Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following discussion and analysis of financial condition and results of operations should be read in conjunction with our historical
financial statements and the notes to those statements that appear elsewhere in this report. Certain statements in the discussion contain
forward-looking statements based upon current expectations that involve risks and uncertainties, such as plans, objectives, expectations
and intentions. Actual results and the timing of events could differ materially from those anticipated in these forward-looking statements
as a result of a number of factors, including those discussed in the Risk Factors contained in our Annual Report on Form 10-K for the
year ended December 31, 2022. When we refer to the “2023 Quarter” and the “2022 Quarter” we are referring to
the three months ended March 31, 2023 and March 31, 2022 quarters, respectively.
Company
Overview
BTCS
Inc. is an early entrant in the cryptocurrency market and a publicly-traded U.S. company focused on blockchain infrastructure and staking.
The Company specializes in operating validator nodes on various Delegated proof-of-stake (“DPoS”) and proof-of-stake (“PoS”)
based blockchain networks and stakes the native crypto assets on the validator nodes it operates to earn rewards in connection with the
validation of transactions occurring on those blockchain networks. BTCS plans to expand its PoS operations to secure other disruptive
blockchain protocols that allow for delegating, which presents a significant growth opportunity for the company.
BTCS’s
business model is focused on Staking-as-a-Service (StaaS), allowing crypto asset holders to earn rewards by participating in network
consensus mechanisms through staking and delegating their crypto assets to Company operated validator nodes. As a non-custodial
validator operator, the company receives a percentage of token holders’ staking rewards generated as a validator node fee, for
our ministerial role in hosting the validator node. This creates an opportunity for scalable revenue and business growth with
limited additional costs. The company’s StaaS strategy provides a more accessible and cost-effective way for crypto asset
holders to participate in blockchain networks’ consensus mechanisms, promoting the growth and adoption of blockchain
technology. The company’s internally-developed dashboard, StakeSeeker, is a non-custodial platform that allows users to learn
how to earn staking rewards through direct participation in blockchain consensus algorithms and analyze their crypto portfolios
across exchanges and wallets through a comprehensive crypto dashboard and education center.
22
The
table below describes BTCS’s quarterly crypto asset holdings as of the 2022 Quarter through the 2023 Quarter.
Crypto
Assets Held at Period End
Asset
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
Bitcoin (BTC)
90
-
-
-
-
Ethereum (ETH)
8,196
8,283
8,380
8,454
8,524
Cardano (ADA)
257,757
260,555
262,860
262,860
262,860
Kusama (KSM)
5,278
5,550
6,297
6,493
6,767
Tezos (XTZ)
70,453
71,369
72,578
73,486
74,765
Solana (SOL)
7,043
7,136
7,238
7,371
7,493
Polkadot (DOT)
38,816
39,986
23,905
7,280
7,526
Terra (LUNA)
3,621
-
-
-
-
Cosmos (ATOM)
80,474
86,613
91,181
96,318
102,298
Polygon (MATIC)
454,486
466,022
474,207
480,825
486,806
Avalanche (AVAX)
14,273
14,594
14,888
17,178
17,178
Algorand (ALGO)
51,197
51,201
51,201
-
-
Axie Infinity (AXS)
22,322
31,763
37,402
42,030
46,482
Kava (KAVA)
183,966
264,917
280,293
290,909
304,968
Band Protocol (BAND)
992
992
992
Mina (MINA)
71,297
74,177
79,937
Oasis Network (ROSE)
349,661
359,607
2,569,991
Akash (AKT)
103,730
107,405
110,213
NEAR Protocol (NEAR)
74,702
75,724
Fair
Value of Crypto Assets at Period End
Asset
