Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain
statements in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are forward-looking
statements that involve risks and uncertainties. Words such as may, will, should, would, anticipates, expects, intends, plans, believes,
seeks, estimates and similar expressions identify such forward-looking statements. Readers are cautioned not to place undue reliance
on these forward-looking statements, which reflect management’s analysis only as of the date hereof. We assume no obligation to
update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking statements.
Factors that could cause or contribute to these differences include those discussed in the Risk Factors contained in our Annual Report
on Form 10-K for the year ended December 31, 2020 and our Prospectus filed with the SEC on February 16, 2021 and the Prospectus Supplement
dated September 14, 2021.
Overview
BTCS
is an early entrant in the digital asset market and one of the first U.S. publicly-traded companies to focus on digital assets and blockchain
technologies. Through our blockchain-infrastructure operations, we secure disruptive next-generation blockchains by actively validating
transactions. We are then rewarded with digital assets, while this process is similar to bitcoin mining the consensus mechanism is different.
Now we are building on the foundation of our pre-established infrastructure with the development of a digital asset data analytics dashboard.
The first feature of the dashboard, which is an open beta, allows users to evaluate their digital asset portfolios from multiple exchanges
on a single platform. We also are developing and plan to integrate into the platform a staking-as-a-service feature that, once launched,
will allow users to participate in asset leveraging through securing blockchain protocols.
Blockchain
Infrastructure
Blockchain
infrastructure solutions can broadly be defined as earning a reward for securing a blockchain by validating transactions on that blockchain.
There are currently two main consensus mechanisms used to secure blockchains: i), proof-of-work (“PoW”), in which nodes dedicate
computational resources, and ii) proof-of-stake (“PoS”), in which nodes dedicate financial resources. The intention behind
both PoW and PoS is to make it practically infeasible for any single malicious actor to have enough computational power or ownership
stake to successfully attack the blockchain.
In
the case of PoW, a miner does “work” using energy-consuming computers and is rewarded for this “work” with digital
assets. The miner, typically through pools running nodes, validates transactions on the blockchain, essentially converting electricity
and computing power into a digital currency reward comprised of transaction fees and newly-minted digital assets. Bitcoin is an example
of PoW and is by far the largest and most secure PoW blockchain.
PoS
miners, often referred to as validators in PoS systems, actively operate nodes and validate transactions. Validators are required to
stake holdings of a digital currency to participate in the consensus algorithm and are rewarded in tokens for aligning behavior with
the rules of the algorithm. Bad behavior can be penalized by “slashing” the validator’s holdings and/or rewards. Validators
can also be removed from the network for breaking the rules. Ill-intentioned behavior among validators is discouraged, allowing for the
blockchain to be properly maintained and secured. Compared to PoW, PoS blockchains require less energy.
Depending
on the PoS blockchain protocol, native token holders have the opportunity to leverage their asset holdings by either delegating their
rights to a validator (“Delegating”), staking their token holdings in a staking pool (“Staking”), or running
their own validator (“Pooling”). With Delegating, token holders indirectly participate by maintaining control of their private
keys and delegating their tokens to an existing validator. Therefore, delegating is more akin to assigning voting rights of stock to
another person or entity via a power of attorney. With Pooling, an operator and token holder combine tokens in order to improve the constituents’
collective odds of validating new blocks, and typically the operator takes custody of token holders funds i.e. private keys. If chosen
for validation, the group is rewarded in tokens. With both Delegating and Pooling, the validator operators earn a fee for providing the
technical capabilities of running a node 24/7 that requires regular, active maintenance and industry expertise.
The
Company built its foundation on securing PoS blockchains. Apart from Bitcoin and Ethereum, all of the Company’s digital asset holdings
are in tokens secured by PoS or similar consensus mechanisms that allow for Delegating and asset leveraging. The Company is currently
actively operating validator nodes on Ethereum’s beacon chain, Cardano, Tezos, Avalanche, and Cosmos. Building on that base, the
Company plans to expand its PoS operations to secure other disruptive blockchain protocols.
The
Company’s plan is that this blockchain infrastructure will form the core for the growth of its platform. The Company utilizes cloud
infrastructure to operate and run its validator nodes and does not maintain its own physical assets, but may add this infrastructure
in the future. The Company is not currently securing PoW blockchains, such as Bitcoin’s blockchain, but may in the future.
The
Company currently holds the following digital assets which are core to its blockchain infrastructure efforts. The table also includes
bitcoin which is not core to our infrastructure operations.
