15 unchanged sentences
Deferred charges and prepaid expenses, net 169,872 164,061
+Added: Real estate assets held for sale 11,048 —
Other assets 53,300 54,155
18 unchanged sentences
(Unaudited, in thousands, except per share data)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
Rental income $ 315,587 $ 309,192 $ 635,076 $ 620,322
12 unchanged sentences
Gain on sale of real estate assets 1,814 3,857 16,956 52,325
+Added: Gain on extinguishment of debt, net 281 4,350 281 4,350
Other ( 381 ) ( 685 ) ( 974 ) ( 1,090 )
12 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
Net income $ 70,125 $ 56,408 $ 159,030 $ 168,654
Other comprehensive income
−Removed: Change in unrealized gain (loss) on interest rate swaps, net (Note 6) 12,129 ( 3,988 )
−Removed: Change in unrealized gain on marketable securities 97 257
−Removed: Total other comprehensive income (loss) 12,226 ( 3,731 )
+Added: Change in unrealized gain on interest rate swaps, net (Note 6) 2,904 6,045 15,033 2,057
+Added: Change in unrealized gain (loss) on marketable securities ( 53 ) ( 62 ) 44 195
+Added: Total other comprehensive income 2,851 5,983 15,077 2,252
Comprehensive income $ 72,976 $ 62,391 $ 174,107 $ 170,906
17 unchanged sentences
Ending balance, March 31, 2023 300,548 3,005 3,292,779 5,120 ( 413,388 ) 2,887,516
+Added: Common stock dividends ($ 0.2600 per common share)
+Added: — — — — ( 78,755 ) ( 78,755 )
+Added: Equity based compensation expense — — 5,019 — — 5,019
+Added: Other comprehensive income — — — 5,983 — 5,983
+Added: Issuance of common stock 45 1 — — — 1
+Added: Net income — — — — 56,408 56,408
+Added: Ending balance, June 30, 2023 300,593 $ 3,006 $ 3,297,798 $ 11,103 $ ( 435,735 ) $ 2,876,172
Beginning balance, January 1, 2024 300,596 $ 3,006 $ 3,310,590 $ ( 2,700 ) $ ( 460,595 ) $ 2,850,301
7 unchanged sentences
Ending balance, March 31, 2024 301,299 3,013 3,301,402 9,526 ( 454,967 ) 2,858,974
+Added: Common stock dividends ($ 0.2725 per common share)
+Added: — — — — ( 82,719 ) ( 82,719 )
+Added: Equity based compensation expense — — 5,955 — — 5,955
+Added: Other comprehensive income — — — 2,851 — 2,851
+Added: Issuance of common stock 46 — — — — —
+Added: Net income — — — — 70,125 70,125
+Added: Ending balance, June 30, 2024 301,345 $ 3,013 $ 3,307,357 $ 12,377 $ ( 467,561 ) $ 2,855,186
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Operating activities:
9 unchanged sentences
Equity based compensation 8,801 8,835
+Added: Gain on extinguishment of debt, net ( 281 ) ( 4,350 )
Changes in operating assets and liabilities:
6 unchanged sentences
Improvements to and investments in real estate assets ( 167,028 ) ( 156,062 )
+Added: Acquisitions of real estate assets ( 17,470 ) ( 1,914 )
Proceeds from sales of real estate assets 69,331 145,568
1 unchanged sentence
Proceeds from sale of marketable securities 12,751 20,772
−Removed: Net cash provided by (used in) investing activities ( 9,179 ) 48,485
+Added: Net cash used in investing activities ( 117,094 ) ( 11,909 )
Financing activities:
1 unchanged sentence
Proceeds from borrowings under unsecured revolving credit facility 80,000 250,000
−Removed: Proceeds from unsecured notes 399,264 —
+Added: Proceeds from unsecured notes and term loans 796,152 200,000
+Added: Repayment of borrowings under unsecured notes ( 330,052 ) ( 194,253 )
Deferred financing and debt extinguishment costs ( 7,315 ) ( 474 )
27 unchanged sentences
Deferred charges and prepaid expenses, net 169,872 164,061
+Added: Real estate assets held for sale 11,048 —
Other assets 53,300 54,155
15 unchanged sentences
(Unaudited, in thousands, except per share data)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
Rental income $ 315,587 $ 309,192 $ 635,076 $ 620,322
12 unchanged sentences
Gain on sale of real estate assets 1,814 3,857 16,956 52,325
+Added: Gain on extinguishment of debt, net 281 4,350 281 4,350
Other ( 381 ) ( 685 ) ( 974 ) ( 1,090 )
11 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
Net income $ 70,125 $ 56,408 $ 159,030 $ 168,654
Other comprehensive income (loss)
−Removed: Change in unrealized gain (loss) on interest rate swaps, net (Note 6) 12,129 ( 3,988 )
−Removed: Change in unrealized gain on marketable securities 97 257
−Removed: Total other comprehensive income (loss) 12,226 ( 3,731 )
+Added: Change in unrealized gain on interest rate swaps, net (Note 6) 2,904 6,045 15,033 2,057
+Added: Change in unrealized gain (loss) on marketable securities ( 53 ) ( 62 ) 44 195
+Added: Total other comprehensive income 2,851 5,983 15,077 2,252
Comprehensive income $ 72,976 $ 62,391 $ 174,107 $ 170,906
13 unchanged sentences
Ending balance, March 31, 2023 2,882,370 5,120 2,887,490
+Added: Distributions to partners ( 78,754 ) — ( 78,754 )
+Added: Equity based compensation expense 5,019 — 5,019
+Added: Other comprehensive income — 5,983 5,983
+Added: Issuance of OP Units 1 — 1
+Added: Net income 56,408 — 56,408
+Added: Ending balance, June 30, 2023 $ 2,865,044 $ 11,103 $ 2,876,147
Beginning balance, January 1, 2024 $ 2,852,980 $ ( 2,700 ) $ 2,850,280
5 unchanged sentences
Ending balance, March 31, 2024 2,848,853 9,526 2,858,379
+Added: Distributions to partners ( 82,719 ) — ( 82,719 )
+Added: Equity based compensation expense 5,955 — 5,955
+Added: Other comprehensive income — 2,851 2,851
+Added: Net income 70,125 — 70,125
+Added: Ending balance, June 30, 2024 $ 2,842,214 $ 12,377 $ 2,854,591
The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2 unchanged sentences
