1 Financial Statements
−Removed: assets/currencies
−Removed: digital assets/currencies
+Added: September 30,
Current assets:
−Removed: and equipment, net
−Removed: digital assets/currencies - long term
−Removed: and Stockholders’ Equity:
−Removed: payable and accrued expense
−Removed: current liabilities
−Removed: Stockholders’
−Removed: stock, 97,500,000 shares authorized at $ 0.001 par value, 12,703,794 and 10,528,212 shares issued and outstanding at June 30, 2022
−Removed: and December 31, 2021, respectively
−Removed: paid in capital
+Added: Digital assets/currencies
+Added: Staked digital assets/currencies
+Added: Prepaid expense
+Added: Total current assets
+Added: Other assets:
+Added: Property and equipment, net
+Added: Staked digital assets/currencies - long term
+Added: Total other assets
+Added: Liabilities and Stockholders’ Equity:
+Added: Accounts payable and accrued expense
+Added: Accrued compensation
+Added: Warrant liabilities
+Added: Total current liabilities
+Added: Stockholders’ equity:
+Added: Common stock, 97,500,000 shares authorized at $ 0.001 par value, 13,053,712 and 10,528,212 shares issued and outstanding at September 30, 2022 and December 31, 2021, respectively
+Added: Additional paid in capital
+Added: Accumulated deficit
( 150,085,134 )
( 135,589,470 )
−Removed: stockholders’ equity
−Removed: Liabilities and Stockholders’ Equity
+Added: Total stockholders’ equity
+Added: Total Liabilities and Stockholders’ Equity
accompanying notes are an integral part of these unaudited condensed financial statements.
of Operations
−Removed: the Three Months Ended
−Removed: the Six Months Ended
−Removed: revenue (net of fees)
−Removed: and administrative
−Removed: and development
−Removed: and related expenses
−Removed: loss on digital assets/currencies
−Removed: gains on digital asset/currency transactions
−Removed: ( 3,054,418 )
+Added: For the Three Months Ended
+Added: For the Nine Months Ended
+Added: September 30,
+Added: September 30,
+Added: Validator revenue (net of fees)
+Added: Total revenues
+Added: Cost of revenues
+Added: Validator expense
Operating expenses:
−Removed: income (expenses):
−Removed: on debt discount
+Added: General and administrative
+Added: Research and development
+Added: Compensation and related expenses
+Added: Impairment loss on digital assets/currencies
+Added: Realized gains on digital asset/currency transactions
( 3,054,418 )
−Removed: in fair value of warrant liabilities
−Removed: Distributions
−Removed: to warrant holders
+Added: Total operating expenses
Other income (expenses):
+Added: Interest expense
+Added: Amortization on debt discount
( 1,716,744 )
+Added: Change in fair value of warrant liabilities
+Added: Distributions to warrant holders
+Added: Total other income (expenses)
$ ( 1,030,248 )
2 unchanged sentences
$ ( 15,466,585 )
−Removed: dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
( 5,020,883 )
−Removed: loss attributable to common stockholders
+Added: Net loss attributable to common stockholders
$ ( 1,030,248 )
2 unchanged sentences
$ ( 20,533,009 )
−Removed: loss per share attributable to common stockholders, basic and diluted
−Removed: average number of common shares outstanding, basic and diluted
+Added: Net loss per share attributable to common stockholders, basic and diluted
+Added: Weighted average number of common shares outstanding, basic and diluted
accompanying notes are an integral part of these unaudited condensed financial statements.