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
Bitcoin (BTC)
$ 4,098,481
$ -
$ -
$ -
$ -
Ethereum (ETH)*
26,894,723
8,840,595
11,128,675
10,117,237
15,530,133
Cardano (ADA)
294,320
119,555
114,190
64,786
104,861
Kusama (KSM)
992,851
267,583
265,505
149,981
236,070
Tezos (XTZ)
262,023
101,102
103,210
52,720
83,614
Solana (SOL)
863,854
239,700
240,377
73,426
158,625
Polkadot (DOT)
826,875
281,496
150,964
31,410
47,720
Terra (LUNA)
373,005
-
-
-
-
Cosmos (ATOM)
2,325,374
651,909
1,186,824
900,440
1,144,459
Polygon (MATIC)
735,034
222,466
368,671
364,714
544,815
Avalanche (AVAX)
1,383,403
247,059
256,021
187,286
304,341
Algorand (ALGO)
47,492
16,115
18,044
-
-
Axie Infinity (AXS)
1,416,264
461,649
470,116
253,943
389,893
Kava (KAVA)
828,742
468,634
423,326
166,752
270,486
Band Protocol (BAND)
1,215
1,396
1,857
Mina (MINA)
42,085
32,187
62,101
Oasis Network (ROSE)
21,330
12,291
156,698
Akash (AKT)
26,881
19,938
34,510
NEAR Protocol (NEAR)
93,785
150,854
Total
41,342,441
11,917,864
14,817,434
12,522,292
19,221,037
QoQ Change
13 %
-71 %
24 %
-15 %
53 %
YoY Change
105 %
-45 %
-51 %
-66 %
-54 %
23
Prices
of Crypto Assets at Period End
Asset
2022 Q1
2022 Q2
2022 Q3
2022 Q4
2023 Q1
Bitcoin (BTC)
$ 45,539
$ 19,785
$ 19,432
$ 16,547
$ 28,478
Ethereum (ETH)
3,282
1,067
1,328
1,197
1,822
Cardano (ADA)
1.14
0.46
0.43
0.25
0.40
Kusama (KSM)
188
48.21
42.16
23.10
34.89
Tezos (XTZ)
3.72
1.42
1.42
0.72
1.12
Solana (SOL)
123
33.59
33.21
9.96
21.17
Polkadot (DOT)
21.30
7.04
6.32
4.31
6.34
Terra (LUNA)
103
-
-
-
-
Cosmos (ATOM)
28.90
7.53
13.02
9.35
11.19
Polygon (MATIC)
1.62
0.48
0.78
0.76
1.12
Avalanche (AVAX)
96.92
16.93
17.20
10.90
17.72
Algorand (ALGO)
0.93
0.31
0.35
0.17
0.23
Axie Infinity (AXS)
63.45
14.53
12.57
6.04
8.39
Kava (KAVA)
4.50
1.77
1.51
0.57
0.89
Band Protocol (BAND)
1.22
1.41
1.87
Mina (MINA)
0.59
0.43
0.78
Oasis Network (ROSE)
0.06
0.03
0.06
Akash (AKT)
0.26
0.19
0.31
NEAR Protocol (NEAR)
1.26
1.99
*
The prices have been rounded to the nearest whole dollar for prices above $100
The
following table presents the Fair Value of Crypto Assets held compared to the GAAP Book Value reported on the Company’s
balance sheet.
March 31, 2023
December 31, 2022
Book Value
Fair Value
Book Value
Fair Value
Ethereum (ETH)
$ 5,817,449
$ 15,530,133
$ 5,708,624
$ 10,117,237
Cardano (ADA)
63,178
104,861
63,178
64,786
Kusama (KSM)
148,883
236,070
142,242
149,981
Tezos (XTZ)
52,853
83,614
51,651
52,720
Solana (SOL)
62,006
158,625
60,012
73,426
Polkadot (DOT)
32,168
47,720
30,859
31,410
Terra (LUNA)
-
-
-
-
Cosmos (ATOM)
630,782
1,144,459
568,359
900,440
Polygon (MATIC)
167,117
544,815
161,293
364,714
Avalanche (AVAX)
182,964
304,341
182,964
187,286
Algorand (ALGO)
-
-
-
-
Axie Infinity (AXS)
277,651
389,893
245,443
253,943
Kava (KAVA)
161,459
270,486
165,426
166,752
Band Protocol (BAND)
982
1,857
982
1,396
Mina (MINA)
34,267
62,101
32,002
32,187
Oasis Network (ROSE)
110,927
156,698
12,045
12,291
Akash (AKT)
18,765
34,510
17,993
19,938
NEAR Protocol (NEAR)
94,370
150,854
92,840
93,785
Total
$ 7,855,821
$ 19,221,037
$ 7,535,913
$ 12,522,292
24
Results
of Operations for the Three Months Ended March 31, 2023 and 2022
The
following tables reflect our operating results for the three months ended March 31, 2023 and 2022:
For the Three Months Ended
March 31,
$ Change
% Change
2023
2022
2023
2023
Revenues
Validator revenue
$ 311,508
$ 563,015
$ (251,507 )
(45 )%
Total revenues
311,508
563,015
(251,507 )
(45 )%
Cost of revenues
Validator expense
82,014
137,869
(55,855 )
(41 )%
Gross profit
229,494
425,146
(195,652 )
(46 )%
Operating expenses:
General and administrative
$ 609,829
$ 650,289
$ (40,460 )
(6 )%
Research and development
201,625
136,718
64,907
47 %
Compensation and related expenses
462,090
1,423,896
(961,806 )
(68 )%
Marketing
6,243
41,793
(35,550 )