(Unaudited, in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Operating activities:
9 unchanged sentences
Equity based compensation 8,801 8,835
+Added: Gain on extinguishment of debt, net ( 281 ) ( 4,350 )
Changes in operating assets and liabilities:
6 unchanged sentences
Improvements to and investments in real estate assets ( 167,028 ) ( 156,062 )
+Added: Acquisitions of real estate assets ( 17,470 ) ( 1,914 )
Proceeds from sales of real estate assets 69,331 145,568
5 unchanged sentences
Proceeds from borrowings under unsecured revolving credit facility 80,000 250,000
−Removed: Proceeds from unsecured notes 399,264 —
+Added: Proceeds from unsecured notes and term loans 796,152 200,000
+Added: Repayment of borrowings under unsecured notes ( 330,052 ) ( 194,253 )
Deferred financing and debt extinguishment costs ( 7,315 ) ( 474 )
24 unchanged sentences
The Parent Company, the Operating Partnership, and their consolidated subsidiaries (collectively, the "Company" or "Brixmor") owns and operates one of the largest publicly-traded open-air retail portfolios by gross leasable area ("GLA") in the United States ("U.S."), comprised primarily of community and neighborhood shopping centers.
−Removed: As of March 31, 2024, the Company’s portfolio was comprised of 359 shopping centers (the "Portfolio") totaling approximately 64 million square feet of GLA.
+Added: As of June 30, 2024, the Company’s portfolio was comprised of 360 shopping centers (the "Portfolio") totaling approximately 64 million square feet of GLA.
The Company’s high-quality national Portfolio is primarily located within established trade areas in the top 50 Core-Based Statistical Areas in the U.S., and its shopping centers are primarily anchored by non-discretionary and value-oriented retailers, as well as consumer-oriented service providers.
29 unchanged sentences
Income taxes related to the Parent Company’s TRSs do not materially impact the unaudited Condensed Consolidated Financial Statements of the Company.
−Removed: The Company has considered the tax positions taken for the open tax years and has concluded that no provision for income taxes related to uncertain tax positions is required in the Company’s unaudited Condensed Consolidated Financial Statements as of March 31, 2024 and December 31, 2023.
+Added: The Company has considered the tax positions taken for the open tax years and has concluded that no provision for income taxes related to uncertain tax positions is required in the Company’s unaudited Condensed Consolidated Financial Statements as of June 30, 2024 and December 31, 2023.
Open tax years generally range from 2020 through 2023 but may vary by jurisdiction and issue.
3 unchanged sentences
Acquisition of Real Estate
−Removed: During the three months ended March 31, 2024 and 2023, the Company did not acquire any assets.
+Added: During the six months ended June 30, 2024, the Company acquired the following asset:
+Added: Description (1)
+Added: Location Month Acquired GLA Aggregate Purchase Price (2)
+Added: West Center East Setauket, NY Apr-24 42,594 $ 17,470
+Added: 42,594 $ 17,470
+Added: (1) No debt was assumed related to the listed acquisition.
+Added: (2) Aggregate purchase price includes $ 0.2 million of transaction costs.
+Added: During the six months ended June 30, 2023, the Company acquired the following asset:
+Added: Description (1)
+Added: Location Month Acquired GLA Aggregate Purchase Price (2)
+Added: Land at Aurora Plaza (3)
+Added: Aurora, CO Apr-23 N/A $ 1,914
+Added: (1) No debt was assumed related to the listed acquisition.
+Added: (2) Aggregate purchase price includes $ 0.1 million of transaction costs.
+Added: (3) The Company terminated a ground lease and acquired the associated land parcel.
+Added: The aggregate purchase price of the assets acquired during the six months ended June 30, 2024 and 2023, respectively, has been allocated as follows:
+Added: Six Months Ended June 30,
+Added: Assets 2024 2023
+Added: Land $ 4,949 $ 1,914
+Added: Buildings 9,315 —
+Added: Building and tenant improvements 512 —
+Added: Above-market leases (1)
+Added: In-place leases (2)
+Added: Total assets acquired $ 18,849 $ 1,914
+Added: Below-market leases (3)
+Added: Total liabilities 1,379 —
+Added: Net assets acquired $ 17,470 $ 1,914
+Added: (1) The weighted average amortization period at the time of acquisition for above-market leases related to assets acquired during the six months ended June 30, 2024 was 5.1 years.
+Added: (2) The weighted average amortization period at the time of acquisition for in-place leases related to assets acquired during the six months ended June 30, 2024 was 4.2 years.
+Added: (3) The weighted average amortization period at the time of acquisition for below-market leases related to assets acquired during the six months ended June 30, 2024 was 12.8 years.
Dispositions and Assets Held for Sale
−Removed: During the three months ended March 31, 2024, the Company disposed of three shopping centers for aggregate net proceeds of $ 67.2 million, resulting in aggregate gain of $ 15.0 million.
−Removed: In addition, during the three months ended March 31, 2024, the Company resolved contingencies related to previously disposed assets for aggregate net proceeds of $ 0.1 million, resulting in aggregate gain of $ 0.1 million.
−Removed: During the three months ended March 31, 2023, the Company disposed of six shopping centers and two partial shopping centers for aggregate net proceeds of $ 119.7 million, resulting in aggregate gain of $ 48.5 million.
