UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended: March 31, 2026
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from ________________ to ________________
Commission
file number: 001-40991
BLUE
STAR FOODS CORP.
(Exact
name of registrant as specified in its charter)
Delaware
82-4270040
(State
or other jurisdiction of
incorporation
or organization)
(IRS
Employer
Identification
No.)
3000
NW 109th Avenue
Miami ,
Florida 33172
(Address
of principal executive offices)
(305)
836-6858
(Registrant’s
telephone number, including area code)
N/A
(Former
name, former address and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, $0.0001 par value
BSFC
Over
The Counter Markets Group
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
Filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of July 16, 2026, there were 163,880,101 shares of the registrant’s common stock outstanding.
BLUE
STAR FOODS CORP.
FORM
10-Q
FOR
THE QUARTERLY PERIOD ENDED MARCH 31, 2026
TABLE
OF CONTENTS
PAGE
PART
I - FINANCIAL INFORMATION
4
Item
1.
Financial
Statements (Unaudited)
4
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
22
Item
3.
Quantitative
and Qualitative Disclosures About Market Risk
29
Item
4.
Controls
and Procedures
29
PART
II - OTHER INFORMATION
30
Item
1.
Legal
Proceedings
30
Item
1A.
Risk
Factors
30
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
30
Item
3.
Defaults
Upon Senior Securities
30
Item
4.
Mine
Safety Disclosures
30
Item
5.
Other
Information
30
2
CAUTIONARY
STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
Except
for historical information, this report contains forward-looking statements within the meaning of Section 27A of the Securities Act of
1933, as amended (the “Securities Act”) and Section 21E of the Securities Exchange Act of 1934, as amended (the “Exchange
Act”). Such forward-looking statements include, among others, those statements including the words “believes”, “anticipates”,
“expects”, “intends”, “estimates”, “plans” and words of similar import. Such forward-looking
statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, performance or achievements,
or industry results, to be materially different from any future results, performance or achievements expressed or implied by such forward-looking
statements.
Forward-looking
statements are based on our current expectations and assumptions regarding our business, potential target businesses, the economy and
other future conditions. Because forward-looking statements relate to the future, by their nature, they are subject to inherent uncertainties,
risks and changes in circumstances that are difficult to predict. Our actual results may differ materially from those contemplated by
the forward-looking statements. We caution you therefore that you should not rely on any of these forward-looking statements as statements
of historical fact or as guarantees or assurances of future performance. Important factors that could cause actual results to differ
materially from those in the forward-looking statements include changes in local, regional, national or global political, economic, business,
competitive, market (supply and demand), regulatory conditions and the following:
●
Our
ability to raise capital when needed and on acceptable terms and conditions;
●
Our
ability to make acquisitions and integrate acquired businesses into our company;
●
Our
ability to attract and retain management with experience in the business of importing, packaging and selling of seafood;
●
Our
ability to negotiate, finalize and maintain economically feasible agreements with suppliers and customers;
●
The
availability of crab meat and other premium seafood products we sell;
●
The
intensity of competition; and
●
Changes
in the political and regulatory environment and in business and fiscal conditions in the United States and overseas.
A
description of these and other risks and uncertainties that could affect our business appears in the section captioned “Risk Factors”
in our Annual Report on Form 10-K for the year ended December 31, 2025 which we filed with the Securities and Exchange Commission (“SEC”)
on May 22, 2026. The risks and uncertainties described under “Risk Factors” are not exhaustive.
Given
these uncertainties, readers of this Quarterly Report on Form 10-Q (“Quarterly Report”) are cautioned not to place undue
reliance on such forward-looking statements. We disclaim any obligation to update any such factors or to publicly announce the result
of any revisions to any of the forward-looking statements contained herein to reflect future events or developments.
All
references in this Quarterly Report to the “Company”, “we”, “us”, or “our”, are to Blue
Star Foods Corp., a Delaware corporation, and its consolidated subsidiaries, John Keeler & Co., Inc., d/b/a Blue Star Foods, a Florida
corporation (“Keeler & Co.”), and its wholly-owned subsidiary, Coastal Pride Seafood, LLC, a Florida limited liability
company (“Coastal Pride”), Taste of BC Aquafarms, Inc., a corporation formed under the laws of the Province of British Columbia,
Canada (“TOBC”) and Afritex Ventures, Inc., a Florida corporation (“AFVFL”).
3
PART
I – FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
The
accompanying unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United
States and the rules of the SEC, and should be read in conjunction with the audited financial statements and notes thereto contained
in our Annual Report on Form 10-K for the year ended December 31, 2025. In the opinion of management, all adjustments, consisting of
normal recurring adjustments, necessary for a fair presentation of financial position and the results of operations for the periods presented
have been reflected herein. The results of operations for the periods presented are not necessarily indicative of the results to be expected
for the full year.
Blue
Star Foods Corp.
CONSOLIDATED
BALANCE SHEETS
MARCH
31, 2026
DECEMBER
31, 2025
Unaudited
Audited
ASSETS
CURRENT
ASSETS
Cash
and cash equivalents
$ 16,948
$ 14,436
Accounts
receivable, net of allowances and credit losses of $ 25,141 and $ 24,117
93,425
55,091
Inventory,
net
355,572
404,979
Other
current assets
574,416
594,220
Advance
to related party
89,457
91,925
Total
Current Assets
1,129,818
1,160,651
FIXED
ASSETS, net
99,799
106,150
RIGHT
OF USE ASSET
40,383
50,097
OTHER
ASSETS
67,714
69,336
TOTAL
ASSETS
$ 1,337,714
$ 1,386,234
LIABILITIES
AND STOCKHOLDERS’ EQUITY
CURRENT
LIABILITIES
Accounts
payables
$ 903,887
$ 538,635
Accrued
expense
433,178
$ 355,283
Accrued
compensation
480,000
480,000
Convertible
notes, net of debt discounts
55,500
55,500
Convertible
notes, at fair value
1,980,230
1,822,102
Current
maturities of lease liabilities
39,924
39,577
Loan
payable, net of non current portion
363,919
364,254
Other
current liabilities
8,030
33,367
Total
Current Liabilities
4,264,668
3,688,718
LONG-TERM
LIABILITIES
Lease
liability, net of current portion
459
10,520
Loan
payable, net of current portion
40,998
43,498
TOTAL
LIABILITIES
4,306,125
3,742,736
STOCKHOLDERS’
EQUITY
Series
A Super-Voting Convertible Preferred Stock, $ 0.0001 par value; 5,000,000 shares authorized, 1,550,000 shares issued and outstanding
as of March 31, 2026, and 1,000,000 shares issued and outstanding as of December 31, 2025
155
100
Common
stock, $ 0.0001 par value, 5,000,000,000 shares authorized; 163,880,101 shares issued and outstanding as of March 31, 2026, and 91,631,955
shares issued and outstanding as of December 31, 2025
16,379
9,154
Additional
paid-in capital
47,785,182
47,649,570
Accumulated
other comprehensive loss
( 86,604 )
( 67,171 )
Accumulated
deficit
( 50,607,045 )
( 49,871,732 )
Stock
subscription receivable
( 155 )
( 100 )
Treasury
stock, 151 shares as of March 31, 2026 and 151 shares as of December 31, 2025
( 76,323 )
( 76,323 )
TOTAL
STOCKHOLDERS’ EQUITY
( 2,968,411 )
( 2,356,502 )
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 1,337,714
$ 1,386,234
The
accompanying notes are an integral part of these unaudited consolidated financial statements
4
Blue
Star Foods Corp.
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(UNAUDITED)
2026
2025
Three
Months Ended March 31
2026
2025
REVENUE,
NET
$ 250,259
$ 960,758
COST
OF REVENUE
241,512
869,114
GROSS
PROFIT
8,747
91,644
SALARIES
AND WAGES
182,877
270,284
DIRECTOR
COMPENSATION
138,012
138,012
DEPRECIATION
AND AMORTIZATION
6,386
6,386
OTHER
OPERATING EXPENSES
201,565
648,483
LOSS
FROM OPERATIONS
( 520,093 )
( 971,521 )
OTHER
INCOME
1,280
6,615
CHANGE
IN FAIR VALUE OF DERIVATIVE AND WARRANT LIABILITIES
-
14,090
CHANGE
IN FAIR VALUE OF CONVERTIBLE NOTES
( 136,729 )
-
LOSS
ON SETTLEMENT OF DEBT
( 47,241 )
( 41,066 )
INTEREST
EXPENSE
( 32,530 )
( 208,048 )
NET
LOSS
( 735,313 )
( 1,199,930 )
NET
LOSS ATTRIBUTABLE TO COMMON STOCKHOLDERS
$ ( 735,313 )
$ ( 1,199,930 )
COMPREHENSIVE
LOSS:
CHANGE
IN FOREIGN CURRENCY TRANSLATION ADJUSTMENT
( 19,433 )
18,840
COMPREHENSIVE
LOSS
( 754,746 )
( 1,181,090 )
Loss per common share:
Net
loss per common share - basic and diluted
$ ( 0.00 )
$ ( 0.08 )
Weighted
average common shares outstanding - basic and diluted
145,307,833
14,452,810
The
accompanying notes are an integral part of these unaudited consolidated financial statements
5
Blue
Star Foods Corp.
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ EQUITY (DEFICIT) (UNAUDITED)
THREE
MONTHS ENDED MARCH 31, 2026 AND 2025
Shares
Amount
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Stock
Subscription
Receivable
Accumulated
Other
Comprehensive
Income
(Loss)
Treasury
Stock
Total
Stockholders’
Equity
Series
A Preferred Stock
$.0001
par value
Common
Stock
$.0001
par value
Shares
Amount
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Stock
Subscription
Receivable
Accumulated
Other
Comprehensive
Income
(Loss)
Treasury
Stock
Total
Stockholders’
Equity
December
31, 2025
1,000,000
$ 100
91,631,956
$ 9,154
$ 47,649,570
$ ( 49,871,732 )
$ ( 100 )
$ ( 67,171 )
$ ( 76,323 )
$ ( 2,356,502 )
Stock
based compensation
-
-
-
-
3,012
-
-
-
3,012
Common
stock issued for service
-
-
4,085,714
409
32,591
-
-
-
33,000
Common
stock issued for note payment
-
-
68,162,431
6,816
100,009
-
-
-
106,825
Series
A Super-Voting Convertible Preferred Stock
550,000
55
-
-
-
-
( 55 )
-
-
-
Net
Loss
-
-
-
-
-
( 735,313 )
-
-
( 735,313 )
Cumulative
translation adjustment
-
-
-
-
-
-
( 19,433 )
-
( 19,433 )
March
31, 2026
1,550,000
$ 155
163,880,101
$ 16,379
$ 47,785,182
$ ( 50,607,045 )
$ ( 155 )
$ ( 86,604 )
$ ( 76,323 )
$ ( 2,968,411 )
Series
A Preferred Stock
$.0001
par value
Common
Stock
$.0001
par value
Shares
Amount
Shares
Amount
Additional
Paid-in
Capital
Accumulated
Deficit
Stock
Subscription
Receivable
Accumulated
Other
Comprehensive
Income
(Loss)
Treasury
Stock
Total
Stockholders’
Equity
(Deficit)
December
31, 2024
-
$ -
9,837,374
$ 974
$ 46,167,697
$ ( 46,289,219 )
$ -
$ 5,174
$ ( 76,323 )
$ ( 191,697 )
Stock
based compensation
-
-
-
-
( 5,627 )
-
-
-
-
( 5,627 )
Common
stock issued for service
-
-
302,762
30
32,970
-
-
-
-
33,000
Common
stock issued for directors stock compensation
4,320,000
432
539,568
-
540,000
Common
stock issued for note payment
-
-
1,444,585
145
147,676
-
-
-
-
147,821
Common
stock issued for cash
350,000
35
19,915
-
-
-
-
19,950
Net
Loss
-
-
-
-
-
( 1,199,930 )
-
-
-
( 1,199,930 )
Cumulative
translation adjustment
-
-
-
-
-
-
-
18,840
-
18,840
March
31, 2025
-
$ -
16,254,721
$ 1,616
$ 46,902,199
$ ( 47,489,149 )
$ -
$ 24,014
$ ( 76,323 )
$ ( 637,642 )
The
accompanying notes are an integral part of these unaudited consolidated financial statements
6
Blue
Star Foods Corp.
