CONTROLS AND PROCEDURES
−Removed: Evaluation of disclosure controls and procedures.
−Removed: maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our Securities
−Removed: and Exchange Commission Act of 1934 reports is recorded, processed, summarized and reported within the time periods specified
−Removed: in the Securities and Exchange Commission’s rules and forms and that such information is accumulated and communicated to
−Removed: our management, as appropriate, to allow for timely decisions regarding required disclosure.
−Removed: In designing and evaluating the disclosure
−Removed: controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can
−Removed: provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment
−Removed: in evaluating the cost-benefit relationship of possible controls and procedures.
−Removed: As required by Securities and Exchange Commission
−Removed: Rule 13a-15(e) and 15d-15(e), we carried out an evaluation, under the supervision and with the participation of our management,
−Removed: of the effectiveness of the design and operation of our disclosure controls and procedures as of the end of the period covered
−Removed: by this report.
−Removed: Based on the foregoing, management concluded that our disclosure controls and procedures were not operating effectively
−Removed: as of December 31, 2020.
−Removed: Our disclosure controls and procedures were not effective because of the “material weakness”
−Removed: described below.
−Removed: Management’s annual report on internal control over financial reporting.
−Removed: rules implementing Section 404 of the Sarbanes-Oxley Act of 2002 require our 2019 Annual Report on Form 10-K to contain management’s
−Removed: report regarding the effectiveness of internal control over financial reporting.
−Removed: As a basis for our report, we tested and evaluated
−Removed: the design, documentation, and operating effectiveness of our internal control.
−Removed: is responsible for establishing and maintaining effective internal control over financial reporting, as defined in Rule 13a-15(f)
−Removed: under the Exchange Act.
−Removed: The Company’s internal control over financial reporting consists of policies and procedures that
−Removed: are designed and operated to provide reasonable assurance about the reliability of the Company’s financial reporting and
−Removed: its process for preparing financial statements in accordance with U.S.
−Removed: There are inherent limitations in
−Removed: the effectiveness of any system of internal control, including the possibility of human error and the circumvention or overriding
−Removed: Accordingly, even effective internal controls can provide only reasonable assurance with respect to financial statement
−Removed: Further, because of changes in conditions, the effectiveness of internal control may vary over time.
−Removed: on management’s evaluation as of December 31, 2020, our management identified the material weaknesses set forth below in
−Removed: our internal control over financial reporting:
−Removed: Company’s process for internally reporting material information in a systematic manner to allow for timely filing of material
−Removed: information is ineffective, due to its inherent limitations from being a small company, and there exist material weaknesses in
−Removed: internal control over financial reporting that contribute to the weaknesses in our disclosure controls and procedures.
−Removed: These weaknesses
−Removed: segregation of duties and oversight of work performed in our finance and accounting function due to limited personnel;
−Removed: of controls in place to ensure that all material transactions and developments impacting the financial statements are reflected;
−Removed: applying complex accounting principles.
−Removed: management concluded that in light of the material weaknesses described above, the Company did not maintain effective internal
−Removed: control over financial reporting as of December 31, 2020 based on the criteria set forth in Internal Control-Integrated Framework
−Removed: (2013) issued by the COSO.
−Removed: Subsequent to the Company’s
−Removed: filing its annual report for the year ended December 31, 2019, the Board of Directors of the Company concluded that due to
−Removed: ineffective controls we failed to follow U.S.
−Removed: GAAP in accounting for our Digital Assets.
−Removed: The Company erroneously classified
−Removed: a $374,979 purchase of digital currencies as an investing activity which was re-classified to an operating activity in the statement
−Removed: of cash flows on the Company’s amended annual report filed on June 22, 2020.
−Removed: This failure arose from a material weakness
−Removed: which required us to restate our financial statements for the year ended December 31, 2019.
−Removed: IN INTERNAL CONTROL OVER FINANCIAL REPORTING
−Removed: were no changes in our internal control over financial reporting during the fourth quarter of the year ended December 31, 2020
−Removed: that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
+Added: Controls and Procedures
+Added: management, with the participation of our Chief Executive Officer and our Chief Financial Officer, have evaluated the effectiveness of
+Added: the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) as of December
+Added: Our disclosure controls and procedures are designed to provide reasonable assurance that information required to be disclosed
+Added: by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported, within the time periods
+Added: specified in the rules and forms of the SEC.
+Added: Disclosure controls and procedures include, without limitation,
+Added: controls and procedures designed to ensure that information required to be disclosed by a company in the reports that it files or submits
+Added: under the Exchange Act is accumulated and communicated to the company’s management, including its principal executive and principal
+Added: financial officers, as appropriate to allow timely decisions regarding required disclosure.
+Added: Based on this evaluation, management concluded
+Added: that our disclosure controls and procedures were effective as of December 31, 2021.
+Added: Annual Report on Internal Control Over Financial Reporting
+Added: management is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined
+Added: in Rules 13a-15(e) and 15d-15(e) under the Exchange Act.
+Added: Our internal control over financial reporting is a process designed to provide
+Added: reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
+Added: in accordance with generally accepted accounting principles.
+Added: All internal control systems, no matter how well designed, have inherent
+Added: Therefore, even those systems determined effective could provide only reasonable assurance with respect to financial statement
+Added: preparation and presentation.
+Added: management conducted an evaluation of the effectiveness of our internal control over financial reporting as of December 31, 2021, based
+Added: on the framework in the Internal Control - Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway
+Added: Commission (the “2013 Internal Control-Integrated Framework”).
+Added: Based on our evaluation under the 2013 Internal Control-Integrated
+Added: Framework, our management concluded that our internal control over financial reporting was effective as of December 31, 2021.
+Added: Changes in Internal Control Over Financial
+Added: were no changes in our internal control over financial reporting as defined in Rule 13a-15(f) or 15d-15(f) under the Exchange Act that
+Added: occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal
+Added: control over financial reporting.
OTHER INFORMATION
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS
+Added: THAT PREVENT INSPECTIONS
+Added: Not Applicable.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
−Removed: The information required
−Removed: by this item is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with
−Removed: the SEC within 120 days of the year ended December 31, 2020.
−Removed: Our Board of Directors
−Removed: has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website (http://www.btcs.com)
−Removed: under “Corporate Governance.”
−Removed: We intend to satisfy the disclosure requirement under Item 5.05 of Form 8-K regarding
−Removed: amendment to, or waiver from, a provision of our Code of Ethics and by posting such information on our website at the address
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2022 Annual Meeting of Stockholders to
+Added: be filed with the SEC within 120 days of the year ended December 31, 2021.
+Added: Board of Directors has adopted a Code of Ethics applicable to all officers, directors and employees, which is available on our website
+Added: (http://www.btcs.com) under “Corporate Governance.” We intend to satisfy the disclosure requirement under Item 5.05 of Form
+Added: 8-K regarding amendment to, or waiver from, a provision of our Code of Ethics and by posting such information on our website at the address
and location specified above.
EXECUTIVE COMPENSATION
−Removed: The information required
−Removed: by this item is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with
−Removed: the SEC within 120 days of the year ended December 31, 2020.
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2022 Annual Meeting of Stockholders to
+Added: be filed with the SEC within 120 days of the year ended December 31, 2021.
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
−Removed: The information required
−Removed: by this item is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with
−Removed: the SEC within 120 days of the year ended December 31, 2020.
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2022 Annual Meeting of Stockholders to
+Added: be filed with the SEC within 120 days of the year ended December 31, 2021.
CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
−Removed: The information required
−Removed: by this item is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with
−Removed: the SEC within 120 days of the year ended December 31, 2020.
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2022 Annual Meeting of Stockholders to
+Added: be filed with the SEC within 120 days of the year ended December 31, 2021.
PRINCIPAL ACCOUNTING FEES AND SERVICES
−Removed: The information required
−Removed: by this item is incorporated by reference to our Proxy Statement for the 2021 Annual Meeting of Stockholders to be filed with
−Removed: the SEC within 120 days of the year ended December 31, 2020.
−Removed: (a) Documents filed as part of the
+Added: information required by this item is incorporated by reference to our Proxy Statement for the 2022 Annual Meeting of Stockholders to
+Added: be filed with the SEC within 120 days of the year ended December 31, 2021.
+Added: Documents filed as part of the report.
Financial Statements.
−Removed: to Financial Statements, which appears on page F-1 hereof.
−Removed: The financial statements listed in the accompanying Index to Financial
−Removed: Statements are filed herewith in response to this Item.
+Added: See Index to Financial Statements, which appears on page F-1 hereof.
+Added: The financial statements listed in the accompanying
+Added: Index to Financial Statements are filed herewith in response to this Item.
Financial Statements Schedules.
−Removed: All schedules are omitted because they are not applicable or because the required information is contained in the financial statements
−Removed: or notes included in this report.
−Removed: (3) Exhibits.
+Added: All schedules are omitted because they are not applicable or because the required information is contained
+Added: in the financial statements or notes included in this report.
See the Exhibit Index.
−Removed: EXHIBIT INDEX
+Added: Incorporated by Reference
Filed/Furnished
+Added: Articles of Merger
+Added: Agreement and Plan of Merger
Articles of Incorporation
3 unchanged sentences
2 To Articles of Incorporation
+Added: Certificate of Amendment filed February 13, 2017
Amendment No.
3 To Articles of Incorporation
−Removed: Certificate of Designation for Series A Preferred Stock
−Removed: Certificate of Designation for Series B Convertible Preferred Stock
−Removed: Certificate of Correction to Series B Convertible Preferred Stock
−Removed: Certificate of Designation for Series C-1 Convertible Preferred Stock
−Removed: Amended and Restated Certificate of Designation of Series C-1 Convertible Preferred Stock
−Removed: Certificate of Amendment to the Series C-1 Certificate of Designation
−Removed: Certificate of Designation for Series C-2 Convertible Preferred Stock
−Removed: Certificate of Withdrawal of Certificate of Designation for Series B Convertible Preferred Stock
−Removed: Certificate of Withdrawal of Certificate of Designation for Series A Preferred Stock
−Removed: Certificate of Correction to Series C-2 Convertible Preferred Stock
−Removed: Certificate of Amendment filed February 13, 2017
+Added: Certificate of Change – Reverse Split
Bylaws of TouchIT Technologies, Inc.
−Removed: Articles of Merger
−Removed: Agreement and Plan of Merger
Convertible Note dated as of September 18, 2019
2 unchanged sentences
Convertible Note dated as of December 16, 2020
−Removed: Securities Escrow Agreement dated February 19, 2016
−Removed: Securities Purchase Agreement dated June 6, 2016
−Removed: 20% Original Issue Discount Junior Convertible note due December 5, 2016
−Removed: Security Agreement dated June 6, 2016
−Removed: Pledge Agreement dated June 6, 2016
−Removed: Subsidiary Guaranty dated June 6, 2016
−Removed: Amendment to Subscription Agreement dated May 27, 2016
−Removed: Form of Warrant Exercise Agreement dated as of June 8, 2016
−Removed: Convertible Promissory Note dated December 6, 2016
−Removed: Form of Note Leak-Out Agreement dated March 2, 2017
−Removed: Form of January Leak-Out Agreement dated February 8, 2017
−Removed: Form of April Leak-Out Agreement dated February 6, 2017
−Removed: Form of January Lock-Up Agreement dated February 8, 2017
−Removed: Form of April Lock-Up Agreement dated February 6, 2017
−Removed: Settlement Agreement and Note dated March 22, 2017
−Removed: Form of Series A Common Stock Purchase Warrant dated May 24, 2017
−Removed: Form of Additional Common Stock Purchase Warrant dated May 24, 2017
−Removed: Form of Bonus Common Stock Purchase Warrant dated May 24, 2017
−Removed: Form of Registration Right Agreement dated as of May 24, 2017
−Removed: Form of Securities Purchase Agreement dated as of May 24, 2017
+Added: Convertible Note dated as of January 15, 2021
+Added: 2021 Equity Incentive Plan
+Added: Description of Securities
Employment Agreement - Charles Allen
1 unchanged sentence
Employment Agreement - Michael Handerhan
−Removed: Amendment to Employment Agreement –
−Removed: Michal Handerhan
−Removed: Form of Series B Common Stock Purchase Warrant dated October 10, 2017
−Removed: Form of Series C-1 Securities Purchase Agreement dated October 10, 2017
−Removed: Form of Side Letter dated October 4, 2017
−Removed: Amended Series A Common Stock Purchase Warrant dated May 24, 2017
−Removed: Amended Additional Common Stock Purchase Warrant dated May 24, 2017
−Removed: Amended Bonus Common Stock Purchase Warrant dated May 24, 2017
−Removed: Amended Series B Common Stock Purchase Warrant dated October 10, 2017
−Removed: Amended Amendment to Securities Agreement dated December 7, 2017
−Removed: Form of Series C Common Stock Purchase Warrant dated October 11, 2018
+Added: Amendment to Employment Agreement – Michal Handerhan
+Added: Employment Agreement – Andrew Lee
+Added: Offer Letter – Michael Prevoznik
Equity Line Purchase Agreement dated as of May 13, 2019
4 unchanged sentences
Side Letter with Cavalry Fund I LP dated December 16, 2020
−Removed: Form of Series C Common Stock Purchase Warrant dated December 16, 2020
−Removed: Form of Subscription Agreement –Series C-2 Convertible Preferred Stock
+Added: Form of Subscription Agreement –Series C-2 Convertible Preferred Stock
+Added: Series D Warrant dated as of January 15, 2021
+Added: Form of Securities Purchase Agreement, dated March 2, 2021, by and between the Company, the Purchasers, and the Placement Agent*
+Added: Placement Agent Agreement dated March 2, 2021 by and between the company and A.G.P./Alliance Global Partners
+Added: Common Stock Purchase Warrant dated March 2, 2021, by and between the Company and the Purchasers
List of Subsidiaries
7 unchanged sentences
Taxonomy Extension Presentation Linkbase
−Removed: contracts or compensation plans or arrangements in which directors or executive officers are eligible to participate.
+Added: Cover Page Interactive Data File (formatted as inline
+Added: XBRL and contained in Exhibit 101).
+Added: and/or Schedules have been omitted.
+Added: The Company hereby agrees to furnish to the SEC upon request any omitted information.
+Added: a management contract or compensatory plan.
FORM 10-K SUMMARY.
−Removed: accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
−Removed: thereunto duly authorized on January 26, 2021.
−Removed: Charles Allen
−Removed: Executive Officer and Chief Financial Officer (Principal Executive Officer and Principal Financial and Accounting Officer)
−Removed: accordance with the Exchange Act, this report has been signed below by the following persons on behalf of BTCS Inc.
−Removed: capacities and on the dates indicated.
+Added: to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed
+Added: on its behalf by the undersigned, thereunto duly authorized on March 11, 2022.
Charles Allen
−Removed: Executive Officer and Chief
−Removed: Executive Officer and Principal Financial and Accounting Officer) and Chairman of the Board of Directors
+Added: Executive Officer (Principal Executive Officer)
+Added: to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of BTCS
+Added: and in the capacities and on the dates indicated.
+Added: /s/ Charles Allen
+Added: Chief Executive Officer
+Added: (Principal Executive Officer) and Chairman of the Board of Directors
+Added: /s/ Michael Prevoznik
+Added: Chief Financial Officer
+Added: Michael Prevoznik
+Added: (Principal Financial Officer and Principal Accounting Officer)
+Added: /s/ Michal Handerhan
Michal Handerhan
+Added: /s/ David Garrity
David Garrity
+Added: /s/ Carol Van Cleef
+Added: Carol Van Cleef
+Added: /s/ Charlie Lee
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
2 unchanged sentences
have audited the accompanying balance sheets of BTCS Inc.
−Removed: (The “Company”) as of December 31, 2020 and 2019 and the
−Removed: related statements of operations, stockholders’
−Removed: (deficit) equity, and cash flows for each of the years in the two-year period
−Removed: ended December 31, 2020, and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion, the financial
−Removed: statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020 and 2019, and
−Removed: the results of its operations and its cash flows for each of the years in the two-year period ended December 31, 2020, in conformity
−Removed: with accounting principles generally accepted in the United States of America.
−Removed: Company's Ability to Continue as a Going Concern
−Removed: accompanying financial statements have been prepared assuming the Company will continue as a going concern.
−Removed: As discussed in Note
−Removed: 3 to the accompanying financial statements, the Company has suffered recurring losses from operations, generated negative cash
−Removed: flows from operating activities, and has an accumulated deficit that raises substantial doubt about the Company’s ability
−Removed: to continue as a going concern.
−Removed: Management's evaluation of the events and conditions and management’s plan in regard to
−Removed: these matters are also described in Note 3.
−Removed: The financial statements do not include any adjustments that might result from the
−Removed: outcome of this uncertainty.
−Removed: financial statements are the responsibility of the Company’s management.
−Removed: Our responsibility is to express an opinion on
−Removed: the Company’s financial statements based on our audits.
−Removed: We are a public accounting firm registered with the Public Company
−Removed: Accounting Oversight Board (United States) (PCAOB) and are required to be independent with respect to the Company in accordance
−Removed: with the U.S.
−Removed: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the
+Added: (The “Company”) as of December 31, 2021 and 2020
+Added: and the related statements of operations, stockholders’ (deficit) equity, and cash flows for each of the years in the two-year
+Added: period ended December 31, 2021, and the related notes (collectively referred to as the financial statements).
+Added: In our opinion,
+Added: the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2021
+Added: and 2020, and the results of its operations and its cash flows for each of the years in the two-year period ended December 31,
+Added: 2021, in conformity with accounting principles generally accepted in the United States of America.
+Added: financial statements are the responsibility of the Company’s management.
+Added: Our responsibility is to express an opinion on the Company’s
+Added: financial statements based on our audits.
+Added: We are a public accounting firm registered with the Public Company Accounting Oversight Board
+Added: (United States) (PCAOB) and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities
+Added: laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
conducted our audits in accordance with the standards of the PCAOB.
−Removed: Those standards require that we plan and perform the audit
−Removed: to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error
−Removed: The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial
−Removed: As part of our audits, we are required to obtain an understanding of internal control over financial reporting, but
−Removed: not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting.
+Added: Those standards require that we plan and perform the audit to obtain
+Added: reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting.
+Added: As part of our audits,
+Added: we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion
+Added: on the effectiveness of the Company’s internal control over financial reporting.
Accordingly, we express no such opinion.
−Removed: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to
−Removed: error or fraud, and performing procedures that respond to those risks.
−Removed: Such procedures included examining, on a test basis, evidence
−Removed: regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles
−Removed: used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error
+Added: or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding
+Added: the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant
+Added: estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits
+Added: provide a reasonable basis for our opinion.
Audit Matters
−Removed: critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were
−Removed: communicated or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material
−Removed: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
−Removed: The communication of
−Removed: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
−Removed: communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or
−Removed: disclosures to which they relate.
−Removed: of the matter
−Removed: discussed in Note 4 to the financial statements, the Company’s balance sheet includes digital currencies which are recorded
−Removed: at cost less impairment.
−Removed: Significant judgment is exercised by the Company in determining the impairment for these digital
−Removed: assets because there is limited authoritative accounting guidance regarding accounting for digital assets.
−Removed: we addressed the matter in our audit
−Removed: principal audit procedures related to the Company’s impairment of digital assets included the following:
−Removed: obtained an understanding of the Company’s accounting for digital assets.
−Removed: We evaluated how management calculated the impairment
−Removed: and assessed whether the methodology was consistent with industry practices.
−Removed: We also tested the observable assumptions used in
−Removed: the impairment calculation on a sample basis and the mathematical accuracy of the calculations.
−Removed: In addition, we also evaluated
−Removed: the reasonableness of the impairment.
−Removed: have served as the Company’s auditor since 2016.
+Added: critical audit matters communicated below are matters arising from the current-period audit of the financial statements that were communicated
+Added: or required to be communicated to the audit committee and that (1) relate to accounts or disclosures that are material to the financial
+Added: statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters
+Added: does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit
+Added: matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
+Added: described further in Note 9 to the financial statements, the Company has suffered recurring losses from operations and does not have
+Added: an established source of revenues sufficient to cover all of its operating costs.
+Added: The ability of the Company to ultimately continue as
+Added: a going concern is dependent on executing business plan and ultimately to attain profitable operations.
+Added: The Company’s cash position
+Added: and liquid Digital Assets are sufficient to support its daily operations over the next twelve months.
+Added: December 31, 2021, the Company had approximately $3.1 million of liquid Digital Assets (i.e.
+Added: non-staked) and $1.4 million of cash.