−Removed: As of March 31, 2024 and December 31, 2023, the Company had no properties held for sale.
−Removed: There were no discontinued operations for the three months ended March 31, 2024 and 2023 as none of the dispositions represented a strategic shift in the Company’s business that would qualify as discontinued operations.
+Added: During the three months ended June 30, 2024, the Company disposed of one partial shopping center and one land parcel for aggregate net proceeds of $ 0.3 million, resulting in aggregate gain of less than $ 0.1 million and aggregate impairment of $ 0.2 million.
+Added: In addition, during the three months ended June 30, 2024, the Company received aggregate net proceeds of $ 1.8 million related to land at one shopping center previously seized through eminent domain, resulting in aggregate gain of $ 1.8 million.
+Added: During the six months ended June 30, 2024, the Company disposed of three shopping centers, one partial shopping center, and one land parcel for aggregate net proceeds of $ 67.4 million, resulting in aggregate gain of $ 15.0 million and aggregate impairment of $ 0.2 million.
+Added: In addition, during the six months ended June 30, 2024, the Company received aggregate net proceeds of $ 1.9 million related to land at one shopping center previously seized through eminent domain and resolved contingencies related to previously disposed assets, resulting in aggregate gain of $ 1.9 million.
+Added: During the three months ended June 30, 2023, the Company disposed of two shopping centers and five partial shopping centers for aggregate net proceeds of $ 25.6 million, resulting in aggregate gain of $ 3.6 million and aggregate impairment of $ 5.0 million.
+Added: In addition, during the three months ended June 30, 2023, the Company received aggregate net proceeds of $ 0.3 million related to a non-operating asset and resolved contingencies related to a previously disposed asset, resulting in net gain of $ 0.2 million.
+Added: During the six months ended June 30, 2023, the Company disposed of eight shopping centers and seven partial shopping centers for aggregate net proceeds of $ 145.3 million, resulting in aggregate gain of $ 52.1 million and aggregate impairment of $ 6.1 million.
+Added: In addition, during the six months ended June 30, 2023, the Company received aggregate net proceeds of $ 0.3 million related to a non-operating asset, resulting in net gain of $ 0.2 million.
+Added: As of June 30, 2024, the Company had one property held for sale.
+Added: As of December 31, 2023, the Company had no properties held for sale.
+Added: There were no liabilities associated with the property classified as held for sale.
+Added: The following table presents the assets associated with the property classified as held for sale as of June 30, 2024:
+Added: Assets June 30, 2024
+Added: Buildings and improvements 14,588
+Added: Accumulated depreciation and amortization ( 7,814 )
+Added: Real estate, net 10,404
+Added: Other assets 644
+Added: Assets associated with real estate assets held for sale $ 11,048
+Added: There were no discontinued operations for the three and six months ended June 30, 2024 and 2023 as none of the dispositions represented a strategic shift in the Company’s business that would qualify as discontinued operations.
The Company’s components of Real estate, net consisted of the following:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Land $ 1,779,106 $ 1,794,011
7 unchanged sentences
Total $ 7,746,876 $ 7,796,907
−Removed: (1) As of March 31, 2024 and December 31, 2023, Lease intangibles consisted of $ 453.0 million and $ 456.8 million, respectively, of in-place leases and $ 47.1 million and $ 48.2 million, respectively, of above-market leases.
+Added: (1) As of June 30, 2024 and December 31, 2023, Lease intangibles consisted of $ 452.3 million and $ 456.8 million, respectively, of in-place leases and $ 47.1 million and $ 48.2 million, respectively, of above-market leases.
These intangible assets are amortized over the term of each related lease.
−Removed: (2) As of March 31, 2024 and December 31, 2023, Accumulated depreciation and amortization included $ 444.2 million and $ 445.5 million, respectively, of accumulated amortization related to Lease intangibles.
−Removed: In addition, as of March 31, 2024 and December 31, 2023, the Company had intangible liabilities relating to below-market leases of $ 328.3 million and $ 329.8 million, respectively, and accumulated accretion of $ 248.4 million and $ 247.2 million, respectively.
+Added: (2) As of June 30, 2024 and December 31, 2023, Accumulated depreciation and amortization included $ 443.9 million and $ 445.5 million, respectively, of accumulated amortization related to Lease intangibles.
+Added: In addition, as of June 30, 2024 and December 31, 2023, the Company had intangible liabilities relating to below-market leases of $ 326.6 million and $ 329.8 million, respectively, and accumulated accretion of $ 248.1 million and $ 247.2 million, respectively.
These intangible liabilities are included in Accounts payable, accrued expenses and other liabilities on the Company’s unaudited Condensed Consolidated Balance Sheets.
−Removed: Below-market lease accretion income, net of above-market lease amortization for the three months ended March 31, 2024 and 2023 was $ 2.4 million and $ 3.4 million, respectively.
+Added: Below-market lease accretion income, net of above-market lease amortization for the three months ended June 30, 2024 and 2023 was $ 2.5 million and $ 2.7 million, respectively.
+Added: Below-market lease accretion income, net of above-market lease amortization for the six months ended June 30, 2024 and 2023 was $ 4.9 million and $ 6.0 million, respectively.
These amounts are included in Rental income on the Company’s unaudited Condensed Consolidated Statements of Operations.
−Removed: Amortization expense associated with in-place lease value for the three months ended March 31, 2024 and 2023 was $ 3.3 million and $ 4.5 million, respectively.
+Added: Amortization expense associated with in-place lease value for the three months ended June 30, 2024 and 2023 was $ 3.1 million and $ 3.9 million, respectively.
+Added: Amortization expense associated with in-place lease value for the six months ended June 30, 2024 and 2023 was $ 6.4 million and $ 8.4 million, respectively.
These amounts are included in Depreciation and amortization on the Company’s unaudited Condensed Consolidated Statements of Operations.
