beginning balance
$ 600,000
$ 100,000
Purchases
-
500,000
Ending balance
$ 600,000
$ 600,000
24
Nonrecurring
Fair Value Measurements of Intangible Digital Assets
The
Company holds certain digital assets, including liquidity pool positions and NFTs, that are accounted for as indefinite-lived intangible
assets under ASC 350 and measured at cost less impairment. These assets are not measured at fair value on a recurring basis and, therefore,
are excluded from the recurring fair value hierarchy tables presented below. When the Company recognizes an impairment loss, the fair
value measurement used to measure the impairment represents a nonrecurring fair value measurement under ASC 820. See Note 5 – Digital
Assets (Liquidity Pool Positions and Other Intangible Digital Assets) for additional information.
During
the three months ended March 31, 2026, the Company recognized impairment losses of approximately $ 210,000
related to intangible digital assets, including approximately
$ 194,000 impairment
of liquidity pool positions and approximately $ 16,000
impairment of NFTS, because the carrying amounts of certain
assets exceeded their estimated fair values. After recognizing impairment, the carrying amounts of liquidity pool positions and NFTs
as of March 31, 2026 were approximately $ 11,358,000
and $ 26,000 ,
respectively. To the extent the related assets were written down to fair value during the period, these amounts represent the assets’
fair values as of the March 31, 2026 nonrecurring measurement date. The impairment losses are included in impairment loss on intangible
digital assets in the statements of operations.
The
fair value of liquidity pool positions was estimated using a market approach based on the observable value of the underlying digital
assets withdrawable from the applicable liquidity pools as of the measurement date, including observable on-chain pool composition, pool
liquidity and quoted market prices for the underlying digital assets. Because the measurement was based principally on observable inputs
and no significant unobservable adjustments were applied, the related nonrecurring fair value measurement was categorized within Level
2 of the fair value hierarchy.
The
fair value of NFTs was estimated using a market approach based on available NFT marketplace information, including recent transactions,
floor prices or other marketplace indications for comparable NFTs, as adjusted for asset-specific characteristics and limited market
activity. The related nonrecurring fair value measurement was categorized within Level 3 of the fair value hierarchy because there are
no quoted prices in active markets for identical NFTs and the measurement involves management judgment. For the Level 3 NFT measurement,
significant unobservable inputs consisted primarily of management’s judgment in selecting comparable NFT marketplace data and evaluating
asset-specific characteristics and market activity. The Company did not develop material quantitative unobservable adjustments in measuring
fair value.
Note
7 – Revenues and Cost of Revenues
Revenue
Recognition
The
Company generates revenue from blockchain infrastructure operations, including validator node operations, block building activities,
and DeFi arrangements. These revenue streams are accounted for under ASC 606 , Revenue from Contracts
with Customers , as the Company provides services that generate consideration in the form of digital assets.
Under
ASC 606, the Company applies the following five-step model to all revenue-generating arrangements:
●
Step
1: Identify the contract with the customer
●
Step
2: Identify the performance obligations in the contract
●
Step
3: Determine the transaction price
●
Step
4: Allocate the transaction price to the performance obligations in the contract
●
Step
5: Recognize revenue when the Company satisfies a performance obligation
The
Company’s revenues are generated from blockchain-based operations and comprise three primary sources: (i) staking rewards earned
from validator node operations (NodeOps); (ii) execution-layer transaction fees, priority fees, and MEV rewards earned from block-building
activities (Builder+); and (iii) protocol-driven rewards earned from participation in DeFi protocols (Imperium). Revenues from NodeOps
and Builder+ are aggregated and presented as Blockchain infrastructure revenues , while revenues from Imperium are presented separately
as DeFi revenues in the statements of operations.
The
transaction consideration the Company receives in the form of native digital assets, such as ETH or other network tokens, represents
non-cash consideration at fair value on the date the digital assets are earned.
Collectively,
these activities represent the outputs of the Company’s ordinary operations and are measured at the fair
value of the digital assets earned at the time each performance obligation is satisfied.
NodeOps
The Company operates digital asset
validator nodes on the Ethereum network (“NodeOps”) through which it participates directly in the network’s consensus
mechanism. In this role, the Company stakes its own digital assets to validate transactions and propose or attest to blocks on the Ethereum
blockchain. Staked assets are subject to protocol-defined lock-up and withdrawal periods.
In exchange for validating transactions
and participating in block production, the Company earns protocol-determined rewards, including consensus layer issuance and priority
fees, which are distributed by the Ethereum network as part of its consensus mechanism.
25
The
Company earns these rewards directly from the Ethereum protocol, which calculates and distributes such rewards to the Company’s
digital wallets, and does not act as an agent or intermediary for third parties.
The
provision of validation services represents an output of the Company’s ordinary activities. Validation activities, including block
proposals and attestations, represent the Company’s performance obligations. The performance obligation is satisfied at a point
in time when the validation is confirmed by the network and the associated rewards are earned and available for transfer, at which point
revenue is recognized.
Builder+
The
Company earns revenue by participating as a Builder on blockchain networks that have implemented a proposer-builder separation (“PBS”)
framework, including Ethereum and Binance Smart Chain (“BSC”). In these roles, the Company bundles and proposes transaction
blocks for submission to network Validators (“block building”), and is compensated when its blocks are selected, proposed,
and successfully finalized on the applicable network.
Ethereum
Block Building
The
Company participates in the Ethereum blockchain network by engaging in the construction of blocks containing strategically bundled transactions
from the Ethereum mempool and from searchers who connect to the Company’s endpoint with the intent of the Company’s Builder
proposing their transactions. Revenue recognition for these activities, conducted through Builder+, entails the recognition of execution
layer transaction fees (or “transaction fees”) and priority fees (or “tips”) earned in exchange for successfully
constructing blocks of bundled transactions and having these blocks selected and proposed by a validator to the Ethereum network for
validation and successfully finalized on the network.
These
transaction fees and tips are earned as a direct result of the Company’s fulfillment of its performance obligations, which include
the construction of blocks by bundling transactions to maximize the value of the included fees and the proposal of that block by a Validator.
Each constructed block under a smart contract with the Ethereum network signifies a distinct performance obligation.
As
part of the block construction and proposal process, the Company’s Builder purchases block space through a fixed non-negotiable
fee paid to a Validator (a “Validator Payment”) embedded in each proposed block. The Validator Payment, predetermined by
the Builder, is paid to Validators as compensation for selecting and proposing the Company’s block to the network for validation.
The Validator Payment is intrinsically linked to the Company’s performance obligations and is disbursed in the block constructed
by the Builder if our Builder’s block is both selected by a Validator and successfully proposed to, and finalized on, the Ethereum
network; otherwise, our Validator Payment may be included in a subsequent block. The Validator Payment represents a direct and fixed
pre-determined cost.
26
The
satisfaction of the performance obligation occurs at a point in time when the constructed block is both proposed by a Validator and successfully
finalized on the Ethereum network. At this juncture, the Company has fulfilled its obligations, and the transaction fees and tips associated
with the transactions included in the block become available and are transferred to the Company’s digital wallet.
The
Company recognizes revenue, reflecting the fair value of the total transaction fees and tips earned from the constructed block.
Binance
Smart Chain (BSC) Block Building
The
Company also operates as a Builder on Binance Smart Chain (“BSC”), which uses a Proof-of-Staked-Authority (“PoSA”)
consensus and a distinct block-building and reward structure. The native token of BSC is BNB, which is used for both transaction fees
and transaction-based payments.
Builders
on BSC construct block bids composed of transactions and optional searcher tips. Unlike Ethereum, transaction fees associated with user
transactions included in a finalized BSC block are paid directly to the Validator’s coinbase address and are not received by the
Builder. Instead, the Builder earns revenue in the form of BNB-denominated tips that are directed to a Builder-controlled tip smart contract
as priority fees and transferred or made available to the Company as part of the block-level settlement mechanics for each successfully
finalized block.
Builder
performance obligations on BSC are satisfied on a block-by-block basis when the constructed block is selected and proposed by a Validator
and finalized on-chain. Each finalized block is considered a separate performance obligation. The Company recognizes BSC block-building
revenue at the time each block is finalized and the related BNB-denominated tips are transferred or otherwise made available to the Company,
measured at the fair value of BNB at that time.
In
connection with BSC block building, the Company includes a Builder-specified bid payment, structured through a self-transfer transaction
appended by the Builder, to incentivize the Validator to select the Company’s block. Such payments are recorded as cost of revenues
because they represent direct costs of fulfilling the BSC block-building performance obligation.
Imperium
DeFi
Lending Revenue (Aave)
The
Company earns rewards from DeFi lending arrangements, primarily through the Aave protocol, by supplying digital assets to decentralized
lending pools. These arrangements generate variable returns based on supply and demand dynamics within the protocol.
When
the Company deposits ETH into Aave, the underlying ETH remains recognized at fair value on the balance sheet, consistent with the accounting
policy described in Note 3. The Company earns variable rewards, typically in ETH, which accrue continuously based on utilization of the
lending pool.
The
Company has concluded that its participation in these arrangements represents a performance obligation satisfied over time, as the protocol’s
users simultaneously receive and consume the benefits of the Company’s supplied liquidity. Revenue is recognized over time in proportion
to rewards earned and is measured at the fair value of the digital assets at the time the consideration is earned. Variable consideration
is constrained to amounts not subject to significant reversal in accordance with ASC 606-10-32-11.
Liquidity
Pool Revenue
The Company also earns fees and
other rewards through participation in decentralized exchange liquidity pools. By depositing digital assets into these pools, the Company
provides liquidity to decentralized markets and earns a proportional share of fees generated by the protocol.
In
contrast to DeFi lending arrangements, deposits into liquidity pools result in the derecognition of the underlying digital assets and
the recognition of liquidity pool positions accounted for as indefinite-lived intangible assets, as described in Note 3 and Note 5.
27
The Company’s participation
in liquidity pools represents a performance obligation satisfied over time, as liquidity is continuously provided to the protocol. Revenue
is recognized over time based on the Company’s proportional share of fees and other rewards generated and is measured at the fair
value of digital assets received at the time the fees are earned. Variable consideration is constrained to amounts not subject to significant
reversal.
Revenues
earned through Imperium are classified as DeFi revenues in the statements of operations. The Company is considered the principal
in these arrangements because it controls the deployment of its digital assets, bears protocol and market risks (including smart-contract,
liquidity, and liquidation risk), and earns consideration directly from the protocol rather than through an intermediary.
Disaggregation
of Revenues
The
following table summarizes the revenues earned from the Company’s operations for the three months ended March 31, 2026 and 2025:
Schedule of Disaggregation of Revenues
2026
2025
For the Three Months Ended March 31,
2026
2025
Blockchain infrastructure revenues
NodeOps
$ 131,094
$ 339,291
Builder+
1,004,257
1,349,644
Total blockchain infrastructure revenues
1,135,351
1,688,935
DeFi revenues (Imperium)
$ 1,012,026
-
Total revenues
$ 2,147,377
$ 1,688,935
Cost
of Revenues
The
Company’s cost of revenues primarily consists of direct expenses incurred in connection with its blockchain operations, including
NodeOps, Builder+ and Imperium activities.
Blockchain
Infrastructure Operations (NodeOps and Builder+)
The
Company’s cost of revenues related to its blockchain infrastructure operations primarily includes direct production costs associated
with transaction validation and block construction on blockchain networks. These costs include cloud-based server hosting expenses related
to our validator nodes and Builders, allocated employee compensation related to the monitoring, maintenance and support operations.
Additionally,
for Ethereum block building, cost of revenues includes Validator Payments made by the Company’s Builder to Validators as compensation
for proposing constructed blocks. These are fixed amounts embedded within the proposed blocks and are paid only when the block is successfully
finalized on-chain.