+Added: the year ended December 31, 2021, the Company sold a total of 466,791 shares of Common Stock under the ATM Agreement for aggregate total
+Added: net proceeds of approximately $2,882,000.
+Added: The Company’s cash position and liquid Digital Assets are sufficient to support its daily
+Added: operations over the next twelve months.
+Added: Accordingly, the Company has determined that these factors alleviate the doubt as to the Company’s
+Added: ability to continue as a going concern for a period of one year from the issuance of these financial statements.
+Added: Management may to continue
+Added: to fund its business by way of public or private offerings of the Company’s stock or through loans from private investors, in order
+Added: satisfy the Company’s business objective for at least one year from the financial statement issuance date.
+Added: However, the Company
+Added: has concluded that these plans alleviate the doubt related to its ability to continue as a going concern.
+Added: determined the Company’s ability to continue as a going concern is a critical audit matter due to the estimation and uncertainty
+Added: regarding the Company’s available capital and the risk of bias in management’s judgments and assumptions in their determination.
+Added: Our audit procedures related to the Company’s assertion on its ability to continue as a going concern included the following, among
+Added: assessed whether the Company’s determination that there alleviation of doubt about
+Added: its ability to continue as a going concern was adequately disclosed.
+Added: reviewed and evaluated management's plans including cash flow projections for alleviating
+Added: the doubt about going concern.
+Added: of the Accounting for and Disclosure of Digital Assets and Cryptocurrencies Held
+Added: disclosed in Note 3 to the consolidated financial statements, the Company’s digital assets/cryptocurrencies held as of December
+Added: 31, 2021, which mainly consist of Ethereum 2.0 and Bitcoin, are accounted for as indefinite-lived intangible assets, and have been included
+Added: in current assets and long-term assets on the consolidated balance sheet.
+Added: The Company’s cryptocurrencies as of December 31, 2021
+Added: were approximately $12,400,000.
+Added: identified the accounting for and disclosure of cryptocurrencies held as a critical audit matter for the following reasons.
+Added: no authoritative guidance exists for the accounting for and disclosure of cryptocurrencies held in accordance with accounting principles
+Added: generally accepted in the United States (“GAAP”).
+Added: The Company’s management has exercised significant judgment in their
+Added: determination of how existing GAAP should be applied to the accounting for cryptocurrencies held, the associated financial statement
+Added: presentation and accompanying footnote disclosures.
+Added: In addition, the accounting for cryptocurrencies involves the Company’s information
+Added: technology (“IT”) environment as such assets are held in digital wallets.
+Added: procedures we performed to address this critical audit matter included the following:
+Added: certain internal controls over the Company’s digital storage wallets with the assistance
+Added: of our IT specialist;
+Added: of management regarding controls over the Company’s digital storage wallets;
+Added: management’s rationale for the application of Accounting Standards Codification (“ASC”)
+Added: 350 to account for its cryptocurrencies held, including management’s processes for
+Added: evaluating its cryptocurrencies for impairment;
+Added: management’s rationale for the inclusion of cryptocurrencies as a current asset and
+Added: long-term on the balance sheet;
+Added: supporting sale and cash receipt evidence for cryptocurrency sales, including management’s
+Added: processes for calculating any gains or losses on sales of cryptocurrencies.
+Added: of the Accounting for and Disclosure of Cryptocurrency Staking Revenue Recognized
+Added: disclosed in Note 3, the Company recognizes revenue in accordance with ASC 606, Revenue from Contracts with Customers.
+Added: During the year
+Added: ended December 31, 2020, the Company recognized net cryptocurrency staking revenue of approximately $1,200,000.
+Added: identified the accounting for and disclosure of cryptocurrency staking revenue recognized as a critical audit matter for the following
+Added: Currently, no authoritative guidance exists for the accounting for and disclosure of cryptocurrency staking revenue recognized
+Added: in accordance with GAAP.
+Added: The Company’s management has exercised judgment in their determination of how existing GAAP should be
+Added: applied to the accounting for and disclosure of cryptocurrency staking revenue recognized.
+Added: In addition, the Company’s cryptocurrency
+Added: staking hardware that provides computing power for the validator nodes is currently hosted at a third party facility.
+Added: primary procedures we performed to address this critical audit matter included the following:
+Added: the design of IT general controls over the Company’s IT environment.
+Added: management’s rationale for the application of ASC 606 to account for its cryptocurrency
+Added: awards earned.
+Added: management’s disclosures of its cryptocurrency activity in the financial statements;
+Added: ● Independently
+Added: confirmed certain financial and performance data directly vouching to the public blockchain
+Added: the Company’s digital wallet records to publicly available blockchain records.
+Added: have served as the Company’s auditor since 2016.
York | Washington, DC | California | Nevada
2 unchanged sentences
Current assets:
−Removed: Digital currencies
+Added: Digital Assets/currencies
+Added: Staked Digital Assets/currencies
Prepaid expense
2 unchanged sentences
Property and equipment, net
+Added: Staked Digital Assets/currencies - long term
Total other assets
−Removed: Liabilities and Stockholders’
−Removed: Equity (Deficit):
+Added: Liabilities and Stockholders’ Equity:
Accounts payable and accrued expense
1 unchanged sentence
Convertible notes payable, net
+Added: Warrant liabilities
Total current liabilities
−Removed: Stockholders’
−Removed: equity (deficit):
+Added: Stockholders’ equity:
Preferred stock;
20,000,000 shares authorized at $ 0.001 par value:
−Removed: Series B Convertible Preferred stock:
−Removed: 0 shares issued and outstanding at December 31, 2020 and
+Added: Series C-1 Convertible Preferred stock:
+Added: 0 and 29,414 shares issued and outstanding at December 31, 2021 and 2020, respectively;
Liquidation preference $ 0.001 per share
Series C-2 Convertible Preferred stock:
−Removed: 29,414 shares issued and outstanding at December 31,
−Removed: 2020 and 2019;
+Added: 0 shares issued and outstanding at December 31, 2021 and 2020;
Liquidation preference $ 0.001 per share
−Removed: Common stock, 975,000,000 shares authorized at $0.001 par value, 42,011,617 and 19,831,521 shares
−Removed: issued and outstanding at December 31, 2020 and 2019, respectively
+Added: Preferred stock, value
+Added: Common Stock, 97,500,000
+Added: shares authorized at $ 0.001
+Added: par value, 10,528,212 and 4,201,035
+Added: shares issued and outstanding at December 31, 2021 and 2020, respectively
Additional paid in capital
2 unchanged sentences
( 119,539,887 )
−Removed: Total stockholders’
−Removed: equity (deficit)
−Removed: Total Liabilities and stockholders’
−Removed: equity (deficit)
+Added: Total stockholders’ equity
+Added: Total Liabilities and stockholders’ equity
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
For the years ended
+Added: Validator revenue
+Added: Total revenues
+Added: Cost of revenues
+Added: Validator expense
Operating expenses:
1 unchanged sentence
Research and development
+Added: Compensation and related expenses
Total operating expenses
−Removed: Other expense:
+Added: Other (expenses) income:
Interest expense
−Removed: Impairment loss on digital currencies
−Removed: Realized loss on digital currencies transactions
−Removed: Total other expenses
+Added: Amortization on debt discount
( 1,868,059 )
+Added: Change in fair value of warrant liabilities
+Added: Impairment loss on Digital Assets/currencies
( 3,845,899 )
−Removed: Deemed dividend related to reduction of warrant strike price
+Added: Realized gains (loss) on Digital Asset/currency transactions
+Added: Total other income (expenses)
+Added: $ ( 16,049,583 )
+Added: $ ( 2,556,094 )
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible
+Added: preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion
+Added: amount for Series C-2 convertible preferred stock
+Added: ( 5,020,883 )
Net loss attributable to Common Stockholders
4 unchanged sentences
accompanying notes are an integral part of these financial statements.
−Removed: of Stockholders’
−Removed: (Deficit) Equity
+Added: of Stockholders’ (Deficit) Equity
the years ended December 31, 2021 and 2020
−Removed: Series C-1 Convertible
−Removed: Stockholders’
−Removed: Preferred Stock
+Added: Stockholders’
Balance December 31, 2019
1 unchanged sentence
$ ( 116,983,793 )
+Added: $ ( 183,760 )
Common Stock issued including equity commitment fee, net
+Added: Issuance of common stock, net of offering cost / At-the-market offering
+Added: Issuance of common stock, net of offering cost / At-the-market offering, shares
+Added: Issuance of common stock and warrants for cash, net
+Added: Issuance of common stock and warrants for cash, net, shares
+Added: Warrant liabilities value related to Issuance of common stock
+Added: Issuance of Series C-2 convertible preferred stock
+Added: Issuance of Series C-2 convertible preferred stock, shares
+Added: Conversion of Series C-1 Convertible Preferred stock
+Added: Conversion of Series C-1 Convertible Preferred stock, shares
+Added: Conversion of Series C-2 Convertible Preferred stock
+Added: Conversion of Series C-2 Convertible Preferred stock, shares
Conversion of convertible notes and interest
Beneficial conversion features associated with convertible notes payable
+Added: Beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
Fractional shares adjusted for reverse split
+Added: Fractional shares adjusted for reverse split, shares
Warrant exercise
+Added: Warrant exercise, shares
+Added: Stock-based compensation
+Added: Stock-based compensation, shares
+Added: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: ( 2,556,094 )
+Added: ( 2,556,094 )
Balance December 31, 2020
1 unchanged sentence
$ ( 119,539,887 )
+Added: $ 120,578,944
+Added: $ ( 119,539,887 )
Common Stock issued including equity commitment fee, net
−Removed: Conversion of convertible notes and interest
+Added: Issuance of Common Stock, net of offering cost / At-the-market offering
+Added: Issuance of Common Stock and warrants for cash, net
+Added: Warrant liabilities value related to Issuance of Common Stock
+Added: ( 5,771,250 )
+Added: ( 5,771,250 )
+Added: Issuance of Series C-2 convertible preferred stock
+Added: Conversion of Series C-1 Convertible Preferred stock
+Added: Conversion of Series C-2 Convertible Preferred stock
+Added: ( 1,100,000 )
+Added: ( 6,216,289 )
Beneficial conversion features associated with convertible notes payable
+Added: Beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: ( 5,020,883 )
+Added: Fractional shares adjusted for reverse split
+Added: Warrant exercise
+Added: Stock-based compensation
+Added: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: ( 16,049,583 )
+Added: ( 16,049,583 )
Balance December 31, 2021
1 unchanged sentence
$ ( 135,589,470 )
+Added: $ 147,682,384
+Added: $ ( 135,589,470 )
accompanying notes are an integral part of these financial statements.
7 unchanged sentences
Amortization on debt discount
−Removed: Purchase of digital currencies
−Removed: Realized loss on digital currencies transactions
−Removed: Impairment loss on digital currencies
−Removed: Interest expense
+Added: Stock-based compensation
+Added: Stock-based compensation in connection with issuance of Series C-2 convertible preferred stock
+Added: Validator revenue
+Added: ( 1,213,284 )
+Added: Change in fair value of warrant liabilities
+Added: ( 3,918,750 )
+Added: Purchase of non-productive Digital Assets/currencies
+Added: ( 5,761,550 )
+Added: Sale of non-productive Digital Assets/currencies
+Added: Realized gain on Digital Assets/currencies transactions
+Added: ( 3,054,418 )
+Added: Impairment loss on Digital Assets/currencies
Changes in operating assets and liabilities:
3 unchanged sentences
Net cash used in operating activities
+Added: ( 4,861,655 )
+Added: ( 2,973,003 )
+Added: Net cash used in investing activities:
+Added: Purchase of productive Digital Assets/currencies for validating
+Added: ( 9,462,279 )
+Added: Purchase of property and equipment
+Added: Net cash used in investing activities
+Added: ( 9,472,770 )
Net cash provided by financing activities:
−Removed: Proceeds from exercise of warrants
Proceeds from short term loan
+Added: Proceeds from exercise of warrants
+Added: Proceeds from issuance of Series C-2 convertible preferred stock
+Added: Net proceeds from issuance of convertible notes
+Added: Net proceeds from issuance of Common Stock and warrants for cash
Net proceeds from issuance of Common Stock
+Added: Net proceeds from issuance Common Stock/ At-the-market offering
+Added: Payment to convertible notes principle
+Added: ( 2,000,000 )
Net cash provided by financing activities
Net increase in cash
−Removed: Cash, beginning of year
−Removed: Cash, end of year
+Added: Cash, beginning of period
+Added: Cash, end of period
Supplemental disclosure of non-cash financing and investing activities:
−Removed: Conversion of convertible note and interest to common stock
−Removed: Exchange of promissory note and accrued interest into convertible note
−Removed: Fractional shares adjusted for reverse split
−Removed: Deemed dividend
+Added: Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
+Added: Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
+Added: Conversion of Series C-1 Preferred Stock
+Added: Conversion of Series C-1 Preferred Stock
+Added: Beneficial conversion feature of Series C-2 convertible preferred stock
Beneficial conversion features associated with convertible notes payable
+Added: Conversion of convertible note to Common Stock
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
1 - Organization and Description of Business and Recent Developments
−Removed: (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008.
−Removed: In February 2014,
−Removed: the Company entered the business of hosting an online ecommerce marketplace where consumers could purchase merchandise using Digital
−Removed: Assets, including bitcoin and is currently focused on blockchain and digital currency ecosystems.
−Removed: In January 2015, the Company
−Removed: began a rebranding campaign using its BTCS.COM domain (shorthand for Blockchain Technology Consumer Solutions) to better reflect
−Removed: its broadened strategy.
−Removed: The Company released its new website which included broader information on its strategy.
−Removed: we shifted our focus towards our transaction verification service business, also known as bitcoin mining, though in mid-2016 we
−Removed: ceased our mining operation at our North Carolina facility due to capital constraints.
−Removed: Company acquires Digital Assets to provide investors with indirect ownership of Digital Assets that are not securities, such as
−Removed: bitcoin and ether.
−Removed: The Company acquires Digital Assets through open market purchases.
−Removed: We are not limiting our assets to a single
−Removed: type of Digital Asset and may purchase a variety of Digital Assets that appear to benefit our investors, subject to the certain
−Removed: limitations regarding Digital Securities.
−Removed: Company has not participated in any initial coin offerings as it believes most of the offerings entail the offering of Digital
−Removed: Securities and require registration under the Securities Act and under state securities laws or can only be sold to accredited
−Removed: investors in the United States.
−Removed: Since about July 2017, initial coin offerings using Digital Securities have been (or should be)
−Removed: limited to accredited investors.
−Removed: Because we cannot qualify as an accredited investor, we do not intend to acquire coins in initial
−Removed: coin offerings or from purchasers in such offerings.
−Removed: Further, the Company does not intend to participate in registered or unregistered
−Removed: initial coin offerings.
−Removed: The Company will carefully review its purchases of Digital Securities to avoid violating the 1940 Act
−Removed: and seek to reduce potential liabilities under the federal securities laws.
−Removed: Company is also seeking to acquire controlling interests in businesses in the blockchain industry.
−Removed: Company is also internally developing a digital asset data analytics platform to provide information to users, such as tracking
−Removed: of multiple exchanges and wallets to aggregate portfolio holdings into a single platform to view and analyze performance, risk
−Removed: metrics, and potential tax implications.
−Removed: market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or
−Removed: may have greater resources than us.
+Added: (formerly Bitcoin Shop, Inc.), a Nevada corporation (the “Company”) was incorporated in 2008.
+Added: In February 2014, the
+Added: Company entered the business of hosting an online e-commerce marketplace where consumers could purchase merchandise using Digital
+Added: Assets, including Bitcoin.
+Added: The Company is currently focused on blockchain and digital currency ecosystems.
+Added: In late 2014 we shifted
+Added: our focus towards our transaction verification service business, also known as Bitcoin mining, though in mid-2016 we ceased our mining
+Added: operation at our North Carolina facility due to capital constraints.
+Added: In January 2015, the Company began a rebranding campaign using its
+Added: BTCS.com domain to better reflect its broadened strategy.
+Added: The Company recently released its new website which included broader information
+Added: on its strategy.
+Added: In the first quarter of 2021,
+Added: the Company resumed its blockchain infrastructure operations (previously referred to as transaction verification services) with a focus
+Added: on securing proof-of-stake blockchains and anticipates this will be a core focus going forward.
+Added: Blockchain infrastructure operations
+Added: can broadly be defined as earning a reward for securing a blockchain by validating transactions on that blockchain.
+Added: The Company is developing
+Added: a proprietary Staking-as-a-Service platform that would enable users to stake and delegate supported cryptocurrencies through
+Added: a non-custodial platform to BTCS operated validator nodes.
+Added: Company is also developing a proprietary Digital Asset Platform aimed at enabling users to aggregate their portfolio holdings from multiple
+Added: exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
+Added: The internally
+Added: developed platform utilizes Digital Asset exchange APIs to read user data and does not allow for the trading of assets.
+Added: The Company employs a Digital
+Added: Asset treasury strategy with a primary focus on disruptive non-security protocol layer assets such as Bitcoin and Ethereum.
+Added: receives Digital Assets from its blockchain infrastructure business and acquires Digital Assets through open market purchases.
+Added: The Company is not limiting its assets to a single type of Digital Asset and may hold a variety of Digital Assets.
+Added: will carefully review its purchases of digital securities to avoid violating the 1940 Act and seek to reduce potential liabilities under
+Added: the federal securities laws.
+Added: market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
+Added: greater resources than us.
to Articles of Incorporation
−Removed: April 5, 2019, the Company filed a Certificate of Amendment to its Articles of Incorporation (the “Amendment”) with
−Removed: the Nevada Secretary of State to effect a one-for 30 reverse split of the Company’s class of common stock.
−Removed: The Amendment
−Removed: took effect on April 9, 2019.
−Removed: No fractional shares were or will be issued or distributed as a result of the Amendment.
−Removed: shares resulting from the reverse split were rounded up to the nearest whole share.
−Removed: Numbers of shares of the Company’s preferred
−Removed: stock were not affected by the Reverse Stock Split;
−Removed: however, the conversion ratios have been adjusted to reflect the Reverse Stock
−Removed: The financial statements have been retroactively restated to reflect the reverse stock split.
+Added: August 12, 2021, the Company filed a Certificate of Change with the Nevada Secretary of State to affect a 1-for-10
+Added: reverse split of the Company’s class of
+Added: Common Stock (the “Reverse Split”).
+Added: The Certificate of Change became effective on August 13, 2021.
+Added: fractional shares were issued in connection with the Reverse Split and all such fractional interests were rounded up to the nearest whole
+Added: number of shares of Common Stock.
+Added: The Company now has 97,500,000
+Added: shares of Common Stock authorized.
+Added: of shares of the Company’s preferred stock were not affected by the Reverse Split;
+Added: however, the conversion ratios have been adjusted
+Added: to reflect the Reverse Split.
+Added: The financial statements and notes to the financial statements
+Added: have been retroactively restated to reflect the Reverse
2 - Basis of Presentation
Company maintains its books of account and prepares financial statements in accordance with Generally Accepted Accounting Principles
−Removed: in the United States of America (“U.S.
−Removed: GAAP”).
−Removed: The Company’s fiscal year ends on December 31.
−Removed: 3 - Liquidity, Financial Condition and Management’s Plans
−Removed: Company has commenced its planned operations but has limited operating activities to date.
−Removed: The Company has financed its operations
−Removed: since inception using proceeds received from capital contributions made by its officers and proceeds in financing transactions.
−Removed: Notwithstanding,
−Removed: the Company has limited revenues, limited capital resources and is subject to all of the risks and uncertainties that are typical
−Removed: of an early stage enterprise.
−Removed: Significant uncertainties include, among others, whether the Company will be able to raise the capital
−Removed: it needs to finance its longer-term operations and whether such operations, if launched, will enable the Company to sustain operations
−Removed: as a profitable enterprise.
+Added: in the United States of America (“U.S.
+Added: The Company’s fiscal year ends on December 31.
TO FINANCIAL STATEMENTS
−Removed: working capital needs are influenced by our level of operations, and generally decrease with higher levels of revenue.
−Removed: used $2,973,003 of cash in its operating activities for the year ended December 31, 2020.
−Removed: The Company incurred $2,556,094 net
−Removed: loss for the year ended December 31, 2020.
−Removed: The Company had cash of $524,135 and working capital of $1,043,057 at December
−Removed: The Company expects to incur losses into the foreseeable future as it undertakes its efforts to execute its business
−Removed: Company will require significant additional capital to sustain its short-term operations and make the investments it needs to
−Removed: execute its longer-term business plan.
