31 unchanged sentences
OTHER INFORMATION
+Added: November 14, 2023 , our Chief Executive Officer , adopted a Rule 10b5-1 trading plan, which is intended to satisfy the
+Added: affirmative defense in Rule 10b5-1(c).
+Added: The trading plan provides for the potential
+Added: sale of up to an aggregate of 1.25 million shares of our common stock.
+Added: The duration of the plan is through October 15,
+Added: December 5, 2023 , our Chief Operating Officer , adopted a Rule 10b5-1 trading plan, which is intended to satisfy the affirmative
+Added: defense in Rule 10b5-1(c).
+Added: The trading plan provides for the potential
+Added: sale of up to an aggregate of 750,000 shares of our common stock.
+Added: The duration of the plan is through October 15, 2024 .
+Added: other officers, as defined in Rule 16a-1(f), or directors adopted or terminated a “Rule 10b5-1 trading arrangement”
+Added: or a “non-Rule 10b5-1 trading arrangement,” as defined in Regulation S-K Item 408, during the last fiscal quarter.
DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
−Removed: information required by this item is incorporated by reference to our Proxy Statement for the 2023 Annual Meeting of Stockholders to
−Removed: be filed with the SEC within 120 days of the year ended December 31, 2022.
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2024 Annual Meeting of Stockholders
+Added: to be filed with the SEC within 120 days of the year ended December 31, 2023.
Board has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website (http://www.btcs.com)
22 unchanged sentences
See the Exhibit Index.
−Removed: Incorporated by Reference
−Removed: Filed/Furnished
−Removed: Articles of Merger
−Removed: Agreement and Plan of Merger
−Removed: Articles of Incorporation
−Removed: Amendment No.
+Added: At-The-Market Offering Agreement, dated September 14, 2021, 2020, by and between BTCS Inc.
+Added: Wainwright & Co., LLC
+Added: and Plan of Merger
+Added: of Incorporation
1 To Articles of Incorporation
−Removed: Amendment No.
2 To Articles of Incorporation
−Removed: Certificate of Amendment filed February 13, 2017
−Removed: Amendment No.
+Added: of Amendment filed February 13, 2017
3 To Articles of Incorporation
−Removed: Certificate of Change – Reverse Split
−Removed: Certificate of Designation – Series V
−Removed: Bylaws of TouchIT Technologies, Inc.
+Added: of Change – Reverse Split
+Added: of Designation – Series V
+Added: Certificate of Amendment to the Series V Certificate of Designation
Amendment No.
+Added: 4 to Articles of Incorporation – Increase Authorized Capital
+Added: of TouchIT Technologies, Inc.
1 to the Bylaws
−Removed: Convertible Note dated as of September 18, 2019
−Removed: Convertible Note dated as of November 7, 2019
−Removed: Convertible Note dated as of April 17, 2020
−Removed: Convertible Note dated as of December 16, 2020
−Removed: Convertible Note dated as of January 15, 2021
−Removed: 2021 Equity Incentive Plan
−Removed: Amendment No.
−Removed: 1 to the BTCS Inc.
−Removed: 2021 Equity Incentive Plan
+Added: 2021 Equity Incentive Plan, as amended
Description of Securities
5 unchanged sentences
Offer Letter – Manish Paranjape
−Removed: Equity Line Purchase Agreement dated as of May 13, 2019
−Removed: Registration Rights Agreement dated as of May 13, 2019
−Removed: Note Exchange Agreement dated as of September 18, 2019
−Removed: Side Letter dated as of November 7, 2019
−Removed: Side Letter with Cavalry Fund I LP dated April 17, 2020
−Removed: Side Letter with Cavalry Fund I LP dated December 16, 2020
−Removed: Form of Subscription Agreement –Series C-2 Convertible Preferred Stock
−Removed: Series D Warrant dated as of January 15, 2021
−Removed: Form of Securities Purchase Agreement, dated March 2, 2021, by and between the Company, the Purchasers, and the Placement Agent*
−Removed: Placement Agent Agreement dated March 2, 2021 by and between the company and A.G.P./Alliance Global Partners
−Removed: Common Stock Purchase Warrant dated March 2, 2021, by and between the Company and the Purchasers
+Added: Insider Trading Policy
List of Subsidiaries
3 unchanged sentences
Certification of the Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
+Added: Clawback Policy
XBRL Instance Document
5 unchanged sentences
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101).
−Removed: Exhibits and/or Schedules
−Removed: have been omitted.
+Added: and/or Schedules have been omitted.
The Company hereby agrees to furnish to the SEC upon request any omitted information.
−Removed: Indicates a management
−Removed: contract or compensatory plan.
−Removed: Furnished herein
+Added: a management contract or compensatory plan.
FORM 10-K SUMMARY.
12 unchanged sentences
Michal Handerhan
−Removed: Carol Van Cleef
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
9 unchanged sentences
accepted in the United States of America.
+Added: Change in Accounting Principle
+Added: As discussed in Note 3 to the financial statements, the Company has changed
+Added: its method of accounting for digital assets (crypto currencies) to fair value, with changes in fair value recognized in net income, effective
+Added: as of January 1, 2023 due to the adoption of Accounting Standards Update (“ASU”) No.
+Added: 2023-08, Intangibles-Goodwill and Other-Crypto
+Added: Assets (Subtopic 350-60):
+Added: Accounting for and Disclosure of Crypto Assets (“ASU 2023-08”).
financial statements are the responsibility of the Company’s management.
29 unchanged sentences
matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
−Removed: described further in Note 9 to the financial statements, the Company has suffered recurring losses from operations and does not have
−Removed: an established source of revenues sufficient to cover all of its operating costs.
−Removed: The ability of the Company to ultimately continue as
−Removed: a going concern is dependent on executing business plan and ultimately to attain profitable operations.
−Removed: The Company’s cash position
−Removed: and liquid Digital Assets are sufficient to support its daily operations over the next twelve months based on the cash flow forecasts
−Removed: provided by management.
−Removed: The cash used in operations in 2022 was approximately $800,000.
−Removed: December 31, 2022, the Company had approximately $1.8 million of liquid Digital Assets (i.e.
−Removed: non-staked) and $2.1 million of cash.
−Removed: the year ended December 31, 2022, the Company sold a total of 2,172,336 shares of Common Stock under the ATM Agreement for aggregate
−Removed: total net proceeds of approximately $11,126,331.
−Removed: The Company’s cash position and liquid Digital Assets are sufficient to support
−Removed: its daily operations over the next twelve months.
−Removed: Accordingly, the Company has determined that these factors alleviate the doubt as to
−Removed: the Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
−Removed: Management may to continue to fund its business by way of public or private offerings of the Company’s stock or through loans from
−Removed: private investors, in order satisfy the Company’s business objective for at least one year from the financial statement issuance
−Removed: However, the Company has concluded that these plans alleviate the doubt related to its ability to continue as a going concern.
−Removed: determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
−Removed: regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
−Removed: Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
−Removed: We assessed whether the
−Removed: Company’s determination that their alleviation of doubt about its ability to continue as a going concern was adequately disclosed.
−Removed: We reviewed and evaluated
−Removed: management’s plans including cash flow projections for alleviating the doubt about going concern.
+Added: Evaluation of audit evidence
+Added: pertaining to the existence and control of the digital assets
+Added: As discussed in Notes 3 to the
+Added: consolidated financial statements, the Company accounts for its digital assets as indefinite-lived intangible assets measured at fair
+Added: value pursuant to ASU No.
+Added: The digital assets are recorded at fair value.
+Added: As of December 31, 2023, the fair value of the Company’s
+Added: digital assets was $25.2 million.
+Added: We identified the evaluation
+Added: of audit evidence pertaining to the existence of the digital assets and whether the Company controls the digital assets as a critical
+Added: audit matter.
+Added: Especially subjective auditor judgment was involved in determining the nature and extent of evidence required to assess
+Added: the existence of the digital assets and whether the Company controls the digital assets, as control over the digital assets is provided
+Added: through stored private cryptographic keys.
+Added: In addition, information technology (IT) professional with specialized skills and knowledge
+Added: in IT controls was needed to assist in the evaluation of the sufficiency of certain controls over digital assets.
+Added: The following are the primary
+Added: procedures we performed to address this critical audit matter.
+Added: We evaluated the design of certain internal controls over the digital assets
+Added: process, including a control over the comparison of the Company’s records of digital assets held to the information on the representative
+Added: blockchain via blockchain explorers.
+Added: This included assessing the controls to prevent unauthorized users from access to the private keys
+Added: and to prevent the misuse or misappropriation of crypto assets.
+Added: We involved IT professional with specialized skills and knowledge in IT
+Added: controls, who assisted in evaluating certain internal controls over the digital assets process, related specifically to the control of
+Added: the private cryptographic keys, the storing of these keys, and the reconciliation of digital assets per the Company’s ledgers to
+Added: the public blockchain.
+Added: We also compared on test basis of the Company’s record of digital asset transactions to the records on the
+Added: public blockchain using at least two different blockchain explorers.
+Added: We performed procedures to establish that the Company has controls
+Added: over the crypto assets.
+Added: We evaluated the reasonableness of the prices utilized by the Company to value digital assets by obtaining independent
+Added: digital asset prices and comparing those to the prices selected by the Company.
+Added: We applied auditor judgment in determining the nature and extent of audit
+Added: evidence required, especially related to assessing the existence of the digital assets and whether the Company controls the digital assets.
+Added: We evaluated the sufficiency and appropriateness of audit evidence obtained by assessing the results of procedures performed over the
+Added: digital assets.
have served as the Company’s auditor since 2016.
Vegas, Nevada
−Removed: York | Washington, DC | California | Nevada
−Removed: | India | Greece
−Removed: of ANTEA International with offices worldwide
−Removed: December 31, 2022
−Removed: December 31, 2021
Current assets:
+Added: Cash and cash equivalents
Crypto assets
−Removed: Investments, at value (Cost $ 100,000 )
Staked crypto assets
−Removed: Prepaid expense
+Added: Prepaid expenses
+Added: Receivable for capital shares sold
Total current assets
Other assets:
+Added: Investments, at value (Cost $ 100,000 )
Property and equipment, net
−Removed: Staked crypto assets
+Added: Staked crypto assets - long term
Total other assets
Liabilities and Stockholders’ Equity:
−Removed: Accounts payable and accrued expense
+Added: Accounts payable and accrued expenses
Accrued compensation
2 unchanged sentences
Stockholders’ equity:
+Added: Preferred stock:
+Added: 20,000,000 shares authorized at $ 0.001 par value:
+Added: Series V preferred stock:
+Added: 14,567,829 and 0 shares issued and outstanding at December 31, 2023 and 2022, respectively
+Added: Preferred stock value
Common stock, 975,000,000 shares authorized at $ 0.001 par value, 15,320,281 and 13,107,149 shares issued and outstanding at December 31, 2023 and 2022, respectively
11 unchanged sentences
Cost of revenues
−Removed: Validator expense
+Added: Validator expenses
Operating expenses:
3 unchanged sentences
Impairment loss on crypto assets
−Removed: Realized gains on crypto asset transactions
−Removed: ( 3,054,418 )
+Added: Realized (gains) losses on crypto asset transactions
Total operating expenses
Other income (expenses):
−Removed: Interest expense
−Removed: Amortization on debt discount
−Removed: ( 1,868,059 )
+Added: Change in unrealized appreciation (depreciation) on crypto assets
Change in fair value of warrant liabilities
1 unchanged sentence
Total other income (expenses)
−Removed: $ ( 15,892,738 )
−Removed: $ ( 16,049,583 )
−Removed: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
−Removed: ( 5,020,883 )
−Removed: Net loss attributable to common stockholders
−Removed: $ ( 15,892,738 )
+Added: Net income (loss)
$ ( 15,892,738 )
−Removed: Net loss per share attributable to common stockholders, basic and diluted
+Added: Net income (loss) per share attributable to common stockholders, basic and diluted
Weighted average number of common shares outstanding, basic and diluted
2 unchanged sentences
the Years Ended December 31, 2023 and 2022
−Removed: Series C-1 Convertible
−Removed: Series C-2 Convertible
−Removed: Total Stockholders’
−Removed: Preferred Stock
−Removed: Preferred Stock
+Added: Stockholders’
Balance December 31, 2021
1 unchanged sentence
$ ( 135,589,470 )
−Removed: Common stock issued including equity commitment fee, net
Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Issuance of common stock and warrants for cash, net
−Removed: Warrant liabilities value related to Issuance of common stock
−Removed: ( 5,771,250 )
−Removed: ( 5,771,250 )
−Removed: Issuance of Series C-2 convertible preferred stock
−Removed: Conversion of Series C-1 Convertible Preferred stock
−Removed: Conversion of Series C-2 Convertible Preferred stock
−Removed: ( 1,100,000 )
−Removed: ( 6,216,289 )
−Removed: Beneficial conversion features associated with convertible notes payable
−Removed: Beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
−Removed: ( 5,020,883 )
−Removed: Fractional shares adjusted for reverse split
−Removed: Warrant exercise
Stock-based compensation
−Removed: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Dividend distributions
( 15,892,738 )
3 unchanged sentences
$ ( 151,482,208 )
+Added: Preferred Stock
Stockholders’
−Removed: Balance December 31, 2021
+Added: Balance December 31, 2022, as adjusted
$ 160,800,263
2 unchanged sentences
$ 160,800,263
−Removed: Issuance of common stock, net of offering cost / At-the-market offering
−Removed: Stock-based compensation
−Removed: Dividend distributions
$ ( 146,495,831 ) (1)
$ 14,317,540 (1)
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Issuance of Series V preferred stock
+Added: ( 2,559,533 )
+Added: Stock-based compensation
+Added: Net income (loss)
Balance December 31, 2023
3 unchanged sentences
$ ( 138,677,103 )
+Added: an adjustment to the opening balance of $ 4,986,377
+Added: resulting from a change in accounting principle.