For
BSC block building, although the Builder does not receive the transaction fees attached to the bundled
transactions included in a finalized block, it must still compete for inclusion by proposing an additional bid, structured as a self-transaction,
that specifies extra fees intended to incentivize the Validator to select its block. This self-transaction results in a direct payment
to the Validator’s coinbase address. These Builder-specified bids are separate from the transaction fees attached to user transactions
and represent incremental value added by the Builder intended to increase the likelihood of block inclusion. The Company records these
Builder-specified bid payments as cost of revenues, as they are a direct cost of fulfilling the block-building performance obligations
under the BSC block-building arrangement in accordance with ASC 606.
28
The
Company also includes in cost of revenues any third-party fees for hosting, infrastructure support, or software maintenance related to
Validator or Builder operations.
These
expenses are collectively presented as Cost of blockchain infrastructure revenues in the statements of operations.
Imperium
Beginning
in 2025, the Company’s DeFi operations under its Imperium business line generated revenues from participation in decentralized
finance protocols. Related costs of revenues primarily consist of allocated employee compensation and related expenses associated with
establishing, monitoring, and maintaining DeFi activities, as well as any third-party services that support these operations and other
direct on-chain expenses incurred in connection with deploying or interacting with DeFi protocols. These costs are presented as Cost
of DeFi revenues in the statements of operations.
Disaggregation
of Cost of Revenues
The
following table further details the costs of revenues for the three months ended March 31, 2026 and 2025:
Schedule of Disaggregation of Cost of Revenues
2026
2025
For the Three Months Ended March 31,
2026
2025
Cost of blockchain infrastructure revenues
Cost of staking revenues (NodeOps)
$ 7,917
$ 46,766
Cost of block-building revenues (Builder+)
1,116,073
1,521,893
Total cost of blockchain infrastructure revenues
1,123,990
1,568,659
Cost of DeFi revenues (Imperium)
9,075
-
Total cost of revenues
$ 1,133,065
$ 1,568,659
Note
8 – Segment Reporting
The
Company operates within a single 1 reportable segment under ASC 280, Segment Reporting , focused on blockchain based revenue
generation through its blockchain infrastructure and DeFi operations.
Within
this reportable segment, the Company’s operations are organized around three primary business lines that represent distinct revenue-generating
activities:
1.
Validator
Node Operations (“NodeOps”) – earns ETH-denominated staking rewards and validator fees from operating validator
nodes that secure proof-of-stake blockchain networks.
2.
Block
Building (“Builder+”) – generates execution-layer transaction fees and MEV rewards from the construction and
submission of optimized transaction blocks to validators on Ethereum and Binance Smart Chain (BSC).
3.
DeFi
Operations (“Imperium”) – represents the Company’s decentralized finance activities, including
decentralized lending and liquidity pool participation, through which the Company earns protocol-denominated fees and rewards for supplying digital asset liquidity to smart contract-based protocols.
Revenues
from NodeOps and Builder+ are aggregated and presented as Blockchain infrastructure revenues , while revenues from Imperium are
presented separately as DeFi revenues in the statements of operations. Although these business lines have distinct economic drivers
and operational processes, management evaluates them together as part of the Company’s single reportable segment due to shared
infrastructure, integrated management oversight, and the common objective of on-chain revenue generation.
29
DeFi
activities include both DeFi lending arrangements and decentralized exchange liquidity pool participation, which have distinct economic
characteristics but are managed together within the Company’s DeFi operations.
Gross profit (loss) is the primary
measure of segment performance reviewed by the Company’s CODMs, which comprises members of executive management including the Chief
Executive Officer and Chief Financial Officer. In evaluating performance and allocating resources, the CODMs reviews segment revenues,
direct production costs, validator payments, hosting expenses, and allocated employee compensation.
Consistent
with ASU 2023-07 , the Company discloses the significant segment expenses regularly provided to the CODMs for decision-making purposes,
including validator payments, infrastructure hosting costs, allocated employee compensation, and other direct operating costs associated
with blockchain infrastructure and DeFi operations.
The
following tables present segment revenue and gross profit (loss), including the significant expense items reviewed by the CODMs, for the
three months ended March 31, 2026 and 2025:
Schedule of Segment Revenue and Gross Profit (loss)
NodeOps
Builder+
Imperium
Total
For the Three Months Ended March 31, 2026
NodeOps
Builder+
Imperium
Total
Revenues
$ 131,094
$ 1,004,257
$ 1,012,026
$ 2,147,377
Less: Cost of revenues
Validator payments
$ -
$ 1,084,192
$ -
$ 1,084,194
Cloud and server hosting costs
3,542
11,881
-
15,423
Compensation costs
4,375
14,000
9,075
27,450
Third-party support costs
-
6,000
-
6,000
Gross profit (loss)
$ 123,177
$ ( 111,816 )
$ 1,002,951
$ 1,014,312
NodeOps
Builder+
Imperium
Total
For the Three Months Ended March 31, 2025
NodeOps
Builder+
Imperium
Total
Revenues
$ 339,291
$ 1,349,644
$ -
$ 1,688,935
Less: Cost of revenues
Validator payments
$ -
$ 1,479,943
-
$ 1,479,943
Cloud and server hosting costs
35,652
30,290
-
65,942
Compensation costs
9,828
11,660
-
21,488
Third-party support costs
1,286
-
-
1,286
Gross profit (loss)
$ 292,525
$ ( 172,249 )
$ -
$ 120,276
The
following table reconciles total segment gross profit to net income (loss):
2026
2025
For the Three Months Ended
March 31,
2026
2025
Gross profit
1,014,312
120,276
Total operating expenses
( 68,630,772 )
( 17,614,123 )
Other income (expense)
( 1,547,859 )
225,150
Net income (loss)
$ ( 69,164,319 )
$ ( 17,268,697 )
30
Note
9 – Stockholders’ Equity
Common
Stock
As
of March 31, 2026 the Company had 975,000,000 shares of Common Stock, $ 0.001 par value, authorized, of which 49,775,371 shares were issued
and outstanding.
At
The Market Offering Agreement
The
Company has an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright & Co., LLC, as agent (“H.C.
Wainwright”), pursuant to which the Company may offer and sell, from time-to-time, shares of the Company’s Common Stock.
The ATM Agreement operates under the Company’s effective registration statement, which registers up to $ 2,000,000,000 of securities
for potential future issuance, and provides for a commission to H.C. Wainwright of up to 3.0 % of the gross proceeds from sales.
During
the three months ended March 31, 2026, the Company did not sell any shares of Common Stock under the ATM Agreement. During the three
months ended March 31, 2025, the Company sold a total of 127,249 shares of Common Stock under the ATM Agreement for aggregate gross proceeds
of approximately $ 238,000 at an average selling price of $ 1.87 per share, resulting in net proceeds of approximately $ 229,000 after deducting
commissions and other transaction costs.
Share
Repurchase Program
The
Company has a share repurchase program authorizing the repurchase of up to $ 50 million of its common stock. Repurchases may be made from
time to time in the open market or in privately negotiated transactions in compliance with Rule 10b-18 under the Securities Exchange
Act of 1934 and applicable state law. The Company has engaged H.C. Wainwright & Co., LLC as the sole broker to implement the program.
Repurchases are subject to certain pricing and timing limitations, including those related to the Company’s fair value and
named executive officer trading plans. The program does not obligate the Company to repurchase any specific number of shares and may
be modified, suspended, or discontinued at any time.
During
the three months ended March 31, 2026, the Company did not repurchase any shares of its common stock. As of March 31, 2026, approximately
$ 46,000,000 remained available for repurchases under the authorization.
Stock
Purchase Warrants
The
following is a summary of warrant activity for the three months ended March 31, 2026:
Summary of Warrant Activity
Number of
Warrants
Outstanding as of December 31, 2025
2,124,066
Expiration of warrants
( 712,500 )
Outstanding as of March 31, 2026
1,411,566
As
of March 31, 2026, no warrants were classified as derivative liabilities, as all liability-classified warrants expired during the period.
The remaining warrants issued in connection with the convertible notes are classified as equity.
Preferred
Stock
Series
V
In
2023, the Company issued Series V Preferred Stock to shareholders on a one-for-one basis. The Series V is non-convertible, has a 20%
liquidation preference over common stock, is non-voting, and includes certain rights to dividends and distributions at the discretion
of the Board.
31
In
2024, stockholders approved an amendment to the Certificate of Designation to provide the Board discretion to convert each share of Series
V into one share of common stock. As of March 31, 2026, the Board has not elected to convert any Series V shares.
As
of March 31, 2026, the Company had Series V Preferred Stock authorized, of which 15,671,405 shares were issued and outstanding as of
March 31, 2026.
Certain
shares of Series V Preferred Stock have been issued as restricted shares in connection with the conversion of RSUs to restricted shares
of common stock in prior periods. These restricted shares remain subject to the original vesting conditions of the underlying RSU awards,
including market-based and service-based vesting criteria.
As
of March 31, 2026, the Company had approximately 278,000 restricted shares of Series V Preferred Stock outstanding. These restricted
shares do not participate in voting rights and are subject to forfeiture if the underlying vesting conditions are not satisfied.
Share-Based
Compensation
Share-based
compensation, including options, RSUs, restricted shares, and share payments, may be granted to directors and employees of the Company
under the Company’s 2021 Equity Incentive Plan (the “2021 Plan”). The 2021 Plan became effective on January 1, 2021,
was approved by shareholders on March 31, 2021, and was amended on June 13, 2022. On July 11, 2023, the Company received shareholder
approval to increase the number of shares authorized for issuance under the 2021 Plan from 7,000,000 shares to 12,000,000 shares.
As
of March 31, 2026, the Company had approximately 205,647 shares remaining available for future grants under the 2021 Plan, after giving
effect to RSU awards granted under the 2026 LTI Program that were issued within the existing authorized share limit.
During
the three months ended March 31, 2026, the Company approved additional RSU awards under the 2026 LTI Program in excess of the number
of shares currently authorized for issuance under the 2021 Plan. The portion of such awards that exceeds the currently authorized share
limit is subject to stockholder approval of an increase in the number of authorized shares at the Company’s 2026 Annual Meeting
of Stockholders. No shares underlying such awards will be issued unless and until stockholder approval is obtained.
For
accounting purposes, RSUs approved within the existing authorized share limit are considered granted as of January 1, 2026. RSUs approved
in excess of the currently authorized share limit are not considered granted for accounting purposes until stockholder approval is obtained.
However,
for the three months ended March 31, 2026, the Company has included all RSUs approved under the 2026 LTI Program in the RSU activity
and ending balances presented below and has recognized stock-based compensation expense for such awards based on an estimated fair value
using the closing price of the Company’s common stock on January 1, 2026, consistent with ASC 718 guidance for awards with unresolved
grant date conditions.
Upon
receipt of stockholder approval, the Company will establish the grant date for such awards and will remeasure the fair value based on
the closing price of the Company’s common stock on the grant date. Any difference between the estimated fair value and the grant
date fair value will be recognized as an adjustment to stock-based compensation expense on a prospective basis over the remaining requisite
service period.
RSUs
and Restricted Shares
The
Company grants RSUs, including long-term incentive (“LTI”) awards, to employees and officers under its equity incentive plans
as part of its overall compensation and retention strategy. RSUs are generally subject to service-based vesting conditions and, in certain
cases, market-based performance conditions.
32
In
certain circumstances, RSUs may be settled through the issuance of restricted shares of common stock, including in connection with tax
elections or other administrative considerations, while retaining the original vesting conditions of the underlying awards. Certain RSUs
are entitled to dividend equivalents, including Series V preferred stock, and may be settled in a combination of common stock and Series
V preferred stock, as applicable.