(85 )%
Impairment loss on crypto assets/currencies
94,907
3,307,428
(3,212,521 )
(97 )%
Realized gains on crypto asset/currency transactions
(16,831 )
(71,110 )
54,279
76 %
Total operating expenses
1,357,863
5,489,014
(4,131,151 )
(75 )%
Other income (expenses):
Change in fair value of warrant liabilities
(285,000 )
(641,250 )
356,250
(56 )%
Distributions to warrant holders
-
(35,625 )
35,625
N/A %
Total other income (expenses)
(285,000 )
(676,875 )
391,875
58 %
Net loss
$ (1,413,369 )
$ (5,740,743 )
$ 4,327,374
(75 )%
25
Validator
Revenue
The
decrease in revenue during the 2023 Quarter as compared to the 2022 Quarter is primarily due to a drop in the fair value of our crypto
assets earned as rewards for staking since the market’s highs in Q1 of 2022. Although we believe the number of tokens we earn from
staking and revenue recognized will increase as we continue to expand our blockchain infrastructure efforts, we recognize that volatility
in the cryptocurrency markets may impact the market prices of the crypto assets we earn from staking.
Cost
of Revenues
The
decrease in cost of revenues is due to efficiencies realized in our blockchain infrastructure validating operating costs, including streamlining
of web service hosting fees and reduction of services provided by vendors. We believe our cost of revenues will increase as we continue
to ramp up our business. However, we believe gross margin will improve as we add scale to our blockchain infrastructure operations and
reduce costs as a result of increased operational efficiencies, leading to improved gross profits.
Operating
Expenses
The
decrease in operating expenses in the 2023 Quarter is primarily due to the $3.3 million impairment loss on crypto assets (which we refer
to as a “Crypto Asset Impairment”) during the 2022 Quarter, compared to only a $95,000 Crypto Asset Impairment during the
2023 Quarter. In addition, the decrease is also due to the non-cash $1.3 million equity-based contingent bonuses granted to employees
and our non-employee directors during the 2022 Quarter for the achievement of performance milestones compared to only $271,000 equity-based
compensation during the 2023 Quarter.
We
believe operating expenses will increase as the Company continues to utilize equity-based compensation incentives as a core part of our
compensation strategy. Additionally, volatility in the cryptocurrency markets will subject the Company to the possibility of additional
impairment charges on its crypto asset holdings.
Other
Income (Expenses)
The
changes in other income for the years reported was primarily due to the increase in the
fair value of warrant liabilities. This non-cash expense is driven by the value of our stock price at the end of each quarter, which
we cannot predict.
Net
loss
The
decrease in our net loss for the 2023 Quarter was primarily due to the decrease in operating expenses and changes in other income (expenses)
as discussed above. We believe that our net loss may increase as the Company incurs increased costs related to the development of its
Digital Asset Platform and incurs additional Crypto Asset Impairment losses due to volatility in the cryptocurrency markets.
26
Liquidity
and Capital Resources
ATM
Financing
On
September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C. Wainwright
& Co., LLC, as agent (“H.C. Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
H.C. Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $98,767,500. From the period
September 14, 2021 through May 10, 2023, the Company sold a total of 2,970,839 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $15,040,000 at an average selling price of $5.06 per share, resulting in net proceeds of approximately
$14,562,000 after deducting commissions and other transaction costs.