22
Digital
Assets Held at Period End
Digital
Assets
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
2021Q2
2021Q3
Bitcoin
(BTC)
14.9
20.6
20.6
54.3
63.6
66.9
90.0
90.0
90.0
Ethereum
(ETH)
584.7
985.0
985.0
2,304.6
2,554.7
2,674.2
7,732.5
7,878.6
7,992.4
Cardano
(ADA)
257,757.4
257,757.4
Kusama
(KSM)
123.4
374.2
Tezos
(XTZ)
14,965.6
24,171.9
Solana
(SOL)
4,787.5
Polkadot
(DOT)
8,032.1
Terra
(Luna)
3,584.2
Cosmos
(Atom)
3,072.4
Polygon
(Matic)
67,114.1
Avalanche
(Avax)
2,024.7
Algorand
(Algo)
50,583.9
Fair
Market Value of Digital Assets at Period End
Fair
Market Value of Digital Assets
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
2021Q2
2021Q3
Bitcoin
(BTC)
$ 123,733
$ 148,406
$ 132,831
$ 496,027
$ 686,580
$ 1,962,572
$ 5,302,695
$ 3,153,675
$ 3,941,180
Ethereum
(ETH)*
$ 105,175
$ 127,662
$ 131,582
$ 521,552
$ 919,748
$ 1,976,126
$ 14,833,709
$ 17,920,148
$ 23,990,541
Cardano
(ADA)
$ 356,600
$ 545,028
Kusama
(KSM)
$ 26,501
$ 123,957
Tezos
(XTZ)
$ 45,495
$ 146,914
Solana
(SOL)
$ 675,373
Polkadot
(DOT)
$ 229,558
Terra
(Luna)
$ 138,351
Cosmos
(Atom)
$ 111,252
Polygon
(Matic)
$ 75,644
Avalanche
(Avax)
$ 135,191
Algorand
(Algo)
$ 82,381
Total
$ 228,908
$ 276,068
$ 264,413
$ 1,017,579
$ 1,606,328
$ 3,938,698
$ 20,136,404
$ 21,502,420
$ 30,195,370
QoQ
Change
21 %
-4 %
285 %
58 %
145 %
411 %
7 %
40 %
YoY
Change
1,327 %
7,516 %
2,013 %
1,780 %
*
Approximately 9 ETH is not staked on Ethereum 2.0’s Beacon Chain.
As
of November 4, 2021 the fair market value of our digital assets was approximately $45.7 million.
Digital
Asset Platform
The
Company is also developing a proprietary digital asset data analytics dashboard aimed at allowing users to evaluate their crypto portfolio
holdings across multiple exchanges and chains on a single platform. The internally-developed dashboard utilizes digital asset exchange
APIs to read user data and does not allow for the trading of assets. In addition to portfolio monitoring, we are also working to integrate
a full suite of other features including decentralized exchanges, wallets, risk metrics and potentially a way for users to calculate
end-of year-reports for tax purposes. We believe that increasing the number of features we offer may create a sticky user experience
across multiple, interrelated products.
Additionally,
the Company is currently developing and plans to integrate into the platform a proprietary staking-as-a-service feature aimed at allowing
users to delegate their tokens on next-generation PoS blockchains to Company operated validator nodes.
Digital
Asset Treasury Strategy
The
Company employs a digital asset treasury strategy with a primary focus on disruptive protocol layer assets such as Bitcoin which are
not able to be staked (i.e. non-productive). They are distinct from digital assets used as the foundation for our blockchain infrastructure
operations previously discussed. The Company’s digital asset treasury holding is comprised of 90 bitcoins as set forth above.
The
Company is not limiting its assets to a single type of digital asset and may hold a variety of digital assets. The Company will carefully
review its purchases of digital securities to avoid violating the 1940 Act and seek to reduce potential liabilities under the federal
securities laws.
The
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
greater resources than us.
Non-GAAP
financial measure
In
addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our
operating performance. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability
with past financial performance and the economic realities of our business specifically, but not limited to, the accounting for digital
assets. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and
should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Among other non-cash
and non-recurring items, Adjusted EBITDA excludes stock-based compensation expense (including stock-based compensation issued to service
providers), which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business
and an important part of our compensation strategy. In addition, other companies, including companies in our industry, may calculate
similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial
measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related
GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial
measures, and not to rely on any single financial measure to evaluate our business.
23
We
calculate Adjusted EBITDA as net income (loss), adjusted to exclude, depreciation and amortization, interest expense, change in fair
value of warrant liabilities, stock-based compensation expense (including stock-based compensation issued to service providers),
and impairment of intangible digital assets.