RSU
forfeitures represent unvested awards that were cancelled in connection with employee departures in the ordinary course of business.
The
following tables present the activity in RSUs and restricted shares for the three months ended March 31, 2026, followed by additional
detail regarding the nature, valuation, and vesting conditions of such awards.
RSU
Activity Rollforward
Summary of RSU
Activity Rollforward
Number of
Restricted
Stock Units
Weighted
Average Grant
Date Fair
Value
Nonvested as of December 31, 2025
-
$ -
Granted
5,424,248
2.40
Vested
-
-
Vested and converted to restricted common shares
( 2,590,897 )
2.15
Forfeited
( 151,516 )
2.40
Nonvested as of March 31, 2026
2,681,835
$ 2.63
The
RSU activity presented above includes all RSUs approved under the 2026 LTI Program, including awards subject to stockholder approval
for additional authorized shares under the 2021 Plan.
Restricted
Stock Activity Rollforward
Summary of RSU Activity Rollforward
Number of
Restricted Shares
of Common Stock
Outstanding and nonvested as of December 31, 2025
478,375
Converted from restricted stock units
2,590,897
Vested
-
Forfeited
-
Outstanding and Nonvested as of March 31, 2026
3,069,272
Restricted
shares of common stock outstanding primarily relate to RSUs that were previously converted into restricted shares, including in connection
with tax planning strategies (e.g., Section 83(b) elections), and continue to be subject to the original vesting conditions of the underlying
awards.
The outstanding and nonvested balance of restricted shares as of December 31, 2025 primarily represents legacy LTI
awards that were previously converted from RSUs and are subject to a combination of market-based performance conditions (including a requirement
for the Company to achieve a specified market capitalization threshold of $ 300 million) and service-based vesting conditions. During the
three months ended March 31, 2026, the increase in nonvested restricted shares primarily reflects the conversion of RSUs granted under
the 2026 LTI Program into restricted shares, which continue to be subject to their respective vesting conditions. Compensation expense
for awards subject to market conditions is recognized regardless of whether the market condition is ultimately achieved.
Granted
Shares - LTI RSU Issuances (2026)
Aggregate
RSU Awards and Share Availability
During
the three months ended March 31, 2026, the Board approved a long-term incentive program for 2026 (the “2026 LTI Program”)
that contemplates the issuance of restricted stock units, certain of which were granted pursuant to the Company’s 2021 Equity Incentive
Plan, as described below, and certain of which will be subject to the availability of additional shares under the Plan and any required
stockholder approvals.
During
the three months ended March 31, 2026, the Company approved an aggregate of 5,424,248 RSUs under the 2026 LTI Program. Of these awards,
2,712,108 RSUs were approved within the existing authorized share limit under the 2021 Plan, and 2,712,140 RSUs are subject to stockholder
approval of an increase in authorized shares under the Plan. The amounts presented above reflect RSUs approved by the Board during the
period and are not adjusted for subsequent forfeitures. Such forfeitures are reflected in the RSU activity rollforward presented above.
33
The
allocation of RSUs between awards granted under the Plan and those subject to stockholder approval, as well as the timing of issuance,
depends on share availability and the receipt of such stockholder approval. No shares of common stock underlying RSUs will be issued
until the applicable RSUs have vested and, with respect to RSUs subject to stockholder approval, such approval has been obtained.
Vesting
Framework Applicable to 2026 Long-Term Incentive RSUs
RSUs
granted under the 2026 LTI Program vest over a five-year period based on a combination of stock price performance, market capitalization
performance, and continued service. Each vesting milestone represents a specified percentage of the total RSUs granted to a recipient,
with the number of RSUs that vest upon satisfaction of any milestone determined in accordance with the applicable RSU award agreement
and the Plan.
Schedule of Vesting Trigger
Vesting Trigger
Percentage
of Award
Stock Price Performance
Closing stock price equals or exceeds $4.50
5 %
Closing stock price equals or exceeds $6.00
5 %
Closing stock price equals or exceeds $7.50
5 %
Closing stock price equals or exceeds $9.00
5 %
Closing stock price equals or exceeds $12.00
5 %
Market Capitalization Performance
Market capitalization equals or exceeds $325 million
5 %
Market capitalization equals or exceeds $400 million
5 %
Market capitalization equals or exceeds $475 million
5 %
Market capitalization equals or exceeds $550 million
5 %
Market capitalization equals or exceeds $625 million
5 %
Continued Service
Continued employment through January 1, 2027
10 %
Continued employment through January 1, 2028
10 %
Continued employment through January 1, 2029
10 %
Continued employment through January 1, 2030
10 %
Continued employment through January 1, 2031
10 %
Total
100 %
As
of March 31, 2026, the Company had 5,272,732
unvested equity awards outstanding under the 2026 LTI Program (net of forfeitures), consisting of RSUs and restricted shares that
remain subject to vesting conditions. These awards consisted of:
● 2,636,380
awards are subject to service-based (time) vesting conditions;
● 1,318,210
awards are subject to stock price-based vesting conditions; and
● 1,318,142
awards are subject to market capitalization-based vesting conditions.
A
portion of these awards has been converted from RSUs into restricted shares of common stock; however, such conversions did not change
the underlying vesting conditions or the accounting treatment of the awards.
These
awards represent the Company’s primary long-term incentive structure and are expected to result in continued stock-based compensation
expense over the remaining vesting periods.
The
recognition of this expense will vary based on the vesting conditions of the underlying awards. Expense related to service-based awards
will be recognized on a straight-line basis over the requisite service period, while expense related to market-based awards will be recognized
over the derived service period regardless of whether the applicable market conditions are ultimately achieved.
34
Valuation
of RSUs
The
fair value of RSUs granted with market-based vesting conditions, including stock price and market capitalization targets, was estimated
using a Monte Carlo simulation model. The following assumptions were used in the Monte Carlo simulation model for RSUs granted on January
1, 2026:
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value
2026
Exercise price
$ 4.50 - $ 13.25
Term (years)
5.00
Expected stock price volatility
93.00 %
Risk-free rate of interest
3.73 %
The
weighted-average grant date fair value of RSUs with market-based vesting conditions was approximately $ 2.21 per unit.
For
RSUs with only service-based vesting conditions that are subject to stockholder approval, a grant date has not yet been established for
accounting purposes. Accordingly, the Company has used the closing price of its common stock on January 1, 2026 as an estimate of fair
value for purposes of recognizing stock-based compensation expense during the three months ended March 31, 2026. Upon receipt of stockholder
approval, the Company will establish the grant date for accounting purposes and will remeasure the fair value of such awards based on
the closing price of the Company’s common stock on the grant date. Any difference between the estimated fair value and the grant
date fair value will be recognized as an adjustment to stock-based compensation expense on a prospective basis over the remaining requisite
service period.
Additional
Provisions
Stock
price performance milestones are achieved when the closing price of the Company’s common stock equals or exceeds the applicable
threshold for 20 consecutive calendar days. Market capitalization performance milestones are achieved when the Company’s market
capitalization equals or exceeds the applicable threshold for 20 consecutive calendar days, with market capitalization calculated as
the number of shares of common stock outstanding on a given day, as reported by the Company’s transfer agent, multiplied by the
closing stock price on such day.
The
stock price and market capitalization performance thresholds will be equitably adjusted by the Board or the Compensation Committee to
reflect any stock split, reverse stock split, stock dividend, recapitalization, reclassification, or similar transaction, in each case
in a manner intended to preserve the original economic intent of the awards.
Continued
service milestones vest solely based on the recipient’s continued employment with the Company through the applicable vesting date,
subject to the terms of the applicable RSU award agreement and the Plan.
All
RSUs granted under the 2026 LTI Program are subject to the terms and conditions of the Plan and applicable RSU award agreements, including
provisions relating to forfeiture, termination of service, change in control, and clawback, as applicable.
Conversion
of RSUs to Restricted Common Stock
On
February 23, 2026, 2,590,897 RSUs were converted into restricted shares of Common Stock issued to executive officers and employees. The
restricted shares of Common Stock retain the original vesting conditions of the RSUs, including multiple market capitalization and stock
price vesting thresholds, as well as time-based vesting schedules, which range from one to five years. These conversions were made primarily
to permit recipients to make elections under Section 83(b) of the Internal Revenue Code.
35
The
conversion of RSUs to restricted shares did not result in incremental compensation cost, as the awards retained the same underlying vesting
conditions and fair value measurement established at the original grant date.
All
RSUs granted under the 2026 LTI Program are subject to the terms and conditions of the Plan and applicable RSU award agreements, including
provisions relating to forfeiture, termination of service, change in control, and clawback, as applicable.
Options
The
Company grants stock options to employees and officers under its equity incentive plans as part of its overall compensation and retention
strategy. Stock options are generally granted with service-based vesting conditions and contractual terms of up to seven years.
During
the three months ended March 31, 2026, stock options were granted primarily in connection with the settlement of performance-based bonuses
earned for fiscal year 2025 and paid in equity in January 2026. During the three months ended March 31, 2025, stock options were granted
primarily in connection with: (i) the settlement of performance-based bonuses earned for fiscal year 2024 and paid in equity in January
2025; and (ii) sign-on and retention equity awards granted to new employees.
A
summary of options activity under the Company’s stock option plan for the three months ended March 31, 2026 and 2025 are presented
below:
Summary of Option Activity
Number of
Shares
Weighted
Average
Exercise
Price
Total
Intrinsic
Value
Weighted
Average
Remaining
Contractual Life (in years)
Options outstanding as of December 31, 2025
2,002,395
$ 2.84
$ 460,715
5.6
Employee options granted
690,300
2.64
-
6.8
Employee options exercised
-
-
-
-
Employee options expired
-
-
-
-
Employee options forfeitures
( 60,000 )
1.40
-
-
Options outstanding as of March 31, 2026
2,632,695
$ 2.72
$ 5,100
5.7
Options vested and exercisable as of December 31, 2025
1,373,910
$ 2.52
$ 2,550
5.5
Option
forfeitures reflect unvested awards that were cancelled in connection with employee departures in the ordinary course of business.
Number of
Shares
Weighted
Average
Exercise
Price
Total
Intrinsic
Value
Weighted
Average
Remaining
Contractual
Life
(in years)
Options outstanding as of December 31, 2024
1,302,500
$ 1.96
$ 804,300
1.7
Employee options granted
1,427,068
2.47
-
6.6
Options outstanding as of March 31, 2025
2,729,568
$ 2.22
$ 6,750
4.1
Options vested and exercisable as of March 31, 2025
2,453,318
$ 2.26
$ 1,688
4.1
36
The
following weighted-average assumptions were used to estimate the fair value of options granted during the three months ended March 31,
2026 and 2025, using the Black-Scholes model:
Schedule of Weighted-Average Assumptions Used to Estimate Fair Value
For the Three Months Ended March 31,
2026
2025
Exercise price
$ 2.64
$ 2.47
Term (years)
7.00
5.00
Expected stock price volatility
97.22 %
113.66 %
Risk-free rate of interest
3.86 %
4.16 %
These
assumptions are consistent with the methods described in Note 3 – Summary of Significant Accounting Policies .
Other
Share-Based Payments
Performance-Based
Compensation
The
Company maintains performance-based incentive compensation programs for officers and employees, which may be settled in cash, shares
of common stock, stock options, or a combination thereof, as approved by the Board of Directors. Compensation expense related to performance-based
bonuses is recognized in the period in which the applicable performance conditions are achieved or deemed probable. Amounts accrued but
not yet settled are recorded within Accrued compensation on the balance sheets until payment or issuance.