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(UNAUDITED)
2026
2025
Three
Months Ended March 31
2026
2025
CASH
FLOWS FROM OPERATING ACTIVITIES:
Net
Loss
$ ( 735,313 )
$ ( 1,199,930 )
Adjustments
to reconcile net loss to net cash (used in) operating activities:
Stock
based compensation
3,012
( 5,627 )
Common
stock issued for service
33,000
33,000
Depreciation
of fixed assets
6,386
6,386
Amortization
of debt discounts
7,500
94,009
Allowance
for inventory obsolescence
14,936
( 18,378 )
Loss
on settlement of debt
47,241
40,166
Lease
expense
9,714
9,546
Credit
loss expense
710
( 8,407 )
Gain
on revaluation of fair value of derivative and warrant liabilities
-
( 14,090 )
Loss
on revaluation of fair value of convertible notes
136,729
-
Changes
in operating assets and liabilities:
Accounts
receivables
( 39,045 )
( 97,469 )
Inventories
34,471
123,313
Advances
to related parties
-
-
Other
current assets
22,270
176,682
Right
of use liability
( 9,714 )
( 9,546 )
Other
assets
1,623
( 20,000 )
Accounts
payable and accruals
308,147
531,184
Accrued
compensation
135,000
-
Customer
refunds
-
( 33,389 )
Other
current liabilities
( 25,337 )
-
Net
Cash (Used in) Operating Activities
( 48,670 )
( 392,550 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Purchases
of fixed assets
-
( 9,914 )
Net
Cash (Used in) Investing Activities
-
( 9,914 )
CASH
FLOWS FROM FINANCING ACTIVITIES:
Proceeds
from common stock offering
-
19,950
Proceeds
from short-term loan
-
550,000
Proceeds
from convertible debt
50,000
-
Repayments
of short-term loan
20,455
( 489,783 )
Net
Cash Provided by Financing Activities
70,455
80,167
Effect
of Exchange Rate Changes on Cash
( 19,273 )
18,492
NET
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
2,512
( 303,805 )
CASH
AND CASH EQUIVALENTS – BEGINNING OF PERIOD
14,436
326,854
CASH
AND CASH EQUIVALENTS – END OF PERIOD
$ 16,948
$ 23,049
Supplemental
Disclosure of Cash Flow Information
Cash
paid for interest
$ 2,604
$ 25,472
SUPPLEMENTAL
DISCLOSURE OF NON-CASH ACTIVITIES
Common
stock issued for partial settlement of note payable
106,825
147,821
Common
stock issued for directors stock compensation
540,000
540,000
Stock
compensation reclassified to related party receivable
60,000
-
The
accompanying notes are an integral part of these unaudited consolidated financial statements
7
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
Note
1. Company Overview
Blue
Star Foods Corp., a Delaware corporation (“we”, “our”, the “Company”), is an international sustainable
marine protein company based in Miami, Florida that imports, packages and sells refrigerated pasteurized crab meat, and other premium
seafood products. The Company’s main operating business, John Keeler & Co., Inc. (“Keeler & Co.”) was incorporated
in the State of Florida in May 1995. The Company has three other subsidiaries, Coastal Pride, TOBC and AFVFL which maintain the Company’s
fresh crab meat, steelhead salmon and packaged seafood and other inventory businesses, respectively. The Company’s current source
of revenue is importing blue and red swimming crab meat primarily from South East Asia and distributing it in the United States and Canada
under several brand names such as Blue Star, Oceanica, Pacifika, Crab & Go, First Choice, Good Stuff and Coastal Pride Fresh, and
steelhead salmon and rainbow trout fingerlings produced under the brand name Little Cedar Farms for distribution in
Canada.
On
February 3, 2022, Coastal Pride entered into an asset purchase agreement with Gault Seafood, LLC, a South Carolina limited liability
company (“Gault Seafood”), and Robert J. Gault II, President of Gault Seafood (“Gault”) pursuant to which Coastal
Pride acquired all of the Seller’s right, title and interest in and to assets relating to Gault Seafood’s soft-shell crab
operations, including intellectual property, equipment, vehicles and other assets used in connection with the soft-shell crab business.
Coastal Pride did not assume any liabilities in connection with the acquisition. The purchase price for the assets consisted of a cash
payment in the amount of $ 359,250 and the issuance of 8,355 shares of common stock of the Company with a fair value of $ 359,250 . Such
shares were subject to a leak-out agreement pursuant to which Gault Seafood could not sell or otherwise transfer the shares until February
3, 2023.
On
February 1, 2024, the Company entered into a ninety-day Master Services Agreement (the “Services Agreement”) with Afritex
Ventures, Inc. a Texas corporation (“Afritex”), pursuant to which the Company will be responsible for all of Afritex’s
operations and finance functions. The Company will provide Afritex with working capital in order to sustain operations and will purchase
certain inventory listed in the Services Agreement. In consideration for its services, during the term of the Services Agreement, the
Company will earn all of the revenue and profits by the purchase and sale of Afritex’s inventory. Under the Services Agreement,
Afritex may not sell or otherwise use as consideration any of its intellectual property without the Company’s consent. The Company
must maintain certain commercial liability insurance during the term of the Services Agreement. The Services Agreement also provides
that the Company may not solicit Afritex employees for 24 months nor circumvent existing business relationships of Afritex for three
years, after the term of the Services Agreement. The term of the Services Agreement will automatically extend for three thirty-day periods,
if Afritex’s outstanding debt is no greater than $325,000. The Company automatically extended the Service Agreement to August 31,
2024 after which it expired. The Company incurred losses of approximately $1.5 million from our Services Agreement with Afritex.
In
connection with the Services Agreement, on February 12, 2024, the Company entered into an Intangibles Assets and Machinery Option to
Purchase Agreement with Afritex (the “Option Agreement”). Pursuant to the Option Agreement, the Company has the option to
purchase Afritex’s intangible assets, machinery and equipment set forth in the Option Agreement for a purchase price of $ 554,714
for machinery and equipment and 100,000 shares of the Company’s common stock were issued on February 12, 2024 to be held in escrow,
for intangible assets. The Company did not exercise its option to purchase such intangible assets, machinery and equipment.
In
connection with the Services Agreement, on February 1, 2024, AFVFL, a wholly-owned subsidiary of the Company, was incorporated in
the State of Florida for the purpose of purchasing raw materials from Afritex for the preparation of packaged seafood and other
inventory to be sold to various customers in the United States. Following the expiration of the Services Agreement with
Afritex, AFVFL is no longer an active operating entity of the Company. AFVFL has not conducted any operating activities since the
expiration of the Services Agreement and had no material assets or liabilities as of December 31, 2025.
During the year ended December 31, 2025, the Company dissolved Afritex Ventures Inc. (“AFVFL”).
8
On
May 20, 2024, the Company amended its Certificate of Incorporation to affect a one-for-fifty reverse stock split (“Reverse Stock
Split”), which became effective the same day. All share and per share amounts have been restated for all periods presented to reflect
the Reverse Stock Split.
Note
2. Summary of Significant Accounting Policies
Basis
of Presentation
The
following unaudited interim consolidated financial statements have been prepared pursuant to the rules and regulations of the Securities
and Exchange Commission (“SEC”). Accordingly, such interim financial statements do not include all the information and footnotes
required by accounting principles generally accepted in the United States (“GAAP”) for complete annual financial statements.
The information furnished reflects all adjustments, consisting only of normal recurring items which are, in the opinion of management,
necessary in order to make the financial statements not misleading. The results of operations for the interim periods are not necessarily
indicative of the results to be expected for the full year. The consolidated balance sheet as of December 31, 2025 has been derived from
the Company’s annual financial statements that were audited by our independent registered public accounting firm but does not include
all of the information and footnotes required for complete annual financial statements. These financial statements should be read in
conjunction with the audited consolidated financial statements and notes thereto which are included in our Annual Report on Form 10-K
for the year ended December 31, 2025 filed with the SEC on May 22, 2026 for a broader discussion of our business and the risks inherent
in such business.
Principles of Consolidation
The consolidated financial statements
include the accounts of the Company, Keeler & Co, Inc. a wholly owned subsidiary, Coastal Pride Seafood, LLC (“Coastal Pride”),
a wholly owned subsidiary of Keeler & Co., Inc., Taste of BC Aquafarms, Inc. (“TOBC”), a wholly owned subsidiary, and
Afritex Ventures Inc. (“AFVFL”) a wholly owned subsidiary. AFVFL was dissolved during 2025 and, accordingly, its accounts are included in the consolidated financial statements
only through the date of dissolution. All intercompany balances and transactions have been eliminated
in consolidation.
Revenue
Recognition
The
Company recognizes revenue in accordance with Accounting Standards Codification (ASC) 606, Revenue from Contracts with Customers, as
such, we record revenue when our customer obtains control of the promised goods or services in an amount that reflects the consideration
which the Company expects to receive in exchange for those goods or services. The Company’s source of revenue is from importing
blue and red swimming crab meat primarily from South East Asia and distributing it in the United States and Canada under several brand
names such as Blue Star, Oceanica, Pacifika, Crab & Go, First Choice, Good Stuff and Coastal Pride Fresh, and steelhead salmon and
rainbow trout fingerlings produced under the brand name Little Cedar Farms for distribution in Canada. We sell primarily to food service
distributors. The Company also sells its products to wholesalers, retail establishments and seafood distributors.
To
determine revenue recognition for the arrangements that the Company determines are within the scope of Topic 606, the Company performs
the following five steps: (1) identify the contract(s) with a customer by receipt of purchase orders and confirmations sent by the Company
which includes a required line of credit approval process, (2) identify the performance obligations in the contract which includes shipment
of goods to the customer FOB shipping point or destination, (3) determine the transaction price which initiates with the purchase order
received from the customer and confirmation sent by the Company and will include discounts and allowances by customer if any, (4) allocate
the transaction price to the performance obligations in the contract which is the shipment of the goods to the customer and transaction
price determined in step 3 above and (5) recognize revenue when (or as) the entity satisfies a performance obligation which is when the
Company transfers control of the goods to the customers by shipment or delivery of the products.
The
Company elected an accounting policy to treat shipping and handling activities as fulfillment activities. Consideration payable to a
customer is recorded as a reduction of the arrangement’s transaction price, thereby reducing the amount of revenue recognized,
unless the payment is for distinct goods or services received from the customer.
Accounts
Receivable
Accounts
receivable consist of unsecured obligations due from customers under normal trade terms, usually net 30 days. The Company grants credit
to its customers based on the Company’s evaluation of a particular customer’s credit worthiness.
Allowances
for credit losses are maintained for potential credit losses based on the age of the accounts receivable and the results of the Company’s
periodic credit evaluations of its customers’ financial condition. Receivables are written off as uncollectible and deducted from
the allowance for doubtful accounts after collection efforts have been deemed to be unsuccessful. Subsequent recoveries are netted against
the allowance for credit losses. The Company generally does not charge interest on receivables.
Receivables
are net of estimated allowances for doubtful accounts and sales return, allowances and discounts. They are stated at estimated net
realizable value. As of March 31, 2026, the Company recorded allowances for sales returns, allowances and discounts of approximately
$ 25,100 .
There was no
allowance for bad debt recorded for the three months ended March 31, 2026. As of December 31, 2025, the Company recorded sales
return, allowances and discounts of approximately $ 24,100
and refund liability of $ 23,500 .