+Added: See Note 3 for further details.
accompanying notes are an integral part of these financial statements.
2 unchanged sentences
Net Cash flows used from operating activities:
−Removed: $ ( 15,892,738 )
+Added: Net income (loss)
$ ( 15,892,738 )
1 unchanged sentence
Depreciation expense
−Removed: Amortization on debt discount
Stock-based compensation
−Removed: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
Validator revenue
4 unchanged sentences
( 1,638,750 )
−Removed: ( 3,918,750 )
−Removed: Purchase of non-productive crypto assets
−Removed: ( 5,761,550 )
Sale of non-productive crypto assets
−Removed: Realized gain on crypto asset transactions
+Added: Realized gain on crypto assets transactions
+Added: Change in unrealized (appreciation) depreciation on crypto assets
( 12,135,648 )
2 unchanged sentences
Prepaid expenses and other current assets
+Added: Receivable for capital shares sold
Accounts payable and accrued expenses
2 unchanged sentences
( 3,562,247 )
−Removed: Net cash used in investing activities:
+Added: Cash flows from investing activities:
Purchase of productive crypto assets for validating
4 unchanged sentences
Purchase of property and equipment
−Removed: Net cash used in investing activities
−Removed: ( 8,972,837 )
+Added: Sale of property and equipment
+Added: Net cash provided by (used in) investing activities
( 8,972,837 )
−Removed: Net cash provided by financing activities:
+Added: Cash flow from financing activities:
Dividend distributions
−Removed: Proceeds from exercise of warrants
−Removed: Proceeds from issuance of Series C-2 convertible preferred stock
−Removed: Net proceeds from issuance of convertible notes
−Removed: Net proceeds from issuance of common stock and warrants for cash
−Removed: Net proceeds from issuance of common stock
Net proceeds from issuance common stock/ At-the-market offering
−Removed: Payment to convertible notes principle
−Removed: ( 2,000,000 )
Net cash provided by financing activities
−Removed: Net increase in cash
+Added: Net (decrease)/increase in cash
Cash, beginning of period
1 unchanged sentence
Supplemental disclosure of non-cash financing and investing activities:
−Removed: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
−Removed: Conversion of Series C-1 Preferred Stock
−Removed: Conversion of Series C-2 Preferred Stock
−Removed: Beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: Beneficial conversion features associated with convertible notes payable
−Removed: Dividends payable
+Added: Series V Preferred Stock Distribution
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
1 - Organization and Description of Business and Recent Developments
−Removed: (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008 and is an early entrant
−Removed: in the crypto asset market with a primary focus on blockchain infrastructure and staking.
−Removed: The Company operates validator nodes on various
−Removed: DPoS and PoS-based blockchain networks and stakes the native crypto assets on those blockchains to earn rewards.
−Removed: The Company’s
−Removed: recently launched StakeSeeker, a comprehensive crypto dashboard and education center designed to empower users to better understand
−Removed: and grow their crypto holdings with innovative portfolio analytics and a non-custodial process to earn staking rewards through the direct
−Removed: participation in blockchain consensus algorithms.
−Removed: Staking-as-a-Service (“StaaS”) is a central component of BTCS’s strategy, allowing crypto asset holders
−Removed: to earn rewards by participating in network consensus mechanisms through staking and delegating their crypto assets to Company-operated
−Removed: validator nodes.
−Removed: The Company believes that StaaS provides a more accessible and cost-effective way for crypto asset holders to participate
−Removed: in blockchain networks’ consensus mechanisms, thereby promoting the growth and adoption of blockchain technology.
+Added: (formerly Bitcoin Shop, Inc.), a Nevada corporation (“BTCS” or the “Company”) was incorporated in 2008 and
+Added: is a Nasdaq listed company operating in the blockchain technology sector since 2014 with a primary focus on blockchain infrastructure.
+Added: Our core focus is on driving scalable growth through a diverse range of business streams leveraging and built on top of our core and
+Added: proven blockchain infrastructure operations.
+Added: The Company secures and operates validator nodes (as a “Validator”) on various
+Added: proof-of-stake (“PoS”) and delegated proof-of-stake (“dPoS”) based blockchain networks earning native token rewards
+Added: by staking our proof-of-stake crypto assets (also referred to “cryptocurrencies”, “crypto”, “crypto assets”,
+Added: “digital assets”, or “tokens”), with an emphasis on Ethereum.
+Added: Company’s non-custodial Staking-as-a-Service (“StaaS”) business allows crypto asset holders to earn staking rewards
+Added: by participating in network consensus mechanisms through staking (or “delegating”) their crypto assets to BTCS-operated validator
+Added: nodes (or “nodes”).
+Added: As a non-custodial Validator and StaaS provider, BTCS may charge a validator node fee, typically determined
+Added: as a percent of the crypto asset rewards earned on crypto assets delegated to its node, creating the opportunity for potential scalable
+Added: revenue and business growth with limited additional costs.
+Added: The Company believes that StaaS provides a more accessible and cost-effective
+Added: way for crypto asset holders to participate in blockchain network consensus, thereby promoting the growth and adoption of blockchain
+Added: Company’s internally-developed “StakeSeeker” platform is a personal finance software and education center with a comprehensive
+Added: crypto dashboard for crypto asset holders to connect, monitor, track, and analyze their crypto portfolios across exchanges and wallets
+Added: in a single analytics platform.
+Added: The StakeSeeker dashboard reads user data from digital wallets and utilizes application programming interfaces
+Added: (APIs) to read data from crypto exchanges and does not allow for the trading or custody of crypto assets.
+Added: StakeSeeker’s Stake Hub
+Added: functions as an educational center, offering users guidance on the delegation of their crypto assets to our non-custodial validator nodes,
+Added: along with the ability to monitor such delegation activities through data analysis.
+Added: StakeSeeker does not provide or facilitate direct,
+Added: asset delegation or transaction execution on our platform.
+Added: Stake Hub’s primary purpose is to offer instructional support and tracking
+Added: capabilities.
+Added: There is no active process for asset delegation through the Stake Hub dashboard;
+Added: it is primarily a monitoring tool.
+Added: StakeSeeker platform is currently free-to-use for registered users so is not currently generating revenue.
+Added: The Company is not a broker-dealer
+Added: or an investment advisor and does not provide any such related services.
+Added: StakeSeeker provides a valuable analytical platform to crypto
+Added: enthusiasts and strategically seeks to entice users with its cutting-edge features.
+Added: The underlying strategic objective of the platform
+Added: is to drive the expansion of Delegators to our validator nodes.
+Added: Company anticipates taking the StaaS Platform out of beta prior to the end of 2024.
+Added: The current functionality allows for crypto asset
+Added: holders to connect, monitor, track, and analyze their crypto portfolios across exchanges and wallets in a single analytics platform.
+Added: In the future we may add support for additional blockchains and provide other analytic tools.
+Added: We are also exploring the feasibility of
+Added: adding Ethereum non-custodial staking to StakeSeeker in 2024.
+Added: We anticipate the costs associated with doing so would be in line with
+Added: our historical research and development costs.
+Added: Company has introduced “Builder+”, a newly developed Ethereum block builder (“Builder”) that utilizes advanced
+Added: algorithms to maximize validator earnings by constructing optimized blocks for on-chain validation.
+Added: Builders actively monitor the Ethereum
+Added: transaction queue, known as the “mempool”, for pending transactions and strategically reorder them to create ‘optimized
+Added: blocks’ containing transactions with the highest fees.
+Added: Builders pay a fee to increase the chances of their blocks being selected
+Added: by a validator and, in return, earn the associated crypto transaction fees.
Company’s business is subject to various risks and uncertainties, including risks associated with the evolving regulatory landscape
4 unchanged sentences
operations and StaaS business.
−Removed: of the date of the financial statements, the Company had recently launched its StakeSeeker platform, which is currently in beta.
−Removed: Company plans to expand its PoS operations to secure other disruptive blockchain protocols that also allow for delegating and asset leveraging.
−Removed: The growth of both StakeSeeker’s user base as well as the number and size of staked cryptocurrencies by delegators to Company-run
−Removed: validator nodes are critical to the Company’s strategy and success.
−Removed: to Articles of Incorporation
−Removed: August 12, 2021, the Company filed a Certificate of Change with the Nevada Secretary of State to affect a 1-for-10 reverse split of the
−Removed: Company’s class of Common Stock (the “Reverse Split”).
−Removed: The Certificate of Change became effective on August 13, 2021.
−Removed: fractional shares were issued in connection with the Reverse Split and all such fractional interests were rounded up to the nearest whole
−Removed: number of shares of Common Stock.
−Removed: The Company now has 97,500,000 shares of Common Stock authorized.
−Removed: Numbers of shares of the Company’s
−Removed: preferred stock were not affected by the Reverse Split;
−Removed: however, the conversion ratios have been adjusted to reflect the Reverse Split.
−Removed: The financial statements and notes to the financial statements have been retroactively restated to reflect the Reverse Split.
−Removed: 2 - Basis of Presentation
−Removed: Company maintains its books of account and prepares financial statements in accordance with Generally Accepted Accounting Principles
−Removed: in the United States of America (“U.S.
−Removed: The Company’s fiscal year ends on December 31.
TO FINANCIAL STATEMENTS
6 unchanged sentences
impact on the Company’s previously reported net income (loss).
−Removed: Concentration
−Removed: Company maintains cash balances at four financial institutions in checking accounts and money market accounts.
−Removed: The Company considers all
−Removed: highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
−Removed: As of December
−Removed: 31, 2022 and 2021, the Company had approximately $ 2.1 million and $ 1.4 million in cash.
−Removed: The Company has not experienced any losses in
−Removed: such accounts and believes it is not exposed to any significant credit risk on cash.
+Added: and Cash Equivalents
+Added: Company considers all highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
+Added: The Company maintains cash and cash equivalent balances at financial institutions that are insured by the FDIC.As of December 31, 2023
+Added: and 2022, the Company had approximately $ 1,458,000 and $ 2,147,000 in cash.
+Added: The Company has not experienced any losses in such accounts
+Added: and believes it is not exposed to any significant credit risk on cash.
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
2 unchanged sentences
As of December 31, 2023 and
−Removed: 2021, the Company had approximately $ 1.7 million and $ 0.9 million in excess of the FDIC insured limit, respectively.
−Removed: Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
+Added: 2022, the Company had approximately $ 933,000 and $ 1,682,000 in excess of the FDIC insured limit, respectively.
+Added: Company holds stablecoins, such as USDT (Tether) and USDC (USD Coin), which are crypto assets that are pegged to the value of one U.S.
+Added: dollar and can be redeemed on demand for one U.S.
+Added: Our stablecoins are typically held in secure digital wallets or on crypto asset
+Added: The Company acquires and holds stablecoins primarily to facilitate crypto asset transactions, including, but not limited to,
+Added: payments to third-party vendors.
+Added: Company accounts for its stablecoins as indefinite-lived intangible assets in accordance with ASC 350, Intangibles – Goodwill
+Added: While not accounted for as cash or cash equivalents, these stablecoins are considered a liquidity resource.
+Added: Value Measurement
+Added: Company’s fair value measurement for its crypto assets is guided by Financial Accounting Standards Board (“FASB”) Accounting
+Added: Standards Codification (“ASC”) 820, Fair Value Measurement .
+Added: According to ASC 820, fair value is defined as the price
+Added: that would be received for an asset in a current sale, assuming an orderly transaction between market participants on the measurement
+Added: It requires the Company to assume that its crypto assets are sold in their principal market or, in the absence of a principal market,
+Added: the most advantageous market.