For
the three months ended March 31, 2026, the Company issued 398,208 shares of common stock to officers and employees in January 2026 as
part of the settlement of accrued bonus compensation earned for the year ended December 31, 2025. The total fair value of the shares
issued was approximately $ 1,051,000 based on the Company’s closing stock price on the issuance date. Of the shares issued, 87,602
were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 310,606 shares of common stock.
The issuance of shares represents the settlement of previously accrued compensation and did not result in additional stock-based compensation
expense during the period.
For
the three months ended March 31, 2025, the Company issued 329,110 shares of common stock to officers and employees in January 2025 as
part of the settlement of accrued bonus compensation earned for the year ended December 31, 2024. The total fair value of the shares
issued was approximately $ 813,000 based on the Company’s closing stock price on the issuance date. Of the shares issued, 33,731
were returned to net settle the issuance and pay related taxes, resulting in a net share issuance of 295,379 shares of common stock.
Accrued
compensation included approximately $ 251,000 and $ 1,609,000 related to performance-based bonus accruals as of March 31, 2026 and December
31, 2025, respectively.
Board
Compensation
Effective
January 19, 2023, the Board approved the issuance of $ 50,000 of common stock to each independent director, payable in four equal quarterly
installments of $ 12,500 , subject to continued service. The number of shares issued is based on the closing price of the Company’s
common stock on the last trading day prior to each quarter-end.
For
the three months ended March 31, 2026, 26,979 shares of common stock approximating $ 37,500 were issued to independent directors related
to the quarterly approved issuances. For the three months ended March 31, 2025, 25,002 shares of common stock approximating $ 38,000 were
issued to independent directors related to the quarterly approved issuances.
Stock-based
Compensation
Stock-based
compensation expenses are recorded as a part of general and administrative expenses, compensation expenses and cost of revenues. Stock-based
compensation expenses for the three months ended March 31, 2026 and 2025 were as follows:
Schedule of Stock-based Compensation Expense
2026
2025
For the Three Months Ended March 31,
2026
2025
Employee stock option awards
$ 633,202
$ 55,212
Employee restricted stock and restricted stock unit awards
1,133,647
151,958
Forfeitures of employee options, restricted stock and restricted stock unit awards
( 79,818 )
( 262,058 )
Non-employee stock awards
37,501
37,503
Total stock-based compensation
$ 1,724,532
$ ( 17,385 )
37
As
of March 31, 2026, the Company had approximately $ 1,981,770 of unrecognized stock-based compensation cost related to unvested stock option
awards, which is expected to be recognized over a weighted-average period of 0.54 years, and $ 11,793,973 of unrecognized stock-based
compensation cost related to unvested restricted stock and RSU awards, which is expected to be recognized over a weighted-average period
of 1.98 years.
A
significant portion of the unrecognized compensation cost relates to awards subject to market-based vesting conditions, which may result
in variable expense recognition over the remaining service periods of such awards.
Note
10 – Debt
Loans
Payable – DeFi Protocol
The
Company participates in decentralized finance (DeFi) borrowing activity through Aave, a smart contract–based protocol that facilitates
overcollateralized loans backed by digital assets. The Company accounts for these borrowings as financial liabilities in accordance with
ASC 470, as the arrangements represent obligations to repay borrowed assets.
Borrowings
have no fixed maturity date and remain outstanding until repaid or liquidated in accordance with Aave’s protocol terms. Loans are
subject to full or partial liquidation if the loan’s health factor falls below a protocol-defined minimum threshold, generally
1.0x. Such liquidation events could result in material losses and the Company has no recourse against the protocol or any counterparty
in the event of liquidation, technical failure, smart contract vulnerabilities, or oracle manipulation. The health factor is calculated
based on the value of the collateral relative to the loan balance and Aave’s liquidation threshold, which is generally 80 % for
ETH collateral. As of March 31, 2026, the Company has not experienced any full or partial liquidation events related to these borrowings.
During
the three months ended March 31, 2026, the Company borrowed an aggregate of approximately $ 500,000 .
The
following table summarizes the Company’s DeFi borrowing activity during the three months ended March 31, 2026:
Summary of Defi Protocol Lending Activity
For the Three Months Ended
March 31, 2026
Beginning balance – January 1, 2026
$ 61,500,000
Proceeds from DeFi borrowings
500,000
Repayments of principal
( 18,221,577 )
Ending balance – March 31, 2026
$ 43,778,423
As of March 31, 2026, the Company’s outstanding DeFi borrowings were denominated primarily in USD-pegged stablecoins,
including USDT and GHO, rather than ETH or other non-USD-pegged digital assets. The Company’s obligation is to repay the borrowed
stablecoin units, plus accrued protocol interest, in accordance with Aave’s protocol terms. Because the borrowed stablecoins are
designed to maintain a value substantially equivalent to one U.S. dollar, management believes the carrying amount of the borrowings approximates
the U.S. dollar value of the settlement obligation. See Note 6 – Fair Value Measurements for
additional information regarding the estimated fair value of outstanding DeFi borrowings.
As
of March 31, 2026, the Company had approximately 49,970 Aave aEthWETH tokens representing wrapped ETH deployed within DeFi protocols
and serving as collateral for outstanding borrowings, with a fair value of approximately $ 105,135,000 . These assets remain recorded as
ETH within Digital assets - DeFi on the balance sheet in accordance with ASC 350-60 and are measured at fair value using quoted
prices in active markets (Level 1 inputs under ASC 820). See Note 3 – Summary of Significant Accounting Policies and Note
4 – Digital Assets (Fair Value) for further detail regarding the accounting treatment and classification of these assets.
38
The loans accrue interest at variable
rates determined by Aave’s on-chain interest-rate model, which automatically adjusts based on market utilization and liquidity conditions
for each borrowed asset. These rates are published and updated in real-time on the Aave protocol’s website. During the three months
ended March 31, 2026, the weighted-average annualized borrowing rate on the Company’s DeFi borrowings was 3.65 %, calculated based
on the applicable protocol borrowing rates and outstanding USDT and GHO borrowings during the period.
For
the three months ended March 31, 2026, the Company recognized approximately $ 469,000 in interest expense, of which approximately $ 219,000
remained unpaid and is included in Accrued interest payable on the balance sheet at period end.
The
Board has approved the use of Aave for borrowing activities, subject to a maximum loan-to-value (“LTV”) ratio and debt-to-asset
(“DTA”) coverage limitation of 40 % at the time of borrowing. The Board also approved temporary exceedances of these limitations
for operational purposes, provided such exceedances do not exceed two days.
Convertible
Notes Payable
On
May 13, 2025 and July 21, 2025, the Company entered into separate Securities Purchase Agreements with accredited investors, pursuant
to which it issued 5% Original Issue Discount Senior Secured Convertible Notes (the “May Notes” and “July Notes”,
respectively, and together, the “Notes”) in the aggregate principal amounts of $ 7,810,526 and $ 10,050,000 for gross cash
proceeds of $ 7,420,000 and $ 9,547,500 , respectively. In connection with the issuance of the Notes, the Company also issued warrants to
purchase an aggregate of 2,781,291 shares of the Company’s common stock, with 1,901,916 warrants issued under the May Notes exercisable
at $ 2.75 per share, and 879,375 warrants issued under the July Notes exercisable at $ 8.00 per share. The warrants issued in connection
with both offerings have a five-year term from the respective issuance dates.
The
Notes are convertible into shares of the Company’s common stock at conversion prices of $ 5.85 and $ 13.00 per share for the May
Notes and July Notes, respectively, mature twenty-four months from their issuance dates, accrue interest at an annual rate of 6 % payable
quarterly in either cash or freely tradable shares at the Company’s election, contain a 4.99 % beneficial ownership conversion limitation
(subject to increase to 9.99 % upon 61 days notice), and are secured by substantially all of the Company’s assets, excluding Ethereum
deposited as collateral for USDT borrowings on Aave and certain other customary exclusions. In connection with the July Offering, the
Company agreed not to amend the conversion terms of its Series V Preferred Stock for a period of 18 months while the July Notes remain
outstanding.
The
May Offering included participation by the Company’s Chairman and Chief Executive Officer, who invested $ 95,000 , as well as a trust
for which he is a beneficiary, which invested an additional $ 200,000 . The July Offering included an investment of $ 47,500 by the same
trust. The participation by the Chairman and CEO and the related trust were approved by an independent committee of the Board.
H.C.
Wainwright & Co., LLC acted as the Company’s exclusive placement agent in connection with both offerings. The Company incurred
total transaction-related costs of approximately $ 254,000 , which included legal, placement agent, and other issuance expenses. These
costs, together with the original issue discount and the allocated fair value of the warrants, were recorded as a debt discount in accordance
with ASC 470-20 and are being amortized over the term of the Notes using the effective interest method. The warrants were determined
to be freestanding equity-classified instruments and were valued using the Black-Scholes option pricing model.
Interest
Expense
For
the three months ended March 31, 2026, the Company recognized total interest expense of approximately $ 1,548,000 , which includes contractual
interest, the amortization of debt discounts and issuance costs using the effective interest method, and variable interest on DeFi borrowings.
Of
this amount, approximately $ 268,000 related to contractual interest on the Company’s convertible notes, approximately $ 811,000
represented non-cash amortization of debt discount and issuance costs, and approximately $ 469,000 related to interest incurred on DeFi
borrowings.
The
Company paid approximately $ 518,000
of interest during the period, consisting of $ 268,000 paid in cash and $ 250,000 paid in stablecoins, with the
remainder representing non-cash or accrued amounts.
39
Note
11 – Dividends and Capital Distributions
Prior
Period Dividend
In
August 2025, the Company’s Board approved a special dividend of $ 0.05 per share (the “Bividend”), payable to stockholders
of record as of September 26, 2025. The dividend was paid in October 2025 in a combination of cash and ETH. There were no dividends declared
during the three months ended March 31, 2026.
Loyalty
Payment
In
2025, the Company’s Board approved a one-time loyalty payment of $ 0.35 per share (the “Loyalty Payment”), payable solely
in ETH to eligible holders of common stock who satisfied specified holding and election requirements.
In
February 2026, the Company settled the Loyalty Payment through the distribution of approximately 329 ETH, with an aggregate fair value
of approximately $ 723,000 at the time of distribution. The distribution was recognized at its fair value at the time of settlement as
a reduction to stockholders’ equity.
Convertible
Notes Eligible for Capital Distributions – Contingent Liability
As
of March 31, 2026, the Company had outstanding convertible notes that provide holders the right, upon conversion, to participate in dividends
or other distributions declared on the Company’s common stock during the period the notes are outstanding, as if the notes had
been converted immediately prior to the applicable record date.
As
of March 31, 2026, there were approximately 2,107,757 shares of common stock underlying the outstanding convertible notes that would
be entitled to such distributions if converted in accordance with the note terms, representing a potential contingent distribution totaling
approximately $ 105,000 . Because the obligation to deliver such distributions is contingent upon future conversion, no liability has been
recorded as of March 31, 2026, in accordance with ASC 450-20, Contingencies .
Note
12 – Employee Benefit Plans
The
Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
employees of the Company (the “401(k) Plan”). Under the 401(k) Plan, the Company may make discretionary contributions of
up to 100% of employee contributions. For the three months ended March 31, 2026 and 2025, the Company made contributions to the 401(k)
Plan of $ 179,000 and $ 122,000 , respectively.
Note
13 – Liquidity
The
Company follows “ Presentation of Financial Statements—Going Concern (Subtopic 205-40): Disclosure of Uncertainties about
an Entity’s Ability to Continue as a Going Concern ”. The Company’s financial statements have been prepared assuming
that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities
in the normal course of business.
40
As
reflected in the condensed unaudited financial statements, the Company has historically incurred net losses and has an accumulated
deficit of approximately $ 242,466,000
at March 31, 2026, and net cash used in operating activities of approximately $ 1,742,000
for the reporting period then ended. The Company is actively implementing its business plan, generating revenue, and executing a
deliberate financing strategy that includes DeFi protocol borrowing and convertible note issuances to scale its blockchain
infrastructure and DeFi operations.
