1 Financial Statements
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
3 unchanged sentences
Staked crypto assets
−Removed: Investments, at value (Cost $ 100,000 )
−Removed: Prepaid expense
+Added: Prepaid expenses
+Added: Receivable for capital shares sold
Total current assets
Other assets:
+Added: Investments, at value (Cost $ 100,000 )
Property and equipment, net
−Removed: Staked crypto assets - long term
Total other assets
Liabilities and Stockholders’ Equity:
−Removed: Accounts payable and accrued expense
+Added: Accounts payable and accrued expenses
Accrued compensation
5 unchanged sentences
Series V preferred stock:
−Removed: 14,542,803 and 0 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
+Added: 14,567,829 and 14,567,829 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Preferred stock value
−Removed: Common stock, 97,500,000 shares authorized at $ 0.001 par value, 14,373,186 and 13,107,149 shares issued and outstanding at September 30, 2023 and December 31, 2022, respectively
+Added: Common stock, 975,000,000 shares authorized at $ 0.001 par value, 15,705,415 and 15,320,281 shares issued and outstanding at March 31, 2024 and December 31, 2023, respectively
Additional paid in capital
7 unchanged sentences
For the Three Months Ended
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: September 30,
−Removed: Validator revenue (net of fees)
+Added: Blockchain infrastructure revenues (net of fees)
Total revenues
Cost of revenues
−Removed: Validator expenses
+Added: Blockchain infrastructure costs
Operating expenses:
2 unchanged sentences
Compensation and related expenses
−Removed: Impairment loss on crypto assets
−Removed: Realized gains on crypto asset transactions
+Added: Realized (gains) losses on crypto asset transactions
Total operating expenses
Other income (expenses):
+Added: Change in unrealized appreciation (depreciation) on crypto assets
Change in fair value of warrant liabilities
−Removed: Distributions to warrant holders
Total other income (expenses)
−Removed: $ ( 640,071 )
−Removed: $ ( 1,030,248 )
−Removed: $ ( 3,071,893 )
−Removed: $ ( 14,495,664 )
−Removed: Net loss per share attributable to common stockholders, basic and diluted
−Removed: Weighted average number of common shares outstanding, basic and diluted
+Added: Basic net income (loss) per share attributable to common stockholders
+Added: Diluted net income (loss) per share attributable to common stockholders
+Added: Basic weighted average number of common shares outstanding
+Added: Diluted weighted average number of common shares outstanding
accompanying notes are an integral part of these unaudited condensed financial statements.
of Changes in Stockholders’ Equity
−Removed: the Nine Months Ended September 30, 2023
−Removed: Series V Preferred Stock
−Removed: Stockholders’
−Removed: Balance December 31, 2022
−Removed: $ 160,800,263
−Removed: $ ( 151,482,208 )
−Removed: Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Issuance of Series V preferred stock
−Removed: ( 2,559,533 )
−Removed: Stock-based compensation
−Removed: ( 3,071,893 )
−Removed: ( 3,071,893 )
−Removed: Balance September 30, 2023
−Removed: $ 160,410,794
−Removed: $ ( 154,554,101 )
−Removed: the Nine Months Ended September 30, 2022
+Added: the Three Months Ended March 31, 2024
+Added: Preferred Stock
+Added: Additional Paid-in
+Added: Total Stockholders’
Balance December 31, 2023
1 unchanged sentence
$ ( 138,677,103 )
−Removed: Issuance of common stock, net of offering cost / At-the-market offering
Stock-based compensation
−Removed: Dividend distributions
−Removed: ( 14,495,664 )
−Removed: ( 14,495,664 )
−Removed: Balance September 30, 2022
−Removed: $ 160,374,041
−Removed: $ ( 150,085,134 )
−Removed: the Three Months Ended September 30, 2023
−Removed: Series V Preferred Stock
−Removed: Stockholders’
−Removed: Balance June 30, 2023
−Removed: $ 159,955,610
−Removed: $ ( 153,914,030 )
−Removed: Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Stock-based compensation
−Removed: Balance September 30, 2023
+Added: Balance March 31, 2024
$ 163,141,291
$ ( 126,420,517 )
−Removed: the Three Months Ended September 30, 2022
−Removed: Stockholders’
−Removed: Balance June 30, 2022
+Added: the Three Months Ended March 31, 2023
+Added: Additional Paid-in
+Added: Total Stockholders’
+Added: Balance December 31, 2022, as adjusted
$ 160,800,263
4 unchanged sentences
Stock-based compensation
−Removed: Dividend distributions
−Removed: ( 1,030,248 )
−Removed: ( 1,030,248 )
−Removed: Balance September 30, 2022
+Added: Balance March 31, 2023
$ 161,839,971
2 unchanged sentences
$ ( 141,530,363 )
+Added: Includes an adjustment to the opening balance of $ 4,986,377 resulting from a change in accounting principle.
+Added: See Note 4 for further details.
accompanying notes are an integral part of these unaudited condensed financial statements.
of Cash Flows
−Removed: For the Nine Months Ended
−Removed: September 30,
+Added: For the Three Months Ended
Net Cash flows used from operating activities:
−Removed: $ ( 3,071,893 )
−Removed: $ ( 14,495,664 )
−Removed: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Adjustments to reconcile net income to net cash used in operating activities:
Depreciation expense
Stock-based compensation
−Removed: Validator revenue
−Removed: ( 1,013,503 )
−Removed: ( 1,421,560 )
−Removed: Blockchain network fees (non-cash)
+Added: Blockchain infrastructure revenue
Change in fair value of warrant liabilities
+Added: Realized gains on crypto assets transactions
+Added: Change in unrealized (appreciation) depreciation on crypto assets
( 13,102,667 )
−Removed: Sale of non-productive crypto assets
−Removed: Realized gain on crypto assets transactions
−Removed: Impairment loss on crypto assets
+Added: ( 6,293,207 )
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
+Added: Receivable for capital shares sold
Accounts payable and accrued expenses
4 unchanged sentences
Purchase of productive crypto assets for validating
−Removed: ( 1,804,482 )
−Removed: ( 9,274,055 )
Sale of productive crypto assets
−Removed: Purchase of property and equipment
−Removed: Sale of property and equipment
Net cash provided by (used in) investing activities
−Removed: ( 8,846,747 )
−Removed: Cash flows from financing activities:
−Removed: Dividend distributions
+Added: Cash flow from financing activities:
Net proceeds from issuance common stock/ At-the-market offering
1 unchanged sentence
Net (decrease)/increase in cash
−Removed: ( 1,393,550 )
Cash, beginning of period
Cash, end of period
−Removed: Supplemental disclosure of non-cash financing and investing activities:
−Removed: Series V Preferred Stock Distribution
accompanying notes are an integral part of these unaudited condensed financial statements.
1 unchanged sentence
1 - Business Organization and Nature of Operations
−Removed: (formerly Bitcoin Shop, Inc.), a Nevada corporation (“BTCS” or the “Company”) was incorporated in 2008 and
−Removed: is an early entrant in the crypto asset (also referred to “cryptocurrencies”, “crypto”, or “tokens”)
−Removed: market with a primary focus on blockchain infrastructure and staking.
−Removed: The Company operates validator nodes on various proof-of-stake
−Removed: (“PoS”) and delegated proof-of-stake (“DPoS”) based blockchain networks and stakes the native crypto assets on
−Removed: those blockchains to earn rewards.
