1 Financial Statements
+Added: September 30,
Current assets:
2 unchanged sentences
Staked crypto assets
+Added: Prepaid compensation
Prepaid expenses
14 unchanged sentences
Series V preferred stock:
−Removed: 14,567,829 and 14,567,829 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
−Removed: Common stock, 975,000,000 shares authorized at $ 0.001 par value, 15,895,027 and 15,320,281 shares issued and outstanding at June 30, 2024 and December 31, 2023, respectively
+Added: 14,567,829 and 14,567,829 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
+Added: Preferred stock, value
+Added: Common stock, 975,000,000 shares authorized at $ 0.001 par value, 16,555,221 and 15,320,281 shares issued and outstanding at September 30, 2024 and December 31, 2023, respectively
Additional paid-in capital
7 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
+Added: September 30,
Blockchain infrastructure revenues (net of fees)
11 unchanged sentences
( 7,396,380 )
+Added: ( 2,914,029 )
Change in fair value of warrant liabilities
1 unchanged sentence
( 7,314,943 )
+Added: ( 2,629,029 )
Net income (loss)
1 unchanged sentence
$ ( 3,283,557 )
+Added: $ ( 3,511,070 )
Basic net income (loss) per share attributable to common stockholders
4 unchanged sentences
of Changes in Stockholders’ Equity
−Removed: the Six Months Ended June 30, 2024
+Added: the Nine Months Ended September 30, 2024
Preferred Stock
6 unchanged sentences
Net income (loss)
−Removed: Balance June 30, 2024
( 3,511,070 )
( 3,511,070 )
−Removed: the Six Months Ended June 30, 2023
+Added: Balance September 30, 2024
+Added: $ 164,803,541
+Added: $ ( 142,188,173 )
+Added: the Nine Months Ended September 30, 2023
Preferred Stock
8 unchanged sentences
Net income (loss)
−Removed: Balance June 30, 2023
+Added: Balance September 30, 2023
$ 160,410,794
2 unchanged sentences
See Note 4 for further details.
−Removed: the Three Months Ended June 30, 2024
+Added: the Three Months Ended September 30, 2024
Preferred Stock
Stockholders’
−Removed: Balance March 31, 2024
+Added: Balance Ju ne 30, 2024
$ 163,681,450
5 unchanged sentences
( 9,039,787 )
−Removed: Balance June 30, 2024
+Added: Balance September 30, 2024
$ 164,803,541
$ ( 142,188,173 )
−Removed: the Three Months Ended June 30, 2023
+Added: the Three Months Ended September 30, 2023
Preferred Stock
Stockholders’
−Removed: Balance March 31, 2023
+Added: Balance June 30, 2023
$ 159,955,610
3 unchanged sentences
Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Issuance of Series V preferred stock
−Removed: ( 2,559,533 )
Stock-based compensation
2 unchanged sentences
( 3,283,557 )
−Removed: Balance June 30, 2023
+Added: Balance September 30, 2023
$ 160,410,794
4 unchanged sentences
of Cash Flows
−Removed: For the Six Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
Net Cash flows used from operating activities:
+Added: Net income (loss)
+Added: $ ( 3,511,070 )
Adjustments to reconcile net income to net cash used in operating activities:
3 unchanged sentences
( 1,751,735 )
+Added: ( 1,013,503 )
Builder payments (non-cash)
Change in fair value of warrant liabilities
−Removed: Realized gains on crypto assets transactions
+Added: Realized (gains) losses on crypto assets transactions
Change in unrealized (appreciation) depreciation on crypto assets
( 3,734,213 )
−Removed: ( 6,648,240 )
Changes in operating assets and liabilities:
10 unchanged sentences
Sale of productive crypto assets
+Added: Purchase of property and equipment
+Added: Sale of property and equipment
Net cash provided by (used in) investing activities
4 unchanged sentences
( 1,203,861 )
+Added: ( 1,393,550 )
Cash, beginning of period
5 unchanged sentences
1 - Business Organization and Nature of Operations
−Removed: (“BTCS” or the “Company”), a Nevada corporation listed on Nasdaq, has operated in the blockchain technology
−Removed: sector since 2014 with a primary focus on blockchain infrastructure.