2 unchanged sentences
In-place lease amortization expense
−Removed: 2024 (remaining nine months) $ ( 6,817 ) $ 8,416
+Added: 2024 (remaining six months) $ ( 4,527 ) $ 5,852
2025 ( 8,018 ) 9,309
4 unchanged sentences
If management determines that the carrying value of a real estate asset is impaired, an impairment charge is recognized to reflect the estimated fair value.
−Removed: The Company did not recognize any impairments during the three months ended March 31, 2024.
−Removed: The Company recognized the following impairments during the three months ended March 31, 2023:
−Removed: Three Months Ended March 31, 2023
+Added: The Company recognized the following impairments during the three and six months ended June 30, 2024:
+Added: Three and Six Months Ended June 30, 2024
Property Name (1)
Location GLA Impairment Charge
−Removed: The Manchester Collection - Crossroads Manchester, CT 172,474 $ 1,100
+Added: Seacoast Shopping Center Seabrook, NH 89,634 $ 5,062
+Added: Victory Square - Bridgestone Outparcel (2)
+Added: Savannah, GA 6,702 218
96,336 $ 5,280
−Removed: (1) The Company recognized an impairment charge based upon offers from third-party buyers in connection with the Company’s capital recycling program.
+Added: (1) The Company recognized an impairment charge based upon changes in the anticipated hold periods of these properties and/or offers from third-party buyers in connection with the Company’s capital recycling program.
+Added: (2) The Company disposed of this property during the six months ended June 30, 2024.
+Added: The Company recognized the following impairments during the three and six months ended June 30, 2023:
+Added: Three Months Ended June 30, 2023
+Added: Property Name (1)
+Added: Location GLA Impairment Charge
+Added: The Quentin Collection Kildeer, IL 171,530 $ 11,705
+Added: Broadway Faire - Theater Box (2)
+Added: Fresno, CA 39,983 2,102
+Added: Elk Grove Town Center (2)
+Added: Elk Grove Village, IL 61,609 1,796
+Added: Spring Mall (2)
+Added: Greenfield, WI 45,920 1,078
+Added: The Manchester Collection - Crossroads (2)
+Added: Manchester, CT 14,867 55
+Added: 333,909 $ 16,736
+Added: Six Months Ended June 30, 2023
+Added: Property Name (1)
+Added: Location GLA Impairment Charge
+Added: The Quentin Collection Kildeer, IL 171,530 $ 11,705
+Added: Broadway Faire - Theater Box (2)
+Added: Fresno, CA 39,983 2,102
+Added: Elk Grove Town Center (2)
+Added: Elk Grove Village, IL 61,609 1,796
+Added: The Manchester Collection - Crossroads (2)
+Added: Manchester, CT 14,867 1,155
+Added: Spring Mall (2)
+Added: Greenfield, WI 45,920 1,078
+Added: 333,909 $ 17,836
+Added: (1) The Company recognized impairment charges based upon changes in the anticipated hold periods of these properties and/or offers from third party buyers in connection with the Company’s capital recycling program.
+Added: (2) The Company disposed of this property during the year ended December 31, 2023
The Company can provide no assurance that material impairment charges with respect to its Portfolio will not occur in future periods.
7 unchanged sentences
The Company utilizes interest rate swaps to partially hedge the cash flows associated with variable-rate debt or future cash flows associated with forecasted fixed-rate debt issuances.
−Removed: During the three months ended March 31, 2024, the Company did not enter into any new interest rate swap agreements.
+Added: During the six months ended June 30, 2024, the Company did not enter into any new interest rate swap agreements and terminated three outstanding interest rate swap agreements.
+Added: During the year ended December 31, 2023, the Company entered into 10 interest rate swap agreements.
The Company has elected to present its interest rate derivatives on its unaudited Consolidated Balance Sheets on a gross basis as interest rate swap assets and interest rate swap liabilities.
The gross derivative assets are included in Other assets and the gross derivative liabilities are included in Accounts payable, accrued expenses and other liabilities on the Company’s unaudited Condensed Consolidated Balance Sheets.
−Removed: Detail on the terms and fair value of the Company’s interest rate derivatives designated as cash flow hedges outstanding as of March 31, 2024 is as follows:
+Added: In May 2024, the Company terminated three outstanding forward-starting interest rate swaps with an aggregate notional amount of $ 150.0 million for aggregate net proceeds of $ 7.3 million.
+Added: The forward-starting swaps were designated as hedges against interest rate risk on the issuance of the 2034 Notes (defined herein) and the 2035 Notes (defined herein), and thus the Company ascribed gains of $ 1.5 million and $ 5.8 million, respectively, to the notes.
+Added: The gains is included in Accumulated other comprehensive income (loss) on the Company's unaudited Condensed Consolidated Balance Sheets and will be amortized over the earlier of the term of the respective derivative
+Added: instruments, or the term of the underlying notes, as a reduction to Interest expense on the Company’s unaudited Condensed Consolidated Statements of Operations.
+Added: Detail on the terms and fair value of the Company’s interest rate derivatives designated as cash flow hedges outstanding as of June 30, 2024 is as follows:
Effective Date Maturity Date Swapped Variable Rate Fixed Rate Notional Amount Assets Liabilities
14 unchanged sentences
7/26/2024 7/26/2027 1 Month SOFR 4.0770 % 50,000 178 —
−Removed: 6/14/2024 6/14/2034 Compound SOFR 3.4400 % 100,000 2,929 —
−Removed: 6/14/2024 6/14/2034 Compound SOFR 3.4370 % 25,000 739 —
−Removed: 6/14/2024 6/14/2034 Compound SOFR 3.4400 % 25,000 733 —
$ 800,000 $ 5,349 $ —
45 unchanged sentences
The effective portion of changes in the fair value of derivatives designated as cash flow hedges is recognized in other comprehensive income (loss) and is reclassified into earnings as interest expense in the period that the hedged transaction affects earnings.