−Removed: The Company’s Staking-as-a-Service (“StaaS”) business allows crypto asset holders
−Removed: to earn rewards by participating in network consensus mechanisms through staking and delegating their crypto assets to Company-operated
−Removed: validator nodes (or “nodes”).
−Removed: The Company believes that StaaS provides a more accessible and cost-effective way for crypto
−Removed: asset holders to participate in blockchain networks’ consensus mechanisms, thereby promoting the growth and adoption of blockchain
−Removed: Company’s proprietary digital asset platform StakeSeeker (“StakeSeeker”) is currently in beta.
−Removed: StakeSeeker is a personal
−Removed: finance software and education center with a comprehensive crypto dashboard for crypto asset holders to connect, monitor, track, and
−Removed: analyze their crypto portfolios across exchanges and wallets in a single analytics platform.
−Removed: The internally-developed dashboard reads
−Removed: user data from digital wallets and utilizes application programming interfaces (APIs) to read data from crypto exchanges and does not
−Removed: allow for the trading or custody of crypto assets.
−Removed: StakeSeeker’s Stake hub is an education center for users to learn how to earn
−Removed: crypto rewards by delegating to our non-custodial validator nodes.
−Removed: Crypto asset holders are able to delegate to our validator nodes without
−Removed: signing up for the StakeSeeker platform;
−Removed: conversely, crypto asset holders can delegate to validator nodes not operated by the Company
−Removed: and sign up for StakeSeeker to utilize our software.
−Removed: The Company is not a broker-dealer or an investment advisor and does not provide
−Removed: any such related services.
−Removed: Company has addressed the majority of outstanding matters pertaining to its StakeSeeker platform and anticipates its transition from
−Removed: the beta phase on or before the conclusion of the first quarter of 2024.
−Removed: The current functionality allows for crypto asset holders to
−Removed: connect, monitor, track, and analyze their crypto portfolios across exchanges and wallets in a single analytics platform.
−Removed: In the future,
−Removed: the Company may expand support for additional blockchains and introduce additional analytic tools, with associated costs expected to
−Removed: align with historical research and development expenses.
−Removed: Company’s business is subject to various risks and uncertainties, including risks associated with the evolving regulatory landscape
−Removed: for crypto assets, risks associated with the volatility of crypto asset prices, and risks associated with the development and adoption
−Removed: of blockchain technology.
−Removed: The Company’s future success is dependent on various factors, including the growth of the crypto asset
−Removed: market, the adoption of blockchain technology, and the Company’s ability to effectively operate and grow its blockchain infrastructure
−Removed: operations and StaaS business.
−Removed: Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also allow for delegating and asset leveraging.
−Removed: The growth of both StakeSeeker’s user base as well as the number and size of staked crypto assets by delegators to Company-run
−Removed: validator nodes are critical to the Company’s strategy and success.
+Added: (“BTCS” or the “Company”), a Nevada corporation listed on Nasdaq, has operated in the blockchain technology
+Added: sector since 2014 with a primary focus on blockchain infrastructure.
+Added: secures and operates validator nodes (as a “Validator”) on various proof-of-stake (“PoS”) and delegated
+Added: proof-of-stake (“dPoS”) based blockchain networks earning native token rewards by staking our proof-of-stake crypto
+Added: assets (also referred to “cryptocurrencies”, “crypto”, “crypto assets”, “digital
+Added: assets”, or “tokens”), with an emphasis on Ethereum.
+Added: Company’s non-custodial Staking-as-a-Service (“StaaS”) business allows crypto asset holders to earn staking rewards
+Added: by participating in network consensus mechanisms through staking (or “delegating”) their crypto assets to BTCS-operated validator
+Added: nodes (or “nodes”).
+Added: As a non-custodial Validator, BTCS may charge a validator node fee, typically determined
+Added: as a percent of the crypto asset rewards earned on crypto assets delegated to its node, creating the opportunity for potential scalable
+Added: revenue and business growth with limited additional costs.
+Added: internally developed “StakeSeeker” platform is a personal finance software that allows crypto asset holders to monitor and
+Added: analyze their portfolios across exchanges and wallets.
+Added: It includes tracking capabilities utilizing application programming interfaces
+Added: (APIs) as well as educational features, offering users guidance on the delegation of their crypto assets to our non-custodial validator
+Added: nodes, along with the ability to monitor such delegation activities through data analysis.
+Added: StakeSeeker is an informational monitoring
+Added: tool and does not facilitate trading, delegation or custody of crypto assets on the platform.
+Added: Company developed “Builder+”, an Ethereum block builder (“Builder”) that utilizes algorithms to optimize
+Added: block construction for on-chain validation and maximize revenue.
+Added: Company’s business is subject to various risks, including regulatory uncertainties, crypto asset price volatility, and the
+Added: adoption of blockchain technology.
+Added: Future success depends on the growth of the crypto asset market and the Company’s ability
+Added: to effectively grow its StaaS and blockchain infrastructure operations.
2 - Basis of Presentation
+Added: of Presentation
accompanying unaudited condensed financial statements have been prepared in accordance with accounting principles generally accepted
4 unchanged sentences
results of operations and cash flows for the interim periods presented.
−Removed: Interim results for the three and nine months ended September
−Removed: 30, 2023 are not necessarily indicative of results for the full year ended December 31, 2023.
−Removed: The unaudited condensed financial statements
−Removed: and notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2022.
+Added: Interim results for the three months ended March 31, 2024 are
+Added: not necessarily indicative of results for the full year ended December 31, 2023.
+Added: The unaudited condensed financial statements and notes
+Added: should be read in conjunction with the financial statements and notes for the year ended December 31, 2023.
+Added: Reclassifications
+Added: Certain prior period amounts have been reclassified in order to conform with the current period presentation in the
+Added: unaudited condensed financial statements and accompanying notes.
+Added: The reclassifications did not have a material impact on the Company’s
+Added: unaudited condensed financial statements and related disclosures.
+Added: The impact on any prior period disclosures was immaterial.
3 - Summary of Significant Accounting Policies
have been no material changes in the Company’s significant accounting policies to those previously disclosed in the 2023 Annual
−Removed: of presentation
−Removed: accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).
−Removed: Reclassifications
−Removed: prior period amounts have been reclassified in order to conform with the current period presentation.
−Removed: These reclassifications have no
−Removed: impact on the Company’s previously reported net income (loss).
and Cash Equivalents
1 unchanged sentence
The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.
−Removed: As of September 30, 2023
+Added: As of March 31, 2024
and December 31, 2023, the Company had approximately $ 670,000 and $ 1,458,000 in cash.
−Removed: The Company has not experienced any losses
−Removed: in such accounts and believes it is not exposed to any significant credit risk on cash.
+Added: The Company has not experienced any losses in such
+Added: accounts and believes it is not exposed to any significant credit risk on cash.
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
1 unchanged sentence
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
−Removed: As of September 30, 2023 and
−Removed: December 31, 2022, the Company had approximately $ 102,000 and $ 1,682,000 in excess of the FDIC insured limit, respectively.
+Added: As of March 31, 2024 and December
+Added: 31, 2023, the Company had approximately $ 144,000 and $ 933,000 in excess of the FDIC insured limit, respectively.
Company holds stablecoins, such as USDT (Tether) and USDC (USD Coin), which are crypto assets that are pegged to the value of one U.S.
−Removed: dollar and can be redeemed on demand for one U.S.