+Added: In this context, market participants are considered to be independent, knowledgeable, and willing and able
+Added: has been identified as the principal market for the Company’s crypto assets, serving as the Company’s primary cryptocurrency
+Added: exchange for both purchases and sales.
+Added: This determination is based on a comprehensive evaluation process that considers various factors,
+Added: including regulatory compliance, trading activity, and price stability.
+Added: The Company places significant trust in Kraken’s well-established
+Added: reliability and robust capabilities.
+Added: determine the fair value of its crypto assets, the Company relies primarily on coinmarketcap.com (“CoinMarketCap”) as the
+Added: principal pricing source.
+Added: The selection of CoinMarketCap is the result of thorough due diligence, which identified it as the most reliable
+Added: source for consistently obtaining timely and accurate crypto asset price data, covering all the crypto assets held by the Company.
+Added: real-time pricing from CoinMarketCap is notably aligned with the bid/ask quotes observed on the Company’s primary exchange and
+Added: principal market, Kraken.
+Added: Kraken is designated as the primary exchange, the Company maintains the flexibility to engage in cryptocurrency transactions on other
+Added: exchanges where it maintains accounts.
+Added: This flexibility allows the Company to adapt to changing market conditions and explore alternative
+Added: platforms when necessary to ensure cost-effective execution and fair value measurement using the most advantageous market.
+Added: determination of Kraken as the principal market reflects the Company’s commitment to making informed decisions based on regulatory
+Added: compliance, trading activity, and price stability and achieving the most accurate representation of fair value for its crypto assets.
+Added: The Company regularly reviews and assesses its choice of principal market to ensure it aligns with its objectives and the evolving landscape
+Added: of the cryptocurrency market.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: for Crypto Assets
+Added: cost basis of the Company’s crypto assets is initially recorded at their fair value using the U.S.
+Added: dollar spot price of the related
+Added: crypto asset at 4:00 p.m., New York time, on the date of receipt (or “carrying value”).
+Added: assets are measured at their fair respective fair market values at each reporting period end on the balance sheets and classified as
+Added: either ‘Staked Crypto Assets’ or ‘Crypto Assets’ to distinguish their nature within the respective balances.
+Added: Staked crypto assets are presented as current assets if their lock-up periods are less than 12 months, and as long-term other assets
+Added: if the lock-up extends beyond one year.
+Added: The majority of our crypto assets are staked, typically with lock-up periods of less than 21
+Added: days, and are considered current assets in accordance with ASC 210-10-20, Balance Sheet ,
+Added: due to the Company’s ability to sell them in a liquid marketplace, as we have a reasonable expectation that they will be
+Added: realized in cash or sold or consumed during the normal operating cycle of our business to support operations when needed .
+Added: classification of purchases and sales in the statements of cash flows is determined based on the nature of the crypto assets, which can
+Added: be categorized as ‘productive’ (i.e.
+Added: acquired for purposes of staking) or ‘non-productive’ (e.g.
+Added: of non-productive crypto assets are treated as operating activities, while acquisitions of productive crypto assets are classified as
+Added: investing activities in accordance with ASC 230-10-20, Investing activities .
+Added: Productive crypto assets staked with lock-up periods
+Added: of less than 12 months are listed as current assets in the ‘Staked Crypto Assets’ line item on the balance sheet.
+Added: crypto assets with lock-up periods exceeding 12 months are categorized as long-term other assets.
+Added: Non-productive crypto assets are included
+Added: in the ‘Crypto Assets’ line item on the balance sheet.
+Added: January 1, 2023, the Company has elected to early adopt ASU No.
+Added: 2023-08 , resulting in a material change in accounting principle
+Added: related to the Company’s accounting treatment of crypto assets.
+Added: The impacts of the change in accounting principle are discussed
+Added: further in Note 3.
+Added: to the Company’s adoption of ASU No.
+Added: 2023-08, the Company accounted for its crypto assets as indefinite-lived intangible
+Added: assets in accordance with ASC 350, Intangibles –Goodwill and Other .
+Added: An intangible asset with an indefinite useful life
+Added: is not amortized but assessed for impairment annually, or more frequently, when events or changes in circumstances occur indicating
+Added: that it is more likely than not that the indefinite-lived asset is impaired.
+Added: Impairment exists when the carrying amount exceeds its
+Added: In testing for impairment, the Company has the option to first perform a qualitative assessment to determine whether it
+Added: is more likely than not that an impairment exists.
+Added: If it is determined that it is not more likely than not that an impairment
+Added: exists, a quantitative impairment test is not necessary.
+Added: If the Company concludes otherwise, it is required to perform a
+Added: quantitative impairment test.
+Added: To the extent an impairment loss is recognized, the loss establishes the new cost basis of the asset.
+Added: Subsequent reversal of impairment losses is not permitted.
+Added: to the Company’s adoption of ASU No.
+Added: 2023-08, on a quarterly basis, crypto assets were measured at carrying value, net of any
+Added: impairment losses incurred since receipt.
+Added: The Company recorded impairment losses as the fair value fell below the carrying value of
+Added: the crypto assets at any time during the period, as determined using the lowest intraday U.S.
+Added: dollar spot price of the related
+Added: crypto asset subsequent to its acquisition.
+Added: The crypto assets could only be marked down when impaired and not marked up when their
+Added: value increases.
+Added: Impairment losses could not be recovered for any subsequent increase in fair value until the sale or disposal of
+Added: Such impairment in the value of crypto assets was recorded as a component of costs and expenses in our statements of
+Added: The Company recorded impairment losses of approximately $ 0
+Added: and $ 13,349,000
+Added: related to crypto assets during the years ended December 31, 2023 and 2022, respectively.
+Added: gain (loss) on sale of crypto assets are included in other income (expense) in the statements of operations.
+Added: The Company recorded realized
+Added: gains (losses) on crypto assets of approximately ($ 604,000 ) and $ 507,000 during the years ended December 31, 2023 and 2022, respectively.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: Company recognizes revenue under ASC 606 , Revenue from Contracts with Customers .
The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or
2 unchanged sentences
The following five steps are applied to achieve that core principle:
−Removed: Identify the contract
−Removed: with the customer
−Removed: Identify the performance
−Removed: obligations in the contract
−Removed: Determine the transaction
−Removed: Allocate the transaction
−Removed: price to the performance obligations in the contract
−Removed: Recognize revenue
−Removed: when the Company satisfies a performance obligation
+Added: Identify the contract with the customer
+Added: Identify the performance obligations in the contract
+Added: Determine the transaction price
+Added: Allocate the transaction price to the performance obligations in the contract
+Added: Recognize revenue when the Company satisfies a performance obligation
is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
1 unchanged sentence
The Company generates revenue through staking rewards
−Removed: Company has entered into network-based smart contracts by running its own crypto asset validator nodes (or “nodes”) as well
−Removed: as by staking crypto assets on nodes run by third-party operators (either directly or through crypto exchanges).
−Removed: Through these contracts,
−Removed: the Company provides cryptocurrency to stake on a node for the purpose of validating transactions and adding blocks to a respective blockchain
−Removed: The term of a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months
−Removed: after it is canceled by the operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
−Removed: In exchange for staking the cryptocurrency and validating transactions on blockchain networks, the Company is entitled to all of the
−Removed: fixed cryptocurrency award for running the Company’s own node and is entitled to a fractional share of the fixed cryptocurrency
−Removed: award a third-party node operator receives (less crypto asset transaction fees payable to the node operator or exchanges, which are immaterial
−Removed: and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
−Removed: The Company’s fractional
−Removed: share of awards received from delegating to a third-party validator node is based on the proportion of cryptocurrency the Company staked
−Removed: to the node to the total cryptocurrency staked by delegators to the node.
+Added: generated from its blockchain infrastructure operations.
+Added: transaction consideration the Company receives - the crypto asset awards and gas fees - are a non-cash consideration, which the Company
+Added: measures at fair value on the date received.
+Added: The fair value of the crypto asset award received is determined using the U.S.
+Added: price of the related crypto asset at 4:00 p.m., New York time, on the date of receipt.
+Added: Infrastructure
+Added: Company engages in network-based smart contracts by running its own crypto asset validator nodes as well as by staking (or “delegating”)
+Added: crypto assets directly to both its own validator nodes and nodes run by third-party operators.
+Added: Through these contracts, the Company provides
+Added: crypto assets to stake to a node for the purpose of validating transactions and adding blocks to a respective blockchain network.
+Added: term of a smart contract can vary based on the rules of the respective blockchain and typically last from a few days to several weeks
+Added: after it is cancelled (or “un-staked”) by the delegator and requires that the crypto assets staked remain locked up during
+Added: the duration of the smart contract.
+Added: exchange for staking the crypto assets and validating transactions on blockchain networks, the Company is entitled to all of the fixed
+Added: crypto asset award earned from the network when delegating to the Company’s own node and is entitled to a fractional share of the
+Added: fixed crypto asset award a third-party node operator receives (less crypto asset transaction fees payable to the node operator, which
+Added: are immaterial and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
+Added: The Company’s
+Added: fractional share of awards received from delegating to a third-party validator node is proportionate to the crypto assets staked by the
+Added: Company compared to the total crypto assets staked by all Delegators to that node at that time.
provision of validating blockchain transactions is an output of the Company’s ordinary activities.
1 unchanged sentence
or validation under a smart contract with a network represents a performance obligation.
−Removed: The transaction consideration the Company receives
−Removed: - the cryptocurrency award - is a non-cash consideration, which the Company measures at fair value on the date received.
−Removed: The fair value
−Removed: of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of receipt.
−Removed: The satisfaction
−Removed: of the performance obligation for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the
−Removed: network indicating that the validation is complete, and the awards are available for transfer.
+Added: The satisfaction of the performance obligation
+Added: for processing and validating blockchain transactions occurs at a point in time when confirmation is received from the network indicating
+Added: that the validation is complete, and the awards are available for transfer.
At that point, revenue is recognized.
TO FINANCIAL STATEMENTS
−Removed: Company’s cost of revenue consists primarily of direct production costs related to the operations of validating transactions on
−Removed: the network, rent and utilities for locations housing server nodes to the extent applicable, hosting costs if cloud-based servers are
−Removed: utilized and fees (including stock-based fees) paid to 3rd parties to assist in software maintenance and operations of its nodes.
−Removed: Assets Translations and Remeasurements
−Removed: Company accounts for its crypto assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles –Goodwill
−Removed: An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently,
−Removed: when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
−Removed: Impairment exists when the carrying amount exceeds its fair value.
−Removed: In testing for impairment, the Company has the option to first perform
−Removed: a qualitative assessment to determine whether it is more likely than not that an impairment exists.
−Removed: If it is determined that it is not
−Removed: more likely than not that an impairment exists, a quantitative impairment test is not necessary.
−Removed: If the Company concludes otherwise,
−Removed: it is required to perform a quantitative impairment test.
−Removed: To the extent an impairment loss is recognized, the loss establishes the new
−Removed: cost basis of the asset.
−Removed: Subsequent reversal of impairment losses is not permitted.
−Removed: assets held are included in the balance sheets as either current assets or other assets if they are staked and locked up for over one
−Removed: The Company’s crypto assets are initially recorded at fair value upon receipt (or “carrying value”).
−Removed: value of crypto assets is determined using the U.S.
−Removed: dollar spot price of the related crypto asset.
−Removed: On a quarterly basis, crypto assets
−Removed: are measured at carrying value, net of any impairment losses incurred since receipt.
−Removed: The Company will record impairment losses as the
−Removed: fair value falls below the carrying value of the crypto assets at any time during the period, as determined using the lowest U.S.
−Removed: spot price of the related crypto asset subsequent to its acquisition.
−Removed: The crypto assets can only be marked down when impaired and not
−Removed: marked up when their value increases.
−Removed: impairment in the value of crypto assets is recorded as a component of costs and expenses in our Statements of Operations.
−Removed: recorded impairment losses of approximately $ 13.3 million and $ 3.8 million related to crypto assets during the years ended December 31,
−Removed: 2022 and 2021, respectively
−Removed: losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset.
−Removed: Realized gain (loss) on
−Removed: sale of crypto assets are included in other income (expense) in the statements of operations.
−Removed: The Company recorded realized gains (losses)
−Removed: on crypto assets of approximately $ 0.5 million and $ 3.1 million during the years ended December 31, 2022 and 2021, respectively.
−Removed: presentation of purchases and sales of crypto assets on the Statement of Cash Flows is determined by the nature of the crypto assets,
−Removed: which can be characterized as productive (i.e.
−Removed: purchased for purposes of staking) or non-productive.
−Removed: The purchase of non-productive crypto
−Removed: assets and currencies are included as an operating activity, whereas the purchase of productive crypto assets and currencies are included
−Removed: as investing activities in accordance with ASC 230-10-20 Investing activities.