−Removed: The effective portion of the Company’s interest rate swaps that was recognized on the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income for the three months ended March 31, 2024 and 2023 is as follows:
+Added: The effective portion of the Company’s interest rate swaps that was recognized on the Company’s unaudited Condensed Consolidated Statements of Comprehensive Income for the three and six months ended June 30, 2024 and 2023 is as follows:
Derivatives in Cash Flow Hedging Relationships
−Removed: (Interest Rate Swaps) Three Months Ended March 31,
−Removed: Change in unrealized gain (loss) on interest rate swaps $ 15,204 $ ( 2,467 )
−Removed: Amortization (accretion) of interest rate swaps to interest expense ( 3,075 ) ( 1,521 )
−Removed: Change in unrealized gain (loss) on interest rate swaps, net $ 12,129 $ ( 3,988 )
+Added: (Interest Rate Swaps) Three Months Ended June 30, Six Months Ended June 30,
+Added: 2024 2023 2024 2023
+Added: Change in unrealized gain on interest rate swaps $ 6,019 $ 8,440 $ 21,223 $ 5,973
+Added: Accretion of interest rate swaps to interest expense ( 3,115 ) ( 2,395 ) ( 6,190 ) ( 3,916 )
+Added: Change in unrealized gain on interest rate swaps, net $ 2,904 $ 6,045 $ 15,033 $ 2,057
The Company estimates that $ 6.1 million will be reclassified from accumulated other comprehensive income (loss) as a decrease to interest expense over the next twelve months.
−Removed: No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on the Company’s cash flow hedges during the three months ended March 31, 2024 and 2023.
+Added: No gain or loss was recognized related to hedge ineffectiveness or to amounts excluded from effectiveness testing on the Company’s cash flow hedges during the three and six months ended June 30, 2024 and 2023.
Non-Designated (Mark-to-Market) Hedges of Interest Rate Risk
The Company does not use derivatives for trading or speculative purposes.
−Removed: As of March 31, 2024 and December 31, 2023, the Company did not have any non-designated hedges.
+Added: As of June 30, 2024 and December 31, 2023, the Company did not have any non-designated hedges.
Credit-risk-related Contingent Features
2 unchanged sentences
Debt Obligations
−Removed: As of March 31, 2024 and December 31, 2023, the Company had the following indebtedness outstanding:
+Added: As of June 30, 2024 and December 31, 2023, the Company had the following indebtedness outstanding:
Carrying Value as of
18 unchanged sentences
$ 5,375,222 $ 4,933,525
−Removed: (1) Stated interest rates as of March 31, 2024 do not include the impact of the Company’s interest rate swap agreements (described below).
−Removed: (2) The weighted average stated interest rate on the Company’s unsecured notes was 3.85 % as of March 31, 2024.
+Added: (1) Stated interest rates as of June 30, 2024 do not include the impact of the Company’s interest rate swap agreements (described below).
+Added: (2) The weighted average stated interest rate on the Company’s unsecured notes was 4.01 % as of June 30, 2024.
(3) The Company's Revolving Facility (defined hereafter) and Term Loan Facility (defined hereafter) include a sustainability metric incentive, which can reduce the applicable credit spread by up to two basis points.
−Removed: During the year ended December 31, 2023, the Company concluded that it did not qualify for a reduction to the applicable credit spread during the year ended December 31, 2023 resulting in a less than $ 0.1 million increase to interest expense.
−Removed: (4) Effective June 1, 2022, the Company has in place four interest rate swap agreements that convert the variable interest rate on $ 300.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 2.59 % (plus a spread of 120 basis points) through July 26, 2024.
−Removed: (5) Effective May 1, 2023, the Company has in place three interest rate swap agreements that convert the variable interest rate on $ 200.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 3.59 % (plus a spread of 120 basis points and a SOFR adjustment of 10 basis points) through the maturity of the Term Loan Facility (defined hereafter) on July 26, 2027.
+Added: (4) Effective June 1, 2022, the Company has in place four interest rate swap agreements that convert the variable interest rate on $ 300.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 2.59 % (plus a spread, currently 95 basis points) through July 26, 2024.
+Added: (5) Effective May 1, 2023, the Company has in place three interest rate swap agreements that convert the variable interest rate on $ 200.0 million outstanding under the Term Loan Facility (defined hereafter) to a fixed, combined interest rate of 3.59 % (plus a spread, currently 95 basis points and SOFR adjustment of 10 basis points) through the maturity of the Term Loan Facility (defined hereafter) on July 26, 2027.
2024 Debt Transactions
The Operating Partnership has an unsecured credit facility as amended and restated on April 28, 2022 (the "Unsecured Credit Facility"), which is comprised of a $ 1.25 billion revolving loan facility (the "Revolving Facility") and a $ 500.0 million term loan (the "Term Loan Facility").
−Removed: During the three months ended March 31, 2024, the Operating Partnership repaid $ 18.5 million, net of borrowings, under its Revolving Facility, with proceeds from dispositions and the issuance of its 2034 Notes (defined hereafter).
+Added: During the six months ended June 30, 2024, the Operating Partnership repaid $ 18.5 million, net of borrowings, under the Revolving Facility, with proceeds from dispositions and the issuance of the 2034 Notes (defined herein).
+Added: During the six months ended June 30, 2024, the Operating Partnership repaid $ 300.4 million principal amount of the 3.650 % Senior Notes due 2024 (the "2024 Notes"), representing all of the outstanding 2024 Notes, and $ 30.0 million principal amount of the 3.850 % Senior Notes due 2025 (the "2025 Notes"), with $ 670.0 million aggregate principal amount of the 2025 Notes remaining outstanding.
+Added: The Operating Partnership funded the 2024 Notes and 2025 Notes repayments with proceeds from the issuance of the 2034 Notes (defined herein) and 2035 Notes (defined herein) and dispositions.