−Removed: Our stablecoins are typically held in secure digital wallets or on crypto asset
−Removed: The Company acquires and holds stablecoins primarily to facilitate crypto asset transactions, including, but not limited to,
−Removed: payments to third-party vendors.
−Removed: While not accounted for as cash or cash equivalents, these stablecoins are considered a liquidity resource.
−Removed: Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
−Removed: The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or
−Removed: services to customers in an amount that reflects the consideration to which the Company expects to be entitled in exchange for those
−Removed: goods or services.
−Removed: The following five steps are applied to achieve that core principle:
−Removed: Identify the contract with the customer
−Removed: Identify the performance obligations in the contract
−Removed: Determine the transaction price
−Removed: Allocate the transaction price to the performance obligations in the contract
−Removed: Recognize revenue when the Company satisfies a performance obligation
+Added: Our stablecoins are typically held in secure digital wallets or on crypto asset exchanges.
+Added: The Company acquires and holds stablecoins
+Added: primarily to facilitate crypto asset transactions, including, but not limited to, payments to third-party vendors.
+Added: Company accounts for its stablecoins as indefinite-lived intangible assets in accordance with Financial Accounting Standards Board (“FASB”)
+Added: Accounting Standards Codification (“ASC”) 350, Intangibles – Goodwill and Other .
+Added: While not accounted for as
+Added: cash or cash equivalents, these stablecoins are considered a liquidity resource.
+Added: Value Measurement
+Added: Company’s accounts for the fair value measurement for its crypto assets in accordance with ASC 820, Fair Value Measurement .
+Added: ASC 820 defines fair value as the price that would be received for an asset in a current sale, assuming an orderly transaction between
+Added: market participants on the measurement date.
+Added: Market participants are considered to be independent, knowledgeable, and willing and able
+Added: It requires the Company to assume that its crypto assets are sold in their principal market or, in the absence of a principal
+Added: market, the most advantageous market.
+Added: serves as the principal market for the Company’s crypto assets, being the Company’s primary cryptocurrency exchange for both
+Added: purchases and sales.
+Added: Coinbase is designated as the secondary principal market.
+Added: This determination results from a comprehensive evaluation
+Added: considering various factors, including compliance, trading activity, and price stability.
+Added: fair value of crypto assets is primarily determined based on pricing data obtained from Kraken, the Company’s principal market.
+Added: In the absence of Kraken data, pricing from Coinbase serves as a secondary source.
+Added: Kraken is designated as the primary exchange, the Company retains flexibility to conduct cryptocurrency transactions on other exchanges
+Added: where it maintains accounts.
+Added: This flexibility allows the Company to adapt to changing market conditions and explore alternative platforms
+Added: when necessary to ensure cost-effective execution and fair value measurement using the most advantageous market.
+Added: selection of Kraken as the principal market reflects the Company’s commitment to informed decision-making and achieving the most
+Added: accurate representation of fair value for its crypto assets.
+Added: Regular reviews ensure alignment with the Company’s objectives and
+Added: cryptocurrency market dynamics.
+Added: for Crypto Assets
+Added: cost basis of the Company’s crypto assets is initially recorded at their fair value using the last close price of the day in the
+Added: UTC (Coordinated Universal Time) time zone on the date of receipt.
+Added: assets are measured at their fair respective fair market values at each reporting period end on the balance sheets and classified as
+Added: either ‘Staked Crypto Assets’ or ‘Crypto Assets’ to distinguish their nature within the respective balances.
+Added: Staked crypto assets are presented as current assets if their lock-up periods are less than 12 months, and as long-term other assets
+Added: if the lock-up extends beyond one year.
+Added: The majority of our crypto assets are staked, typically with lock-up periods of less than 21
+Added: days, and are considered current assets in accordance with ASC 210-10-20, Balance Sheet , due to the Company’s ability to
+Added: sell them in a liquid marketplace, as we have a reasonable expectation that they will be realized in cash or sold or consumed during
+Added: the normal operating cycle of our business to support operations when needed.
+Added: classification of purchases and sales in the statements of cash flows is determined based on the nature of the crypto assets, which can
+Added: be categorized as ‘productive’ (i.e.
+Added: acquired for purposes of staking) or ‘non-productive’ (e.g.
+Added: of non-productive crypto assets are treated as operating activities, while acquisitions of productive crypto assets are classified as
+Added: investing activities in accordance with ASC 230-10-20, Investing activities .
+Added: Productive crypto assets staked with lock-up periods
+Added: of less than 12 months are listed as current assets in the ‘Staked Crypto Assets’ line item on the balance sheet.
+Added: crypto assets with lock-up periods exceeding 12 months are categorized as long-term other assets.
+Added: Non-productive crypto assets are included
+Added: in the ‘Crypto Assets’ line item on the balance sheet.
+Added: January 1, 2023, the Company has elected to early adopt ASU No.
+Added: 2023-08 , resulting in a material change in accounting principle
+Added: related to the Company’s accounting treatment of crypto assets.
+Added: The impacts of the change in accounting principle are discussed
+Added: further in Note 4.
+Added: Company employs the specific identification method to determine the cost basis of our assets for the computation of gains and losses,
+Added: in accordance with ASC 350-60-50-2a.
+Added: This method involves identifying and using the actual cost of each individual asset sold or disposed
+Added: of to calculate the gain or loss on its sale.
+Added: Realized gain (loss) on sale of crypto assets are included in other income (expense) in
+Added: the statements of operations.
+Added: The Company recorded realized gains (losses) on crypto assets of approximately $ 11,000 and $ 8,000 during
+Added: the three months ended March 31, 2024 and 2023, respectively.
+Added: Company recognizes revenue under ASC 606 , Revenue from Contracts with Customers .
+Added: The core principle of the revenue standard is
+Added: that a company should recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects
+Added: the consideration to which the Company expects to be entitled in exchange for those goods or services.
+Added: The following five steps are applied
+Added: to achieve that core principle:
+Added: Identify the contract
+Added: with the customer
+Added: Identify the performance
+Added: obligations in the contract
+Added: Determine the transaction
+Added: Allocate the transaction
+Added: price to the performance obligations in the contract
+Added: Recognize revenue
+Added: when the Company satisfies a performance obligation
is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
1 unchanged sentence
The Company generates revenue through 1) staking rewards
−Removed: Company has entered into network-based smart contracts by running its own crypto asset validator nodes as well as by staking crypto assets
−Removed: on nodes run by third-party operators (either directly or through crypto exchanges).
−Removed: Through these contracts, the Company provides crypto
−Removed: assets to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain network.
−Removed: a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months after it is cancelled
−Removed: by the operator and requires that the crypto assets staked remain locked up during the duration of the smart contract.
−Removed: In exchange for
−Removed: staking the crypto assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed crypto asset
−Removed: award for running the Company’s own node and is entitled to a fractional share of the fixed crypto asset award a third-party node
−Removed: operator receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial and are recorded
−Removed: as a deduction from revenue), for successfully validating or adding a block to the blockchain.
−Removed: The Company’s fractional share of
−Removed: awards received from delegating to a third-party validator node is based on the proportion of crypto assets the Company staked to the
−Removed: node to the total crypto assets staked by delegators to the node.
+Added: generated from its blockchain infrastructure operations, and 2) gas fees earned from successful Ethereum block building through Builder+.
+Added: These revenues are collectively termed ‘ Blockchain infrastructure revenues ’ in the statements of operations.