−Removed: The Company’s existing liquidity is not sufficient to fund its operations and anticipated
−Removed: capital expenditures for the foreseeable future.
−Removed: The Company is currently seeking to obtain additional equity financing, primarily
−Removed: through the Equity Line Purchase Agreement with Cavalry and seeking to obtain additional equity linked debt financing, however
−Removed: there are currently no other commitments of debt or equity in place for further financing nor is there any assurance that such
−Removed: financing will be available to the Company on favorable terms, if at all.
−Removed: of recurring operating losses, net operating cash flow deficits, and an accumulated deficit, there is substantial doubt about
−Removed: the Company’s ability to continue as a going concern for one year from the issuance of the financial statements.
−Removed: The financial
−Removed: statements have been prepared assuming the Company will continue as a going concern.
−Removed: The Company has not made adjustments to the
−Removed: accompanying financial statements to reflect the potential effects on the recoverability and classification of assets or liabilities
−Removed: should the Company be unable to continue as a going concern.
−Removed: Company continues to incur ongoing administrative and other operating expenses, including public company expenses, in excess of
−Removed: While the Company continues to implement its business strategy, it intends to finance its activities by:
−Removed: current cash and cash equivalents on hand from the Company’s past debt and equity offerings by controlling costs,
−Removed: additional financing through sales of additional securities whether through Cavalry or other investors.
3 - Summary of Significant Accounting Policies
−Removed: summary of the significant accounting policies applied in the preparation of the accompanying financial statements is as follows:
+Added: of presentation
+Added: accompanying financial statements have been prepared in accordance with United States generally accepted accounting principles (“GAAP”).
+Added: Reclassifications
+Added: prior period amounts have been reclassified in order to conform with the current period presentation.
+Added: These reclassifications have no
+Added: impact on the Company’s previously reported net income (loss).
Concentration
Company maintains cash balances at two financial institutions in checking accounts and money market accounts.
−Removed: The Company considers
−Removed: all highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
−Removed: of December 31, 2020 and 2019, the Company had approximately $524,000 and $143,000 in cash.
−Removed: The Company has not experienced any
−Removed: losses in such accounts and believes it is not exposed to any significant credit risk on cash.
−Removed: instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
−Removed: at each institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $250,000.
+Added: The Company considers all
+Added: highly liquid investments with original maturities of six months or less when purchased to be cash and cash equivalents.
As of December
−Removed: 31, 2020 and 2019, the Company had $274,135 and $0 in excess of the FDIC insured limit, respectively.
−Removed: Assets Translations and Remeasurements
−Removed: Assets are included in current assets in the balance sheets.
−Removed: Digital Assets are recorded at cost less impairment.
−Removed: intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently, when
−Removed: events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
+Added: 31, 2021 and 2020, the Company had approximately $ 1.4 million and $ 0.5 million in cash.
+Added: The Company has not experienced any losses in
+Added: such accounts and believes it is not exposed to any significant credit risk on cash.
+Added: instruments that potentially subject the Company to concentration of credit risk consist principally of cash deposits.
+Added: Accounts at each
+Added: institution are insured by the Federal Deposit Insurance Corporation (“FDIC”) up to $ 250,000 .
+Added: As of December 31, 2021 and
+Added: 2020, the Company had approximately $ 0.9 million and $ 0.2 million in excess of the FDIC insured limit, respectively.
+Added: Company recognizes revenue under Accounting Standards Codification (“ASC”) 606 , Revenue from Contracts with Customers .
+Added: The core principle of the new revenue standard is that a company should recognize revenue to depict the transfer of promised goods or
+Added: services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those
+Added: goods or services.
+Added: The following five steps are applied to achieve that core principle:
+Added: Identify the contract with the customer
+Added: Identify the performance obligations in the contract
+Added: Determine the transaction price
+Added: Allocate the transaction price to the performance obligations in the contract
+Added: Recognize revenue when the Company satisfies a performance obligation
+Added: is recognized when control of the promised goods or services is transferred to the customers, in an amount that reflects the consideration
+Added: the Company expects to be entitled to in exchange for those goods or services.
+Added: The Company generates revenue through staking rewards.
+Added: Company runs its own Digital Asset validator nodes and has entered into network-based smart contracts.
+Added: Through these contracts,
+Added: the Company provides cryptocurrency to stake a node for the purpose of validating transactions and adding blocks to a respective blockchain
+Added: The term of a smart contract can vary based on the rules of the respective blockchain and typically last a few weeks to months
+Added: after it is cancelled by the operator and requires that the cryptocurrency staked remain locked up during the duration of the smart contract.
+Added: In exchange for validating transactions and staking the cryptocurrency, the Company is entitled to all of the fixed cryptocurrency award
+Added: for running the Company’s own node and successfully processing, validating and/or adding a block to the blockchain.
+Added: provision of validating blockchain transactions is an output of the Company’s ordinary activities.
+Added: Each separate block creation
+Added: or validation under a smart contract with a network represents a performance obligation.
+Added: The transaction consideration the Company receives
+Added: – the fixed cryptocurrency awards – is a non-cash consideration, which the Company measures at fair value on the date received.
+Added: The fair value of the cryptocurrency award received is determined using the quoted price of the related cryptocurrency on the date of
+Added: The satisfaction of the performance obligation for processing and validating blockchain transactions occurs at a point in time
+Added: when confirmation is received from the network indicating that the validation is complete, and the awards are available for transfer.
+Added: At that point, revenue is recognized.
+Added: Company’s cost of revenue consists primarily of direct production costs related to the operations of validating transactions on
+Added: the network, rent and utilities for locations housing server nodes to the extent applicable, hosting costs if cloud-based servers are
+Added: utilized and fees (including stock-based fees) paid to 3rd parties to assist in the software maintenance and operations of its nodes.
+Added: Asset Transactions, Translations and Remeasurements
+Added: Company accounts for its Digital Assets as indefinite-lived intangible assets in accordance with ASC 350, Intangibles –Goodwill
+Added: An intangible asset with an indefinite useful life is not amortized but assessed for impairment annually, or more frequently,
+Added: when events or changes in circumstances occur indicating that it is more likely than not that the indefinite-lived asset is impaired.
Impairment exists when the carrying amount exceeds its fair value.
−Removed: In testing for impairment, the Company has the option to first
−Removed: perform a qualitative assessment to determine whether it is more likely than not that an impairment exists.
−Removed: If it is determined
−Removed: that it is not more likely than not that an impairment exists, a quantitative impairment test is not necessary.
−Removed: If the Company
−Removed: concludes otherwise, it is required to perform a quantitative impairment test.
−Removed: To the extent an impairment loss is recognized,
−Removed: the loss establishes the new cost basis of the asset.
+Added: In testing for impairment, the Company has the option to first perform
+Added: a qualitative assessment to determine whether it is more likely than not that an impairment exists.
+Added: If it is determined that it is not
+Added: more likely than not that an impairment exists, a quantitative impairment test is not necessary.
+Added: If the Company concludes otherwise,
+Added: it is required to perform a quantitative impairment test.
+Added: To the extent an impairment loss is recognized, the loss establishes the new
+Added: cost basis of the asset.
Subsequent reversal of impairment losses is not permitted.
+Added: Assets held are included in the balance sheets as
+Added: either current assets or other assets if they are staked and locked up for over one year.
+Added: The Company’s Digital Assets are
+Added: initially recorded at fair value upon receipt (or “carrying value”).
+Added: The fair value of Digital Assets is determined
+Added: using the average U.S.
+Added: dollar spot price of the related Digital Asset.
+Added: On a quarterly basis, Digital Assets are measured
+Added: at carrying value, net of any impairment losses incurred since receipt.
+Added: The Company will record impairment losses as the fair value falls
+Added: below the carrying value of the Digital Assets at any time during the period, as determined using the lowest U.S.
+Added: price of the related Digital Asset subsequent to its acquisition.
+Added: The Digital Assets can only be marked down when impaired
+Added: and not marked up when their value increases.
TO FINANCIAL STATEMENTS
−Removed: gain (loss) on sale of Digital Assets are included in other income (expense) in the statements of operations.
−Removed: Company assesses impairment of Digital Assets quarterly if the fair value of Digital Assets is less than its cost basis.
−Removed: The Company recognizes impairment losses on Digital Assets caused by decreases in fair value using the average U.S.
−Removed: price of the related Digital Asset as of each impairment date.
−Removed: Such impairment in the value of Digital Assets are recorded as
−Removed: a component of costs and expenses in our statements of operations.
−Removed: Internally Developed Software
−Removed: Internally developed
−Removed: software consisting of the core technology of the Company’s digital asset data analytics platform which is being designed
−Removed: to allow user to aggregate and analyze data from Digital Asset exchanges.
−Removed: For internally developed software, the Company uses
−Removed: both its own employees as well as the services of external vendors and independent contractors.
−Removed: The Company accounts for computer
−Removed: software used in the business in accordance with ASC 985-20 and ASC 350.
−Removed: ASC 985-20, Software-Costs
−Removed: of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs incurred in conjunction
−Removed: with product development be charged to research and development expense until technological feasibility is established.
−Removed: until the product is released for sale, software development costs must be capitalized and reported at the lower of unamortized
+Added: impairment in the value of Digital Assets are recorded as a component of costs and expenses in our statements of operations.
+Added: recorded impairment losses of approximately $ 3.8 million and $ 0.2 million related to Digital Assets during the years ended December 31,
+Added: 2021 and December 31, 2020, respectively
+Added: losses cannot be recovered for any subsequent increase in fair value until the sale or disposal of the asset.
+Added: Realized gain (loss) on
+Added: sale of Digital Assets are included in other income (expense) in the statements of operations.
+Added: The Company recorded realized gains (losses)
+Added: on Digital Assets of approximately $ 3.1
+Added: million and ($ 2,000 )
+Added: during the years ended December 31, 2021 and
+Added: December 31, 2020, respectively.
+Added: presentation of purchases and sales of Digital Assets on the Statement of Cash Flows is determined by the nature of the Digital Assets,
+Added: which can be characterized as productive (i.e.
+Added: purchased for purposes of staking) or non-productive.
+Added: The purchase of non-productive Digital
+Added: Assets and currencies are included as an operating activity, whereas the purchase of productive Digital Assets and currencies are included
+Added: as investing activities in accordance with ASC 230-10-20 Investing activities.
+Added: Productive Digital Assets that are staked
+Added: with a lock-up period of less than 12 months are presented on the Balance Sheet as current assets.
+Added: Staked Digital Assets with
+Added: remaining lock-up periods of greater than 12 months are presented as long-term other assets on the Balance Sheet.
+Added: Developed Software
+Added: developed software consisting of the core technology of the Company’s Digital Asset Platform which is being designed to allow user
+Added: to aggregate and analyze data from Digital Asset exchanges.
+Added: For internally developed software, the Company uses both its own employees
+Added: as well as the services of external vendors and independent contractors.
+Added: The Company accounts for computer software used in the business
+Added: in accordance with ASC 985-20 and ASC 350.
+Added: 985-20, Software-Costs of Computer Software to Be Sold, Leased, or Otherwise Marketed, requires that software development costs
+Added: incurred in conjunction with product development be charged to research and development expense until technological feasibility is established.
+Added: Thereafter, until the product is released for sale, software development costs must be capitalized and reported at the lower of unamortized
cost or net realizable value of the related product.
−Removed: Some companies use a “tested working model”
−Removed: approach to establishing
+Added: Some companies use a “tested working model” approach to establishing
technological feasibility (i.e., beta version).
2 unchanged sentences
and has tested the version to ensure that it works as expected.
−Removed: ASC 350, Intangibles-Goodwill
−Removed: and Other , requires computer software costs associated with internal use software to be charged to operations as incurred
−Removed: until certain capitalization criteria are met.
+Added: 350, Intangibles-Goodwill and Other , requires computer software costs associated with internal use software to be charged to operations
+Added: as incurred until certain capitalization criteria are met.
Costs incurred during the preliminary project stage and the post-implementation
stages are expensed as incurred.
−Removed: Certain qualifying costs incurred during the application development stage are capitalized as
−Removed: property, equipment and software.
+Added: Certain qualifying costs incurred during the application development stage are capitalized as property,
+Added: equipment and software.
These costs generally consist of internal labor during configuration, coding, and testing activities.
−Removed: Capitalization begins when (i) the preliminary project stage is complete, (ii) management with the relevant authority authorizes
−Removed: and commits to the funding of the software project, and (iii) it is probable both that the project will be completed and that
−Removed: the software will be used to perform the function intended.
+Added: Capitalization
+Added: begins when (i) the preliminary project stage is complete, (ii) management with the relevant authority authorizes and commits to the
+Added: funding of the software project, and (iii) it is probable both that the project will be completed and that the software will be used
+Added: to perform the function intended.
and Equipment
−Removed: and equipment consists of leasehold improvements, computer, equipment and office furniture and fixtures, all of which are recorded
−Removed: Depreciation and amortization is recorded using the straight-line method over the respective useful lives of the assets
−Removed: ranging from three to five years.
−Removed: Long-lived assets are reviewed for impairment whenever events or circumstances indicate that
−Removed: the carrying amount of these assets may not be recoverable.
−Removed: Value of Financial Instruments
−Removed: instruments, including cash and cash equivalents, accounts payable and accrued liabilities are carried at cost, which management
−Removed: believes approximates fair value due to the short-term nature of these instruments.
−Removed: The Company measures the fair value of financial
−Removed: assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a liability (an exit
−Removed: price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
−Removed: on the measurement date.
−Removed: The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs when
−Removed: measuring fair value.
−Removed: Company uses three levels of inputs that may be used to measure fair value:
−Removed: 1 - quoted prices in active markets for identical assets or liabilities
−Removed: 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
−Removed: 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
+Added: and equipment consists of computer, equipment and office furniture and fixtures, all of which are recorded at cost.
+Added: Depreciation and
+Added: amortization is recorded using the straight-line method over the respective useful lives of the assets ranging from three to five years.
+Added: Long-lived assets are reviewed for impairment whenever events or circumstances indicate that the carrying amount of these assets may
+Added: not be recoverable.
accompanying financial statements have been prepared in conformity with U.S.
−Removed: This requires management to make estimates and assumptions that affect certain reported
−Removed: amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements,
−Removed: and the reported amounts of revenue and expenses during the period.
−Removed: The Company’s significant estimates and assumptions
−Removed: include the recoverability and useful lives of indefinite life intangible assets, stock-based compensation, and the valuation
−Removed: allowance related to the Company’s deferred tax assets.
−Removed: Certain of the Company’s estimates, including the carrying
−Removed: amount of the indefinite life intangible assets, could be affected by external conditions, including those unique to the Company
−Removed: and general economic conditions.
−Removed: It is reasonably possible that these external factors could have an effect on the Company’s
−Removed: estimates and could cause actual results to differ from those estimates and assumptions.
+Added: This requires management to make estimates and assumptions
+Added: that affect certain reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the
+Added: financial statements, and the reported amounts of revenue and expenses during the period.
+Added: The Company’s significant estimates and
+Added: assumptions include the recoverability and useful lives of indefinite life intangible assets, stock-based compensation, and the valuation
+Added: allowance related to the Company’s deferred tax assets.
+Added: Certain of the Company’s estimates, including the carrying amount
+Added: of the indefinite life intangible assets, could be affected by external conditions, including those unique to the Company and general
+Added: economic conditions.
+Added: It is reasonably possible that these external factors could have an effect on the Company’s estimates and
+Added: could cause actual results to differ from those estimates and assumptions.
Company recognizes income taxes on an accrual basis based on tax positions taken or expected to be taken in its tax returns.
−Removed: tax position is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing
−Removed: that is reflected in measuring current or deferred income tax assets and liabilities.
−Removed: Tax positions are recognized only when it
−Removed: is more likely than not (i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained
−Removed: upon examination by taxing authorities.
−Removed: Tax positions that meet the more likely than not threshold are measured using a probability-weighted
−Removed: approach as the largest amount of tax benefit that is greater than 50% likely of being realized upon settlement.
−Removed: are accounted for using an asset and liability approach that requires the recognition of deferred tax assets and liabilities for
−Removed: the expected future tax consequences of events that have been recognized in the Company’s financial statements or tax returns.
−Removed: A valuation allowance is established to reduce deferred tax assets if all, or some portion, of such assets will more than likely
−Removed: not be realized.
−Removed: Should they occur, the Company’s policy is to classify interest and penalties related to tax positions
−Removed: as income tax expense.
−Removed: Since the Company’s inception, no such interest or penalties have been incurred.
+Added: A tax position
+Added: is defined as a position in a previously filed tax return or a position expected to be taken in a future tax filing that is reflected
+Added: in measuring current or deferred income tax assets and liabilities.
+Added: Tax positions are recognized only when it is more likely than not
+Added: (i.e., likelihood of greater than 50%), based on technical merits, that the position would be sustained upon examination by taxing authorities.
+Added: Tax positions that meet the more likely than not threshold are measured using a probability-weighted approach as the largest amount of
+Added: tax benefit that is greater than 50% likely of being realized upon settlement.
+Added: Income taxes are accounted for using an asset and liability
+Added: approach that requires the recognition of deferred tax assets and liabilities for the expected future tax consequences of events that
+Added: have been recognized in the Company’s financial statements or tax returns.
+Added: A valuation allowance is established to reduce deferred
+Added: tax assets if all, or some portion, of such assets will more than likely not be realized.
+Added: Should they occur, the Company’s policy
+Added: is to classify interest and penalties related to tax positions as income tax expense.
+Added: Since the Company’s inception, no such interest
+Added: or penalties have been incurred.
TO FINANCIAL STATEMENTS
−Removed: Stock-Based Compensation
−Removed: Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”).
−Removed: ASC 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase
−Removed: plans and stock incentive shares.
−Removed: Under ASC 718 awards result in a cost that is measured at fair value on the awards’
−Removed: date, based on the estimated number of awards that are expected to vest and will result in a charge to operations.
+Added: Company accounts for the issuance of Common Stock purchase warrants issued in connection with the equity offerings in accordance
+Added: with the provisions of ASC 815, Derivatives and Hedging (“ASC 815”).
+Added: The Company classifies as equity any contracts that
+Added: (i) require physical settlement or net-share settlement or (ii) gives the Company a choice of net-cash settlement or settlement in its
+Added: own shares (physical settlement or net-share settlement).
+Added: The Company classifies as assets or liabilities any contracts that (i) require
+Added: net-cash settlement (including a requirement to net-cash settle the contract if an event occurs and if that event is outside the control
+Added: of the Company) or (ii) gives the counterparty a choice of net-cash settlement or settlement in shares (physical settlement or net-share
+Added: In addition, Under ASC 815, registered Common Stock warrants that require the issuance of registered shares upon
+Added: exercise and do not expressly preclude an implied right to cash settlement are accounted for as derivative liabilities.
+Added: The Company classifies
+Added: these derivative warrant liabilities on the balance sheet as a current liability.
+Added: Company assessed the classification of Common Stock purchase warrants as of the date of each offering and determined that such
+Added: instruments originally met the criteria for equity classification;
+Added: however, as a result of the Company no longer being in control of
+Added: whether the warrants may be cash settled, the instruments no longer qualify for equity classification.
+Added: Accordingly, the Company classified
+Added: the warrants as a liability at their fair value and adjusts the instruments to fair value at each reporting period.
+Added: This liability is
+Added: subject to re-measurement at each balance sheet date until the warrants are exercised or expired, and any change in fair value is recognized
+Added: as “change in the fair value of warrant liabilities” in the statements of operations.
+Added: The fair value of the warrants has
+Added: been estimated using a Black-Scholes valuation model (see Note 4).
+Added: Company accounts for stock-based compensation in accordance with ASC 718 Compensation - Stock Compensation (“ASC 718”).
+Added: 718 addresses all forms of share-based payment (“SBP”) awards including shares issued under employee stock purchase plans
+Added: and stock incentive shares.
+Added: Under ASC 718 awards result in a cost that is measured at fair value on the awards’ grant date, based
+Added: on the estimated number of awards that are expected to vest and will result in a charge to operations.
+Added: payment awards exchanged for services are accounted for at the fair value of the award on the estimated grant date.
+Added: Stock options issued
+Added: under the Company’s long-term incentive plans are granted with an exercise price equal to no less than the market price of the
+Added: Company’s stock at the date of grant and expire up to ten years from the date of grant.
+Added: These options often vest over a one-year
+Added: Company estimates the fair value of stock option grants using the Black-Scholes option pricing model and the assumptions used in calculating
+Added: the fair value of stock-based awards represent management’s best estimates and involve inherent uncertainties and the application
+Added: of management’s judgment.