−Removed: Productive crypto assets that are staked with a
−Removed: lock-up period of less than 12 months are presented on the Balance Sheet as current assets.
−Removed: Staked crypto assets with remaining lock-up
−Removed: periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
+Added: following table details the native token rewards and their respective fair market value recognized as revenue during the years ended
+Added: December 31, 2023.
+Added: The tables distinguish between token rewards earned from staking to BTCS run Validator nodes as well as delegating
+Added: to validator nodes operated by unaffiliated third-parties.
+Added: Crypto assets earned from staking to BTCS validator nodes
+Added: Schedule Of Crypto Assets Earned From
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Ethereum (ETH)
+Added: Cosmos (Atom)
+Added: Evmos (EVMOS)
+Added: Avalanche (Avax)
+Added: NEAR Protocol (NEAR)
+Added: Oasis Network (ROSE)
+Added: Algorand (Algo)
+Added: Total earned from staking to BTCS validator nodes
+Added: Crypto assets earned from staking to third-party validator nodes
+Added: Schedule of Crypto Assets Earned From Third
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Token Rewards
+Added: Revenue ($USD)
+Added: Axie Infinity (AXS)
+Added: Polygon (Matic)
+Added: Polkadot (DOT)
+Added: Cardano (ADA)
+Added: Total earned from staking to third-party validator nodes
+Added: Company’s cost of revenue related to its blockchain infrastructure operations primarily includes direct production costs associated
+Added: with transaction validation on the network, cloud-based server hosting expenses related to our validator nodes, and allocated employee
+Added: salaries dedicated to node maintenance and support.
+Added: Additionally, the cost of revenue encompasses fees, including equity compensation
+Added: stock-based fees paid to third parties for their assistance in software maintenance and node operations.
+Added: These costs directly related to production of revenues are collectively summarized as “Validator expenses” in the
+Added: statements of operations.
TO FINANCIAL STATEMENTS
Developed Software
−Removed: developed software consists of the core technology of the Company’s Digital Asset Platform, which is being designed to allow users
+Added: developed software consists of the core technology of the Company’s StakeSeeker platform, which is being designed to allow users
to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their crypto exchanges and digital wallets
25 unchanged sentences
and Equipment
−Removed: and equipment consists of computer, equipment and office furniture and fixtures, all of which are recorded at cost.
+Added: and equipment consist of computer, equipment and office furniture and fixtures, all of which are recorded at cost.
Depreciation and
−Removed: amortization is recorded using the straight-line method over the respective useful lives of the assets ranging from three to five years.
+Added: amortization are recorded using the straight-line method over the respective useful lives of the assets ranging from three to five years.
Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may
31 unchanged sentences
Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance with
−Removed: the provisions of ASC 815, Derivatives and Hedging (“ASC 815”).
−Removed: The Company classifies as equity any contracts that (i) require
−Removed: physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its own shares
−Removed: (physical settlement or net-share settlement).
−Removed: The Company classifies as assets or liabilities any contracts that (i) require net-cash
−Removed: settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control of the
−Removed: Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share settlement).
−Removed: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise and do not
−Removed: expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
−Removed: The Company classifies these derivative
−Removed: warrant liabilities on the balance sheet as a current liability.
+Added: the provisions of ASC 815, Derivatives and Hedging .
+Added: The Company classifies as equity any contracts that
+Added: (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its
+Added: own shares (physical settlement or net-share settlement).
+Added: The Company classifies as assets or liabilities any contracts that (i) require
+Added: net-cash settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control
+Added: of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share
+Added: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon exercise
+Added: and do not expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
+Added: The Company classifies
+Added: these derivative warrant liabilities on the balance sheets as a current liability.
Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such instruments
9 unchanged sentences
a Black-Scholes valuation model (see Note 4).
−Removed: Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”).
−Removed: 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans
−Removed: and stock incentive shares.
−Removed: Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based
−Removed: on the estimated number of awards that are expected to vest and will result in a charge to operations.
+Added: Company accounts for stock-based compensation in accordance with ASC 718, Compensation - Stock Compensation .
+Added: ASC 718 addresses all forms of share-based payment awards including shares issued under employee stock purchase plans and stock incentive
+Added: Under ASC 718, awards result in a cost that is measured at fair value on the awards’ grant date, based on the estimated
+Added: number of awards that are expected to vest and will result in a charge to operations.
payment awards exchanged for services are accounted for at the fair value of the award on the estimated grant date.
1 unchanged sentence
price of the Company’s stock at the date of grant and expire up to ten years from the date of grant.
−Removed: These options often vest over
−Removed: a one-year period.
Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
14 unchanged sentences
incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
−Removed: January 5, 2022, the Board of Directors (the “Board”) of the Company declared a non-recurring special dividend of $ 0.05 for
−Removed: each outstanding share of Common Stock of the Company, payable to holders of record as of the close of business on March 17, 2022.
−Removed: dividend distributions are considered a return of capital as the distributions are in excess of the Company’s current and accumulated
−Removed: earnings and profits.
−Removed: The return of capital distribution reduces the Company’s additional paid in capital balance.
−Removed: will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations.
−Removed: Dividend distributions
−Removed: amounted to $ 631,000 and $ 0 during the years ended December 31, 2022 and 2021, respectively.
+Added: January 27, 2023, the Company’s Board of Directors (the “Board”) approved the issuance of a newly designated Series
+Added: V Preferred Stock (“Series V”) on a one-for-one basis to the Company’s shareholders (including restricted stock unit
+Added: holders and warrant holders who were entitled to such distribution).
+Added: The distribution of Series V shares was approved and completed on
+Added: June 2, 2023 to shareholders as of the record date of May 12, 2023.
+Added: The Series V:
+Added: (i) is non-convertible, (ii) has a 20% liquidation
+Added: preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and distributions (at the discretion
+Added: of the Board).
+Added: A total of 14,542,803 shares of Series V Preferred Stock were distributed to shareholders on June 2, 2023.
+Added: January 5, 2022, the Board declared a non-recurring special dividend of $ 0.05 for each outstanding share of Common Stock of the Company,
+Added: payable to holders of record as of the close of business on March 17, 2022.
+Added: The dividend distributions were considered a return of capital
+Added: as the distributions were in excess of the Company’s current and accumulated earnings and profits.
+Added: The return of capital distribution
+Added: reduces the Company’s additional paid in capital balance.
+Added: Dividend distributions amounted to $ 0 and $ 631,000 during the years
+Added: ended December 31, 2023 and 2022, respectively.
+Added: Company will evaluate the appropriateness of potential future dividends as the Company continues to grow its operations.
Advertisement
2 unchanged sentences
and $ 78,000 for the year ended December 31, 2023 and 2022, respectively.
−Removed: Loss per Share
−Removed: loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common shares
−Removed: outstanding during the period.
−Removed: Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
−Removed: potential common shares outstanding during the period.
−Removed: Potential common shares consist of the Company’s convertible preferred stock,
−Removed: convertible notes, restricted stock units, options and warrants.
−Removed: Diluted loss per share excludes the shares issuable upon the conversion
−Removed: of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
+Added: Income (Loss) per Share
+Added: income (loss) per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of
+Added: common shares outstanding during the period.
+Added: Diluted earnings per share is computed using the weighted average number of common shares
+Added: and, if dilutive, potential common shares outstanding during the period.
+Added: Potential common shares consist of the Company’s restricted stock units, options and warrants.
+Added: Diluted loss per share excludes the shares issuable
+Added: upon the conversion of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
following financial instruments were not included in the diluted loss per share calculation as of December 31, 2023 and 2022 because
their effect was anti-dilutive:
−Removed: Schedule of Earnings Per Share Anti-diluted
−Removed: of December 31,
−Removed: to purchase common stock
−Removed: restricted stock awards units
+Added: of Earnings Per Share Anti-diluted
+Added: As of December 31,
+Added: Warrants to purchase common stock
+Added: Non-vested restricted stock awards units
+Added: Anti-dilutive securities
TO FINANCIAL STATEMENTS
−Removed: Conversion Feature of Convertible Notes Payable
−Removed: Company accounts for convertible notes payable in accordance with the guidelines established by the FASB Accounting Standards Codification
−Removed: (“ASC”) Topic 470-20, Debt with Conversion and Other Options.
−Removed: The beneficial conversion feature of a convertible note is
−Removed: normally characterized as the convertible portion or feature of certain notes payable that provide a rate of conversion that is below
−Removed: market value or in-the-money when issued.
−Removed: The Company records a beneficial conversion feature related to the issuance of a convertible
−Removed: note when issued.
−Removed: discounted face value is then used to measure the effective conversion price of the note.
−Removed: The effective conversion price and the market
−Removed: price of the Company’s Common Stock are used to calculate the intrinsic value of the conversion feature.
−Removed: The intrinsic value is
−Removed: recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
−Removed: term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
Accounting Pronouncements
December 2023, the FASB issued ASU No.
−Removed: 2019-12, Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU
−Removed: 2019-12”), which is intended to simplify various aspects related to accounting for income taxes.
−Removed: ASU 2019-12 removes certain exceptions
−Removed: to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
−Removed: This guidance
−Removed: is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption
+Added: 2023-08, Intangibles—Goodwill and Other—Crypto Assets (Subtopic 350-60) , which
+Added: is intended to improve the accounting for and disclosure of crypto assets.
+Added: The ASU requires entities to subsequently measure crypto assets
+Added: that meet specific criteria at fair value, with changes recognized in net income each reporting period.
+Added: The ASU also the requires specific
+Added: presentation of cash receipts arising from crypto assets that are received as noncash consideration in the ordinary course of business
+Added: and are converted nearly immediately into cash.
+Added: The amendments in this update are effective for all entities for fiscal years beginning
+Added: after December 15, 2024, with early adoption permitted.
The Company adopted ASU No.
−Removed: 2019-12 effective January 1, 2021, and the adoption did not have a material impact on its financial
−Removed: statements and related disclosures.
−Removed: August 2020, the FASB issued ASU No.
−Removed: 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
−Removed: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts in an
−Removed: Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
−Removed: The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
−Removed: scope exception and it also simplifies the diluted earnings per share calculation in certain areas.
−Removed: This guidance is effective for fiscal
−Removed: years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted.
−Removed: The Company adopted
−Removed: 2020-06 effective January 1, 2022, and the adoption did not have a material impact on its financial statements and related disclosures.
+Added: 2023-08 effective January 1, 2023, which had a material
+Added: impact to its financial statement and related disclosures, which are further discussed in Note 3.
recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
1 unchanged sentence
present or future financial statements.
+Added: 3 - Changes in Accounting Principle
+Added: January 1, 2023, the Company has elected to early adopt ASU No.
+Added: 2023-08, resulting in a material change in accounting principle related
+Added: to the Company’s accounting treatment of crypto assets.
+Added: As a result of the adoption
+Added: 2023-08, crypto assets are recorded at their fair market value on its balance sheet and changes in the fair market value of
+Added: its crypto assets during reporting periods are recorded within its statements of operations as unrealized appreciation (depreciation).
+Added: Prior to adopting ASU No.
+Added: 2023-08, crypto assets were accounted for as intangible assets with an indefinite life in accordance with ASC
+Added: 350, Intangibles –Goodwill and Other , carrying them at their impaired value and recognizing impairment losses during reporting
+Added: Adoption of the fair market value guidance contained within ASU No.
+Added: 2023-08 eliminates the need to calculate impairment losses
+Added: on crypto assets for the year of adoption and moving forward.
+Added: Company elected to early adopt the guidance contained with ASU No.
+Added: 2023-08 as we believe that the specified changes in financial reporting
+Added: better reflect the economic realities of the Company’s business model and the value of the crypto assets held, enhancing the transparency
+Added: and accuracy of the financial statements.
+Added: adoption of ASU No.
+Added: 2023-08 required an adjustment to the Company’s opening Retained Earnings balance as of January 1, 2023, to
+Added: recognize the cumulative effect of initially applying the change in accounting principle to previous periods.
+Added: The adjustment accounts
+Added: for the difference between the December 31, 2022 ending book value of crypto assets and their respective fair market value, which amounted
+Added: to approximately $ 4,986,000 .