+Added: In connection with the repayment of the 2025 Notes, the Company recognized a $ 0.3 million gain on extinguishment of debt during the six months ended June 30, 2024.
On January 12, 2024, the Operating Partnership issued $ 400.0 million aggregate principal amount of Senior Notes due 2034 (the "2034 Notes") at 99.816 % of par.
2 unchanged sentences
The 2034 Notes will mature on February 15, 2034.
+Added: On May 28, 2024, the Operating Partnership issued $ 400.0 million aggregate principal amount of Senior Notes due 2035 (the "2035 Notes") at 99.222 % of par.
+Added: The Operating Partnership intends to use the net proceeds for general corporate purposes, including the repayment of indebtedness.
+Added: The 2035 Notes bear interest at a rate of 5.750 % per annum, payable semi-annually on February 15 and August 15 of each year, commencing August 15, 2024.
+Added: The 2035 Notes will mature on February 15, 2035.
Pursuant to the terms of the Company’s unsecured debt agreements, the Company, among other things, is subject to the maintenance of various financial covenants.
−Removed: The Company was in compliance with these covenants as of March 31, 2024.
+Added: The Company was in compliance with these covenants as of June 30, 2024.
Debt Maturities
−Removed: As of March 31, 2024 and December 31, 2023, the Company had accrued interest of $ 48.2 million and $ 47.1 million outstanding, respectively.
−Removed: As of March 31, 2024, scheduled maturities of the Company’s outstanding debt obligations were as follows:
+Added: As of June 30, 2024 and December 31, 2023, the Company had accrued interest of $ 58.2 million and $ 47.1 million outstanding, respectively.
+Added: As of June 30, 2024, scheduled maturities of the Company’s outstanding debt obligations were as follows:
Year ending December 31,
−Removed: 2024 (remaining nine months) $ 300,352
+Added: 2024 (remaining six months) $ —
Thereafter 2,853,203
3 unchanged sentences
Total debt obligations, net $ 5,375,222
−Removed: As of the date the financial statements were issued, the Company's scheduled debt maturities for the next 12 months were comprised of the $ 300.4 million outstanding principal balance on its 3.650 % Senior Notes due 2024 and the $ 700.0 million outstanding principal balance on its 3.850 % Senior Notes due 2025.
−Removed: The Company has sufficient cash and cash equivalents and liquidity to satisfy these scheduled debt maturities.
+Added: As of the date the financial statements were issued, the Company's scheduled debt maturities for the next 12 months were comprised of the $ 660.0 million outstanding principal balance on the 2025 Notes.
+Added: The Company has sufficient cash and cash equivalents and liquidity to satisfy this scheduled debt maturity.
Fair Value Disclosures
All financial instruments of the Company are reflected in the accompanying unaudited Condensed Consolidated Balance Sheets at amounts which, in management’s judgment, reasonably approximate their fair values, except those instruments listed below:
−Removed: March 31, 2024 December 31, 2023
+Added: June 30, 2024 December 31, 2023
Value Carrying
12 unchanged sentences
The following table presents the placement in the fair value hierarchy of assets that are measured and recognized at fair value on a recurring basis:
−Removed: Fair Value Measurements as of March 31, 2024
+Added: Fair Value Measurements as of June 30, 2024
Balance Quoted Prices in Active Markets for Identical Assets (Level 1) Significant Other Observable Inputs
3 unchanged sentences
Interest rate derivatives $ 5,349 $ — $ 5,349 $ —
−Removed: Interest rate derivatives $ ( 685 ) $ — $ ( 685 ) $ —
Fair Value Measurements as of December 31, 2023
5 unchanged sentences
Interest rate derivatives $ ( 6,877 ) $ — $ ( 6,877 ) $ —
−Removed: (1) As of March 31, 2024 and December 31, 2023, marketable securities included $ 0.1 million and $ 0.2 million of net unrealized losses, respectively.
−Removed: As of March 31, 2024, the contractual maturities of the Company’s marketable securities were within the next five years.
+Added: (1) As of June 30, 2024 and December 31, 2023, marketable securities included $ 0.1 million and $ 0.2 million of net unrealized losses, respectively.
+Added: As of June 30, 2024, the contractual maturities of the Company’s marketable securities were within the next five years.
Non-Recurring Fair Value
5 unchanged sentences
The following table presents the placement in the fair value hierarchy of assets and liabilities that are measured and recognized at fair value on a non-recurring basis.
−Removed: During the three months ended March 31, 2024, no properties were remeasured to fair value as a result of impairment testing.
−Removed: The table includes information related to properties that were remeasured to fair value as a result of impairment testing during the year ended December 31, 2023, excluding the properties sold prior to December 31, 2023:
+Added: The table includes information related to properties that were remeasured to fair value as a result of impairment testing during the six months ended June 30, 2024 and year ended December 31, 2023, excluding the properties sold prior to June 30, 2024 or December 31, 2023, respectively:
+Added: Fair Value Measurements as of June 30, 2024
+Added: Balance Quoted Prices in Active Markets for Identical Assets
+Added: (Level 1) Significant Other Observable Inputs
+Added: (Level 2) Significant Unobservable Inputs
+Added: (Level 3) Impairment of Real Estate Assets
+Added: Properties (1)(2)
+Added: $ 5,723 $ — $ — $ 5,723 $ 5,062
Fair Value Measurements as of December 31, 2023
5 unchanged sentences
$ 14,987 $ — $ — $ 14,987 $ 11,705
+Added: (1) Excludes properties disposed of prior to June 30, 2024.
+Added: (2) The carrying value of Seacoast Shopping Center, which was remeasured to fair value based on an income approach valuation using the direct capitalization method during the six months ended June 30, 2024, is $ 5.7 million.
+Added: The capitalization rate of 8.00 % utilized in the analysis was based upon unobservable inputs that the Company believes to be within a reasonable range of current market rates for the property.