There was no
allowance for bad debt recorded for the year ended December 31, 2025.
Inventories
Substantially
all of the Company’s inventory consists of packaged crab meat located at a public cold storage facility and merchandise in transit
from suppliers. The Company also has eggs and fish in process inventory from TOBC and raw materials for packaged seafood and other inventory
from AFVFL. The cost of inventory is primarily determined using the specific identification method for crab meat and raw materials for
packaged seafood inventory. Fish in process inventory is measured based on the estimated biomass of fish on hand. The Company has established
a standard procedure to estimate the biomass of fish on hand using counting and sampling techniques. Inventory is valued at the lower
of cost or net realizable value, cost being determined using the first-in, first-out method for crab meat and raw materials for packaged
seafood inventory and using various estimates and assumptions in regard to the calculation of the biomass, including expected yield,
market value of the biomass, and estimated costs of completion.
Merchandise
is purchased on a cost and freight shipping point basis, and it becomes the Company’s asset and liability upon leaving the suppliers’
warehouse.
9
The
Company periodically reviews the value of items in inventory and records an allowance to reduce the carrying value of inventory to the
lower of cost or net realizable value based on its assessment of market conditions, inventory turnover and current stock levels. For
the three months ended March 31, 2026, the Company recognized an inventory reserve of $ 69,155 , resulting in an inventory allowance of $ 531,555 . For the year ended December 31, 2025,
the Company recorded an inventory allowance in the amount of $ 516,619 which was charged to cost of goods sold.
The
Company’s inventory as of March 31, 2026 and December 31, 2025 consists of:
Schedule of Inventory
March
31,
2026
December
31,
2025
Inventory
purchased for resale
$ 866,228
$ 873,475
Feeds
and eggs processed
-
27,224
Raw
materials for packaged seafood
20,899
20,899
Less:
Inventory allowance
( 531,555 )
( 516,619 )
Inventory,
net
$ 355,572
$ 404,979
Lease
Accounting
The
Company accounts for its leases under ASC 842, Leases , which requires all leases to be reported on the balance sheet as right-of-use
assets and lease obligations. The Company elected the practical expedients permitted under the transition guidance that retained the
lease classification and initial direct costs for any leases that existed prior to adoption of the standard.
The
Company categorizes leases with contractual terms longer than twelve months as either operating or finance. Finance leases are generally
those leases that would allow the Company to substantially utilize or pay for the entire asset over its estimated life. Assets acquired
under finance leases are recorded in property and equipment, net. All other leases are categorized as operating leases. The Company did
not have any finance leases as of March 31, 2026. The Company’s leases generally have terms that range from three years for equipment
and 6 six to seven years for real property. The Company elected the accounting policy to include both the lease and non-lease components
of its agreements as a single component and accounts for them as a lease.
Lease
liabilities are recognized at the present value of the fixed lease payments using a discount rate based on similarly secured borrowings
available to us. Lease assets are recognized based on the initial present value of the fixed lease payments, reduced by landlord incentives,
plus any direct costs from executing the lease. Lease assets are tested for impairment in the same manner as long-lived assets used in
operations. Leasehold improvements are capitalized at cost and amortized over the lesser of their expected useful life or the lease term.
When
we have the option to extend the lease term, terminate the lease before the contractual expiration date, or purchase the leased asset,
and it is reasonably certain that we will exercise the option, we consider these options in determining the classification and measurement
of the lease. Costs associated with operating lease assets are recognized on a straight-line basis within operating expenses over the
term of the lease.
10
Long-lived
Assets
Management
reviews long-lived assets, including finite-lived intangible assets, for indicators of impairment whenever events or changes in circumstances
indicate that the carrying value may not be recoverable. Cash flows expected to be generated by the related assets are estimated over
the asset’s useful life on an undiscounted basis. If the evaluation indicates that the carrying value of the asset may not be recoverable,
the potential impairment is measured using fair value. Fair value estimates are completed using a discounted cash flow analysis. Impairment
losses for assets to be disposed of, if any, are based on the estimated proceeds to be received, less costs of disposal. No impairment
was recognized for the three months ended March 31, 2026 and for the year ended December 31, 2025.
Foreign
Currency Exchange Rates Risk
The
Company manages its exposure to fluctuations in foreign currency exchange rates through its normal operating activities. Its primary
focus is to monitor exposure to, and manage, the economic foreign currency exchange risks faced by, its operations and realized when
the Company exchanges one currency for another. The Company’s operations primarily utilize the U.S. dollar and Canadian dollar
as its functional currencies. Movements in foreign currency exchange rates affect its financial statements.
Fair
Value Measurements and Financial Instruments
Fair
value is defined as the amount that would be received for selling an asset or paid to transfer a liability in an orderly transaction
between market participants at the measurement date and is measured using inputs in one of the following three categories:
Level
1 measurements are based on unadjusted quoted prices in active markets for identical assets or liabilities that we have the ability to
access. Valuation of these items does not entail a significant amount of judgment.
Level
2 measurements are based on quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar
assets or liabilities in markets that are not active or market data other than quoted prices that are observable for the assets or liabilities.
Level
3 measurements are based on unobservable data that are supported by little or no market activity and are significant to the fair value
of the assets or liabilities.
The
Company’s financial instruments include cash, accounts receivable, accounts payable, accrued expenses, debt obligations, derivative
liabilities and warrant liabilities. The Company believes the carrying values of cash, accounts receivable, accounts payable and accrued
expenses approximate their fair values because they are short term in nature or payable on demand. The Company elected to account for
certain convertible promissory notes at fair value, with the entire instrument measured at fair value on a recurring basis rather than
separately accounting for embedded conversion features. The Company had convertible debt measured at fair value as of March 31, 2026
and December 31, 2025.
Schedule of Derivative and Warrant Liabilities Measured at Fair Value
As
of
March
31, 2026
As
of
December
31, 2025
Level
3 Fair Value
As
of
March
31, 2026
As
of
December
31, 2025
Liabilities
Fair
value of convertible debt
$ 1,980,230
$ 1,822,102
Total
$ 1,980,230
$ 1,822,102
11
The
table below presents the change in the fair value of the convertible note payable for the three months ended March 31, 2026 and year
ended December 31, 2025:
Schedule of Change in Fair Value of Convertible Note Payable
March
31,
2026
December
31,
2025
Fair
value balance, beginning of year
$ 1,822,102
$ -
Issuance
of convertible note payable
21,399
499,063
Change
in fair value
136,729
1,323,039
Fair
value balance, end of year
$ 1,980,230
$ 1,822,102
The
fair market value of all convertible debt as of December 31, 2025 was determined using the Monte Carlo simulation model which used the
following assumptions:
Schedule
of Fair Market Value of Derivatives
Stock
price
$ 0.0018
Expected
dividend yield
0.00 %
Expected
stock price volatility
230.50
– 250.36 %
Risk-free
interest rate
3.48 %
Expected
term
0.48
– 1.04 years
The
fair market value of all convertible debt as of March 31, 2026 was determined using the Monte Carlo simulation model which used the following
assumptions:
Stock
price
$ 0.001
Expected
dividend yield
0.00 %
Expected
stock price volatility
250.18 %
Risk-free
interest rate
3.68 %
Expected
term
0.22
– 0.79 years
Segment
Information
The
Company’s business consists of one operating segment, which is also its one reportable segment. The Company derives revenue by
providing sales of primarily seafood products to customers. The Company’s CODM is its chief executive officer who reviews financial
information presented on a consolidated basis. The CODM reviews total assets in the consolidated balance sheets and net loss and its
components in the consolidated statement of operations such as, cost of goods sold and other operating expenses, to assess financial
performance and allocate resources.
Recent
Accounting Pronouncements
ASU
2023-09 – Income Taxes (Topic 740)
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This ASU aims to enhance
the transparency and usefulness of income tax disclosures by requiring public business entities to provide more disaggregated information
in the effective tax rate reconciliation and for income taxes paid. Key provisions include a requirement for tabular reconciliation using
both percentages and amounts, broken out into specific categories, with certain reconciling items at or above a 5% quantitative threshold
further disaggregated by nature and/or jurisdiction. Additionally, the ASU requires disclosure of income taxes paid (net of refunds received),
disaggregated by federal, state/local, and foreign jurisdictions, and amounts paid to individual jurisdictions that comprise 5% or more
of total income taxes paid. The ASU also eliminates certain existing disclosure requirements related to unrecognized tax benefits and
cumulative unrecognized deferred tax liabilities. For public business entities, the amendments in ASU 2023-09 are effective for annual
periods beginning after December 15, 2024. The Company adopted ASU 2023-09 effective January 1, 2025. The adoption of this guidance did not have a material
impact on the Company’s consolidated financial statements.
12
ASU
2024-03 – Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40)
In
November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting Comprehensive Income—Expense Disaggregation Disclosures
(Subtopic 220-40): Disaggregation of Income Statement Expenses. This ASU requires public business entities to disclose more detailed
information about certain costs and expenses in the notes to their financial statements, both in annual and interim filings. The objective
is to provide investors with greater transparency into a company’s expense structure, enabling a better understanding of performance,
assessment of future cash flows, and comparison with other entities. Key provisions include the disaggregation, in a tabular format,
of specific natural expense categories such as purchases of inventory, employee compensation, depreciation, and intangible asset amortization,
within each relevant expense caption on the income statement. The ASU also requires disclosure of the total amount of selling expenses
and a qualitative description of expenses remaining in the “other” category. For public business entities, the amendments
are effective for annual reporting periods beginning after December 15, 2026, and interim reporting periods within annual reporting periods
beginning after December 15, 2027. The Company is currently evaluating the impact of adopting this ASU on its financial statements and
disclosures.
ASU 2025-11
— Interim Reporting (Topic 270)
In December 2025, the FASB issued
ASU 2025-11, Interim Reporting (Topic 270). This ASU enhances interim reporting requirements by improving the consistency and transparency
of disclosures provided in interim financial statements. The amendments are designed to provide users with more decision-useful information
about changes in financial position and results of operations during interim periods. For public business entities, the amendments are
effective for interim reporting periods beginning after December 15, 2025. The Company is currently evaluating the impact of adopting
this ASU on its interim financial statement disclosures.
ASU 2025-12
— Accounting Standards Codification Improvements
In December 2025, the FASB issued
ASU 2025-12, Accounting Standards Codification Improvements. This ASU includes various amendments to the Accounting Standards Codification
intended to clarify, correct, or improve existing guidance. The amendments generally do not change current accounting practice and are
not expected to have a material impact on the Company’s financial statements. For public business entities, the amendments are
Note
3. Going Concern
The
accompanying consolidated financial statements and notes have been prepared assuming the Company will continue as a going concern. For
the three months ended March 31, 2026, the Company incurred a net loss of $ 735,313 , had an accumulated deficit of $ 50,607,045 and a working
capital deficit of $ 3,134,850 . These factors raise substantial doubt as to the Company’s ability to continue as a going concern.
The Company’s ability to continue as a going concern is dependent upon the Company’s ability to increase revenues, execute
on its business plan to acquire complimentary companies, raise capital, and to continue to sustain adequate working capital to finance
its operations. The failure to achieve the necessary levels of profitability and cash flows would be detrimental to the Company. The
consolidated financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going
concern.
Note
4. Other Current Assets
Other
current assets totaled $ 574,416 as of March 31, 2026 and $ 594,220 as of December 31, 2025. As of March 31, 2026 and December 31, 2025,
approximately $ 501,000 and $ 26,000 of the balance was related to prepaid inventory to the Company’s suppliers and professional
fees, respectively. The remainder of the balance was related to prepaid insurance and other prepaid expenses.