TO FINANCIAL STATEMENTS
+Added: 4 – Crypto Assets
+Added: following table presents the Company’s crypto assets held as of December 31, 2023:
+Added: of Crypto Assets Held
+Added: Fair Market Value
+Added: Ethereum (ETH)
+Added: Cosmos (Atom)
+Added: Avalanche (Avax)
+Added: Axie Infinity (AXS)
+Added: Polygon (Matic)
+Added: Oasis Network (ROSE)
+Added: NEAR Protocol (NEAR)
+Added: Cardano (ADA)
+Added: Polkadot (DOT)
+Added: Evmos (EVMOS)
+Added: Band Protocol (BAND)
+Added: following table presents a rollforward of the Company’s crypto asset activities for the years ended December 31, 2023 and
+Added: of Crypto Asset Activities
+Added: 31, 2021 - Book Value
+Added: of crypto assets
+Added: earned from staking
+Added: of crypto assets
+Added: ( 3,132,920 )
+Added: gains on sale of crypto assets
+Added: ( 13,348,874 )
+Added: 31, 2022 - Book Value
+Added: adjustment for change in accounting principle
+Added: of crypto assets
+Added: earned from staking
+Added: of crypto assets
+Added: ( 1,994,851 )
+Added: gains on sale of crypto assets
+Added: losses on sale of crypto assets
+Added: in unrealized appreciation (depreciation) of crypto assets
+Added: 31, 2023 - Fair Market Value
+Added: TO FINANCIAL STATEMENTS
5 - Fair Value of Financial Assets and Liabilities
Company measures certain assets and liabilities at fair value.
−Removed: The Company defines fair value as the price that would be received
−Removed: from selling an asset or paid to transfer a liability (an exit price) in the principal or most advantageous market in an orderly
−Removed: transaction between market participants at the measurement date.
−Removed: Fair value is estimated by applying the following hierarchy, which
−Removed: prioritizes the inputs used to measure fair value into three levels and bases the categorization within the hierarchy upon the
−Removed: lowest level of input that is available and significant to the fair value measurement:
−Removed: 1 - Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
−Removed: 2 - Observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted prices for identical or
−Removed: similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated by observable market data
−Removed: for substantially the full term of the assets or liabilities.
−Removed: 3 - Inputs that are generally unobservable and typically reflect management’s estimate of assumptions that market participants
−Removed: would use in pricing the asset or liability.
+Added: The Company defines fair value as the price that would be received from
+Added: selling an asset or paid to transfer a liability (i.e., an ‘exit price’) in the principal or most advantageous market in
+Added: an orderly transaction between market participants at the measurement date.
+Added: value is estimated by applying the following hierarchy, which prioritizes the inputs used to measure fair value into three levels and
+Added: bases the categorization within the hierarchy upon the lowest level of input that is available and significant to the fair value measurement:
+Added: 1 – Valuations based on unadjusted quoted prices in active markets for identical, unrestricted assets or liabilities that are accessible
+Added: at the measurement date.
+Added: Since valuations are based on quoted prices that are readily and regularly available in an active market, these
+Added: valuations do not entail a significant degree of judgment.
+Added: 2 – Valuations based on observable inputs other than quoted prices in active markets for identical assets and liabilities, quoted
+Added: prices for identical or similar assets or liabilities in inactive markets, or other inputs that are observable or can be corroborated
+Added: by observable market data for substantially the full term of the assets or liabilities.
+Added: 3 – Valuations based on inputs that are generally unobservable and typically reflect management’s estimate of assumptions
+Added: that market participants would use in pricing the asset or liability.
instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities are carried
2 unchanged sentences
estimated level within the fair value hierarchy of those assets and liabilities as of December 31, 2023 and 2022:
−Removed: Schedule of Fair Value of Assets and
−Removed: Liabilities Valued on Recurring Basis
−Removed: value measured at December 31, 2022
−Removed: active markets
−Removed: observable inputs
−Removed: value measured at December 31, 2021
−Removed: active markets
−Removed: observable inputs
+Added: of Fair Value of Assets and Liabilities Valued on Recurring Basis
+Added: Fair Value Measured at December 31, 2023
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Crypto Assets
+Added: Warrant Liabilities
+Added: Fair Value Measured at December 31, 2022
+Added: Total at December 31,
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Warrant Liabilities
Company did not make any transfers between the levels of the fair value hierarchy during the years ended December 31, 2023 and 2022.
+Added: NOTES TO FINANCIAL STATEMENTS
following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial assets and liabilities
8 unchanged sentences
Beginning balance
−Removed: liabilities classification
+Added: Warrant liabilities classification
value adjustment of warrant liabilities
( 1,638,750 )
−Removed: ( 3,918,750 )
Ending balance
5 unchanged sentences
were carried at original cost of the investments, with a value of $100,000.
−Removed: The Company has elected to apply the measurement alternative under ASC 321, Investments—Equity Securities , for these investments.
+Added: The Company has elected to apply the measurement alternative
+Added: under ASC 321, Investments—Equity Securities , for these investments.
3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination
26 unchanged sentences
therefore accounted for as derivative liabilities.
−Removed: The Company classifies these derivative warrant liabilities on the balance sheet as
−Removed: a current liability.
+Added: The Company classifies these derivative warrant liabilities on the balance sheets
+Added: as a current liability.
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
warrant liabilities that are categorized within Level 3 of the fair value hierarchy as of December 31, 2023 and 2022, is as follows:
−Removed: TO FINANCIAL STATEMENTS
Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
−Removed: rate of interest
−Removed: life (in years)
−Removed: dividend yield
+Added: Risk-free rate of interest
+Added: Expected volatility
+Added: Expected life (in years)
+Added: Expected dividend yield
risk-free interest rate was based on rates established by the Federal Reserve Bank.
7 unchanged sentences
paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
−Removed: 5 - Stockholders’ Equity (Deficit)
−Removed: C-2 Preferred Stock
−Removed: company is authorized to issue 20,000,000 shares of $ 0.001 par value preferred stock.
−Removed: This preferred stock may be issued in one or more
−Removed: series, and shall have such designations, preferences and relative, participating, optional or other special rights and qualifications,
−Removed: limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s Board of Directors without
−Removed: further action by the Company’s shareholders.
−Removed: The issuance of preferred stock may have the effect of delaying, deferring or preventing
−Removed: a change in control of our company without further action by shareholders and could adversely affect the rights and powers, including
−Removed: voting rights, of the holders of Common Stock.
−Removed: In certain circumstances, the issuance of preferred stock could depress the market price
−Removed: of the Common Stock.
−Removed: January 1, 2021, members of the Company’s management subscribed for 110,000 shares of the Company’s Series C-2 Convertible
−Removed: Preferred Stock (the “Series C-2”), for a total of $ 1,100,000 at $ 10.00 per Share of Series C-2.
−Removed: The Company obtained an
−Removed: independent valuation of the Series C-2 and $ 179,277 of compensation expense was recognized, representing the difference between the
−Removed: fair value and the proceeds received.
TO FINANCIAL STATEMENTS
−Removed: Series C-2 is not mandatorily redeemable and is not unconditionally redeemable.
−Removed: The Series C-2 is callable by the Company.
−Removed: The Certificate
−Removed: of Designation required that the Company, within 180 days of the Initial Issuance Date, call a special meeting of stockholders seeking
−Removed: shareholder ratification of the issuance of the Series C-2.
−Removed: If the ratification of the issuance was not approved prior to the twelve-month
−Removed: anniversary of the Initial Issuance Date (the “Vote Deadline”), the Series C-2 would be redeemed at a price equal to 107 %
−Removed: of (i) the Stated Value per share plus (ii) all unpaid dividends thereon.
−Removed: further, if the Company had filed a proxy with the
−Removed: SEC prior to the Vote Deadline but was unable to conduct a vote prior to the Vote Deadline then the Vote Deadline would have been extended
−Removed: until such time as the vote was conducted.
−Removed: The Series C-2 holders were not entitled to vote on the ratification.
−Removed: The call provision would
−Removed: have been automatically triggered if the ratification of the issuance was not approved in a special meeting of stockholders prior to
−Removed: the twelve-month anniversary of the Initial Issuance Date.
−Removed: The Company held the meeting within the required period and the Series C-2
−Removed: is no longer redeemable.
−Removed: on the guidance in ASC 480-10-S99 (“ASR 268”), a redeemable equity instrument is not to be included in permanent equity.
−Removed: Rather, it should be reported between long-term debt and stockholders’ equity, without a subtotal that might imply it is a part
−Removed: of stockholders’ equity (i.e., “temporary equity” or “mezzanine capital”).
−Removed: ASR 268 specifies that redeemable
−Removed: stock is any type of equity security, including common or preferred stock, when it has any condition for redemption which is not solely
−Removed: within the control of the issuer without regard to probability.
−Removed: Series C-2 Certificate of Designation required the Company to redeem the Series C-2 if stockholder approval was not received by the Vote
−Removed: Stockholder approval was not considered to be “solely within the Company’s control.” Stockholder approval
−Removed: occurred on March 31, 2021, at which time the Series C-2 was no longer callable by the Company.
−Removed: As such, the Series C-2 was initially
−Removed: classified in temporary equity under ASR 268 and was reclassified to permanent equity upon stockholder approval on March 31, 2021.
−Removed: holders of Series C-2 shall be entitled to receive dividends or distributions on each share of Series C-2 on an “as-converted basis”
−Removed: into Common Stock when and if dividends are declared on the Common Stock by the Board of Directors.
−Removed: Dividends shall be paid in cash or
−Removed: property, as determined by the Board of Directors.
−Removed: any time or times on or after the two-year anniversary of the Initial Issuance Date, each Holder shall be entitled to convert any portion
−Removed: of the outstanding Series C-2 held by such Holder into validly issued, fully-paid and non-assessable shares of Common at the Conversion
−Removed: The Conversion Amount is subject to adjustment for certain capitalization and Anti-Dilution Events.
−Removed: The Series C-2 will automatically
−Removed: be converted at the earlier of:
−Removed: (i) the four-year anniversary of the Initial Issuance Date, and (ii) simultaneously with the Company’s
−Removed: Common Stock being listed on a national securities exchange.
−Removed: The Conversion Rate is based upon the Conversion Price of $ 1.70 which resulted
−Removed: in a beneficial conversion feature at the time of issuance.
−Removed: As such, the Company recognized a beneficial conversion amount of $ 129,412
−Removed: as a reduction to the carrying amount of the convertible instrument.
−Removed: This discount will be amortized as a dividend over two years, the
−Removed: earliest conversion date.
−Removed: Upon the conversion of Series C-2 into Common Stock on September 14, 2021, the total amortization of the beneficial
−Removed: conversion feature is $ 45,541 and the remaining discount is netted against additional paid in capital.
−Removed: Conversion Amount may be adjusted due to certain Anti-Dilution Events.
−Removed: If at any time after the Initial Issuance Date, the Company raises
−Removed: capital equal to or in excess of $5 million by issuing Common Stock or Common Stock Equivalents then the Anti-Dilution Amount per share
−Removed: of Series C-2 shall be the product of:
−Removed: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by the Company after the Initial
−Removed: Issuance Date (the “Capital Raised”).
−Removed: further, for the determination of the Anti-Dilution Amount, the amount of
−Removed: Capital Raised shall be limited to $13 million, regardless of how much capital the Company raises.
−Removed: In the event capital is raised simultaneous
−Removed: with a listing on a national securities exchange and the automatic conversion of the Series C-2 then such funds shall be included in
−Removed: the Capital Raised for the purpose of determining the Anti-Dilution Amount.
−Removed: As of September 30, 2021, over $13 million of capital was
−Removed: raised and the adjustment to the Conversion Amount was fully triggered.
−Removed: The Company recognized the effect of the down-round protection
−Removed: when capital raises occur as the difference between:
−Removed: (1) the financial instrument’s fair value (without the down round feature)
−Removed: using the pre-trigger exercise price, and (2) the financial instrument’s fair value (without the down round feature) using the
−Removed: reduced exercise price.
−Removed: The value of the effect of the down round feature of $5,020,883 was treated as a dividend and a reduction to
−Removed: income available to common shareholders in the basic EPS calculation.
−Removed: On September 14, 2021, the Series C-2 was converted into 4,011,766
−Removed: shares of Common Stock.
−Removed: TO FINANCIAL STATEMENTS
−Removed: August 25, 2021, the Company issued approximately 14,500 shares of Common Stock in connection with the 1-for-10 Reverse Split resulting
−Removed: from the rounding up of fractional shares of Common Stock to the whole shares of Common Stock.
−Removed: The financial statements have been retroactively
−Removed: restated to reflect the reverse stock split.
−Removed: of Shares Pursuant to Equity Line of Credit Purchase Agreement
−Removed: January 28, 2021, the Company filed a fourth Registration Statement on Form S-1 seeking to register 400,000 shares.
−Removed: The fourth Registration
−Removed: Statement was declared effective by the SEC on February 1, 2021.
−Removed: the year ended December 31, 2021, the Company sold 321,738 shares (inclusive of approximately 17,590 pro-rata commitment shares) available
−Removed: for sale under the fourth Registration Statement for total proceeds of approximately $ 3,015,000 .
