Item 2. Management’s Discussion and Analysis
ITEM
2 Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Certain
statements in the “Management’s Discussion and Analysis of Financial Condition and Results of Operations” are
forward-looking statements that involve risks and uncertainties. Words such as may, will, should, would, anticipates, expects, intends,
plans, believes, seeks, estimates and similar expressions identify such forward-looking statements. Readers are cautioned not to place
undue reliance on these forward-looking statements, which reflect management’s analysis only as of the date hereof. We assume no
obligation to update these forward-looking statements to reflect actual results or changes in factors or assumptions affecting forward-looking
statements. Factors that could cause or contribute to these differences include those discussed in the Risk Factors contained in our
Annual Report on Form 10-K for the year ended December 31, 2020 and our Prospectus filed with the SEC on February 16, 2021.
Overview
We
are an early entrant in the digital asset market and one of the first U.S. publicly traded companies to focus on digital assets and blockchain
technologies. Through our blockchain infrastructure operations we secure disruptive blockchains by actively processing and validating
blockchain transactions and are rewarded with digital assets. We are also developing a digital asset data analytics platform which allows
users to consolidate crypto trades from multiple exchanges on a single platform. Digital assets are core to our corporate treasury strategy
with a primary focus on disruptive non-security protocol layer assets.
Blockchain
Infrastructure
Blockchain
infrastructure solutions can broadly be defined as earning a reward for securing a blockchain by processing and validating transactions
on that blockchain. There are currently two main consensus mechanisms used to secure blockchains: i), proof-of-work (“PoW”),
in which nodes dedicate computational resources, and ii) proof-of-stake (“PoS”), in which nodes dedicate financial resources.
The intention behind both PoW and PoS is to make it practically infeasible for any single malicious actor to have enough computational
power or ownership stake to successfully attack the blockchain.
In
the case of PoW, a miner does “work” using energy consuming
computers and is rewarded for this “work” with digital assets. The miner, through nodes, is validating transactions on the
blockchain, essentially converting electricity and computing power into a digital currency reward comprised of transaction fees and newly-minted
digital assets. Bitcoin is an example of this and is by far the largest and most secure PoW blockchain.
With
regards to PoS, miners actively operate nodes and validate transactions
and are required to stake their holdings of a digital currency to participate in the consensus algorithm such that bad behavior can be
penalized by “slashing” the miners holdings and/or rewards. PoS requires less energy/electricity to be consumed and can give
cryptocurrency holders who actively operate nodes and validate transactions a reward in the native cryptocurrency, provided that
they “stake” their holdings. Miners who break the rules or fail to do the required “work” can be penalized
by “slashing” their rewards or staked digital assets; thus, ill-intentioned behavior among miners is discouraged,
allowing for the blockchain to be properly maintained and secured. PoS blockchains employ an environmentally-friendly technology
used to process and validate digital asset transactions. Ethereum 2.0, Polkadot and Cardano are examples of PoS blockchains.
The
Company actively operates 240 nodes on the Ethereum Beacon Chain, and has deployed its own Cardano pool. The Company plans to
expand its PoS operations to secure other disruptive blockchain protocols. The Company is not currently securing PoW blockchains, such
as Bitcoin’s blockchain, but may in the future.
The
Company is developing a proprietary staking-as-a-service platform to allow users to stake and delegate supported cryptocurrencies through
a non-custodial platform.
Digital
Asset Data Analytics Platform
We
are also developing a proprietary digital asset data analytics platform aimed at enabling users to aggregate their portfolio holdings
from multiple exchanges and wallets into a single platform to view and analyze performance, risk metrics, and potential tax implications.
The internally developed platform utilizes digital asset exchange APIs to read user data and does not allow for the trading of assets.
As a result of the pandemic, we have experienced delays in the development of the platform, however, on April 1, 2021 we engaged an information
technology service provider to assist with the further development and acceleration of the platform.
18
Digital
Asset Treasury Strategy
The
Company employs a digital asset treasury strategy with a primary focus on disruptive non-security protocol layer assets such as Bitcoin
and Ethereum. The Company receives digital assets from its blockchain infrastructure solutions business and acquires digital
assets through open market purchases. The Company is not limiting its assets to a single type of digital asset and may hold a variety
of digital assets. The Company will carefully review its purchases of digital securities to avoid violating the 1940 Act and seek to
reduce potential liabilities under the federal securities laws.