−Removed: The Company secures and operates validator nodes (as a “Validator”)
−Removed: on various proof-of-stake (“PoS”) and delegated proof-of-stake (“dPoS”) based blockchain networks earning native
−Removed: token rewards by staking our proof-of-stake crypto assets (also referred to “cryptocurrencies”, “crypto”, “crypto
−Removed: assets”, “digital assets”, or “tokens”), with an emphasis on Ethereum.
−Removed: Company’s non-custodial Staking-as-a-Service (“StaaS”) business allows crypto asset holders to earn staking rewards
−Removed: by participating in network consensus mechanisms through staking (or “delegating”) their crypto assets to BTCS-operated validator
−Removed: nodes (or “nodes”).
−Removed: As a non-custodial Validator, BTCS may charge a validator node fee, typically determined as a percent
−Removed: of the crypto asset rewards earned on crypto assets delegated to its node, creating the opportunity for potential scalable revenue and
−Removed: business growth with limited additional costs.
−Removed: internally developed “StakeSeeker” platform is a personal finance software that allows crypto asset holders to monitor and
−Removed: analyze their portfolios across exchanges and wallets.
−Removed: It includes tracking capabilities utilizing application programming interfaces
−Removed: (APIs) as well as educational features, offering users guidance on the delegation of their crypto assets to our non-custodial validator
−Removed: nodes, along with the ability to monitor such delegation activities through data analysis.
−Removed: StakeSeeker is an informational monitoring
−Removed: tool and does not facilitate trading, delegation or custody of crypto assets on the platform.
−Removed: Company developed “Builder+”, an Ethereum block builder (“Builder”) that utilizes algorithms to optimize block
−Removed: construction for on-chain validation and maximize gas fees.
−Removed: Company’s business is subject to various risks, including regulatory uncertainties, crypto asset price volatility, and the adoption
−Removed: of blockchain technology.
−Removed: Future success depends on the growth of the crypto asset market and the Company’s ability to effectively
−Removed: grow its StaaS and blockchain infrastructure operations.
+Added: (“BTCS” or the “Company”), a Nevada corporation listed on Nasdaq, is a U.S.-based blockchain technology
+Added: company focused on blockchain infrastructure, with its primary operations currently centered on the Ethereum network.
+Added: Since its inception
+Added: in 2014, BTCS has developed a diverse set of blockchain-related operations, with a current emphasis on block building and validator
+Added: node operation (as a “Validator”) on various proof-of-stake (“PoS”) and delegated proof-of-stake (“dPoS”)
+Added: Company’s core operations include the management of cloud-based validator nodes on PoS-based blockchain networks.
+Added: These nodes participate
+Added: in network consensus mechanisms by providing transaction validation (“attestation”) and block proposal services as a Validator.
+Added: BTCS earns native token rewards by staking our proof-of-stake crypto assets (also referred to “cryptocurrencies”, “crypto”,
+Added: “crypto assets”, “digital assets”, or “tokens”) to validator nodes operated by both BTCS and third-parties.
+Added: conducts its Ethereum block-building operations under the Builder+ brand, which commenced in 2024.
+Added: Builder+ uses advanced algorithms
+Added: to acquire block space and optimize the construction of blocks for on-chain validation, with a focus on maximizing gas fee revenue.
+Added: represents a central component of BTCS’s blockchain infrastructure operations, driving scalable revenue growth through its efficient
+Added: block optimization processes.
+Added: also operates as a non-custodial Staking-as-a-Service (“StaaS”) provider for certain dPoS networks, allowing third-party
+Added: crypto asset holders to delegate their tokens to BTCS-operated validator nodes (or “nodes”), earning validator node fees
+Added: as a percentage of staking rewards earned on delegated crypto assets.
+Added: Company has also developed and maintains crypto focused technology solutions, such as ChainQ, an AI-powered blockchain analytics tool
+Added: currently in beta, and StakeSeeker, a crypto portfolio monitoring tool.
+Added: These platforms complement BTCS’s blockchain infrastructure
+Added: Company’s operations are subject to regulatory uncertainties, market volatility, and technological risks associated with blockchain
+Added: technology and crypto assets.
+Added: Future success depends on the continued adoption of blockchain technology and the Company’s ability
+Added: to grow both its Ethereum block-building operations and its broader blockchain infrastructure operations.
2 - Basis of Presentation
6 unchanged sentences
results of operations and cash flows for the interim periods presented.
−Removed: Interim results for the three and six months ended June 30, 2024
+Added: Interim results for the three and nine months ended September
30, 2024 are not necessarily indicative of results for the full year ending December 31, 2024.