+Added: transaction consideration the Company receives - the crypto asset awards and gas fees - are a non-cash consideration, which the Company
+Added: measures at fair value on the date received.
+Added: Infrastructure
+Added: Company engages in network-based smart contracts by running its own crypto asset validator nodes as well as by staking (or “delegating”)
+Added: crypto assets directly to both its own validator nodes and nodes run by third-party operators.
+Added: Through these contracts, the Company provides
+Added: crypto assets to stake to a node for the purpose of validating transactions and adding blocks to a respective blockchain network.
+Added: term of a smart contract can vary based on the rules of the respective blockchain and typically last from a few days to several weeks
+Added: after it is cancelled (or “un-staked”) by the delegator and requires that the staked crypto assets remain locked up during
+Added: the duration of the smart contract.
+Added: exchange for staking the crypto assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed
+Added: crypto asset awards earned from the network when delegating to the Company’s own node and is entitled to a fractional share of
+Added: the fixed crypto asset awards a third-party node operator receives (less crypto asset transaction fees payable to the node operator,
+Added: which are immaterial and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
+Added: The Company’s fractional share of awards received from delegating to a third-party validator node is proportionate to the crypto
+Added: assets staked by the Company compared to the total crypto assets staked by all Delegators to that node at that time.
+Added: certain blockchain networks on which the Company operates a validator node, the Company earns a validator node fee (“Validator
+Added: Fee”), determined as a node operator’s published percentage of the crypto asset rewards earned on crypto assets delegated
+Added: rewards earned from staking, as well as tokens earned as Validator Fees, are calculated and distributed directly to BTCS digital wallets
+Added: by the blockchain networks as part of their consensus mechanisms.
provision of validating blockchain transactions is an output of the Company’s ordinary activities.
1 unchanged sentence
or validation under a smart contract with a network represents a performance obligation.
−Removed: The transaction consideration the Company receives
−Removed: - the crypto asset award - is a non-cash consideration, which the Company measures at fair value on the date received.
−Removed: The fair value
−Removed: of the crypto asset award received is determined using the quoted price of the related crypto assets on the date of receipt.
−Removed: The satisfaction
−Removed: of the performance obligation for processing and validating blockchain transactions occurs at a point in time when confirmation is received
−Removed: from the network indicating that the validation is complete, and the awards are available for transfer.
+Added: The satisfaction of the performance obligation
+Added: for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the network indicating
+Added: that the validation is complete, and the awards are available for transfer.
At that point, revenue is recognized.
−Removed: Company’s cost of revenue primarily includes direct production costs associated with transaction validation on the network, cloud-based
−Removed: server hosting expenses related to our validator nodes, and allocated employee salaries dedicated to node maintenance and support.
−Removed: Additionally,
−Removed: the cost of revenue encompasses fees, including equity compensation stock-based fees, paid to third parties for their assistance in software
−Removed: maintenance and node operations.
−Removed: Assets Translations and Remeasurements
−Removed: Company accounts for its crypto assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles – Goodwill
−Removed: An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently,
−Removed: when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
−Removed: Impairment exists when the carrying amount exceeds its fair value.
−Removed: In testing for impairment, the Company has the option to first perform
−Removed: a qualitative assessment to determine whether it is more likely than not that an impairment exists.
−Removed: If it is determined that it is not
−Removed: more likely than not that an impairment exists, a quantitative impairment test is not necessary.
−Removed: If the Company concludes otherwise,
−Removed: it is required to perform a quantitative impairment test.
−Removed: To the extent an impairment loss is recognized, the loss establishes the new
−Removed: cost basis of the asset.
−Removed: Subsequent reversal of impairment losses is not permitted.
−Removed: assets held are included in the balance sheets as either current assets or other assets if they are staked and locked up for over one
−Removed: The Company’s crypto assets are initially recorded at fair value upon receipt (or “carrying value”).
−Removed: value of crypto assets is determined using the U.S.
−Removed: dollar spot price of the related crypto asset.
−Removed: On a quarterly basis, crypto assets
−Removed: are measured at carrying value, net of any impairment losses incurred since receipt.
−Removed: The Company will record impairment losses as the
−Removed: fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest intraday
−Removed: dollar spot price of the related crypto asset subsequent to its acquisition.
−Removed: The crypto assets can only be marked down when impaired
−Removed: and not marked up when their value increases.
−Removed: impairment in the value of crypto assets is recorded as a component of costs and expenses in our Statements of Operations.
−Removed: Company recorded impairment losses related to crypto assets of approximately $ 1,252,000
−Removed: and $ 12,347,000 during the nine months ended September 30, 2023, and 2022, respectively.
−Removed: losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset.
−Removed: Realized gain (loss) on
−Removed: sale of crypto assets are included in other income (expense) in the Statements of Operations.
−Removed: The Company recorded realized gains (losses)
−Removed: on crypto assets of approximately $ 806,000 and $ 490,000 during the nine months ended September 30, 2023 and 2022, respectively.
−Removed: presentation of purchases and sales of crypto assets on the Statement of Cash Flows is determined by the nature of the crypto assets,
−Removed: which can be characterized as productive (i.e.
−Removed: purchased for purposes of staking) or non-productive.
−Removed: The purchase of non-productive crypto
−Removed: assets and currencies are included as an operating activity, whereas the purchase of productive crypto assets and currencies are included
−Removed: as investing activities in accordance with ASC 230-10-20 Investing activities.
−Removed: Productive crypto assets that are staked with a
−Removed: lock-up period of less than 12 months are presented on the Balance Sheet as current assets.
−Removed: Staked crypto assets with remaining lock-up
−Removed: periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
+Added: Block Building (Builder+)
+Added: Company participates in the Ethereum blockchain network by engaging in the construction of blocks (“block building”)
+Added: containing strategically bundled transactions from the Ethereum mempool and from searchers who connect to the Company’s
+Added: endpoint with the intent of the Company’s builder proposing their transactions.
+Added: Revenue recognition for these
+Added: activities, conducted through Builder+, entails the recognition of gas fees (or “transaction fees”) earned in
+Added: exchange for successfully constructing blocks of bundled transactions and having these blocks selected and proposed by a validator to the Ethereum
+Added: network for validation.
+Added: These gas fees
+Added: are earned as a direct result of the Company’s fulfillment of its performance obligations, which include the construction of
+Added: blocks by bundling transactions to maximize the value of the included fees and the proposal of that block to a Validator.
+Added: constructed block under a smart contract with the Ethereum network signifies a distinct performance obligation.
+Added: part of the block construction and proposal process, the Company’s Builder purchases block space through a fixed
+Added: non-negotiable fee paid to a Validator (a “Validator Payment”) embedded in each proposed block.
+Added: The Validator Payment,
+Added: predetermined by the Builder, is paid to Validators as compensation for selecting and proposing the Company’s block to the
+Added: network for validation.
+Added: The Validator Payment is intrinsically linked to the Company’s performance obligations and is
+Added: only disbursed when a block constructed by the Builder is selected by a Validator, proposed, and successfully finalized on the Ethereum
+Added: It represents a direct and fixed pre-determined cost.
+Added: satisfaction of the performance obligation occurs at a point in time when the constructed block is proposed by a Validator and successfully
+Added: finalized on the Ethereum network.
+Added: At this juncture, the Company has fulfilled its obligations, and the gas fees associated with the
+Added: transactions included in the block become available and are transferred to the Company’s digital wallet, simultaneous with the
+Added: disbursement of the related Validator payment.