Based
on the Company’s cash position and liquid digital assets, consisting primarily of Ethereum held directly and not subject to long-term
lockups, as of May 14, 2026, management has determined that these resources are sufficient to support its daily operations and meet
its obligations for at least twelve months from the issuance date of these financial statements. Management’s assessment considers
expected operating cash flows, scheduled debt service, collateral requirements associated with DeFi borrowings, and potential variability
in digital asset prices. Accordingly, management has determined that there is no substantial doubt about the Company’s ability
to continue as a going concern.
Note
14 – Related Party Transactions
Related
parties include the Company’s executive officers, directors, and entities in which such persons have a beneficial interest.
In
May 2025, the Company’s Chairman and Chief Executive Officer and a trust for which he is a beneficiary participated as investors
in the Company’s 5% Original Issue Discount Senior Secured Convertible Notes for an aggregate investment of $ 342,500 . The participation
by the Chairman and Chief Executive Officer and the related trust was approved by an independent committee of the Board.
As
of March 31, 2026, these related parties continue to hold a portion of the outstanding convertible notes, and the Company continues to
incur interest expense and has repayment obligations associated with these instruments in accordance with their terms. See Note 10 –
Debt for additional information regarding the terms of the convertible notes and related warrants.
Except
as described above, the Company did not have any other material related party transactions during the three months ended March 31, 2026.
Note
15 – Subsequent Events
The
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued. Based upon
the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment
to or disclosure in the financial statements.
41
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Introduction
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors section contained in our Annual Report on Form 10-K
for the year ended December 31, 2025. When we refer to the “2026 Quarter” and the “2025 Quarter” we are referring
to the three months ended March 31, 2026 and March 31, 2025, respectively.
Company
Overview
Executive
Overview
BTCS Inc. is a blockchain
technology company focused on revenue generation through blockchain infrastructure and decentralized finance (“DeFi”) activities,
primarily on the Ethereum network. During 2025, the Company continued to execute a strategic repositioning toward Ethereum-native operations
to generate scalable recurring revenue and drive sustainable growth and long-term shareholder value.
The
Company’s business model is centered on participating directly in core components of the Ethereum ecosystem, including validator
node operations as a validator (“Validator”), block-building activities as a block builder (“Builder”), and DeFi
asset deployment. While BTCS holds significant Ethereum (“ETH”) assets, they are primarily maintained as operating assets
that support the Company’s revenue-generating activities, infrastructure participation, and DeFi activities, including deployment
into lending protocols and liquidity arrangements.
Growth
of Blockchain Infrastructure Operations
Blockchain infrastructure activities,
consisting primarily of validator node operations (NodeOps) and block building (Builder+), represent a core driver of the Company’s
revenues. Validator operations provide recurring ETH-denominated revenues through protocol-defined incentives and rewards, while Builder+
has emerged as a higher-growth, technology-driven revenue opportunity.
Builder+
participates in Ethereum’s transaction execution ecosystem by constructing and submitting optimized transaction blocks. During
2025, the Company continued to scale Builder+ operations by expanding private order flow integrations, enhancing infrastructure efficiency,
and increasing participation across Ethereum blockspace markets. As a result, block building became an increasingly significant contributor
to the Company’s revenue mix, reflecting both increased transaction activity and improved execution performance.
Management
believes that block building represents a scalable opportunity, driven by technology, infrastructure optimization, and access to transaction
flow rather than asset lock-up requirements.
Decentralized
Finance Operations through Imperium
BTCS
conducts DeFi activities through its Imperium operating segment, which is designed to deploy digital assets into decentralized protocols
as a liquidity provider and market participant. Imperium enables the Company to allocate assets across DeFi protocols that facilitate
decentralized lending, borrowing, and liquidity pool participation.
Through
these activities, the Company earns variable digital asset rewards and transaction-based fees that depend on protocol utilization, capital
deployment, and prevailing market conditions. In contrast to traditional staking, which is subject to protocol-defined reward structures
and lock-up mechanics, DeFi participation allows for more dynamic capital allocation, including the use of overcollateralized borrowing
arrangements and liquidity pool strategies.
42
During 2025, the Company’s
DeFi activities were primarily focused on decentralized lending and borrowing arrangements. In 2026, the Company expanded these activities
to include participation in liquidity pools, further diversifying its DeFi revenue streams and capital deployment strategies.
These activities are closely integrated
with the Company’s digital asset holdings, particularly ETH, which is deployed as collateral and liquidity to support both revenue
generation.
Management
believes that DeFi activities represent a core and expanding component of the Company’s operations and provide opportunities to
enhance capital flexibility and complement the Company’s blockchain infrastructure operations. BTCS plans to continue expanding
asset deployments into DeFi protocols and pursue additional integrations to broaden its on-chain activities, subject to market conditions,
available capital, regulatory developments, and risk management considerations.
Capital
Strategy
A
central element of BTCS’s operating model is its integrated capital strategy, which combines decentralized finance mechanisms with
traditional capital markets activities. This framework includes the use of tools such as at-the-market equity (“ATM”) offerings,
structured convertible notes, and ETH-backed DeFi borrowing to fund operations, scale infrastructure, and deploy digital assets.
DeFi
borrowing arrangements, which are typically overcollateralized, enable the Company to access liquidity by pledging digital assets as
collateral while maintaining exposure to the underlying digital assets. Borrowed funds, generally denominated in stablecoins, may be
used to support operations, manage liquidity, or redeploy capital into blockchain infrastructure and DeFi activities, including decentralized
lending and liquidity pool participation.
This
approach allows the Company to actively manage its capital structure and allocate resources across its operating activities based on
market conditions, expected returns, and liquidity requirements. The Company continuously evaluates these strategies to balance capital
deployment, liquidity, and risk management considerations.
Outlook
BTCS entered 2026 with a strategic focus on decentralized finance activities under Imperium. Management expects continued
expansion of Imperium to drive scalable revenue generation and gross profit growth, while ongoing development of blockchain infrastructure
operations, including Builder+, is expected to support the Company’s broader strategy.
The
Company’s performance will depend on a range of factors, including activity levels on the Ethereum network, transaction flow
within block-building markets, and utilization of DeFi protocols. BTCS expects to continue allocating assets dynamically across
validator operations, block building, and DeFi strategies based on market conditions, liquidity needs, and operational
considerations.
The
following sections of Management’s Discussion and Analysis provide additional detail regarding the Company’s digital asset
and treasury management practices, known trends and uncertainties, results of operations, and liquidity and capital resources.
Use
of Digital Assets in our Operations
Digital
Asset Holdings Overview
As
part of its operating model, the Company holds and deploys digital assets across blockchain infrastructure and decentralized finance
(DeFi) activities. These digital assets are reflected in the Company’s financial statements in different line items based on their
nature and accounting treatment, including digital assets measured at fair value and intangible digital assets associated with liquidity
pool positions.
43
The
following table presents a summary of the Company’s digital asset token holdings as of March 31, 2026, including (i) digital assets
held directly and measured at fair value, (ii) digital assets underlying liquidity pool positions, and (iii) stablecoins held. This table
is intended to provide a consolidated view of the Company’s digital asset exposure and is supplemental to the disclosures included
in the accompanying financial statements. Token quantities are presented to illustrate the Company’s exposure to underlying digital
assets across its operations.
As of March 31, 2026
Asset
Digital Assets Held at Fair Value
(Tokens)
Digital Assets Underlying Liquidity Pool Positions
(Tokens)
Stablecoins Held
(Tokens)
Total Digital Asset Holdings
(Tokens)
Ethereum (ETH)
55,064
2,543
-
57,607
BNB Chain (BNB)
167
-
-
167
Rocket Pool (RPL)
651
-
-
651
USD Coin (USDC)
-
4,153,920
442,374
4,596,294
Tether (USDT)
-
2,202,929
85,562
2,288,491
Aave GHO (GHO)
-
-
6,423
6,423
Total Carrying Value
$ 115,955,855
$ 11,358,006
$ 534,359
$ 127,848,220
Total Fair Value
$ 115,955,855
$ 11,707,245
$ 534,359
$ 128,197,459
(1) Carrying
value for liquidity pool positions reflects cost less impairment, while fair value represents
the estimated market value of the underlying assets.
Amounts
presented for digital assets and stablecoins reflect token units held as of March 31, 2026. Total carrying value and total fair value
are presented in U.S. dollars.
Digital
assets held at fair value primarily consist of ETH and other protocol tokens that are actively deployed in validator operations, block-building
activities, and DeFi lending arrangements. Digital assets underlying liquidity pool positions represent the Company’s proportional
interest in pooled assets within decentralized exchanges and are accounted for as intangible assets. Stablecoins are held for liquidity
management and deployment into DeFi strategies.
The
Company’s digital asset holdings may fluctuate based on market prices, capital deployment decisions, and participation in blockchain
infrastructure and DeFi activities.
Capital
Allocation and Treasury Strategy
ETH held by the Company
is actively deployed across its business lines, including validator node operations, block building, and DeFi activities conducted through
the Imperium operating segment. Management evaluates how digital assets are deployed among these activities based on expected revenue,
profit margin, growth prospects, liquidity requirements, risk considerations, and prevailing market conditions.
The Company’s treasury management
strategy is designed to balance revenue and profit, liquidity, and risk management. BTCS seeks to maintain sufficient liquidity to support
ongoing operations while deploying digital assets, including through DeFi lending and liquidity pool participation, to support scalable
revenue generation.
44
The
Company does not maintain a fixed allocation policy for digital assets across staking, block building, or DeFi activities. Instead,
allocation decisions are made dynamically in response to market conditions, protocol economics, and the Company’s capital requirements.
In
certain circumstances, the Company may convert digital assets to cash to fund operations or manage liquidity. Conversely, the Company
may deploy cash or stablecoins into digital assets to support infrastructure operations or DeFi participation.
Operational
and Risk Considerations
The
Company’s digital asset balances may fluctuate period over period due to operational activity, redeployments, protocol participation,
borrowing activity, and market price movements. These fluctuations are a function of the Company’s operating strategy and may materially
impact reported financial results.
The
Company’s digital asset and treasury management activities expose it to risks including digital asset price volatility, protocol
changes, smart contract vulnerabilities, and liquidity constraints, including collateral liquidation risk in overcollateralized borrowing
arrangements. Management seeks to mitigate these risks through diversification of deployments, active monitoring of protocol performance,
conservative leverage practices, and disciplined capital allocation.
Management
believes that the active deployment of digital assets across blockchain infrastructure and DeFi activities is a core differentiator of
the Company’s operating model and expects digital assets to remain central to the Company’s treasury strategy and overall
business performance.
Known
Trends, Market Conditions, and Uncertainties
BTCS
operates in blockchain infrastructure and DeFi markets that are characterized by rapid technological change, evolving market structures,
and significant variability in economic outcomes. The Company’s operating results and financial condition are influenced by a number
of interrelated trends, market conditions, and uncertainties.
Digital
Asset Market Volatility
The
market prices of digital assets, particularly ETH, are subject to significant volatility driven by macroeconomic conditions, investor
sentiment, regulatory developments, technological changes, and activity within decentralized ecosystems. Because ETH is a core operating
asset for the Company, fluctuations in its market price may significantly affect the value of the Company’s digital asset holdings,
reported results, and liquidity.
Changes
in ETH prices may impact period-to-period financial results independent of underlying operating performance.
Blockchain
Network and Protocol Dynamics
The
Company’s infrastructure and DeFi activities depend on the continued operation and adoption of the Ethereum network and related
protocols. Changes to network protocols, including updates to transaction fee structures, validator economics, or block-building dynamics,
may affect the profitability and scalability of the Company’s operations.