The
following table provides a reconciliation of net income (loss) to Adjusted EBITDA:
Nine
Months Ended September 30,
2021
2020
Net
income (loss)
$ (15,466,585 )
$ (1,795,897 )
Adjusted
to exclude the following:
Depreciation
and amortization
1,716,744
16,606
Interest
expense
172,603
204,882
Change
in fair value of warrant liabilities
(2,066,250 )
-
Stock-based
compensation
13,744,967
-
Impairment
of intangible digital assets
3,777,785
162,254
Adjusted
EBITDA
1,879,264
(1,412,155 )
Results
of Operations for the Three Months Ended September 30, 2021 and 2020
The
following table reflects our operating results for the three months ended September 30, 2021 and 2020:
Three
Months Ended September 30,
2021
2020
Revenues
Validator
revenue
$ 323,376
$ -
Total
revenues
323,376
-
Cost
of revenues
Validator
expense
71,690
-
Gross
profit
251,686
-
Operating
expenses:
General
and administrative
$ 282,558
$ 650,049
Research
and development
273,909
-
Compensation
and related expenses
4,747,106
228,540
Marketing
7,559
1,365
Total
operating expenses
5,311,132
879,954
Other
(expenses) income:
Interest
expense
(58,521 )
(96,068 )
Amortization
on debt discount
(581,973 )
-
Change
in fair value of warrant liabilities
2,066,250
-
Impairment
loss on digital assets/currencies
(208,647 )
(29,302 )
Total
other income (expenses)
1,217,109
(125,370 )
Net
loss
$ (3,842,337 )
$ (1,005,324 )
Deemed
dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
(13,188 )
-
Net
loss attributable to common stockholders
$ (3,855,525 )
$ (1,005,324 )
24
Revenue
Revenue
for the three months ended September 30, 2021 and 2020 were approximately $0.3 million and $0, respectively. The increase is from our
blockchain infrastructure solutions validating revenue.
Cost
of Revenues
Cost
of revenues for the three months ended September 30, 2021 and 2020 were approximately $72,000 and $0, respectively. The increase is from
our blockchain infrastructure validating operating costs, including, web service hosting fees, and cash and stock-based compensation
related to services provided by vendor.
Operating
Expenses
Operating
expenses for the three months ended September 30, 2021 and 2020 were approximately $5.3 million and $0.9 million, respectively. The increase
is primarily due to the issuance of 1.2 million options and issuance of 290,000 RSUs, which vested in September, rendering $4.7 million
in stock-based compensation expense during the three months ended September 30, 2021.
Other
Income (Expenses)
Other
income (expenses) for the three months ended September 30, 2021 and 2020 was approximately $1.2 million and $(0.1) million, respectively.
The decrease in other expenses is primarily due to a $2.0 million change in the fair value of warrant liabilities, partially offset by
$0.6 million increase in amortization of debt discount on our convertible notes and $0.2 million increase in impairment loss on digital
assets/currencies.
Net
loss
Net
loss for the three months ended September 30, 2021 and 2020 was approximately $3.8 million and $1.0 million, respectively. The increase
is primarily due to an increase of operating expenses, as discussed above.
Net
loss attributable to common stockholders
We
incurred approximately $13,000 and $0 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
for the three months ended September 30, 2021 and 2020, respectively.
Digital Asset Rewards Fair Market Value
The
fair market value as of September 30, 2021 of earned digital assets rewards for operating validator nodes for the three months ended
September 30, 2021 was $343,725.
25
Results
of Operations for the Nine Months Ended September 30, 2021 and 2020
The
following table reflects our operating results for the nine months ended September 30, 2021 and 2020:
Nine
Months Ended September 30,
2021
2020
Revenues
Validator
revenue
$ 776,399
$ -
Total
revenues
776,399
-
Cost
of revenues
Validator
expense
145,935
-
Gross
profit
630,464
-
Operating
expenses:
General
and administrative
$ 1,149,506
$ 935,118
Research
and development
602,178
-
Compensation
and related expenses
13,788,556
469,935
Marketing
10,345
5,420
Total
operating expenses
15,550,585
1,410,473
Other
(expenses) income:
Interest
expense
(172,603 )
(204,882 )
Amortization
on debt discount
(1,716,744 )
(16,606 )
Change
in fair value of warrant liabilities
2,066,250
-
Impairment
loss on digital assets/currencies
(3,777,785 )
(162,254 )
Realized
gains (loss) on digital asset/currency transactions
3,054,418
(1,682 )
Total
other expenses
(546,464 )
(385,424 )
Net
loss
$ (15,466,585 )
$ (1,795,897 )
Deemed
dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
(45,541 )
-
Deemed
dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
(5,020,883 )
-
Net
loss attributable to common stockholders
$ (20,533,009 )
$ (1,795,897 )
Revenue
Revenue
for the nine months ended September 30, 2021 and 2020 were approximately $0.8 million and $0, respectively. The increase is from our
blockchain infrastructure validating revenue.
Cost
of Revenues
Cost
of revenues for the nine months ended September 30, 2021 and 2020 were approximately $146,000 and $0, respectively. The increase is from
our blockchain infrastructure validating operating costs, including, web service hosting fees, and cash and stock-based compensation
related to services provided by vendor.