+Added: Term - The expected term of options represents the period that the Company’s stock-based awards are expected to be outstanding
+Added: based on the simplified method, which is the half-life from vesting to the end of its contractual term.
+Added: Volatility - The Company computes stock price volatility over expected terms based on its historical Common Stock trading
+Added: Interest Rate - The Company bases the risk-free interest rate on the implied yield available on U.
+Added: Treasury zero-coupon issues
+Added: with an equivalent remaining term.
+Added: Dividend - The Company has not historically declared or paid any cash dividends on its common shares and does not plan to pay any
+Added: recurring cash dividends in the foreseeable future, and, therefore, uses an expected dividend yield of zero in its valuation models.
+Added: January 1, 2017, the Company elected to account for forfeited awards as they occur, as permitted by ASU 2016-09.
+Added: Ultimately, the actual
+Added: expenses recognized over the vesting period will be for those shares that vested.
+Added: Prior to making this election, the Company estimated
+Added: a forfeiture rate for awards at 0 %, as the Company did not have a significant history of forfeitures.
Advertisement
costs are expensed as incurred and included in marketing expenses.
−Removed: Advertising expenses amounted to approximately $6,000 and $10,000
−Removed: for the years ended December 31, 2020 and 2019, respectively.
+Added: Advertising and marketing expenses amounted to approximately $ 0.2
+Added: million and $ 6,000 for the years ended December 31, 2021 and 2020, respectively.
Loss per Share
−Removed: loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common
−Removed: shares outstanding during the period.
−Removed: Diluted earnings per share is computed using the weighted average number of common shares
−Removed: and, if dilutive, potential common shares outstanding during the period.
−Removed: Potential common shares consist of the Company’s
−Removed: convertible preferred stock, convertible notes and warrants.
+Added: loss per share is computed by dividing the net income or loss applicable to common shares by the weighted average number of common shares
+Added: outstanding during the period.
+Added: Diluted earnings per share is computed using the weighted average number of common shares and, if dilutive,
+Added: potential common shares outstanding during the period.
+Added: Potential common shares consist of the Company’s convertible preferred stock,
+Added: convertible notes, restricted stock units, options and warrants.
Diluted loss per share excludes the shares issuable upon the conversion
2 unchanged sentences
their effect was anti-dilutive:
−Removed: As of As of December 31,
+Added: Schedule of Earnings Per Share Anti-diluted
+Added: As of December 31,
Warrants to purchase Common Stock
1 unchanged sentence
Convertible notes
−Removed: Company applies the guidance enumerated in ASC 480 “Distinguishing Liabilities from Equity”
−Removed: when determining the classification
−Removed: and measurement of preferred stock.
−Removed: Preferred shares subject to mandatory redemption (if any) are classified as liability instruments
−Removed: and are measured at fair value.
−Removed: The Company classifies conditionally redeemable preferred shares (if any), which includes preferred
−Removed: shares that feature redemption rights that are either within the control of the holder or subject to redemption upon the occurrence
−Removed: of uncertain events not solely within the Company’s control, as temporary equity.
−Removed: At all other times, the Company classifies
−Removed: its preferred shares in stockholders’
−Removed: The Company’s preferred shares do not feature any redemption rights
−Removed: within the holders’
−Removed: control or conditional redemption features not within the Company’s control as of December 31,
−Removed: 2020 and 2019.
−Removed: Accordingly, all issuances of preferred stock are presented as a component of stockholders’
−Removed: Company has evaluated the Series C-1 Convertible Preferred Stock (“Preferred Stock”) component of the Private
−Removed: Placement and determined it should be considered an “equity host”
−Removed: and not a “debt host”
−Removed: as defined by
−Removed: ASC 815, Derivatives and Hedging.
−Removed: This evaluation is necessary in order to determine if any embedded features require bifurcation
−Removed: and, therefore, separate accounting as a derivative liability.
−Removed: The Company’s analysis followed the “whole instrument
−Removed: approach,”
−Removed: which compares an individual feature against the entire preferred stock instrument which includes that feature.
−Removed: The Company’s analysis was based on a consideration of the Preferred Stock’s economic characteristics and risks and
−Removed: more specifically evaluated all the stated and implied substantive terms and features including (i) whether the Preferred Stock
−Removed: included redemption features, (ii) whether the preferred stockholders were entitled to dividends, (iii) the voting rights of the
−Removed: Preferred Stock and (iv) the existence and nature of any conversion rights.
−Removed: As a result of the Company’s determination that
−Removed: the Preferred Stock is an “equity host,”
−Removed: the embedded conversion feature is not considered a derivative liability.
+Added: Non-vested restricted stock awards units
+Added: Preferred Stock
+Added: Company applies the accounting standards for distinguishing liabilities from equity when determining the classification and measurement
+Added: of its preferred stock.
+Added: Preferred stock subject to mandatory redemption are classified as liability instruments and are measured at fair
+Added: Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within the
+Added: control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
+Added: are classified as temporary equity.
+Added: At all other times, preferred shares are classified as stockholders’ equity.
+Added: The Company evaluated
+Added: the classification of its convertible preferred stock and determined that such instruments meet the criteria for equity classification.
+Added: Company has also evaluated its convertible preferred stock in accordance with the provisions of ASC 815, Derivatives and Hedging ,
+Added: including consideration of embedded derivatives requiring bifurcation.
+Added: The issuance of the convertible preferred stock could generate
+Added: a beneficial conversion feature, which arises when a debt or equity security is issued with an embedded conversion option that is beneficial
+Added: to the investor or in the money at inception because the conversion option has an effective strike price that is less than the market
+Added: price of the underlying stock at the commitment date.
TO FINANCIAL STATEMENTS
Conversion Feature of Convertible Notes Payable
−Removed: Company accounts for convertible notes payable in accordance with the guidelines established by the FASB Accounting Standards
−Removed: Codification (“ASC”) Topic 470-20, Debt with Conversion and Other Options.
−Removed: The beneficial conversion feature of a
−Removed: convertible note is normally characterized as the convertible portion or feature of certain notes payable that provide a rate
−Removed: of conversion that is below market value or in-the-money when issued.
−Removed: The Company records a beneficial conversion feature related
−Removed: to the issuance of a convertible note when issued.
+Added: Company accounts for convertible notes payable in accordance with the guidelines established by the FASB Accounting Standards Codification
+Added: (“ASC”) Topic 470-20, Debt with Conversion and Other Options.
+Added: The beneficial conversion feature of a convertible note is
+Added: normally characterized as the convertible portion or feature of certain notes payable that provide a rate of conversion that is below
+Added: market value or in-the-money when issued.
+Added: The Company records a beneficial conversion feature related to the issuance of a convertible
+Added: note when issued.
discounted face value is then used to measure the effective conversion price of the note.
−Removed: The effective conversion price and the
−Removed: market price of the Company’s common stock are used to calculate the intrinsic value of the conversion feature.
−Removed: The intrinsic
−Removed: value is recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized
−Removed: over the expected term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
+Added: The effective conversion price and the market
+Added: price of the Company’s Common Stock are used to calculate the intrinsic value of the conversion feature.
+Added: The intrinsic value
+Added: is recorded in the financial statements as a debt discount from the face amount of the note and such discount is amortized over the expected
+Added: term of the convertible note (or to the conversion date of the note, if sooner) and is charged to interest expense.
Accounting Pronouncements
December 2019, the FASB issued ASU No.
−Removed: 2019-12, “Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes (“ASU
−Removed: 2019-12”), which is intended to simplify various aspects related to accounting for income taxes.
−Removed: ASU 2019-12 removes certain
−Removed: exceptions to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
−Removed: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020,
−Removed: with early adoption permitted.
−Removed: The Company is currently evaluating the impact of this standard on its financial statements and
−Removed: related disclosures.
−Removed: In August 2020,
−Removed: the FASB issued ASU No.
−Removed: 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and
−Removed: Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
−Removed: Accounting for Convertible Instruments and Contracts
−Removed: in an Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation
−Removed: models required under current U.S.
−Removed: The ASU removes certain settlement conditions that are required for equity contracts
−Removed: to qualify for the derivative scope exception and it also simplifies the diluted earnings per share calculation in certain
−Removed: This guidance is effective for fiscal years, and interim periods within those fiscal years, beginning after December
−Removed: 15, 2021, with early adoption permitted.
−Removed: The Company is currently evaluating the impact of this standard on its financial
+Added: 2019-12, “Income Taxes (Topic 740):
+Added: Simplifying the Accounting for Income Taxes (“ASU
+Added: 2019-12”), which is intended to simplify various aspects related to accounting for income taxes.
+Added: ASU 2019-12 removes certain exceptions
+Added: to the general principles in Topic 740 and also clarifies and amends existing guidance to improve consistent application.
+Added: This guidance
+Added: is effective for fiscal years, and interim periods within those fiscal years, beginning after December 15, 2020, with early adoption
+Added: The Company adopted ASU No.
+Added: 2019-12 effective January 1, 2021, and the adoption did not have a material impact on its financial
statements and related disclosures.
+Added: August 2020, the FASB issued ASU No.
+Added: 2020-06, Debt—Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives
+Added: and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40):
+Added: Accounting for Convertible Instruments and Contracts in an
+Added: Entity’s Own Equity , which simplifies accounting for convertible instruments by removing major separation models required under
+Added: The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative
+Added: scope exception and it also simplifies the diluted earnings per share calculation in certain areas.
+Added: This guidance is effective for fiscal
+Added: years, and interim periods within those fiscal years, beginning after December 15, 2021, with early adoption permitted.
+Added: The Company adopted
+Added: 2020-06 effective January 1, 2022, and the adoption did not have a material impact on its financial statements and related disclosures.
+Added: recent accounting pronouncements issued by the FASB, including its Emerging Issues Task Force, the American Institute of Certified Public
+Added: Accountants, and the Securities and Exchange Commission did not or are not believed by management to have a material impact on the Company’s
+Added: present or future financial statements.
+Added: 4 - Fair Value of Financial Assets and Liabilities
+Added: instruments, including cash and cash equivalents, accounts and other receivables, accounts payable and accrued liabilities are carried
+Added: at cost, which management believes approximates fair value due to the short-term nature of these instruments.
+Added: The Company measures the
+Added: fair value of financial assets and liabilities based on the exchange price that would be received for an asset or paid to transfer a
+Added: liability (an exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market
+Added: participants on the measurement date.
+Added: The Company maximizes the use of observable inputs and minimizes the use of unobservable inputs
+Added: when measuring fair value.
+Added: Company uses three levels of inputs that may be used to measure fair value:
+Added: 1 - quoted prices in active markets for identical assets or liabilities
+Added: 2 - quoted prices for similar assets and liabilities in active markets or inputs that are observable
+Added: 3 - inputs that are unobservable (for example, cash flow modeling inputs based on assumptions)
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: following table presents the Company’s assets and liabilities that are measured at fair value at December 31, 2021 and 2020:
+Added: Schedule of Fair Value of Assets and Liabilities Valued on Recurring Basis
+Added: Fair value measured at December 31, 2021
+Added: Total at December 31,
+Added: Quoted prices in active markets
+Added: Significant other observable inputs
+Added: Significant unobservable inputs
+Added: Warrant Liabilities
+Added: Fair value measured at December 31, 2020
+Added: Total at December 31,
+Added: Quoted prices in active markets
+Added: Significant unobservable inputs
+Added: Warrant Liabilities
+Added: 3 Valuation Techniques
+Added: 3 financial liabilities consist of the warrant liabilities for which there is no current market for these securities such that the determination
+Added: of fair value requires significant judgment or estimation.
+Added: Changes in fair value measurements categorized within Level 3 of the fair
+Added: value hierarchy are analyzed each period based on changes in estimates or assumptions and recorded as appropriate.
+Added: significant decrease in the volatility or a significant decrease in the Company’s stock price, in isolation, would result in a
+Added: significantly lower fair value measurement.
+Added: Changes in the values of the warrant liabilities are recorded in “change in fair value
+Added: of warrant liabilities” in the Company’s statements of operations.
+Added: March 2, 2021, the Company entered into a securities purchase agreement (the “Offering”) with certain purchasers pursuant
+Added: to which the Company agreed to sell an aggregate of (i) 950,000
+Added: shares of Common Stock, and (ii) Common
+Added: Stock warrants (the “Warrants”) to purchase up to 712,500
+Added: shares of Common Stock for gross proceeds
+Added: million in a private placement.
+Added: The closing of
+Added: the Offering occurred on March 4, 2021.
+Added: Warrants require, at the option of the holder, a net-cash settlement following certain fundamental transactions (as defined in the Warrants)
+Added: at the Company.
+Added: At the time of issuance, the Company maintained control of certain fundamental transactions and as such the Warrants
+Added: were initially classified in equity.
+Added: As of December 31, 2021, the Company no longer maintained control of certain fundamental transactions
+Added: as they did not control a majority of shareholder votes.
+Added: As such, the Company may be required to cash settle the Warrants if a fundamental
+Added: transaction occurs which is outside the Company’s control.
+Added: Accordingly, the Warrants are classified as liabilities.
+Added: have been recorded at their fair value using the Black-Scholes valuation model, and will be recorded at their respective fair value at
+Added: each subsequent balance sheet date.
+Added: This model incorporates transaction details such as the Company’s stock price, contractual
+Added: terms, maturity, risk free rates, as well as volatility.
+Added: Warrants require the issuance of registered shares upon exercise, do not expressly preclude an implied right to cash settlement and are
+Added: therefore accounted for as derivative liabilities.
+Added: The Company classifies these derivative warrant liabilities on the balance sheet as
+Added: a current liability.
+Added: summary of quantitative information with respect to the valuation methodology and significant unobservable inputs used for the Company’s
+Added: warrant liabilities that are categorized within Level 3 of the fair value hierarchy at the date of issuance and, as of December 31, 2021,
+Added: is as follows:
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: Summary of Valuation Methodology and Significant Unobservable Inputs Warrant Liabilities
+Added: September 14, 2021
+Added: December 31, 2021
+Added: Risk-free rate of interest
+Added: Expected volatility
+Added: Expected life (in years)
+Added: Expected dividend yield
+Added: risk-free interest rate was based on rates established by the Federal Reserve Bank.
+Added: For the Warrants, the Company estimates expected
+Added: volatility giving primary consideration to the historical volatility of its Common Stock.
+Added: The general expected volatility is based
+Added: on the standard deviation of the Company’s underlying stock price’s daily logarithmic returns.
+Added: The expected life of the warrants
+Added: was determined by the expiration date of the warrants.
+Added: The expected dividend yield was based on the fact that the Company has not historically
+Added: paid dividends on its Common Stock and does not expect to pay recurring dividends on its Common Stock in the future.
+Added: following table sets forth a summary of the changes in the fair value of the Company’s Level 3 financial liabilities for the years
+Added: ended December 31, 2021 and 2020, that are measured at fair value on a recurring basis:
+Added: Schedule of Changes in Fair Value and Other Adjustments of Warrants
+Added: Fair Value of Level 3 financial liabilities
+Added: Beginning balance
+Added: Warrant liabilities classification
+Added: Fair value adjustment of warrant liabilities
+Added: ( 3,918,750 )
+Added: Ending balance
5 - Note Payable
−Removed: Promissory Note
−Removed: November 7, 2019, the Company issued Cavalry Fund I LP (“Cavalry”) a $200,000 promissory note (the “2019 Promissory
−Removed: Note”).
−Removed: The 2019 Promissory Note is due on August 7, 2020 and is:
−Removed: (i) convertible at a 20% discount to the closing price
−Removed: of the Company’s common stock on the date before exercise with a floor price of $0.02 per share, (ii) shall bear interest
−Removed: at 12% per annum (payable at maturity) and in the event of default bears interest at a rate of 20%, (iii) convertible at the Company’s
−Removed: option subject to certain limitations as set forth in the 2019 Promissory Note, and (iv) may be prepaid by the Company.
−Removed: the Convertible Note does not contain any embedded features that require bifurcation pursuant to ASC 815-15.
−Removed: At the issuance date,
−Removed: the Convertible Note was convertible into 2,173,913 shares of common stock at $0.09 per share, but the Company’s fair value
−Removed: of underlying common stock was $0.12 per share.
−Removed: As such, the Company recognized a beneficial conversion feature, resulting in
−Removed: a discount to the Notes of approximately $50,000 with a corresponding credit to additional paid-in capital.
−Removed: April 6, 2020, the Company issued a total of 735,294 shares of the Company’s common stock for the conversion of $50,000
+Added: Promissory Note (Retired)
+Added: November 7, 2019, the Company issued Cavalry Fund I LP (“Cavalry”) a $ 200,000
+Added: promissory note (the “2019 Promissory Note”).
+Added: The 2019 Promissory Note is due on August
+Added: 7, 2020 and is:
+Added: (i) convertible at a 20 %
+Added: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.20
+Added: per share, (ii) shall bear interest at 12 %
+Added: per annum (payable at maturity) and in the event of default bears interest at a rate of 20 %,
+Added: (iii) convertible at the Company’s option subject to certain limitations as set forth in the 2019 Promissory Note, and (iv) may
+Added: be prepaid by the Company.
+Added: In addition, the Convertible Note does not contain any embedded features that require bifurcation pursuant
+Added: to ASC 815-15.
+Added: At the issuance date, the Convertible Note was convertible into 217,392
+Added: shares of Common Stock at $ 0.90
+Added: per share, but the Company’s fair value
+Added: of underlying Common Stock was $ 1.20
+Added: As such, the Company recognized
+Added: a beneficial conversion feature, resulting in a discount to the Notes of approximately $ 50,000
+Added: with a corresponding credit to additional paid-in
+Added: April 6, 2020, the Company issued a total of 73,530
+Added: shares of the Company’s Common Stock
+Added: for the conversion of $ 50,000
of principal on the 2019 Promissory Note.
−Removed: May 7, 2020, the Company issued a total of 632,736 shares of the Company’s common stock for the conversion of the remaining
−Removed: $150,000 of principal and $2,000 of interest on the 2019 Promissory Note.
−Removed: May 11, 2020, the Company issued a total of 35,824 shares of the Company’s common stock for the conversion of the remaining
−Removed: accrued interest of $9,458 on the 2019 Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded approximately $40,000 in interest expense related to amortization on debt
−Removed: discount related to the 2019 Promissory Note.
+Added: May 7, 2020, the Company issued a total of 63,274
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the remaining $ 150,000
+Added: of principal and $ 2,000
+Added: of interest on the 2019 Promissory Note.
+Added: May 11, 2020, the Company issued a total of 3,583
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the remaining accrued interest of $ 9,458
+Added: on the 2019 Promissory Note.
+Added: the year ended December 31, 2020, the Company recorded approximately $ 40,000 in interest expense related to amortization on debt discount
+Added: related to the 2019 Promissory Note.
the year ended December 31, 2020, the Company recorded interest expense of approximately $ 8,000 .
−Removed: As of December 31, 2020, the
−Removed: principal balance of the 2019 Promissory Note was $0.
+Added: As of December 31, 2020, the principal
+Added: balance of the 2019 Promissory Note was $ 0 .
TO FINANCIAL STATEMENTS
−Removed: April Promissory Note
−Removed: April 17, 2020, the Company issued Cavalry a $500,000 promissory note (the “2020 April Promissory Note”) in consideration
−Removed: for $500,000.
−Removed: The 2020 April Promissory Note is (i) due on February 17, 2021, (ii) convertible at a 35% discount to the closing
−Removed: price of the Company’s common stock on the date before exercise with a floor price of $0.01 per share and (iii) shall bear
−Removed: interest at 12% per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the 2020
−Removed: April Promissory Note.
+Added: April Promissory Note (Retired)
+Added: April 17, 2020, the Company issued Cavalry a $ 500,000
+Added: promissory note (the “2020 April Promissory
+Added: Note”) in consideration for $ 500,000 .
+Added: The 2020 April Promissory Note is (i) due on February
+Added: 17, 2021 , (ii) convertible at a 35 %
+Added: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.20
+Added: per share and (iii) shall bear interest at
+Added: per annum (payable at maturity).
+Added: Subject to certain limitations, the Company may force conversion of the 2020 April Promissory Note.
In addition, this note does not contain any embedded features that require bifurcation pursuant to ASC 815-15.
−Removed: At the issuance date, the Convertible Note was convertible into 7,770,008 shares of common stock at $0.064 per share,
−Removed: but the Company’s fair value of underlying common stock was $0.099 per share.