In
addition, transaction volumes, network congestion, and user activity levels influence execution-layer rewards, block-building opportunities,
and validator returns, and may vary significantly over time.
Block
Building Market Conditions
Builder+
performance is influenced by access to transaction flow, infrastructure efficiency, latency, and competition among block builders. As
transaction execution markets evolve, competitive dynamics and margins may fluctuate.
45
DeFi Revenue Variability
Revenues
generated through Imperium’s DeFi activities are inherently variable and depend on protocol utilization, fee rates, liquidity conditions,
and market demand for decentralized financial services, including both lending and liquidity pool participation. These factors may fluctuate
as capital flows into or out of protocols and as market conditions change.
DeFi
participation also exposes the Company to risks such as smart contract vulnerabilities, governance changes, and liquidity constraints,
which may impact returns or result in losses. The occurrence of any such events could have a material adverse effect on the Company’s
financial condition and results of operations.
Regulatory
Environment
The
regulatory environment for digital assets and blockchain-based activities continues to evolve in the United States and internationally.
Changes in laws, regulations, or regulatory interpretations could affect the Company’s operations, access to capital, and compliance
obligations.
Implications
for Operating Performance
The
Company seeks to manage these dynamics through disciplined capital allocation, active deployment of digital assets, and ongoing evaluation
of market conditions. However, the impact of these factors on future operating results and financial condition may be material.
Results
of Operations for the Three Months Ended March 31, 2026 and 2025
The
following table reflects our operating results for the three months ended March 31, 2026 and 2025:
For the Three Months Ended
March 31,
Change
Change
2026
2025
$
%
Revenues
Blockchain infrastructure revenues
$ 1,135,351
$ 1,688,935
$ (553,584 )
(33 )%
DeFi revenues
1,012,026
-
1,012,026
100 %
Total revenues
2,147,377
1,688,935
458,442
27 %
Cost of revenues
Blockchain infrastructure costs
1,123,990
1,568,659
(444,669 )
(28 )%
DeFi costs
9,075
-
9,075
100 %
Total cost of revenues
1,133,065
1,568,659
(435,594 )
(28 )%
Gross profit
1,014,312
120,276
894,036
743 %
Operating expenses:
Professional fees
293,114
282,759
$ 10,355
4 %
General and administrative
245,595
275,629
(30,034 )
(11 )%
Research and development
80,444
209,251
(128,807 )
(62 )%
Compensation and related expenses
2,794,732
688,202
2,106,530
306 %
Marketing
27,844
245,172
(217,328 )
(89 )%
Impairment loss on intangible digital assets
209,921
-
209,921
100 %
Realized losses on digital asset transactions
29,293,946
1,382,288
27,911,658
2,019 %
Unrealized loss on digital assets
35,685,176
14,530,822
21,154,354
146 %
Total operating expenses
68,630,772
17,614,123
51,016,649
290 %
Other income (expenses):
Interest expense
(1,547,859 )
-
(1,547,859 )
100 %
Change in fair value of warrant liabilities
-
225,150
(225,150 )
(100 )%
Total other income (expenses)
(1,547,859 )
225,150
(1,773,009 )
(787 )%
Net loss
$ (69,164,319 )
$ (17,268,697 )
$ (51,895,622 )
301 %
46
Revenues
Total
revenues for the 2026 Quarter increased compared to the 2025 Quarter, primarily due to the addition of DeFi revenues generated through
the Company’s Imperium operations.
Blockchain
infrastructure revenues decreased compared to the prior period, primarily due to variability in block-building activity and execution-layer
rewards, which are influenced by transaction flow, validator participation, and network conditions. Staking rewards under NodeOps also
decreased, primarily reflecting the redeployment of digital assets from staking to DeFi activities during the 2026 Quarter.
DeFi
revenues accounted for approximately 47% of total revenues for the 2026 Quarter and reflect the Company’s expanded participation
in decentralized finance activities, including decentralized lending (approximately 25% of revenues) and liquidity pool strategies (approximately
22% of revenues), which were not present in the 2025 Quarter.
Revenues
may fluctuate period over period due to changes in digital asset prices, network activity, and protocol utilization, as revenue is measured
based on the fair value of digital assets received at the time earned.
Cost
of Revenues
Cost
of revenues for the 2026 Quarter decreased compared to the 2025 Quarter, primarily due to lower validator payments (“Validator
Payments”) associated with block-building activities and improved infrastructure efficiencies.
Cost
of revenues continues to be primarily driven by validator payments required to secure block inclusion, as well as infrastructure and
hosting costs associated with blockchain operations. DeFi-related costs were minimal during the 2026 Quarter.
Gross
margins improved compared to the prior period due to the increased contribution of DeFi revenues, which currently have relatively low
associated direct costs. Gross margins may fluctuate in future periods based on validator economics, execution-layer reward dynamics
related to block-building activities, and changes in DeFi activity levels.
Operating
Expenses
Professional
fees
Professional
fees for the 2026 Quarter increased compared to the 2025 Quarter, primarily due to higher legal and accounting costs, including an increase
in audit fees. The increase reflects higher accounting costs associated with audit and reporting requirements, as well as increased legal
expenses related to the Company’s ongoing operations. Professional fees may fluctuate in future periods based on the level of legal
activity, regulatory requirements, investor relations opportunities and financial reporting needs.
47
General
and Administrative Expenses
General
and administrative expenses for the 2026 Quarter decreased compared to the 2025 Quarter, primarily due to continued discipline in overall
administrative spending. General and administrative expenses may fluctuate in future periods based on operational growth, regulatory
requirements, and overall business activity.
Research
and Development Expenses
Research
and development expenses for the 2026 Quarter decreased compared to the 2025 Quarter, primarily due to the completion and wind-down of
development activities related to ChainQ in 2025 and the transition of certain Builder+ initiatives from development into routine, revenue-generating
operations. During the 2026 Quarter, research and development activities were more limited and consisted primarily of feasibility assessments,
testing, and evaluation of blockchain infrastructure enhancements and decentralized finance initiatives, resulting in lower overall R&D
spending compared to the prior year.
Research
and development expenses may fluctuate in future periods based on the scope and timing of infrastructure enhancements and exploratory
initiatives.
Compensation
and Related Expenses
Compensation
and related expenses for the 2026 Quarter increased compared to the 2025 Quarter, primarily due to equity-based compensation expense
related to amortization of unvested employee stock options and restricted stock units issued during the 2026 Quarter. The Company continues
to utilize equity-based compensation as a key component of its total rewards strategy to align employee incentives with long-term shareholder
value. Total compensation costs may fluctuate based on headcount changes, the timing of performance-based accruals, and the issuance
or forfeiture of equity awards.
Marketing
Costs
Marketing
expenses for the 2026 Quarter decreased compared to the 2025 Quarter, primarily reflecting a reduction in marketing and promotional activities
during the period. The timing and level of marketing expenditures may vary in future periods based on the Company’s strategic initiatives
and market conditions.
Impairment loss on intangible
digital assets
For the 2026 Quarter, the Company
recorded an impairment loss on intangible digital assets, including non-fungible tokens (“NFTs”) and tokenized liquidity pool
positions. The impairment reflects declines in the estimated fair value of these assets, including changes in the value of underlying
digital assets for liquidity pool positions, below their carrying value during the period. These impairment losses are non-cash in nature.
Impairment losses on liquidity
pool positions may arise due to changes in the fair value of underlying digital assets, market conditions, and liquidity factors associated
with decentralized finance protocols. The Company will continue to evaluate these assets for impairment in future periods.
Realized
Gains and Losses on Digital Assets Transactions
Realized
losses on digital assets transactions for the 2026 Quarter increased compared to the 2025 Quarter, primarily due to (i) sales of ETH
to manage collateral levels and repay borrowings under DeFi arrangements and (ii) the derecognition of ETH upon deposit into liquidity
pool positions.
Sales
of ETH were executed at prices below their original cost basis as part of the Company’s active management of collateral levels
and health factors associated with DeFi borrowing arrangements. In addition, deposits of ETH into liquidity pools are accounted for as
nonmonetary exchanges that result in the derecognition of the underlying ETH and recognition of a liquidity pool position. To the extent
the fair value of ETH at the time of deposit is below its carrying value, a realized loss is recognized. These transactions are part
of the Company’s normal operating activities within its DeFi and liquidity management strategies.
Future
realized gains or losses will depend on digital asset price movements, the timing of asset sales, and the level of activity in DeFi borrowing
and liquidity pool strategies.
Unrealized
Gains and Losses on Digital Assets
The
Company recognized significant unrealized losses in the fair value of its digital asset holdings for the 2026 Quarter compared to the
2025 Quarter. The change was primarily driven by declines in the market prices of Ethereum and other digital assets held and deployed
in the Company’s operations during the period, reflecting the inherent volatility of digital asset markets. These fair value adjustments
are non-cash in nature but may continue to materially affect the reported fair value of digital assets and impact reported operating
results due to the volatility of digital asset markets in future periods.
48
Overall
Operating Expense Trend
Total
operating expenses for the 2026 Quarter increased compared to the 2025 Quarter, primarily driven by realized and unrealized losses on
digital assets and higher compensation expense during the period. Operating expenses for the current quarter also included unrealized
losses on digital assets, reflecting changes in the fair value of ETH and other digital assets held and deployed in the Company’s
operations.
Operating
expenses may fluctuate significantly from period to period due to changes in digital asset prices, non-cash compensation expense, and
the level of infrastructure and DeFi activity required to support the Company’s operating strategy.
Other
Income (Expenses)
Interest
Expense
Interest
expense for the 2026 Quarter increased compared to the 2025 Quarter, primarily due to interest accrued on decentralized borrowings through
DeFi lending arrangements, as well as interest and amortization expense related to the Company’s May 2025 and July 2025 Senior
Secured Convertible Notes (the “Notes”). This includes both cash interest paid and the amortization of debt discount over
the term of the Notes.
Interest
expense related to the Notes is expected to remain relatively consistent over their term due to the ongoing amortization of the associated
debt discount. Interest expense associated with DeFi borrowings may fluctuate in future periods based on changes in outstanding balances
and borrowing activity.
Change
in Fair Value of Warrant Liabilities
The
Company did not recognize any gain or loss related to the change in the fair value of warrant liabilities during 2026 Quarter, as the
outstanding warrants expired in the current period and are no longer subject to remeasurement. In 2025 Quarter, the Company recognized
a non-cash gain of approximately $225,000 related to the change in the fair value of warrant liabilities. The prior period gain was primarily
attributable to movements in the Company’s stock price and related volatility. As there are no remaining warrant liabilities, the
Company does not expect to recognize further gains or losses related to this item in future periods.
Overall
Other Income (Expense) Impact
Total
other income (expenses) reflected net expense for the 2026 Quarter and net income for the 2025 Quarter. The net expense for the 2026
Quarter was primarily driven by interest expense incurred in connection with DeFi borrowings and outstanding convertible notes. In the comparable 2025 Quarter, total other income was primarily attributable to
a non-cash gain related to the change in the fair value of warrant liabilities.
49
Net
Loss
Net
loss for the 2026 Quarter increased compared to the 2025 Quarter primarily due to unrealized losses on the fair value of the Company’s
digital asset holdings resulting from declines in digital asset market prices during the quarter, as well as realized losses on digital
asset transactions, including sales of ETH to manage collateral levels in DeFi borrowing arrangements and the derecognition of ETH upon
deposit into liquidity pool positions. These items were primarily non-cash in nature, except for realized losses associated with asset
sales.