of Changes in Stockholders’ Equity
−Removed: the Six Months Ended June 30, 2022
+Added: the Nine Months Ended September 30, 2022
Stockholders’
−Removed: December 31, 2021
+Added: Balance December 31, 2021
$ 147,682,384
$ ( 135,589,470 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: distributions
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Stock-based compensation
+Added: Dividend distributions
( 14,495,664 )
( 14,495,664 )
−Removed: June 30, 2022
+Added: Balance September 30, 2022
$ 160,374,041
$ ( 150,085,134 )
−Removed: the Six Months Ended June 30, 2021
−Removed: C-1 Convertible
−Removed: C-2 Convertible
−Removed: Stockholders’
−Removed: December 31, 2020
+Added: the Nine Months Ended September 30, 2021
+Added: Series C-1 Convertible
+Added: Series C-2 Convertible
+Added: Total Stockholders’
+Added: Balance December 31, 2020
$ 120,578,944
$ ( 119,539,887 )
−Removed: stock issued including equity commitment fee, net
−Removed: of common stock and warrants for cash, net
−Removed: of Series C-2 convertible preferred stock
+Added: Common stock issued including equity commitment fee, net
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Issuance of common stock and warrants for cash, net
+Added: Warrant liabilities value related to Issuance of common stock
+Added: ( 5,771,250 )
+Added: ( 5,771,250 )
+Added: Issuance of Series C-2 convertible preferred stock
+Added: Conversion of Series C-1 Convertible Preferred stock
+Added: Conversion of Series C-2 Convertible Preferred stock
+Added: ( 1,100,000 )
+Added: ( 6,216,289 )
+Added: Beneficial conversion features associated with convertible notes payable
+Added: Beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to amortization of beneficial conversion feature
of Series C-2 convertible preferred stock
−Removed: conversion features associated with convertible notes payable
−Removed: conversion feature of Series C-2 convertible preferred stock
−Removed: dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion
+Added: amount for Series C-2 convertible preferred stock
( 5,020,883 )
−Removed: compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Fractional shares adjusted for reverse split
+Added: Warrant exercise
+Added: Stock-based compensation
+Added: Stock-based compensation in connection with issuance of Series C-2 convertible
+Added: preferred stock
( 15,466,585 )
( 15,466,585 )
−Removed: June 30, 2021
+Added: Balance September 30, 2021
$ 143,472,733
$ ( 135,006,472 )
−Removed: the Three Months Ended June 30, 2022
+Added: the Three Months Ended September 30, 2022
Stockholders’
−Removed: March 31, 2022
+Added: Balance June 30, 2022
$ 159,432,894
$ ( 149,054,886 )
−Removed: of common stock, net of offering cost / At-the-market offering
−Removed: distributions
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Stock-based compensation
+Added: Dividend distributions
( 1,030,248 )
( 1,030,248 )
−Removed: June 30, 2022
+Added: Balance September 30, 2022
$ 160,374,041
$ ( 150,085,134 )
−Removed: the Three Months Ended June 30, 2021
−Removed: C-1 Convertible
−Removed: C-2 Convertible
+Added: the Three Months Ended September 30, 2021
+Added: Series C-1 Convertible
+Added: Series C-2 Convertible
Stockholders’
−Removed: March 31, 2021
+Added: Balance June 30, 2021
$ 137,959,473
$ ( 131,164,135 )
−Removed: stock issued including equity commitment fee, net
−Removed: dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: Common stock issued including equity commitment fee, net
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Warrant liabilities value related to Issuance of common stock
( 5,771,250 )
( 5,771,250 )
−Removed: June 30, 2021
+Added: Conversion of Series C-2 Convertible Preferred stock
( 1,100,000 )
( 6,216,289 )
+Added: Deemed dividends related to amortization of beneficial conversion feature
+Added: of Series C-2 convertible preferred stock
+Added: Fractional shares adjusted for reverse split
+Added: Stock-based compensation
+Added: ( 3,842,337 )
+Added: ( 3,842,337 )
+Added: Balance September 30, 2021
+Added: $ 143,472,733
+Added: $ ( 135,006,472 )
accompanying notes are an integral part of these unaudited condensed financial statements.
of Cash Flows
−Removed: the Six Months Ended
−Removed: Cash flows used from operating activities:
+Added: accompanying notes are an integral part of these unaudited condensed financial statements.