The
following tables reflect our digital assets held and their fair market values at period end:
Digital
Assets Held at Period End
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
2021Q2
Bitcoin (BTC)
14.9
20.6
20.6
54.3
63.6
66.9
90.0
90.0
QoQ Change
38 %
0 %
163 %
17 %
5 %
34 %
0 %
Ethereum (ETH)
584.7
985.0
985.0
2,304.6
2,554.7
2,674.2
7,732.5
7,878.6 *
QoQ Change
68 %
0 %
134 %
11 %
5 %
189 %
2 %
Cardano (ADA)
257,757.4
QoQ Change
NA
Kusama (KSM)
123.4
QoQ Change
NA
Tezos (XTZ)
14,965.6
QoQ Change
NA
Fair
Market Value of Digital Assets at Period End
Asset
2019Q3
2019Q4
2020Q1
2020Q2
2020Q3
2020Q4
2021Q1
2021Q2
Bitcoin (BTC)
$ 123,733
$ 148,406
$ 132,831
$ 496,027
$ 686,580
$ 1,962,572
$ 5,302,695
$ 3,153,675
QoQ Change
20 %
-10 %
273 %
38 %
186 %
170 %
-41 %
YoY Change
1,222 %
3,892 %
536 %
Ethereum (ETH)
$ 105,175
$ 127,662
$ 131,582
$ 521,552
$ 919,748
$ 1,976,126
$ 14,833,709
$ 17,920,148
QoQ Change
21 %
3 %
296 %
76 %
115 %
651 %
21 %
YoY Change
1,448 %
11,173 %
3,336 %
Cardano (ADA)
$ 356,600
QoQ Change
NA
YoY Change
NA
Kusama (KSM)
$ 26,501
QoQ Change
NA
YoY Change
NA
Tezos (XTZ)
$ 45,495
QoQ Change
NA
YoY Change
NA
Total
$ 228,908
$ 276,068
$ 264,413
$ 1,017,579
$ 1,606,328
$ 3,938,698
$ 20,136,404
$ 21,502,419
QoQ Change
21 %
-4 %
285 %
58 %
145 %
411 %
7 %
YoY Change
1,327 %
7,516 %
2,013 %
*
Approximately 9 ETH is not staked on Ethereum 2.0’s Beacon Chain.
As
of August 5, 2021 the fair market value of our digital assets was $26.5 million.
The
market is rapidly evolving and there can be no assurances that we will be competitive with industry participants that have or may have
greater resources than us.
19
Non-GAAP
financial measure
In
addition to our results determined in accordance with GAAP, we believe Adjusted EBITDA, a non-GAAP measure, is useful in evaluating our
operating performance. We believe that Adjusted EBITDA may be helpful to investors because it provides consistency and comparability
with past financial performance and the economic realities of our business specifically, but not limited to, the accounting for digital
assets. However, Adjusted EBITDA is presented for supplemental informational purposes only, has limitations as an analytical tool, and
should not be considered in isolation or as a substitute for financial information presented in accordance with GAAP. Among other non-cash
and non-recurring items, Adjusted EBITDA excludes stock-based compensation expense (including stock-based compensation issued to service
providers), which has recently been, and will continue to be for the foreseeable future, a significant recurring expense for our business
and an important part of our compensation strategy. In addition, other companies, including companies in our industry, may calculate
similarly titled non-GAAP measures differently or may use other measures to evaluate their performance, all of which could reduce the
usefulness of our non-GAAP financial measures as tools for comparison. A reconciliation is provided below for each non-GAAP financial
measure to the most directly comparable financial measure stated in accordance with GAAP. Investors are encouraged to review the related
GAAP financial measures and the reconciliation of these non-GAAP financial measures to their most directly comparable GAAP financial
measures, and not to rely on any single financial measure to evaluate our business.
We
calculate Adjusted EBITDA as net income (loss), adjusted to exclude, depreciation and amortization, interest expense, stock-based compensation
expense (including stock-based compensation issued to service providers), and impairment of intangible digital assets.