Net
loss was also affected by higher interest expense related to DeFi borrowings and convertible notes. These impacts were partially offset
by increased revenues from DeFi activities. The Company’s results of operations may continue to fluctuate materially from period
to period due to digital asset price volatility, financing activities, and changes in fair value measurements of digital assets.
Liquidity
and Capital Resources
ATM
Financing
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time to time, shares
of its common stock through H.C. Wainwright, subject to the availability of an effective registration statement on Form S-3. The initial
ATM sales were conducted under a $100 million shelf registration statement that became effective in September 2021.
On
October 4, 2024, a new Form S-3 registration statement became effective, increasing the total amount of securities that may be offered
and sold under the Company’s shelf registration to $250 million. As of the date of this report, there was approximately $103.4
million available for sale under this Form S-3 registration statement.
On
July 22, 2025, the Company entered into an amendment to its engagement with H.C. Wainwright in connection with a new Form S-3 registration
statement filed on July 23, 2025, to register up to $2 billion of securities for future issuance (the “New Registration Statement”).
The New Registration Statement was approved by the SEC and declared effective on August 1, 2025. As of the date of this report, the Company
had not sold any securities under the New Registration Statement.
From
September 14, 2021 through May 14, 2026, the Company sold a total of 32,762,523 shares of common stock under the ATM Agreement for
aggregate total gross proceeds of approximately $163.6 million at an average selling price of $4.99 per share, resulting in net proceeds
of approximately $158.5 million after deducting commissions and other transaction costs.
Share
Repurchase Program
On
September 4, 2025, the Board authorized a share repurchase program permitting the Company to repurchase up to $50 million of its common
stock over a three-year period. Repurchases may be made from time to time in the open market, in privately negotiated transactions, or
otherwise, in compliance with Rule 10b-18 under the Securities Exchange Act of 1934 and applicable state law. We have engaged H.C. Wainwright
& Co., LLC as the sole broker to implement the program. The program does not obligate the Company to repurchase any specific number
of shares and may be modified, suspended, or discontinued at any time.
From
September 11, 2025 through May 14, 2026, the Company repurchased and retired 888,677 shares of our common stock for an aggregate purchase
price of approximately $4.0 million. The repurchases were funded from available cash on hand and are presented as a financing cash outflow
in our statement of cash flows. All repurchased shares were immediately retired and are no longer considered issued or outstanding. As
of May 14, 2026, approximately $46.0 million remained available for repurchases under the authorization.
The
Company expects that any future repurchases will be subject to our liquidity position, prevailing market conditions, and other capital
allocation priorities, including funding of operations and strategic initiatives.
50
DeFi
Borrowing
From January 1, 2025 through May 11, 2026, the Company borrowed an aggregate
of approximately $123.5 million in stablecoins, primarily USDT and GHO, through Aave, a DeFi lending protocol, using ETH as collateral,
and repaid approximately $79.7 million during the same period. These borrowings included transactions executed in connection with on-chain
debt refinancing activities. As of May 11, 2026, the Company had approximately $44.3 million in outstanding DeFi borrowings, inclusive
of accrued interest, collateralized by approximately 50,128 ETH with an aggregate fair value of $117.3 million, based on the closing price
of $2,339 per ETH on that date. Because these borrowings are overcollateralized, declines in the market price of ETH could require the
Company to post additional collateral or repay a portion of the borrowings to maintain required collateralization levels under the Aave
protocol. Management monitors the collateral value and associated loan health factors on an ongoing basis and may add collateral or reduce
borrowings in response to significant market movements.
Borrowings
through Aave accrue interest at variable rates determined by Aave’s on-chain smart contracts, which adjust dynamically based on
protocol liquidity and market utilization. ETH collateral posted to Aave simultaneously accrues variable interest at rates that fluctuate
based on the same market factors. These rates are determined algorithmically by the protocol based on market conditions and are publicly
available through on-chain protocol data. As a result, the Company’s net cost of capital may vary depending on prevailing protocol-level
conditions. The Company has no control over these rate adjustments and is subject to the risk of significant rate increases. As of May
11, 2026, the Company had outstanding borrowings denominated in USDT and GHO, with variable borrowing rates on the Aave protocol applicable
to those borrowings of approximately 3.94% and 3.82% per annum, respectively.
Borrowings
through DeFi protocols are subject to risks not present in traditional financing arrangements, including collateral liquidation risk,
protocol governance changes, smart contract vulnerabilities, manipulation risk, market volatility affecting collateral values, and the
absence of traditional legal recourse or bankruptcy protections. Management actively monitors collateralization ratios and protocol conditions
and may reduce or repay borrowings in response to market movements or changes in risk tolerance. As of May 11, 2026, the Company has
not experienced any full or partial liquidation events related to its DeFi borrowings, but remains subject to such risks under adverse
market conditions.
Convertible
Notes Payable
In
May 2025, the Company completed a private placement of Senior Secured Convertible Notes in the aggregate principal amount of approximately
$7.8 million, for net cash proceeds of approximately $7.3 million. In connection with the offering, the Company also issued approximately
1.9 million five-year warrants, exercisable at $2.75 per share. The notes mature on May 13, 2027, bear interest at a rate of 6% per annum,
and are convertible into shares of common stock at a conversion price of $5.85 per share.
In
July 2025, the Company completed an additional private placement of Senior Secured Convertible Notes in the aggregate principal amount
of approximately $10.1 million, for net cash proceeds of approximately $9.5 million. In connection with the offering, the Company issued
approximately 879,000 five-year warrants, exercisable at $8.00 per share. The notes mature on July 21, 2027, bear interest at 6% per
annum, and are convertible into shares of common stock at a conversion price of $13.00 per share.
The
Company used the proceeds from both offerings primarily to accelerate the accumulation of ETH, expand operational capacity, and support
the continued expansion of its blockchain infrastructure operations. The notes from the May and July 2025 offerings are secured by all
of the Company’s assets as collateral, except for Ethereum deposited as collateral for USDT borrowings on Aave and certain other
exclusions.
Dividends
and Capital Distributions
During
the 2026 Quarter, the Company utilized digital asset distributions as part of its capital allocation strategy.
The
Board authorized a one-time loyalty payment of $0.35 per share, payable solely in ETH, to eligible holders of common stock who satisfied
specified opt-in and share-holding requirements. The loyalty payment was designed to reward long-term stockholders and was settled in
February 2026 through the distribution of ETH. Because the loyalty payment was settled in digital assets, it did not require the use
of incremental cash resources at the time of payment, although it reduced the Company’s digital asset holdings available for operational
use and revenue-generating activities.
51
As
of March 31, 2026, the Company did not have any recorded dividend payables or other obligations related to these distributions. The Company
does not currently anticipate declaring regular cash or digital asset dividends, and the declaration of future dividends or other capital
distributions, if any, will depend on the Company’s financial condition, results of operations, liquidity position, capital requirements,
and other factors considered by the Board.
Liquidity
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and settlement of liabilities in the normal course of business.
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. At March 31, 2026, the Company had approximately $0.3 million of cash and cash equivalents and working capital of
approximately $84.1 million.
As of May 11, 2026, the Company had approximately $141.5 million of cash,
stablecoins, and liquid digital assets (primarily ETH). Because the Company’s liquidity position includes digital assets and DeFi-related
balances that are subject to market volatility, protocol-based reward accruals, and borrowing activity, such balances may fluctuate materially
over short periods and may differ from balances as of the filing date.
As of May 11, 2026, the Company had total debt obligations of approximately
$62.1 million, consisting of approximately $44.3 million under its lending arrangement with Aave Protocol and approximately $17.9 million
of convertible notes payable. The Company’s DeFi borrowing balances and related collateral values may fluctuate based on borrowing
activity, accrued interest, and changes in digital asset market prices.
The
Company believes that its existing cash and digital assets, together with the proceeds from recent convertible note financings and access
to capital through its ATM Agreement, as well as its ability to manage liquidity through DeFi borrowing arrangements, provide sufficient
liquidity to meet working capital requirements, anticipated capital expenditures, strategic initiatives, and contractual obligations
for at least the next twelve months from the filing date of this report. This assessment is based on current market conditions, regulatory
environment, and management’s operational plans, all of which remain subject to change.
Certain
digital assets may be subject to protocol-defined unstaking or withdrawal periods, which could limit the Company’s ability to rapidly
convert those assets to cash. As of May 11, 2026, unstaking periods for the Company’s staked digital assets generally ranged from
several hours to thirty days, though such periods may change based on protocol upgrades or network conditions. Market volatility, network
congestion, or regulatory developments could further restrict liquidity or adversely affect realized prices.
Cash
Flows
Cash
Flows from Operating Activities
Cash
used in operating activities was approximately $1.7 million for the 2026 Quarter, compared to approximately $1.9 million for the 2025
Quarter. The decrease primarily reflects improved operating efficiency during the period, including Imperium DeFi operations, partially
offset by the impact of stablecoin flows associated with liquidity pool deployments and other DeFi-related transactions.
Operating
cash flows are significantly influenced by non-cash items associated with the Company’s blockchain operating model, particularly
digital asset-denominated revenues, Validator Payments, and fair value adjustments of digital assets. Although revenues are earned in
digital assets, these assets are typically retained to support staking, block-building, and DeFi activities rather than immediately converted
into cash, which may cause operating cash flows to differ significantly from reported revenues.
52
Significant
non-cash adjustments impacting operating cash flows included:
●
Digital asset-denominated
revenues of approximately $2.1 million earned from blockchain infrastructure and DeFi activities, which increased net income but
did not result in operating cash inflows.
●
Blockchain-based payments,
including Builder Validator Payments, of approximately $1.1 million paid in native digital assets to third-parties and external validators
as part of Builder+ block-building activities.
●
Realized losses on digital
asset transactions of approximately $29.3 million, primarily from (i) sales of ETH to manage DeFi borrowing positions and (ii) the
derecognition of ETH upon deposit into liquidity pool positions.
●
Unrealized losses from
the fair value measurement of digital assets, primarily ETH, of approximately $35.7 million.
●
Stock-based compensation
expense of approximately $1.7 million, primarily reflecting the issuance and ongoing amortization of equity-based awards to employees,
including performance-based grants.
●
Amortization of debt discount
and issuance costs of approximately $0.8 million related to the outstanding convertible notes.
●
DeFi interest expense of
approximately $0.5 million paid in digital assets.
As
Builder+ and Imperium operations continue to scale, non-cash adjustments, including digital asset-denominated revenues, Validator Payments,
and fair value changes in digital assets, are expected to continue to have a significant impact on reported operating cash flows. Operating
cash flows may also be influenced by stablecoin flows and capital deployment associated with DeFi activities, including liquidity pool
participation and borrowing arrangements. The magnitude and direction of these effects will depend on market conditions, protocol activity,
and the timing of digital asset transactions.
Cash
Flows from Investing Activities
Net
cash provided by investing activities was approximately $18.2 million during the 2026 Quarter, compared to net cash used in investing
activities of approximately $34 thousand in the 2025 Quarter. The 2026 activity primarily reflects the sale of approximately $18.2 million
of digital assets, primarily ETH, to support liquidity management and capital deployment into DeFi and blockchain infrastructure activities.
Cash
Flows from Financing Activities
Net
cash used by financing activities was approximately $17.7 million during the 2026 Quarter, compared to net cash provided by financing
activities of approximately $0.2 million in the 2025 Quarter. Financing outflows during the 2026 Quarter were primarily driven by:
●
Net repayments of DeFi
borrowing principal of approximately $17.7 million in stablecoins via Aave.
We
anticipate future financing activity may include additional DeFi borrowings and capital raised through the ATM program or through other
financing instruments, as we continue to scale blockchain infrastructure and DeFi operations, enhance liquidity, and support ongoing
capital deployment across blockchain infrastructure and DeFi activities.