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Net Cash flows used from operating activities:
$ ( 14,495,664 )
$ ( 15,466,585 )
−Removed: to reconcile net loss to net cash provided by (used in) operating activities:
−Removed: on debt discount
−Removed: compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Adjustments to reconcile net loss to net cash used in operating activities:
+Added: Depreciation expense
+Added: Amortization on debt discount
+Added: Stock-based compensation
+Added: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Validator revenue
( 1,421,560 )
−Removed: network fees (non-cash)
−Removed: in fair value of warrant liabilities
+Added: Blockchain network fees (non-cash)
+Added: Change in fair value of warrant liabilities
( 1,140,000 )
−Removed: of non-productive digital assets/currencies
( 2,066,250 )
−Removed: of non-productive digital assets/currencies
−Removed: gains on digital assets/currencies transactions
+Added: Purchase of non-productive digital assets/currencies
( 5,761,550 )
−Removed: loss on digital assets/currencies
−Removed: in operating assets and liabilities:
−Removed: expenses and other current assets
−Removed: payable and accrued expenses
−Removed: cash provided by (used in) operating activities
+Added: Sale of non-productive digital assets/currencies
+Added: Realized gain on digital assets/currencies transactions
( 3,054,418 )
−Removed: cash used in investing activities:
−Removed: of productive digital assets/currencies for validating
+Added: Impairment loss on digital assets/currencies
+Added: Changes in operating assets and liabilities:
+Added: Prepaid expenses and other current assets
+Added: Accounts payable and accrued expenses
+Added: Accrued compensation
+Added: Net cash used in operating activities
( 3,904,421 )
+Added: Net cash used in investing activities:
+Added: Purchase of productive digital assets/currencies for validating
( 9,274,055 )
−Removed: of productive digital assets/currencies
−Removed: of property and equipment
−Removed: cash used in investing activities
( 9,462,279 )
+Added: Sale of productive digital assets/currencies
+Added: Purchase of property and equipment
+Added: Net cash used in investing activities
( 8,846,747 )
−Removed: cash provided by financing activities:
−Removed: distributions
−Removed: from exercise of warrants
−Removed: from issuance of Series C-2 convertible preferred stock
−Removed: proceeds from issuance of convertible notes
−Removed: proceeds from issuance of common stock and warrants for cash
−Removed: proceeds from issuance of common stock
−Removed: proceeds from issuance common stock/ At-the-market offering
−Removed: to convertible notes principle
−Removed: cash provided by financing activities
−Removed: increase in cash
−Removed: beginning of period
−Removed: end of period
−Removed: disclosure of non-cash financing and investing activities:
−Removed: dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
−Removed: dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
−Removed: of Series C-1 Preferred Stock
−Removed: conversion feature of Series C-2 convertible preferred stock
−Removed: conversion features associated with convertible notes payable
+Added: ( 9,466,822 )
+Added: Net cash provided by financing activities:
+Added: Dividend distributions
+Added: Proceeds from exercise of warrants
+Added: Proceeds from issuance of Series C-2 convertible preferred stock
+Added: Net proceeds from issuance of convertible notes
+Added: Net proceeds from issuance of common stock and warrants for cash
+Added: Net proceeds from issuance of common stock
+Added: Net proceeds from issuance common stock/ At-the-market offering
+Added: Payment to convertible notes principle
+Added: ( 1,092,712 )
+Added: Net cash provided by financing activities
+Added: Net increase in cash
+Added: Cash, beginning of period
+Added: Cash, end of period
+Added: Supplemental disclosure of non-cash financing and investing activities:
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: Conversion of Series C-1 Preferred Stock
+Added: Conversion of Series C-2 Preferred Stock
+Added: Beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Beneficial conversion features associated with convertible notes payable
accompanying notes are an integral part of these unaudited condensed financial statements.
11 unchanged sentences
domain to better reflect its broadened strategy.
−Removed: The Company recently released its new website which included broader information on
−Removed: its strategy.
+Added: The Company released a new website which included broader information on its strategy.