Note
5. Fixed Assets, Net
Fixed
assets comprised the following:
Schedule
of Fixed Assets
March
31,
2026
December
31,
2025
Computer
equipment
$ 56,746
$ 56,746
RAS
system
7,468
7,433
Automobiles
94,298
94,298
Leasehold
improvements
17,904
17,904
Total
176,416
176,381
Fixed
assets, gross
176,416
176,381
Less:
Accumulated depreciation
( 76,617 )
( 70,231 )
Fixed
assets, net
$ 99,799
$ 106,150
For
the three months ended March 31, 2026 and 2025, depreciation expense totaled approximately $ 6,400 .
13
Note
6. Loans, Convertible Debt, and Derivative Liabilities
Lind
Global Fund II LP notes
2023
Note
On
May 30, 2023, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with Lind pursuant to which
the Company issued to Lind a secured, two-year, interest free convertible promissory note in the principal amount of $ 1,200,000
(the “2023 Lind Note”) and a warrant (the “Lind
Warrant”) to purchase 8,701
shares of common stock of the Company commencing six months
after issuance and exercisable for 5 five
years at an exercise price of $ 122.50
per share. The Lind Warrant includes cashless exercise and
full ratchet anti-dilution provisions. In connection with the issuance of the Lind Note and the Lind Warrant, the Company paid Lind a
$ 50,000
commitment fee. The proceeds from the sale of the Note and
Warrant are for general working capital purposes.
In
connection with the issuance of the 2022 Lind Note, the Company and Lind amended the 2022 Security Agreement to include the new 2023
Lind Note, pursuant to an amended and restated security agreement, dated May 30, 2023, between the Company and Lind.
The
Company agreed to file a registration statement with the Securities and Exchange Commission covering the resale of the shares of common
stock issuable pursuant to the 2023 Lind Note and Lind Warrant. Lind was also granted piggyback registration rights.
If
the Company engages in capital raising transactions, Lind has the right to purchase up to 20 % of the new securities for 24 months.
The
2023 Lind Note is convertible into common stock of the Company after the earlier of 90 days from issuance or the date the registration
statement is effective, provided that no such conversion may be made that would result in beneficial ownership by Lind and its affiliates
of more than 4.99 % of the Company’s outstanding shares of common stock. The conversion price of the 2023 Lind Note is equal to
the lesser of: (i) $ 120.00 ; or (ii) 90 % of the lowest single volume-weighted average price during the twenty-trading day period ending
on the last trading day immediately preceding the applicable conversion date, subject to customary adjustments. The maximum number of
shares of common stock to be issued in connection with the conversion of the 2023 Lind Note and the exercise of the Lind Warrant, in
the aggregate, will not, exceed 19.9 % of the outstanding shares of common stock of the Company immediately prior to the date of the 2023
Lind Note, in accordance with NASDAQ rules and guidance. Due to the variable conversion price of the 2023 Lind Note, the embedded conversion
feature was accounted as a derivative liability. The fair value of the derivative liability at issuance amounting to $ 264,687 , was recorded
as a debt discount and amortized over the term of the note.
The
2023 Lind Note contains certain negative covenants, including restricting the Company from certain distributions, stock repurchases,
borrowing, sale of assets, loans and exchange offers.
Upon
the occurrence of an event of default as described in the 2023 Lind Note, the 2023 Lind Note will become immediately due and payable
at a default interest rate of 120 % of the then outstanding principal amount of the Lind Note.
The
Warrant entitles the Investor to purchase up to 8,701 shares of common stock of the Company during the exercise period commencing on
the date that is six months after the issue date (“Exercise Period Commencement”) and ending on the date that is sixty months
from the Exercise Period Commencement at an exercise price of $ 122.50 per share, subject to customary adjustments. The Warrant includes
cashless exercise and full ratchet anti-dilution provisions.
On
July 27, 2023, the Company, entered into a First Amendment to the Purchase Agreement (the “Purchase Agreement Amendment”)
with Lind, which provided for the issuance of further senior convertible promissory notes up to an aggregate principal amount of up to
$ 1,800,000 and the issuance of additional warrants in such amounts as the Company and Lind shall mutually agree.
Pursuant
to the Purchase Agreement Amendment, the Company issued to Lind a two-year, interest free convertible promissory note in the principal
amount of $ 300,000 and a warrant to purchase 3,505 shares of common stock of the Company at an exercise price of $ 67.00 per share for
$ 250,000 . In connection with the issuance of the note and the warrant, the Company paid a $ 12,500 commitment fee. The proceeds from the
sale of the note and warrant are for general working capital purposes.
Due
to the variable conversion price of the convertible promissory note, pursuant to the Purchase Agreement Amendment, the embedded conversion
feature was accounted for as a derivative liability. The fair value of the derivative liability at issuance amounting to $ 118,984 , was
recorded as a debt discount and amortized over the term of the note.
On
August 3, 2024 the Company and Lind entered into a waiver and acknowledgement agreement.
The
Company and Lind previously entered into that certain Securities Purchase Agreement, dated as of May 20, 2023, as amended on July 27,
2023 pursuant to which the Company issued Lind a senior convertible promissory note in the principal amount of $ 300,000 . Each of the
Company and Lind acknowledge that the amounts owing under the convertible promissory note as of the filing of the Waiver Agreement is
equal to $ 355,500 .
During
the three months ended March 31, 2026, there were no payments to the note principal. As of March 31, 2026 and December 31, 2025, the
outstanding balance on the notes was $ 55,500 . As of March 31, 2026 and December 31, 2025, there was no derivative liability and warrant
liability.
Debt
with Third-Party Investors
On
January 28, 2025, the Company entered into a subordinated business loan and security agreement with a third-party lender and collateral
agent providing for a term loan in the principal amount of $ 420,000 , with total repayment of principal and interest of $ 596,400 and a
maturity date of August 15, 2025 . Commencing February 7, 2025, the Company is required to make weekly payments of $ 21,300 until the maturity
date. The loan may be prepaid subject to a prepayment fee. In connection with the loan, the Company paid an administrative agent fee
of $ 20,000 , which was recorded as a debt discount and is being amortized over the term of the loan. For the three months ended March
31, 2026, the Company made no principal and interest payments. The outstanding balance on the loan was $ 266,000 as of March 31, 2026.
15
On
January 28, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 149,650 with
an original issue discount of $ 19,650 (the “January 2025 Convertible Note”). The January 2025 Convertible Note has an interest
rate of 13 % with a one-time interest payment of $ 19,454 paid upon issuance and a maturity date of October 30, 2025 . The proceeds from
the issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the January 2025
Convertible Note, the note will become immediately due and payable at a default interest rate of 22 % of the then outstanding principal
amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding and unpaid
amount of the January 2025 Convertible Note into shares of the Company’s common stock at a conversion price of 75 % of the market
price as described in the note. The Company may not, without written consent, sell, lease, or otherwise dispose of any significant portion
of its assets except in the ordinary course of business. The Company will reserve a sufficient number of shares to provide for the issuance
of shares upon the full conversion of the January 2025 Convertible Note. For the three months ended March 31, 2026, the Company made
principal payments on the loan totaling $ 6,860 and no interest payments. The outstanding balance of on the loan was $ 53,312 as of March
31, 2026, compared to $ 60,172 as of December 31, 2025.
On
August 25, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 169,500
with an original issue discount of $ 25,425
(the “August 2025 Convertible Note”). The August Convertible Note has an interest rate of 13 %
with a one-time interest payment of $ 22,035
paid upon issuance and a maturity date of August
25, 2026 . The proceeds from the issuance were used for general working capital purposes. Upon the occurrence of an event of
default as described in the August Convertible Note, the note will become immediately due and payable at a default interest rate of 22 %
of the then outstanding principal amount of the note. Additionally, the third-party investor will have the right to convert all or
any part of the outstanding and unpaid amount of the August Convertible Note into shares of the Company’s common stock at a
conversion price of 75 %
of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of
shares upon the full conversion of the August Convertible Note. For the three months ended March 31, 2026, the Company made no
principal payments and interest payments of $ 8,628 .
The outstanding balance of on the note was $ 169,500
as of March 31, 2026 and December 31, 2025. Interest expense related to the loan $ 14,137
for the three months ended March 31, 2026.
On
December 5, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 73,025
with an original issue discount of $ 9,525
(the “December 2025 Convertible Note”). The December 2025 Convertible Note has an interest rate of 13 %
with a one-time interest payment of $ 9,493
paid upon issuance and a maturity date of December
5, 2026 . The proceeds from the issuance were used for general working capital purposes. Upon the occurrence of an event of
default as described in the December 2025 Convertible Note, the note will become immediately due and payable at a default interest
rate of 22 %
of the then outstanding principal amount of the note. Additionally, the third-party investor will have the right to convert all or
any part of the outstanding and unpaid amount of the December 2025 Convertible Note into shares of the Company’s common stock
at a conversion price of 75 %
of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of
shares upon the full conversion of the December 2025 Convertible Note. For the three months ended March 31, 2026, the Company made
no principal and interest payments on the note. The outstanding balance of on the note was $ 73,025
as of March 31, 2026 and December 31, 2025.
On
September 16, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 47,059
with an original issue discount of $ 7,059
(the “September 16, 2025 Convertible Note”). The September 16, 2025 Convertible Note has an interest rate of 13 %
with a one-time interest payment of $ 6,118
paid upon issuance and a maturity date of June
16, 2026 . The proceeds from the issuance were used for general working capital purposes. Upon the occurrence of an event of
default as described in the September 16, 2025 Convertible Note, the note will become immediately due and payable at a default
interest rate of 24 %
of the then outstanding principal amount of the note. Additionally, the third-party investor will have the right to convert all or
any part of the outstanding and unpaid amount of the September 16, 2025 Convertible Note into shares of the Company’s common
stock at a conversion price of 65 %
of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of
shares upon the full conversion of the September 16, 2025 Convertible Note. For the three months ended March 31, 2026, the Company
made no principal and interest payments on the note. The outstanding balance on the note was $ 47,059
as of March 31, 2026 and December 31, 2025. Interest expense related to the loan $ 2,039
for the three months ended March 31, 2026.
On
November 13, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 40,000
with an original issue discount of $ 6,000
(the “November 2025 Convertible Note”). The November 2025 Convertible Note has an interest rate of 13 %
with a one-time interest payment of $ 5,200
paid upon issuance and a maturity date of August
13, 2026 . The proceeds from the issuance were used for general working capital purposes. Upon the occurrence of an event of
default as described in the November 2025 Convertible Note, the note will become immediately due and payable at a default interest
rate of 24 %
of the then outstanding principal amount of the note. Additionally, the third-party investor will have the right to convert all or
any part of the outstanding and unpaid amount of the November 2025 Convertible Note into shares of the Company’s common stock
at a conversion price of 65 %
of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of
shares upon the full conversion of the November 2025 Convertible Note. For the three months ended March 31, 2026, the Company made
no principal and interest payments on the note. The outstanding balance on the note was $ 40,000
as of March 31, 2026 and December 31, 2025. Interest expense related to the loan $ 1,733
for the three months ended March 31, 2026.
On
September 18, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 47,059
with an original issue discount of $ 7,059
(the “September 18, 2025 Convertible Note”). The September 18, 2025 Convertible Note has an interest rate of 13 %
with a one-time interest payment of $ 6,118
paid upon issuance and a maturity date of June
16, 2026 . The proceeds from the issuance were used for general working capital purposes. Upon the occurrence of an event of
default as described in the September 18, 2025 Convertible Note, the note will become immediately due and payable at a default
interest rate of 24 %
of the then outstanding principal amount of the note. Additionally, the third-party investor will have the right to convert all or
any part of the outstanding and unpaid amount of the September 18, 2025 Convertible Note into shares of the Company’s common
stock at a conversion price of 65 %
of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of
shares upon the full conversion of the September 18, 2025 Convertible Note. For the three months ended March 31, 2026, the Company
made no principal and interest payments on the note. The outstanding balance on the note was $ 47,059
as of March 31, 2026 and December 31, 2025. Interest expense related to the loan $ 2,039
for the three months ended March 31, 2026.