−Removed: of Shares Pursuant to Registered Direct Offering
−Removed: March 4, 2021, the Company entered into a securities purchase agreement (the “RD Purchase Agreement”) with institutional
−Removed: investors, pursuant to which the Company sold and issued, in a registered direct offering, 950,000 shares of the Company’s Common
−Removed: Stock, at a purchase price per share of $ 10.00 and immediately exercisable five-year warrants to purchase 712,500 shares of Common Stock
−Removed: at an exercise price of $ 11.50 per share.
−Removed: Gross proceeds from the Offering were $ 9.5 million.
−Removed: Net proceeds were $ 8.9 million after deducting
−Removed: placement agent fees and other offering expenses paid for by the Company.
−Removed: RD Purchase Agreement contains representations, warranties, indemnifications and other provisions customary for transactions of this
−Removed: Pursuant to the RD Purchase Agreement, subject to limited exceptions, each of the Company and its officers and directors agreed
−Removed: not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of Common Stock or any securities convertible
−Removed: into, or exchangeable or exercisable for, Common Stock, for a period ending 60 days after the date of the prospectus supplement for this
−Removed: Company also entered into a placement agent agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which AGP
−Removed: agreed to serve as the exclusive placement agent for the Company in connection with that offering.
−Removed: The Company paid AGP a cash placement
−Removed: fee equal to 7.0 % of the aggregate gross proceeds raised in the offering (reduced to 3.5 % for certain investors) and reimbursed the placement
−Removed: agent for its legal fees and other accountable expenses in the amount of $ 40,000 .
+Added: 6 - Stockholders’ Equity (Deficit)
+Added: Company received shareholder approval on July 11, 2023 to amend our Articles of Incorporation to increase the number of authorized shares
+Added: of common stock from 97,500,000 shares to 975,000,000 .
+Added: On July 12, 2023, the Company filed a Certificate of Amendment to the Articles
+Added: of Incorporation to effectuate the increase of our authorized shares of common stock to 975,000,000 .
The Market Offering Agreement
2 unchanged sentences
Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
−Removed: Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500
−Removed: (the “Shares”).
+Added: Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500 (the “Shares”).
The Company will pay H.C.
−Removed: Wainwright a commission rate equal to 3.0 %
−Removed: of the aggregate gross proceeds from each sale of Shares.
−Removed: TO FINANCIAL STATEMENTS
−Removed: the year ended December 31, 2021, the Company sold a total of 466,791 shares of Common Stock under the ATM Agreement for aggregate total
−Removed: gross proceeds of approximately $ 2,979,000 at an average selling price of $ 6.38 per share, resulting in net proceeds of approximately
+Added: Wainwright a commission rate equal to 3.0 % of the aggregate gross proceeds from each sale of Shares.
+Added: the year ended December 31, 2023, the Company sold a total of 1,707,621 shares of Common Stock under the ATM Agreement for aggregate
+Added: total gross proceeds of approximately $ 2,790,000 at an average selling price of $ 1.63 per share, resulting in net proceeds of approximately
$ 2,688,000 after deducting commissions and other transaction costs.
2 unchanged sentences
$ 11,126,000 after deducting commissions and other transaction costs.
−Removed: of Shares Pursuant to Cash Exercise of Series C Warrants
−Removed: January 15, 2021, the Company issued 200,000 shares of the Company’s Common Stock to Cavalry upon the exercise of all their Series
−Removed: C warrants and payment of the exercise amount of $ 400,000 .
−Removed: Cavalry and the Company entered into an agreement whereby Cavalry would exercise
−Removed: early for cash provided that the Company register the underlying shares of Common Stock within 30 days of exercise.
−Removed: of Shares Due to Conversion of Series C-1 Preferred Stock
−Removed: March 30, 2021, the Company issued 19,609 shares of Common Stock upon the conversion of 29,414 shares of Series C-1 Convertible Preferred
−Removed: After this conversion, there were no Series C-1 shares outstanding, so the Company filed a Certificate of Withdrawal with the
−Removed: Secretary of State of the State of Nevada.
−Removed: The Certificate of Withdrawal eliminated from the Articles of Incorporation of the Company
−Removed: all matters set forth in the Series C-1.
−Removed: of Shares Due to Conversion of Series C-2 Preferred Stock
−Removed: September 14, 2021, the Series C-2 was converted into 4,011,766 shares of Common Stock.
−Removed: Please refer to the discussion below.
+Added: Based Payments
+Added: January 19, 2023, The Board approved the issuance of $ 50,000 of common stock to each independent director.
+Added: The shares will be issued
+Added: in four equal installments ($ 12,500 each) at the end of each calendar quarter beginning March 31 st , subject to continued service
+Added: on each applicable issuance date.
+Added: The number of shares issuable will be based on the closing price of the Company’s common stock
+Added: on the last trading day prior to the end of the applicable calendar quarter.
+Added: For the year ended December 31, 2023, 122,124 shares of
+Added: common stock were issued to independent directors.
+Added: the years ended December 31, 2023 and 2022, 354,713 and 284,722 shares of common stock were issued to officers related to payment of
+Added: accrued bonus compensation, respectively.
of Restricted Stock to Service Providers
−Removed: the year ended December 31, 2021, the Company issued to four service providers a total of approximately 52,800 shares of restricted Common
−Removed: Stock, representing a total fair value of $ 0.6 million.
the year ended December 31, 2022, the Company issued to one service provider a total of approximately 12,500 shares of restricted Common
Stock, representing a total fair value of $ 59,000 .
+Added: TO FINANCIAL STATEMENTS
+Added: January 27, 2023, the Board approved the issuance of a newly designated Series V Preferred Stock (“Series V”) on a one-for-one
+Added: basis to the Company’s shareholders (including restricted stock unit holders and warrant holders).
+Added: The distribution of Series V
+Added: shares was approved and completed on June 2, 2023 to shareholders as of the record date of May 12, 2023.
+Added: The Series V:
+Added: (i) is non-convertible,
+Added: (ii) has a 20% liquidation preference over the shares of common stock, (iii) is non-voting and (iv) has certain rights to dividends and
+Added: distributions (at the discretion of the Board).
+Added: A total of 14,542,803 shares of Series V Preferred Stock were distributed to shareholders
+Added: on June 2, 2023.
+Added: The Series V is listed to trade on Upstream, the trading app for digital securities and NFTs powered by Horizon Fintex
+Added: and MERJ Exchange Limited, under the ticker symbol BTCSP.
+Added: fair value of the Preferred stock as of the record date, May 12, 2023, amounted to approximately $ 2,560,000 .
+Added: The Company used a probability
+Added: valuation model to determine the fair value of the preferred stock.
Equity Incentive Plan
1 unchanged sentence
on March 31, 2021 and amended on June 13, 2022.
−Removed: The Company has reserved 7,000,000 shares of Common Stock for issuance pursuant to the
−Removed: TO FINANCIAL STATEMENTS
−Removed: January 1, 2021, the Board of Directors of the Company approved the grant of 1.2 million stock options with an exercise price of $ 1.90
−Removed: under the Company’s 2021 Plan to Messrs.
−Removed: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and
−Removed: directors of the Company.
−Removed: Effective as of January 1, 2021, the Company and each optionee executed Stock Option Agreements evidencing
−Removed: the option grants.
−Removed: While stockholder approval (or ratification) of the grants was not required (under either the Stock Option Agreements
−Removed: or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
−Removed: shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
−Removed: As a result, based on the
−Removed: guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
−Removed: for those stock options.
−Removed: Of the stock options:
−Removed: (i) 480,000 options will vest on January 1, 2022 and (ii) the remaining options vested
−Removed: (prior to March 31, 2021) based upon the Company’s stock price meeting certain milestones.
−Removed: April 1, 2021, the Company granted 35,000 stock options with an exercise price of $ 10.30 to Charles B.
−Removed: Lee and Carol Van Cleef, directors
−Removed: of the Company.
−Removed: Of the stock options:
−Removed: (i) 14,000 options will vest on April 1, 2022 and (ii) the remaining 21,000 options vest based
−Removed: upon the Company’s stock price meeting certain milestones.
+Added: The Company received shareholder approval on July 11, 2023 to increase the authorized
+Added: amount under the 2021 Plan from 7,000,000 shares to 12,000,000 shares.
the year ended December 31, 2023, the Company granted 85,000 stock options with a weighted average exercise price of $ 1.29 to non-executive
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the year
−Removed: ended December 31, 2022 and 2021 for both the Black-Scholes formula and the Monte-Carlo simulation, applicable to 2021 options granted:
−Removed: of Weighted-average Assumptions Used to Estimate Fair Value
+Added: the year ended December 31, 2022, the Company granted 50,000 stock options with a weighted average exercise price of $ 1.51 to non-executive
+Added: following weighted-average assumptions were used to estimate the fair value of options granted on the deemed grant date during the years
+Added: ended December 31, 2023 and 2022 for the Black-Scholes formula:
+Added: Weighted-Average Assumptions Used to Estimate Fair Value
Exercise price
13 unchanged sentences
historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
−Removed: awards vesting upon the achievement of the market conditions which were met at the date of grant, compensation cost measured on the date
−Removed: of grant was immediately recognized.
−Removed: For awards vesting upon the achievement of the market conditions which were not met at the date
−Removed: of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period based on estimation
−Removed: using a Monte-Carlo simulation.
−Removed: TO FINANCIAL STATEMENTS
−Removed: summary of options activity under the Company’s stock option plan for the year ended December 31, 2022 is presented below:
+Added: summary of options activity under the Company’s stock option plan for the years ended December 31, 2023 and 2022 are presented
Summary of Option Activity
2 unchanged sentences
Average Remaining Contractual Life (in years)
−Removed: Outstanding as
−Removed: of December 31, 2021
−Removed: options granted
−Removed: options expired
+Added: Outstanding as of December 31, 2021
+Added: Employee options granted
+Added: Employee options expired
options forfeited
−Removed: as of December 31, 2022
−Removed: vested and exercisable as of December 31, 2022
−Removed: January 1, 2021, the Board of Directors of the Company approved 275,000 restricted stock unit grants under the Company’s 2021 Equity
−Removed: Incentive Plan to Messrs.
−Removed: David Garrity, a former director, and Charles Allen and Michal Handerhan, executive officers and directors
−Removed: of the Company.
−Removed: Effective as of January 1, 2021, the Company and each recipient executed a Restricted Stock Agreement evidencing the
−Removed: stock grants.
−Removed: While stockholder approval (or ratification) of the grants was not required (under either the Restricted Stock Agreements
−Removed: or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
−Removed: shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
−Removed: As a result, based on the
−Removed: guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
−Removed: for those restricted stock grants.
−Removed: The restricted stock units vest when the Company lists its Common Stock on a national securities exchange.
−Removed: As of December 31, 2021, all 275,000 restricted stock units vested with a total fair value of approximately $ 2.8 million.
−Removed: stock-based compensation for restricted stock units is measured based on the closing fair market value of the Company’s Common
−Removed: Stock at the deemed grant date and was recorded on the September 14, 2021 vesting date when the listing occurred.
−Removed: April 1, 2021, the Company granted a total of 15,000 restricted stock units to two non-employee directors of the Company.
−Removed: The restricted
−Removed: stock units vest when the Company lists its Common Stock on a national securities exchange.
−Removed: As of December 31, 2021, all 15,000 restricted
−Removed: stock units vested with a total fair value of approximately $ 0.2 million.
−Removed: The cost of stock-based compensation for restricted stock units
−Removed: is measured based on the closing fair market value of the Company’s Common Stock at the deemed grant date and was recorded on the
−Removed: September 14, 2021 vesting date when the listing occurred.
−Removed: June 28, 2021, the Company granted 50,781 restricted stock units to the Company’s then Chief Financial Officer.
−Removed: The restricted
−Removed: stock units were to vest over a five-year period as follows:
−Removed: 20 % of the 50,781 restricted stock units were to vest on the one-year anniversary
−Removed: of the grant date, and the remaining 80% were to vest monthly over the following four years with vesting occurring on the last day of
−Removed: each respective month.
−Removed: On November 30, 2021, this Chief Financial Officer resigned.
−Removed: The 50,781 restricted stock units granted to this
−Removed: Chief Financial Officer were forfeited accordingly.
−Removed: December 1, 2021, the Company granted 29,363 restricted stock units to the Company’s current Chief Financial Officer.
−Removed: The restricted
−Removed: stock units are to vest over a five-year period as follows:
−Removed: 20 % of the 29,363 restricted stock units are to vest on the one-year anniversary
−Removed: of the grant date, and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st
−Removed: of each respective year.
−Removed: The grant date fair value of restricted stock units was approximately $ 0.2 million.
−Removed: As of December 31,
−Removed: 2022, 5,873 of the restricted stock units vested with a total fair value of approximately $ 35,000 .