Off
Balance Sheet Transactions
As
of March 31, 2026, there were no off-balance sheet arrangements, and we were not a party to any off-balance sheet transactions. We have
no guarantees or obligations other than those that arise out of normal business operations.
CRITICAL
ACCOUNTING POLICIES AND ESTIMATES
The
preparation of the Company’s financial statements in conformity with U.S. generally accepted accounting principles (“GAAP”)
requires management to make estimates, judgments, and assumptions that affect the reported amounts and disclosures. Our critical accounting
policies and estimates are described in our Annual Report on Form 10-K for the year ended December 31, 2025, under the caption “Management’s
Discussion and Analysis—Critical Accounting Policies and Estimates.”
53
There
have been no material changes to our critical accounting policies during the three months ended March 31, 2026. However, the application
of these policies continues to involve significant judgment, particularly with respect to (i) the fair value measurement of digital assets,
(ii) the classification and liquidity of digital assets deployed in staking and DeFi arrangements, (iii) revenue recognition from blockchain
infrastructure and DeFi activities, and (iv) the evaluation of risks associated with collateralized borrowing arrangements.
Given
the inherent volatility of digital asset markets and the evolving nature of blockchain-based activities, actual results could differ
materially from our estimates and assumptions.
RECENT
ACCOUNTING PRONOUNCEMENTS
See
Note 3 - Summary of Significant Accounting Policies to the unaudited condensed financial statements for a discussion of recent
accounting standards and pronouncements.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, and Section 21E of the Securities
Exchange Act of 1934. These forward-looking statements are intended to qualify for the safe harbor from liability established by the
Private Securities Litigation Reform Act of 1995. Forward-looking statements include, but are not limited to, statements regarding our
liquidity, our growth strategy, our ability to generate scalable and efficient revenue, anticipated increases in our revenues and gross
margins, our capital allocation and treasury management strategies, the expected performance of our blockchain infrastructure and DeFi
operations and our future business plans. Forward-looking statements can be identified by words such as “anticipates,” “intends,”
“may,” “potential,” “continues,” “plans,” “seeks,” “believes,”
“estimates,” “expects” and similar references to future periods.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution
you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees
or assurances of future performance. The results anticipated by any or all of these forward-looking statements might not occur. Important
factors that could cause actual results to differ materially from those in the forward-looking statements include: the rewards and costs
associated with staking or validating transactions on blockchains and successfully building blocks on Ethereum’s blockchain; regulatory
issues related to our business model, including potential classification of digital assets as securities and changing regulatory frameworks;
significant volatility in the market prices of digital assets, particularly Ethereum, which serves as both a core operating asset and
collateral for our borrowings and which can experience rapid and substantial price fluctuations; failure to maintain required collateralization
levels under DeFi borrowing arrangements, which could result in automatic liquidation of assets; competition in blockchain infrastructure
markets, including from other validators, block builders, and DeFi platforms, which may reduce our revenues, market share, or access
to transaction flow; risks related to the loss, theft, or compromise of private withdrawal keys, digital wallets, or infrastructure systems,
which could result in the complete and unrecoverable loss of digital assets; risks associated with DeFi lending protocols, including
smart contract vulnerabilities, coding errors, protocol exploits, oracle manipulation, lack of traditional regulatory protections, and
the absence of recourse in the event of loss; collateral liquidation risk in DeFi borrowing arrangements, including the potential for
automatic liquidation by protocol smart contracts without prior notice if our health factor or collateralization ratio falls below protocol-defined
thresholds; cybersecurity risks, including potential breaches, hacking incidents, or system failures affecting our operations or the
protocols in which we participate; and other risks and uncertainties described in our filings with the SEC, including our Form 10-K for
the year ended December 31, 2025. Any forward-looking statement made by us speaks only as of the date on which it is made. Factors or
events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them.
We undertake no obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future
developments or otherwise, except as may be required by applicable law. You should not place undue reliance on forward-looking statements,
which reflect our management’s views only as of the date of this report.
54
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
ITEM
4 Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of
the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of March
31, 2026. Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed
by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods
specified in the rules and forms of the SEC. Disclosure controls and procedures include, without limitation, controls and procedures
designed to ensure that information required to be disclosed by a company in the reports that it files or submits under the Exchange
Act is accumulated and communicated to the company’s management, including its principal executive and principal financial officers,
as appropriate to allow timely decisions regarding required disclosure. Based on this evaluation, management concluded that our disclosure
controls and procedures were effective as of March 31, 2026.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting as defined in Rules 13a-15(f) or 15d-15(f) under the Exchange Act that
occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1 Legal Proceedings
None.
ITEM
1A Risk Factors
Except
as set forth below, there have been no material changes in our risk factors from those disclosed in the Form 10-K for the fiscal year
ended December 31, 2025. The risk factor set forth below, together with those previously disclosed in our Form 10-K, constitute important
cautionary statements and qualifications with respect to the forward-looking statements and other representations contained in this Quarterly
Report on Form 10-Q. While we attempt to identify, manage, and mitigate risks and uncertainties associated with our business to the extent
practicable under the circumstances, some level of risk and uncertainty will always be present. “Risk Factors” in the Form
10-K for the fiscal year ended December 31, 2025 describes some of the risks and uncertainties associated with our business, which we
strongly encourage you to review. These risks and uncertainties have the potential to materially affect our business, financial condition,
results of operations, cash flows, projected results, and future prospects.
A
default under the Company’s Loan Agreement could render the Company ineligible to use Registration Statement on Form S-3 for securities
offerings, which would materially impair the Company’s ability to raise capital in the public markets and adversely affect its
share repurchase program.
The
Company currently relies on the availability of Form S-3 registration statements under the Securities Act of 1933 (the “Securities
Act”), to conduct primary and secondary offerings of its securities and to facilitate its share repurchase program. Eligibility
to use Form S-3 is conditioned upon, among other things, the Company’s compliance with the timely filing requirements and other
registrant eligibility conditions set forth in General Instruction I.B of Form S-3, including that the Company has not failed to pay
any dividend or sinking fund installment on preferred stock, or defaulted on any installment on indebtedness for borrowed money, or on
any material lease, since the end of the last fiscal year.
If
the Company were to default on its obligations under the Loan Agreement including any failure to make required interest or principal
payments, satisfy margin calls, or comply with other covenants such default could cause the Company to fail to satisfy the registrant
eligibility requirements of Form S-3. In such event, the Company would be required to conduct any future public offerings of its securities
on Form S-1, which is subject to more extensive disclosure requirements, longer SEC review periods, and greater time and expense to prepare.
The loss of Form S-3 eligibility would significantly impair the Company’s flexibility to access the capital markets on a timely
and cost-effective basis, which could adversely affect the Company’s ability to fund operations, pursue strategic opportunities,
or respond to adverse business conditions.
In
addition, the Company’s share repurchase program relies on the availability of Form S-3 to register shares for resale and to provide
liquidity to stockholders. If the Company loses its Form S-3 eligibility, it may be unable to continue its share repurchase program on
current terms, or at all, which could have an adverse effect on the market price of the Company’s common stock and the Company’s
ability to return value to stockholders. Any of the foregoing could have a material adverse effect on the Company’s business, financial
condition, results of operations, and the value of its securities.
ITEM
2 Unregistered Sales of Equity Securities and Use of Proceeds
None.
ITEM
3 Defaults Upon Senior Securities
None.
ITEM
4 Mine Safety Disclosures
Not
applicable.
ITEM
5 Other Information
10b5-1
Plans
During
the fiscal quarter ended March 31, 2026, no officers (as defined in Rule 16a-1(f)) or directors adopted or terminated any “Rule
10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement” (as defined in Item 408 of Regulation S-K).
Investor
Communications via X (formerly Twitter)
The
Company uses the following X (formerly Twitter) accounts, @Charles_BTCS and @NasdaqBTCS, as supplemental channels for communicating with
the public about the Company. These social media channels are not, and will not be, used to disclose material non-public information.
The Company will continue to make disclosures of material information in accordance with applicable SEC rules and regulations, including
through SEC filings and, where appropriate, press releases. Investors should not rely on information disseminated through social media
channels for purposes of making investment decisions and should instead rely on the Company’s SEC filings, press releases, and
other public disclosures for material information. The Company encourages investors, the media, and other interested parties to monitor
the Company’s filings with the SEC, press releases, and website at www.btcs.com in addition to the accounts listed above. The information
contained on or accessible through the Company’s website and social media accounts is not incorporated by reference into this report
or any other filing with the SEC.
ITEM
6 Exhibits
The
exhibits listed in the accompanying “Exhibit Index” are filed or incorporated by reference as part of this Form 10-Q.
55
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.
BTCS
Inc.
May 14, 2026
By:
/s/ Charles
Allen
Charles W. Allen
Chief Executive Officer
(Principal Executive
Officer)
56
EXHIBIT
INDEX
Incorporated
by Reference
Filed or Furnished
Exhibit
#
Exhibit Description
Form
Date
Number
Herewith
2.1
Articles of Merger
8-K/A
7/31/15
3.1
2.2
Agreement and Plan of Merger
8-K/A
7/31/15
3.2
3.1
Amended and Restated Articles of Incorporation, as of May 2010
10-K
3/31/11
3.1
3.1(a)
Certificate of Amendment to Articles of Incorporation - Increase Authorized Capital
8-K
3/25/13
3.1
3.1(b)
Certificate of Amendment to Articles of Incorporation – Name Change and Reverse Stock Split
8-K
2/5/14
3.1
3.1(c)
Certificate of Amendment to Articles of Incorporation - Increase Authorized Capital
8-K
2/5/14
3.1
3.1(d)
Certificate of Amendment to Articles of Incorporation - Reverse Stock Split
8-K
2/16/17
3.1
3.1(e)
Certificate of Amendment to Articles of Incorporation - Reverse Stock Split
8-K
4/9/19
3.1
3.1(f)
Certificate of Change – Reverse Stock Split
8-K
8/17/21
3.1
3.1(g)
Certificate of Designation – Series V
8-K
1/31/23
3.1
3.1(h)
Certificate of Amendment to the Series V Certificate of Designation
8-K
4/19/23
3.1
3.1(i)
Certificate of Amendment to Articles of Incorporation – Increase Authorized Capital
8-K
7/13/23
3.1
3.2
Amended and Restated Bylaws of BTCS Inc.
8-K
7/5/24
3.1
4.1
BTCS Inc. 2021 Equity Incentive Plan, as amended
10-Q
8/11/23
4.1
10.1
Form of Securities Purchase Agreement – May 2025 ATW
8-K
5/14/25
10.1
10.2
Form of 5% OID Secured Convertible Note – May 2025 ATW
8-K
5/14/25
10.2
10.3
Form of Warrant – May 2025 ATW
8-K
5/14/25
10.3
10.4
Form of Securities Purchase Agreement – July 2025 ATW
8-K
7/21/25
10.4
10.5
Form of 5% OID Secured Convertible Note – July 2025 ATW
8-K
7/21/25
10.5
10.6
Form of Warrant – July 2025 ATW
8-K
7/21/25
10.6
31.1
Certification of Principal Executive Officer (302)
Filed
31.2
Certification of Principal Financial Officer (302)
Filed
32.1
Certification of Principal Executive and Principal Financial Officer (906)
Furnished**
101.INS
Inline XBRL Instance
Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy
Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
**
This exhibit is being furnished
rather than filed and shall not be deemed incorporated by reference into any filing, in accordance with Item 601 of Regulation S-K.
Copies
of this report (including the financial statements) and any of the exhibits referred to above will be furnished at no cost to our shareholders
who make a written request to BTCS Inc., 303 W. Lancaster Ave #336, Wayne, PA 19087, Attention: Corporate Secretary.
57
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.