16
On
March 10, 2026, the Company issued a convertible promissory note to a third-party investor in the principal amount of $ 57,500
(the “March 2026 Convertible Note”). The note was
issued with an original issue discount of $ 7,500 ,
resulting in net proceeds to the Company of $ 50,000 .
The note includes a one-time interest charge of $ 7,475
and has a maturity date of December
10, 2026 . Upon the occurrence of an event of
default, the note accrues interest at a rate of up to 24 %
per annum on the outstanding principal balance. The note may be prepaid in accordance with its terms and may also be convertible into
shares of the Company’s common stock, subject to the provisions of the note agreement. For the three months ended March 31, 2026,
the Company made no principal and interest payments on the note. The outstanding balance on the note was $ 57,500 .
August
2024 Private Placement Offering
In
August, 2024, the Company entered into securities purchase agreements (each a “Securities Purchase Agreement”) with each
of Quick Capital, LLC, a Wyoming limited liability company (“Quick Capital”) and Jefferson Street Capital, LLC, a New Jersey
limited liability company (“Jefferson”) whereby we issued promissory notes in the aggregate principal amount of $ 550,000
(the “August Private Placement Offering”).
The
Company agreed to issue to Quick Capital and Jefferson up to 39,300 shares of our Common Stock as a “Commitment Fee”.
As
part of the August Private Placement Offering, the Company issued two promissory notes each in the principal amount of $ 275,000 with
an original issue discount of $ 25,000 (the “Private Placement Notes”). The Private Placement Notes have a one-time interest
payment of $ 27,500 . Thereafter, any principal amount of interest which is not paid upon maturity will accrue at a rate of the lesser
of (i) sixteen percent ( 16 %) per annum, or (ii) the maximum amount permitted by law from the due date thereof until the same is paid.
The Private Placement Notes have a maturity date of 10 months after issuance and the proceeds from the notes are for general corporate
purposes. The Company agreed to issue to each of Quick Capital and Jefferson 19,650 shares of Common Stock as additional consideration
for entering into Private Placement Notes.
The
investors have the right, at any time on or following the earlier of (i) the date that any of the shares are registered for resale under
a registration statement of the Company or (ii) the date that is six (6) months after the issue date, to convert all or any portion of
the then outstanding and unpaid principal and interest into fully paid and non-assessable shares of our Common Stock. The conversion
price shall be $ 1.50 , subject to adjustments. We have agreed to reserve a sufficient number of Common Stock (initially, 2,000,000 shares)
for issuance upon conversion of the Private Placement Notes in accordance with their terms.
If
an event of default occurs under the Private Placement Notes, the investors have the right to convert all amounts outstanding under the
notes at any time thereafter into shares of Common Stock at the lesser of (i) the then applicable conversion price under the notes or
(ii) the Market Price. “Market Price” shall mean 85 % of the lowest VWAP on any trading day during the ten (10) trading days
prior to the respective conversion date. “VWAP” means, for any security as of any date, the dollar volume-weighted average
price for such security on the principal market during the period beginning at 9:30 a.m., Eastern Standard Time, and ending at 4:00 p.m.,
Eastern Standard Time, as reported by Quote stream or other similar quotation service provider designated by the investors.
The
Company may prepay the Private Placement Notes at any time with fifteen (15) trading days prior written notice (the “Prepayment
Notice Period”). During the Prepayment Notice Period, the investor shall have the right to convert all or any portion of the Private
Placement Notes pursuant to the terms of the notes, including the amount of the Private Placement Notes to be prepaid. If the Company
exercises its right to prepay the notes, the Company shall make payment to the investor of an amount in cash equal to the sum of: (i)
100% multiplied by the principal amount then outstanding plus (ii) accrued and unpaid interest on the principal amount to the Prepayment
Notice Date, and (iii) $750 to reimburse the investor for administrative fees .
17
If
the Company delivers a prepayment notice and fails to pay the applicable prepayment amount, the Company shall forever forfeit its right
to prepay any part of the Private Placement Notes.
The
Private Placement Notes have mandatory monthly payments of $ 43,200 . The initial payments are due on November 9, 2024 and November 12,
2024, respectively.
The
Company’s failure to comply with the material terms of the Private Placement Notes will be considered an event of default and the
principal sum of the Private Placement Notes will become immediately due and payable at an amount equal to the principal amount then
outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 135%, as well as
all costs, all without demand, presentment or notice, unless expressly waived by the investor .
The
investors may assign their rights to any “accredited investor” (as defined in Rule 501(a) of the 1933 Act) in a private transaction
or to any of its affiliates without the consent of the Company.
While
the Private Placement Notes remain outstanding, we shall not, without the investor’s written consent (i) (a) pay, declare or set
apart for such payment, any dividend or other distribution on shares of capital stock other than dividends on shares of Common Stock
solely in the form of additional shares of Common Stock or (b) directly or indirectly or through any subsidiary make any other payment
or distribution with respect to its capital stock except for distributions pursuant to any shareholders’ rights plan which is approved
by a majority of the Company’s disinterested directors, (ii) redeem, repurchase or otherwise acquire (whether for cash or in exchange
for property or other securities or otherwise) in any one transaction or series of related transactions any shares of capital stock of
the Company or any warrants, rights or options to purchase or acquire any such shares, or repay any indebtedness of the investor (iii)
advance any loans made in the ordinary course of business in excess of $ 100,000 , (iv) sell, lease or otherwise dispose of any significant
portion of our assets outside the ordinary course of business, and (v) enter into any transaction or arrangement structured in accordance
with, based upon, or related or pursuant to, in whole or in part, either Section 3(a)(9) or Section 3(a)(10) of the Securities Act.
In
conjunction with the August Private Placement Offering, the Company entered into a registration rights agreement with each of Quick Capital
and Jefferson. The Company agreed to file a registration statement with the Securities and Exchange Commission to register the re-sale
of the maximum number of shares of Common Stock covered in the August Private Placement Offering within sixty (60) calendar days from
the date of execution.
During
the three months ended March 31, 2026, the Company made aggregate principal payments on the Private Placement Notes of $ 29,242 of which
was paid through the issuance of an aggregate of 43,152,282 shares of common stock. The outstanding balance on the loan was $ 33,006 as
of March 31, 2026, compared to $ 62,249 as of December 31, 2025.
Unaffiliated
Note
On
October 29, 2025, the Company entered into a promissory note agreement with an unaffiliated third-party lender for aggregate principal
of $ 50,000 . The note bears interest at a rate of 32 % per annum and matures on July 29, 2026 . The proceeds are for general working capital.
Upon the occurrence of an event of default as described in the note, the note will become immediately due and payable at a default interest
rate of 25 % of the then outstanding principal amount of the note. For the three months ended March 31, 2026, the Company made principal
payments of $ 500 and no interest payments. The outstanding balance on the note was $ 41,419 as of March 31, 2026, compared to $ 41,919 as of December 31, 2025.
Vehicle
Loan
On
December 7, 2024, the Company entered into a financing loan in connection with the purchase of a company vehicle. The loan has a principal
amount of $ 69,299 , bears interest at an annual rate of 9.34 %, and is repayable in monthly installments of $ 1,450 , including principal
and interest, over a term of 60 months. For the three months ended March 31, 2026, the Company made no principal payments on the loan
and interest payments of $ 1,222 . The outstanding balance on the loan was $ 56,185 as of March 31, 2026, compared to $ 56,185 as of December 31, 2025.
18
Note
7. Stockholders’ Equity
On
March 11, 2025, the Company issued 350,000 shares of common stock in consideration of proceeds of $ 19,950 pursuant to a securities purchase
agreement, dated May 16, 2023 with ClearThink.
On
March 12, 2025, the Company issued 288,101 shares of common stock to Diagonal as partial conversion of $ 15,000 principal pursuant to
the convertible promissory note.
During
the three months ended March 31, 2025, the Company issued an aggregate of 750,000 shares of common stock to Quick Capital as partial
conversion of $ 57,673 principal pursuant to the convertible promissory note.
During
the three months ended March 31, 2025, the Company issued an aggregate of 406,484 shares of common stock to Jefferson as partial conversion
of $ 32,583 principal and accrued interest pursuant to the convertible promissory note.
On
January 16, 2026, the Company issued an aggregate of 4,085,714 shares of common stock, to the designee of ClearThink Capital for consulting
services provided to the Company.
On
January 27, 2026, the Company issued 550,000 shares of Series A Preferred with par value $ 0.0001 per share. The Series A Preferred was
issued for no cash or other consideration and solely to establish a voting control structure. Each share of Series A Preferred entitles
the holder to 100 votes per share on all matters submitted to a vote of the stockholders .
On
January 28, 2026, the Company amended its Certificate of Incorporation to increase its authorized shares of common stock from 500,000,000
shares to 5,000,000,000 shares. The amendment was approved by the Company’s Board of Directors and stockholders in accordance with
applicable law and became effective upon filing with the Secretary of State of the State of Delaware.
During
the three months ended March 31, 2026, the Company issued an aggregate of 43,152,282 shares of common stock to Quick Capital as partial
conversion of $ 29,242 principal pursuant to the convertible promissory note.
During
the three months ended March 31, 2026, the Company issued 9,910,149 shares of common stock to Diagonal as partial conversion of $ 6,860
principal pursuant to the convertible promissory note.
During
the three months ended March 31, 2026, the Company issued an aggregate of 15,100,000 shares of common stock to Labrys Fund as conversion
of $ 8,627 interest pursuant to the convertible promissory note.
19
Note
8. Options
The
following table represents option activity for the three months ended March 31, 2026:
Schedule
of Option Activity
Number
of
Options
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
in
Years
Aggregate
Intrinsic
Value
Outstanding
– December 31, 2025
3,385
$ 2,000.00
2.81
Exercisable
– December 31, 2025
3,352
$ 2,000.00
2.82
$ -
Granted
-
$ -
Forfeited
( 30 )
$ -
Vested
3,322
$ -
Outstanding
– March 31, 2026
3,355
$ 2,000.00
2.56
Exercisable
– March 31, 2026
3,322
$ 2,000.00
2.57
$ -
Note
9. Warrants
The
following table represents warrant activity for the three months ended March 31, 2026:
Schedule of Warrant Activity
Number
of
Warrants
Weighted
Average
Exercise
Price
Weighted
Average
Remaining
Contractual
Life
in
Years
Aggregate
Intrinsic
Value
Outstanding
– December 31, 2025
13,423,969
$ 0.11
4.76
Exercisable
– December 31, 2025
13,423,969
$ 0.11
4.76
$ -
Granted
57,500,000
$ -
Exercised
-
$ -
Forfeited
or Expired
-
$ -
Outstanding
– March 31, 2026
70,923,969
$ 0.02
4.86
Exercisable
– March 31, 2026
70,923,969
$ 0.02
4.86
$ -
On
May 30, 2023, in connection with the issuance of the $ 1,200,000
promissory note to Lind pursuant to a securities purchase agreement, the Company issued Lind a 5 five-year warrant exercisable six
months from the date of issuance to purchase 8,701
shares of common stock at an exercise price of $ 122.50
per share. The warrant provides for cashless exercise and full ratchet anti-dilution provisions. The fair value of the warrants of
$ 381,538 was recorded as a discount to the 2023 Lind Note and classified as liabilities.
On
July 27, 2023, in connection with the issuance of the $ 300,000 promissory
note to Lind pursuant to the Purchase Agreement Amendment, the Company issued Lind a 5
five-year warrant exercisable six months
from the date of issuance to purchase 3,505 shares
of common stock at an exercise price of $ 67.00 per
share. The warrant provides for cashless exercise and full ratchet anti-dilution provisions. The fair value of the warrants of
$ 72,208 was
recorded as a discount to the 2023 Purchase Agreement Amendment and classified as a liability.