−Removed: The unaudited condensed financial statements and
−Removed: notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2023.
+Added: The unaudited condensed financial statements
+Added: and notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2023.
Reclassifications
9 unchanged sentences
The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.
−Removed: As of June 30, 2024 and
−Removed: December 31, 2023, the Company had approximately $ 537,000 and $ 1,458,000 in cash.
+Added: As of September 30, 2024
+Added: and December 31, 2023, the Company had approximately $ 254,000 and $ 1,458,000 in cash.
The Company has not experienced any losses in such
3 unchanged sentences
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
−Removed: As of June 30, 2024 and December
−Removed: 31, 2023, the Company had approximately $ 61,000 and $ 933,000 in excess of the FDIC insured limit, respectively.
+Added: As of September 30, 2024 and
+Added: December 31, 2023, the Company had approximately $ 0 and $ 933,000 in excess of the FDIC insured limit, respectively.
Company holds stablecoins, such as USDT (Tether) and USDC (USD Coin), which are crypto assets that are pegged to the value of one U.S.
57 unchanged sentences
of to calculate the gain or loss on its sale.
−Removed: Realized gain (loss) on sale of crypto assets are included in other income (expense) in
−Removed: the statements of operations.
+Added: Realized gains (losses) on sale of crypto assets are included in other income (expenses)
+Added: in the statements of operations.
The Company recorded realized gains (losses) on crypto assets of approximately ($ 122,000 ) and ($ 44,000 )
−Removed: for the three months ended June 30, 2024 and 2023, respectively, and approximately $ 298,000 and ($ 560,000 ) for the six months ended June
−Removed: 30, 2024 and 2023, respectively.
+Added: for the three months ended September 30, 2024 and 2023, respectively, and approximately $ 176,000 and ($ 604,000 ) for the nine months ended
+Added: September 30, 2024 and 2023, respectively.
Company recognizes revenue under ASC 606 , Revenue from Contracts with Customers .
67 unchanged sentences
Company recognizes revenue, reflecting the fair value of the total gas fees earned from the constructed block.
−Removed: following table summarizes the revenues earned from the Company’s operations for the three and six months ended June 30, 2024 and
+Added: following table summarizes the revenues earned from the Company’s operations for the three and nine months ended September 30,
+Added: 2024 and 2023.
Schedule of Revenues Earned from Company’s Operations
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Revenues from blockchain infrastructure operations
2 unchanged sentences
Total revenues
−Removed: following tables detail the native token rewards and their respective fair market value recognized as revenue for the three and six
−Removed: months ended June 30, 2024 and 2023.
+Added: following tables detail the native token rewards and their respective fair market value recognized as revenue for the three and nine
+Added: months ended September 30, 2024 and 2023.
Revenues are derived from three primary sources:
2 unchanged sentences
(2) token rewards derived from BTCS-operated validator nodes, which include
−Removed: staking of the Company’s crypto assets to BTCS nodes as well as Validator Fees earned from third parties asset delegations to
+Added: staking of the Company’s crypto assets to BTCS nodes as well as Validator Fees earned from third parties asset delegations to our
and (3) block rewards generated by BTCS Builders.
2 unchanged sentences
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Token Rewards
12 unchanged sentences
Evmos (EVMOS)
−Removed: Total earned from BTCS blockchain infrastructure operations
−Removed: assets earned from Ethereum block building through Builder+
−Removed: Schedule of Crypto Assets Earned From
+Added: Total earned from BTCS validator nodes
+Added: assets earned from staking to third-party validator nodes
+Added: Schedule of Crypto Assets Earned From Third Party
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Token Rewards
6 unchanged sentences
Revenue ($USD)
−Removed: Ethereum (ETH)
−Removed: Total earned from Ethereum block building through Builder+
−Removed: assets earned from staking to third-party validator nodes
−Removed: Schedule of Crypto Assets Earned From Third Party
+Added: Axie Infinity (AXS)
+Added: Polygon (POL fka MATIC)
+Added: Polkadot (DOT)
+Added: Evmos (EVMOS)
+Added: Cardano (ADA)
+Added: NEAR Protocol (NEAR)
+Added: Total earned from staking to third-party validator nodes
+Added: assets earned from Ethereum block building through Builder+
+Added: Schedule of Crypto Assets Earned From
For the Three Months Ended
−Removed: For the Six Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Token Rewards
6 unchanged sentences
Revenue ($USD)
−Removed: Axie Infinity (AXS)
−Removed: Polygon (MATIC)
−Removed: Polkadot (DOT)
−Removed: Evmos (EVMOS)
−Removed: Cardano (ADA)
−Removed: NEAR Protocol (NEAR)
−Removed: Total earned from staking to third-party validator nodes
−Removed: Total revenue earned
−Removed: Company’s cost of revenues related to its blockchain infrastructure operations primarily includes direct production costs
−Removed: associated with transaction validation on the network, cloud-based server hosting expenses related to our validator nodes and
−Removed: Builders, and allocated employee salaries dedicated to node maintenance and support.