Company’s blockchain infrastructure operations focuses on securing next-generation blockchains and operating validator nodes on
−Removed: various proof of stake-based blockchain networks, earning rewards of additional Digital Assets by actively validating transactions on
−Removed: the networks.
−Removed: The Company is developing a Digital Asset Platform that would enable users to aggregate their Digital Asset portfolio holdings
−Removed: from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
−Removed: The internally developed platform utilizes Digital Asset exchange APIs to read user data and does not allow for the trading of assets.
−Removed: We also are developing and plan to integrate into the Digital Asset Platform a proprietary Staking-as-a-Service feature that would enable
−Removed: users participate in asset leveraging through securing blockchain protocols and to stake and delegating supported cryptocurrencies to
−Removed: BTCS operated validator nodes through a non-custodial platform.
+Added: various proof of stake-based blockchain networks, earning rewards of additional Digital Assets by authenticating and validating transactions
+Added: on the networks.
+Added: The Company is in the late stages of developing a Digital Asset Platform that would enable users to aggregate their
+Added: Digital Asset portfolio holdings from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics,
+Added: and potential tax implications.
+Added: The internally developed platform utilizes Digital Asset exchange APIs to read user data and does not
+Added: allow for the trading of assets.
+Added: We also are developing an integrated proprietary Staking-as-a-Service feature on the Digital Asset Platform
+Added: that would enable users to participate in asset leveraging through securing blockchain protocols and to stake and delegating supported
+Added: cryptocurrencies to BTCS operated validator nodes through a non-custodial platform.
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
18 unchanged sentences
results of operations and cash flows for the interim periods presented.
−Removed: Interim results for the three and six months ended June 30, 2022
+Added: Interim results for the three and nine months ended September
30, 2022 are not necessarily indicative of results for the full year ended December 31, 2022.
−Removed: The unaudited condensed financial statements and
−Removed: notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2021.
+Added: The unaudited condensed financial statements
+Added: and notes should be read in conjunction with the financial statements and notes for the year ended December 31, 2021.
3 - Summary of Significant Accounting Policies
9 unchanged sentences
The Company considers all
−Removed: highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
−Removed: As of June 30,
+Added: highly liquid investments with original maturities of nine months or less when purchased to be cash and cash equivalents.
+Added: As of September
30, 2022 and December 31, 2021, the Company had approximately $ 2.9 million and $ 1.4 million in cash.
−Removed: The Company has not experienced any
−Removed: losses in such accounts and believes it is not exposed to any significant credit risk on cash.
+Added: The Company has not experienced
+Added: any losses in such accounts and believes it is not exposed to any significant credit risk on cash.
instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
1 unchanged sentence
institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
−Removed: As of June 30, 2022 and December
−Removed: 31, 2021, the Company had approximately $ 2.7 million and $ 0.9 million in excess of the FDIC insured limit, respectively.
+Added: As of September 30, 2022 and
+Added: December 31, 2021, the Company had approximately $ 2.5 million and $ 0.9 million in excess of the FDIC insured limit, respectively.
Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
4 unchanged sentences
Identify the contract with the customer
−Removed: Identify the performance obligations in the contract
+Added: Identify the performance obligations in the
Determine the transaction price
−Removed: Allocate the transaction price to the performance obligations in the contract
−Removed: Recognize revenue when the Company satisfies a performance obligation
+Added: Allocate the transaction price to the performance
+Added: obligations in the contract
+Added: Recognize revenue when the Company satisfies
+Added: a performance obligation
is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
10 unchanged sentences
award a third-party staking pool operator receives (less digital asset transaction fees payable to the pool operator or exchanges, which
−Removed: are immaterial and are recorded as a deduction from revenue), for successfully adding a block to the blockchain.
+Added: are immaterial and are recorded as a deduction from revenue), for successfully validating or adding a block to the blockchain.
The Company’s
41 unchanged sentences
impairment in the value of Digital Assets are recorded as a component of costs and expenses in our statements of operations.