+Added: Company recognizes revenue, reflecting the fair value of the total gas fees earned from the constructed block net of the related
+Added: Validator Payments disbursed.
+Added: For the three months ended March 31, 2024 this resulted in the recognition of negative revenue, as Validator Payments exceed the total value of the gas fees associated with proposed blocks.
+Added: following table summarizes the revenues earned from the Company’s operations for the three months ended March 31, 2024 and 2023.
+Added: Schedule of Revenues Earned from Company’s Operations
+Added: For the Three Months Ended March 31,
+Added: Revenues from blockchain infrastructure operations
+Added: Staking to BTCS nodes
+Added: Staking to third-party nodes
+Added: Total revenues
+Added: following tables detail the native token rewards and their respective fair market value recognized as revenue for the three months ended
+Added: March 31, 2024 and 2023.
+Added: The tables differentiate between three sources of revenue:
+Added: token rewards earned through delegating cryptocurrency
+Added: assets to validator nodes operated by third parties, and revenue generated from BTCS blockchain infrastructure operations, which includes
+Added: token rewards earned from staking crypto assets to validator nodes operated by BTCS, Validator Fees calculated as a percentage of rewards
+Added: earned from crypto assets delegated by third-parties to BTCS nodes, as well as block rewards earned by BTCS Builders.
+Added: The following tables detail the
+Added: native token rewards and their respective fair market value recognized as revenue for the three months ended March 31, 2024 and 2023.
+Added: Revenues are derived from three primary sources:
+Added: (1) token rewards earned from the delegation of cryptocurrency assets to third-party
+Added: validator nodes;
+Added: (2) token rewards derived from BTCS-operated validator nodes, which include staking of the Company’s crypto assets
+Added: to BTCS nodes as well as Validator Fees earned from third parties asset delegations to our nodes;
+Added: and (3) net block rewards accrued generated
+Added: by BTCS Builders.
+Added: assets earned from BTCS validator nodes
+Added: Schedule of Crypto Assets Earned From Validator Nodes
+Added: For the Three Months Ended March 31,
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Ethereum (ETH)
+Added: Cosmos (Atom)
+Added: NEAR Protocol (NEAR)
+Added: Oasis Network (ROSE)
+Added: Total earned from BTCS validator nodes
+Added: assets earned from Ethereum block building through Builder+
+Added: Schedule of Crypto Assets Earned From
+Added: For the Three Months Ended March 31,
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Ethereum (ETH)
+Added: Total earned from Ethereum block building through Builder+
+Added: assets earned from staking to third-party validator nodes
+Added: Schedule of Crypto Assets Earned From Third Party
+Added: For the Three Months Ended March 31,
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Axie Infinity (AXS)
+Added: Polygon (MATIC)
+Added: Polkadot (DOT)
+Added: Evmos (EVMOS)
+Added: Cardano (ADA)
+Added: Total earned from staking to third-party validator nodes
+Added: Total revenue earned
+Added: Company’s cost of revenues related to its blockchain infrastructure operations primarily includes direct production costs associated
+Added: with transaction validation on the network, cloud-based server hosting expenses related to our validator nodes and Builders, and allocated
+Added: employee salaries dedicated to node maintenance and support.
+Added: Additionally, the cost of revenues encompasses fees paid to third parties
+Added: for their assistance in software maintenance and node operations.
+Added: These costs directly related to the production of revenues are collectively
+Added: termed ‘ Blockchain infrastructure expenses ’ in the statements of operations.
+Added: following table further details the costs of revenues for the three months ended March 31, 2024 and 2023.
+Added: Schedule of Costs of Revenues
+Added: For the Three Months Ended March 31,
+Added: Cost of staking revenues
+Added: Cost of Builder revenues
+Added: Total cost of revenues
Developed Software
developed software consists of the core technology of the Company’s StakeSeeker platform, which is being designed to allow users
−Removed: to track, monitor and analyze their aggregate crypto asset portfolio holdings by connecting their crypto exchanges and digital wallets
+Added: to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their crypto exchanges and digital wallets
as well as providing a non-custodial delegation process to earn staking rewards on crypto asset holdings.
59 unchanged sentences
Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance with
−Removed: the provisions of ASC 815, Derivatives and Hedging (“ASC 815”).
−Removed: The Company classifies as equity any contracts that (i) require
−Removed: physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares
−Removed: (physical settlement or net-share settlement).
−Removed: The Company classifies as assets or liabilities any contracts that (i) require net-cash
−Removed: settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control of the
−Removed: Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
−Removed: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise and do not
−Removed: expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
−Removed: The Company classifies these derivative
−Removed: warrant liabilities on the balance sheet as a current liability.
+Added: the provisions of ASC 815, Derivatives and Hedging .
+Added: The Company classifies as equity any contracts that (i) require physical settlement
+Added: or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares (physical settlement
+Added: or net-share settlement).
+Added: The Company classifies as assets or liabilities any contracts that (i) require net-cash settlement (including
+Added: a requirement to net-cash settle the contract if an event occurs and if that event is outside the control of the Company) or (ii) gives
+Added: the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
+Added: Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise and do not expressly preclude
+Added: an implied right to cash settlement are accounted for as derivative liabilities.
+Added: The Company classifies these derivative warrant liabilities
+Added: on the balance sheets as a current liability.
Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such instruments
9 unchanged sentences
a Black-Scholes valuation model (see Note 6).
−Removed: Company accounts for stock-based compensation in accordance with ASC 718 Compensation – Stock Compensation (“ASC 718”).
−Removed: ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive
−Removed: Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated
−Removed: number of awards that are expected to vest and will result in a charge to operations.
+Added: Company accounts for stock-based compensation in accordance with ASC 718, Compensation - Stock Compensation .
+Added: ASC 718 addresses
+Added: all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive shares.
+Added: ASC 718, awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated number of awards
+Added: that are expected to vest and will result in a charge to operations.
payment awards exchanged for services are accounted for at the fair value of the award on the estimated grant date.
28 unchanged sentences
A total of 14,542,803 shares of Series V Preferred Stock were distributed to shareholders on June 2, 2023.
−Removed: January 5, 2022, the Board declared a non-recurring special dividend of $ 0.05 for each outstanding share of Common Stock of the Company,
−Removed: payable to holders of record as of the close of business on March 17, 2022.
−Removed: The dividend distributions were considered a return of capital
−Removed: as the distributions were in excess of the Company’s current and accumulated earnings and profits.
−Removed: The return of capital distribution
−Removed: reduces the Company’s additional paid in capital balance.
−Removed: Dividend distributions amounted to $ 0 and $ 635,000 during the nine months
−Removed: ended September 30, 2023 and 2022, respectively.
+Added: In June 2023,
+Added: the Series V shares commenced trading on Upstream, a Merj Exchange market (“Upstream”).
+Added: In November 2023, Upstream announced
+Added: that it was no longer providing U.S.
+Added: individuals with the ability to trade on Upstream.
+Added: All Series V shares owned by U.S investors were
+Added: returned to the transfer agent.
Company will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations.
2 unchanged sentences
Advertising and marketing expenses amounted to approximately $ 58,000
−Removed: and $ 74,000 for the nine months ended September 30, 2023 and 2022, respectively.
−Removed: Loss per Share
−Removed: loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common shares
−Removed: outstanding during the period.
−Removed: Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
−Removed: potential common shares outstanding during the period.