−Removed: Additionally, the cost of revenues encompasses
−Removed: Validator Payments made from our Builder to Validators as well as fees paid to third parties for their assistance in software
−Removed: maintenance and node operations.
−Removed: These costs directly related to the production of revenues are collectively termed
−Removed: ‘ Blockchain infrastructure expenses ’ in the statements of operations.
−Removed: following table further details the costs of revenues for the three and six months ended June 30, 2024 and 2023.
+Added: Ethereum (ETH)
+Added: Total earned from Ethereum block building through Builder+
+Added: Company’s cost of revenues related to its blockchain infrastructure operations primarily includes direct production costs associated
+Added: with transaction validation on the network, cloud-based server hosting expenses related to our validator nodes and Builders, and allocated
+Added: employee salaries dedicated to node maintenance and support.
+Added: Additionally, the cost of revenues encompasses Validator Payments made from
+Added: our Builder to Validators as well as fees paid to third parties for their assistance in software maintenance and node operations.
+Added: costs directly related to the production of revenues are collectively termed ‘Blockchain infrastructure expenses’ in the statements
+Added: of operations.
+Added: following table further details the costs of revenues for the three and nine months ended September 30, 2024 and 2023.
Schedule of Costs of Revenues
−Removed: For the Three Months Ended
−Removed: For the Six Months Ended
+Added: For the Three Months
+Added: Ended September 30,
+Added: For the Nine Months
+Added: Ended September 30,
Cost of staking revenues
27 unchanged sentences
and Equipment
−Removed: and equipment consists of computer, equipment and office furniture and fixtures, all of which are recorded at cost.
+Added: and equipment consists of computers, equipment and office furniture and fixtures, all of which are recorded at cost.
Depreciation and
100 unchanged sentences
Advertising and marketing expenses amounted to approximately $ 56,000
−Removed: and $ 3,000 for the three months ended June 30, 2024 and 2023, respectively, and approximately $ 86,000 and $ 9,000 for the six months ended June 30, 2024 and 2023, respectively.
+Added: and $ 2,000 for the three months ended September 30, 2024 and 2023, respectively, and approximately $ 142,000 and $ 11,000 for the nine
+Added: months ended September 30, 2024 and 2023, respectively.
Income (Loss) per Share
7 unchanged sentences
notes and warrants from the calculation of net income (loss) per share if their effect would be anti-dilutive.
−Removed: following financial instruments were not included in the diluted loss per share calculation for the three months ended June 30, 2024
+Added: following financial instruments were not included in the diluted loss per share calculation for the three and nine months ended September
30, 2024 and 2023 because their effect was anti-dilutive:
of Earnings Per Share Anti-diluted
−Removed: As of June 30,
+Added: As of September 30,
Warrants to purchase common stock
3 unchanged sentences
December 2023, the FASB issued ASU No.
−Removed: 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60) , which
−Removed: is intended to improve the accounting for and disclosure of crypto assets.
−Removed: The ASU requires entities to subsequently measure crypto assets
−Removed: that meet specific criteria at fair value, with changes recognized in net income each reporting period.
−Removed: The ASU also the requires specific
−Removed: presentation of cash receipts arising from crypto assets that are received as noncash consideration in the ordinary course of business
−Removed: and are converted nearly immediately into cash.
−Removed: The amendments in this update are effective for all entities for fiscal years beginning
−Removed: after December 15, 2024, with early adoption permitted.
+Added: 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60) ,
+Added: which is intended to improve the accounting for and disclosure of crypto assets.
+Added: The ASU requires entities to subsequently measure
+Added: crypto assets that meet specific criteria at fair value, with changes recognized in net income each reporting period.