The
following table provides a reconciliation of net income (loss) to Adjusted EBITDA:
Six Months Ended June 30,
2021
2020
Net income (loss)
$ (11,624,248 )
$ (790,573 )
Adjusted to exclude the following:
Depreciation and amortization
1,134,771
-
Interest expense
114,082
125,420
Stock-based compensation
9,003,786
-
Impairment of intangible digital assets
3,569,138
132,952
Adjusted EBITDA
2,197,528
(532,201 )
20
Results
of Operations for the Three Months Ended June 30, 2021 and 2020
The
following table reflects our operating results for the three months ended June 30, 2021 and 2020:
Three Months Ended June 30,
2021
2020
Revenues
Staking revenue
$ 380,499
$ -
Total revenues
380,499
-
Cost of revenues
Staking expenses
59,249
-
Gross profit
321,250
-
Operating expenses:
General and administrative
$ 312,967
$ 160,841
Research and development
245,336
-
Compensation and related expenses
1,703,771
95,095
Marketing
1,365
1,365
Total operating expenses
2,263,439
257,301
Other (expenses) income:
Interest expense
(59,835 )
(102,792 )
Amortization on debt discount
(572,675 )
-
Impairment loss on digital assets/currencies
(2,267,374 )
(58,527 )
Realized gains (loss) on digital asset/currency transactions
-
(1,682 )
Total other expenses
(2,899,884 )
(163,001 )
Net loss
$ (4,842,073 )
$ (420,302 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
(16,177 )
-
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
(198,663 )
-
Net loss attributable to common stockholders
$ (5,056,913 )
$ (420,302 )
Net loss per share attributable to common stockholders, basic and diluted
$ (0.09 )
$ (0.02 )
Weighted average number of common shares outstanding, basic and diluted
56,673,599
27,151,776
Revenue
Revenue
for the three months ended June 30, 2021 and 2020 were approximately $0.4 million and $0, respectively. The increase is from our blockchain
infrastructure solutions staking revenue.
Cost
of Revenues
Cost
of revenues for the three months ended June 30, 2021 and 2020 were approximately $59,000 and $0, respectively. The increase is from our
blockchain infrastructure staking operating costs, including, web service hosting fees, and cash and stock-based compensation related
to services provided by vendor.
21
Operating
Expenses
Operating
expenses for the three months ended June 30, 2021 and 2020 were approximately $2.3 million and $0.3 million, respectively. The increase
is primarily due to the issuance of 12 million options, rendering $1.6 million in stock-based compensation expense during
the three months ended June 30, 2021.
Other
Expenses
Other
expenses for the three months ended June 30, 2021 and 2020 was approximately $2.9 million and $0.2 million, respectively. The increase
in other expenses is primarily due to a $2.3 million impairment loss on digital assets/currencies and $0.6 million amortization
of debt discount and interest expense on our convertible notes.
Net
loss
Net
loss for the three months ended June 30, 2021 and 2020 was approximately $4.8 million and $0.4 million, respectively. The increase is
primarily due to an increase of operating expenses, as discussed above.
Net
loss attributable to common stockholders
We
incurred approximately $16,000 and $0 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock,
and $0.2 million and $0 of deemed dividends related to recognition of anti-dilution adjustment to conversion amount for Series C-2 convertible
preferred stock for the three months ended June 30, 2021 and 2020, respectively.
Results
of Operations for the Six Months Ended June 30, 2021 and 2020
The
following table reflects our operating results for the six months ended June 30, 2021 and 2020:
Six Months Ended June 30,
2021
2020
Revenues
Staking revenue
$ 453,023
$ -
Total revenues
453,023
-
Cost of revenues
Staking expenses
74,245
-
Gross profit
378,778
-
Operating expenses:
General and administrative
$ 866,948
$ 285,069
Research and development
328,269
-
Compensation and related expenses
9,041,450
241,395
Marketing
2,786
4,055
Total operating expenses
10,239,453
530,519
Other (expenses) income:
Interest expense
(114,082 )
(108,814 )
Amortization on debt discount
(1,134,771 )
(16,606
)
Impairment loss on digital assets/currencies
(3,569,138 )
(132,952 )
Realized gains (loss) on digital asset/currency transactions
3,054,418
(1,682 )
Total other expenses
(1,763,573 )
(260,054 )
Net loss
$ (11,624,248 )
$ (790,573 )
Deemed dividends related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock
(32,353 )
-
Deemed dividends related to recognition of downround adjustment to conversion amount for Series C-2 convertible preferred stock
(5,020,883 )
-
Net loss attributable to common stockholders
$ (16,677,484 )
$ (790,573 )
Net loss per share attributable to common stockholders, basic and diluted
$ (0.32 )
$ (0.03 )
Weighted average number of common shares outstanding, basic and diluted
52,251,479
25,078,068
Revenue
Revenue
for the six months ended June 30, 2021 and 2020 were approximately $0.5 million and $0, respectively. The increase is from our blockchain
infrastructure solutions staking revenue.