−Removed: recorded impairment losses related to Digital Assets of approximately $ 12.2 million and $ 3.6 million during the six months ended June
+Added: recorded impairment losses related to Digital Assets of approximately $ 12.3 million and $ 3.8 million during the nine months ended September
30, 2022, and 2021, respectively
3 unchanged sentences
The Company recorded realized gains (losses)
−Removed: on Digital Assets of approximately $ 470,000 and $ 3.1 million during the six months ended June 30, 2022 and 2021, respectively.
+Added: on Digital Assets of approximately $ 490,000 and $ 3.1 million during the nine months ended September 30, 2022 and 2021, respectively.
presentation of purchases and sales of Digital Assets on the Statement of Cash Flows is determined by the nature of the Digital Assets,
9 unchanged sentences
Developed Software
−Removed: developed software consisting of the core technology of the Company’s Digital Asset Platform which is being designed to allow user
−Removed: to aggregate and analyze data from Digital Asset exchanges.
−Removed: For internally developed software, the Company uses both its own employees
−Removed: as well as the services of external vendors and independent contractors.
−Removed: The Company accounts for computer software used in the business
−Removed: in accordance with ASC 985-20 and ASC 350.
+Added: developed software consists of the core technology of the Company’s Digital Asset Platform, which is being designed to allow users
+Added: to track, monitor and analyze their aggregate cryptocurrency portfolio holdings by connecting their Digital Asset exchanges and digital
+Added: wallets as well as providing a non-custodial delegation process to earn staking rewards on Digital Asset holdings.
+Added: For internally developed
+Added: software, the Company uses both its own employees as well as the services of external vendors and independent contractors.
+Added: accounts for computer software used in the business in accordance with ASC 985-20 and ASC 350.
985-20, Software-Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs
109 unchanged sentences
Dividend distributions amounted to $ 635,000 and $ 0 during
−Removed: the six months ended June 30, 2022 and 2021, respectively.
+Added: the nine months ended September 30, 2022 and 2021, respectively.
Advertisement
1 unchanged sentence
Advertising and marketing expenses amounted to approximately $ 74,000
−Removed: and $ 3,000 for the six months ended June 30, 2022 and 2021, respectively.
+Added: and $ 10,000 for the nine months ended September 30, 2022 and 2021, respectively.
Loss per Share
7 unchanged sentences
of preferred stock, notes and warrants from the calculation of net loss per share if their effect would be anti-dilutive.
−Removed: following financial instruments were not included in the diluted loss per share calculation as of June 30, 2022 and 2021 because their
−Removed: effect was anti-dilutive:
+Added: following financial instruments were not included in the diluted loss per share calculation as of September 30, 2022 and 2021 because
+Added: their effect was anti-dilutive:
Schedule of Earnings Per Share Anti-diluted
−Removed: to purchase common stock
−Removed: C-1 Convertible Preferred stock
−Removed: restricted stock awards units
+Added: As of September 30,
+Added: Warrants to purchase common stock
+Added: Convertible notes
+Added: Non-vested restricted stock awards units
Accounting Pronouncements
38 unchanged sentences
3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
−Removed: following table presents the Company’s assets and liabilities that are measured at fair value at June 30, 2022 and December 31,
−Removed: Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
−Removed: value measured at June 30, 2022
−Removed: prices in active markets
−Removed: other observable inputs
−Removed: unobservable inputs
−Removed: value measured at December 31, 2021
−Removed: at December 31,
−Removed: prices in active markets
+Added: following table presents the Company’s assets and liabilities that are measured at fair value at September 30, 2022 and December
+Added: Schedule of Fair Value of Assets and
+Added: Liabilities Valued on Recurring Basis
+Added: Fair value measured at September 30, 2022
+Added: September 30,
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Warrant Liabilities
+Added: Fair value measured at December 31, 2021
+Added: Total at December 31,
+Added: Quoted prices in active markets
+Added: Significant other
observable inputs
−Removed: unobservable inputs
+Added: Significant unobservable inputs
+Added: Warrant Liabilities
3 Valuation Techniques
30 unchanged sentences
summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
−Removed: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of June 30, 2022
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of September 30,
2022 and December 31, 2021, is as follows:
−Removed: Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
−Removed: rate of interest
−Removed: life (in years)
−Removed: dividend yield
+Added: Summary of Valuation
+Added: Methodology and Significant Unobservable Inputs Warrant Liabilities
+Added: September 30,
+Added: Risk-free rate of interest
+Added: Expected volatility
+Added: Expected life (in years)
+Added: Expected dividend yield
risk-free interest rate was based on rates established by the Federal Reserve Bank.