−Removed: Potential common shares consist of the Company’s convertible preferred stock,
−Removed: convertible notes, restricted stock units, options and warrants.
−Removed: Diluted loss per share excludes the shares issuable upon the conversion
−Removed: of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
−Removed: following financial instruments were not included in the diluted loss per share calculation as of September 30, 2023 and 2022 because
−Removed: their effect was anti-dilutive:
−Removed: of Earnings Per Share Anti-diluted
−Removed: As of September 30,
−Removed: Warrants to purchase common stock
−Removed: Non-vested restricted stock awards units
−Removed: Anti-dilutive securities
+Added: and $ 6,000 for the three months ended March 31, 2024 and 2023, respectively.
+Added: Income (Loss) per Share
+Added: income (loss) per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of
+Added: common shares outstanding during the period.
+Added: Diluted earnings per share is computed using the weighted average number of common shares
+Added: and, if dilutive, potential common shares outstanding during the period.
+Added: Potential common shares consist of the Company’s restricted
+Added: stock units, options and warrants.
+Added: Diluted income (loss) per share excludes the shares issuable upon the conversion of preferred stock,
+Added: notes and warrants from the calculation of net income (loss) per share if their effect would be anti-dilutive.
Accounting Pronouncements
−Removed: have evaluated all recently issued accounting pronouncements and believe such pronouncements do not have a material effect on our financial
+Added: December 2023, the FASB issued ASU No.
+Added: 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60) , which
+Added: is intended to improve the accounting for and disclosure of crypto assets.
+Added: The ASU requires entities to subsequently measure crypto assets
+Added: that meet specific criteria at fair value, with changes recognized in net income each reporting period.
+Added: The ASU also the requires specific
+Added: presentation of cash receipts arising from crypto assets that are received as noncash consideration in the ordinary course of business
+Added: and are converted nearly immediately into cash.
+Added: The amendments in this update are effective for all entities for fiscal years beginning
+Added: after December 15, 2024, with early adoption permitted.
+Added: The Company adopted ASU No.
+Added: 2023-08 effective January 1, 2023, which had a material
+Added: impact to its financial statement and related disclosures, which are further discussed in Note 4.
+Added: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
+Added: Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
+Added: present or future financial statements.
+Added: 4 - Changes in Accounting Principle
+Added: January 1, 2023, the Company has elected to early adopt ASU No.
+Added: 2023-08, resulting in a material change in accounting principles related
+Added: to the Company’s accounting treatment of crypto assets.
+Added: a result of the adoption of ASU No.
+Added: 2023-08, crypto assets are recorded at their fair market value on its balance sheet and changes in
+Added: the fair market value of its crypto assets during reporting periods are recorded within its statements of operations as unrealized appreciation
+Added: (depreciation).
+Added: Prior to adopting ASU No.
+Added: 2023-08, crypto assets were accounted for as intangible assets with an indefinite life in accordance
+Added: with ASC 350, Intangibles –Goodwill and Other , carrying them at their impaired value and recognizing impairment losses during
+Added: reporting periods.
+Added: Adoption of the fair market value guidance contained within ASU No.
+Added: 2023-08 eliminates the need to calculate impairment
+Added: losses on crypto assets for the period of adoption and moving forward.
+Added: Company elected to early adopt the guidance contained with ASU No.
+Added: 2023-08 as we believe that the specified changes in financial reporting
+Added: better reflect the economic realities of the Company’s business model and the value of the crypto assets held, enhancing the transparency
+Added: and accuracy of the financial statements.
+Added: adoption of ASU No.
+Added: 2023-08 required an adjustment to the Company’s opening Retained Earnings balance as of January 1, 2023, to
+Added: recognize the cumulative effect of initially applying the change in accounting principle to previous periods.
+Added: The adjustment accounts
+Added: for the difference between the December 31, 2022 ending book value of crypto assets and their respective fair market value, which amounted
+Added: to approximately $ 4,986,000 .
+Added: 5 – Crypto Assets
+Added: following table presents the Company’s crypto assets held as of March 31, 2024:
+Added: Schedule of Crypto Assets Held
+Added: Fair Market Value
+Added: Ethereum (ETH)
+Added: Cosmos (Atom)
+Added: Avalanche (Avax)
+Added: Axie Infinity (AXS)
+Added: Polygon (Matic)
+Added: Oasis Network (ROSE)
+Added: NEAR Protocol (NEAR)
+Added: Cardano (ADA)
+Added: Polkadot (DOT)
+Added: Evmos (EVMOS)
+Added: Band Protocol (BAND)
6 – Fair Value of Financial Assets and Liabilities
1 unchanged sentence
The Company defines fair value as the price that would be received from
−Removed: selling an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly transaction
−Removed: between market participants at the measurement date.
−Removed: Fair value is estimated by applying the following hierarchy, which prioritizes the
−Removed: inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the lowest level of input
−Removed: that is available and significant to the fair value measurement:
−Removed: 1 – Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or
−Removed: 2 – Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical
−Removed: or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market
−Removed: data for substantially the full term of the assets or liabilities.
−Removed: 3 – Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants
−Removed: would use in pricing the asset or liability.
+Added: selling an asset or paid to transfer a liability (i.e., an ‘exit price’) in the principal or most advantageous market in
+Added: an orderly transaction between market participants at the measurement date.
+Added: value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and
+Added: bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
+Added: 1 – Valuations based on unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that are accessible
+Added: at the measurement date.
+Added: Since valuations are based on quoted prices that are readily and regularly available in an active market, these
+Added: valuations do not entail a significant degree of judgment.
+Added: 2 – Valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted
+Added: prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated
+Added: by observable market data for substantially the full term of the assets or liabilities.
+Added: 3 – Valuations based on inputs that are generally unobservable and typically reflect management’s estimate of assumptions
+Added: that market participants would use in pricing the asset or liability.
instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities are carried
1 unchanged sentence
following tables present the Company’s assets and liabilities that are measured at fair value on a recurring basis and the Company’s
−Removed: estimated level within the fair value hierarchy of those assets and liabilities as of September 30, 2023 and December 31, 2022:
−Removed: of Fair Value of Assets and Liabilities Valued on Recurring Basis
−Removed: Fair Value Measured at September 30, 2023
−Removed: September 30,
−Removed: Quoted prices in active markets (Level 1)
−Removed: Significant other observable inputs (Level 2)
−Removed: Significant unobservable inputs (Level 3)
+Added: estimated level within the fair value hierarchy of those assets and liabilities as of March 31, 2024 and December 31, 2023:
+Added: Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
+Added: Fair Value Measured at March 31, 2024
+Added: Total at March 31,
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Crypto Assets
Warrant Liabilities
Fair Value Measured at December 31, 2023
−Removed: Quoted prices in active markets (Level 1)
−Removed: Significant other observable inputs (Level 2)
−Removed: Significant unobservable inputs (Level 3)
+Added: Total at December 31,
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Crypto Assets
Warrant Liabilities
−Removed: Company did not make any transfers between the levels of the fair value hierarchy during the nine months ended September 30, 2023 and
+Added: Company did not make any transfers between the levels of the fair value hierarchy during the three months ended March 31, 2024 and 2023.
3 Valuation Techniques
1 unchanged sentence
determination of fair value requires significant judgment or estimation.
−Removed: As of September 30, 2023 and December 31, 2022, the Company’s
+Added: As of March 31, 2024 and December 31, 2023, the Company’s
Level 3 investments were carried at original cost of the investments, with a value of $ 100,000 .