+Added: requires specific presentation of cash receipts arising from crypto assets that are received as noncash consideration in the
+Added: ordinary course of business and are converted nearly immediately into cash.
+Added: The amendments in this update are effective for all
+Added: entities for fiscal years beginning after December 15, 2024, with early adoption permitted.
The Company adopted ASU No.
−Removed: 2023-08 effective January 1, 2023, which had a material
−Removed: impact to its financial statement and related disclosures, which are further discussed in Note 4.
+Added: effective January 1, 2023, which had a material impact to its financial statement and related disclosures, which are further
+Added: discussed in Note 4.
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
2 unchanged sentences
4 - Changes in Accounting Principle
−Removed: Fair Value Accounting for Crypto Assets
−Removed: - Adoption of ASU No.
+Added: Value Accounting for Crypto Assets - Adoption of ASU No.
January 1, 2023, the Company has elected to early adopt ASU No.
26 unchanged sentences
This change in accounting principle is
−Removed: pursuant to the ASC 606, Revenue from Contracts with Customers .
+Added: pursuant to ASC 606, Revenue from Contracts with Customers .
re-evaluation, the Company determined that gas fees earned by our Ethereum block builders should be recognized as gross revenue.
1 unchanged sentence
should be presented separately as cost of revenues.
−Removed: The Company previously presented the net amount of gas fees, after netting
−Removed: off the Validator Payments made, as revenue.
−Removed: This change from a net to a gross presentation aligns more closely with the economic
−Removed: realities of our business operations and the transaction structure within the Ethereum network.
−Removed: The Company has
−Removed: retrospectively applied this change in accounting principle to the financial statements for the three months ended March 31, 2024,
+Added: The Company previously presented the net amount of gas fees, after netting off the
+Added: Validator Payments made, as revenue.
+Added: This change from a net to a gross presentation aligns more closely with the economic realities of
+Added: our business operations and the transaction structure within the Ethereum network.
+Added: Company has retrospectively applied this change in accounting principle to the financial statements for the three months ended March
31, 2024, to ensure comparability across all periods presented.
−Removed: The effect of this change results in an increase in the presentation of both
−Removed: revenues and cost of revenues by $ 65,614 for the three months ended March 31, 2024.
−Removed: The effect of this change in accounting
−Removed: principle is immaterial and does not impact the reported gross profit, net income (loss), or any balance sheet items for the current
−Removed: or prior periods.
+Added: The effect of this change results in an increase in the presentation
+Added: of both revenues and cost of revenues by $ 65,614 for the three months ended March 31, 2024.
+Added: The effect of this change in accounting principle
+Added: is immaterial and does not impact the reported gross profit, net income (loss), or any balance sheet items for the current or prior periods.
impacts for the three months ended March 31, 2024, are presented in the following table:
of Changes Affects in Current and Prior Periods
+Added: As reported on
+Added: As revised resulting
+Added: from change in
+Added: accounting principle
For the Three Months Ending
1 unchanged sentence
As reported on
−Removed: As revised resulting from change in
+Added: As revised resulting
+Added: from change in
accounting principle
Cost of revenues
−Removed: Based on an analysis of ASC 250,
−Removed: Accounting Changes and Error Corrections , and Staff Accounting Bulletin 99, Materiality , the Company has determined that
−Removed: the effect of this change was immaterial to the previously issued financial statements for the three months ended March 31, 2024.
+Added: on an analysis of ASC 250, Accounting Changes and Error Corrections , and Staff Accounting Bulletin 99, Materiality , the
+Added: Company has determined that the effect of this change was immaterial to the previously issued financial statements for the three months
+Added: ended March 31, 2024.