7 unchanged sentences
paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
−Removed: following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities for the six
−Removed: months ended June 30, 2022 and 2021, that are measured at fair value on a recurring basis:
−Removed: Schedule of Changes in Fair Value and Other Adjustments of Warrants
−Removed: Value of Level 3 financial liabilities
−Removed: liabilities classification
−Removed: value adjustment of warrant liabilities
+Added: following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities for the nine
+Added: months ended September 30, 2022 and 2021, that are measured at fair value on a recurring basis:
+Added: Schedule of Changes in Fair Value and Other
+Added: Adjustments of Warrants
+Added: Fair Value of Level 3 financial liabilities
+Added: September 30,
+Added: September 30,
+Added: Beginning balance
+Added: Warrant liabilities classification
+Added: Fair value adjustment of warrant liabilities
( 1,140,000 )
+Added: Ending balance
5 - Stockholders’ Equity
10 unchanged sentences
Wainwright a commission rate equal to 3.0 % of the aggregate gross proceeds from each sale of Shares.
−Removed: the six months ended June 30, 2022, the Company sold a total of 1,830,588 shares of Common Stock under the ATM Agreement for aggregate
+Added: the nine months ended September 30, 2022, the Company sold a total of 2,148,658 shares of Common Stock under the ATM Agreement for aggregate
total gross proceeds of approximately $ 11,454,000 at an average selling price of $ 5.33 per share, resulting in net proceeds of approximately
2 unchanged sentences
Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders
−Removed: on March 31, 2021.
−Removed: The Company has reserved 2,000,000 shares of Common Stock for issuance pursuant to the 2021 Plan.
−Removed: The Company received
−Removed: shareholder approval on June 13, 2022 to increase the reserved amount under the 2021 Plan to 7,000,000 shares.
−Removed: January 1, 2021, the Board of Directors of the Company approved the grant of 1.2 million stock options with an exercise price of $ 1.90
−Removed: under the Company’s 2021 Plan to Messrs.
−Removed: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and
−Removed: directors of the Company.
−Removed: Effective as of January 1, 2021, the Company and each optionee executed Stock Option Agreements evidencing
−Removed: the option grants.
−Removed: While stockholder approval (or ratification) of the grants was not required (under either the Stock Option Agreements
−Removed: or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
−Removed: shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
−Removed: As a result, based on the
−Removed: guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
−Removed: for those stock options.
−Removed: Of the stock options:
−Removed: (i) 480,000 options vested on January 1, 2022 and (ii) the remaining options vested (prior
−Removed: to March 31, 2021) based upon the Company’s stock price meeting certain milestones.
−Removed: summary of option activity under the Company’s stock option plan for six months ended June 30, 2022 is presented below:
+Added: on March 31, 2021 and amended on June 13, 2022.
+Added: The Company has reserved 7,000,000 shares of Common Stock for issuance pursuant to the
+Added: the three months ended September 30, 2022, the Company granted 50,000 stock options with a weighted average exercise price of $ 1.51 to
+Added: non-executive employees.
+Added: The following weighted-average assumptions were used to estimate the fair value of options granted on the deemed
+Added: grant date during the nine months ended September 30, 2022 and 2021 for both the Black-Scholes formula and the Monte-Carlo simulation
+Added: formula, applicable to 2021 options granted:
+Added: Weighted-average Assumptions Used to Estimate Fair Value
+Added: the nine months ended September 30,
+Added: Exercise price
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
+Added: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
+Added: Historical volatility
+Added: is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
+Added: Interest Rate :
+Added: The risk-free interest rate is based on the U.S.