Liquidit y
The
Company’s financial statements have been prepared assuming that it will continue as a going concern, which contemplates continuity
of operations, realization of assets, and liquidation of liabilities in the normal course of business.
Liquidity
is the ability of a company to generate funds to support its current and future operations, satisfy its obligations, and otherwise operate
on an ongoing basis. As of March 31, 2023, the Company had approximately $1.4 million of cash.
We
view our crypto assets as long-term holdings and we do not plan to engage in regular trading of crypto assets. Further certain of our
staked crypto assets may be locked up depending on the specific blockchain protocol and we may be unable to unstake them in a timely
manner in order to liquidate to the extended desired. During times of instability in the market of crypto assets, we may not be able
to sell our crypto assets at reasonable prices or at all. As a result, our crypto assets may not be able to serve as a source of liquidity
for us to the same extent as cash and cash equivalents.
As
of May 10, 2023, the Company had approximately $1.1 million of cash and the fair value of the Company’s liquid crypto
assets was approximately $18.9 million, which includes $14.6 million of staked Ethereum considered to be liquid after the successful
Shanghai upgrade on Ethereum’s network in April 2023. The Company has no outstanding debt. As of May 10, 2023, the Company also
has approximately $6.4 million available under the ATM Agreement over the next twelve months under the Form S-3 baby shelf rules, although,
the amount that we may raise under the Form S-3 may increase or decrease based upon our stock price. The Company believes that the existing
cash and liquid crypto assets held by us, in addition to the funds available to the Company from the issuance of additional stock through
the ATM Agreement, provide sufficient liquidity to meet working capital requirements, anticipated capital expenditures and contractual
obligations for at least the next twelve months.
Cash
Flows
Cash
used in operating activities was approximately $1.1 million during the 2023 Quarter compared to $1.1 million for the 2022 Quarter.
Cash
used in investing activities was $86,000 during the 2023 Quarter compared to $8.2 million for the 2022 Quarter. Net cash outflow for
investing activities was used primarily for the purchase of crypto assets for our blockchain infrastructure operations.
Cash
provided by financing activities was $509,000 during the 2023 Quarter compared to $10.1 million for the 2022 Quarter. The cash inflows
from financing activities were entirely from proceeds from the Common Stock sold pursuant to the ATM Agreement. The Company has plans
to continue to raise proceeds from the sale of Common Stock to fund operations as needed.
27
Off
Balance Sheet Transactions
As
of March 31, 2023, there were no off-balance sheet arrangements and we were not a party to any off-balance sheet transactions. We have
no guarantees or obligations other than those which arise out of normal business operations.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 3 to the Unaudited Condensed Financial Statements.
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
This
report contains forward-looking statements, including our liquidity, our belief that our blockchain infrastructure efforts will form
the core growth for our Digital Asset Platform, our plans and development of our Digital Asset Platform and the integration of Staking-as-a-Service,
our belief regarding blockchain, expected increase in our revenues and gross margins and future business plans. Forward-looking statements
can be identified by words such as “anticipates,” “intends,” “may,” “potential,” “continues,”
“plans,” “seeks,” “believes,” “estimates,” “expects” and similar references
to future periods.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, the economy and other future conditions. Because
forward-looking statements relate to the future, they are subject to inherent uncertainties, risks and changes in circumstances that
are difficult to predict. Our actual results may differ materially from those contemplated by the forward-looking statements. We caution
you therefore against relying on any of these forward-looking statements. They are neither statements of historical fact nor guarantees
or assurances of future performance. The results anticipated by any or all of these forward-looking statements might not occur. Important
factors that could cause actual results to differ materially from those in the forward-looking statements include the rewards and costs
associated with staking or validating transactions on blockchains, regulatory issues related to our business model, a drop in the price
of our crypto assets, significant decrease in the value of our crypto assets and rewards, loss or theft of the private withdrawal keys
resulting in the complete loss of crypto assets and reward, and others which are contained in our filings with the SEC, including our
Form 10-K for the year ended December 31, 2022. Any forward-looking statement made by us speaks only as of the date on which it is made.
Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict
all of them. We undertake no obligation to publicly update any forward-looking statement, whether as a result of new information, future
developments or otherwise, except as may be required by law.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.