Operating
Expenses
Operating
expenses for the nine months ended September 30, 2021 and 2020 were approximately $15.6 million and $1.4 million, respectively. The increase
is primarily due to the issuance of 1.2 million options, 0.7 million of which vested during the nine months ended September 30, 2021,
and issuance of 340,782 RSUs, 290,000 of which vested during the nine months ended September 30, 2021, rendering $13.3 million in stock-based
compensation expense.
26
Other
Expenses
Other
expenses for the nine months ended September 30, 2021 and 2020 was approximately $0.5 million and $0.4 million, respectively. The increase
in other expenses is primarily due to a $3.8 million impairment loss on digital assets/currencies and $1.7 million amortization of debt
discount and interest expense on our convertible notes, partially offset by $3.1 million in realized gains on digital assets/currency
transactions.
Net
loss
Net
loss for the nine months ended September 30, 2021 and 2020 was approximately $15.5 million and $1.8 million, respectively. The increase
is primarily due to increase of operating expenses, as mentioned above.
Net
loss attributable to common stockholders
We
incurred approximately $46,000 and $0 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock,
and $5.0 million and $0 of deemed dividends related to recognition of anti-dilution adjustment to conversion amount for Series C-2 convertible
preferred stock for the nine months ended September 30, 2021 and 2020, respectively.
Digital Asset Rewards Fair Market Value
The fair market value as
of September 30, 2021 of earned digital assets rewards for operating validator nodes for the nine months ended September 30, 2021 was
$906,339.
Liquidity
and Capital Resources
Net
Cash from Operating Activities
For
the nine months ended September 30, 2021, net cash used in operating activities was $3.9 million, which was primarily driven by a $15.5
million net loss and $5.8 million purchase of non-productive digital currencies, a $3.1 million realized gain on non-productive digital
assets/currencies transaction; this was partially offset by the sale of non-productive digital assets/currencies of $4.3 million, a $3.8
million impairment loss on digital currencies, and $13.9 million in stock-based compensation.
Net
cash used in operating activities was approximately $1.7 million for the nine months ended September 30, 2020. Net cash used in operating
activities for the nine months ended September 30, 2020 was primarily driven by a $1.8 million net loss and $0.8 million purchase of
digital currencies, and partially offset by an impairment loss on digital currencies of $0.2 million.
Net
Cash from Investing Activities
For
the nine months ended September 30, 2021, net cash used in investing activities was $9.5 million, which stemmed from the $9.5 million
purchase of productive digital assets/currencies for our blockchain infrastructure validator operations.
For
the nine months ended September 30, 2020, there were no investing activities.
Net
Cash from Financing Activities
For
the nine months ended September 30, 2021, net cash provided by financing activities was approximately $13.5 million, which was primarily
driven by approximately $3.0 million in aggregate proceeds from common stock sold under our Equity Line Purchase Agreement, $1.0 million
proceeds from the issuance of convertible notes, $8.9 million in net proceeds from the issuance of common stock and warrants for cash,
$0.4 million from the cash exercise of Series C Warrants, $1.1 million in proceeds from the issuance of Series C-2 convertible preferred
stock, and $0.2 million in proceeds from common stock sold pursuant to the ATM Agreement.
For
the nine months ended September 30, 2020, net cash provided by financing activities was approximately $1.9 million, which was primarily
driven by approximately $1.4 million in aggregate proceeds from common stock sold under our Equity Line Purchase Agreement, and the issuance
of a $500,000 short term convertible note payable in April 2020.
27
Liquidity
As
of November 4, 2021, the Company had approximately $1.4 million of cash, approximately $97 million available under
the ATM Agreement, and the fair market value of the Company’s liquid digital assets was
approximately $8.8 million.
On
September 30, 2021, we had current assets of $4.3 million, long term assets of $8.8 million, and current liabilities of $4.7 million;
working capital amounted to $(0.4) million.
During
the nine months ended September 30, 2021, the Company received net proceeds of approximately $14.6 million from the issuance of: Series
C-2 convertible preferred stock, a convertible note, common stock and warrants issued pursuant to the Purchase agreement, common stock
issued pursuant to the Equity Line Purchase Agreement, the cash exercise of warrants, and the proceeds from the common stock sold pursuant
to the ATM Agreement. On September 30, 2021, the fair market value of the Company’s liquid digital assets was approximately $6.2
million. As such, the Company has adequate cash to fund operations for at least the next twelve months.
Off
Balance Sheet Transactions
We
are not a party to any off-balance sheet transactions. We have no guarantees or obligations other than those which arise out of normal
business operations.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 4 to the Unaudited Condensed Financial Statements.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.