+Added: treasury zero-coupon yield curve in effect at the time of grant for
+Added: the expected term of the option.
+Added: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected
+Added: to be outstanding.
+Added: The expected term is based on the expected time to post-vesting exercise of options by employees.
+Added: The Company uses
+Added: historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
+Added: awards vesting upon the achievement of the market conditions which were met at the date of grant, compensation cost measured on the date
+Added: of grant was immediately recognized.
+Added: For awards vesting upon the achievement of the market conditions which were not met at the date
+Added: of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over the vesting period based on estimation
+Added: using a Monte-Carlo simulation.
+Added: summary of option activity under the Company’s stock option plan for nine months ended September 30, 2022 is presented below:
Summary of Option Activity
−Removed: Intrinsic Value
−Removed: Average Remaining Contractual Life
−Removed: as of December 31, 2021
−Removed: options granted
−Removed: as of June 30, 2022
−Removed: vested and exercisable as of June 30, 2022
+Added: Number of Shares
+Added: Weighted Average
+Added: Exercise Price
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual Life
+Added: Outstanding as of December 31, 2021
+Added: Employee options granted
+Added: Outstanding as of September 30, 2022
+Added: Options vested and exercisable as of September 30, 2022
January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its Compensation Committee:
4 unchanged sentences
the end of each calendar quarter in 2022.
−Removed: As of March 31, 2022, 23,886 RSUs vested and are reflected as capital shares payable on the
−Removed: Balance Sheet amounting to approximately $ 75,000 .
Company’s executive officers were granted RSUs as part of a long-term incentive plan (“LTI”), with vesting terms set
7 unchanged sentences
Schedule of Restricted Stock Units
−Removed: Cap Vesting Thresholds
−Removed: Executive Officer
−Removed: Operations Officer
−Removed: Financial Officer
−Removed: Technology Officer
+Added: Market Cap Vesting Thresholds
+Added: $ 100 million
+Added: $ 150 million
+Added: $ 200 million
+Added: $ 400 million
+Added: Charles Allen
+Added: Chief Executive Officer
+Added: Michal Handerhan
+Added: Chief Operations Officer
+Added: Michael Prevoznik
+Added: Chief Financial Officer
+Added: Manish Paranjape
+Added: Chief Technology Officer
the extent any market capitalization targets set forth above for Mr.
2 unchanged sentences
subject to the following five-year vesting schedule:
−Removed: of the LTI RSUs which have met a market capitalization criteria will vest on the one-year anniversary of the grant date, and the remaining
−Removed: of the LTI RSUs which have met a market capitalization criteria will vest monthly over the four years following the one year anniversary
−Removed: of the grant date.
+Added: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on
+Added: the one-year anniversary of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will
+Added: vest monthly over the four years following the one year anniversary of the grant date.
awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
9 unchanged sentences
incorporates pricing inputs covering the period from the grant date through the end of the derived service period.
−Removed: following weighted-average assumptions were used to estimate the fair value of options granted during the six months ended June 30, 2022
+Added: following weighted-average assumptions were used to estimate the fair value of options granted during the nine months ended September
30, 2022 and 2021 for the Monte-Carlo simulation:
−Removed: Schedule of Weighted-average Assumptions Used to estimate Fair Value
−Removed: stock price volatility
−Removed: rate of interest
+Added: Weighted-Average Assumptions Used to Estimate Fair Value
+Added: Nine Months Ended
+Added: September 30,
+Added: Vesting Hurdle Price
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
12 unchanged sentences
as of the valuation dates.
−Removed: summary of the Company’s restricted stock units granted under the 2021 Plan during the six months ended June 30, 2022 are as follows:
+Added: September 30, 2022, Mr.
+Added: David Garrity resigned as a director of BTCS, Inc.
+Added: The Board of Directors of the Company agreed to fully vest
+Added: Garrity’s remaining unvested restricted stock units ( 7,962 shares) and pay Mr.