−Removed: As such, the Company recognized a beneficial
−Removed: conversion feature, resulting in a discount to this note of approximately $269,000 with a corresponding credit to additional paid-in
−Removed: November 2 to December 3, 2020, the Company issued a total of 5,200,906 shares of the Company’s common stock for the conversion
−Removed: of the $500,000 of principal of 2020 April Promissory Note.
−Removed: December 16, 2020, the Company issued a total of 343,703 shares of the Company’s common stock for the conversion of accrued
−Removed: interest of $35,298 on the 2020 April Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded approximately $269,000 in interest expense related to amortization on debt
−Removed: discount related to the 2020 April Promissory Note.
−Removed: the year ended December 31, 2020, the Company recorded interest expense of approximately $35,000.
−Removed: As of December 31, 2020, the
−Removed: principal balance of the 2020 Promissory Note was $0.
−Removed: December Promissory Note
−Removed: December 16, 2020, the Company issued Cavalry a $1,000,000 promissory note (the “2020 December Promissory Note”) and
−Removed: a Series C warrant to purchase 2,000,0000 shares of the Company’s Common Stock (the “Warrant”) in consideration
−Removed: for $1,000,000.
−Removed: The 2020 December Promissory Note is (i) due on October 16, 2021, (ii) convertible at a 35% discount to the closing
−Removed: price of the Company’s common stock on the date before exercise with a floor price of $0.04 per share and (iii) shall bear
−Removed: interest at 12% per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the 2020
−Removed: December Promissory Note.
−Removed: 2,000,000 Warrants are exercisable for cash only at $0.20 per share, over a two-year period, and does not contain anti-dilution
−Removed: or price protection.
−Removed: the year ended December 31, 2020, the Company recorded approximately $45,000 in interest expense related to amortization on debt
−Removed: discount related to the 2020 December Promissory Note.
−Removed: As of December 31, 2020, the remaining unamortized debt discount related
−Removed: to the 2020 December Promissory Note was approximately $868,000.
+Added: At the issuance date,
+Added: the Convertible Note was convertible into 777,001
+Added: shares of Common Stock at $ 0.64
+Added: per share, but the Company’s fair value
+Added: of underlying Common Stock was $ 0.99
+Added: As such, the Company recognized a
+Added: beneficial conversion feature, resulting in a discount to this note of approximately $ 269,000
+Added: with a corresponding credit to additional paid-in
+Added: November 2 to December 3, 2020, the Company issued a total of 520,091
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the $ 500,000
+Added: of principal of 2020 April Promissory Note.
+Added: December 16, 2020, the Company issued a total of 34,371
+Added: shares of the Company’s Common Stock
+Added: for the conversion of accrued interest of $ 35,298
+Added: on the 2020 April Promissory Note.
+Added: the year ended December 31, 2020, the Company recorded approximately $ 269,000 in interest expense related to amortization on debt discount
+Added: related to the 2020 April Promissory Note.
the year ended December 31, 2020, the Company recorded interest expense of approximately $ 35,000 .
−Removed: As of December 31, 2020, the
−Removed: principal balance of the 2020 December Promissory Note was $1,000,000.
−Removed: the year ended December 31, 2020, the Company recorded compensation payable, to Charles Allen, its CEO, and Michal Handerhan,
−Removed: its COO, of approximately $349,000 this relates to the achievement of performance milestones set forth in the 2019
−Removed: Contingent Bonuses.
−Removed: 6 - Stockholders’
−Removed: Equity (Deficit)
−Removed: to Articles of Incorporation
−Removed: April 5, 2019, the Company filed a Certificate of Amendment to its Articles of Incorporation (the “Amendment”) with
−Removed: the Nevada Secretary of State to effect a one-for 30 reverse split of the Company’s class of common stock.
−Removed: The Amendment
−Removed: took effect on April 9, 2019.
−Removed: No fractional shares were or will be issued or distributed as a result of the Amendment.
−Removed: shares resulting from the reverse split were rounded up to the nearest whole share.
−Removed: Numbers of shares of the Company’s preferred
−Removed: stock were not affected by the Reverse Stock Split;
−Removed: however, the conversion ratios have been adjusted to reflect the Reverse Stock
−Removed: The financial statements have been retroactively restated to reflect the reverse stock split.
−Removed: are authorized to issue 20,000,000 shares of $0.001 par value preferred stock in one or more series with such designations, voting
−Removed: powers, if any, preferences and relative, participating, optional or other special rights, and such qualifications, limitations
−Removed: and restrictions, as are determined by resolution of our board of directors.
−Removed: The issuance of preferred stock may have the effect
−Removed: of delaying, deferring or preventing a change in control of our company without further action by shareholders and could adversely
−Removed: affect the rights and powers, including voting rights, of the holders of common stock.
−Removed: In certain circumstances, the issuance
−Removed: of preferred stock could depress the market price of the common stock.
+Added: As of December 31, 2020, the principal
+Added: balance of the 2020 Promissory Note was $ 0 .
+Added: December Promissory Note (Retired)
+Added: December 16, 2020, the Company issued Cavalry a $ 1,000,000
+Added: promissory note (the “2020 December Promissory
+Added: Note”) in consideration for $ 1,000,000 .
+Added: The 2020 December Promissory Note is (i) due on October 16, 2021, (ii) convertible at a 35 %
+Added: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 0.40
+Added: per share and (iii) shall bear interest at 12 %
+Added: per annum (payable at maturity).
+Added: Subject to certain limitations, the Company may force conversion of the 2020 December Promissory Note.
+Added: In connection with issuance of the 2020 December Promissory Note, the Company issued a Series C warrant to purchase 200,000
+Added: shares of the Company’s Common Stock
+Added: at an exercise price of $ 2.00 ,
+Added: the Series C warrants were exercised for cash on January 15, 2021, resulting in proceeds of $ 400,000
+Added: to the Company.
+Added: the year ended December 31, 2021, the Company recorded approximately $ 868,000 amortization of debt discount related to the 2020 December
+Added: Promissory Note.
+Added: the year ended December 31, 2021, the Company recorded interest expense of approximately $ 88,000 for the 2020 December Promissory Note.
+Added: September 24, 2021, the Company paid off in full the 2020 December Promissory Note.
+Added: Repayment to Cavalry consisted of $ 1,000,000 in principal
+Added: and $ 92,712 in accrued interest, for a total of $ 1,092,712 .
+Added: Cavalry confirmed the 2020 December Promissory Note had been fully paid and
+Added: the Company has no further obligations with respect to the note.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: January Promissory Note (Retired)
+Added: January 15, 2021, the Company issued Calvary a $ 1,000,000
+Added: promissory note (the “2021 Promissory Note”)
+Added: in consideration for $ 1,000,000 .
+Added: The 2021 Promissory Note is (i) due on November 15, 2021, (ii) convertible at a 35 %
+Added: discount to the closing price of the Company’s Common Stock on the date before exercise with a floor price of $ 7.50
+Added: per share and (iii) shall bear interest at 12 %
+Added: per annum (payable at maturity).
+Added: Subject to certain limitations, the Company may force conversion of the 2021 Promissory Note.
+Added: connection with issuance of the 2021 Promissory Note, the Company issued a Series D warrant to purchase 200,000
+Added: shares of the Company’s Common Stock
+Added: at an exercise price of $ 21.60
+Added: per share (the “Series D Warrant”).
+Added: Detachable warrants issued in a bundled transaction with debt and equity offerings are accounted for on a separate basis.
+Added: The allocation
+Added: of the issuance proceeds to the base instrument and to the warrants depends on the accounting classification of the separate warrant
+Added: as equity or liability.
+Added: If the warrants are classified as equity, then the allocation is made based upon the relative fair values of
+Added: the base instrument and the warrants following the guidance in ASC 470-20-25-2.
+Added: In this case, the Series D Warrant is equity-classified,
+Added: with the fair value at issuance was approximately $ 3,580,000 .
+Added: As such, the Company recognized a beneficial conversion feature, resulting in a discount to the 2021 Promissory Note of approximately
+Added: with a corresponding credit to additional paid-in
+Added: addition, the 2021 Promissory Note does not contain any embedded features that require bifurcation pursuant to ASC 815-15.
+Added: At the issuance
+Added: date, the 2021 Promissory Note was convertible into 70,572
+Added: shares of Common Stock at $ 14.10
+Added: per share, but the Company’s fair value
+Added: of underlying Common Stock was $ 21.8
+Added: As such, the Company recognized a
+Added: beneficial conversion feature, resulting in an additional discount to the 2021 Promissory Note of approximately $ 218,000
+Added: with a corresponding credit to additional paid-in
+Added: the year ended December 31, 2021, the Company recorded approximately $ 1,000,000 amortization of debt discount related to the 2021 December
+Added: Promissory Note.
+Added: the year ended December 31, 2021, the Company recorded interest expense of approximately $ 99,000 for the 2021 December Promissory Note.
+Added: November 12, 2021, the Company paid off in full the 2021 December Promissory Note.
+Added: Repayment to Cavalry consisted of $ 1,000,000 in principal
+Added: and $ 98,958 in accrued interest, for a total of $ 1,098,958 .
+Added: Cavalry confirmed the 2021 December Promissory Note had been fully paid and
+Added: the Company has no further obligations with respect to the note.
+Added: 6 - Stockholders’ Equity (Deficit)
C-2 Preferred Stock
−Removed: have 29,414 shares of outstanding Series C-1 Convertible Preferred Stock (the “Series C-1”) which converts into 196,093
+Added: company is authorized to issue 20,000,000
+Added: shares of $ 0.001
+Added: par value preferred stock.
+Added: This preferred stock
+Added: may be issued in one or more series, and shall have such designations, preferences and relative, participating, optional or other special
+Added: rights and qualifications, limitations or restrictions thereof as shall be determined at the time of issuance by the Company’s
+Added: board of directors without further action by the Company’s shareholders.
+Added: The issuance of preferred stock may have the effect of
+Added: delaying, deferring or preventing a change in control of our company without further action by shareholders and could adversely affect
+Added: the rights and powers, including voting rights, of the holders of Common Stock.
+Added: In certain circumstances, the issuance of preferred
+Added: stock could depress the market price of the Common Stock.
+Added: January 1, 2021, members of the Company’s management subscribed for 110,000 shares of the Company’s Series C-2 Convertible
+Added: Preferred Stock (the “Series C-2”), for a total of $ 1,100,000 at $ 10.00 per Share of Series C-2.
+Added: The Company obtained an
+Added: independent valuation of the Series C-2 and $ 179,277 of compensation expense was recognized, representing the difference between the
+Added: fair value and the proceeds received.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: Series C-2 is not mandatorily redeemable and is not unconditionally redeemable.
+Added: The Series C-2 is callable by the Company.
+Added: The Certificate
+Added: of Designation required that the Company, within 180 days of the Initial Issuance Date, call a special meeting of stockholders seeking
+Added: shareholder ratification of the issuance of the Series C-2.
+Added: If the ratification of the issuance was not approved prior to the twelve-month
+Added: anniversary of the Initial Issuance Date (the “Vote Deadline”), the Series C-2 would be redeemed at a price equal to 107 %
+Added: of (i) the Stated Value per share plus (ii) all unpaid dividends thereon.
+Added: further, if the Company had filed a proxy with the
+Added: SEC prior to the Vote Deadline but was unable to conduct a vote prior to the Vote Deadline then the Vote Deadline would have been extended
+Added: until such time as the vote was conducted.
+Added: The Series C-2 holders were not entitled to vote on the ratification.
+Added: The call provision would
+Added: have been automatically triggered if the ratification of the issuance was not approved in a special meeting of stockholders prior to
+Added: the twelve-month anniversary of the Initial Issuance Date.
+Added: The Company held the meeting within the required period and the Series C-2
+Added: is no longer redeemable.
+Added: on the guidance in ASC 480-10-S99 (“ASR 268”), a redeemable equity instrument is not to be included in permanent equity.
+Added: Rather, it should be reported between long-term debt and stockholders’ equity, without a subtotal that might imply it is a part
+Added: of stockholders’ equity (i.e., “temporary equity” or “mezzanine capital”).
+Added: ASR 268 specifies that redeemable
+Added: stock is any type of equity security, including common or preferred stock, when it has any condition for redemption which is not solely
+Added: within the control of the issuer without regard to probability.
+Added: Series C-2 Certificate of Designation required the Company to redeem the Series C-2 if stockholder approval was not received by the Vote
+Added: Stockholder approval was not considered to be “solely within the Company’s control.” Stockholder approval
+Added: occurred on March 31, 2021, at which time the Series C-2 was no longer callable by the Company.
+Added: As such, the Series C-2 was initially
+Added: classified in temporary equity under ASR 268 and was reclassified to permanent equity upon stockholder approval on March 31, 2021.
+Added: holders of Series C-2 shall be entitled to receive dividends or distributions on each share of Series C-2 on an “as-converted basis”
+Added: into Common Stock when and if dividends are declared on the Common Stock by the Board of Directors.
+Added: Dividends shall be
+Added: paid in cash or property, as determined by the Board of Directors.
+Added: any time or times on or after the two-year anniversary of the Initial Issuance Date, each Holder shall be entitled to convert any portion
+Added: of the outstanding Series C-2 held by such Holder into validly issued, fully-paid and non-assessable shares of Common at the Conversion
+Added: The Conversion Amount is subject to adjustment for certain capitalization and Anti-Dilution Events.
+Added: The Series C-2 will automatically
+Added: be converted at the earlier of:
+Added: (i) the four-year anniversary of the Initial Issuance Date, and (ii) simultaneously with the Company’s
+Added: Common Stock being listed on a national securities exchange.
+Added: The Conversion Rate is based upon the Conversion Price of $ 1.70
+Added: which resulted in a beneficial conversion feature
+Added: at the time of issuance.
+Added: As such, the Company recognized a beneficial conversion amount of $ 129,412
+Added: as a reduction to the carrying amount of the
+Added: convertible instrument.
+Added: This discount will be amortized as a dividend over two years, the earliest conversion date.
+Added: Upon the conversion
+Added: of Series C-2 into Common Stock on September 14, 2021, the total amortization of the beneficial conversion feature is $ 45,541
+Added: and the remaining discount is netted against
+Added: additional paid in capital.
+Added: Conversion Amount may be adjusted due to certain Anti-Dilution Events.
+Added: at any time after the Initial Issuance Date, the Company raises capital equal to or in excess of $5 million by issuing Common Stock
+Added: or Common Stock Equivalents then the Anti-Dilution Amount per share of Series C-2 shall be the product of:
+Added: (i) 0.0000004, and (ii)
+Added: the aggregate amount of all capital raised by the Company after the Initial Issuance Date (the “Capital Raised”).
+Added: further, for the determination of the Anti-Dilution Amount, the amount of Capital Raised shall be limited to $13 million, regardless
+Added: of how much capital the Company raises.
+Added: In the event capital is raised simultaneous with a listing on a national securities exchange
+Added: and the automatic conversion of the Series C-2 then such funds shall be included in the Capital Raised for the purpose of determining
+Added: the Anti-Dilution Amount.
+Added: As of September 30, 2021, over $13 million of capital was raised and the adjustment to the Conversion Amount
+Added: was fully triggered.
+Added: The Company recognized the effect of the down-round protection when capital raises occur as the difference between:
+Added: (1) the financial instrument’s fair value (without the down round feature) using the pre-trigger exercise price, and (2) the financial
+Added: instrument’s fair value (without the down round feature) using the reduced exercise price.
+Added: The value of the effect of the down
+Added: round feature of $5,020,883 was treated as a dividend and a reduction to income available to common shareholders in the basic EPS calculation.
+Added: On September 14, 2021, the Series C-2 was converted
+Added: into 4,011,766
shares of Common Stock.
−Removed: Each share of Series C-1 converts into approximately 6.667 shares of common stock.
−Removed: The Certificate of
−Removed: Designation contains what is commonly referred to as a blocker which limits the number of shares of common stock which the holder
−Removed: may “beneficially own”
−Removed: to 4.99% of the common stock issued and outstanding.
−Removed: Under Rule 13d-3 of the Exchange Act,
−Removed: in determining beneficial ownership the holder must consider shares of common stock that may be issued upon conversion or exercise
−Removed: of other securities within 60-days of the date of calculation and which are not subject to any limitation on conversion or exercise.
−Removed: The Series C-1 also contains a provision requiring the Company to treat all holders equally.
−Removed: TO FINANCIAL STATEMENTS
−Removed: April 18, 2019, the Company issued 16,860 shares of Common Stock in connection with the one-for 30 reverse split resulting from
−Removed: the rounding up of fractional shares of Common Stock to the whole shares of Common Stock.
−Removed: 2019, the Company issued 4,642,108 shares of Common Stock (including 333,334 commitment shares and 68,532 pro-rata
−Removed: commitment shares) under the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately $1.16 million.
−Removed: 2019, the Company issued 725,564 shares of Common Stock for the cash exercise of Series A Warrants, Additional Warrants, and Bonus
−Removed: Warrants resulting in aggregate proceeds of $228,000 to the Company.
−Removed: 2019, the Company issued a total of 1,931,788 shares of the Company’s Common Stock for the conversion of approximately $200,000
−Removed: of principal and $18,000 of interest on the Convertible Note.
−Removed: Line Purchase Agreement
−Removed: May 13, 2019, the Company entered into an equity line purchase agreement with Cavalry (the “Purchase Agreement”) pursuant
−Removed: to which Cavalry agreed to purchase from the Company, at Company’s sole discretion, up to $10,000,000 of common stock (subject
−Removed: to certain limitations) from time to time over a 36-month period.
−Removed: In consideration for entering into the $10 million Purchase
−Removed: Agreement, the Company issued to Cavalry 333,334 shares of common stock as a commitment fee and will issue up to 583,334 shares
−Removed: of common stock pro rata as Cavalry purchases additional shares.
−Removed: with the execution of the Purchase Agreement on May 13, 2019, the Company and Cavalry also entered into a registration rights
−Removed: agreement (the “Registration Rights Agreement”), pursuant to which the Company agreed, among other things, to file
−Removed: a registration statement (the “Registration Statement”) with the Securities and Exchange Commission (the “SEC”),
−Removed: no later than May 23, 2019 to register for resale by Cavalry under the Securities Act of 1933 (the “Act”), the shares
−Removed: of common stock that the Company may elect to issue and sell to Cavalry from time to time under the Purchase Agreement.
−Removed: The Registration
−Removed: Rights Agreement provides that in the event the Company is unable to register sufficient shares under the Registration Statement,
−Removed: the Company will be required to file additional registration statements such that sufficient registered shares are available for
−Removed: issuance and sale to Cavalry under the Purchase Agreement.
−Removed: Company filed a Registration Statement on Form S-1 seeking to register 4,374,741 shares.
−Removed: The Registration Statement was declared
−Removed: effective by the SEC on May 28, 2019.
−Removed: Provided the Registration Statement remains current and effective and the conditions set
−Removed: forth in the Purchase Agreement are satisfied, the Company may, from time to time and at its sole discretion, direct Cavalry to
−Removed: purchase shares of the Company’s common stock during trading hours (“Intraday Puts”) and after trading hours
−Removed: New York time (“Aftermarket Puts”) (either an Intraday Put or an Aftermarket Put may be referred to as
−Removed: a “Put”).
−Removed: The Company may make multiple Puts each day subject to delivery of the shares associated with prior Puts.
−Removed: number of shares that may be sold under an Intraday Put shall be equal to the total daily trading dollar volume (“Daily
−Removed: Trading Dollar Volume”) for the trading day prior to the applicable Put date, divided by the Intraday Purchase Price (such
−Removed: shares being the “Intraday Put Share Limit”).
−Removed: The “Intraday Purchase Price”
−Removed: means the lower of:
−Removed: of the lowest sale price on the trading day prior to the applicable Put date, and (ii) 94% of the arithmetic average of the three
−Removed: lowest closing prices for the Company’s common stock during the 12 consecutive trading days ending on the Trading Day immediately
−Removed: preceding such Put date.
−Removed: number of shares that may be sold under an Aftermarket Put shall be equal to the Daily Trading Dollar Volume, divided by the Aftermarket
−Removed: Put Price (such shares being the “Aftermarket Put Share Limit”).
−Removed: The “Aftermarket Put Price”
−Removed: (i) the lowest Sale Price on the applicable Put date, and (ii) the arithmetic average of the three lowest closing prices
−Removed: for the Company’s common stock during the 12 consecutive trading days ending on the trading day immediately preceding such
−Removed: TO FINANCIAL STATEMENTS
−Removed: mutual agreement of Cavalry and the Company and subject to written confirmation by Cavalry that such agreement will not result
−Removed: in violation of the 4.99% beneficial ownership limitation, the Company may increase the Intraday Put Share Limit or the Aftermarket
−Removed: Put Share Limit, as applicable, for any Put to include an amount equal to $2,000,000 in Put shares at the applicable Purchase
−Removed: Price, in each case in addition to the applicable Intraday Put Share Limit or Aftermarket Put Share Limit.