Company elected to implement this change in accounting principle as it provides a more accurate and transparent view of our Ethereum
3 unchanged sentences
5 – Crypto Assets
−Removed: following table presents the Company’s crypto assets held as of June 30, 2024:
+Added: following table presents the Company’s crypto assets held as of September 30, 2024:
Schedule of Crypto Assets Held
4 unchanged sentences
Axie Infinity (AXS)
−Removed: Polygon (Matic)
−Removed: Oasis Network (ROSE)
+Added: Polygon (POL fka MATIC)
NEAR Protocol (NEAR)
3 unchanged sentences
Band Protocol (BAND)
+Added: Rocket Pool (RPL)
6 – Fair Value of Financial Assets and Liabilities
17 unchanged sentences
following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s
−Removed: estimated level within the fair value hierarchy of those assets and liabilities as of June 30, 2024 and December 31, 2023:
+Added: estimated level within the fair value hierarchy of those assets and liabilities as of September 30, 2024 and December 31, 2023:
Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
−Removed: Fair Value Measured at June 30, 2024
+Added: Fair Value Measured at September 30, 2024
+Added: September 30,
+Added: Quoted prices in
+Added: active markets
+Added: Significant other
+Added: observable inputs
Crypto Assets
1 unchanged sentence
Fair Value Measured at December 31, 2023
+Added: Quoted prices in
+Added: active markets
+Added: Significant other
+Added: observable inputs
Crypto Assets
Warrant Liabilities
−Removed: Company did not make any transfers between the levels of the fair value hierarchy during the six months ended June 30, 2024 and 2023.
+Added: Company did not make any transfers between the levels of the fair value hierarchy during the nine months ended September 30, 2024 and
3 Valuation Techniques
−Removed: 3 financial assets consist of private equity investments for which there is no current public market for these securities such that the
−Removed: determination of fair value requires significant judgment or estimation.
−Removed: As of June 30, 2024 and December 31, 2023, the Company’s
−Removed: Level 3 investments were carried at original cost of the investments, with a value of $ 100,000 .
−Removed: The Company has elected to apply the
−Removed: measurement alternative under ASC 321, Investments—Equity Securities , for these investments.
+Added: 3 financial assets consist of private equity investments for which there is no current public market for these securities such that
+Added: the determination of fair value requires significant judgment or estimation.
+Added: As of September 30, 2024 and December 31, 2023, the
+Added: Company’s Level 3 investments were carried at the original cost of the investments, with a value of $ 100,000 .
+Added: The Company has elected to apply the measurement alternative under ASC 321, Investments—Equity Securities , for these
3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination
2 unchanged sentences
or assumptions and recorded as appropriate.
−Removed: significant decrease in the volatility or a significant decrease in the Company’s stock price, in isolation, would result in a
+Added: significant decrease in volatility or a significant decrease in the Company’s stock price, in isolation, would result in a
significantly lower fair value measurement.
8 unchanged sentences
were initially classified in equity.
−Removed: As of June 30, 2024, the Company no longer maintained control of certain fundamental transactions
+Added: As of September 30, 2024, the Company no longer maintained control of certain fundamental transactions
as they did not control a majority of shareholder votes.
11 unchanged sentences
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
−Removed: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of June 30, 2024
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of September 30,
2024 and December 31, 2023, is as follows:
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
+Added: September 30, 2024
+Added: December 31, 2023
Risk-free rate of interest
12 unchanged sentences
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
−Removed: for the six months ended June 30, 2024 and 2023, that are measured at fair value on a recurring basis:
+Added: for the nine months ended September 30, 2024 and 2023, that are measured at fair value on a recurring basis:
Schedule of Changes in Fair Value and Other Adjustments of Warrants
Fair Value of Level 3 Financial Assets
+Added: September 30,
+Added: September 30,
Beginning balance
2 unchanged sentences
Fair Value of Level 3 Financial Liabilities
+Added: September 30,
+Added: September 30,
Beginning balance
14 unchanged sentences
Wainwright a commission rate equal to 3.0 % of the aggregate gross proceeds from each sale of Shares.
−Removed: the six months ended June 30, 2024, the Company sold a total of 163,831 shares of Common Stock under the ATM Agreement for aggregate
+Added: a result of the SEC’s baby shelf requirements, the Company is currently limited in its sales of Common Stock under the ATM Agreement
+Added: to one-third of its public float during the 12 calendar months immediately prior to the sale.
+Added: As of the filing date of this Form 10-Q,
+Added: the Company would be limited in its sales under the ATM Agreement to approximately $ 2,618,000 of shares.
+Added: the nine months ended September 30, 2024, the Company sold a total of 443,727 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $ 682,000 at an average selling price of $ 1.54 per share, resulting in net proceeds of approximately
1 unchanged sentence
Based Payments
−Removed: January 19, 2023, the Board of Directors of the Company approved the annual issuance of $ 50,000 of common stock to each independent director.
−Removed: The shares will be issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31 st , subject
−Removed: to continued service on each applicable issuance date.