Cost
of Revenues
Cost
of revenues for the six months ended June 30, 2021 and 2020 were approximately $74,000 and $0, respectively. The increase is from our
blockchain infrastructure staking operating costs, including, web service hosting fees, and cash and stock-based compensation related
to services provided by vendor.
Operating
Expenses
Operating
expenses for the six months ended June 30, 2021 and 2020 were approximately $10.2 million and $0.5 million, respectively. The increase
is primarily due to the issuance of 12 million options, 7.2 million of which have vested during the six months ended June 30,
2021, rendering $8.7 million in stock-based compensation expense.
22
Other
Expenses
Other
expenses for the six months ended June 30, 2021 and 2020 was approximately $1.8 million and $0.3 million, respectively. The increase
in other expenses is primarily due to a $3.6 million impairment loss on digital assets/currencies and $1.1 million amortization
of debt discount and interest expense on our convertible notes, partially offset by $3.1 million in realized gains on digital
assets/currency transactions.
Net
loss
Net
loss for the six months ended June 30, 2021 and 2020 was approximately $11.6 million and $0.8 million, respectively. The increase is
primarily due to increase of operating expenses, as mentioned above.
Net
loss attributable to common stockholders
We
incurred approximately $32,000 and $0 related to amortization of beneficial conversion feature of Series C-2 convertible preferred stock,
and $5.0 million and $0 of deemed dividends related to recognition of anti-dilution adjustment to conversion amount for Series C-2 convertible
preferred stock for the six months ended June 30, 2021 and 2020, respectively.
Liquidity
and Capital Resources
Net
Cash from Operating Activities
For
the six months ended June 30, 2021, net cash used in operating activities was $3.3 million, which was primarily driven by a $11.6 million
net loss and $5.8 million purchase of non-productive digital currencies, a $3.1 million realized gain on non-productive digital
assets/currencies transaction; this was partially offset by the sale of non-productive digital assets/currencies of $4.3
million, a $3.6 million impairment loss on digital currencies, and $9.2 million in stock-based compensation.
Net
cash used in operating activities was approximately $1.1 million for the six months ended June 30, 2020. Net cash used in operating
activities for the six months ended June 30, 2020 was primarily driven by a $790,573 net loss and $608,000 purchase of digital currencies,
and partially offset by an impairment loss on digital currencies of $132,952.
Net
Cash from Investing Activities
For
the six months ended June 30, 2021, net cash used in investing activities was $8.5 million, which stemmed from the $8.5
million purchase of productive digital assets/currencies for staking.
For
the six months ended June 30, 2020, there were no investing activities.
Net
Cash from Financing Activities
For
the six months ended June 30, 2021, net cash provided by financing activities was approximately $14.2 million, which was primarily driven
by approximately $2.8 million in aggregate proceeds from the issuance of 2,887,776 shares of common stock under our Equity
Line, $1.0 million proceeds from the issuance of convertible notes, $8.9 million in net proceeds from the issuance
of common stock and warrants for cash, $0.4 million from the cash exercise of Series C Warrants, and $1.1 million in proceeds
from the issuance of Series C-2 convertible preferred stock.
Net
cash provided by financing activities was approximately $1.1 million for the six months ended June 30, 2020. During the six months
ended June 30, 2020, Company issued 6,956,002 shares of common stock (including 32,588 pro-rata commitment shares) under the Purchase
Agreement with Cavalry resulting in aggregate proceeds of approximately $556,000. In addition, the Company entered into a $500,000 short
term convertible note payable in April 2020. The convertible note bears interest at 12% per annum.
23
Liquidity
As
of August 5, 2021, the Company had approximately $2.7 million of cash.
On
June 30, 2021, we had current assets of $6.2 million, long term assets of $8.3 million, and current liabilities of $1.4 million;
working capital amounted to $4.8 million.
During
the six months ended June 30, 2021, the Company received net proceeds of approximately $14.2 million from the issuance
of a convertible note, common stock, warrants, and Series C-2 convertible preferred stock. As such, the
Company has adequate cash to fund operations for at least the next twelve months.
Off
Balance Sheet Transactions
We
are not a party to any off-balance sheet transactions. We have no guarantees or obligations other than those which arise out of normal
business operations.
RECENT
ACCOUNTING PRONOUNCEMENTS
For
information on recent accounting pronouncements, see Note 4 to the Unaudited Condensed Financial Statements.
ITEM
3 Quantitative and Qualitative Disclosures About Market Risk
Not
applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.