On
September 16, 2025, in connection with the issuance of the $ 47,059
promissory note to a third-party investor, the Company issued a 5 five-year warrant exercisable from the date of issuance to
purchase 4,705,882 ,
shares of common stock at an exercise price of $ 0.01
per share. The warrant was determined to be equity-classified under applicable accounting guidance. No value was allocated to
the warrant at issuance, as its fair value was determined to be immaterial.
On
September 18, 2025, in connection with the issuance of the $ 47,059
promissory note to a third-party investor, the Company issued a 5 five-year warrant exercisable from the date of issuance to
purchase 4,705,882 ,
shares of common stock at an exercise price of $ 0.01
per share. The warrant was determined to be equity-classified under applicable accounting guidance. No value was allocated to
the warrant at issuance, as its fair value was determined to be immaterial.
On
November 13, 2025, in connection with the issuance of the $ 40,000
promissory note to a third-party investor, the Company issued a 5 five-year warrant exercisable from the date of issuance to
purchase 4,000,000 ,
shares of common stock at an exercise price of $ 0.01
per share. The warrant was determined to be equity-classified under applicable accounting guidance. No value was allocated to
the warrant at issuance, as its fair value was determined to be immaterial.
On
March 10, 2026, in connection with the issuance of the $ 57,500
promissory note to a third-party investor, the Company issued a 5 five-year warrant exercisable from the date of issuance to
purchase 57,500,000 ,
shares of common stock at an exercise price of $ 0.001
per share. The warrant was determined to be equity-classified under applicable accounting guidance. No value was allocated to
the warrant at issuance, as its fair value was determined to be immaterial.
20
Note
10. Commitment and Contingencies
Office
lease
On
January 1, 2022, the Company entered into a verbal month-to-month lease agreement for its executive offices with an unrelated third party
and paid $ 13,800 on the lease for the three months ended March 31, 2025. For the three months ended March 31, 2026, the Company paid
$ 4,500 under this lease.
The
offices and facility of TOBC are located in Nanaimo, British Columbia, Canada and are on land which was leased to TOBC for approximately
$ 2,500 per month plus taxes, from Steve and Janet Atkinson, a related party and the former TOBC owners. On April 1, 2022, TOBC entered
into a new five-year lease with Steve and Janet Atkinson for CAD$ 2,590 per month plus taxes, and an additional five-year lease with Kathryn
Atkinson for CAD$ 2,370 per month plus taxes. Both leases are renewable for two additional five-year terms.
On March 4, 2026, the Company, through its subsidiary TOBC, filed an application with the Supreme Court of British
Columbia seeking to set aside a February 23, 2026 order that terminated its lease and granted possession of the leased property to the
landlords. The Company is seeking relief, including reinstatement of the lease, and contends that certain relevant facts were not presented
to the Court at the original hearing. A hearing on the application was held on March 9, 2026, and the Court has reserved judgment.
On
June 2, 2026, the Supreme Court of British Columbia dismissed the application filed by the Company’s subsidiary, TOBC, seeking reconsideration
of the Court’s February 23, 2026 order terminating TOBC’s commercial lease and granting possession of the leased aquaculture facility
to the landlords.
On
June 24, 2026, TOBC filed a Notice of Appeal with the Court of Appeal for British Columbia seeking to overturn the June 2, 2026 judgment.
Among other grounds, the appeal contends that the Supreme Court failed to address provisions of the parties’ lease agreement, including
Paragraph 39(f), which the Company believes prohibited either party from commencing legal proceedings while the parties were engaged
in the contractual mediation process. The Company contends that, at the time the landlords commenced their petition seeking termination
of the lease, the parties were already participating in mediation pursuant to the lease agreement and that this contractual provision
was neither presented to nor considered by the Court in rendering its decision. The Company further notes that, in its June 2, 2026 Reasons
for Judgment, the Court acknowledged that TOBC’s January 2026 rent payment was made within the lease’s contractual grace period.
The
appeal seeks, among other relief, an order setting aside the June 2, 2026 judgment and remitting the matter to the Supreme Court of British
Columbia for a new hearing on the reconsideration application.
The appeal is in its preliminary stages,
and no hearing date has been scheduled. The Company intends to pursue all available legal remedies. Because appellate proceedings are
inherently uncertain, there can be no assurance that the appeal will be successful. Accordingly, the Company cannot predict the ultimate
outcome of the appeal or reasonably estimate any potential loss, if any, related to this litigation.
Rental
and equipment lease expenses were approximately $ 3,900 for related party and $ 4,500 for non-related party for the three months ended
March 31, 2026. For the three months ended March 31, 2025, rental lease expenses was approximately $ 11,400 for related party and $ 16,500
for non-related party.
Note
11. Reverse Stock Split
On January 28, 2026, the Board of
Directors approved a reverse split of the Company’s issued and outstanding common stock at a ratio of not less than one-for-one hundred
(1:100) and not greater than one-for-ten thousand (1:10,000). The Company’s stockholders approved the reverse stock split on January
28, 2026.
As of March 31, 2026, the reverse
stock split has not become effective. The Company has not yet filed the Certificate of Amendment with the Secretary of State of the State
of Delaware, and no effective date has been established. Accordingly, the accompanying consolidated financial statements do not reflect
the effects of the proposed reverse stock split.
Note
12. Subsequent Events
British
Columbia Lawsuit
On
June 2, 2026, the Supreme Court of British Columbia dismissed the application filed by the Company’s subsidiary, TOBC, seeking reconsideration
of the Court’s February 23, 2026 order terminating TOBC’s commercial lease and granting possession of the leased aquaculture facility
to the landlords.
On
June 24, 2026, TOBC filed a Notice of Appeal with the Court of Appeal for British Columbia seeking to overturn the June 2, 2026 judgment.
Among other grounds, the appeal contends that the Supreme Court failed to address provisions of the parties’ lease agreement, including
Paragraph 39(f), which the Company believes prohibited either party from commencing legal proceedings while the parties were engaged
in the contractual mediation process. The Company contends that, at the time the landlords commenced their petition seeking termination
of the lease, the parties were already participating in mediation pursuant to the lease agreement and that this contractual provision
was neither presented to nor considered by the Court in rendering its decision. The Company further notes that, in its June 2, 2026 Reasons
for Judgment, the Court acknowledged that TOBC’s January 2026 rent payment was made within the lease’s contractual grace period.
The
appeal seeks, among other relief, an order setting aside the June 2, 2026 judgment and remitting the matter to the Supreme Court of British
Columbia for a new hearing on the reconsideration application.
The
appeal is in its preliminary stages, and no hearing date has been scheduled. The Company intends to pursue all available legal remedies.
Because appellate proceedings are inherently uncertain, there can be no assurance that the appeal will be successful. Accordingly, the
Company cannot predict the ultimate outcome of the appeal or reasonably estimate any potential loss, if any, related to this litigation.
21
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Forward-Looking
Statements
The
following management’s discussion and analysis should be read in conjunction with the financial statements and the related notes
thereto contained in this Quarterly Report. The management’s discussion and analysis contain forward-looking statements, such as
statements of our plans, objectives, expectations and intentions. Any statements that are not statements of historical fact are forward-looking
statements. When used, the words “believe,” “plan,” “intend,” “anticipate,” “target,”
“estimate,” “expect” and the like, and/or future tense or conditional constructions (“will,” “may,”
“could,” “should,” etc.), or similar expressions, identify certain of these forward-looking statements. These
forward-looking statements are subject to risks and uncertainties, including those under “Risk Factors” in our Annual Report
on Form 10-K for the year ended December 31, 2025 filed with the SEC on May 22, 2026, as updated in subsequent filings we have made with
the SEC that could cause actual results or events to differ materially from those expressed or implied by the forward-looking statements.
Our actual results and the timing of events could differ materially from those anticipated in these forward-looking statements as a result
of several factors. We do not undertake any obligation to update forward-looking statements to reflect events or circumstances occurring
after the date of this Quarterly Report.
Basis
of Presentation
The
following discussion highlights our results of operations and the principal factors that have affected our financial condition as well
as our liquidity and capital resources for the periods described and provides information that management believes is relevant for an
assessment and understanding of the statements of financial condition and results of operations presented herein. The following discussion
and analysis are based on our unaudited financial statements contained in this Quarterly Report, which we have prepared in accordance
with United States generally accepted accounting principles. You should read the discussion and analysis together with such financial
statements and the related notes thereto.
Overview
We
are an international seafood company that imports, packages and sells refrigerated pasteurized crab meat, and other premium seafood products.
Our current source of revenue is from importing blue and red swimming crab meat primarily from South East Asia and distributing it in
the United States and Canada under several brand names such as Blue Star, Oceanica, Pacifika, Crab & Go, First Choice, Good Stuff
and Coastal Pride Fresh, as well as soft shell crab in the United States and steelhead salmon and rainbow trout fingerlings produced
under the brand name Little Cedar Farms for distribution in Canada. The crab meat which we import is processed in six out of the ten
plants available throughout Southeast Asia. Our suppliers are primarily via co-packing relationships, including two affiliated suppliers.
We sell primarily to food service distributors. We also sell our products to wholesalers, retail establishments and seafood distributors.
Recent
Events
British
Columbia Civil Claim
On
March 4, 2026, the Company, through TOBC, filed a Notice of Application in the Supreme Court of British Columbia (the “Court”)
in connection with a dispute with their landlords Steven Atkinson and Janet Atkinson (the “Landlords”) of the property located
at 2930 Jameson Road, Nanaimo, B.C. V9R 6W8. The application seeks, among other things, reconsideration and setting aside of a February
23, 2026 order that terminated the Company’s lease and granted the landlords immediate possession of the property. The Company
also seeks relief from forfeiture and reinstatement of the lease, or alternatively other interim and related relief. The Company’s
application asserts that the order was made following a hearing at which the Company did not appear and that certain relevant facts were
not before the Court, including that basic rent payments had been made within the time permitted under the lease and that the parties
were engaged in mediation regarding a dispute over alleged additional rent & operational contradicting views under the lease. A hearing
on the application was held on March 9, 2026. The presiding judge reserved judgment, and a decision has not yet been issued. The Company
cannot predict the outcome of the proceeding or whether the requested relief will be granted.
Indonesian
Supplier Civil Claim
The
Company, together with its subsidiaries, has initiated legal proceedings against an Indonesian seafood supplier, in the U.S. District
Court for the Southern District of Florida. The complaint alleges breach of contract, violation of the Florida Deceptive and Unfair Trade
Practices Act, and unjust enrichment arising from shipments delivered in 2022. According to the complaint, certain product lots supplied
were determined to be rancid and unmarketable following customer complaints and third-party laboratory testing. The Company asserts that
it incurred approximately $0.250 million in direct product losses, in addition to other related costs. The Company is seeking monetary
damages, including consequential damages, as well as other relief. The outcome of this matter is currently uncertain, and no assurance
can be given regarding the timing or ultimate resolution.
22
Results
of Operations
The
following discussion and analysis of financial condition and results of operations of the Company is based upon, and should be read in
conjunction with, the financial statements and accompanying notes elsewhere in this Quarterly Report.
Three
months ended March 31, 2026 and 2025
Net
Revenue. Revenue for the three months ended March 31, 2026 decreased 74.0% to $250,259 as compared to $960,758 for the three months
ended March 31, 2025 as a result of a decrease in poundage sold during the three months ended March 31, 2026.
Cost
of Goods Sold . Cost of goods sold for the three months ended March 31, 2026 decreased to $241,512 as compared to $869,114 for the
three months ended March 31, 2025. This decrease is attributable to the decrease in poundage sold in the cost of goods and the adjustment
to inventory allowance during the three months ended March 31, 2026 compared to the three months ended March 31,2025.