+Added: Outstanding as of December 31, 2022
+Added: Options vested and exercisable as of December
+Added: Average Exercise Price
+Added: Intrinsic Value
+Added: Average Remaining Contractual Life (in years)
+Added: Outstanding as of December 31, 2022
+Added: Employee options granted
+Added: Employee options forfeited
+Added: Outstanding as of December 31, 2023
+Added: Options vested and exercisable as of December
+Added: TO FINANCIAL STATEMENTS
February 22, 2022, the Company granted 45,767 restricted stock units to the Company’s Chief Technology Officer.
1 unchanged sentence
stock units are to vest over a five-year period as follows:
−Removed: 20 % of the 45,767 restricted stock units are to vest on January 1, 2023,
−Removed: and the remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st of each respective
−Removed: The grant date fair value of restricted stock units was approximately $ 0.2 million.
−Removed: TO FINANCIAL STATEMENTS
−Removed: January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
−Removed: Board of Directors of the Company ratified grants of RSUs to each independent director.
−Removed: David Garrity, Carol Van Cleef and Charles Lee
−Removed: were each granted 95,544 restricted stock units (the “Board Grants”).
−Removed: The Board Grants vest in four equal installments at
−Removed: the end of each calendar quarter in 2022.
+Added: 20 % of the 45,767 restricted stock units vested on January 1, 2023, and the
+Added: remaining 80% are to vest annually over the following four years with vesting occurring on December 31 st of each respective
+Added: The grant date fair value of restricted stock units was approximately $ 200,000 .
+Added: January 2, 2022, the Board ratified grants of RSUs to each independent director.
+Added: David Garrity, Carol Van Cleef and Charles Lee were
+Added: each granted 95,544 restricted stock units (the “2022 Board Grants”).
+Added: The 2022 Board Grants vest in four equal installments
+Added: at the end of each calendar quarter in 2022.
As of December 31, 2022, all 95,544 of the restricted stock units vested with a total fair
−Removed: value of approximately $ 0.3 million.
−Removed: Company’s executive officers were granted RSUs as part of a long-term incentive (“LTI”) plan, with vesting terms set
−Removed: for when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above four defined
−Removed: market capitalization thresholds of $ 100 million, $ 150 million, $ 200 million and $ 400 million.
−Removed: On December 9, 2022, upon recommendation
−Removed: of the Compensation Committee of the Board of Directors approved an amendment to the LTI plan, whereby the market capitalization threshold
−Removed: targets were lowered to $ 50 million, $ 100 million, $ 150 million, and $ 300 million, effective January 1, 2023.
+Added: value of approximately $ 300,000 .
+Added: January 2, 2022, the Board, as approved by its Compensation Committee, ratified grants of RSUs to the Company’s executive officers
+Added: as part of a long-term incentive (“LTI”) plan, with vesting terms set for when the Company’s market capitalization
+Added: reaches and sustains a market capitalization for 30 consecutive days above four defined market capitalization thresholds of $ 100 million,
+Added: $ 150 million, $ 200 million and $ 400 million.
February 22, 2022, upon appointment of Manish Paranjape as Chief Technology Officer of the Company, Mr.
2 unchanged sentences
market capitalization thresholds.
+Added: January 1, 2023 (the “LTI RSU Amendment Date”), upon recommendation of the Compensation Committee of the Board approved an
+Added: amendment to the LTI plan, whereby the market capitalization threshold targets were lowered to $ 50 million, $ 100 million, $ 150 million,
+Added: and $ 300 million.
RSUs granted to each executive employee are as follows:
1 unchanged sentence
Cap Vesting Thresholds
−Removed: Executive Officer
−Removed: Operations Officer
−Removed: Financial Officer
−Removed: Technology Officer
+Added: Charles Allen
+Added: Chief Executive Officer
+Added: Michal Handerhan
+Added: Chief Operations Officer
+Added: Michael Prevoznik
+Added: Chief Financial Officer
+Added: Manish Paranjape
+Added: Chief Technology Officer
the extent any market capitalization targets set forth above for Mr.
17 unchanged sentences
incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted during the year ended December 31, 2022
+Added: of the LTI RSU Amendment Date, the Company determined the pre-modification and post-modification estimated fair value of the LTI RSUs
+Added: accounting for the amended market cap criteria.
+Added: The increase in fair value of the LTI RSUs attributable to the modification was valued
+Added: to be approximately $ 83,000 and added to the related unrecognized compensation expense in accordance with ASC 718 – Share-Based
+Added: Compensation , whereby any previously recognized compensation cost that has not vested as of the modification date should be adjusted
+Added: to reflect the new fair value of the equity awards on the date of the modification.
+Added: following weighted-average assumptions were used to estimate the fair value of options granted during the years ended December 31, 2023
and 2022 for the Monte-Carlo simulation:
Weighted-Average Assumptions Used to Estimate Fair Value
−Removed: stock price volatility
−Removed: rate of interest
+Added: (Modification)
+Added: Vesting Hurdle Price
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
14 unchanged sentences
David Garrity resigned as a director of BTCS, Inc.
−Removed: The Board of Directors of the Company agreed to fully vest
−Removed: Garrity’s remaining unvested restricted stock units ( 7,962 shares) and pay Mr.
−Removed: Garrity approximately $ 5,600 , which represents
−Removed: the remaining 2022 director fees.
+Added: The Board agreed to fully vest Mr.
+Added: Garrity’s remaining
+Added: unvested restricted stock units ( 7,962 shares) and pay Mr.
+Added: Garrity approximately $ 5,600 , which represents the remaining unpaid 2022 director
+Added: fees as of the date of resignation.
October 1, 2022, the Company granted a total of 7,962 restricted stock units to Melanie Pump, a non-employee director of the Company,
which vested on December 31, 2023 with a total fair value of approximately $ 12,000 .
−Removed: summary of the Company’s restricted stock units granted under the 2021 Plan during the year ended December 31, 2022 are as follows:
+Added: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors approved the grant of 25,000 RSUs to Mr.
+Added: Prevoznik and Mr.
+Added: Paranjape each, effective January 1, 2023, which vest annually over a five-year period with the first vesting date
+Added: being on the one-year anniversary of the execution date of the effective grant date, subject to continued employment on each applicable
+Added: vesting date.
+Added: The fair value of the RSUs on the grant date was approximately $ 16,000 , each.
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the years ended December 31, 2023 and 2022 are
Summary of Restricted Stock
−Removed: Average Grant
−Removed: Day Fair Value
+Added: of Restricted Stock Units
+Added: Average Grant Date Fair Value
Nonvested at December 31, 2022
Nonvested at December 31, 2022
+Added: Nonvested at December 31, 2023
TO FINANCIAL STATEMENTS
−Removed: compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: Stock-based compensation expense for the years ended December 31, 2022 and 2021 was as follows:
+Added: compensation expenses are recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
+Added: Stock-based compensation expenses for the years ended December 31, 2023 and 2022 were as follows:
Schedule of Stock-based Compensation Expense
the Year Ended December 31,
−Removed: Employee bonus
+Added: Employee bonus stock awards
Employee stock option awards
−Removed: Employee restricted stock
−Removed: Non-employee restricted stock
−Removed: C-2 Allocation
+Added: Employee restricted stock unit awards
+Added: Non-employee restricted
Purchase Warrants
1 unchanged sentence
Summary of Warrant Activity
−Removed: Outstanding as
−Removed: of December 31, 2020
−Removed: Issuance of Series C Warrants
−Removed: Warrants exercise for cash
−Removed: Issuance of Warrants pursuant
−Removed: to Registered Direct Offering
−Removed: shares adjusted for reverse split
Outstanding as of December 31,
1 unchanged sentence
Outstanding as of December 31, 2022
+Added: Expiration of warrants
+Added: Outstanding as of December 31, 2023
TO FINANCIAL STATEMENTS
6 unchanged sentences
Allen shall be eligible
−Removed: for an annual bonus if we meet certain criteria, as established by the Board of Directors.
−Removed: Allen shall be entitled to participate
−Removed: in all benefits plans we provide to our senior executives.
+Added: for an annual bonus if we meet certain criteria, as established by the Board.
+Added: Allen shall be entitled to participate in all benefits
+Added: plans we provide to our senior executives.
We shall reimburse Mr.
−Removed: Allen for all reasonable expenses incurred in the course
−Removed: of his employment.
+Added: Allen for all reasonable expenses incurred in the course of his employment.
The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses.
−Removed: If the Company does not
−Removed: provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
−Removed: with their office space needs.
+Added: If the Company does not provide office space
+Added: to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection with their office space
February 6, 2019 we amended the Allen Employment Agreement whereby the annual salary was increased to $ 345,000 per year effective January
12 unchanged sentences
Handerhan shall be eligible
−Removed: for an annual bonus if we meet certain criteria, as established by the Board of Directors.
−Removed: Handerhan shall be entitled to participate
−Removed: in all benefits plans we provide to our senior executives.
+Added: for an annual bonus if we meet certain criteria, as established by the Board.
+Added: Handerhan shall be entitled to participate in all benefits
+Added: plans we provide to our senior executives.
We shall reimburse Mr.
−Removed: Handerhan for all reasonable expenses incurred in the
−Removed: course of his employment.
+Added: Handerhan for all reasonable expenses incurred in the course of his
The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses.
−Removed: If the Company
−Removed: does not provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
−Removed: with their office space needs.
+Added: If the Company does not provide
+Added: office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection with their
+Added: office space needs.
February 6, 2019 we amended the Handerhan Employment Agreement whereby the annual salary was increased to $ 215,000 per year effective
2 unchanged sentences
Employment Agreement remained unchanged, including the Annual Increase.
−Removed: January 19, 2022, the Board of Directors approved a salary increase for Michael Handerhan effective January 1, 2022.
+Added: January 19, 2022, the Board approved a salary increase for Michael Handerhan to $ 275,000 , effective January 1, 2022.
For the year ended
3 unchanged sentences
The forfeiture in 2022 does not alter or amend current employment agreements, or any calculations based on those agreements.
+Added: NOTES TO FINANCIAL STATEMENTS
Prevoznik – Chief Financial Officer
4 unchanged sentences
Prevoznik shall be eligible for an annual bonus if we meet certain criteria, as established
−Removed: by the Board of Directors.
+Added: by the Board.
Prevoznik shall be entitled to participate in all benefits plans we provide to our senior executives.
−Removed: shall reimburse Mr.
+Added: We shall reimburse
Prevoznik for all reasonable expenses incurred in the course of his employment.
−Removed: The Company shall pay the Executive
−Removed: $ 500 per month to cover telephone and internet expenses.
−Removed: If the Company does not provide office space to the Executive the Company will
−Removed: pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
−Removed: June 1, 2022, the Board of Directors approved a salary increase for Michael Prevoznik effective June 1, 2022.
−Removed: For the year ended December
+Added: The Company shall pay the Executive $ 500 per month
+Added: to cover telephone and internet expenses.
+Added: If the Company does not provide office space to the Executive the Company will pay the Executive
+Added: an additional $ 500 per month to cover expenses in connection with their office space needs.
+Added: June 1, 2022, the Board approved a salary increase for Michael Prevoznik to $ 225,000 , effective June 1, 2022.
+Added: December 9, 2022, upon recommendation of the Compensation Committee of the Board approved a 4.5 % inflationary increase in Mr.
+Added: annual base salary, effective January 1, 2023.
+Added: January 12, 2024, upon recommendation of the Compensation Committee of the Board approved a 4.5 % inflationary increase in Mr.
+Added: annual base salary, effective January 1, 2024.
+Added: the year ended December 31, 2023 Mr.
Prevoznik’s annual base salary was $ 235,125 .
−Removed: December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
−Removed: Prevoznik’s annual base salary, effective January 1, 2023.
Paranjape – Chief Technology Officer
4 unchanged sentences
Paranjape shall be eligible for an annual bonus if we meet certain criteria, as
−Removed: established by the Board of Directors.
−Removed: Paranjape shall be entitled to participate in all benefits plans we provide to our senior
−Removed: We shall reimburse Mr.
+Added: established by the Board.
+Added: Paranjape shall be entitled to participate in all benefits plans we provide to our senior executives.
+Added: shall reimburse Mr.
Paranjape for all reasonable expenses incurred in the course of his employment.
−Removed: The Company shall pay
−Removed: the Executive $ 500 per month to cover telephone and internet expenses.
−Removed: If the Company does not provide office space to the Executive
−Removed: the Company will pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
−Removed: December 9, 2022, upon recommendation of the Compensation Committee of the Board of Directors approved a 4.5 % inflationary increase in
−Removed: Paranjape’s annual base salary, effective January 1, 2023.
+Added: The Company shall pay the Executive
+Added: $ 500 per month to cover telephone and internet expenses.