+Added: Garrity approximately $ 5,600 , which represents
+Added: the remaining 2022 director fees.
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the nine months ended September 30, 2022 are
Summary of Restricted Stock
−Removed: of Restricted Stock Units
−Removed: Average Grant Day Fair Value
−Removed: at December 31, 2021
−Removed: at June 30, 2022
+Added: Number of Restricted Stock Units
+Added: Weighted Average Grant Day Fair Value
+Added: Nonvested at December 31, 2021
+Added: Nonvested at September 30, 2022
Based Compensation
compensation expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
−Removed: Stock-based compensation expense for the three and six months ended June 30, 2022 and 2021 was as follows:
+Added: Stock-based compensation expense for the three and nine months ended September 30, 2022 and 2021 was as follows:
Schedule of Stock-based Compensation Expense
−Removed: the Three Months Ended June 30,
−Removed: the Six Months Ended June 30,
−Removed: bonus stock awards
−Removed: stock option awards
−Removed: restricted stock unit awards
−Removed: restricted stock awards
−Removed: C-2 Allocation
+Added: For the Three Months Ended
+Added: September 30,
+Added: For the Nine Months Ended
+Added: September 30,
+Added: Employee bonus stock awards
+Added: Employee stock option awards
+Added: Employee restricted stock unit awards
+Added: Non-employee restricted stock awards
+Added: Series C-2 Allocation
+Added: Stock-based compensation
6 – Accrued Expenses
1 unchanged sentence
Schedule of Accrued Expenses
−Removed: and related expenses
−Removed: compensation and related expenses include approximately $ 139,000
−Removed: related to performance bonus accruals as of June 30, 2022.
+Added: September 30, 2022
+Added: Compensation and related expenses
+Added: Accounts Payable
+Added: Accrued Expenses
+Added: compensation and related expenses include approximately $ 209,000 related to performance bonus accruals as of September 30, 2022.
7 - Employee Benefit Plans
3 unchanged sentences
up to 100 % of employee contributions.
−Removed: For the six months ended June 30, 2022, the Company made contributions to the 401(k) Plan of $ 45,000 .
+Added: For the nine months ended September 30, 2022, the Company made contributions to the 401(k) Plan
+Added: of $ 45,000 .
8 – Liquidity
5 unchanged sentences
in the normal course of business.
−Removed: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at June 30, 2022,
+Added: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at September 30,
2022, a net loss and net cash used in operating activities for the reporting period then ended.
−Removed: The Company is implementing its business plan
−Removed: and generating revenue;
−Removed: however, the Company’s cash position and liquid Digital Assets are sufficient to support its daily operations
−Removed: over the next twelve months.
+Added: The Company is implementing its business
+Added: plan and generating revenue;
+Added: however, the Company’s cash position and liquid Digital Assets are sufficient to support its daily
+Added: operations over the next twelve months.
9 - Subsequent Events
3 unchanged sentences
in the financial statements other than disclosed.
−Removed: the period from July 1, 2022 to August 8, 2022, the Company sold a total of 261,743 shares of Common Stock under the ATM Agreement
+Added: the period from October 1, 2022 to November 8, 2022, the Company sold a total of 23,678 shares of Common Stock under the ATM Agreement
for aggregate total gross proceeds of approximately $ 33,000 at an average selling price of $ 1.38 per share, resulting in net proceeds
of approximately $ 31,000 after deducting commissions and other transaction costs.
+Added: October 1, 2022, the Board of Directors of BTCS Inc.
+Added: appointed Melanie Pump as a new independent director of the Board.
+Added: also appointed as the Chairperson of the Audit and Compensation Committees.
+Added: As compensation for her service as a director and Chairperson
+Added: of the Committees, Ms.
+Added: Pump will receive:
+Added: (i) annual cash compensation of $ 25,000 and $ 5,000 for each Committee ($ 10,000 in total), and
+Added: (ii) 7,962 restricted stock units which will vest on December 31, 2022.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.