(3) Excludes properties disposed of prior to December 31, 2023.
13 unchanged sentences
Additionally, certain leases may require variable lease payments associated with percentage rents, which are calculated based on underlying tenant sales.
−Removed: The Company recognized $ 4.3 million and $ 3.8 million of income based on percentage rents for the three months ended March 31, 2024 and 2023, respectively.
+Added: The Company recognized $ 2.3 million and $ 2.0 million of income based on percentage rents for the three months ended June 30, 2024 and 2023, respectively.
+Added: The Company recognized $ 6.6 million and $ 5.7 million of income based on percentage rents for the six months ended June 30, 2024 and 2023, respectively.
These amounts are included in Rental income on the Company’s unaudited Condensed Consolidated Statements of Operations.
2 unchanged sentences
Upon lease execution, the Company recognizes an operating lease right-of-use ("ROU") asset and an operating lease liability based on the present value of the minimum lease payments over the non-cancelable lease term.
−Removed: As of March 31, 2024, the Company is not including any prospective renewal or termination options in its ROU assets or lease liabilities, as the exercise of such options is not reasonably certain.
+Added: As of June 30, 2024, the Company is not including any prospective renewal or termination options in its ROU assets or lease liabilities, as the exercise of such options is not reasonably certain.
Certain agreements require the Company to pay a portion of property operating expenses, such as common area expenses, utilities, insurance, and real estate taxes, and certain capital expenditures related to the maintenance of the properties.
1 unchanged sentence
The following tables present additional information pertaining to the Company’s operating leases:
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30, Six Months Ended June 30,
Supplemental Statements of Operations Information 2024 2023 2024 2023
2 unchanged sentences
Total lease costs $ ( 146 ) $ 1,530 $ 252 $ 3,080
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
Supplemental Statements of Cash Flows Information 2024 2023
3 unchanged sentences
Operating Lease Liabilities As of
−Removed: March 31, 2024
+Added: June 30, 2024
Future minimum operating lease payments:
−Removed: 2024 (remaining nine months) $ 1,680
+Added: 2024 (remaining six months) $ 442
Thereafter 29,044
3 unchanged sentences
Supplemental Balance Sheets Information As of
−Removed: March 31, 2024 As of December 31, 2023
+Added: June 30, 2024 As of December 31, 2023
Operating lease liabilities (1)(2)
2 unchanged sentences
30,484 32,350
−Removed: (1) As of March 31, 2024 and December 31, 2023, the weighted average remaining lease term was 19.3 years and 16.0 years, respectively, and the weighted average discount rate was 4.39 % and 4.48 %, respectively.
+Added: (1) As of June 30, 2024 and December 31, 2023, the weighted average remaining lease term was 17.8 years and 16.0 years, respectively, and the weighted average discount rate was 4.61 % and 4.48 %, respectively.
(2) These amounts are included in Accounts payable, accrued expenses and other liabilities on the Company’s unaudited Condensed Consolidated Balance Sheets.
(3) These amounts are included in Other assets on the Company’s unaudited Condensed Consolidated Balance Sheets.
−Removed: During the three months ended March 31, 2024, the Company executed a lease agreement for office space which is expected to commence in the second quarter of 2024.
−Removed: Total lease payments for the office space are $ 3.9 million and the lease expires in July 2027.
−Removed: As of March 31, 2024 there were no other material leases that have been executed but not yet commenced.
+Added: As of June 30, 2024 there were no material leases that have been executed but not yet commenced.
Equity and Capital
2 unchanged sentences
The ATM Program is scheduled to expire on November 1, 2025, unless earlier terminated or extended by the Company, sales agents, forward sellers, and forward purchasers.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did not issue any shares of common stock under the ATM Program.
−Removed: As of March 31, 2024, $ 400.0 million of common stock remained available for issuance under the ATM Program.
+Added: During the six months ended June 30, 2024 and 2023, the Company did not issue any shares of common stock under the ATM Program.
+Added: As of June 30, 2024, $ 400.0 million of common stock remained available for issuance under the ATM Program.
Share Repurchase Program
1 unchanged sentence
The Repurchase Program is scheduled to expire on November 1, 2025, unless suspended or extended by the Company's board of directors.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did not repurchase any shares of common stock.
−Removed: As of March 31, 2024, the Repurchase Program had $ 400.0 million of available repurchase capacity.
+Added: During the six months ended June 30, 2024 and 2023, the Company did not repurchase any shares of common stock.
+Added: As of June 30, 2024, the Repurchase Program had $ 400.0 million of available repurchase capacity.
In connection with the vesting of restricted stock units ("RSUs") under the Company’s equity-based compensation plan, the Company withholds shares to satisfy tax withholding obligations.
−Removed: During the three months ended March 31, 2024 and 2023, the Company withheld 0.6 million and 0.5 million shares of its common stock, respectively.
+Added: During the six months ended June 30, 2024 and 2023, the Company withheld 0.6 million and 0.5 million shares of its common stock, respectively.
Dividends and Distributions
−Removed: During the three months ended March 31, 2024 and 2023, the Company's board of directors declared common stock dividends and OP Unit distributions of $ 0.2725 per share/unit and $ 0.2600 per share/unit, respectively.
−Removed: As of March 31, 2024 and December 31, 2023, the Company had declared but unpaid common stock dividends and OP Unit distributions of $ 85.1 million and $ 85.7 million, respectively.
+Added: During the three months ended June 30, 2024 and 2023, the Company's board of directors declared common stock dividends and OP Unit distributions of $ 0.2725 per share/unit and $ 0.2600 per share/unit, respectively.
+Added: During the six months ended June 30, 2024 and 2023, the Company's board of directors declared common stock dividends and OP Unit distributions of $ 0.5450 per share/unit and $ 0.5200 per share/unit, respectively.