+Added: If the Company does not provide office space to the Executive the Company will
+Added: pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
+Added: December 9, 2022, upon recommendation of the Compensation Committee of the Board approved a 4.5 % inflationary increase in Mr.
+Added: annual base salary, effective January 1, 2023.
+Added: January 12, 2024, upon recommendation of the Compensation Committee of the Board approved a 4.5 % inflationary increase in Mr.
+Added: annual base salary, effective January 1, 2024.
+Added: the year ended December 31, 2023 Mr.
+Added: Prevoznik’s annual base salary was $ 235,125 .
TO FINANCIAL STATEMENTS
28 unchanged sentences
including, without limitation, as a result of a tender offer, proxy contest, merger or similar transaction, to constitute at least a
−Removed: majority of the Board of Directors of the Company.
+Added: majority of the Board of the Company.
Additionally,
pursuant to the terms of the Employment Agreements, we have entered into an indemnification agreement with each executive officer.
+Added: November 17, 2023, our Board adopted a clawback policy in accordance with the rules of the Nasdaq
+Added: Stock Exchange, to recoup “excess” incentive compensation, if any, earned by current and former executive officers during
+Added: a three year look back period in the event of a financial restatement due to material noncompliance with any financial reporting requirement
+Added: under the securities laws (with no fault required) .
January 2, 2022, Charles Allen, the Company’s Chief Executive Officer, was awarded 173,611 fully-vested shares of Common Stock
1 unchanged sentence
the 2021 Equity Incentive Plan (the “Plan”) as equity bonuses.
−Removed: May 12, 2022, the Compensation Committee of the Board of Directors of the Company approved a performance based Annual Cash Incentive
−Removed: Plan (“ACIP”) for the Company’s executives for fiscal year 2022 whereby if an executive meets their performance milestones,
−Removed: the executive will receive a bonus in amount up to 48 % to 107 % of the applicable executive’s base salary.
−Removed: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors approved an annual performance payout in
−Removed: the aggregate amount of $ 278,498 , to be paid in stock and cash in the closing price of the Company’s common stock on January 1,
−Removed: 2023 as follows:
+Added: May 12, 2022, the Compensation Committee of the Board of the Company approved a performance based Annual Cash Incentive Plan (“ACIP”)
+Added: for the Company’s executives for fiscal year 2022 whereby if an executive meets their performance milestones, the executive will
+Added: receive a bonus in amount up to 48 % to 107 % of the applicable executive’s base salary.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: December 9, 2022, upon recommendation of the Compensation Committee, the Board approved an annual performance payout in the aggregate
+Added: amount of $ 278,498 , to be paid in stock and cash in the closing price of the Company’s common stock on January 1, 2023 as follows:
of Annual Performance Layout
−Removed: the Year Ended
−Removed: Handerhan - COO
−Removed: Prevoznik - CFO
+Added: Charles Allen - CEO
+Added: Michal Handerhan - COO
+Added: Michael Prevoznik - CFO
+Added: Manish Paranjape - CTO
+Added: Total Performance Bonuses
+Added: May 11, 2023, the Compensation Committee of the Board of the Company approved a performance based Annual Cash Incentive Plan (“ACIP”)
+Added: for the Company’s executives for fiscal year 2023 whereby if an executive meets their performance milestones, the executive will
+Added: receive a bonus in amount up to 64 % to 128 % of the applicable executive’s base salary.
+Added: December 29, 2023, upon recommendation of the Compensation Committee, the Board approved an annual performance payout in the aggregate
+Added: amount of $ 705,061 , to be paid in stock and cash in the closing price of the Company’s common stock on January 1, 2023 as follows:
+Added: Charles Allen
+Added: Michal Handerhan - COO
+Added: Michael Prevoznik - CFO
Paranjape - CTO
−Removed: Performance Bonuses Earned
+Added: Total Performance Bonuses
TO FINANCIAL STATEMENTS
−Removed: 7 – Accrued Compensation
+Added: 8 – Accrued Expenses
of December 31, 2023 and 2022, the Company had accrued expenses consisting of the following:
−Removed: of Accrued Compensation
−Removed: Compensation and
−Removed: related expenses
−Removed: Accounts Payable
−Removed: compensation and related expenses include approximately $ 284,000 and related to performance bonus accruals as of December 31, 2022 and
−Removed: 2021, respectively.
+Added: of Accrued Expenses
+Added: Accrued compensation
+Added: Accounts payable and
+Added: accrued expenses
+Added: compensation and related expenses include approximately $ 710,000 and $ 284,000 related to performance bonus accruals as of December 31,
+Added: 2023 and 2022, respectively.
9 – Employee Benefit Plans
12 unchanged sentences
in the normal course of business.
−Removed: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at December 31,
−Removed: 2022, a net loss and net cash used in operating activities for the reporting period then ended.
−Removed: The Company is implementing its business
−Removed: plan and generating revenue;
−Removed: however, the Company’s cash position and liquid crypto assets are sufficient to support its daily
−Removed: operations over the next twelve months.
+Added: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit of approximately
+Added: $ 138,677,000 at December 31, 2023, and net cash used in operating activities of approximately $ 3,562,000 for the reporting period then
+Added: The Company is implementing its business plan and generating revenue;
+Added: however, the Company’s cash position and liquid crypto
+Added: assets are sufficient to support its daily operations over the next twelve months.
Company has sustained recurring losses and negative cash flows from operations.
1 unchanged sentence
funded through the sale of common stock equity.
−Removed: As of December 31, 2022, the Company had approximately $ 2.1 million of unrestricted cash.
+Added: As of December 31, 2023, the Company had approximately $ 1,458,000 of unrestricted cash.
However, historically the Company has experienced and may continue to experience negative operating margins and negative cash flows from
2 unchanged sentences
capital to accomplish its business plan over the next several years.
−Removed: The Company expects to seek to obtain additional funding through
+Added: The Company expects to seek additional funding through
debt or equity financing.
6 unchanged sentences
of Deferred Tax Assets and Liabilities
−Removed: As of December 31,
+Added: of December 31,
Deferred tax assets:
−Removed: Federal Net-operating loss carryforward
−Removed: State Net-operating loss carryforward
−Removed: Other (Non-Qualified Stock Options)
+Added: Federal net-operating
+Added: loss carryforward
+Added: State net-operating loss
+Added: Other (non-qualified
+Added: stock options)
Total deferred tax assets
+Added: Deferred tax liabilities:
+Added: Unrealized gains on crypto assets
+Added: Total deferred tax liabilities
Valuation allowance
1 unchanged sentence
( 3,363,555 )
−Removed: Deferred Tax Asset, Net of Allowance
−Removed: December 31, 2022, the Company had net operating loss carry forwards for federal and state tax purposes of approximately $ 18.6 million
−Removed: which begins to expire in 2034 .
−Removed: The 20-year carryforward period has been replaced with an indefinite carryforward period for these NOLs
−Removed: generated in tax years beginning after December 31, 2017 and future years .
−Removed: the amount of NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December 31, 2034 .
+Added: Deferred tax assets,
+Added: December 31, 2023, the Company had net operating loss (“NOL”) carry forwards for federal and state tax purposes of
+Added: approximately $ 25,753,000
+Added: which begins to expire
+Added: 20-year carryforward period has been replaced with an indefinite carryforward period for these NOLs generated in tax years beginning
+Added: after December 31, 2017 and future years .
+Added: the amount of Federal NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December
The amount of NOLs that were generated in the tax year December 31, 2015 in the amount of $ 1,545,343 will expire after December
1 unchanged sentence
The amount of NOLs that were generated in the tax year December 31, 2017 in the amount of $ 1,084,564 will expire after December
−Removed: The NOLs generated in the tax years December 31, 2018 and onwards in the amounts of $ 8,508,712 will have an indefinite life per current
+Added: The NOLs generated in the tax years December 31, 2018 in the amounts of $ 11,899,437 and onwards will have an indefinite life
+Added: per current U.S.
federal income tax legislation.
3 unchanged sentences
382 Valuation, as required and the NOL’s because of potential Change of Ownerships might be completely worthless.
+Added: As of December 31, 2023, the Company had a deferred tax liability related
+Added: to the unrealized gains on its crypto assets amounting to $ 715,899 .
+Added: The final tax impact could significantly differ from current estimates
+Added: due to future market fluctuations and changes in tax laws.
Management of the Company has recorded a Full Valuation Reserve, since it is more likely than not that no benefit will be realized for
9 unchanged sentences
assets at December 31, 2023 and 2022.
−Removed: The valuation allowance increased by approximately $ 0.9 million as of December 31, 2022.
+Added: The valuation allowance increased by approximately $ 18,000 as of December 31, 2023.
expected tax expense (benefit) based on the U.S.
1 unchanged sentence
of Income Tax Rate
−Removed: For the years ended December 31,
+Added: the years ended December 31,
Statutory Federal Income Tax Rate
1 unchanged sentence
Federal tax rate change
−Removed: Change in Valuation Allowance
−Removed: Income Taxes Provision (Benefit)
+Added: Change in Valuation
+Added: Income Taxes Provision
Company has not identified any uncertain tax positions requiring a reserve as of December 31, 2023 and 2022.
5 unchanged sentences
in the financial statements other than disclosed.
−Removed: the period from December 31, 2022 to March 28, 2023, the Company sold a total of 295,306 shares of Common Stock under the ATM Agreement
−Removed: for aggregate total gross proceeds of approximately $ 520,000 at an average selling price of $ 1.76 per share, resulting in net
−Removed: proceeds of approximately $ 501,000 after deducting commissions and other transaction costs.
−Removed: December 9, 2022, upon recommendation of the Compensation Committee, the Board of Directors of BTCS Inc.
−Removed: approved, effective January
−Removed: 1, 2023, the amendment of unvested RSUs which are subject to monthly time-based vesting such that the time-based vesting conditions will
−Removed: be replaced with calendar year annual vesting, including any pro-rata adjustment which may be required to move from an annual basis to
−Removed: a calendar year annual basis.
−Removed: In addition, the Board of Directors approved the grant of 25,000 RSUs to Mr.
+Added: December 29, 2023, upon recommendation of the Compensation Committee, the Board of BTCS Inc.
+Added: approved the grant of 50,000 RSUs to each
+Added: of its executive officers (Mr.
+Added: Handerhan, Mr.
Prevoznik and Mr.
−Removed: each, which vest annually over a five-year period with the first vesting date being on the one-year anniversary of the execution date
−Removed: of the effective grant date, subject to continued employment on each applicable vesting date.
−Removed: January 19, 2023, The Board of Directors of the Company approved the issuance of $ 50,000 of common stock to each independent director.
−Removed: The shares will be issued in four equal installments ($ 12,500 ) at the end of each calendar quarter beginning March 31st, subject to continued
−Removed: service on each applicable issuance date.
−Removed: The number of shares issuable will be based on the closing price of the Company’s common
−Removed: stock on the last trading day prior to the end of the applicable calendar quarter.
−Removed: Board also approved the following annual committee chair fees:
−Removed: $ 5,000 for the Audit Committee Chair, 5,000 for the Compensation Committee
−Removed: Chair, and $ 5,000 for the Governance and Nominating Committee (collectively, the “Committee Chair Fees”).
−Removed: The Committee Chair
−Removed: Fees are payable quarterly in four equal installments at the end of each calendar quarter.
−Removed: The annual Board fees remain unchanged at
−Removed: $ 25,000 per independent director, payable quarterly in four equal installments at the end of each calendar quarter.
−Removed: On February 2, 2023,
−Removed: the Company announced that it had created a new Series V Convertible Preferred Stock with plans to distribute the Series V to each shareholder
−Removed: of record as of March 27, 2023 with a payment date of April 14, 2023.
−Removed: On March 23, 2023, the Company announced the delay of the key dates
−Removed: including record and payment dates of the Series V distribution, due to anticipated changes to the structure.
−Removed: The Company is actively
−Removed: working with relevant parties to ensure a smooth process of the distribution moving forward.
+Added: Paranjape), effective January 1, 2024.
+Added: The RSUs granted vest
+Added: annually over a 5-year period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on the one-year
+Added: anniversary of the first vesting date, subject to continued employment on each applicable vesting date .
+Added: January 12, 2024, Messrs.
+Added: Allen and Handerhan both informed the Compensation Committee, that for personal reasons, they each do not accept,
+Added: and forfeit, the 50,000 restricted stock units granted to them each by the Company effective January 1, 2024.
+Added: Subsequently, effective
+Added: January 12, 2024, approved the grant of 50,000 additional RSUs to Mr.
+Added: Prevoznik and Mr.
+Added: Paranjape, each, which vest annually over a 5-year
+Added: period (10,000 per year) with the first vesting date of December 31, 2024 and each subsequent vesting on the one-year anniversary of
+Added: the first vesting date, subject to continued employment on each applicable vesting date .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.