−Removed: The number of shares issuable will be based on the closing price of the Company’s
−Removed: common stock on the last trading day prior to the end of the applicable calendar quarter.
−Removed: For the six months ended June 30, 2024, 39,987
−Removed: shares of common stock were issued to independent directors.
−Removed: the six months ended June 30, 2024, 414,148
−Removed: shares of common stock were issued to officers related to payment of 2023 accrued bonus compensation totaling approximately $ 675,000 .
−Removed: Of the shares issued, 43,220 were returned to net settle the issuance and pay related taxes, resulting in a net share
−Removed: issuance of 370,928 .
+Added: January 19, 2023, the Board approved the annual issuance of $ 50,000 of common stock to each independent director.
+Added: The shares will be
+Added: issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31 st , subject to continued
+Added: service on each applicable issuance date.
+Added: The number of shares issuable will be based on the closing price of the Company’s common
+Added: stock on the last trading day prior to the end of the applicable calendar quarter.
+Added: For the nine months ended September 30, 2024, 72,315
+Added: shares of common stock approximating $ 98,000 were issued to independent directors related to the quarterly approved issuances.
+Added: September 12, 2024, the Board approved a resolution to allow all employees, officers, and directors of the Company to elect to receive
+Added: up to three months of their cash compensation in advance in the form of restricted common stock.
+Added: This decision aimed to prevent disruptions
+Added: in operations that could arise from the need to unstake and sell cryptocurrency to meet upcoming cash requirements.
+Added: On September 13,
+Added: 2024, in a collective effort to support the Company’s operations and strategy, all employees, directors, and officers (collectively
+Added: 9 individuals) accepted part of their compensation as equity.
+Added: This resulted in the issuance of 380,399 restricted common stock shares
+Added: approximating $ 430,000 .
+Added: Of the shares issued, 32,429 were returned to net settle the issuance and pay related taxes, resulting in a net
+Added: share issuance of 347,970 shares.
+Added: the nine months ended September 30, 2024, 414,148 shares of common stock were issued to officers related to payment of 2023 accrued bonus
+Added: compensation totaling approximately $ 675,000 .
+Added: Of the shares issued, 43,220 were returned to net settle the issuance and pay related taxes,
+Added: resulting in a net share issuance of 370,928 shares.
January 27, 2023, the Board approved the issuance of a newly designated Series V Preferred Stock (“Series V”) on a one-for-one
basis to the Company’s shareholders (including restricted stock unit holders and warrant holders).
−Removed: The distribution of Series V
−Removed: shares was approved and completed on June 2, 2023 to shareholders as of the record date of May 12, 2023.
−Removed: The Series V:
−Removed: (i) is non-convertible,
−Removed: (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting, and (iv) has certain rights to dividends
−Removed: and distributions (at the discretion of the Board of Directors).
+Added: distribution of Series V shares was approved and completed on June 2, 2023 to shareholders as of the record date of May 12, 2023.
+Added: (i) is non-convertible, (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting, and (iv)
+Added: has certain rights to dividends and distributions (at the discretion of the Board of Directors) .
A total of 14,542,803 shares of Series V Preferred Stock were distributed
to shareholders on June 2, 2023.
+Added: On September 6, 2024, at the 2024 Annual Meeting the Company’s stockholders voted to approve
+Added: an amendment to the Certificate of Designation of the Series V to provide the Board the discretion to convert each share of the Series
+Added: V into one share of Common Stock.
+Added: The Board has not filed an amendment to the Series V Certificate of Designation nor chosen to convert
+Added: the Series V.
fair value of the Series V as of the record date, May 12, 2023, amounted to approximately $ 2,560,000 .
7 unchanged sentences
amount under the 2021 Plan from 7,000,000 shares to 12,000,000 shares.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the six
−Removed: months ended June 30, 2024 and 2023 for the Black-Scholes formula:
+Added: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the nine
+Added: months ended September 30, 2024 and 2023 for the Black-Scholes formula:
Weighted-Average Assumptions Used to Estimate Fair Value
−Removed: Six Months Ended
+Added: Nine Months Ended
+Added: September 30,
Exercise price
18 unchanged sentences
using a Monte-Carlo simulation.