+Added: As of June 30, 2024 and December 31, 2023, the Company had declared but unpaid common stock dividends and OP Unit distributions of $ 85.5 million and $ 85.7 million, respectively.
These amounts are included in Accounts payable, accrued expenses and other liabilities on the Company’s unaudited Condensed Consolidated Balance Sheets.
3 unchanged sentences
Prior to the approval of the Plan, awards were issued under the 2013 Omnibus Incentive Plan that the Company's board of directors approved in 2013.
−Removed: During the three months ended March 31, 2024 and the year ended December 31, 2023, the Company granted RSUs to certain employees.
+Added: During the six months ended June 30, 2024 and the year ended December 31, 2023, the Company granted RSUs to certain employees.
The RSUs are divided into multiple tranches, which are all subject to service-based vesting conditions.
2 unchanged sentences
Tranches that only have a service-based component can only earn a target number of units.
−Removed: The aggregate number of RSUs granted, assuming the achievement of target level performance, was 0.7 million and 0.7 million for the three months ended March 31, 2024 and the year ended December 31, 2023, respectively, with vesting periods ranging from one to five years .
+Added: The aggregate number of RSUs granted, assuming the achievement of target level performance, was 0.8 million and 0.7 million for the six months ended June 30, 2024 and the year ended December 31, 2023, respectively, with vesting periods ranging from one to five years .
For the service-based and performance-based RSU's granted, fair value is based on the Company's grant date stock price or the grant date stock price adjusted for dividend or dividend equivalent rights, when applicable.
For the market-based RSUs granted, fair value is based on a Monte Carlo simulation model that assesses the probability of satisfying the market performance hurdles over the remainder of the performance period based on the Company’s historical common stock performance relative to the other companies within the FTSE Nareit Equity Shopping Centers Index as well as the following significant assumptions:
−Removed: Assumption Three Months Ended March 31, 2024 Year Ended,
+Added: Assumption Six Months Ended June 30, 2024 Year Ended,
December 31, 2023
5 unchanged sentences
4.3 % - 4.8 %
−Removed: During the three months ended March 31, 2024 and 2023, the Company recognized $ 3.8 million and $ 4.5 million of equity compensation expense, respectively, of which $ 0.4 million and $ 0.3 million was capitalized, respectively.
+Added: During the three months ended June 30, 2024 and 2023, the Company recognized $ 6.0 million and $ 5.0 million of equity compensation expense, respectively, of which $ 0.5 million and $ 0.4 million was capitalized, respectively.
+Added: During the six months ended June 30, 2024 and 2023, the Company recognized $ 9.7 million and $ 9.5 million of equity compensation expense, respectively, of which $ 0.9 million and $ 0.7 million was capitalized, respectively.
These amounts are included in General and administrative expense on the Company’s unaudited Condensed Consolidated Statements of Operations.
−Removed: As of March 31, 2024, the Company had $ 27.7 million of total unrecognized compensation expense related to unvested stock compensation, which is expected to be recognized over a weighted average period of approximately 2.4 years.
+Added: As of June 30, 2024, the Company had $ 24.6 million of total unrecognized compensation expense related to unvested stock compensation, which is expected to be recognized over a weighted average period of approximately 2.2 years.
Earnings per Share
3 unchanged sentences
Unvested RSUs are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the Company’s common stock.
−Removed: The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the three months ended March 31, 2024 and 2023 (dollars in thousands, except per share data):
−Removed: Ended March 31,
+Added: The following table provides a reconciliation of the numerator and denominator of the EPS calculations for the three and six months ended June 30, 2024 and 2023 (dollars in thousands, except per share data):
+Added: Ended June 30, Six Months
+Added: Ended June 30,
+Added: 2024 2023 2024 2023
Computation of Basic Earnings Per Share:
18 unchanged sentences
Unvested RSUs are not allocated net losses and/or any excess of dividends declared over net income, as such amounts are allocated entirely to the Operating Partnership’s common units.
−Removed: The following table provides a reconciliation of the numerator and denominator of the earnings per unit calculations for the three months ended March 31, 2024 and 2023 (dollars in thousands, except per unit data):
−Removed: Three Months Ended March 31,
+Added: The following table provides a reconciliation of the numerator and denominator of the earnings per unit calculations for the three and six months ended June 30, 2024 and 2023 (dollars in thousands, except per unit data):
+Added: Ended June 30, Six Months
+Added: Ended June 30,
+Added: 2024 2023 2024 2023
Computation of Basic Earnings Per Unit:
20 unchanged sentences
The Company maintains a reserve for currently known environmental matters and does not believe they will have a material impact on the Company’s financial condition, operating results, or cash flows.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did no t incur any material governmental fines resulting from environmental matters.
+Added: During the three and six months ended June 30, 2024 and 2023, the Company did no t incur any material governmental fines resulting from environmental matters.
Related-Party Transactions
−Removed: As of March 31, 2024 and December 31, 2023, there were no material receivables from or payables to related parties.
−Removed: During the three months ended March 31, 2024 and 2023, the Company did not engage in any material related-party transactions.
+Added: As of June 30, 2024 and December 31, 2023, there were no material receivables from or payables to related parties.
+Added: During the three and six months ended June 30, 2024 and 2023, the Company did not engage in any material related-party transactions.
Subsequent Events
−Removed: In preparing the unaudited Condensed Consolidated Financial Statements, the Company has evaluated events and transactions occurring after March 31, 2024 for recognition and/or disclosure purposes.
−Removed: Based on this evaluation, there were no subsequent events from March 31, 2024 through the date the financial statements were issued .
+Added: In preparing the unaudited Condensed Consolidated Financial Statements, the Company has evaluated events and transactions occurring after June 30, 2024 for recognition and/or disclosure purposes.
+Added: Based on this evaluation, there were no subsequent events from June 30, 2024 through the date the financial statements were issued .
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.