Gross
Profit . Gross profit for the three months ended March 31, 2026 decreased to $8,747 as compared to $91,644 in the three months March
31, 2025. This decrease is due to the adjustment to inventory allowance recorded during the three months ended March 31, 2026 compared
to the three months ended March 31, 2025.
Salaries
and Wages Expense . Salaries and wages expense decreased to $182,877 for the three months ended March 31, 2026 as compared to $270,284
for the three months ended March 31, 2025. This decrease is mainly attributable to a reduction in the number of employees as of March
31, 2026.
Director
Compensation. Director compensation was $138,012 for the three months end March 31, 2026 and 2025, resulting in no change compared
to the prior-year period.
Depreciation
and Amortization . Depreciation and amortization expense was $6,386 for the three months ended March 31, 2026 and 2025, resulting
in no change compared to the prior-year period..
Other
Operating Expense. Other operating expense decreased to $201,565 for the three months ended March 31, 2026 from $648,483 for the
three months ended March 31, 2025. This decrease is mainly attributable to legal and professional expenses related to our business operations.
Other
Income . Other income decreased for the three months ended March 31, 2026 to $1,280 from $6,615 for the three months ended March 31,
2025. This decrease is mainly attributable to other non-operating income recognized during the three months ended March 31, 2025.
Change
in Fair Value of Derivatives and Warrants Liabilities . Change in fair value of derivatives and warrants liabilities decreased to
$0 for the three months ended March 31, 2026 from $14,090 for the three months ended March 31, 2025. This decrease is attributable to
the fair value measurement for the derivative liability for the three months ended March 31, 2026.
Change
in Fair Value of Convertible Notes. Change in fair value of convertible notes increased to a loss of $136,729 for the three months
ended March 31, 2026 from $0 for the three months ended March 31, 2025. This increase is attributable to fair value measurement for convertible
notes as of March 31, 2026.
Loss
on Settlement of Debt. Loss on settlement of debt increased to $47,241 for the three months ended March 31, 2026 from $41,066 for
the three months ended March 31, 2025. The increase is attributable to convertible note payments during the three months ended March
31, 2026.
Interest
Expense. Interest expense decreased to $32,530 for the three months ended March 31, 2026 from $208,048 for the three months ended
March 31, 2025. The decrease is attributable to the decrease in amortization of debt discount and interest paid and accrued on the notes.
Net
Loss. Net loss was $735,313 for the three months ended March 31, 2026 as compared to $1,199,930 for the three months ended March
31, 2025. The decrease in net loss is primarily attributable to the change in fair value of derivative and warrant liabilities and the
interest expense.
23
Liquidity
and Capital Resources
The
Company had cash of $16,948 as of March 31, 2026. At March 31, 2026, the Company had a working capital deficit of $3,134,850 and the
Company’s primary sources of liquidity consisted of inventory of $355,572 and accounts receivable of $93,425.
The
Company has historically financed its operations through the cash flow generated from operations, capital investment, notes payable and
a working capital line of credit.
Cash
(Used in) Operating Activities. Cash used in operating activities during the three months ended March 31, 2026 was $48,670 as
compared to cash used in operating activities of $392,550 for the three months ended March 31, 2025. The decrease is primarily
attributable to decrease in inventory of $88,842 and decrease in other current assets of $154,411, offset by the increase in
receivable of $58,424 and decrease in payables and accruals of $223,037 for the three months ended March 31, 2026 compared with the
three months ended March 31, 2025.
Cash
(Used in) Investing Activities. Cash used in investing activities for the three months ended March 31, 2026 was $0 as compared
to cash used in investing activities of $9,914 for the three months ended March 31, 2025. The decrease was mainly attributable to no purchases of fixed assets for the three months ended March 31, 2026 compared to the purchases of fixed assets for the three months
ended March 31, 2025.
Cash
Provided by Financing Activities. Cash provided by financing activities for the three months ended March 31, 2026 was $70,455 as
compared to cash provided by financing activities of $80,167 for the three months ended March 31, 2025. The decrease is mainly attributable
due to the decreased repayments of short-term loans and less proceeds from short-term loan during the three months ended March 31, 2026.
Lind
Global Fund II LP investment
On
May 30, 2023, the Company entered into a securities purchase agreement with Lind pursuant to which the Company issued to Lind a secured,
two-year, interest free convertible promissory note in the principal amount of $1,200,000 (the “Lind Note”) and a warrant
(the “Lind Warrant”) to purchase 8,701 shares of common stock of the Company commencing six months after issuance and exercisable
for five years at an exercise price of $122.50 per share, for the aggregate funding amount of $1,000,000. The Lind Warrant includes cashless
exercise and full ratchet anti-dilution provisions. In connection with the issuance of the Lind Note and the Lind Warrant, the Company
paid Lind a $50,000 commitment fee. The proceeds from the sale of the Note and Warrant are for general working capital purposes.
On
July 27, 2023, the Company, entered into a First Amendment to the securities purchase agreement (the “Purchase Agreement Amendment”)
with Lind, pursuant to which the Company amended the securities purchase agreement, entered into with Lind as of May 30, 2023 in order
to permit the issuance of further senior convertible promissory notes in the aggregate principal amount of up to $1,800,000 and warrants
in such aggregate amount as the Company and Lind shall mutually agree.
Pursuant
to the Purchase Agreement Amendment, the Company issued to Lind a two-year, interest free convertible promissory note in the principal
amount of $300,000 and a warrant to purchase 3,505 shares of common stock of the Company, for the aggregate amount of $250,000. In connection
with the issuance of the note and the warrant, the Company paid a $12,500 commitment fee. The proceeds from the sale of the note and
warrant are for general working capital purposes.
On
August 3, 2024 the Company and Lind entered into a waiver and acknowledgement agreement.
The
Company and Lind previously entered into that certain Securities Purchase Agreement, dated as of May 20, 2023, as amended on July 27,
2023 pursuant to which the Company issued Lind a senior convertible promissory note in the principal amount of $300,000. Each of the
Company and Lind acknowledge that the amounts owing under the convertible promissory note as of the filing of the Waiver Agreement is
equal to $355,500.
During
the three months ended March 31, 2026, there were no payments to the note principal. As of March 31, 2026 and December 31, 2025, the
outstanding balance on the notes was $55,500.
Debt
with Third-Party Investors
On
January 28, 2025, the Company entered into a subordinated business loan and security agreement with a third-party lender and collateral
agent providing for a term loan in the principal amount of $420,000, with total repayment of principal and interest of $596,400 and a
maturity date of August 15, 2025. Commencing February 7, 2025, the Company is required to make weekly payments of $21,300 until the maturity
date. The loan may be prepaid subject to a prepayment fee. In connection with the loan, the Company paid an administrative agent fee
of $20,000, which was recorded as a debt discount and is being amortized over the term of the loan. For the three months ended March
31, 2026, the Company made no principal and interest payments. The outstanding balance on the loan was $266,000 as of March 31, 2026.
25
On
January 28, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $149,650 with
an original issue discount of $19,650 (the “January 2025 Convertible Note”). The January 2025 Convertible Note has an interest
rate of 13% with a one-time interest payment of $19,454 paid upon issuance and a maturity date of October 30, 2025. The proceeds from
the issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the January 2025
Convertible Note, the note will become immediately due and payable at a default interest rate of 22% of the then outstanding principal
amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding and unpaid
amount of the January 2025 Convertible Note into shares of the Company’s common stock at a conversion price of 75% of the market
price as described in the note. The Company may not, without written consent, sell, lease, or otherwise dispose of any significant portion
of its assets except in the ordinary course of business. The Company will reserve a sufficient number of shares to provide for the issuance
of shares upon the full conversion of the January 2025 Convertible Note. For the three months ended March 31, 2026, the Company made
principal payments on the loan totaling $6,860 and no interest payments. The outstanding balance of on the loan was $53,312 as of March
31, 2026.
On
August 25, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $169,500 with
an original issue discount of $25,425 (the “August 2025 Convertible Note”). The August Convertible Note has an interest rate
of 13% with a one-time interest payment of $22,035 paid upon issuance and a maturity date of August 25, 2026. The proceeds from the issuance
were used for general working capital purposes. Upon the occurrence of an event of default as described in the August Convertible Note,
the note will become immediately due and payable at a default interest rate of 22% of the then outstanding principal amount of the note.
Additionally, the third-party investor will have the right to convert all or any part of the outstanding and unpaid amount of the August
Convertible Note into shares of the Company’s common stock at a conversion price of 75% of the market price as described in the
note. The Company will reserve a sufficient number of shares to provide for the issuance of shares upon the full conversion of the August
Convertible Note. For the three months ended March 31, 2026, the Company made no principal payments and interest payments of $8,628.
The outstanding balance of on the note was $169,500 as of March 31, 2026. Interest expense related to the loan $14,137 for the three months
ended March 31, 2026.
On
December 5, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $73,025 with
an original issue discount of $9,525 (the “December 2025 Convertible Note”). The December 2025 Convertible Note has an interest
rate of 13% with a one-time interest payment of $9,493 paid upon issuance and a maturity date of December 5, 2026. The proceeds from
the issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the December
2025 Convertible Note, the note will become immediately due and payable at a default interest rate of 22% of the then outstanding principal
amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding and unpaid
amount of the December 2025 Convertible Note into shares of the Company’s common stock at a conversion price of 75% of the market
price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of shares upon the
full conversion of the December 2025 Convertible Note. For the three months ended March 31, 2026, the Company made no principal and interest
payments on the note. The outstanding balance of on the note was $73,025 as of March 31, 2026.
On
September 16, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $47,059 with
an original issue discount of $7,059 (the “September 16, 2025 Convertible Note”). The September 16, 2025 Convertible Note
has an interest rate of 13% with a one-time interest payment of $6,118 paid upon issuance and a maturity date of June 16, 2026. The proceeds
from the issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the September
16, 2025 Convertible Note, the note will become immediately due and payable at a default interest rate of 24% of the then outstanding
principal amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding
and unpaid amount of the September 16, 2025 Convertible Note into shares of the Company’s common stock at a conversion price of
65% of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance
of shares upon the full conversion of the September 16, 2025 Convertible Note. For the three months ended March 31, 2026, the Company
made no principal and interest payments on the note. The outstanding balance on the note was $47,059. Interest expense related to the
loan $2,039 for the three months ended March 31, 2026.
On
November 13, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $40,000 with
an original issue discount of $6,000 (the “November 2025 Convertible Note”). The November 2025 Convertible Note has an interest
rate of 13% with a one-time interest payment of $5,200 paid upon issuance and a maturity date of August 13, 2026. The proceeds from the
issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the November 2025
Convertible Note, the note will become immediately due and payable at a default interest rate of 24% of the then outstanding principal
amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding and unpaid
amount of the November 2025 Convertible Note into shares of the Company’s common stock at a conversion price of 65% of the market
price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance of shares upon the
full conversion of the November 2025 Convertible Note. For the three months ended March 31, 2026, the Company made no principal and interest
payments on the note. The outstanding balance on the note was $40,000. Interest expense related to the loan $1,733 for the three months
ended March 31, 2026.
On
September 18, 2025, the Company issued a convertible promissory note to a third-party investor in the principal amount of $47,059 with
an original issue discount of $7,059 (the “September 18, 2025 Convertible Note”). The September 18, 2025 Convertible Note
has an interest rate of 13% with a one-time interest payment of $6,118 paid upon issuance and a maturity date of June 16, 2026. The proceeds
from the issuance were used for general working capital purposes. Upon the occurrence of an event of default as described in the September
18, 2025 Convertible Note, the note will become immediately due and payable at a default interest rate of 24% of the then outstanding
principal amount of the note. Additionally, the third-party investor will have the right to convert all or any part of the outstanding
and unpaid amount of the September 18, 2025 Convertible Note into shares of the Company’s common stock at a conversion price of
65% of the market price as described in the note. The Company will reserve a sufficient number of shares to provide for the issuance
of shares upon the full conversion of the September 18, 2025 Convertible Note. For the three months ended March 31, 2026, the Company
made no principal and interest payments on the note. The outstanding balance on the note was $47,059. Interest expense related to the
loan $2,039 for the three months ended March 31, 2026.