−Removed: In all instances, the
−Removed: Company may not sell shares of its common stock to Cavalry under the Purchase Agreement if it would result in Cavalry beneficially
−Removed: owning more than 4.99% of the Company’s common stock or if the closing price the trading day immediately preceding the Put
−Removed: date is below $0.005.
−Removed: of December 31, 2019, the Company sold all 4,374,741 shares available for sale under the Registration Statement for total proceeds
−Removed: of $1,146,014, net of cost of $12,625.
−Removed: The Company also issued 333,334 commitment shares and 68,532 pro-rata commitment
−Removed: shares which were registered under the Registration Statement.
−Removed: September 5, 2019, the Company filed a second Registration Statement on Form S-1 seeking to register 6,454,000 shares.
−Removed: Registration Statement was declared effective by the SEC on December 20, 2019.
−Removed: As of December 31, 2019, the Company sold 267,367
−Removed: shares available for sale under the second Registration Statement for total proceeds of $15,986.
−Removed: the year ended December 31, 2020, the Company issued 6,186,633 shares of common stock (including 24,219 pro-rata commitment shares)
−Removed: under the second Registration Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately
−Removed: June 22, 2020, the Company filed a third Registration Statement on Form S-1 seeking to register 9,045,000 shares.
−Removed: The third Registration
−Removed: Statement was declared effective by the SEC on June 26, 2020.
−Removed: the year ended December 31, 2020, Company issued 9,045,000 shares of common stock (including 84,303 pro-rata commitment shares)
−Removed: under the third Registration Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately
−Removed: $1,445,000 million.
−Removed: April 6, 2020, the Company issued a total of 735,294 shares of the Company’s common stock for the conversion of $50,000
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: August 25, 2021, the Company issued approximately 14,500
+Added: shares of Common Stock in connection with
+Added: the 1-for-10 Reverse Split
+Added: resulting from the rounding up of fractional shares of Common
+Added: Stock to the whole shares of Common Stock.
+Added: The financial statements have been retroactively restated to reflect the reverse
+Added: of Shares Pursuant to Equity Line of Credit Purchase Agreement
+Added: the year ended December 31, 2020, the Company issued 618,658
+Added: shares of Common Stock (including 2,421
+Added: pro-rata commitment shares) under the second
+Added: Registration Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately $ 415,000 .
+Added: June 22, 2020, the Company filed a third Registration Statement on Form S-1 seeking to register 904,500
+Added: The third Registration Statement
+Added: was declared effective by the SEC on June 26, 2020.
+Added: the year ended December 31, 2020, Company issued 904,500
+Added: shares of Common Stock (including
+Added: pro-rata commitment shares) under the third Registration
+Added: Statement pursuant to the Purchase Agreement with Cavalry resulting in aggregate proceeds of approximately $ 1,445,000
+Added: January 28, 2021, the Company filed a fourth Registration Statement on Form S-1 seeking to register 400,000 shares.
+Added: The fourth Registration
+Added: Statement was declared effective by the SEC on February 1, 2021.
+Added: the year ended December 31, 2021, the Company sold 321,738 shares (inclusive of approximately 17,590 pro-rata commitment shares) available
+Added: for sale under the fourth Registration Statement for total proceeds of approximately $ 3,015,000 .
+Added: of Shares Pursuant to Registered Direct Offering
+Added: March 4, 2021, the Company entered into a securities purchase agreement (the “RD Purchase Agreement”) with institutional
+Added: investors, pursuant to which the Company sold and issued, in a registered direct offering, 950,000
+Added: shares of the Company’s Common Stock,
+Added: at a purchase price per share of $ 10.00
+Added: and immediately exercisable five-year warrants
+Added: to purchase 712,500
+Added: shares of Common Stock at an exercise
+Added: price of $ 11.50
+Added: Gross proceeds from the Offering were
+Added: Net proceeds were $ 8.9
+Added: million after deducting placement agent fees
+Added: and other offering expenses paid for by the Company.
+Added: RD Purchase Agreement contains representations, warranties, indemnifications and other provisions customary for transactions of this
+Added: Pursuant to the RD Purchase Agreement, subject to limited exceptions, each of the Company and its officers and directors agreed
+Added: not to, and not to publicly disclose the intention to, sell or otherwise dispose of, any shares of Common Stock or any securities
+Added: convertible into, or exchangeable or exercisable for, Common Stock, for a period ending 60 days after the date of the prospectus
+Added: supplement for this offering.
+Added: Company also entered into a placement agent agreement with A.G.P./Alliance Global Partners (“AGP”), pursuant to which AGP
+Added: agreed to serve as the exclusive placement agent for the Company in connection with that offering.
+Added: The Company paid AGP a cash placement
+Added: fee equal to 7.0 % of the aggregate gross proceeds raised in the offering (reduced to 3.5 % for certain investors) and reimbursed the placement
+Added: agent for its legal fees and other accountable expenses in the amount of $ 40,000 .
+Added: The Market Offering Agreement
+Added: September 14, 2021, the Company entered into an At-The-Market Offering Agreement (the “ATM Agreement”) with H.C.
+Added: & Co., LLC, as agent (“H.C.
+Added: Wainwright”), pursuant to which the Company may offer and sell, from time-to-time through
+Added: Wainwright, shares of the Company’s Common Stock having an aggregate offering price of up to $ 98,767,500
+Added: million (the “Shares”).
+Added: will pay H.C.
+Added: Wainwright a commission rate equal to 3.0 %
+Added: of the aggregate gross proceeds from each sale of Shares.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: the year ended December 31, 2021, the Company sold a total of 466,791
+Added: shares of Common Stock under the ATM Agreement
+Added: for aggregate total gross proceeds of approximately $ 2,979,000
+Added: at an average selling price of $ 6.38
+Added: per share, resulting in net proceeds of approximately
+Added: after deducting commissions and other transaction
+Added: of Shares Pursuant to Cash Exercise of Series C Warrants
+Added: January 15, 2021, the Company issued 200,000
+Added: shares of the Company’s Common Stock
+Added: to Cavalry upon the exercise of all their Series C warrants and payment of the exercise amount of $ 400,000 .
+Added: Cavalry and the Company entered into an agreement whereby Cavalry would exercise early for cash provided that the Company register the
+Added: underlying shares of Common Stock within 30 days of exercise.
+Added: of Shares Due to Conversion of Series C-1 Preferred Stock
+Added: March 30, 2021, the Company issued 19,609
+Added: shares of Common Stock upon the conversion
+Added: shares of Series C-1 Convertible Preferred stock.
+Added: After this conversion, there were no Series C-1 shares outstanding, so the Company filed a Certificate of Withdrawal with the Secretary
+Added: of State of the State of Nevada.
+Added: The Certificate of Withdrawal eliminated from the Articles of Incorporation of the Company all matters
+Added: set forth in the Series C-1.
+Added: of Shares Due to Conversion of Series C-2 Preferred Stock
+Added: September 14, 2021, the Series C-2 was converted into 4,011,766
+Added: shares of Common Stock.
+Added: Please refer to
+Added: the discussion below.
+Added: of Restricted Stock to Service Providers
+Added: the year ended December 31, 2021, the Company issued to four service providers a total of approximately 52,800
+Added: shares of restricted Common Stock, representing
+Added: a total fair value of $ 0.6
+Added: of Shares Due to Conversion of Notes
+Added: April 6, 2020, the Company issued a total of 73,529
+Added: shares of the Company’s Common Stock
+Added: for the conversion of $ 50,000
of principal on the 2019 Promissory Note.
−Removed: May 7, 2020, the Company issued a total of 632,736 shares of the Company’s common stock for the conversion of the remaining
−Removed: $150,000 of principal and $2,000 of interest on the 2019 Promissory Note.
−Removed: May 11, 2020, the Company issued a total of 35,824 shares of the Company’s common stock for the conversion of the remaining
−Removed: accrued interest of $9,458 on the 2019 Promissory Note.
−Removed: November 2 to December 3, 2020, the Company issued a total of 5,200,906 shares of the Company’s common stock for the conversion
−Removed: of the $500,000 of principal of 2020 April Promissory Note.
−Removed: December 16, 2020, the Company issued a total of 343,703 shares of the Company’s common stock for the conversion of accrued
−Removed: interest of $35,298 on the 2020 April Promissory Note.
+Added: May 7, 2020, the Company issued a total of 63,273
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the remaining $ 150,000
+Added: of principal and $ 2,000
+Added: of interest on the 2019 Promissory Note.
+Added: May 11, 2020, the Company issued a total of 3,582
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the remaining accrued interest of $ 9,458
+Added: on the 2019 Promissory Note.
+Added: November 2 to December 3, 2020, the Company issued a total of 520,088
+Added: shares of the Company’s Common Stock
+Added: for the conversion of the $ 500,000
+Added: of principal of 2020 April Promissory Note.
+Added: December 16, 2020, the Company issued a total of 34,370
+Added: shares of the Company’s Common Stock
+Added: for the conversion of accrued interest of $ 35,298
+Added: on the 2020 April Promissory Note.
+Added: Equity Incentive Plan
+Added: Company’s 2021 Equity Incentive Plan (the “2021 Plan”) was effective on January 1, 2021 and approved by shareholders
+Added: on March 31, 2021.
+Added: The Company has reserved 2,000,000
+Added: shares of Common Stock for issuance pursuant
+Added: to the 2021 Plan.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: January 1, 2021, the Board of Directors of the Company approved the grant of 1.2 million stock options with an exercise price of $ 1.90
+Added: under the Company’s 2021 Plan to Messrs.
+Added: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and
+Added: directors of the Company.
+Added: Effective as of January 1, 2021, the Company and each optionee executed Stock Option Agreements evidencing
+Added: the option grants.
+Added: While stockholder approval (or ratification) of the grants was not required (under either the Stock Option Agreements
+Added: or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
+Added: shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
+Added: As a result, based on the
+Added: guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
+Added: for those stock options.
+Added: Of the stock options:
+Added: (i) 480,000 options will vest on January 1, 2022 and (ii) the remaining options vested
+Added: (prior to March 31, 2021) based upon the Company’s stock price meeting certain milestones.
+Added: April 1, 2021, the Company granted 35,000 stock options with an exercise price of $ 10.30 to Charles B.
+Added: Lee and Carol Van Cleef, directors
+Added: of the Company.
+Added: Of the stock options:
+Added: (i) 14,000 options will vest on April 1, 2022 and (ii) the remaining 21,000 options vest based
+Added: upon the Company’s stock price meeting certain milestones.
+Added: Company records compensation expense for the 14,000 options granted on April 1, 2021 based on the estimated fair value of the options
+Added: on the deemed grant date using the Black-Scholes formula, utilizing assumptions laid out in the table below.
+Added: The Company uses historical
+Added: data to determine exercise behavior, volatility and forfeiture rate of the options.
+Added: For the 21,000 options granted on April 1, 2021 that
+Added: vest based upon the Company’s stock price meeting certain milestones, the Company records compensation expense based on the estimated
+Added: fair value of the options using a Monte-Carlo simulation.
+Added: following weighted-average assumptions were used to estimate the fair value of options granted during the year ended December 31, 2021
+Added: and 2020 for both the Black-Scholes formula and the Monte-Carlo simulation:
+Added: Summary of Weighted-average Assumptions Used to Estimate Fair Value
+Added: For the year ended
+Added: Exercise price
+Added: Expected stock price volatility
+Added: Risk-free rate of interest
+Added: The Company uses historical volatility as it provides a reasonable estimate of the expected volatility.
+Added: Historical volatility
+Added: is based on the most recent volatility of the stock price over a period of time equivalent to the expected term of the option.
+Added: Interest Rate :
+Added: The risk-free interest rate is based on the U.S.
+Added: treasury zero-coupon yield curve in effect at the time of grant for
+Added: the expected term of the option.
+Added: The Company’s expected term represents the weighted-average period that the Company’s stock options are expected
+Added: to be outstanding.
+Added: The expected term is based on the expected time to post-vesting exercise of options by employees.
+Added: The Company uses
+Added: historical exercise patterns of previously granted options to derive employee behavioral patterns used to forecast expected exercise
+Added: awards vesting upon the achievement of a service condition, compensation cost measured on the grant date will be recognized on a straight-line
+Added: basis over the vesting period.
+Added: For awards vesting upon the achievement of the market conditions which were met at the date of grant,
+Added: compensation cost measured on the date of grant was immediately recognized.
+Added: For awards vesting upon the achievement of the market conditions
+Added: which were not met at the date of grant, compensation cost measured on the grant date will be recognized on a straight-line basis over
+Added: the vesting period based on estimation using a Monte-Carlo simulation.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: summary of options activity under the Company’s stock option plan for the year ended December 31, 2021 is presented below:
+Added: Summary of Option Activity
+Added: Number of Shares
+Added: Weighted Average Exercise Price
+Added: Total Intrinsic Value
+Added: Weighted Average Remaining Contractual
+Added: Outstanding as of December 31, 2020
+Added: Employee options granted
+Added: Outstanding as of December 31, 2021
+Added: Options vested and exercisable
+Added: January 1, 2021, the Board of Directors of the Company approved 275,000
+Added: restricted stock unit grants under the Company’s
+Added: 2021 Equity Incentive Plan to Messrs.
+Added: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and directors
+Added: of the Company.
+Added: Effective as of January 1, 2021, the Company and each recipient executed a Restricted Stock Agreement evidencing the
+Added: stock grants.
+Added: While stockholder approval (or ratification) of the grants was not required (under either the Restricted Stock Agreements
+Added: or by the resolutions of the Board of Directors approving such grants), the Board of Directors voluntarily caused the Company to seek
+Added: shareholder ratification of the grants to limit any potential exposure to breach of fiduciary duty claims.
+Added: As a result, based on the
+Added: guidance in ASC 718, the date the stockholders ratified the grants (March 31, 2021) is the deemed grant date solely with respect to GAAP
+Added: for those restricted stock grants.
+Added: The restricted stock units vest when the Company lists its Common Stock on a national securities
+Added: As of December 31, 2021, all 275,000
+Added: restricted stock units vested with a total fair
+Added: value of approximately $ 2.8
+Added: The cost of stock-based compensation
+Added: for restricted stock units is measured based on the closing fair market value of the Company’s Common Stock at the deemed
+Added: grant date and was recorded on the September 14, 2021 vesting date when the listing occurred.
+Added: April 1, 2021, the Company granted a total of 15,000
+Added: restricted stock units to two non-employee directors
+Added: of the Company.
+Added: The restricted stock units vest when the Company lists its Common Stock on a national securities exchange.
+Added: of December 31, 2021, all 15,000
+Added: restricted stock units vested with a total fair
+Added: value of approximately $ 0.2
+Added: The cost of stock-based compensation
+Added: for restricted stock units is measured based on the closing fair market value of the Company’s Common Stock at the deemed
+Added: grant date and was recorded on the September
+Added: 14, 2021 vesting date when the listing occurred.
+Added: June 28, 2021, the Company granted 50,781 restricted stock units to the Company’s then Chief Financial Officer.
+Added: The restricted
+Added: stock units were to vest over a five-year period as follows:
+Added: 20 % of the 50,781 restricted stock units were to vest on the one-year anniversary
+Added: of the grant date, and the remaining 80% were to vest monthly over the following four years with vesting occurring on the last day of
+Added: each respective month.
+Added: On November 30, 2021, this Chief Financial Officer resigned.
+Added: The 50,781 restricted stock units granted to this
+Added: Chief Financial Officer were forfeited accordingly.
+Added: December 1, 2021, the Company granted 29,363 restricted stock units to the Company’s current Chief Financial Officer.
+Added: The restricted
+Added: stock units are to vest over a five-year period as follows:
+Added: 20 % of the 29,363 restricted stock units are to vest on the one-year anniversary
+Added: of the grant date, and the remaining 80% are to vest monthly over the following four years with vesting occurring on the last day of
+Added: each respective month.
+Added: The grant date fair value of restricted stock units was approximately $ 0.2 million.
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: summary of the Company’s restricted stock units granted under the 2021 Plan during the year ended December 31, 2021 are as follows:
+Added: Summary of Restricted Stock
+Added: Number of Restricted Stock Units
+Added: Weighted Average Grant Day Fair Value
+Added: Nonvested at December 31, 2020
+Added: Nonvested at December 31, 2021
+Added: compensation expense for the year ended December 31, 2021 was approximately $ 15.4
+Added: million, comprised of approximately $ 0.3
+Added: million restricted Common Stock issued
+Added: to service providers not pursuant to the 2021 Plan and approximately $ 11.9
+Added: million in connection with options issued pursuant
+Added: to the 2021 Plan.
+Added: Unrecognized compensation expense for the Company was $ 0.3
+Added: million on December 31, 2021.
+Added: Stock-based compensation
+Added: expense is recorded as a part of selling, general and administrative expenses, compensation expenses and cost of revenues.
+Added: compensation expense for the years ended December 31, 2021 and 2020 was as follows:
+Added: Schedule of Stock-based Compensation Expense
+Added: Employee stock option awards
+Added: Employee restricted stock units awards
+Added: Non-employee restricted stock awards
+Added: Series C-2 allocation
TO FINANCIAL STATEMENTS
Purchase Warrants
−Removed: following is a summary of warrant activity for the year ended December 31, 2020 and 2019:
+Added: following is a summary of warrant activity for the years ended December 31, 2021 and 2020:
+Added: Summary of Warrant Activity
Number of Warrants
Outstanding as of December 31, 2019
−Removed: Warrants exercise for cash
+Added: Issuance of Series C Warrants
Expiration of warrant
1 unchanged sentence
Issuance of Series C Warrants
−Removed: Expiration of warrant
+Added: Warrants exercise for cash
+Added: Issuance of Warrants pursuant to Registered Direct Offering
+Added: Fractional shares adjusted for reverse split
Outstanding as of December 31, 2021
7 - Employment Agreements
−Removed: June 22, 2017, we entered into an employment agreement with Charles Allen (the “Allen Employment Agreement”), whereby
−Removed: Allen agreed to serve as our Chief Executive Officer and Chief Financial Officer for a period of two (2) years, subject to
−Removed: renewal, in consideration for an annual salary of $245,000.
+Added: June 22, 2017, we entered into an employment agreement with Charles Allen (the “Allen Employment Agreement”), whereby Mr.
+Added: Allen agreed to serve as our Chief Executive Officer and Chief Financial Officer for a period of two ( 2 ) years, subject to renewal, in
+Added: consideration for an annual salary of $ 245,000 .
Additionally, under the terms of the Allen Employment Agreement, Mr.
−Removed: Allen shall be eligible for an annual bonus if we meet certain criteria, as established by the Board of Directors.
−Removed: be entitled to participate in all benefits plans we provide to our senior executive.
+Added: Allen shall be eligible
+Added: for an annual bonus if we meet certain criteria, as established by the Board of Directors.
+Added: Allen shall be entitled to participate
+Added: in all benefits plans we provide to our senior executive.
We shall reimburse Mr.
−Removed: Allen for all reasonable
−Removed: expenses incurred in the course of his employment.
−Removed: The Company shall pay the Executive $500 per month to cover telephone and internet
−Removed: If the Company does not provide office space to the Executive the Company will pay the Executive an additional $500
−Removed: per month to cover expenses in connection with their office space needs.
−Removed: February 6, 2019 we amended the Allen Employment Agreement whereby the annual salary was increased to $345,000 per year effective
−Removed: January 1, 2019, all other terms of the Allen Employment Agreement remained unchanged including the Annual Increase.
−Removed: the year ended December 31, 2020, Mr.
−Removed: Allen’s annual salary was $360,525.
−Removed: June 22, 2017, we entered into an employment agreement with Michal Handerhan (the “Handerhan Employment Agreement”),
−Removed: Handerhan agreed to serve as our Chief Operating Officer and Secretary for a period of two (2) years, subject to renewal,
−Removed: in consideration for an annual salary of $190,000.
+Added: Allen for all reasonable expenses incurred in the course
+Added: of his employment.
+Added: The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses.
+Added: If the Company does not
+Added: provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
+Added: with their office space needs.
+Added: February 6, 2019 we amended the Allen Employment Agreement whereby the annual salary was increased to $ 345,000 per year effective January
+Added: 1, 2019, subject to a 4.5% annual increase each subsequent year to adjust for inflation.