16 unchanged sentences
were initially classified in equity.
−Removed: As of December 31, 2022, the Company no longer maintained control of certain fundamental transactions
+Added: As of March 31, 2024, the Company no longer maintained control of certain fundamental transactions
as they did not control a majority of shareholder votes.
11 unchanged sentences
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
−Removed: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of September 30,
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of March 31, 2024
and December 31, 2023, is as follows:
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
13 unchanged sentences
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
−Removed: for the nine months ended September 30, 2023 and 2022, that are measured at fair value on a recurring basis:
−Removed: of Changes in Fair Value and Other Adjustments of Warrants
+Added: for the Three Months ended March 31, 2024 and 2023, that are measured at fair value on a recurring basis:
+Added: Schedule of Changes in Fair Value and Other Adjustments of Warrants
Fair Value of Level 3 Financial Assets
−Removed: September 30, 2023
−Removed: September 30, 2022
+Added: March 31, 2024
+Added: March 31, 2023
Beginning balance
2 unchanged sentences
Fair Value of Level 3 Financial Liabilities
−Removed: September 30, 2023
−Removed: September 30, 2022
+Added: March 31, 2024
+Added: March 31, 2023
Beginning balance
1 unchanged sentence
Fair value adjustment of warrant liabilities
−Removed: ( 1,140,000 )
Ending balance
4 unchanged sentences
of Incorporation to effectuate the increase of our authorized shares of common stock to 975,000,000 .
−Removed: At-The-Market Offering Agreement
+Added: At-The-Market
+Added: Offering Agreement
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C.
4 unchanged sentences
Wainwright a commission rate equal to 3.0 % of the aggregate gross proceeds from each sale of Shares.
−Removed: the nine months ended September 30, 2023, the Company sold a total of 803,054 shares of Common Stock under the ATM Agreement for aggregate
−Removed: total gross proceeds of approximately $ 1,161,000 at an average selling price of $ 1.45 per share, resulting in net proceeds of approximately
−Removed: $ 1,114,000 after deducting commissions and other transaction costs.
+Added: the three months ended March 31, 2024, the Company did not sell any shares of Common Stock under the ATM Agreement.
Based Payments
−Removed: January 19, 2023, The Board of Directors of the Company approved the issuance of $ 50,000 of common stock to each independent director.
+Added: January 19, 2023, The Board of Directors of the Company approved the annual issuance of $ 50,000 of common stock to each independent director.
The shares will be issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31 st , subject
2 unchanged sentences
common stock on the last trading day prior to the end of the applicable calendar quarter.
−Removed: For the nine months ended September 30, 2023,
+Added: For the three months ended March 31, 2024,
14,206 shares of common stock were issued to independent directors.
−Removed: For the nine months ended September 30, 2023, 410,317 shares of common stock were issued to officers related to payment
−Removed: of 2022 accrued bonus compensation.
+Added: the three months ended March 31, 2024, 414,148 shares of common stock were issued to officers related to payment of 2023 accrued bonus
+Added: compensation totaling approximately $ 675,000 .
January 27, 2023, the Board approved the issuance of a newly designated Series V Preferred Stock (“Series V”) on a one-for-one
8 unchanged sentences
to shareholders on June 2, 2023.
−Removed: The Series V is listed to trade on Upstream, the trading app for digital securities and NFTs powered
−Removed: by Horizon Fintex and MERJ Exchange Limited, under the ticker symbol BTCSP.
−Removed: fair value of the Preferred stock as of the record date, May 12, 2023, amounted to approximately $ 2,560,000 .
−Removed: The Company used a probability valuation model to determine the fair value of the preferred stock.
+Added: fair value of the Series V as of the record date, May 12, 2023, amounted to approximately $ 2,560,000 .
+Added: The Company used a probability
+Added: valuation model to determine the fair value of the preferred stock.
Equity Incentive Plan
3 unchanged sentences
amount under the 2021 Plan from 7,000,000 shares to 12,000,000 shares.
−Removed: the nine months ended September 30, 2023, the Company granted 35,000 stock options with a weighted average exercise price of $ 0.81 to
−Removed: non-executive employees.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the nine
−Removed: months ended September 30, 2023 and 2022 for both the Black-Scholes formula:
+Added: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the three
+Added: months ended March 31, 2024 and 2023 for the Black-Scholes formula:
Weighted-Average Assumptions Used to Estimate Fair Value
−Removed: Nine Months Ended
−Removed: September 30,
+Added: Three Months Ended
Exercise price
18 unchanged sentences
using a Monte-Carlo simulation.
−Removed: summary of option activity under the Company’s stock option plan for nine months ended September 30, 2023 is presented below:
+Added: summary of option activity under the Company’s stock option plan for three months ended March 31, 2024 is presented below:
Summary of Option Activity
6 unchanged sentences
Employee options forfeited
−Removed: Outstanding as of September 30, 2023
−Removed: Options vested and exercisable as of September 30, 2023
−Removed: January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
−Removed: Company’s executive officers were granted RSUs as part of a long-term incentive plan (“LTI”), with vesting terms set
−Removed: for when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above four defined
−Removed: market capitalization thresholds of $ 100 million, $ 150 million, $ 200 million and $ 400 million.
−Removed: February 22, 2022, upon appointment of Manish Paranjape as Chief Technology Officer of the Company, Mr.
−Removed: Paranjape was also granted RSUs
−Removed: as part of the LTI plan, with consistent vesting terms set for when the Company’s market capitalization above the same four defined
−Removed: market capitalization thresholds.
−Removed: January 1, 2023 (the “LTI RSU Amendment Date”), upon recommendation of the Compensation Committee of the Board of Directors
−Removed: approved an amendment to the LTI plan, whereby the market capitalization threshold targets were lowered to $ 50 million, $ 100 million,
−Removed: $ 150 million, and $ 300 million.
−Removed: RSUs granted to each executive employee are as follows:
−Removed: Schedule of Restricted Stock Units
−Removed: Market Cap Vesting Thresholds
−Removed: Charles Allen
−Removed: Chief Executive Officer
−Removed: Michal Handerhan
−Removed: Chief Operations Officer
−Removed: Michael Prevoznik
−Removed: Chief Financial Officer
−Removed: Manish Paranjape
−Removed: Chief Technology Officer
−Removed: the extent any market capitalization targets set forth above for Mr.
+Added: Outstanding as of March 31 ,2024
+Added: Options vested and exercisable as of March 31 ,2024
+Added: December 29, 2023, upon recommendation of the Compensation Committee, the Board of BTCS Inc.
+Added: approved the grant of 50,000 RSUs to each
+Added: of its executive officers (Mr.
+Added: Handerhan, Mr.
Prevoznik and Mr.
−Removed: Paranjape are achieved, the RSUs will also be
−Removed: subject to the following five-year vesting schedule:
−Removed: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on
−Removed: the one-year anniversary of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will
−Removed: vest annually on each subsequent calendar year-end date over the four years following the one year anniversary of the grant date.
−Removed: awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
−Removed: basis over the vesting period.
−Removed: Stock-based compensation expense for the market-based restricted stock units with explicit service conditions
−Removed: is recognized on a straight-line basis over the longer of the derived service period or the explicit service period, regardless of whether
−Removed: the market condition is satisfied.
−Removed: However, in the event that the explicit service period is not met, previously recognized compensation
−Removed: cost would be reversed.