−Removed: summary of option activity under the Company’s stock option plan for six months ended June 30, 2024 is presented below:
+Added: summary of option activity under the Company’s stock option plan for nine months ended September 30, 2024 is presented below:
Summary of Option Activity
−Removed: Number of Shares
−Removed: Weighted Average Exercise Price
−Removed: Total Intrinsic Value
−Removed: Weighted Average Remaining Contractual Life (in years)
+Added: Life (in years)
Outstanding as of December 31, 2023
1 unchanged sentence
Employee options expired
−Removed: Outstanding as of June 30, 2024
−Removed: Options vested and exercisable as of June 30, 2024
+Added: Outstanding as of September 30, 2024
+Added: Options vested and exercisable as of September 30, 2024
December 29, 2023, upon recommendation of the Compensation Committee, the Board of BTCS Inc.
16 unchanged sentences
the one-year anniversary of the first vesting date, subject to continued employment on each applicable vesting date.
−Removed: summary of the Company’s restricted stock units granted under the 2021 Plan during the six months ended June 30, 2024 are as follows:
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the nine months ended September 30, 2024 are
Summary of Restricted Stock
−Removed: Number of Restricted Stock Units
−Removed: Weighted Average Grant Date Fair Value
+Added: Average Grant
+Added: Date Fair Value
Nonvested at December 31, 2023
−Removed: Nonvested at June 30, 2024
+Added: Nonvested at September 30, 2024
Based Compensation
compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: Stock-based compensation expense for the three and six months ended June 30, 2024 and 2023 was as follows:
+Added: Stock-based compensation expense for the three and nine months ended September 30, 2024 and 2023 was as follows:
Schedule of Stock-based Compensation Expense
−Removed: For the Three Months Ended June 30,
−Removed: For the Six Months Ended June 30,
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
Employee stock option awards
Employee restricted stock unit awards
+Added: Employee share-based salary payments
Non-employee restricted stock awards
2 unchanged sentences
of Accrued Expenses
+Added: December 31, 2023
Accrued compensation
Accounts payable and accrued expenses
−Removed: compensation includes approximately $ 505,000 and $ 710,000 related to performance bonus accruals as of June 30, 2024 and December 31,
+Added: compensation includes approximately $ 1,053,000 and $ 710,000 related to performance bonus accruals as of September 30, 2024 and December
31, 2023, respectively.
4 unchanged sentences
up to 100 % of employee contributions.
−Removed: For the six months ended June 30, 2024 and 2023, the Company made contributions to the 401(k) Plan
−Removed: of $ 109,000 and $ 95,000 , respectively.
+Added: For the nine months ended September 30, 2024 and 2023, the Company made contributions to the 401(k)
+Added: Plan of $ 109,000 and $ 95,000 , respectively.
10 – Liquidity
6 unchanged sentences
reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of approximately
−Removed: $ 133,148,000 at June 30, 2024, and net cash used in operating activities of approximately $ 1,693,000 for the reporting period then ended.
+Added: $ 142,188,000 at September 30, 2024, and net cash used in operating activities of approximately $ 2,388,000 for the reporting period then
The Company is implementing its business plan and generating revenue;
−Removed: however, the Company’s cash position and liquid crypto assets
−Removed: are sufficient to support its daily operations over the next twelve months.
−Removed: Our Form S-3 expired on August 14, 2024.
−Removed: The Company filed a new Form S-3 on February 14, 2024.
−Removed: of SEC comments, the new Form S-3 has not yet gone effective and therefore we may not sell shares under the ATM Agreement.
+Added: however, the Company’s cash position and liquid crypto
+Added: assets are sufficient to support its daily operations over the next twelve months.
11 – Subsequent Events
3 unchanged sentences
in the financial statements other than disclosed.
−Removed: During the period from July 1, 2024 to August 16, 2024, the Company sold a total of 279,896 shares of Common Stock
−Removed: under the ATM Agreement for aggregate total gross proceeds of approximately $ 431,000 at an average selling price of $ 1.54 per share, resulting
−Removed: in net proceeds of approximately $ 413,000 after deducting commissions and other transaction costs.
+Added: the period from October 1, 2024 to November 12, 2024, the Company sold a total of 470,061
+Added: shares of Common Stock under the ATM Agreement
+Added: for aggregate total gross proceeds of approximately $ 1,238,000
+Added: at an average selling price of $ 2.63
+Added: per share, resulting in net proceeds of approximately
+Added: after deducting commissions and other transaction
+Added: the expiration of the Company’s prior Form S-3, the Company filed a new Form S-3, which became effective October 4, 2024.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.