+Added: All other terms of the Allen Employment Agreement
+Added: remained unchanged including the Annual Increase.
+Added: For the year ended December 31, 2021, Mr.
+Added: Allen’s annual salary was $ 376,749 .
+Added: June 22, 2017, we entered into an employment agreement with Michal Handerhan (the “Handerhan Employment Agreement”), whereby
+Added: Handerhan agreed to serve as our Chief Operating Officer and Secretary for a period of two ( 2 ) years, subject to renewal, in consideration
+Added: for an annual salary of $ 190,000 .
Additionally, under the terms of the Handerhan Employment Agreement, Mr.
−Removed: shall be eligible for an annual bonus if we meet certain criteria, as established by the Board of Directors.
−Removed: Handerhan shall
−Removed: be entitled to participate in all benefits plans we provide to our senior executive.
+Added: Handerhan shall be eligible
+Added: for an annual bonus if we meet certain criteria, as established by the Board of Directors.
+Added: Handerhan shall be entitled to participate
+Added: in all benefits plans we provide to our senior executive.
We shall reimburse Mr.
−Removed: Handerhan for all
−Removed: reasonable expenses incurred in the course of his employment.
−Removed: The Company shall pay the Executive $500 per month to cover telephone
−Removed: and internet expenses.
−Removed: If the Company does not provide office space to the Executive the Company will pay the Executive an additional
−Removed: $500 per month to cover expenses in connection with their office space needs.
+Added: Handerhan for all reasonable expenses incurred in the
+Added: course of his employment.
+Added: The Company shall pay the Executive $ 500 per month to cover telephone and internet expenses.
+Added: If the Company
+Added: does not provide office space to the Executive the Company will pay the Executive an additional $ 500 per month to cover expenses in connection
+Added: with their office space needs.
February 6, 2019 we amended the Handerhan Employment Agreement whereby the annual salary was increased to $ 215,000 per year effective
−Removed: on January 1, 2019, all other terms of the Handerhan Employment Agreement remained unchanged including the Annual Increase.
−Removed: the year ended December 31, 2020 Mr.
−Removed: Handerhan’s annual salary was $224,675.
−Removed: March 31, 2020, Charles Allen, the Company’s Chief Executive Officer and Chief Financial Officer, and Michal Handerhan,
−Removed: the Company’s Chief Operating Officer, agreed to defer 35% of their cash compensation during the second quarter 2020 (the
−Removed: “Period”) and refrain from making any payments during the Period on accrued and unpaid compensation owed prior to
−Removed: The Company subsequently paid the deferred compensation for the Period.
+Added: on January 1, 2019, subject to a 4.5 % annual increase each subsequent year to adjust for inflation.
+Added: All other terms of the Handerhan
+Added: Employment Agreement remained unchanged including the Annual Increase.
+Added: For the year ended December 31, 2021 Mr.
+Added: Handerhan’s annual
+Added: salary was $ 234,785 .
+Added: March 31, 2020, Charles Allen, the Company’s Chief Executive Officer, and Michal Handerhan, the Company’s Chief Operating
+Added: Officer, agreed to defer 35 % of their cash compensation during the second quarter 2020 (the “Period”) and refrain from making
+Added: any payments during the Period on accrued and unpaid compensation owed prior to the Period.
+Added: The Company subsequently paid the deferred
+Added: compensation for the Period.
+Added: June 28, 2021 we entered into an employment agreement with Andrew Lee (the “Lee Employment Agreement”), whereby Mr.
+Added: to serve as our Chief Financial Officer in consideration for an annual salary of $ 250,000 .
+Added: Additionally, under the terms of the Lee Employment
+Added: Agreement, Mr.
+Added: Lee shall be eligible for an annual bonus if we meet certain criteria, as established by the Board of Directors.
+Added: shall be entitled to participate in all benefits plans we provide to our senior executive.
+Added: We shall reimburse Mr.
+Added: Lee for all reasonable
+Added: expenses incurred in the course of his employment.
+Added: The Company shall pay the Executive $ 500 per month to cover telephone and internet
+Added: If the Company does not provide office space to the Executive the Company will pay the Executive an additional $ 500 per month
+Added: to cover expenses in connection with their office space needs.
+Added: November 4, 2021, Mr.
+Added: Andrew Lee resigned as the Company’s Chief Financial Officer.
+Added: In connection with the resignation, the Board
+Added: of Directors appointed Mr.
+Added: Charles Allen, the Company’s current Chairman of the Board and Chief Executive Officer as the Company’s
+Added: interim Chief Financial Officer.
+Added: Allen did not receive any additional compensation for his interim role as Chief Financial Officer.
+Added: December 1, 2021 we entered into an employment agreement with Michael Prevoznik (the “Prevoznik Employment Agreement”), whereby
+Added: Prevoznik agreed to serve as our Chief Financial Officer in consideration for an annual salary of $ 175,000 .
+Added: Additionally, under the
+Added: terms of the Prevoznik Employment Agreement, Mr.
+Added: Prevoznik shall be eligible for an annual bonus if we meet certain criteria, as established
+Added: by the Board of Directors.
+Added: Prevoznik shall be entitled to participate in all benefits plans we provide to our senior executive.
+Added: shall reimburse Mr.
+Added: Prevoznik for all reasonable expenses incurred in the course of his employment.
+Added: The Company shall pay the Executive
+Added: $ 500 per month to cover telephone and internet expenses.
+Added: If the Company does not provide office space to the Executive the Company will
+Added: pay the Executive an additional $ 500 per month to cover expenses in connection with their office space needs.
TO FINANCIAL STATEMENTS
Termination/Severance
−Removed: terms of the Allen Employment Agreement and Handerhan Employment Agreement (collectively the “Employment Agreements”)
−Removed: provide each of Messrs.
−Removed: Allen and Handerhan (the “Executives”) certain, severance and change of control benefits if
−Removed: the Executive resigns from the Company for good reason or the Company terminates him other than for cause.
−Removed: In such circumstances,
−Removed: the Executive would be entitled to a lump sum payment equal to (i) the Executive’s then-current base salary, and (ii) payment
−Removed: on a pro-rated basis of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant.
−Removed: In addition, the severance benefit for the Executives the employment agreements include the Company continuing to pay for medical
−Removed: and life insurance coverage for up to one year following termination.
−Removed: If, within eighteen months following a change of control
−Removed: (as defined below), the Executive’s employment is terminated by the Company without cause or he resigns from the Company
−Removed: for good reason, the Executive will receive certain severance compensation.
−Removed: In such circumstances, the cash benefit to the Executive
−Removed: will be a lump sum payment equal to two times (i) his then-current base salary and (ii) his prior year cash bonus and incentive
−Removed: compensation.
−Removed: Upon the occurrence of a change of control, irrespective of whether his employment with the Company terminates,
−Removed: each Executive’s stock options and equity-based awards will immediately vest.
−Removed: “change of control”
−Removed: for purposes of the Employment Agreements means any of the following:
−Removed: (i) the sale or partial
−Removed: sale of the Company to an un-affiliated person or entity or group of un-affiliated persons or entities pursuant to which such
−Removed: party or parties acquire shares of capital stock of the Company representing at least twenty five (25%) of the fully diluted capital
−Removed: stock (including warrants, convertible notes, and preferred stock on an as converted basis) of the Company;
−Removed: (ii) the sale of the
−Removed: Company to an un-affiliated person or entity or group of such persons or entities pursuant to which such party or parties acquire
−Removed: all or substantially all of the Company’s assets determined on a consolidated basis, or (iii) Incumbent Directors (Mr.
−Removed: Handerhan) cease for any reason, including, without limitation, as a result of a tender offer, proxy contest, merger or
−Removed: similar transaction, to constitute at least a majority of the board of directors of the Company.
+Added: terms of the Allen Employment Agreement and Handerhan Employment Agreement (collectively the “Employment Agreements”) provide
+Added: each of Messrs.
+Added: Allen and Handerhan (the “Executives”) certain, severance and change of control benefits if the Executive
+Added: resigns from the Company for good reason or the Company terminates him other than for cause.
+Added: In such circumstances, the Executive would
+Added: be entitled to a lump sum payment equal to (i) the Executive’s then-current base salary, and (ii) payment on a pro-rated basis
+Added: of any bonus or other payments earned in connection with any bonus plan to which the Executive was a participant.
+Added: In addition, the severance
+Added: benefit for the Executives the employment agreements include the Company continuing to pay for medical and life insurance coverage for
+Added: up to one year following termination.
+Added: If, within eighteen months following a change of control (as defined below), the Executive’s
+Added: employment is terminated by the Company without cause or he resigns from the Company for good reason, the Executive will receive certain
+Added: severance compensation.
+Added: In such circumstances, the cash benefit to the Executive will be a lump sum payment equal to two times (i) his
+Added: then-current base salary and (ii) his prior year cash bonus and incentive compensation.
+Added: Upon the occurrence of a change of control, irrespective
+Added: of whether his employment with the Company terminates, each Executive’s stock options and equity-based awards will immediately
+Added: “change of control” for purposes of the Employment Agreements means any of the following:
+Added: (i) the sale or partial sale of
+Added: the Company to an un-affiliated person or entity or group of un-affiliated persons or entities pursuant to which such party or parties
+Added: acquire shares of capital stock of the Company representing at least twenty five ( 25 %) of the fully diluted capital stock (including
+Added: warrants, convertible notes, and preferred stock on an as converted basis) of the Company;
+Added: (ii) the sale of the Company to an un-affiliated
+Added: person or entity or group of such persons or entities pursuant to which such party or parties acquire all or substantially all of the
+Added: Company’s assets determined on a consolidated basis, or (iii) Incumbent Directors (Mr.
+Added: Allen and Mr.
+Added: Handerhan) cease for any reason,
+Added: including, without limitation, as a result of a tender offer, proxy contest, merger or similar transaction, to constitute at least a
+Added: majority of the board of directors of the Company.
Additionally,
4 unchanged sentences
Allen and Mr.
−Removed: Handerhan contingent cash bonuses of $175,000
−Removed: and $75,000 respectively (the “2017 Contingent Bonuses”) which will be deemed earned on the earlier of i) the closing
−Removed: of a merger approved by the Board, ii) the closing of one or many financings in 2018 totaling over $1.25 million in gross proceeds,
−Removed: or iii) the Company having cash and the fair market value of Digital Assets valued at over $1.5 million.
−Removed: Provided further that
−Removed: the 2017 Contingent Bonuses if deemed earned will only be payable if the Company has at least $1.25 million in cash and the fair
−Removed: market value of Digital Assets prior to paying the bonuses.
−Removed: The 2017 Contingent Bonuses are not conditioned upon the continued
−Removed: service of either Mr.
−Removed: Handerhan and do not expire.
−Removed: The conditions to earn the 2017 Contingent Bonuses have been achieved
−Removed: and the 2017 Contingent Bonuses have been paid.
+Added: Handerhan contingent cash bonuses of $ 175,000 and $ 75,000
+Added: respectively (the “2017 Contingent Bonuses”) which will be deemed earned on the earlier of i) the closing of a merger approved
+Added: by the Board, ii) the closing of one or many financings in 2018 totaling over $ 1.25 million in gross proceeds, or iii) the Company having
+Added: cash and the fair market value of Digital Assets valued at over $ 1.5 million.
+Added: Provided further that the 2017 Contingent Bonuses if deemed
+Added: earned will only be payable if the Company has at least $ 1.25 million in cash and the fair market value of Digital Assets prior to paying
+Added: The 2017 Contingent Bonuses are not conditioned upon the continued service of either Mr.
+Added: Handerhan and do not
+Added: The conditions to earn the 2017 Contingent Bonuses have been achieved and the 2017 Contingent Bonuses have been paid in 2020.
February 6, 2019, the Company agreed to pay Charles Allen, its CEO, and Michal Handerhan, its COO, contingent cash bonuses of $ 256,025
−Removed: $256,025 and $150,000, respectively for 2018 (the “2018 Contingent Bonuses”) which will be deemed earned and payable
−Removed: upon the repayment and / or settlement of the $200,000 Promissory Note issued on December 18, 2018.
−Removed: On September 18, 2019, the
−Removed: Company exchanged the $200,000 Promissory Note and accrued interest of $17,973 for a $217,973 Convertible Promissory Note due
−Removed: on December 18, 2019 (the “New Note”).
+Added: and $ 150,000 ,
+Added: respectively for 2018 (the “2018 Contingent Bonuses”) which will be deemed earned and payable upon the repayment and / or
+Added: settlement of the $ 200,000
+Added: Promissory Note issued on December 18, 2018.
+Added: On September 18, 2019, the Company exchanged the $ 200,000
+Added: Promissory Note and accrued interest of $ 17,973
+Added: for a $ 217,973
+Added: Convertible Promissory Note due on December 18,
+Added: 2019 (the “New Note”).
From September 18, 2019 through October 16, 2019 the Company issued 193,179
−Removed: shares of the Company’s Common Stock for the conversion of all $217,973 principal on the New Note.
+Added: shares of the Company’s Common Stock
+Added: for the conversion of all $ 217,973
+Added: principal on the New Note.
The Company subsequently
−Removed: paid all the accrued interest expense of $905 on the New Note as such the conditions to earn the 2018 Contingent Bonuses have
−Removed: been achieved and the 2018 Contingent Bonuses have been paid.
+Added: paid all the accrued interest expense of $ 905
+Added: on the New Note as such the conditions to earn
+Added: the 2018 Contingent Bonuses have been achieved and the 2018 Contingent Bonuses have been paid in 2020.
TO FINANCIAL STATEMENTS
3 unchanged sentences
Allen and Mr.
−Removed: Handerhan contingent cash bonuses of $462,000
−Removed: and $235,750 (collectively the “2019 Contingent Bonuses”).
−Removed: The Contingent Cash Bonuses will be earned and payable
−Removed: upon the achievement or satisfaction of any one of the following performance goals or criteria:
+Added: Handerhan contingent cash bonuses of $ 462,000 and $ 235,750 (collectively
+Added: the “2019 Contingent Bonuses”).
+Added: The Contingent Cash Bonuses will be earned and payable upon the achievement or satisfaction
+Added: of any one of the following performance goals or criteria:
1) The Company either:
−Removed: i) consummates
−Removed: a merger with another company which would constitute a change of control, or ii) signs a letter of intent (an “LOI”),
−Removed: approved by the board, to merge with another company which would constitute a change of control, 2) the combined value of the
−Removed: Company’s cash and fair market value of Digital Assets (collectively the “Assets”) at any point in time
−Removed: i) greater than or equal to $1.25 million, then 25% of the Contingent Cash Bonuses will be deemed earned and payable, ii)
−Removed: greater than or equal to $1.75 million (excluding any portion of Contingent Cash Bonuses previously earned whether paid or accrued),
−Removed: then 25% of the Contingent Cash Bonuses will be deemed earned and payable, iii) greater than or equal to $2 million (excluding
−Removed: any portion of Contingent Cash Bonuses previously earned whether paid or accrued), then the remaining 50% of the Contingent Cash
−Removed: Bonuses will be deemed earned and payable, and 3) provided further if the Company and Mr.
−Removed: Handerhan agree to exchange
−Removed: their respective Contingent Cash Bonus or a portion thereof for equity securities (not debt) then the above performance criteria
−Removed: do not need to be achieved with respect to the portion of Contingent Cash Bonuses exchanged for equity.
−Removed: The Contingent Cash Bonuses
−Removed: are not conditioned upon the continued service of Mr.
+Added: i) consummates a merger with another company which
+Added: would constitute a change of control, or ii) signs a letter of intent (an “LOI”), approved by the board, to merge with another
+Added: company which would constitute a change of control, 2) the combined value of the Company’s cash and fair market value of Digital
+Added: Assets (collectively the “Assets”) at any point in time are:
+Added: i) greater than or equal to $ 1.25 million, then 25 % of the Contingent
+Added: Cash Bonuses will be deemed earned and payable, ii) greater than or equal to $ 1.75 million (excluding any portion of Contingent Cash
+Added: Bonuses previously earned whether paid or accrued), then 25% of the Contingent Cash Bonuses will be deemed earned and payable, iii) greater
+Added: than or equal to $ 2 million (excluding any portion of Contingent Cash Bonuses previously earned whether paid or accrued), then the remaining
+Added: 50% of the Contingent Cash Bonuses will be deemed earned and payable, and 3) provided further if the Company and Mr.
+Added: agree to exchange their respective Contingent Cash Bonus or a portion thereof for equity securities (not debt) then the above performance
+Added: criteria do not need to be achieved with respect to the portion of Contingent Cash Bonuses exchanged for equity.
+Added: The Contingent Cash
+Added: Bonuses are not conditioned upon the continued service of Mr.
Handerhan and do not expire.
The conditions to earn the 2019
−Removed: Contingent Bonuses have been achieved and the 2019 Contingent Bonuses have been paid.
−Removed: amendments to the Employment Agreements, the 2017 Contingent Bonuses, the 2018 Contingent Bonuses, and the 2019 Contingent Bonuses
−Removed: were approved unanimously by the Board.
+Added: Contingent Bonuses have been achieved and the 2019 Contingent Bonuses have been paid in 2020.
+Added: amendments to the Employment Agreements, the 2017 Contingent Bonuses, the 2018 Contingent Bonuses, and the 2019 Contingent Bonuses were
+Added: approved unanimously by the Board.
+Added: of December 31, 2021 and 2020, the Company had approximately $ 7,000 and $ 350,000 of accrued compensation.
+Added: 8 – Employee Benefit Plans
+Added: Company maintains defined contribution benefit plans under Section 401(k) of the Internal Revenue Code covering substantially all qualified
+Added: employees of the Company (the “401(k) Plan”).
+Added: Under the 401(k) Plan, the Company may make discretionary contributions of
+Added: up to 100 % of employee contributions.
+Added: For the year ended December 31, 2021 and 2020, the Company made contributions to the 401(k) Plan
+Added: of $ 39,000 and $ 0 , respectively.
+Added: 9 – Going Concern - Liquidity
+Added: Company follows “ Presentation of Financial Statements—Going Concern (Subtopic 205-40):
+Added: Disclosure of Uncertainties about
+Added: an Entity’s Ability to Continue as a Going Concern ”.
+Added: The Company’s financial statements have been prepared assuming
+Added: that it will continue as a going concern, which contemplates continuity of operations, realization of assets, and liquidation of liabilities
+Added: in the normal course of business.
+Added: reflected in the financial statements, the Company has historically incurred a net loss and has an accumulated deficit at December 31,
+Added: 2021, a net loss and net cash used in operating activities for the reporting period then ended.
+Added: The Company is implementing its business
+Added: plan and generating revenue;
+Added: however, the Company’s cash position and liquid Digital Assets are sufficient to support its daily
+Added: operations over the next twelve months.
+Added: Company has sustained recurring losses and negative cash flows from operations.
+Added: Over the past year, the Company’s growth has been
+Added: funded through a combination of sale of equity (common and preferred stock), promissory notes, and lease financing.
+Added: As of December 31,
+Added: 2021, the Company had approximately $ 1.4 million of unrestricted cash and liquid Digital Assets with a carrying value of $ 3.7 million.
+Added: However, historically the Company has experienced and may continue to experience negative operating margins and negative cash flows from
+Added: operations, as well as an ongoing requirement for additional capital investment.
+Added: The Company expects that it will need to raise additional
+Added: capital to accomplish its business plan over the next several years.
+Added: The Company expects to seek to obtain additional funding through
+Added: debt or equity financing.
+Added: There can be no assurance as to the availability or terms upon which such financing and capital might be available.
10 - Income Taxes
Company had no income tax expense due to operating loss incurred for the years ended December 31, 2021 and 2020.
−Removed: tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred
−Removed: tax assets and liabilities at December 31, 2020 and 2019 are comprised of the following:
+Added: tax effects of temporary differences and tax loss and credit carry forwards that give rise to significant portions of deferred tax assets
+Added: and liabilities at December 31, 2021 and 2020 are comprised of the following:
+Added: Schedule of Deferred Tax Assets and Liabilities
As of December 31,
Deferred tax assets:
−Removed: Net-operating loss carryforward (federal &
+Added: Net-operating loss carryforward (federal & state)
+Added: Other (Non-Qualified Stock Options)
Total Deferred Tax Assets
Valuation allowance
+Added: ( 2,497,577 )
+Added: ( 1,937,770 )
Deferred Tax Asset, Net of Allowance
−Removed: At December 31, 2020,
−Removed: the Company had net operating loss (“NOL”) carry forwards for federal and state tax purposes of approximately
−Removed: $9.23 million and $3.61 million respectively which begins to expire in 2034.