26
On
March 10, 2026, the Company issued a convertible promissory note to a third-party investor in the principal amount of $57,500 (the “March
2026 Convertible Note”). The note was issued with an original issue discount of $7,500, resulting in net proceeds to the Company
of $50,000. The note includes a one-time interest charge of $7,475 and has a maturity date of December 10, 2026. Upon the occurrence
of an event of default, the note accrues interest at a rate of up to 24% per annum on the outstanding principal balance. The note may
be prepaid in accordance with its terms and may also be convertible into shares of the Company’s common stock, subject to the provisions
of the note agreement. For the three months ended March 31, 2026, the Company made no principal and interest payments on the note. The
outstanding balance on the note was $57,500.
August
2024 Private Placement Offering
In
August, 2024, the Company entered into securities purchase agreements (each a “Securities Purchase Agreement”) with each
of Quick Capital, LLC, a Wyoming limited liability company (“Quick Capital”) and Jefferson Street Capital, LLC, a New Jersey
limited liability company (“Jefferson”) whereby we issued promissory notes in the aggregate principal amount of $550,000
(the “August Private Placement Offering”).
The
Company agreed to issue to Quick Capital and Jefferson up to 39,300 shares of our Common Stock as a “Commitment Fee”.
As
part of the August Private Placement Offering, the Company issued two promissory notes each in the principal amount of $275,000 with
an original issue discount of $25,000 (the “Private Placement Notes”). The Private Placement Notes have a one-time interest
payment of $27,500. Thereafter, any principal amount of interest which is not paid upon maturity will accrue at a rate of the lesser
of (i) sixteen percent (16%) per annum, or (ii) the maximum amount permitted by law from the due date thereof until the same is paid.
The Private Placement Notes have a maturity date of 10 months after issuance and the proceeds from the notes are for general corporate
purposes. The Company agreed to issue to each of Quick Capital and Jefferson 19,650 shares of Common Stock as additional consideration
for entering into Private Placement Notes.
The
investors have the right, at any time on or following the earlier of (i) the date that any of the shares are registered for resale under
a registration statement of the Company or (ii) the date that is six (6) months after the issue date, to convert all or any portion of
the then outstanding and unpaid principal and interest into fully paid and non-assessable shares of our Common Stock. The conversion
price shall be $1.50, subject to adjustments. We have agreed to reserve a sufficient number of Common Stock (initially, 2,000,000 shares)
for issuance upon conversion of the Private Placement Notes in accordance with their terms.
If
an event of default occurs under the Private Placement Notes, the investors have the right to convert all amounts outstanding under the
notes at any time thereafter into shares of Common Stock at the lesser of (i) the then applicable conversion price under the notes or
(ii) the Market Price. “Market Price” shall mean 85% of the lowest VWAP on any trading day during the ten (10) trading days
prior to the respective conversion date. “VWAP” means, for any security as of any date, the dollar volume-weighted average
price for such security on the principal market during the period beginning at 9:30 a.m., Eastern Standard Time, and ending at 4:00 p.m.,
Eastern Standard Time, as reported by Quote stream or other similar quotation service provider designated by the investors.
The
Company may prepay the Private Placement Notes at any time with fifteen (15) trading days prior written notice (the “Prepayment
Notice Period”). During the Prepayment Notice Period, the investor shall have the right to convert all or any portion of the Private
Placement Notes pursuant to the terms of the notes, including the amount of the Private Placement Notes to be prepaid. If the Company
exercises its right to prepay the notes, the Company shall make payment to the investor of an amount in cash equal to the sum of: (i)
100% multiplied by the principal amount then outstanding plus (ii) accrued and unpaid interest on the principal amount to the Prepayment
Notice Date, and (iii) $750 to reimburse the investor for administrative fees.
If
the Company delivers a prepayment notice and fails to pay the applicable prepayment amount, the Company shall forever forfeit its right
to prepay any part of the Private Placement Notes.
27
The
Private Placement Notes have mandatory monthly payments of $43,200. The initial payments are due on November 9, 2024 and November 12,
2024, respectively.
The
Company’s failure to comply with the material terms of the Private Placement Notes will be considered an event of default and the
principal sum of the Private Placement Notes will become immediately due and payable at an amount equal to the principal amount then
outstanding plus accrued interest (including any default interest) through the date of full repayment multiplied by 135%, as well as
all costs, all without demand, presentment or notice, unless expressly waived by the investor.
The
investors may assign their rights to any “accredited investor” (as defined in Rule 501(a) of the 1933 Act) in a private transaction
or to any of its affiliates without the consent of the Company.
While
the Private Placement Notes remain outstanding, we shall not, without the investor’s written consent (i) (a) pay, declare or set
apart for such payment, any dividend or other distribution on shares of capital stock other than dividends on shares of Common Stock
solely in the form of additional shares of Common Stock or (b) directly or indirectly or through any subsidiary make any other payment
or distribution with respect to its capital stock except for distributions pursuant to any shareholders’ rights plan which is approved
by a majority of the Company’s disinterested directors, (ii) redeem, repurchase or otherwise acquire (whether for cash or in exchange
for property or other securities or otherwise) in any one transaction or series of related transactions any shares of capital stock of
the Company or any warrants, rights or options to purchase or acquire any such shares, or repay any indebtedness of the investor (iii)
advance any loans made in the ordinary course of business in excess of $100,000, (iv) sell, lease or otherwise dispose of any significant
portion of our assets outside the ordinary course of business, and (v) enter into any transaction or arrangement structured in accordance
with, based upon, or related or pursuant to, in whole or in part, either Section 3(a)(9) or Section 3(a)(10) of the Securities Act.
In
conjunction with the August Private Placement Offering, the Company entered into a registration rights agreement with each of Quick Capital
and Jefferson. The Company agreed to file a registration statement with the Securities and Exchange Commission to register the re-sale
of the maximum number of shares of Common Stock covered in the August Private Placement Offering within sixty (60) calendar days from
the date of execution.
During
the three months ended March 31, 2026, the Company made aggregate principal payments on the Private Placement Notes of $29,242 of which
was paid through the issuance of an aggregate of 43,152,282 shares of common stock. The outstanding balance on the loan was $33,006 as
of March 31, 2026.
Unaffiliated
Note
On
October 29, 2025, the Company entered into a promissory note agreement with an unaffiliated third-party lender for aggregate principal
of $50,000. The note bears interest at a rate of 32% per annum and matures on July 29, 2026. The proceeds are for general working capital.
Upon the occurrence of an event of default as described in the note, the note will become immediately due and payable at a default interest
rate of 25% of the then outstanding principal amount of the note. For the three months ended March 31, 2026, the Company made principal
payments of $500 and no interest payments. The outstanding balance on the note was $41,419 as of March 31, 2026.
Vehicle Loan
On December 7, 2024, the Company
entered into a financing loan in connection with the purchase of a company vehicle. The loan has a principal amount of $69,299, bears
interest at an annual rate of 9.34%, and is repayable in monthly installments of $1,450, including principal and interest, over a term
of 60 months. For the three months ended March 31, 2026, the Company made no principal payments on the loan and interest payments of
$1,222. The outstanding balance on the loan was $56,185 as of March 31, 2026.
The
Company is evaluating potential opportunities to seek refunds, duty drawbacks, exclusions, and other recoveries related to tariffs paid
on certain imported products and raw materials. The Company is currently gathering supporting documentation and assessing eligibility
requirements under applicable laws and regulations.
While
the Company believes it may be entitled to pursue certain recoveries, no claims have been submitted as of July 16, 2026, and the amount
and timing of any potential recoveries remain uncertain. Accordingly, the Company has not recognized any assets or benefits related to
potential tariff recoveries in its consolidated financial statements.
Off-Balance
Sheet Arrangements
We
currently have no off-balance sheet arrangements.
28
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
ITEM
4. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our principal executive officer and principal financial officer,
as of March 31, 2026, we conducted an evaluation of our disclosure controls and procedures, as such term is defined under Rule 13a-15(e)
and Rule 15d-15(e) promulgated under the Securities Exchange Act of 1934, as amended. Based on this evaluation our principal executive
officer and principal financial officer have concluded that based on the material weaknesses discussed below our disclosure controls
and procedures were not effective as of such date to ensure that information required to be disclosed by us in reports filed or submitted
under the Securities Exchange Act were recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms and that our disclosure controls are not effectively designed to ensure that information required to be disclosed by
us in the reports that we file or submit under the Securities Exchange Act is accumulated and communicated to management, including our
principal executive officer and principal financial officer, or persons performing similar functions, as appropriate to allow timely
decisions regarding required disclosure.
The
matters involving internal controls and procedures that our management considered to be material weaknesses under the standards of the
Public Company Accounting Oversight Board were:
●
inadequate control over the monitoring of inventory maintained in the Company’s third-party warehouse;
●
ineffective controls over the Company’s financial close and reporting process; and
●
inadequate segregation of duties consistent with control objectives, including lack of personnel resources and technical accounting expertise
within the accounting function of the Company.
Management’s
Remediation Initiatives
In
an effort to remediate the identified material weaknesses and other deficiencies and enhance our internal controls, we plan to further
initiate, the following measures, subject to the availability of required resources:
●
We plan to create a position to segregate duties consistent with control objectives and hire personnel resources with technical accounting
expertise within the accounting function; and
●
We plan to create an internal control framework that will address financial close and reporting process, among other procedures.
Changes
in Internal Control over Financial Reporting
During
the period covered by this Quarterly Report, there were no changes in our internal controls over financial reporting that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
29
PART
II – OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
There
are no material pending legal proceedings to which we are a party or in which any director, officer or affiliate of ours, any owner of
record or beneficially of more than 5% of any class of our voting securities, or security holder is a party adverse to us or has a material
interest adverse to us.
ITEM
1A. RISK FACTORS
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information under this
item.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
On
January 16, 2026, the Company issued an aggregate of 4,085,714 shares of common stock, to the designee of ClearThink Capital for consulting
services provided to the Company.
During
the three months ended March 31, 2026, the Company issued an aggregate of 43,152,282 shares of common stock to Quick Capital as partial
conversion of $29,242 principal pursuant to the convertible promissory note.
During
the three months ended March 31, 2026, the Company issued 9,910,149 shares of common stock to Diagonal as partial conversion of $6,860
principal pursuant to the convertible promissory note.
During
the three months ended March 31, 2026, the Company issued an aggregate of 15,100,000 shares of common stock to Labrys Fund as conversion
of $8,627 interest pursuant to the convertible promissory note.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURES
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the three months ended March 31, 2026, none of the Company’s directors or officers adopted or terminated any contract, instruction,
or written plan for the purchase or sale of the Company’s securities intended to satisfy the affirmative defense conditions of
Rule 10b5-1(c) under the Exchange Act or any non-Rule 10b5-1 trading arrangements as defined in Item 408(a) of Regulation S-K.
ITEM
6. EXHIBITS
Exhibit
No.
Description
31.1
Certification
of Principal Executive Officer and Principal Financial Officer pursuant to Exchange Act Rules 13a-14(a) and 15d-14(a), as adopted
pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1
Certifications
of Principal Executive Officer and Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline
XBRL Instance Document
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
30
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
BLUE
STAR FOODS CORP.
Dated:
July 16, 2026
By:
/s/
John Keeler
Name:
John
Keeler
Title:
Executive
Chairman and Chief Executive Officer (Principal Executive Officer, Principal Financial Officer and Accounting Officer)
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.