−Removed: Market-based restricted stock units subject to market-based performance targets require achievement of the performance
−Removed: target as well as a service condition in order for these RSUs to vest.
−Removed: Company estimates the fair value of market-based RSUs as of the grant date and expected derived term using a Monte Carlo simulation that
−Removed: incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
−Removed: As of the LTI RSU
−Removed: Amendment Date, the Company determined the pre-modification and post-modification estimated fair value of the LTI RSUs accounting for
−Removed: the amended market cap criteria.
−Removed: The increase in fair value of the LTI RSUs attributable to the modification was added to the related
−Removed: unrecognized compensation expense in accordance with ASC 718 – Share-Based Compensation , whereby any previously recognized
−Removed: compensation cost that has not vested as of the modification date should be adjusted to reflect the new fair value of the equity awards
−Removed: on the date of the modification.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted during the nine months ended September
−Removed: 30, 2023 and 2022 for the Monte-Carlo simulation:
−Removed: Weighted-Average Assumptions Used to Estimate Fair Value
−Removed: Valuation Dates
−Removed: January 1, 2023
−Removed: (Modification)
−Removed: January 2, 2022
−Removed: (Original Issuance)
−Removed: Vesting Hurdle Price
−Removed: $ 3.81 - $ 30.52
−Removed: $ 8.07 - $ 36.99
−Removed: Expected stock price volatility
−Removed: Risk-free rate of interest
−Removed: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
−Removed: Historical volatility
−Removed: is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the RSUs.
−Removed: Interest Rate :
−Removed: The risk-free interest rate is based on the U.S.
−Removed: treasury zero-coupon yield curve in effect at the time of grant for
−Removed: the expected term of the RSUs.
−Removed: The Company’s expected term represents the weighted-average period that the Company’s RSUs are expected to be outstanding.
−Removed: The expected term is based on the stipulated five-year period from the grant date until the market-based criteria are achieved.
−Removed: market-based criteria are not achieved within the five-year period from the grant date, the RSUs will not vest and shall expire.
−Removed: Hurdle Price:
−Removed: The vesting hurdle price is determined as the average of the vesting Market Cap criteria divided by the shares outstanding
−Removed: as of the valuation dates.
−Removed: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors approved the grant of 25,000 RSUs to Mr.
+Added: Paranjape), effective January 1, 2024.
+Added: The RSUs granted vest
+Added: annually over a 5-year period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on the one-year
+Added: anniversary of the first vesting date, subject to continued employment on each applicable vesting date.
+Added: January 12, 2024, Messrs.
+Added: Allen and Handerhan both informed the Compensation Committee, that for personal reasons, they each do not accept,
+Added: and forfeit, the 50,000 restricted stock units granted to them each by the Company effective January 1, 2024.
+Added: Subsequently, effective
+Added: January 12, 2024, the Compensation Committee approved the grant of 50,000 additional RSUs to Mr.
Prevoznik and Mr.
−Removed: Paranjape each, effective January 1, 2023, which vest annually over a five-year period with the first vesting date
−Removed: being on the one-year anniversary of the execution date of the effective grant date, subject to continued employment on each applicable
−Removed: vesting date.
−Removed: summary of the Company’s restricted stock units granted under the 2021 Plan during the nine months ended September 30, 2023 are
+Added: Paranjape, each, which
+Added: vest annually over a 5-year period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on
+Added: the one-year anniversary of the first vesting date, subject to continued employment on each applicable vesting date.
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the three months ended March 31, 2024 are as
Summary of Restricted Stock
−Removed: Weighted Average
+Added: Number of Restricted Stock Units
+Added: Weighted Average Grant
+Added: Date Fair Value
Nonvested at December 31, 2023
−Removed: Nonvested at September 30, 2023
+Added: Nonvested at March 31, 2024
Based Compensation
compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: Stock-based compensation expense for the three and nine months ended September 30, 2023 and 2022 was as follows:
+Added: Stock-based compensation expense for the three months ended March 31, 2024 and 2023 was as follows:
Schedule of Stock-based Compensation Expense
−Removed: For the Three Months Ended
−Removed: September 30,
−Removed: For the Nine Months Ended
−Removed: September 30,
−Removed: Employee bonus stock awards
+Added: For the Three Months
+Added: Ended March 31,
Employee stock option awards
1 unchanged sentence
Non-employee restricted stock awards
−Removed: Stock-based compensation
8 – Accrued Expenses
1 unchanged sentence
of Accrued Expenses
−Removed: September 30, 2023
+Added: March 31, 2024
December 31, 2023
1 unchanged sentence
Accounts payable and accrued expenses
−Removed: Accrued Expenses
−Removed: compensation includes approximately $ 321,000 and $ 284,000 related to performance bonus accruals as of September 30,
−Removed: 2023 and December 31, 2022, respectively.
+Added: compensation includes approximately $ 0 and $ 710,000 related to performance bonus accruals as of March 31, 2024 and December 31, 2023,
+Added: respectively.
9 – Employee Benefit Plans
3 unchanged sentences
up to 100 % of employee contributions.
−Removed: For the nine months ended September 30, 2023 and 2022, the Company made contributions to the 401(k)
+Added: For the three months ended March 31, 2024 and 2023, the Company made contributions to the 401(k)
Plan of $ 109,000 and $ 95,000 , respectively.
6 unchanged sentences
in the normal course of business.
−Removed: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of
−Removed: approximately $ 154,554,000 at September 30, 2023, a net loss for the nine months ended September 30, 2023 of approximately
−Removed: $ 3,072,000 and net cash used in operating activities of approximately $ 2,693,000 for the reporting period then ended.
−Removed: The Company is
−Removed: implementing its business plan and generating revenue;
−Removed: however, the Company’s cash position and liquid crypto assets are
−Removed: sufficient to support its daily operations over the next twelve months.
+Added: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of approximately
+Added: $ 126,421,000 at March 31, 2024, and net cash used in operating activities of approximately $ 769,000 for the reporting period then ended.
+Added: The Company is implementing its business plan and generating revenue;
+Added: however, the Company’s cash position and liquid crypto assets
+Added: are sufficient to support its daily operations over the next twelve months.
11 – Subsequent Events
3 unchanged sentences
in the financial statements other than disclosed.
+Added: April 11, 2024, the Board of Directors of the Company, upon recommendation of the Compensation Committee, approved a performance based
+Added: Annual Cash Incentive Plan for the Company’s executives for fiscal year 2024.
+Added: If an executive meets their performance milestones,
+Added: the executive will receive a bonus, payable in cash and/or equity at the discretion of the Board, in an amount up to 163 % to 195 % of
+Added: the applicable executive’s base salary , as detailed below:
+Added: Charles Allen, the Company’s
+Added: Chief Executive Officer, is eligible to receive up to 195 % of his base salary.
+Added: Allen’s current base salary is $ 429,933 ;
+Added: Michal Handerhan, the Company’s
+Added: Chief Operating Officer, is eligible to receive up to 179 % of his base salary.
+Added: Handerhan’s base salary is $ 300,307 ;
+Added: Michael Prevoznik, the
+Added: Company’s Chief Financial Officer, is eligible to receive up to 163 % of his base salary.
+Added: Prevoznik’s base salary
+Added: is $ 245,706 ;
+Added: Manish Paranjape, the Company’s
+Added: Chief Technology Officer is eligible to receive up to 163 % of his base salary.
+Added: Paranjape’s base salary is $ 245,706 .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.