−Removed: The NOLs carryforward amounts identified
−Removed: in the table above are comprised of both the federal NOLs and state NOLs.
−Removed: The tax effected federal NOL is $1.94 million and the
−Removed: state NOL carryforward available is $0.228 million.
−Removed: The state NOL carryforward available to the Company is taken from the actual
−Removed: state tax returns filed in previous years.
−Removed: The only state whereby NOL carryforwards are available is Maryland as that is the only
−Removed: state that has losses apportioned to it based on state income tax rules.
−Removed: The other state in which the Company has filed and continues
−Removed: to file corporate income tax returns is Pennsylvania.
−Removed: Because Pennsylvania uses the single receipts factor to apportion taxable
−Removed: income (loss), since there are no receipts earned by the Company, the Pennsylvania state apportionment factor is zero and there
−Removed: are no Pennsylvania NOLs available to be carried forward.
−Removed: 20-year carryforward period has been replaced with an indefinite carryforward period for these NOLs generated in tax years beginning
−Removed: after December 31, 2017 and future years.
−Removed: Prior to the February 5, 2014 merger, the Company had generated net operating losses,
−Removed: which the Company’s preliminary analysis indicates would be subject to significant limitations pursuant to Internal Revenue
−Removed: Code Section 382.
−Removed: The Company has not completed its IRC Section 382 Valuation, as required and the NOL’s because of potential
−Removed: change of ownerships might be completely worthless.
−Removed: Therefore, management of the Company has recorded a Full
−Removed: Valuation Reserve, since it is more likely than not that no benefit will be realized for the Deferred Tax Assets.
−Removed: assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or
−Removed: all of the deferred tax assets will be realized.
−Removed: The ultimate realization of deferred tax assets is dependent upon the generation
−Removed: of future taxable income during the period in which those temporary differences become deductible.
−Removed: Management considers the scheduled
−Removed: reversal of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment.
−Removed: the deferred tax assets will not be realized in future periods, the Company has provided a valuation allowance for the full amount
−Removed: of the deferred tax assets at December 31, 2020 and 2019.
−Removed: The valuation allowance increased by approximately $0.607 million
−Removed: as of December 31, 2020.
+Added: December 31, 2021, the Company had net operating loss carry forwards for federal and state tax purposes of approximately $ 10.89 million
+Added: which begins to expire in 2034 .
+Added: The 20-year carryforward period has been replaced with an indefinite carryforward period for these NOLs
+Added: generated in tax years beginning after December 31, 2017 and future years.
+Added: Accordingly, the amount of
+Added: NOLs that were generated in the tax year December 31, 2014 in the amount of $ 1,290,156 will expire after December 31, 2034 .
+Added: of NOLs that were generated in the tax year December 31, 2015 in the amount of $ 1,545,343 will expire after December 31, 2035 .
+Added: of NOLs that were generated in the tax year December 31, 2016 in the amount of $ 794,762 will expire after December 31, 2036 .
+Added: of NOLs that were generated in the tax year December 31, 2017 in the amount of $ 1,084,564 will expire after December 31, 2037 .
+Added: generated in the tax years December 31, 2018 in the amounts of $ 6,179,367 and onwards will have an indefinite life per current U.S.
+Added: income tax legislation.
+Added: Prior to the February 5, 2014 merger, the Company had generated
+Added: net operating losses, which the Company’s preliminary analysis indicates would be subject to significant limitations pursuant to
+Added: Internal Revenue Code Section 382.
+Added: The Company has not completed its IRC Section 382 Valuation, as required and the NOL’s because
+Added: of potential Change of Ownerships might be completely worthless.
+Added: Management of the Company has recorded a Full Valuation Reserve, since it is more likely than not that no benefit will be realized for
+Added: the Deferred Tax Assets.
+Added: assessing the realization of deferred tax assets, management considers whether it is more likely than not that some portion or all of
+Added: the deferred tax assets will be realized.
+Added: The ultimate realization of deferred tax assets is dependent upon the generation of future
+Added: taxable income during the period in which those temporary differences become deductible.
+Added: Management considers the scheduled reversal
+Added: of deferred tax liabilities, projected future taxable income and taxing strategies in making this assessment.
+Added: In case the deferred tax
+Added: assets will not be realized in future periods, the Company has provided a valuation allowance for the full amount of the deferred tax
+Added: assets at December 31, 2021 and 2020.
+Added: The valuation allowance increased by approximately $ 0.559 million as of December 31, 2021.
TO FINANCIAL STATEMENTS
1 unchanged sentence
federal statutory rate is reconciled with actual tax expense (benefit) as follows:
−Removed: years ended December 31,
+Added: Schedule of Income Tax Rate
+Added: For the years ended December 31,
Statutory Federal Income Tax Rate
6 unchanged sentences
Company evaluates events that have occurred after the balance sheet date but before the financial statements are issued.
−Removed: upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required
−Removed: adjustment or disclosure in the financial statements other than disclosed.
−Removed: January 1, 2021, Messrs.
−Removed: David Garrity a director, and Charles Allen and Michal Handerhan, executive officers and directors of
−Removed: the Company subscribed for 1,100,000 shares of the Company’s to be designated Series C-2 Convertible Preferred Stock (the
−Removed: “Series C-2”), for a total of $1,100,000 at $1.00 per Share of Series C-2.
−Removed: Subsequently the Company received all funds
−Removed: and filed the Series C-2 Certificate of Designation with the State of Nevada.
−Removed: The material terms of the Series C-2 (as corrected)
−Removed: are summarized as follows:
−Removed: and Stockholder Approval :
−Removed: Under the terms of the Series C-2, the Company shall call a special meeting of stockholders within
−Removed: 180 days of the initial issuance date seeking stockholder ratification of the issuance of the Series C-2.
−Removed: If the ratification
−Removed: of the issuance is not approved prior to the twelve-month anniversary of the initial issuance date (the “Vote Deadline”),
−Removed: the Series C-2 will be redeemed at a price equal to 107% of (i) the stated value per share, or $1.07 per share, plus (ii) all
−Removed: unpaid dividends thereon.
−Removed: If the Company has filed a proxy with the Securities and Exchange Commission prior to the Vote Deadline
−Removed: and is unable to conduct a vote prior to the Vote Deadline then the Vote Deadline will be extended until such time as the vote
−Removed: is conducted.
−Removed: The Series C-2 will not be entitled to vote on the ratification.
−Removed: Each share of Series C-2 is convertible into shares of the Company’s common stock, par value $0.001 per share, beginning
−Removed: on the two-year anniversary of the initial issuance date at a per-share conversion rate determined by dividing the stated value
−Removed: by $0.17, subject to anti-dilution adjustment provisions described below, if applicable.
−Removed: Further, the Series C-2 automatically
−Removed: converts into shares of common stock upon the earlier of:
−Removed: (i) the four-year anniversary of the initial issuance date, and (ii)
−Removed: the Company’s common stock being listed on a national securities exchange.
−Removed: The Series C-2 ranks senior to the Company’s common stock, and to all other classes and series of equity securities of the
−Removed: Company which by their terms do not rank pari passu or senior to the Series C-2.
−Removed: The Series C-2 is subordinate to and ranks junior
−Removed: to all indebtedness of the Company.
−Removed: The holders of the Series C-2 are entitled to receive dividends or distributions on each share
−Removed: of Series C-2 on an as converted basis.
−Removed: If the issuance of the Series C-2 is ratified by the stockholders of the Company, each share of Series C-2 shall vote
−Removed: on an as converted basis with the common stock or other equity securities of the Company on a two vote per one share of common
−Removed: The common stock into which the Series C-2 is convertible shall, when issued, have all the same voting rights as
−Removed: other issued and outstanding common stock of the Company.
−Removed: Anti-Dilution
−Removed: If at any time after the initial issuance date, the Company raises capital equal to or in excess of $5 million
−Removed: by issuing common stock or common stock equivalents, then the following amount will be added to the numerator of the per-share
−Removed: conversion formula:
−Removed: the product of:
−Removed: (i) 0.0000004, and (ii) the aggregate amount of all capital raised by the Company after the
−Removed: initial issuance date, subject to a $13 million cap.
−Removed: January 1, 2021, the Board of Directors of the Company approved grants of the following performance-based awards (“Awards”)
−Removed: under the Company’s 2021 Equity Incentive Plan:
−Removed: (i) 12 million stock options with an exercise price of $0.19 (the closing
−Removed: stock price on the last trade date immediately prior to the grant) and (ii) 2.75 million restricted stock units, to Messrs.
−Removed: and Handerhan, directors and executive officers of the Company and Messrs Garrity a director of the Company.
−Removed: Of the Awards, Mr.
−Removed: Allen, was granted 7,500,000 stock options and 2,000,000 restricted stock units, Mr.
−Removed: Handerhan was granted 3,500,000 stock options
−Removed: and 500,000 restricted stock units, Mr.
−Removed: Garrity was granted 1,000,000 stock options and 250,000 restricted stock units.
−Removed: and exercisability of these Awards, which are subject to stockholder approval, are summarized as follows:
−Removed: million options will vest on January 1, 2022 and the remaining options and the restricted stock units will vest based upon the
−Removed: following milestones:
−Removed: options when the trailing 20-day average trading price is greater than or equal to $0.228
−Removed: options when the trailing 20-day average trading price is greater than or equal to $0.274
−Removed: options when the trailing 20-day average trading price is greater than or equal to $0.328
−Removed: options when the trailing 20-day average trading price is greater than or equal to $0.394
−Removed: restricted stock units when the Company lists its Common Stock on the Nasdaq or NYSE
−Removed: trading price shall be defined as the closing price on each such day.
−Removed: Company intends to seek stockholder approval for the vesting and exercisability of the foregoing equity incentive plan award s
−Removed: at the same special meeting to be held for the ratification of the Series C-2 issuance.
−Removed: TO FINANCIAL STATEMENTS
−Removed: January 11, 2021, the Company issued RedChip Companies Inc.
−Removed: 400,000 shares of common stock in connection with an 18 month investor
−Removed: relations engagement.
−Removed: January 15, 2021, the Company issued Cavalry a $1,000,000 promissory note (the “2021 Promissory Note”) and a Series
−Removed: D warrant to purchase 2,000,0000 shares of the Company’s Common Stock (the “Series D Warrant”) in consideration
−Removed: for $1,000,000.
−Removed: The 2021 December Promissory Note is (i) due on November 15, 2021, (ii) convertible at a 35% discount to the closing
−Removed: price of the Company’s common stock on the date before exercise with a floor price of $0.75 per share and (iii) shall bear
−Removed: interest at 12% per annum (payable at maturity).
−Removed: Subject to certain limitations, the Company may force conversion of the Promissory
−Removed: The 2,000,000 Series D Warrants are exercisable for cash only at $2.16 per share, over a two-year period, and do not contain
−Removed: anti-dilution or price protection.
−Removed: January 15, 2021, the Company issued 2,000,000 shares of the Company’s Common Stock to Cavalry upon the exercise of all
−Removed: their Series C warrants and payment of the exercise price of $400,000.
−Removed: Cavalry and the Company entered into an agreement whereby
−Removed: the Cavalry would exercise early for cash provided that the Company register the underlying shares of Common Stock within 30 days
−Removed: of the above offerings and sales were deemed to be exempt under Section 4(a)(2) of the Securities Act of 1933, as amended.
−Removed: advertising or general solicitation was employed in offering the securities.
−Removed: The offerings and sales were made to a limited number
−Removed: of accredited investors, and transfer was restricted by us in accordance with the requirements of the Securities Act of 1933.
−Removed: Each investor agreed that it was purchasing for investment and not with a view to distribution.
−Removed: On January 21, 2021,
−Removed: the Company filed a Certificate of Withdrawal with the Secretary of State of the State of Nevada.
−Removed: The Certificate of Withdrawal,
−Removed: which was effective upon filing, eliminated from the Articles of Incorporation of the Company all matters set forth in the Company’s
−Removed: Certificate of Designation with respect to the Company’s Series A Preferred Stock that had been previously filed with the
−Removed: Secretary of State of the State of Nevada on December 9, 2016.
−Removed: No shares of the Series A Preferred Stock were issued or outstanding
−Removed: at the time of the filing of the Certificate of Withdrawal, and none will be issued.
−Removed: On January 21, 2021,
−Removed: the Company filed a Certificate of Withdrawal with the Secretary of State of the State of Nevada.
−Removed: The Certificate of Withdrawal,
−Removed: which was effective upon filing, eliminated from the Articles of Incorporation of the Company all matters set forth in the Company’s
−Removed: Certificate of Designation with respect to the Company’s Series B Convertible Preferred Stock that had been previously filed
−Removed: with the Secretary of State of the State of Nevada on March 15, 2017.
−Removed: No shares of the Series B Convertible Preferred Stock were
−Removed: issued or outstanding at the time of the filing of the Certificate of Withdrawal, and none will be issued.
−Removed: On January 6, 2021,
−Removed: the Company issued Series C-2 Preferred Stock to Messrs.
−Removed: David Garrity, a director, and Charles Allen and Michal Handerhan, executive
−Removed: officers and directors of the Company.
−Removed: After further review, the Company determined that there was a scrivener’s error in
−Removed: Section 6 (Ant-Dilution Adjustment) of the Certificate of Designation.
−Removed: The formula was meant to be the product of (i) 0.0000004
−Removed: (as opposed to the filed 0.000002), and (ii) the aggregate amount of all capital raised by the Company after the initial issuance
−Removed: date, subject to a $13 million cap.
−Removed: On January 21, 2021 the Company filed a Certificate of Correction in the state of Nevada to
−Removed: fix this error.
+Added: Based upon the
+Added: evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have required adjustment or disclosure
+Added: in the financial statements other than disclosed.
+Added: the period from December 31, 2021 to March 9, 2022, the Company sold a total of 1,723,666 shares of Common Stock under
+Added: the ATM Agreement for aggregate total gross proceeds of approximately $ 10,578,000 at an average selling price of $ 6.14
+Added: per share, resulting in net proceeds of approximately $ 10,252,000 after deducting commissions and other transaction costs.
+Added: January 5, 2022, the Board of Directors of the Company declared a special one-time dividend of $ 0.05
+Added: for each outstanding share of Common Stock of
+Added: The dividend is payable to holders of record as of the close of business on March 17, 2022 (the “Record Date”).
+Added: Shareholders are being provided the option to receive proceeds of their dividend payable in either cash (a “Cash Dividend”)
+Added: or Bitcoin (“Bitcoin Dividend” or “Bividend”).
+Added: January 19, 2022, the Board of Directors of the Company approved a base salary increase for the Company’s Chief Operating Officer
+Added: Michal Handerhan as an amendment to the Handerhan Employment Agreement whereby the annual salary was increased to $ 275,000 per year effective
+Added: on January 1, 2021, subject to a 4.5 % annual increase each subsequent year to adjust for inflation, pursuant to the 2021 compensation
+Added: On January 21, 2022, the
+Added: Board of Directors of the Company approved the formation of a Digital Asset Regulatory Committee comprised of two members:
+Added: Cleef, Chair, and Charles Allen.
+Added: January 2, 2022, the Board of Directors of the Company ratified the following arrangements approved by its
+Added: Compensation Committee:
+Added: Allen, the Company’s Chief Executive Officer, was awarded 173,611
+Added: fully-vested shares of Common Stock and
+Added: Michal Handerhan, the Company’s Chief Operating Officer, was awarded 111,111
+Added: fully-vested shares of Common Stock granted
+Added: under the 2021 Equity Incentive Plan (the “Plan”).
+Added: Allen, the Company’s Chief Executive Officer, was granted the following restricted stock units (“RSUs”) with vesting
+Added: terms set forth below:
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ;
+Added: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 200,000,000 ;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 .
+Added: Handerhan, the Company’s Chief Operating Officer, was granted the following RSUs with vesting terms set forth below:
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ;
+Added: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 200,000,000 ;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 .
+Added: NOTES TO FINANCIAL STATEMENTS
+Added: Prevoznik, the Company’s Chief Financial Officer, was granted the following RSUs with vesting terms set forth below:
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 100,000,000 ,
+Added: and the time-based criteria set forth below are met;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 150,000,000 ,
+Added: and the time-based criteria set forth below are met;
+Added: RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 200,000,000 , and the time-based criteria set forth below are met;
+Added: RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above $ 400,000,000 ,
+Added: and the time-based criteria set forth below are met.
+Added: the extent any market capitalization targets set forth above for Mr.
+Added: Prevoznik are achieved the RSUs will also be subject to the following
+Added: five-year vesting schedule:
+Added: 20 % of the RSUs which have met a market capitalization criteria will vest on the one-year anniversary of
+Added: the grant date, and the remaining 80 % of the RSUs which have met a market capitalization criteria will vest monthly over the four years
+Added: following the one year anniversary of the grant date.
+Added: addition to the vesting criteria set forth above, while the Company is listed on the Nasdaq, the restricted stock units issued to Mr.
+Added: Handerhan, and Mr.
+Added: Prevoznik are subject to the receipt of shareholder approval approving an increase in the Plan or the creation
+Added: of a new plan as required under Nasdaq rules.
+Added: Board of Directors of the Company ratified grants of RSUs to each independent director.
+Added: David Garrity, Carol Van Cleef and Charles Lee
+Added: were each granted 31,848 restricted stock units (the “Board Grants”).
+Added: The Board Grants vest in four equal installments at
+Added: the end of each calendar quarter.
+Added: The Board also approved the following annual committee chair fees:
+Added: $ 15,000 for the Audit Committee
+Added: Chair, $ 8,000 for the Compensation Committee Chair, and $ 8,000 for the Governance and Nominating Committee (collectively, the “Committee
+Added: Chair Fees”).
+Added: The Committee Chair Fees are payable quarterly in four equal installments.
+Added: February 22, 2022, the Company appointed Manish Paranjape as Chief Technology Officer of the Company.
+Added: January 2019, Mr.
+Added: Paranjape has been the Vice President of Technology and Research at Corra, a global digital agency.
+Added: Prior to that,
+Added: beginning in July 2013, Mr.
+Added: Paranjape was the Director of Technology (U.S.) at Corra.
+Added: Additionally, since March 2021, Mr.
+Added: Paranjape has
+Added: been the principal of Kilwar LLC (“Kilwar”), a software development consulting company.
+Added: Paranjape will receive a salary of $ 225,000 per year and will be eligible for a performance bonus in an amount and with milestones to
+Added: be determined by the Board of Directors and the Compensation Committee with the target bonus being one half to two times his then base
+Added: Additionally, the Company has granted Mr.
+Added: Paranjape 45,767 restricted stock units (“RSUs”).
+Added: The RSUs shall vest as
+Added: (i) one fifth on February 22, 2023, and (ii) the remaining in 48 equal (monthly) increments, with each vesting tranche being
+Added: subject to continued employment on such applicable vesting date.
+Added: Paranjape, the Company’s Chief Technology Officer, was also granted the following long-term incentive restricted stock units (the
+Added: “LTI RSUs”) with vesting terms set forth below:
+Added: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 100,000,000 , and the time-based criteria set forth below are met;
+Added: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 150,000,000 , and the time-based criteria set forth below are met;
+Added: LTI RSUs priced when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days
+Added: above $ 200,000,000 , and the time-based criteria set forth below are met;
+Added: LTI RSUs when the Company’s market capitalization reaches and sustains a market capitalization for 30 consecutive days above
+Added: $ 400,000,000 , and the time-based criteria set forth below are met.
+Added: the extent any market capitalization targets set forth above for Mr.
+Added: Paranjape are achieved the RSUs will also be subject to the following
+Added: five-year vesting schedule:
+Added: 20 % of the LTI RSUs which have met a market capitalization criteria will vest on the one-year anniversary
+Added: of the grant date, and the remaining 80 % of the LTI RSUs which have met a market capitalization criteria will vest monthly over the four
+Added: years following the one year anniversary of the grant date.
+Added: addition to the vesting criteria set forth above, while the Company is listed on the Nasdaq, the vesting and delivery of the shares of
+Added: Common Stock underlying the LTI RSUs are subject to the receipt of shareholder approval approving an increase in the Plan or the
+Added: creation of a new plan as required under Nasdaq rules.
+Added: Paranjape was not appointed pursuant to any arrangement or understanding with any person, and Mr.
+Added: Paranjape does not have any family
+Added: relationships with any directors or executive officers of the Company.
+Added: From April 1, 2021 to February 15, 2022, the Company paid approximately
+Added: $ 205,000 to Kilwar for its consulting services.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.